{ "ticker": { "uuid": "7555715d-c2ed-474e-bc0b-743685f6d31f", "symbol": "VIVS", "name": "VivoSim Labs, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7555715d-c2ed-474e-bc0b-743685f6d31f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7555715d-c2ed-474e-bc0b-743685f6d31f/" }, "latest_snapshot": { "ticker": { "uuid": "7555715d-c2ed-474e-bc0b-743685f6d31f", "symbol": "VIVS", "name": "VivoSim Labs, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7555715d-c2ed-474e-bc0b-743685f6d31f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7555715d-c2ed-474e-bc0b-743685f6d31f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "coverage": 0.667, "confidence": 0.667, "delta": 0 }, "headline_factors": { "price": 0.58, "market_cap": 2023067.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 15.2539, "piotroski_f_score": 4, "momentum_12_1": -0.418, "volatility_252d": 1.1698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -4.5105, "shareholder_yield": null }, "quality": { "roe": 15.2539, "roic": null, "gross_margin": -0.9627, "fcf_margin": -68.097, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0563, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6937, "momentum_12_1": -0.418, "relative_strength": -0.8897 }, "scores": { "value_percentile": 0.4, "quality_percentile": 0.38, "momentum_percentile": 0.39, "growth_composite": 61, "yield_composite": 59, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.667, "signal_confidence": 0.667 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.2, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2763, "momentum_12_1": -0.2446 }, { "week_end_date": "2026-06-14", "price": 1.14, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.669, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2763, "momentum_12_1": -0.1988 }, { "week_end_date": "2026-06-21", "price": 1.1, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.661, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2763, "momentum_12_1": -0.0685 }, { "week_end_date": "2026-06-28", "price": 1.03, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.653, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2763, "momentum_12_1": -0.1088 }, { "week_end_date": "2026-07-05", "price": 0.98, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.645, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2763, "momentum_12_1": -0.2357 }, { "week_end_date": "2026-07-12", "price": 0.88, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.41, "confidence": 0.637, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2763, "momentum_12_1": -0.4123 }, { "week_end_date": "2026-07-19", "price": 0.58, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 15.2539, "momentum_12_1": -0.418 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131000, "cost_of_revenue": 0, "gross_profit": 131000, "ebit": -11224000, "ebitda": -13566000, "pretax_income": -13578000, "tax_provision": -2000, "net_income": -13843000, "net_income_to_common": -13843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5024000, "total_current_assets": 6627000, "total_assets": 7386000, "short_term_debt": 447000, "long_term_debt": 0, "total_debt": 447000, "total_liabilities": 8485000, "total_equity": -1099000, "shares_outstanding": 2588327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10827000, "capital_expenditure": 0, "free_cash_flow": -10827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4808000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144000, "cost_of_revenue": 5000, "gross_profit": 139000, "ebit": -2476000, "ebitda": -2210000, "pretax_income": -2486000, "tax_provision": 2000, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 12131000, "total_assets": 14650000, "short_term_debt": 521000, "long_term_debt": 421000, "total_debt": 942000, "total_liabilities": 4158000, "total_equity": 10492000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9461000, "capital_expenditure": 13000, "free_cash_flow": -9448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8847000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144000, "cost_of_revenue": 5000, "gross_profit": 139000, "ebit": -2476000, "ebitda": -2210000, "pretax_income": -2486000, "tax_provision": 2000, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 12131000, "total_assets": 14650000, "short_term_debt": 521000, "long_term_debt": 421000, "total_debt": 942000, "total_liabilities": 4158000, "total_equity": 10492000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9461000, "capital_expenditure": 13000, "free_cash_flow": -9448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8847000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144000, "cost_of_revenue": 5000, "gross_profit": 139000, "ebit": -2476000, "ebitda": -2210000, "pretax_income": -2486000, "tax_provision": 2000, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 12131000, "total_assets": 14650000, "short_term_debt": 521000, "long_term_debt": 421000, "total_debt": 942000, "total_liabilities": 4158000, "total_equity": 10492000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9461000, "capital_expenditure": 13000, "free_cash_flow": -9448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8847000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144000, "cost_of_revenue": 5000, "gross_profit": 139000, "ebit": -2476000, "ebitda": -2210000, "pretax_income": -2486000, "tax_provision": 2000, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 12131000, "total_assets": 14650000, "short_term_debt": 521000, "long_term_debt": 421000, "total_debt": 942000, "total_liabilities": 4158000, "total_equity": 10492000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9461000, "capital_expenditure": 13000, "free_cash_flow": -9448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8847000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144000, "cost_of_revenue": 5000, "gross_profit": 139000, "ebit": -2476000, "ebitda": -2210000, "pretax_income": -2486000, "tax_provision": 2000, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 12131000, "total_assets": 14650000, "short_term_debt": 521000, "long_term_debt": 421000, "total_debt": 942000, "total_liabilities": 4158000, "total_equity": 10492000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9461000, "capital_expenditure": 13000, "free_cash_flow": -9448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8847000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144000, "cost_of_revenue": 5000, "gross_profit": 139000, "ebit": -2476000, "ebitda": -2210000, "pretax_income": -2486000, "tax_provision": 2000, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 12131000, "total_assets": 14650000, "short_term_debt": 521000, "long_term_debt": 421000, "total_debt": 942000, "total_liabilities": 4158000, "total_equity": 10492000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9461000, "capital_expenditure": 13000, "free_cash_flow": -9448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8847000, "net_debt_issued": null } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109000, "cost_of_revenue": 0, "gross_profit": 109000, "ebit": -14669000, "ebitda": -14389000, "pretax_income": -14669000, "tax_provision": 2000, "net_income": -14671000, "net_income_to_common": -14671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2901000, "total_current_assets": 3936000, "total_assets": 6349000, "short_term_debt": 506000, "long_term_debt": 888000, "total_debt": 1394000, "total_liabilities": 2748000, "total_equity": 3601000, "shares_outstanding": 762076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14653000, "capital_expenditure": 42000, "free_cash_flow": -14611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1437000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40000, "cost_of_revenue": 263000, "gross_profit": -223000, "ebit": -5760000, "ebitda": -5717000, "pretax_income": -5764000, "tax_provision": -4000, "net_income": -5764000, "net_income_to_common": -5764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5024000, "total_current_assets": 6627000, "total_assets": 7386000, "short_term_debt": 447000, "long_term_debt": null, "total_debt": 447000, "total_liabilities": 8485000, "total_equity": -1099000, "shares_outstanding": 2588327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2238000, "capital_expenditure": 0, "free_cash_flow": -2238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40000, "cost_of_revenue": 0, "gross_profit": 40000, "ebit": -3187000, "ebitda": -5717000, "pretax_income": -5764000, "tax_provision": null, "net_income": -5764000, "net_income_to_common": -5764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5024000, "total_current_assets": 6627000, "total_assets": 7386000, "short_term_debt": 447000, "long_term_debt": 0, "total_debt": 447000, "total_liabilities": 8485000, "total_equity": -1099000, "shares_outstanding": 2894519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2238000, "capital_expenditure": 0, "free_cash_flow": -2238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2997000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 0, "gross_profit": 26000, "ebit": -2687000, "ebitda": -2635000, "pretax_income": -2691000, "tax_provision": null, "net_income": -2691000, "net_income_to_common": -2691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_assets": 6960000, "short_term_debt": 533000, "long_term_debt": 44000, "total_debt": 577000, "total_liabilities": 2519000, "total_equity": 4441000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2271000, "capital_expenditure": 0, "free_cash_flow": -2271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 0, "gross_profit": 26000, "ebit": -2687000, "ebitda": -2635000, "pretax_income": -2691000, "tax_provision": null, "net_income": -2691000, "net_income_to_common": -2691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_assets": 6960000, "short_term_debt": 533000, "long_term_debt": 44000, "total_debt": 577000, "total_liabilities": 2519000, "total_equity": 4441000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2271000, "capital_expenditure": 0, "free_cash_flow": -2271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 0, "gross_profit": 26000, "ebit": -2687000, "ebitda": -2635000, "pretax_income": -2691000, "tax_provision": null, "net_income": -2691000, "net_income_to_common": -2691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_assets": 6960000, "short_term_debt": 533000, "long_term_debt": 44000, "total_debt": 577000, "total_liabilities": 2519000, "total_equity": 4441000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2271000, "capital_expenditure": 0, "free_cash_flow": -2271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 0, "gross_profit": 26000, "ebit": -2687000, "ebitda": -2635000, "pretax_income": -2691000, "tax_provision": null, "net_income": -2691000, "net_income_to_common": -2691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_assets": 6960000, "short_term_debt": 533000, "long_term_debt": 44000, "total_debt": 577000, "total_liabilities": 2519000, "total_equity": 4441000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2271000, "capital_expenditure": 0, "free_cash_flow": -2271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 0, "gross_profit": 26000, "ebit": -2687000, "ebitda": -2635000, "pretax_income": -2691000, "tax_provision": null, "net_income": -2691000, "net_income_to_common": -2691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_assets": 6960000, "short_term_debt": 533000, "long_term_debt": 44000, "total_debt": 577000, "total_liabilities": 2519000, "total_equity": 4441000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2271000, "capital_expenditure": 0, "free_cash_flow": -2271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 0, "gross_profit": 26000, "ebit": -2687000, "ebitda": -2635000, "pretax_income": -2691000, "tax_provision": null, "net_income": -2691000, "net_income_to_common": -2691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_assets": 6960000, "short_term_debt": 533000, "long_term_debt": 44000, "total_debt": 577000, "total_liabilities": 2519000, "total_equity": 4441000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2271000, "capital_expenditure": 0, "free_cash_flow": -2271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": 0, "gross_profit": 28000, "ebit": -2543000, "ebitda": -2484000, "pretax_income": -2543000, "tax_provision": 2000, "net_income": -2545000, "net_income_to_common": -2545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6677000, "total_current_assets": 7591000, "total_assets": 9686000, "short_term_debt": 528000, "long_term_debt": 172000, "total_debt": 700000, "total_liabilities": 2621000, "total_equity": 7065000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2378000, "capital_expenditure": 0, "free_cash_flow": -2378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": 0, "gross_profit": 28000, "ebit": -2543000, "ebitda": -2484000, "pretax_income": -2543000, "tax_provision": 2000, "net_income": -2545000, "net_income_to_common": -2545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6677000, "total_current_assets": 7591000, "total_assets": 9686000, "short_term_debt": 528000, "long_term_debt": 172000, "total_debt": 700000, "total_liabilities": 2621000, "total_equity": 7065000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2378000, "capital_expenditure": 0, "free_cash_flow": -2378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": 0, "gross_profit": 28000, "ebit": -2543000, "ebitda": -2484000, "pretax_income": -2543000, "tax_provision": 2000, "net_income": -2545000, "net_income_to_common": -2545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6677000, "total_current_assets": 7591000, "total_assets": 9686000, "short_term_debt": 528000, "long_term_debt": 172000, "total_debt": 700000, "total_liabilities": 2621000, "total_equity": 7065000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2378000, "capital_expenditure": 0, "free_cash_flow": -2378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": 0, "gross_profit": 28000, "ebit": -2543000, "ebitda": -2484000, "pretax_income": -2543000, "tax_provision": 2000, "net_income": -2545000, "net_income_to_common": -2545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6677000, "total_current_assets": 7591000, "total_assets": 9686000, "short_term_debt": 528000, "long_term_debt": 172000, "total_debt": 700000, "total_liabilities": 2621000, "total_equity": 7065000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2378000, "capital_expenditure": 0, "free_cash_flow": -2378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }