{ "ticker": { "uuid": "7555715d-c2ed-474e-bc0b-743685f6d31f", "symbol": "VIVS", "name": "VivoSim Labs, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7555715d-c2ed-474e-bc0b-743685f6d31f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7555715d-c2ed-474e-bc0b-743685f6d31f/" }, "ticker_metadata": { "id": 8824, "uuid": "7555715d-c2ed-474e-bc0b-743685f6d31f", "symbol": "VIVS", "name": "VivoSim Labs, Inc.", "asset_type": "equity", "market_cap": 3791800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "VivoSim Labs, Inc., a biotechnology company, focuses on developing 3D tissues that recapitulate key aspects of human disease. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7555715d-c2ed-474e-bc0b-743685f6d31f", "symbol": "VIVS", "name": "VivoSim Labs, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7555715d-c2ed-474e-bc0b-743685f6d31f/", "api_url": "https://sharemaestro.com/factors/api/tickers/7555715d-c2ed-474e-bc0b-743685f6d31f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.2, "market_cap": 1756330.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2763, "piotroski_f_score": 2, "momentum_12_1": -0.2446, "volatility_252d": 1.1589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.211661+00:00", "batch_id": "" }, "size": { "price_close": 1.2, "market_cap": 1756330.8, "market_cap_usd": 1756330.8, "enterprise_value": null, "shares_outstanding": 1463609, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3955, "ptbv_ratio": 0.3955, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1653, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.3955, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -8.5352, "net_margin": -8.6408, "ebitda_margin": -6.8944, "fcf_margin": -74.8169, "roe": -0.2763, "roa": -0.1763, "roic": -1.3251, "roc_greenblatt": null, "asset_turnover": 0.0204, "cash_conversion": 8.6585, "accruals_ratio": 1.3501, "sbc_to_revenue": 2.169, "piotroski_f_score": 2, "altman_z_score": -69.9709, "earnings_stability_5y": 2.041, "revenue_stability_5y": 1.263, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0204, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5672, "net_debt_to_ebitda": 3.8355, "debt_to_assets": 0.0766, "interest_coverage": -93.2308, "current_ratio": 2.4408, "quick_ratio": 2.4408, "net_debt": -3755000, "local_beta": -0.0023, "volatility_252d": 1.1589, "volatility_60d": 2.0598, "max_drawdown_12m": -0.7136, "risk_adjusted_momentum": -0.211 }, "growth": { "revenue_growth_1y": 0.1639, "revenue_growth_3y_cagr": -0.5421, "revenue_growth_5y_cagr": -0.4201, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5171, "revenue_growth": 0.1639, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1367, "price_return_3m": -0.3443, "price_return_6m": -0.4828, "price_return_9m": -0.5219, "price_return_12m": -0.3478, "price_return_12m_ex1m": -0.2446, "momentum_6m": -0.4828, "momentum_12m": -0.3478, "momentum_12_1": -0.2446, "distance_from_52w_high": -0.7136, "distance_from_52w_low": 0, "relative_strength": -0.5058 }, "raw_ttm": { "revenue_ttm": 142000, "gross_profit_ttm": 142000, "ebit_ttm": -1212000, "ebitda_ttm": -979000, "net_income_ttm": -1227000, "eps_diluted_ttm": -0.8383, "operating_cash_flow_ttm": -10624000, "capital_expenditure_ttm": 0, "fcf_ttm": -10624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_current_liabilities": 2475000, "net_ppe": null, "total_assets": 6960000, "total_debt": 533000, "total_equity": 4441000, "net_working_capital": -189000, "book_value_per_share": 3.0343, "retained_earnings": -350236000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0343 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3202, "ticker_id": 8824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.211661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 1756330.8, "market_cap_usd": 1756330.8, "enterprise_value": null, "shares_outstanding": 1463609, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39548093, "ptbv_ratio": 0.39548093, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.16531728, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -8.53521127, "net_margin": -8.64084507, "ebitda_margin": -6.8943662, "fcf_margin": -74.81690141, "roe": -0.27628912, "roa": -0.1762931, "roic": -1.32507289, "roc_greenblatt": null, "asset_turnover": 0.0204023, "cash_conversion": 8.65851671, "accruals_ratio": 1.35014368, "sbc_to_revenue": 2.16901408, "debt_to_equity": 0.56721459, "net_debt_to_ebitda": 3.83554648, "debt_to_assets": 0.07658046, "interest_coverage": -93.23076923, "current_ratio": 2.44080808, "quick_ratio": 2.44080808, "net_debt": -3755000, "revenue_growth_1y": 0.16393443, "revenue_growth_3y_cagr": -0.5421143, "revenue_growth_5y_cagr": -0.42010945, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.51707962, "piotroski_f_score": 2, "altman_z_score": -69.97085539, "earnings_stability_5y": 2.04104, "revenue_stability_5y": 1.263032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13669065, "price_return_3m": -0.3442623, "price_return_6m": -0.48275862, "price_return_9m": -0.52191235, "price_return_12m": -0.34782609, "price_return_12m_ex1m": -0.24456522, "distance_from_52w_high": -0.71360382, "distance_from_52w_low": 0, "relative_strength": -0.50576714, "local_beta": -0.0023, "volatility_252d": 1.158887, "volatility_60d": 2.059766, "max_drawdown_12m": -0.71360382, "revenue_ttm": 142000, "gross_profit_ttm": 142000, "ebit_ttm": -1212000, "ebitda_ttm": -979000, "net_income_ttm": -1227000, "eps_diluted_ttm": -0.83833865, "operating_cash_flow_ttm": -10624000, "capital_expenditure_ttm": 0, "fcf_ttm": -10624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_current_liabilities": 2475000, "net_ppe": null, "total_assets": 6960000, "total_debt": 533000, "total_equity": 4441000, "net_working_capital": -189000, "book_value_per_share": 3.03428033, "retained_earnings": -350236000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.03428033, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.2, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2763, "momentum_12_1": -0.2446, "complete_fields": { "id": 3202, "ticker_id": 8824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.211661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 1756330.8, "market_cap_usd": 1756330.8, "enterprise_value": null, "shares_outstanding": 1463609, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39548093, "ptbv_ratio": 0.39548093, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.16531728, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -8.53521127, "net_margin": -8.64084507, "ebitda_margin": -6.8943662, "fcf_margin": -74.81690141, "roe": -0.27628912, "roa": -0.1762931, "roic": -1.32507289, "roc_greenblatt": null, "asset_turnover": 0.0204023, "cash_conversion": 8.65851671, "accruals_ratio": 1.35014368, "sbc_to_revenue": 2.16901408, "debt_to_equity": 0.56721459, "net_debt_to_ebitda": 3.83554648, "debt_to_assets": 0.07658046, "interest_coverage": -93.23076923, "current_ratio": 2.44080808, "quick_ratio": 2.44080808, "net_debt": -3755000, "revenue_growth_1y": 0.16393443, "revenue_growth_3y_cagr": -0.5421143, "revenue_growth_5y_cagr": -0.42010945, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.51707962, "piotroski_f_score": 2, "altman_z_score": -69.97085539, "earnings_stability_5y": 2.04104, "revenue_stability_5y": 1.263032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13669065, "price_return_3m": -0.3442623, "price_return_6m": -0.48275862, "price_return_9m": -0.52191235, "price_return_12m": -0.34782609, "price_return_12m_ex1m": -0.24456522, "distance_from_52w_high": -0.71360382, "distance_from_52w_low": 0, "relative_strength": -0.50576714, "local_beta": -0.0023, "volatility_252d": 1.158887, "volatility_60d": 2.059766, "max_drawdown_12m": -0.71360382, "revenue_ttm": 142000, "gross_profit_ttm": 142000, "ebit_ttm": -1212000, "ebitda_ttm": -979000, "net_income_ttm": -1227000, "eps_diluted_ttm": -0.83833865, "operating_cash_flow_ttm": -10624000, "capital_expenditure_ttm": 0, "fcf_ttm": -10624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000, "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_current_liabilities": 2475000, "net_ppe": null, "total_assets": 6960000, "total_debt": 533000, "total_equity": 4441000, "net_working_capital": -189000, "book_value_per_share": 3.03428033, "retained_earnings": -350236000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.03428033, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 144000, "cost_of_revenue": 5000, "gross_profit": 139000, "ebit": -2476000, "ebitda": -2210000, "pretax_income": -2486000, "tax_provision": 2000, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 12131000, "total_assets": 14650000, "short_term_debt": 521000, "long_term_debt": null, "total_debt": 521000, "total_liabilities": 4158000, "total_equity": 10492000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9461000, "capital_expenditure": 13000, "free_cash_flow": -9448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195880, "ticker_id": 8824, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2476000", "ebitda": "-2210000", "netIncome": "-2488000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "144000", "costOfRevenue": "5000", "interestIncome": "140000", "incomeBeforeTax": "-2486000", "interestExpense": "10000", "operatingIncome": "-12616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "12755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "7691000", "netIncomeFromContinuingOperations": "-2488000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14650000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342157000", "totalLiabilities": "4158000", "otherCurrentAssets": "789000", "totalCurrentAssets": "12131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2519000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942000", "totalShareholderEquity": "10492000", "capitalLeaseObligations": "942000", "otherCurrentLiabilities": "1572000", "totalCurrentLiabilities": "3737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421000", "cashAndShortTermInvestments": "11312000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-501000", "operatingCashflow": "-9461000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8847000", "cashflowFromInvestment": "9025000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144000, "cost_of_revenue": 5000, "gross_profit": 139000, "research_and_development": 5025000, "selling_general_admin": 7691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2476000, "depreciation_amortisation": 266000, "ebitda": -2210000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -2486000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -2488000, "net_income_continuing_ops": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11312000, "short_term_investments": null, "net_receivables": 30000, "inventory": 0, "other_current_assets": null, "total_current_assets": 12131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2519000, "total_assets": 14650000, "short_term_debt": 521000, "accounts_payable": 1644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421000, "total_liabilities": 4158000, "total_debt": 521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342157000, "total_equity": 10492000, "shares_outstanding": 1463609, "operating_cash_flow": -9461000, "stock_based_compensation": 532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8847000, "free_cash_flow": -9448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2476000", "ebitda": "-2210000", "netIncome": "-2488000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "144000", "costOfRevenue": "5000", "interestIncome": "140000", "incomeBeforeTax": "-2486000", "interestExpense": "10000", "operatingIncome": "-12616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "12755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "7691000", "netIncomeFromContinuingOperations": "-2488000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14650000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342157000", "totalLiabilities": "4158000", "otherCurrentAssets": "789000", "totalCurrentAssets": "12131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2519000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942000", "totalShareholderEquity": "10492000", "capitalLeaseObligations": "942000", "otherCurrentLiabilities": "1572000", "totalCurrentLiabilities": "3737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421000", "cashAndShortTermInvestments": "11312000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-501000", "operatingCashflow": "-9461000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8847000", "cashflowFromInvestment": "9025000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 109000, "cost_of_revenue": 0, "gross_profit": 109000, "ebit": -15086000, "ebitda": -14806000, "pretax_income": -14669000, "tax_provision": 2000, "net_income": -14671000, "net_income_to_common": -14671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2901000, "total_current_assets": 3936000, "total_assets": 6349000, "short_term_debt": 506000, "long_term_debt": null, "total_debt": 506000, "total_liabilities": 2748000, "total_equity": 3601000, "shares_outstanding": 762076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14653000, "capital_expenditure": 42000, "free_cash_flow": -14611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195885, "ticker_id": 8824, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15086000", "ebitda": "-14806000", "netIncome": "-14671000", "grossProfit": "109000", "depreciation": "None", "totalRevenue": "109000", "costOfRevenue": "0", "interestIncome": "405000", "incomeBeforeTax": "-14669000", "interestExpense": "0", "operatingIncome": "-15086000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "15195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "9644000", "netIncomeFromContinuingOperations": "-14671000" }, "balance": { "goodwill": "None", "inventory": "297000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "6349000", "longTermDebt": "None", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339669000", "totalLiabilities": "2748000", "otherCurrentAssets": "705000", "totalCurrentAssets": "3936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2413000", "currentAccountsPayable": "627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394000", "totalShareholderEquity": "3601000", "capitalLeaseObligations": "1394000", "otherCurrentLiabilities": "727000", "totalCurrentLiabilities": "1860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888000", "cashAndShortTermInvestments": "2901000", "commonStockSharesOutstanding": "762076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-297000", "operatingCashflow": "-14653000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1437000", "cashflowFromInvestment": "816000", "stockBasedCompensation": "1508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109000, "cost_of_revenue": 0, "gross_profit": 109000, "research_and_development": 5498000, "selling_general_admin": 9644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15086000, "depreciation_amortisation": 280000, "ebitda": -14806000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14669000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -14671000, "net_income_continuing_ops": -14671000, "net_income_to_common": -14671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2901000, "short_term_investments": 0, "net_receivables": 33000, "inventory": 297000, "other_current_assets": null, "total_current_assets": 3936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2413000, "total_assets": 6349000, "short_term_debt": 506000, "accounts_payable": 627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 888000, "total_liabilities": 2748000, "total_debt": 506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339669000, "total_equity": 3601000, "shares_outstanding": 762076, "operating_cash_flow": -14653000, "stock_based_compensation": 1508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1437000, "free_cash_flow": -14611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15086000", "ebitda": "-14806000", "netIncome": "-14671000", "grossProfit": "109000", "depreciation": "None", "totalRevenue": "109000", "costOfRevenue": "0", "interestIncome": "405000", "incomeBeforeTax": "-14669000", "interestExpense": "0", "operatingIncome": "-15086000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "15195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "9644000", "netIncomeFromContinuingOperations": "-14671000" }, "balance": { "goodwill": "None", "inventory": "297000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "6349000", "longTermDebt": "None", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339669000", "totalLiabilities": "2748000", "otherCurrentAssets": "705000", "totalCurrentAssets": "3936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2413000", "currentAccountsPayable": "627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394000", "totalShareholderEquity": "3601000", "capitalLeaseObligations": "1394000", "otherCurrentLiabilities": "727000", "totalCurrentLiabilities": "1860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888000", "cashAndShortTermInvestments": "2901000", "commonStockSharesOutstanding": "762076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-297000", "operatingCashflow": "-14653000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1437000", "cashflowFromInvestment": "816000", "stockBasedCompensation": "1508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 370000, "cost_of_revenue": null, "gross_profit": 370000, "ebit": -17731000, "ebitda": -17438000, "pretax_income": -17257000, "tax_provision": 2000, "net_income": -17259000, "net_income_to_common": -17259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15301000, "total_current_assets": 17048000, "total_assets": 20313000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 492000, "total_liabilities": 4984000, "total_equity": 15329000, "shares_outstanding": 726085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12408000, "capital_expenditure": 396000, "free_cash_flow": -12012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195890, "ticker_id": 8824, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17731000", "ebitda": "-17438000", "netIncome": "-17259000", "grossProfit": "370000", "depreciation": "None", "totalRevenue": "370000", "costOfRevenue": "None", "interestIncome": "454000", "incomeBeforeTax": "-17257000", "interestExpense": "None", "operatingIncome": "-17731000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "454000", "nonInterestIncome": "None", "operatingExpenses": "18101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "9088000", "netIncomeFromContinuingOperations": "-17259000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20313000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324998000", "totalLiabilities": "4984000", "otherCurrentAssets": "889000", "totalCurrentAssets": "17048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "706000", "currentNetReceivables": "152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3265000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805000", "totalShareholderEquity": "15329000", "capitalLeaseObligations": "1805000", "otherCurrentLiabilities": "2848000", "totalCurrentLiabilities": "3671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "15301000", "commonStockSharesOutstanding": "726085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12408000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-966000", "stockBasedCompensation": "2377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370000, "cost_of_revenue": null, "gross_profit": 370000, "research_and_development": 8885000, "selling_general_admin": 9088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17731000, "depreciation_amortisation": 293000, "ebitda": -17438000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17257000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -17259000, "net_income_continuing_ops": -17259000, "net_income_to_common": -17259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15301000, "short_term_investments": 706000, "net_receivables": 152000, "inventory": 0, "other_current_assets": null, "total_current_assets": 17048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3265000, "total_assets": 20313000, "short_term_debt": 492000, "accounts_payable": 331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313000, "total_liabilities": 4984000, "total_debt": 492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324998000, "total_equity": 15329000, "shares_outstanding": 726085, "operating_cash_flow": -12408000, "stock_based_compensation": 2377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -12012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17731000", "ebitda": "-17438000", "netIncome": "-17259000", "grossProfit": "370000", "depreciation": "None", "totalRevenue": "370000", "costOfRevenue": "None", "interestIncome": "454000", "incomeBeforeTax": "-17257000", "interestExpense": "None", "operatingIncome": "-17731000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "454000", "nonInterestIncome": "None", "operatingExpenses": "18101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "9088000", "netIncomeFromContinuingOperations": "-17259000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20313000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324998000", "totalLiabilities": "4984000", "otherCurrentAssets": "889000", "totalCurrentAssets": "17048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "706000", "currentNetReceivables": "152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3265000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805000", "totalShareholderEquity": "15329000", "capitalLeaseObligations": "1805000", "otherCurrentLiabilities": "2848000", "totalCurrentLiabilities": "3671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "15301000", "commonStockSharesOutstanding": "726085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12408000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-966000", "stockBasedCompensation": "2377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 1500000, "cost_of_revenue": null, "gross_profit": 1500000, "ebit": -11479000, "ebitda": -11337000, "pretax_income": -11446000, "tax_provision": 2000, "net_income": -11448000, "net_income_to_common": -11448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28675000, "total_current_assets": 29533000, "total_assets": 33296000, "short_term_debt": 479000, "long_term_debt": null, "total_debt": 479000, "total_liabilities": 3087000, "total_equity": 30209000, "shares_outstanding": 725299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8453000, "capital_expenditure": 409000, "free_cash_flow": -8044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195895, "ticker_id": 8824, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11479000", "ebitda": "-11337000", "netIncome": "-11448000", "grossProfit": "1500000", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "None", "interestIncome": "8000", "incomeBeforeTax": "-11446000", "interestExpense": "None", "operatingIncome": "-11479000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "12979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "9631000", "netIncomeFromContinuingOperations": "-11448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33296000", "longTermDebt": "None", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307739000", "totalLiabilities": "3087000", "otherCurrentAssets": "858000", "totalCurrentAssets": "29533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3763000", "currentAccountsPayable": "415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2183000", "totalShareholderEquity": "30209000", "capitalLeaseObligations": "2183000", "otherCurrentLiabilities": "489000", "totalCurrentLiabilities": "1383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1704000", "cashAndShortTermInvestments": "28675000", "commonStockSharesOutstanding": "725299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8453000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "2256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1500000, "cost_of_revenue": null, "gross_profit": 1500000, "research_and_development": 3320000, "selling_general_admin": 9631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11479000, "depreciation_amortisation": 142000, "ebitda": -11337000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11446000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -11448000, "net_income_continuing_ops": -11448000, "net_income_to_common": -11448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28675000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 29533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3763000, "total_assets": 33296000, "short_term_debt": 479000, "accounts_payable": 415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1704000, "total_liabilities": 3087000, "total_debt": 479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307739000, "total_equity": 30209000, "shares_outstanding": 725299, "operating_cash_flow": -8453000, "stock_based_compensation": 2256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205000, "free_cash_flow": -8044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11479000", "ebitda": "-11337000", "netIncome": "-11448000", "grossProfit": "1500000", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "None", "interestIncome": "8000", "incomeBeforeTax": "-11446000", "interestExpense": "None", "operatingIncome": "-11479000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "12979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "9631000", "netIncomeFromContinuingOperations": "-11448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33296000", "longTermDebt": "None", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307739000", "totalLiabilities": "3087000", "otherCurrentAssets": "858000", "totalCurrentAssets": "29533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3763000", "currentAccountsPayable": "415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2183000", "totalShareholderEquity": "30209000", "capitalLeaseObligations": "2183000", "otherCurrentLiabilities": "489000", "totalCurrentLiabilities": "1383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1704000", "cashAndShortTermInvestments": "28675000", "commonStockSharesOutstanding": "725299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8453000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "2256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -16826000, "ebitda": -16785000, "pretax_income": -16824000, "tax_provision": 2000, "net_income": -16826000, "net_income_to_common": -16826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37364000, "total_current_assets": 38398000, "total_assets": 39917000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 721000, "total_equity": 39196000, "shares_outstanding": 575166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13323000, "capital_expenditure": 405000, "free_cash_flow": -12918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195900, "ticker_id": 8824, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16826000", "ebitda": "-16785000", "netIncome": "-16826000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "15000", "incomeBeforeTax": "-16824000", "interestExpense": "None", "operatingIncome": "-16826000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "16826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "15708000", "netIncomeFromContinuingOperations": "-16826000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "39917000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296291000", "totalLiabilities": "721000", "otherCurrentAssets": "1034000", "totalCurrentAssets": "38398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39196000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "440000", "totalCurrentLiabilities": "721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37364000", "commonStockSharesOutstanding": "575166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13323000", "capitalExpenditures": "405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23835000", "cashflowFromInvestment": "-393000", "stockBasedCompensation": "5556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1103000, "selling_general_admin": 15708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16826000, "depreciation_amortisation": 41000, "ebitda": -16785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16824000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -16826000, "net_income_continuing_ops": -16826000, "net_income_to_common": -16826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37364000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 38398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1519000, "total_assets": 39917000, "short_term_debt": null, "accounts_payable": 281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 721000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296291000, "total_equity": 39196000, "shares_outstanding": 575166, "operating_cash_flow": -13323000, "stock_based_compensation": 5556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23835000, "free_cash_flow": -12918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16826000", "ebitda": "-16785000", "netIncome": "-16826000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "15000", "incomeBeforeTax": "-16824000", "interestExpense": "None", "operatingIncome": "-16826000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "16826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "15708000", "netIncomeFromContinuingOperations": "-16826000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "39917000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296291000", "totalLiabilities": "721000", "otherCurrentAssets": "1034000", "totalCurrentAssets": "38398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39196000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "440000", "totalCurrentLiabilities": "721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37364000", "commonStockSharesOutstanding": "575166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13323000", "capitalExpenditures": "405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23835000", "cashflowFromInvestment": "-393000", "stockBasedCompensation": "5556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 2196000, "cost_of_revenue": 328000, "gross_profit": 1868000, "ebit": -21475000, "ebitda": -20333000, "pretax_income": -18708000, "tax_provision": 2000, "net_income": -18710000, "net_income_to_common": -18710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27356000, "total_current_assets": 28318000, "total_assets": 28441000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1810000, "total_equity": 26631000, "shares_outstanding": 539817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14882000, "capital_expenditure": 0, "free_cash_flow": -14882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195905, "ticker_id": 8824, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21475000", "ebitda": "-20333000", "netIncome": "-18710000", "grossProfit": "1868000", "depreciation": "None", "totalRevenue": "2196000", "costOfRevenue": "328000", "interestIncome": "None", "incomeBeforeTax": "-18708000", "interestExpense": "None", "operatingIncome": "-21475000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1142000", "sellingGeneralAndAdministrative": "17150000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "28441000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-279465000", "totalLiabilities": "1810000", "otherCurrentAssets": "851000", "totalCurrentAssets": "28318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123000", "currentAccountsPayable": "720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "1810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "27356000", "commonStockSharesOutstanding": "539817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "276000", "operatingCashflow": "-14882000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4935000", "cashflowFromInvestment": "747000", "stockBasedCompensation": "4108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2196000, "cost_of_revenue": 328000, "gross_profit": 1868000, "research_and_development": 5284000, "selling_general_admin": 17150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21475000, "depreciation_amortisation": 1142000, "ebitda": -20333000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18708000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -18710000, "net_income_continuing_ops": null, "net_income_to_common": -18710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27356000, "short_term_investments": null, "net_receivables": 111000, "inventory": null, "other_current_assets": null, "total_current_assets": 28318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123000, "total_assets": 28441000, "short_term_debt": null, "accounts_payable": 720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1810000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279465000, "total_equity": 26631000, "shares_outstanding": 539817, "operating_cash_flow": -14882000, "stock_based_compensation": 4108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4935000, "free_cash_flow": -14882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21475000", "ebitda": "-20333000", "netIncome": "-18710000", "grossProfit": "1868000", "depreciation": "None", "totalRevenue": "2196000", "costOfRevenue": "328000", "interestIncome": "None", "incomeBeforeTax": "-18708000", "interestExpense": "None", "operatingIncome": "-21475000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1142000", "sellingGeneralAndAdministrative": "17150000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "28441000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-279465000", "totalLiabilities": "1810000", "otherCurrentAssets": "851000", "totalCurrentAssets": "28318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123000", "currentAccountsPayable": "720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "1810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "27356000", "commonStockSharesOutstanding": "539817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "276000", "operatingCashflow": "-14882000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4935000", "cashflowFromInvestment": "747000", "stockBasedCompensation": "4108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 3091000, "cost_of_revenue": 482000, "gross_profit": 2609000, "ebit": -27274000, "ebitda": -26294000, "pretax_income": -26632000, "tax_provision": 3000, "net_income": -26635000, "net_income_to_common": -26635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36477000, "total_current_assets": 38574000, "total_assets": 40623000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4325000, "total_equity": 36298000, "shares_outstanding": 480749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20375000, "capital_expenditure": 79000, "free_cash_flow": -20296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195910, "ticker_id": 8824, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27274000", "ebitda": "-26294000", "netIncome": "-26635000", "grossProfit": "2609000", "depreciation": "None", "totalRevenue": "3091000", "costOfRevenue": "482000", "interestIncome": "None", "incomeBeforeTax": "-26632000", "interestExpense": "None", "operatingIncome": "-27274000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980000", "sellingGeneralAndAdministrative": "14702000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "490000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "40623000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-260755000", "totalLiabilities": "4325000", "otherCurrentAssets": "1049000", "totalCurrentAssets": "38574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2584000", "totalCurrentLiabilities": "3737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588000", "cashAndShortTermInvestments": "36477000", "commonStockSharesOutstanding": "480749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "352000", "operatingCashflow": "-20375000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13154000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "5193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3091000, "cost_of_revenue": 482000, "gross_profit": 2609000, "research_and_development": 14752000, "selling_general_admin": 14702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27274000, "depreciation_amortisation": 980000, "ebitda": -26294000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26632000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -26635000, "net_income_continuing_ops": null, "net_income_to_common": -26635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36477000, "short_term_investments": null, "net_receivables": 558000, "inventory": 490000, "other_current_assets": null, "total_current_assets": 38574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2049000, "total_assets": 40623000, "short_term_debt": null, "accounts_payable": 628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588000, "total_liabilities": 4325000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260755000, "total_equity": 36298000, "shares_outstanding": 480749, "operating_cash_flow": -20375000, "stock_based_compensation": 5193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13154000, "free_cash_flow": -20296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27274000", "ebitda": "-26294000", "netIncome": "-26635000", "grossProfit": "2609000", "depreciation": "None", "totalRevenue": "3091000", "costOfRevenue": "482000", "interestIncome": "None", "incomeBeforeTax": "-26632000", "interestExpense": "None", "operatingIncome": "-27274000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980000", "sellingGeneralAndAdministrative": "14702000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "490000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "40623000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-260755000", "totalLiabilities": "4325000", "otherCurrentAssets": "1049000", "totalCurrentAssets": "38574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2584000", "totalCurrentLiabilities": "3737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "588000", "cashAndShortTermInvestments": "36477000", "commonStockSharesOutstanding": "480749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "352000", "operatingCashflow": "-20375000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13154000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "5193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 4603000, "cost_of_revenue": 1030000, "gross_profit": 3573000, "ebit": -35271000, "ebitda": -34004000, "pretax_income": -34801000, "tax_provision": 2000, "net_income": -34803000, "net_income_to_common": -34803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43726000, "total_current_assets": 46760000, "total_assets": 49827000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5241000, "total_equity": 44586000, "shares_outstanding": 446849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28857000, "capital_expenditure": 296000, "free_cash_flow": -28561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195915, "ticker_id": 8824, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35271000", "ebitda": "-34004000", "netIncome": "-34803000", "grossProfit": "3573000", "depreciation": "None", "totalRevenue": "4603000", "costOfRevenue": "1030000", "interestIncome": "None", "incomeBeforeTax": "-34801000", "interestExpense": "None", "operatingIncome": "-35271000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "842000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "49827000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-234120000", "totalLiabilities": "5241000", "otherCurrentAssets": "1164000", "totalCurrentAssets": "46760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000", "currentAccountsPayable": "464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3526000", "totalCurrentLiabilities": "4658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583000", "cashAndShortTermInvestments": "43726000", "commonStockSharesOutstanding": "446849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-292000", "operatingCashflow": "-28857000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10113000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "6903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4603000, "cost_of_revenue": 1030000, "gross_profit": 3573000, "research_and_development": 17956000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35271000, "depreciation_amortisation": 1267000, "ebitda": -34004000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34801000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -34803000, "net_income_continuing_ops": null, "net_income_to_common": -34803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43726000, "short_term_investments": null, "net_receivables": 1028000, "inventory": 842000, "other_current_assets": null, "total_current_assets": 46760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3067000, "total_assets": 49827000, "short_term_debt": null, "accounts_payable": 464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583000, "total_liabilities": 5241000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234120000, "total_equity": 44586000, "shares_outstanding": 446849, "operating_cash_flow": -28857000, "stock_based_compensation": 6903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10113000, "free_cash_flow": -28561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35271000", "ebitda": "-34004000", "netIncome": "-34803000", "grossProfit": "3573000", "depreciation": "None", "totalRevenue": "4603000", "costOfRevenue": "1030000", "interestIncome": "None", "incomeBeforeTax": "-34801000", "interestExpense": "None", "operatingIncome": "-35271000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "842000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "49827000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-234120000", "totalLiabilities": "5241000", "otherCurrentAssets": "1164000", "totalCurrentAssets": "46760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000", "currentAccountsPayable": "464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3526000", "totalCurrentLiabilities": "4658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583000", "cashAndShortTermInvestments": "43726000", "commonStockSharesOutstanding": "446849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-292000", "operatingCashflow": "-28857000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10113000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "6903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 0, "gross_profit": 26000, "ebit": -2687000, "ebitda": -2635000, "pretax_income": -2691000, "tax_provision": null, "net_income": -2691000, "net_income_to_common": -2691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4288000, "total_current_assets": 6041000, "total_assets": 6960000, "short_term_debt": 533000, "long_term_debt": null, "total_debt": 533000, "total_liabilities": 2519000, "total_equity": 4441000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2271000, "capital_expenditure": 0, "free_cash_flow": -2271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195876, "ticker_id": 8824, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2687000", "ebitda": "-2635000", "netIncome": "-2691000", "grossProfit": "26000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "0", "interestIncome": "63000", "incomeBeforeTax": "-2691000", "interestExpense": "4000", "operatingIncome": "-2750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "2776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "1633000", "netIncomeFromContinuingOperations": "-2691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6960000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-350236000", "totalLiabilities": "2519000", "otherCurrentAssets": "709000", "totalCurrentAssets": "6041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919000", "currentAccountsPayable": "671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577000", "totalShareholderEquity": "4441000", "capitalLeaseObligations": "577000", "otherCurrentLiabilities": "1271000", "totalCurrentLiabilities": "2475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "4288000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "None", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000, "cost_of_revenue": 0, "gross_profit": 26000, "research_and_development": 1140000, "selling_general_admin": 1633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2687000, "depreciation_amortisation": 52000, "ebitda": -2635000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2691000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2691000, "net_income_continuing_ops": -2691000, "net_income_to_common": -2691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4288000, "short_term_investments": null, "net_receivables": 1044000, "inventory": null, "other_current_assets": null, "total_current_assets": 6041000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919000, "total_assets": 6960000, "short_term_debt": 533000, "accounts_payable": 671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 2519000, "total_debt": 533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350236000, "total_equity": 4441000, "shares_outstanding": 1463609, "operating_cash_flow": -2271000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118000, "free_cash_flow": -2271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2687000", "ebitda": "-2635000", "netIncome": "-2691000", "grossProfit": "26000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "0", "interestIncome": "63000", "incomeBeforeTax": "-2691000", "interestExpense": "4000", "operatingIncome": "-2750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "2776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "1633000", "netIncomeFromContinuingOperations": "-2691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6960000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-350236000", "totalLiabilities": "2519000", "otherCurrentAssets": "709000", "totalCurrentAssets": "6041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919000", "currentAccountsPayable": "671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577000", "totalShareholderEquity": "4441000", "capitalLeaseObligations": "577000", "otherCurrentLiabilities": "1271000", "totalCurrentLiabilities": "2475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "4288000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "None", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": 0, "gross_profit": 28000, "ebit": -2543000, "ebitda": -2484000, "pretax_income": -2543000, "tax_provision": 2000, "net_income": -2545000, "net_income_to_common": -2545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6677000, "total_current_assets": 7591000, "total_assets": 9686000, "short_term_debt": 528000, "long_term_debt": null, "total_debt": 528000, "total_liabilities": 2621000, "total_equity": 7065000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2378000, "capital_expenditure": 0, "free_cash_flow": -2378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195877, "ticker_id": 8824, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2543000", "ebitda": "-2484000", "netIncome": "-2545000", "grossProfit": "28000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "0", "interestIncome": "92000", "incomeBeforeTax": "-2543000", "interestExpense": "0", "operatingIncome": "-2635000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "2663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "1736000", "netIncomeFromContinuingOperations": "-2545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9686000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347545000", "totalLiabilities": "2621000", "otherCurrentAssets": "882000", "totalCurrentAssets": "7591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2095000", "currentAccountsPayable": "580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700000", "totalShareholderEquity": "7065000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "1341000", "totalCurrentLiabilities": "2449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172000", "cashAndShortTermInvestments": "6677000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28000, "cost_of_revenue": 0, "gross_profit": 28000, "research_and_development": 923000, "selling_general_admin": 1736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2543000, "depreciation_amortisation": 59000, "ebitda": -2484000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2543000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -2545000, "net_income_continuing_ops": -2545000, "net_income_to_common": -2545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6677000, "short_term_investments": null, "net_receivables": 32000, "inventory": null, "other_current_assets": null, "total_current_assets": 7591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2095000, "total_assets": 9686000, "short_term_debt": 528000, "accounts_payable": 580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172000, "total_liabilities": 2621000, "total_debt": 528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347545000, "total_equity": 7065000, "shares_outstanding": 1463609, "operating_cash_flow": -2378000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2543000", "ebitda": "-2484000", "netIncome": "-2545000", "grossProfit": "28000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "0", "interestIncome": "92000", "incomeBeforeTax": "-2543000", "interestExpense": "0", "operatingIncome": "-2635000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "2663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "1736000", "netIncomeFromContinuingOperations": "-2545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9686000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347545000", "totalLiabilities": "2621000", "otherCurrentAssets": "882000", "totalCurrentAssets": "7591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2095000", "currentAccountsPayable": "580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700000", "totalShareholderEquity": "7065000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "1341000", "totalCurrentLiabilities": "2449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172000", "cashAndShortTermInvestments": "6677000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 37000, "cost_of_revenue": 0, "gross_profit": 37000, "ebit": -2839000, "ebitda": -2778000, "pretax_income": -2843000, "tax_provision": null, "net_income": -2843000, "net_income_to_common": -2843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9055000, "total_current_assets": 9679000, "total_assets": 11978000, "short_term_debt": 524000, "long_term_debt": null, "total_debt": 524000, "total_liabilities": 2440000, "total_equity": 9538000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3940000, "capital_expenditure": 0, "free_cash_flow": -3940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195878, "ticker_id": 8824, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2839000", "ebitda": "-2778000", "netIncome": "-2843000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "0", "interestIncome": "76000", "incomeBeforeTax": "-2843000", "interestExpense": "4000", "operatingIncome": "-2915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "2952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "1946000", "netIncomeFromContinuingOperations": "-2843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11978000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345000000", "totalLiabilities": "2440000", "otherCurrentAssets": "592000", "totalCurrentAssets": "9679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299000", "currentAccountsPayable": "673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822000", "totalShareholderEquity": "9538000", "capitalLeaseObligations": "822000", "otherCurrentLiabilities": "945000", "totalCurrentLiabilities": "2142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "9055000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3940000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1683000", "cashflowFromInvestment": "None", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37000, "cost_of_revenue": 0, "gross_profit": 37000, "research_and_development": 1001000, "selling_general_admin": 1946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2839000, "depreciation_amortisation": 61000, "ebitda": -2778000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2843000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2843000, "net_income_continuing_ops": -2843000, "net_income_to_common": -2843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9055000, "short_term_investments": null, "net_receivables": 32000, "inventory": null, "other_current_assets": null, "total_current_assets": 9679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299000, "total_assets": 11978000, "short_term_debt": 524000, "accounts_payable": 673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298000, "total_liabilities": 2440000, "total_debt": 524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345000000, "total_equity": 9538000, "shares_outstanding": 1463609, "operating_cash_flow": -3940000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1683000, "free_cash_flow": -3940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2839000", "ebitda": "-2778000", "netIncome": "-2843000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "0", "interestIncome": "76000", "incomeBeforeTax": "-2843000", "interestExpense": "4000", "operatingIncome": "-2915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "2952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "1946000", "netIncomeFromContinuingOperations": "-2843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11978000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345000000", "totalLiabilities": "2440000", "otherCurrentAssets": "592000", "totalCurrentAssets": "9679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299000", "currentAccountsPayable": "673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822000", "totalShareholderEquity": "9538000", "capitalLeaseObligations": "822000", "otherCurrentLiabilities": "945000", "totalCurrentLiabilities": "2142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "9055000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3940000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1683000", "cashflowFromInvestment": "None", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 51000, "cost_of_revenue": 0, "gross_profit": 51000, "ebit": 6857000, "ebitda": 6918000, "pretax_income": 6852000, "tax_provision": null, "net_income": 6852000, "net_income_to_common": 6852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 12131000, "total_assets": 14650000, "short_term_debt": 521000, "long_term_debt": null, "total_debt": 521000, "total_liabilities": 4158000, "total_equity": 10492000, "shares_outstanding": 1463609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2035000, "capital_expenditure": 0, "free_cash_flow": -2035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195879, "ticker_id": 8824, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6857000", "ebitda": "6918000", "netIncome": "6852000", "grossProfit": "51000", "depreciation": "None", "totalRevenue": "51000", "costOfRevenue": "0", "interestIncome": "11000", "incomeBeforeTax": "6852000", "interestExpense": "5000", "operatingIncome": "-3154000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "3205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2342000", "netIncomeFromContinuingOperations": "6852000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14650000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342157000", "totalLiabilities": "4158000", "otherCurrentAssets": "789000", "totalCurrentAssets": "12131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2519000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942000", "totalShareholderEquity": "10492000", "capitalLeaseObligations": "942000", "otherCurrentLiabilities": "1572000", "totalCurrentLiabilities": "3737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421000", "cashAndShortTermInvestments": "11312000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2035000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3185000", "cashflowFromInvestment": "9001000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51000, "cost_of_revenue": 0, "gross_profit": 51000, "research_and_development": 859000, "selling_general_admin": 2342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6857000, "depreciation_amortisation": 61000, "ebitda": 6918000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 6852000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6852000, "net_income_continuing_ops": 6852000, "net_income_to_common": 6852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11312000, "short_term_investments": null, "net_receivables": 30000, "inventory": 0, "other_current_assets": null, "total_current_assets": 12131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2519000, "total_assets": 14650000, "short_term_debt": 521000, "accounts_payable": 1644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421000, "total_liabilities": 4158000, "total_debt": 521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342157000, "total_equity": 10492000, "shares_outstanding": 1463609, "operating_cash_flow": -2035000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3185000, "free_cash_flow": -2035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6857000", "ebitda": "6918000", "netIncome": "6852000", "grossProfit": "51000", "depreciation": "None", "totalRevenue": "51000", "costOfRevenue": "0", "interestIncome": "11000", "incomeBeforeTax": "6852000", "interestExpense": "5000", "operatingIncome": "-3154000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "3205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2342000", "netIncomeFromContinuingOperations": "6852000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14650000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342157000", "totalLiabilities": "4158000", "otherCurrentAssets": "789000", "totalCurrentAssets": "12131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2519000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942000", "totalShareholderEquity": "10492000", "capitalLeaseObligations": "942000", "otherCurrentLiabilities": "1572000", "totalCurrentLiabilities": "3737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421000", "cashAndShortTermInvestments": "11312000", "commonStockSharesOutstanding": "1463609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2035000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3185000", "cashflowFromInvestment": "9001000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 24000, "cost_of_revenue": 2000, "gross_profit": 22000, "ebit": -3442000, "ebitda": -3375000, "pretax_income": -3447000, "tax_provision": null, "net_income": -3447000, "net_income_to_common": -3447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161000, "total_current_assets": 2100000, "total_assets": 3844000, "short_term_debt": 517000, "long_term_debt": null, "total_debt": 517000, "total_liabilities": 3480000, "total_equity": 364000, "shares_outstanding": 1504713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1801000, "capital_expenditure": 0, "free_cash_flow": -1801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195881, "ticker_id": 8824, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3442000", "ebitda": "-3375000", "netIncome": "-3447000", "grossProfit": "22000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "2000", "interestIncome": "26000", "incomeBeforeTax": "-3447000", "interestExpense": "5000", "operatingIncome": "-3468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "3490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1699000", "netIncomeFromContinuingOperations": "-3447000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "3844000", "longTermDebt": "None", "shortTermDebt": "517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-349009000", "totalLiabilities": "3480000", "otherCurrentAssets": "913000", "totalCurrentAssets": "2100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744000", "currentAccountsPayable": "930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060000", "totalShareholderEquity": "364000", "capitalLeaseObligations": "1060000", "otherCurrentLiabilities": "1490000", "totalCurrentLiabilities": "2937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543000", "cashAndShortTermInvestments": "1161000", "commonStockSharesOutstanding": "1504713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-1801000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24000, "cost_of_revenue": 2000, "gross_profit": 22000, "research_and_development": 1780000, "selling_general_admin": 1699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3442000, "depreciation_amortisation": 67000, "ebitda": -3375000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -3447000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3447000, "net_income_continuing_ops": -3447000, "net_income_to_common": -3447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1161000, "short_term_investments": null, "net_receivables": 26000, "inventory": 0, "other_current_assets": null, "total_current_assets": 2100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744000, "total_assets": 3844000, "short_term_debt": 517000, "accounts_payable": 930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543000, "total_liabilities": 3480000, "total_debt": 517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349009000, "total_equity": 364000, "shares_outstanding": 1504713, "operating_cash_flow": -1801000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216000, "free_cash_flow": -1801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3442000", "ebitda": "-3375000", "netIncome": "-3447000", "grossProfit": "22000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "2000", "interestIncome": "26000", "incomeBeforeTax": "-3447000", "interestExpense": "5000", "operatingIncome": "-3468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "3490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1699000", "netIncomeFromContinuingOperations": "-3447000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "3844000", "longTermDebt": "None", "shortTermDebt": "517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-349009000", "totalLiabilities": "3480000", "otherCurrentAssets": "913000", "totalCurrentAssets": "2100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744000", "currentAccountsPayable": "930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060000", "totalShareholderEquity": "364000", "capitalLeaseObligations": "1060000", "otherCurrentLiabilities": "1490000", "totalCurrentLiabilities": "2937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543000", "cashAndShortTermInvestments": "1161000", "commonStockSharesOutstanding": "1504713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-1801000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 30000, "cost_of_revenue": 1000, "gross_profit": 29000, "ebit": -2608000, "ebitda": -2540000, "pretax_income": -2549000, "tax_provision": null, "net_income": -2549000, "net_income_to_common": -2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3174000, "total_current_assets": 4783000, "total_assets": 6754000, "short_term_debt": 513000, "long_term_debt": null, "total_debt": 513000, "total_liabilities": 3074000, "total_equity": 3680000, "shares_outstanding": 1499544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2642000, "capital_expenditure": 13000, "free_cash_flow": -2629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195882, "ticker_id": 8824, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2608000", "ebitda": "-2540000", "netIncome": "-2549000", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "1000", "interestIncome": "59000", "incomeBeforeTax": "-2549000", "interestExpense": "0", "operatingIncome": "-2608000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "2637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1641000", "netIncomeFromContinuingOperations": "-2549000" }, "balance": { "goodwill": "None", "inventory": "640000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "6754000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345562000", "totalLiabilities": "3074000", "otherCurrentAssets": "940000", "totalCurrentAssets": "4783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971000", "currentAccountsPayable": "419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173000", "totalShareholderEquity": "3680000", "capitalLeaseObligations": "1173000", "otherCurrentLiabilities": "1482000", "totalCurrentLiabilities": "2414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "3174000", "commonStockSharesOutstanding": "1499544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-392000", "operatingCashflow": "-2642000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000", "cashflowFromInvestment": "None", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30000, "cost_of_revenue": 1000, "gross_profit": 29000, "research_and_development": 984000, "selling_general_admin": 1641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2608000, "depreciation_amortisation": 68000, "ebitda": -2540000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2549000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2549000, "net_income_continuing_ops": -2549000, "net_income_to_common": -2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3174000, "short_term_investments": null, "net_receivables": 29000, "inventory": 640000, "other_current_assets": null, "total_current_assets": 4783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1971000, "total_assets": 6754000, "short_term_debt": 513000, "accounts_payable": 419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660000, "total_liabilities": 3074000, "total_debt": 513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345562000, "total_equity": 3680000, "shares_outstanding": 1499544, "operating_cash_flow": -2642000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371000, "free_cash_flow": -2629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2608000", "ebitda": "-2540000", "netIncome": "-2549000", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "1000", "interestIncome": "59000", "incomeBeforeTax": "-2549000", "interestExpense": "0", "operatingIncome": "-2608000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "2637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1641000", "netIncomeFromContinuingOperations": "-2549000" }, "balance": { "goodwill": "None", "inventory": "640000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "6754000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345562000", "totalLiabilities": "3074000", "otherCurrentAssets": "940000", "totalCurrentAssets": "4783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971000", "currentAccountsPayable": "419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173000", "totalShareholderEquity": "3680000", "capitalLeaseObligations": "1173000", "otherCurrentLiabilities": "1482000", "totalCurrentLiabilities": "2414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660000", "cashAndShortTermInvestments": "3174000", "commonStockSharesOutstanding": "1499544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-392000", "operatingCashflow": "-2642000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000", "cashflowFromInvestment": "None", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 39000, "cost_of_revenue": 2000, "gross_profit": 37000, "ebit": -3386000, "ebitda": -3316000, "pretax_income": -3342000, "tax_provision": 2000, "net_income": -3344000, "net_income_to_common": -3344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6187000, "total_current_assets": 7283000, "total_assets": 9470000, "short_term_debt": 510000, "long_term_debt": null, "total_debt": 510000, "total_liabilities": 2808000, "total_equity": 6662000, "shares_outstanding": 1221974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2983000, "capital_expenditure": 0, "free_cash_flow": -2983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195883, "ticker_id": 8824, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3386000", "ebitda": "-3316000", "netIncome": "-3344000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "39000", "costOfRevenue": "2000", "interestIncome": "44000", "incomeBeforeTax": "-3342000", "interestExpense": "0", "operatingIncome": "-3386000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "3423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "2009000", "netIncomeFromContinuingOperations": "-3344000" }, "balance": { "goodwill": "None", "inventory": "408000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "9470000", "longTermDebt": "None", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-343013000", "totalLiabilities": "2808000", "otherCurrentAssets": "640000", "totalCurrentAssets": "7283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187000", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285000", "totalShareholderEquity": "6662000", "capitalLeaseObligations": "1285000", "otherCurrentLiabilities": "404000", "totalCurrentLiabilities": "2033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775000", "cashAndShortTermInvestments": "6187000", "commonStockSharesOutstanding": "1221974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-2983000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6249000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39000, "cost_of_revenue": 2000, "gross_profit": 37000, "research_and_development": 1402000, "selling_general_admin": 2009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3386000, "depreciation_amortisation": 70000, "ebitda": -3316000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3342000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -3344000, "net_income_continuing_ops": -3344000, "net_income_to_common": -3344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6187000, "short_term_investments": null, "net_receivables": 48000, "inventory": 408000, "other_current_assets": null, "total_current_assets": 7283000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2187000, "total_assets": 9470000, "short_term_debt": 510000, "accounts_payable": 1119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775000, "total_liabilities": 2808000, "total_debt": 510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343013000, "total_equity": 6662000, "shares_outstanding": 1221974, "operating_cash_flow": -2983000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6249000, "free_cash_flow": -2983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3386000", "ebitda": "-3316000", "netIncome": "-3344000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "39000", "costOfRevenue": "2000", "interestIncome": "44000", "incomeBeforeTax": "-3342000", "interestExpense": "0", "operatingIncome": "-3386000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "3423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "2009000", "netIncomeFromContinuingOperations": "-3344000" }, "balance": { "goodwill": "None", "inventory": "408000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "9470000", "longTermDebt": "None", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-343013000", "totalLiabilities": "2808000", "otherCurrentAssets": "640000", "totalCurrentAssets": "7283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187000", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285000", "totalShareholderEquity": "6662000", "capitalLeaseObligations": "1285000", "otherCurrentLiabilities": "404000", "totalCurrentLiabilities": "2033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775000", "cashAndShortTermInvestments": "6187000", "commonStockSharesOutstanding": "1221974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-2983000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6249000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 29000, "cost_of_revenue": null, "gross_profit": 29000, "ebit": -3096000, "ebitda": -3025000, "pretax_income": -3045000, "tax_provision": null, "net_income": -3045000, "net_income_to_common": -3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2901000, "total_current_assets": 3936000, "total_assets": 6349000, "short_term_debt": 506000, "long_term_debt": null, "total_debt": 506000, "total_liabilities": 2748000, "total_equity": 3601000, "shares_outstanding": 992025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2671000, "capital_expenditure": 0, "free_cash_flow": -2671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195884, "ticker_id": 8824, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "-3025000", "netIncome": "-3045000", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "None", "interestIncome": "51000", "incomeBeforeTax": "-3045000", "interestExpense": "None", "operatingIncome": "-3096000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "51000", "nonInterestIncome": "None", "operatingExpenses": "3125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2050000", "netIncomeFromContinuingOperations": "-3045000" }, "balance": { "goodwill": "None", "inventory": "297000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "6349000", "longTermDebt": "None", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339669000", "totalLiabilities": "2748000", "otherCurrentAssets": "705000", "totalCurrentAssets": "3936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2413000", "currentAccountsPayable": "627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394000", "totalShareholderEquity": "3601000", "capitalLeaseObligations": "1394000", "otherCurrentLiabilities": "727000", "totalCurrentLiabilities": "1860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888000", "cashAndShortTermInvestments": "2901000", "commonStockSharesOutstanding": "992025", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2671000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29000, "cost_of_revenue": null, "gross_profit": 29000, "research_and_development": 1063000, "selling_general_admin": 2050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3096000, "depreciation_amortisation": 71000, "ebitda": -3025000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3045000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3045000, "net_income_continuing_ops": -3045000, "net_income_to_common": -3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2901000, "short_term_investments": 0, "net_receivables": 33000, "inventory": 297000, "other_current_assets": null, "total_current_assets": 3936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2413000, "total_assets": 6349000, "short_term_debt": 506000, "accounts_payable": 627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 888000, "total_liabilities": 2748000, "total_debt": 506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339669000, "total_equity": 3601000, "shares_outstanding": 992025, "operating_cash_flow": -2671000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264000, "free_cash_flow": -2671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "-3025000", "netIncome": "-3045000", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "None", "interestIncome": "51000", "incomeBeforeTax": "-3045000", "interestExpense": "None", "operatingIncome": "-3096000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "51000", "nonInterestIncome": "None", "operatingExpenses": "3125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2050000", "netIncomeFromContinuingOperations": "-3045000" }, "balance": { "goodwill": "None", "inventory": "297000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "6349000", "longTermDebt": "None", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339669000", "totalLiabilities": "2748000", "otherCurrentAssets": "705000", "totalCurrentAssets": "3936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2413000", "currentAccountsPayable": "627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394000", "totalShareholderEquity": "3601000", "capitalLeaseObligations": "1394000", "otherCurrentLiabilities": "727000", "totalCurrentLiabilities": "1860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888000", "cashAndShortTermInvestments": "2901000", "commonStockSharesOutstanding": "992025", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2671000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 5000, "cost_of_revenue": 0, "gross_profit": 5000, "ebit": -3604000, "ebitda": -3533000, "pretax_income": -3604000, "tax_provision": null, "net_income": -3604000, "net_income_to_common": -3604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5295000, "total_current_assets": 6241000, "total_assets": 8881000, "short_term_debt": 502000, "long_term_debt": null, "total_debt": 502000, "total_liabilities": 2699000, "total_equity": 6182000, "shares_outstanding": 759621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3522000, "capital_expenditure": 0, "free_cash_flow": -3522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195886, "ticker_id": 8824, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3604000", "ebitda": "-3533000", "netIncome": "-3604000", "grossProfit": "5000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "0", "interestIncome": "76000", "incomeBeforeTax": "-3604000", "interestExpense": "0", "operatingIncome": "-3680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "3685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2237000", "netIncomeFromContinuingOperations": "-3604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "8881000", "longTermDebt": "None", "shortTermDebt": "502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336624000", "totalLiabilities": "2699000", "otherCurrentAssets": "913000", "totalCurrentAssets": "6241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640000", "currentAccountsPayable": "471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501000", "totalShareholderEquity": "6182000", "capitalLeaseObligations": "1501000", "otherCurrentLiabilities": "727000", "totalCurrentLiabilities": "1700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "759621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3522000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1173000", "cashflowFromInvestment": "27000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000, "cost_of_revenue": 0, "gross_profit": 5000, "research_and_development": 1434000, "selling_general_admin": 2237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3604000, "depreciation_amortisation": 71000, "ebitda": -3533000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3604000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3604000, "net_income_continuing_ops": -3604000, "net_income_to_common": -3604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5295000, "short_term_investments": 0, "net_receivables": 33000, "inventory": null, "other_current_assets": null, "total_current_assets": 6241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2640000, "total_assets": 8881000, "short_term_debt": 502000, "accounts_payable": 471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999000, "total_liabilities": 2699000, "total_debt": 502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336624000, "total_equity": 6182000, "shares_outstanding": 759621, "operating_cash_flow": -3522000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1173000, "free_cash_flow": -3522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3604000", "ebitda": "-3533000", "netIncome": "-3604000", "grossProfit": "5000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "0", "interestIncome": "76000", "incomeBeforeTax": "-3604000", "interestExpense": "0", "operatingIncome": "-3680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "3685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2237000", "netIncomeFromContinuingOperations": "-3604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "8881000", "longTermDebt": "None", "shortTermDebt": "502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336624000", "totalLiabilities": "2699000", "otherCurrentAssets": "913000", "totalCurrentAssets": "6241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640000", "currentAccountsPayable": "471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501000", "totalShareholderEquity": "6182000", "capitalLeaseObligations": "1501000", "otherCurrentLiabilities": "727000", "totalCurrentLiabilities": "1700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "759621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3522000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1173000", "cashflowFromInvestment": "27000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4115000, "ebitda": -4044000, "pretax_income": -3994000, "tax_provision": null, "net_income": -3994000, "net_income_to_common": -3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7617000, "total_current_assets": 8296000, "total_assets": 11161000, "short_term_debt": 499000, "long_term_debt": null, "total_debt": 499000, "total_liabilities": 2705000, "total_equity": 8456000, "shares_outstanding": 726541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3149000, "capital_expenditure": 27000, "free_cash_flow": -3122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195887, "ticker_id": 8824, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4115000", "ebitda": "-4044000", "netIncome": "-3994000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3994000", "interestExpense": "None", "operatingIncome": "-4115000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "11161000", "longTermDebt": "None", "shortTermDebt": "499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-333020000", "totalLiabilities": "2705000", "otherCurrentAssets": "624000", "totalCurrentAssets": "8296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2865000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604000", "totalShareholderEquity": "8456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666000", "totalCurrentLiabilities": "1600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105000", "cashAndShortTermInvestments": "7617000", "commonStockSharesOutstanding": "726541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3149000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "12000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1335000, "selling_general_admin": 2767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4115000, "depreciation_amortisation": 71000, "ebitda": -4044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3994000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3994000, "net_income_continuing_ops": null, "net_income_to_common": -3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7617000, "short_term_investments": null, "net_receivables": 55000, "inventory": null, "other_current_assets": null, "total_current_assets": 8296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2865000, "total_assets": 11161000, "short_term_debt": 499000, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105000, "total_liabilities": 2705000, "total_debt": 499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333020000, "total_equity": 8456000, "shares_outstanding": 726541, "operating_cash_flow": -3149000, "stock_based_compensation": 675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4115000", "ebitda": "-4044000", "netIncome": "-3994000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3994000", "interestExpense": "None", "operatingIncome": "-4115000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "11161000", "longTermDebt": "None", "shortTermDebt": "499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-333020000", "totalLiabilities": "2705000", "otherCurrentAssets": "624000", "totalCurrentAssets": "8296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2865000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604000", "totalShareholderEquity": "8456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666000", "totalCurrentLiabilities": "1600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105000", "cashAndShortTermInvestments": "7617000", "commonStockSharesOutstanding": "726541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3149000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "12000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": null, "gross_profit": 75000, "ebit": -4195000, "ebitda": -4128000, "pretax_income": -4026000, "tax_provision": 2000, "net_income": -4028000, "net_income_to_common": -4028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10754000, "total_current_assets": 11695000, "total_assets": 14756000, "short_term_debt": 495000, "long_term_debt": null, "total_debt": 495000, "total_liabilities": 2980000, "total_equity": 11776000, "shares_outstanding": 726435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5311000, "capital_expenditure": 15000, "free_cash_flow": -5296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195888, "ticker_id": 8824, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4195000", "ebitda": "-4128000", "netIncome": "-4028000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4026000", "interestExpense": "None", "operatingIncome": "-4195000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "2591000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "14756000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-329026000", "totalLiabilities": "2980000", "otherCurrentAssets": "792000", "totalCurrentAssets": "11695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061000", "currentAccountsPayable": "488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705000", "totalShareholderEquity": "11776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "787000", "totalCurrentLiabilities": "1770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210000", "cashAndShortTermInvestments": "10754000", "commonStockSharesOutstanding": "726435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5311000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "764000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": null, "gross_profit": 75000, "research_and_development": 1666000, "selling_general_admin": 2591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4195000, "depreciation_amortisation": 67000, "ebitda": -4128000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4026000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -4028000, "net_income_continuing_ops": null, "net_income_to_common": -4028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10754000, "short_term_investments": null, "net_receivables": 149000, "inventory": null, "other_current_assets": null, "total_current_assets": 11695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3061000, "total_assets": 14756000, "short_term_debt": 495000, "accounts_payable": 488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210000, "total_liabilities": 2980000, "total_debt": 495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329026000, "total_equity": 11776000, "shares_outstanding": 726435, "operating_cash_flow": -5311000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4195000", "ebitda": "-4128000", "netIncome": "-4028000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4026000", "interestExpense": "None", "operatingIncome": "-4195000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "2591000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "14756000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-329026000", "totalLiabilities": "2980000", "otherCurrentAssets": "792000", "totalCurrentAssets": "11695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061000", "currentAccountsPayable": "488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705000", "totalShareholderEquity": "11776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "787000", "totalCurrentLiabilities": "1770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210000", "cashAndShortTermInvestments": "10754000", "commonStockSharesOutstanding": "726435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5311000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "764000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "income_statement": { "revenue": 162000, "cost_of_revenue": null, "gross_profit": 162000, "ebit": -7779000, "ebitda": -7720000, "pretax_income": -7459000, "tax_provision": null, "net_income": -7459000, "net_income_to_common": -7459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15301000, "total_current_assets": 17048000, "total_assets": 20313000, "short_term_debt": 492000, "long_term_debt": null, "total_debt": 492000, "total_liabilities": 4984000, "total_equity": 15329000, "shares_outstanding": 726260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4733000, "capital_expenditure": 162000, "free_cash_flow": -4571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195889, "ticker_id": 8824, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:26.643183+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7779000", "ebitda": "-7720000", "netIncome": "-7459000", "grossProfit": "162000", "depreciation": "None", "totalRevenue": "162000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7459000", "interestExpense": "None", "operatingIncome": "-7779000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "2478000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20313000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-324998000", "totalLiabilities": "4984000", "otherCurrentAssets": "889000", "totalCurrentAssets": "17048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "706000", "currentNetReceivables": "152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3265000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805000", "totalShareholderEquity": "15329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2848000", "totalCurrentLiabilities": "3671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "15301000", "commonStockSharesOutstanding": "726260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4733000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162000, "cost_of_revenue": null, "gross_profit": 162000, "research_and_development": 5449000, "selling_general_admin": 2478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7779000, "depreciation_amortisation": 59000, "ebitda": -7720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7459000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7459000, "net_income_continuing_ops": null, "net_income_to_common": -7459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15301000, "short_term_investments": 706000, "net_receivables": 152000, "inventory": null, "other_current_assets": null, "total_current_assets": 17048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3265000, "total_assets": 20313000, "short_term_debt": 492000, "accounts_payable": 331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313000, "total_liabilities": 4984000, "total_debt": 492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324998000, "total_equity": 15329000, "shares_outstanding": 726260, "operating_cash_flow": -4733000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7779000", "ebitda": "-7720000", "netIncome": "-7459000", "grossProfit": "162000", "depreciation": "None", "totalRevenue": "162000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7459000", "interestExpense": "None", "operatingIncome": "-7779000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "2478000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20313000", "longTermDebt": "None", "shortTermDebt": "492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-324998000", "totalLiabilities": "4984000", "otherCurrentAssets": "889000", "totalCurrentAssets": "17048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "706000", "currentNetReceivables": "152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3265000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805000", "totalShareholderEquity": "15329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2848000", "totalCurrentLiabilities": "3671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "15301000", "commonStockSharesOutstanding": "726260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4733000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }