{ "ticker": { "uuid": "755ed5bd-3f86-473b-a72d-52bc6d604af7", "symbol": "QTWO", "name": "Q2 Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/755ed5bd-3f86-473b-a72d-52bc6d604af7/", "api_url": "https://sharemaestro.com/factors/api/tickers/755ed5bd-3f86-473b-a72d-52bc6d604af7/" }, "latest_snapshot": { "ticker": { "uuid": "755ed5bd-3f86-473b-a72d-52bc6d604af7", "symbol": "QTWO", "name": "Q2 Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/755ed5bd-3f86-473b-a72d-52bc6d604af7/", "api_url": "https://sharemaestro.com/factors/api/tickers/755ed5bd-3f86-473b-a72d-52bc6d604af7/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.09, "value": 0.04, "quality": 0.81, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": 0.02 }, "headline_factors": { "price": 62.81, "market_cap": 3916498392.95, "pe_ratio": 42.5762, "earnings_yield": 0.0256, "ebitda_to_ev": 0.0376, "shareholder_yield": -0.0004, "roe": 0.143, "piotroski_f_score": 6, "momentum_12_1": -0.2961, "volatility_252d": 0.4535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 42.5762, "ev_ebitda": 26.5984, "earnings_yield": 0.0256, "fcf_yield": 0.0648, "shareholder_yield": -0.0004 }, "quality": { "roe": 0.143, "roic": 0.1596, "gross_margin": 0.5699, "fcf_margin": 0.2955, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.139, "eps_growth_1y": null, "fcf_growth_1y": 0.2371 }, "momentum": { "price_return_12m": -0.147, "momentum_12_1": -0.2961, "relative_strength": 0.7873 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.81, "momentum_percentile": 0.17, "growth_composite": 27, "yield_composite": 71, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.71, "os": 0.07, "value": 0.08, "quality": 0.71, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 38.7239, "earnings_yield": 0.0237, "shareholder_yield": -0.0005, "roe": 0.1208, "momentum_12_1": -0.4508 }, { "week_end_date": "2026-06-14", "price": 43.89, "os": 0.08, "value": 0.09, "quality": 0.74, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 37.1821, "earnings_yield": 0.0247, "shareholder_yield": -0.0005, "roe": 0.1208, "momentum_12_1": -0.4729 }, { "week_end_date": "2026-06-21", "price": 42.85, "os": 0.07, "value": 0.1, "quality": 0.75, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 36.301, "earnings_yield": 0.0253, "shareholder_yield": -0.0006, "roe": 0.1208, "momentum_12_1": -0.4789 }, { "week_end_date": "2026-06-28", "price": 47.91, "os": 0.08, "value": 0.08, "quality": 0.69, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 40.5877, "earnings_yield": 0.0226, "shareholder_yield": -0.0005, "roe": 0.1208, "momentum_12_1": -0.4962 }, { "week_end_date": "2026-07-05", "price": 52.63, "os": 0.07, "value": 0.06, "quality": 0.75, "momentum": 0.05, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 44.5863, "earnings_yield": 0.0206, "shareholder_yield": -0.0004, "roe": 0.1208, "momentum_12_1": -0.5168 }, { "week_end_date": "2026-07-12", "price": 51.83, "os": 0.06, "value": 0.05, "quality": 0.77, "momentum": 0.01, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 43.9086, "earnings_yield": 0.026, "shareholder_yield": -0.0005, "roe": 0.1208, "momentum_12_1": -0.5079 }, { "week_end_date": "2026-07-19", "price": 54.86, "os": 0.07, "value": 0.05, "quality": 0.78, "momentum": 0.05, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 46.4755, "earnings_yield": 0.0245, "shareholder_yield": -0.0004, "roe": 0.1208, "momentum_12_1": -0.5288 }, { "week_end_date": "2026-07-26", "price": 54.61, "os": 0.08, "value": 0.05, "quality": 0.78, "momentum": 0.07, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 46.2637, "earnings_yield": 0.0247, "shareholder_yield": -0.0004, "roe": 0.1208, "momentum_12_1": -0.4631 }, { "week_end_date": "2026-08-02", "price": 60.87, "os": 0.07, "value": 0.05, "quality": 0.82, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.2611, "earnings_yield": 0.0264, "shareholder_yield": -0.0004, "roe": 0.143, "momentum_12_1": -0.3123 }, { "week_end_date": "2026-08-09", "price": 62.81, "os": 0.09, "value": 0.04, "quality": 0.81, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.5762, "earnings_yield": 0.0256, "shareholder_yield": -0.0004, "roe": 0.143, "momentum_12_1": -0.2961 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "ebit": 60134000, "ebitda": 129558000, "pretax_income": 54725000, "tax_provision": 2717000, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312989000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 65118000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": 6810000, "free_cash_flow": 208271000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "ebit": 60134000, "ebitda": 129558000, "pretax_income": 54725000, "tax_provision": 2717000, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312989000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 65118000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": 6810000, "free_cash_flow": 208271000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "ebit": 60134000, "ebitda": 129558000, "pretax_income": 54725000, "tax_provision": 2717000, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312989000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 65118000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": 6810000, "free_cash_flow": 208271000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "ebit": 60134000, "ebitda": 129558000, "pretax_income": 54725000, "tax_provision": 2717000, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312989000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 65118000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": 6810000, "free_cash_flow": 208271000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "ebit": 60134000, "ebitda": 129558000, "pretax_income": 54725000, "tax_provision": 2717000, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312989000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 65118000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": 6810000, "free_cash_flow": 208271000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365126000, "gross_profit": 429683000, "ebit": 43889000, "ebitda": 113558000, "pretax_income": null, "tax_provision": null, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 303368000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": null, "total_equity": 661811000, "shares_outstanding": 62741000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": -28093000, "free_cash_flow": 173368000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "ebit": 60134000, "ebitda": 129558000, "pretax_income": 54725000, "tax_provision": 2717000, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312989000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 65118000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": 6810000, "free_cash_flow": 208271000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "ebit": 60134000, "ebitda": 129558000, "pretax_income": 54725000, "tax_provision": 2717000, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312989000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 65118000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": 6810000, "free_cash_flow": 208271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219765000, "cost_of_revenue": 89565000, "gross_profit": 130200000, "ebit": 29341000, "ebitda": 41400000, "pretax_income": 31717000, "tax_provision": 1859000, "net_income": 29858000, "net_income_to_common": 29858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99917000, "total_current_assets": 244471000, "total_assets": 968418000, "short_term_debt": 8691000, "long_term_debt": null, "total_debt": 40933000, "total_liabilities": 324964000, "total_equity": 643454000, "shares_outstanding": 66666000, "goodwill_and_intangibles": 586315000 }, "cash_flow": { "operating_cash_flow": 60654000, "capital_expenditure": 1704000, "free_cash_flow": 62358000, "dividends_paid": null, "share_repurchases": -22928000, "shares_issued": 3617000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219765000, "cost_of_revenue": 89565000, "gross_profit": 130200000, "ebit": 29341000, "ebitda": 41400000, "pretax_income": 31717000, "tax_provision": 1859000, "net_income": 29858000, "net_income_to_common": 29858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99917000, "total_current_assets": 244471000, "total_assets": 968418000, "short_term_debt": 8691000, "long_term_debt": null, "total_debt": 40933000, "total_liabilities": 324964000, "total_equity": 643454000, "shares_outstanding": 66666000, "goodwill_and_intangibles": 586315000 }, "cash_flow": { "operating_cash_flow": 60654000, "capital_expenditure": 1704000, "free_cash_flow": 62358000, "dividends_paid": null, "share_repurchases": -22928000, "shares_issued": 3617000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 30958000, "ebitda": 50449000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": -97153000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 30958000, "ebitda": 50449000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": -97153000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 30958000, "ebitda": 50449000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": -97153000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 30958000, "ebitda": 50449000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": -97153000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 30958000, "ebitda": 50449000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": -97153000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 28127000, "ebitda": 42701000, "pretax_income": null, "tax_provision": null, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 303682000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": null, "total_equity": 611676000, "shares_outstanding": 62665483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": -12111000, "free_cash_flow": 44210000, "dividends_paid": null, "share_repurchases": -97153000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 30958000, "ebitda": 50449000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": -97153000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 30958000, "ebitda": 50449000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 28127000, "ebitda": 47618000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 343902000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": -97153000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208222000, "cost_of_revenue": 92938000, "gross_profit": 115284000, "ebit": 22025000, "ebitda": 28578000, "pretax_income": 20780000, "tax_provision": 337000, "net_income": 20443000, "net_income_to_common": 20443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312989000, "long_term_debt": null, "total_debt": 346821000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 68394000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 63696000, "capital_expenditure": 7106000, "free_cash_flow": 70802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2810000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }