{ "ticker": { "uuid": "755ed5bd-3f86-473b-a72d-52bc6d604af7", "symbol": "QTWO", "name": "Q2 Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/755ed5bd-3f86-473b-a72d-52bc6d604af7/", "api_url": "https://sharemaestro.com/factors/api/tickers/755ed5bd-3f86-473b-a72d-52bc6d604af7/" }, "ticker_metadata": { "id": 3294, "uuid": "755ed5bd-3f86-473b-a72d-52bc6d604af7", "symbol": "QTWO", "name": "Q2 Holdings", "asset_type": "equity", "market_cap": 2811385000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Q2 Holdings, Inc. provides cloud-based digital banking solutions to Community and Regional Financial Institutions (RCFIs) in the United States. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "755ed5bd-3f86-473b-a72d-52bc6d604af7", "symbol": "QTWO", "name": "Q2 Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/755ed5bd-3f86-473b-a72d-52bc6d604af7/", "api_url": "https://sharemaestro.com/factors/api/tickers/755ed5bd-3f86-473b-a72d-52bc6d604af7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.05, "quality": 0.91, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 45.71, "market_cap": 3092144370, "pe_ratio": 41.8457, "earnings_yield": 0.0239, "ebitda_to_ev": 0.041, "shareholder_yield": 0, "roe": 0.1208, "piotroski_f_score": 6, "momentum_12_1": -0.4508, "volatility_252d": 0.432 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.982206+00:00", "batch_id": "" }, "size": { "price_close": 45.71, "market_cap": 3092144370, "market_cap_usd": 3092144370, "enterprise_value": 3062122370, "shares_outstanding": 67647000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.8457, "pb_ratio": 5.0552, "ptbv_ratio": 134.2893, "ps_ratio": 3.7637, "pcf_ratio": 14.4323, "pfcf_ratio": 12.8893, "ev_ebitda": 24.4037, "ev_ebit": 39.3746, "ev_sales": 3.7271, "ev_fcf": 12.7641, "earnings_yield": 0.0239, "fcf_yield": 0.0783, "price_to_sales": 3.7637, "price_to_book": 5.0552, "price_to_cashflow": 14.4323, "ebitda_to_ev": 0.041, "sales_yield": 0.2683 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5558, "operating_margin": 0.0947, "net_margin": 0.0899, "ebitda_margin": 0.1527, "fcf_margin": 0.292, "roe": 0.1208, "roa": 0.0593, "roic": 0.1247, "roc_greenblatt": null, "asset_turnover": 0.6592, "cash_conversion": 3.2466, "accruals_ratio": -0.1126, "sbc_to_revenue": 0.1049, "piotroski_f_score": 6, "altman_z_score": 3.094, "earnings_stability_5y": 2.142, "revenue_stability_5y": 0.2988, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3664, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0376, "net_debt_to_ebitda": -0.2393, "debt_to_assets": 0.2506, "interest_coverage": 15.3119, "current_ratio": 0.9326, "quick_ratio": 0.9326, "net_debt": -30022000, "local_beta": 0.0032, "volatility_252d": 0.432, "volatility_60d": 0.9798, "max_drawdown_12m": -0.5226, "risk_adjusted_momentum": -1.0435 }, "growth": { "revenue_growth_1y": 0.14, "revenue_growth_3y_cagr": 0.12, "revenue_growth_5y_cagr": 0.1456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.242, "book_value_growth_1y": 0.1797, "revenue_growth": 0.14, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0882, "price_return_3m": -0.1351, "price_return_6m": -0.3783, "price_return_9m": -0.42, "price_return_12m": -0.4992, "price_return_12m_ex1m": -0.4508, "momentum_6m": -0.3783, "momentum_12m": -0.4992, "momentum_12_1": -0.4508, "distance_from_52w_high": -0.5168, "distance_from_52w_low": 0.0122, "relative_strength": -0.5991 }, "raw_ttm": { "revenue_ttm": 821580000, "gross_profit_ttm": 456607000, "ebit_ttm": 77769000, "ebitda_ttm": 125478000, "net_income_ttm": 73894000, "eps_diluted_ttm": 1.0923, "operating_cash_flow_ttm": 214251000, "capital_expenditure_ttm": 25650000, "fcf_ttm": 239901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5079000, "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_current_liabilities": 562488000, "net_ppe": null, "total_assets": 1246347000, "total_debt": 312310000, "total_equity": 611676000, "net_working_capital": -67937000, "book_value_per_share": 9.0422, "retained_earnings": -585583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23026000, "tangible_book_per_share": 0.3404 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 78, "rank_ptbv": 99, "rank_ps": 71, "rank_pcf": 63, "rank_ev_ebitda": 82, "rank_ev_ebit": 89, "rank_earnings_yield": 80, "rank_fcf_yield": 51, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 36, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 38, "rank_fcf_margin": 31, "rank_piotroski": 40, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 95, "quality_composite": 9, "momentum_composite": 96, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2133, "os_score": 0.08, "value_percentile": 0.05, "quality_percentile": 0.91, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4800, "ticker_id": 3294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.982206+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.71, "market_cap": 3092144370, "market_cap_usd": 3092144370, "enterprise_value": 3062122370, "shares_outstanding": 67647000, "fx_rate_to_usd": null, "pe_ratio": 41.84567583, "pb_ratio": 5.05519976, "ptbv_ratio": 134.28925432, "ps_ratio": 3.76365585, "pcf_ratio": 14.4323451, "pfcf_ratio": 12.88925169, "ev_ebitda": 24.40365937, "ev_ebit": 39.37458846, "ev_sales": 3.72711406, "ev_fcf": 12.7641084, "earnings_yield": 0.02389733, "fcf_yield": 0.07834468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55576694, "operating_margin": 0.09465785, "net_margin": 0.08994133, "ebitda_margin": 0.15272767, "fcf_margin": 0.29199956, "roe": 0.12080579, "roa": 0.05928846, "roic": 0.12468594, "roc_greenblatt": null, "asset_turnover": 0.65919042, "cash_conversion": 3.24655588, "accruals_ratio": -0.11261471, "sbc_to_revenue": 0.10492466, "debt_to_equity": 1.03759343, "net_debt_to_ebitda": -0.23926107, "debt_to_assets": 0.2505803, "interest_coverage": 15.31187242, "current_ratio": 0.93259412, "quick_ratio": 0.93259412, "net_debt": -30022000, "revenue_growth_1y": 0.13998926, "revenue_growth_3y_cagr": 0.12003719, "revenue_growth_5y_cagr": 0.14563225, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24197431, "book_value_growth_1y": 0.17973602, "piotroski_f_score": 6, "altman_z_score": 3.09404778, "earnings_stability_5y": 2.142009, "revenue_stability_5y": 0.298813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08817076, "price_return_3m": -0.13509934, "price_return_6m": -0.37826442, "price_return_9m": -0.41999746, "price_return_12m": -0.49917826, "price_return_12m_ex1m": -0.45075052, "distance_from_52w_high": -0.51675653, "distance_from_52w_low": 0.01217892, "relative_strength": -0.59914184, "local_beta": 0.0032, "volatility_252d": 0.431975, "volatility_60d": 0.979754, "max_drawdown_12m": -0.5225711, "revenue_ttm": 821580000, "gross_profit_ttm": 456607000, "ebit_ttm": 77769000, "ebitda_ttm": 125478000, "net_income_ttm": 73894000, "eps_diluted_ttm": 1.09234704, "operating_cash_flow_ttm": 214251000, "capital_expenditure_ttm": 25650000, "fcf_ttm": 239901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5079000, "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_current_liabilities": 562488000, "net_ppe": null, "total_assets": 1246347000, "total_debt": 312310000, "total_equity": 611676000, "net_working_capital": -67937000, "book_value_per_share": 9.04217482, "retained_earnings": -585583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23026000, "tangible_book_per_share": 0.34038464, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 81, "rank_pb": 78, "rank_ptbv": 99, "rank_ps": 71, "rank_pcf": 63, "rank_ev_ebitda": 82, "rank_ev_ebit": 89, "rank_earnings_yield": 80, "rank_fcf_yield": 51, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 36, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 38, "rank_fcf_margin": 31, "rank_piotroski": 40, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 95, "quality_composite": 9, "momentum_composite": 96, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.71, "os": 0.08, "value": 0.05, "quality": 0.91, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.8457, "earnings_yield": 0.0239, "shareholder_yield": 0, "roe": 0.1208, "momentum_12_1": -0.4508, "complete_fields": { "id": 4800, "ticker_id": 3294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.982206+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.71, "market_cap": 3092144370, "market_cap_usd": 3092144370, "enterprise_value": 3062122370, "shares_outstanding": 67647000, "fx_rate_to_usd": null, "pe_ratio": 41.84567583, "pb_ratio": 5.05519976, "ptbv_ratio": 134.28925432, "ps_ratio": 3.76365585, "pcf_ratio": 14.4323451, "pfcf_ratio": 12.88925169, "ev_ebitda": 24.40365937, "ev_ebit": 39.37458846, "ev_sales": 3.72711406, "ev_fcf": 12.7641084, "earnings_yield": 0.02389733, "fcf_yield": 0.07834468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55576694, "operating_margin": 0.09465785, "net_margin": 0.08994133, "ebitda_margin": 0.15272767, "fcf_margin": 0.29199956, "roe": 0.12080579, "roa": 0.05928846, "roic": 0.12468594, "roc_greenblatt": null, "asset_turnover": 0.65919042, "cash_conversion": 3.24655588, "accruals_ratio": -0.11261471, "sbc_to_revenue": 0.10492466, "debt_to_equity": 1.03759343, "net_debt_to_ebitda": -0.23926107, "debt_to_assets": 0.2505803, "interest_coverage": 15.31187242, "current_ratio": 0.93259412, "quick_ratio": 0.93259412, "net_debt": -30022000, "revenue_growth_1y": 0.13998926, "revenue_growth_3y_cagr": 0.12003719, "revenue_growth_5y_cagr": 0.14563225, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24197431, "book_value_growth_1y": 0.17973602, "piotroski_f_score": 6, "altman_z_score": 3.09404778, "earnings_stability_5y": 2.142009, "revenue_stability_5y": 0.298813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08817076, "price_return_3m": -0.13509934, "price_return_6m": -0.37826442, "price_return_9m": -0.41999746, "price_return_12m": -0.49917826, "price_return_12m_ex1m": -0.45075052, "distance_from_52w_high": -0.51675653, "distance_from_52w_low": 0.01217892, "relative_strength": -0.59914184, "local_beta": 0.0032, "volatility_252d": 0.431975, "volatility_60d": 0.979754, "max_drawdown_12m": -0.5225711, "revenue_ttm": 821580000, "gross_profit_ttm": 456607000, "ebit_ttm": 77769000, "ebitda_ttm": 125478000, "net_income_ttm": 73894000, "eps_diluted_ttm": 1.09234704, "operating_cash_flow_ttm": 214251000, "capital_expenditure_ttm": 25650000, "fcf_ttm": 239901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5079000, "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_current_liabilities": 562488000, "net_ppe": null, "total_assets": 1246347000, "total_debt": 312310000, "total_equity": 611676000, "net_working_capital": -67937000, "book_value_per_share": 9.04217482, "retained_earnings": -585583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23026000, "tangible_book_per_share": 0.34038464, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 81, "rank_pb": 78, "rank_ptbv": 99, "rank_ps": 71, "rank_pcf": 63, "rank_ev_ebitda": 82, "rank_ev_ebit": 89, "rank_earnings_yield": 80, "rank_fcf_yield": 51, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 36, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 38, "rank_fcf_margin": 31, "rank_piotroski": 40, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 95, "quality_composite": 9, "momentum_composite": 96, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "ebit": 45639000, "ebitda": 115063000, "pretax_income": 54725000, "tax_provision": 2717000, "net_income": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312283000, "long_term_debt": null, "total_debt": 312283000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 65118000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 201461000, "capital_expenditure": 6810000, "free_cash_flow": 208271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319664, "ticker_id": 3294, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45639000", "ebitda": "115063000", "netIncome": "52008000", "grossProfit": "429590000", "depreciation": "None", "totalRevenue": "794809000", "costOfRevenue": "365219000", "interestIncome": "20237000", "incomeBeforeTax": "54725000", "interestExpense": "5409000", "operatingIncome": "45639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2717000", "reportedCurrency": "USD", "netInterestIncome": "14828000", "nonInterestIncome": "None", "operatingExpenses": "383951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69424000", "sellingGeneralAndAdministrative": "125513000", "netIncomeFromContinuingOperations": "52008000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1276277000", "longTermDebt": "None", "shortTermDebt": "312283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "78377000", "reportedCurrency": "USD", "retainedEarnings": "-612222000", "totalLiabilities": "614466000", "otherCurrentAssets": "114006000", "totalCurrentAssets": "556052000", "currentLongTermDebt": "303368000", "longTermInvestments": "None", "shortTermInvestments": "65064000", "currentNetReceivables": "74415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720225000", "currentAccountsPayable": "20473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346115000", "totalShareholderEquity": "661811000", "capitalLeaseObligations": "43453000", "otherCurrentLiabilities": "56326000", "totalCurrentLiabilities": "544085000", "otherNonCurrentLiabilities": "9723000", "totalNonCurrentLiabilities": "70381000", "cashAndShortTermInvestments": "367631000", "commonStockSharesOutstanding": "65118000", "intangibleAssetsExcludingGoodwill": "78377000", "cashAndCashEquivalentsAtCarryingValue": "367631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201461000", "capitalExpenditures": "6810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188972000", "cashflowFromInvestment": "-4028000", "stockBasedCompensation": "86949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794809000, "cost_of_revenue": 365219000, "gross_profit": 429590000, "research_and_development": 154330000, "selling_general_admin": 125513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45639000, "depreciation_amortisation": 69424000, "ebitda": 115063000, "interest_expense": 5409000, "interest_income": null, "other_non_operating": null, "pretax_income": 54725000, "tax_provision": 2717000, "effective_tax_rate": null, "net_income": 52008000, "net_income_continuing_ops": 52008000, "net_income_to_common": 52008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367631000, "short_term_investments": 65064000, "net_receivables": 74415000, "inventory": null, "other_current_assets": null, "total_current_assets": 556052000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 78377000, "goodwill_and_intangibles": 591246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720225000, "total_assets": 1276277000, "short_term_debt": 312283000, "accounts_payable": 20473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70381000, "total_liabilities": 614466000, "total_debt": 312283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612222000, "total_equity": 661811000, "shares_outstanding": 65118000, "operating_cash_flow": 201461000, "stock_based_compensation": 86949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188972000, "free_cash_flow": 208271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45639000", "ebitda": "115063000", "netIncome": "52008000", "grossProfit": "429590000", "depreciation": "None", "totalRevenue": "794809000", "costOfRevenue": "365219000", "interestIncome": "20237000", "incomeBeforeTax": "54725000", "interestExpense": "5409000", "operatingIncome": "45639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2717000", "reportedCurrency": "USD", "netInterestIncome": "14828000", "nonInterestIncome": "None", "operatingExpenses": "383951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69424000", "sellingGeneralAndAdministrative": "125513000", "netIncomeFromContinuingOperations": "52008000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1276277000", "longTermDebt": "None", "shortTermDebt": "312283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "78377000", "reportedCurrency": "USD", "retainedEarnings": "-612222000", "totalLiabilities": "614466000", "otherCurrentAssets": "114006000", "totalCurrentAssets": "556052000", "currentLongTermDebt": "303368000", "longTermInvestments": "None", "shortTermInvestments": "65064000", "currentNetReceivables": "74415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720225000", "currentAccountsPayable": "20473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346115000", "totalShareholderEquity": "661811000", "capitalLeaseObligations": "43453000", "otherCurrentLiabilities": "56326000", "totalCurrentLiabilities": "544085000", "otherNonCurrentLiabilities": "9723000", "totalNonCurrentLiabilities": "70381000", "cashAndShortTermInvestments": "367631000", "commonStockSharesOutstanding": "65118000", "intangibleAssetsExcludingGoodwill": "78377000", "cashAndCashEquivalentsAtCarryingValue": "367631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201461000", "capitalExpenditures": "6810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188972000", "cashflowFromInvestment": "-4028000", "stockBasedCompensation": "86949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 696464000, "cost_of_revenue": 341983000, "gross_profit": 354481000, "ebit": -25921000, "ebitda": 42888000, "pretax_income": -30860000, "tax_provision": 7676000, "net_income": -38536000, "net_income_to_common": -38536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358560000, "total_current_assets": 558660000, "total_assets": 1294795000, "short_term_debt": 202526000, "long_term_debt": 302115000, "total_debt": 504641000, "total_liabilities": 776999000, "total_equity": 517796000, "shares_outstanding": 60105000, "goodwill_and_intangibles": 607502000 }, "cash_flow": { "operating_cash_flow": 135751000, "capital_expenditure": 6692000, "free_cash_flow": 142443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319669, "ticker_id": 3294, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25921000", "ebitda": "42888000", "netIncome": "-38536000", "grossProfit": "354481000", "depreciation": "None", "totalRevenue": "696464000", "costOfRevenue": "341983000", "interestIncome": "16342000", "incomeBeforeTax": "-30860000", "interestExpense": "4939000", "operatingIncome": "-42263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7676000", "reportedCurrency": "USD", "netInterestIncome": "11403000", "nonInterestIncome": "None", "operatingExpenses": "396744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68809000", "sellingGeneralAndAdministrative": "122942000", "netIncomeFromContinuingOperations": "-38536000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1294795000", "longTermDebt": "302115000", "shortTermDebt": "202526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94633000", "reportedCurrency": "USD", "retainedEarnings": "-664230000", "totalLiabilities": "776999000", "otherCurrentAssets": "62062000", "totalCurrentAssets": "558660000", "currentLongTermDebt": "190331000", "longTermInvestments": "None", "shortTermInvestments": "88066000", "currentNetReceivables": "49972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736135000", "currentAccountsPayable": "9354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542987000", "totalShareholderEquity": "517796000", "capitalLeaseObligations": "50541000", "otherCurrentLiabilities": "49320000", "totalCurrentLiabilities": "398900000", "otherNonCurrentLiabilities": "10357000", "totalNonCurrentLiabilities": "378099000", "cashAndShortTermInvestments": "358560000", "commonStockSharesOutstanding": "60105000", "intangibleAssetsExcludingGoodwill": "94633000", "cashAndCashEquivalentsAtCarryingValue": "358560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135751000", "capitalExpenditures": "6692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13317000", "cashflowFromInvestment": "-21080000", "stockBasedCompensation": "89215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696464000, "cost_of_revenue": 341983000, "gross_profit": 354481000, "research_and_development": 143244000, "selling_general_admin": 122942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25921000, "depreciation_amortisation": 68809000, "ebitda": 42888000, "interest_expense": 4939000, "interest_income": null, "other_non_operating": null, "pretax_income": -30860000, "tax_provision": 7676000, "effective_tax_rate": null, "net_income": -38536000, "net_income_continuing_ops": -38536000, "net_income_to_common": -38536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358560000, "short_term_investments": 88066000, "net_receivables": 49972000, "inventory": null, "other_current_assets": null, "total_current_assets": 558660000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 94633000, "goodwill_and_intangibles": 607502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736135000, "total_assets": 1294795000, "short_term_debt": 202526000, "accounts_payable": 9354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398900000, "long_term_debt": 302115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378099000, "total_liabilities": 776999000, "total_debt": 504641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664230000, "total_equity": 517796000, "shares_outstanding": 60105000, "operating_cash_flow": 135751000, "stock_based_compensation": 89215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13317000, "free_cash_flow": 142443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25921000", "ebitda": "42888000", "netIncome": "-38536000", "grossProfit": "354481000", "depreciation": "None", "totalRevenue": "696464000", "costOfRevenue": "341983000", "interestIncome": "16342000", "incomeBeforeTax": "-30860000", "interestExpense": "4939000", "operatingIncome": "-42263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7676000", "reportedCurrency": "USD", "netInterestIncome": "11403000", "nonInterestIncome": "None", "operatingExpenses": "396744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68809000", "sellingGeneralAndAdministrative": "122942000", "netIncomeFromContinuingOperations": "-38536000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1294795000", "longTermDebt": "302115000", "shortTermDebt": "202526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94633000", "reportedCurrency": "USD", "retainedEarnings": "-664230000", "totalLiabilities": "776999000", "otherCurrentAssets": "62062000", "totalCurrentAssets": "558660000", "currentLongTermDebt": "190331000", "longTermInvestments": "None", "shortTermInvestments": "88066000", "currentNetReceivables": "49972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736135000", "currentAccountsPayable": "9354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542987000", "totalShareholderEquity": "517796000", "capitalLeaseObligations": "50541000", "otherCurrentLiabilities": "49320000", "totalCurrentLiabilities": "398900000", "otherNonCurrentLiabilities": "10357000", "totalNonCurrentLiabilities": "378099000", "cashAndShortTermInvestments": "358560000", "commonStockSharesOutstanding": "60105000", "intangibleAssetsExcludingGoodwill": "94633000", "cashAndCashEquivalentsAtCarryingValue": "358560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135751000", "capitalExpenditures": "6692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13317000", "cashflowFromInvestment": "-21080000", "stockBasedCompensation": "89215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 624624000, "cost_of_revenue": 321973000, "gross_profit": 302651000, "ebit": -56090000, "ebitda": 29017000, "pretax_income": -61822000, "tax_provision": 3562000, "net_income": -65384000, "net_income_to_common": -65384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229655000, "total_current_assets": 427964000, "total_assets": 1201425000, "short_term_debt": 12864000, "long_term_debt": 490464000, "total_debt": 503328000, "total_liabilities": 752946000, "total_equity": 448479000, "shares_outstanding": 58354000, "goodwill_and_intangibles": 634441000 }, "cash_flow": { "operating_cash_flow": 70292000, "capital_expenditure": 30643000, "free_cash_flow": 100935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319674, "ticker_id": 3294, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56090000", "ebitda": "29017000", "netIncome": "-65384000", "grossProfit": "302651000", "depreciation": "None", "totalRevenue": "624624000", "costOfRevenue": "321973000", "interestIncome": "10098000", "incomeBeforeTax": "-61822000", "interestExpense": "5732000", "operatingIncome": "-86057000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3562000", "reportedCurrency": "USD", "netInterestIncome": "4366000", "nonInterestIncome": "None", "operatingExpenses": "388708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85107000", "sellingGeneralAndAdministrative": "110186000", "netIncomeFromContinuingOperations": "-65384000" }, "balance": { "goodwill": "512869000", "inventory": "40239000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1201425000", "longTermDebt": "490464000", "shortTermDebt": "12864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121572000", "reportedCurrency": "USD", "retainedEarnings": "-625694000", "totalLiabilities": "752946000", "otherCurrentAssets": "51864000", "totalCurrentAssets": "427964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94353000", "currentNetReceivables": "52092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773461000", "currentAccountsPayable": "19353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548916000", "totalShareholderEquity": "448479000", "capitalLeaseObligations": "56024000", "otherCurrentLiabilities": "40623000", "totalCurrentLiabilities": "191563000", "otherNonCurrentLiabilities": "7981000", "totalNonCurrentLiabilities": "561383000", "cashAndShortTermInvestments": "229655000", "commonStockSharesOutstanding": "58354000", "intangibleAssetsExcludingGoodwill": "121572000", "cashAndCashEquivalentsAtCarryingValue": "229655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7990000", "operatingCashflow": "70292000", "capitalExpenditures": "30643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152012000", "cashflowFromInvestment": "113268000", "stockBasedCompensation": "79188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624624000, "cost_of_revenue": 321973000, "gross_profit": 302651000, "research_and_development": 137334000, "selling_general_admin": 110186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56090000, "depreciation_amortisation": 85107000, "ebitda": 29017000, "interest_expense": 5732000, "interest_income": null, "other_non_operating": null, "pretax_income": -61822000, "tax_provision": 3562000, "effective_tax_rate": null, "net_income": -65384000, "net_income_continuing_ops": -65384000, "net_income_to_common": -65384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229655000, "short_term_investments": 94353000, "net_receivables": 52092000, "inventory": 40239000, "other_current_assets": null, "total_current_assets": 427964000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 121572000, "goodwill_and_intangibles": 634441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773461000, "total_assets": 1201425000, "short_term_debt": 12864000, "accounts_payable": 19353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191563000, "long_term_debt": 490464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561383000, "total_liabilities": 752946000, "total_debt": 503328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625694000, "total_equity": 448479000, "shares_outstanding": 58354000, "operating_cash_flow": 70292000, "stock_based_compensation": 79188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152012000, "free_cash_flow": 100935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56090000", "ebitda": "29017000", "netIncome": "-65384000", "grossProfit": "302651000", "depreciation": "None", "totalRevenue": "624624000", "costOfRevenue": "321973000", "interestIncome": "10098000", "incomeBeforeTax": "-61822000", "interestExpense": "5732000", "operatingIncome": "-86057000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3562000", "reportedCurrency": "USD", "netInterestIncome": "4366000", "nonInterestIncome": "None", "operatingExpenses": "388708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85107000", "sellingGeneralAndAdministrative": "110186000", "netIncomeFromContinuingOperations": "-65384000" }, "balance": { "goodwill": "512869000", "inventory": "40239000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1201425000", "longTermDebt": "490464000", "shortTermDebt": "12864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121572000", "reportedCurrency": "USD", "retainedEarnings": "-625694000", "totalLiabilities": "752946000", "otherCurrentAssets": "51864000", "totalCurrentAssets": "427964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94353000", "currentNetReceivables": "52092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773461000", "currentAccountsPayable": "19353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548916000", "totalShareholderEquity": "448479000", "capitalLeaseObligations": "56024000", "otherCurrentLiabilities": "40623000", "totalCurrentLiabilities": "191563000", "otherNonCurrentLiabilities": "7981000", "totalNonCurrentLiabilities": "561383000", "cashAndShortTermInvestments": "229655000", "commonStockSharesOutstanding": "58354000", "intangibleAssetsExcludingGoodwill": "121572000", "cashAndCashEquivalentsAtCarryingValue": "229655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7990000", "operatingCashflow": "70292000", "capitalExpenditures": "30643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152012000", "cashflowFromInvestment": "113268000", "stockBasedCompensation": "79188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 565673000, "cost_of_revenue": 309328000, "gross_profit": 256345000, "ebit": -99399000, "ebitda": -37740000, "pretax_income": -106075000, "tax_provision": 2908000, "net_income": -108983000, "net_income_to_common": -108983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199600000, "total_current_assets": 531076000, "total_assets": 1349726000, "short_term_debt": 22561000, "long_term_debt": 657789000, "total_debt": 680350000, "total_liabilities": 930702000, "total_equity": 419024000, "shares_outstanding": 57300000, "goodwill_and_intangibles": 658550000 }, "cash_flow": { "operating_cash_flow": 36556000, "capital_expenditure": 30052000, "free_cash_flow": 66608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319679, "ticker_id": 3294, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99399000", "ebitda": "-37740000", "netIncome": "-108983000", "grossProfit": "256345000", "depreciation": "None", "totalRevenue": "565673000", "costOfRevenue": "309328000", "interestIncome": "5362000", "incomeBeforeTax": "-106075000", "interestExpense": "6676000", "operatingIncome": "-104761000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2908000", "reportedCurrency": "USD", "netInterestIncome": "-1314000", "nonInterestIncome": "None", "operatingExpenses": "361106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130103000", "otherNonOperatingIncome": "5362000", "costofGoodsAndServicesSold": "309328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61659000", "sellingGeneralAndAdministrative": "90163000", "netIncomeFromContinuingOperations": "-108983000" }, "balance": { "goodwill": "512869000", "inventory": "31247000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1349726000", "longTermDebt": "657789000", "shortTermDebt": "22561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "145681000", "reportedCurrency": "USD", "retainedEarnings": "-560310000", "totalLiabilities": "930702000", "otherCurrentAssets": "42079000", "totalCurrentAssets": "531076000", "currentLongTermDebt": "10903000", "longTermInvestments": "None", "shortTermInvestments": "233753000", "currentNetReceivables": "55644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818650000", "currentAccountsPayable": "10055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56695000", "shortLongTermDebtTotal": "733341000", "totalShareholderEquity": "419024000", "capitalLeaseObligations": "62399000", "otherCurrentLiabilities": "41958000", "totalCurrentLiabilities": "192042000", "otherNonCurrentLiabilities": "80871000", "totalNonCurrentLiabilities": "738660000", "cashAndShortTermInvestments": "199600000", "commonStockSharesOutstanding": "57300000", "intangibleAssetsExcludingGoodwill": "145681000", "cashAndCashEquivalentsAtCarryingValue": "199600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36556000", "capitalExpenditures": "30052000", "changeInReceivables": "286000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5882000", "cashflowFromInvestment": "-165555000", "stockBasedCompensation": "65157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565673000, "cost_of_revenue": 309328000, "gross_profit": 256345000, "research_and_development": 130103000, "selling_general_admin": 90163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99399000, "depreciation_amortisation": 61659000, "ebitda": -37740000, "interest_expense": 6676000, "interest_income": null, "other_non_operating": null, "pretax_income": -106075000, "tax_provision": 2908000, "effective_tax_rate": null, "net_income": -108983000, "net_income_continuing_ops": -108983000, "net_income_to_common": -108983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199600000, "short_term_investments": 233753000, "net_receivables": 55644000, "inventory": 31247000, "other_current_assets": null, "total_current_assets": 531076000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 145681000, "goodwill_and_intangibles": 658550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818650000, "total_assets": 1349726000, "short_term_debt": 22561000, "accounts_payable": 10055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192042000, "long_term_debt": 657789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738660000, "total_liabilities": 930702000, "total_debt": 680350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -560310000, "total_equity": 419024000, "shares_outstanding": 57300000, "operating_cash_flow": 36556000, "stock_based_compensation": 65157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5882000, "free_cash_flow": 66608000, "net_change_in_cash": -123117000 }, "raw_data": { "income": { "ebit": "-99399000", "ebitda": "-37740000", "netIncome": "-108983000", "grossProfit": "256345000", "depreciation": "None", "totalRevenue": "565673000", "costOfRevenue": "309328000", "interestIncome": "5362000", "incomeBeforeTax": "-106075000", "interestExpense": "6676000", "operatingIncome": "-104761000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2908000", "reportedCurrency": "USD", "netInterestIncome": "-1314000", "nonInterestIncome": "None", "operatingExpenses": "361106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130103000", "otherNonOperatingIncome": "5362000", "costofGoodsAndServicesSold": "309328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61659000", "sellingGeneralAndAdministrative": "90163000", "netIncomeFromContinuingOperations": "-108983000" }, "balance": { "goodwill": "512869000", "inventory": "31247000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1349726000", "longTermDebt": "657789000", "shortTermDebt": "22561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "145681000", "reportedCurrency": "USD", "retainedEarnings": "-560310000", "totalLiabilities": "930702000", "otherCurrentAssets": "42079000", "totalCurrentAssets": "531076000", "currentLongTermDebt": "10903000", "longTermInvestments": "None", "shortTermInvestments": "233753000", "currentNetReceivables": "55644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818650000", "currentAccountsPayable": "10055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56695000", "shortLongTermDebtTotal": "733341000", "totalShareholderEquity": "419024000", "capitalLeaseObligations": "62399000", "otherCurrentLiabilities": "41958000", "totalCurrentLiabilities": "192042000", "otherNonCurrentLiabilities": "80871000", "totalNonCurrentLiabilities": "738660000", "cashAndShortTermInvestments": "199600000", "commonStockSharesOutstanding": "57300000", "intangibleAssetsExcludingGoodwill": "145681000", "cashAndCashEquivalentsAtCarryingValue": "199600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36556000", "capitalExpenditures": "30052000", "changeInReceivables": "286000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5882000", "cashflowFromInvestment": "-165555000", "stockBasedCompensation": "65157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 498720000, "cost_of_revenue": 273685000, "gross_profit": 225035000, "ebit": -78032000, "ebitda": -23199000, "pretax_income": -111103000, "tax_provision": 1643000, "net_income": -112746000, "net_income_to_common": -112746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322848000, "total_current_assets": 522450000, "total_assets": 1385045000, "short_term_debt": 9001000, "long_term_debt": 551598000, "total_debt": 560599000, "total_liabilities": 814749000, "total_equity": 570296000, "shares_outstanding": 56394000, "goodwill_and_intangibles": 675330000 }, "cash_flow": { "operating_cash_flow": 31092000, "capital_expenditure": 25619000, "free_cash_flow": 56711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319684, "ticker_id": 3294, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78032000", "ebitda": "-23199000", "netIncome": "-112746000", "grossProfit": "225035000", "depreciation": "None", "totalRevenue": "498720000", "costOfRevenue": "273685000", "interestIncome": "1476000", "incomeBeforeTax": "-111103000", "interestExpense": "33071000", "operatingIncome": "-77995000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1643000", "reportedCurrency": "USD", "netInterestIncome": "-31595000", "nonInterestIncome": "None", "operatingExpenses": "303030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116952000", "otherNonOperatingIncome": "-37000", "costofGoodsAndServicesSold": "273685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54833000", "sellingGeneralAndAdministrative": "77915000", "netIncomeFromContinuingOperations": "-112746000" }, "balance": { "goodwill": "512869000", "inventory": "35369000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1385045000", "longTermDebt": "551598000", "shortTermDebt": "9001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "162461000", "reportedCurrency": "USD", "retainedEarnings": "-493933000", "totalLiabilities": "814749000", "otherCurrentAssets": "45900000", "totalCurrentAssets": "522450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104878000", "currentNetReceivables": "48824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862595000", "currentAccountsPayable": "10597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66608000", "shortLongTermDebtTotal": "621973000", "totalShareholderEquity": "570296000", "capitalLeaseObligations": "70375000", "otherCurrentLiabilities": "50068000", "totalCurrentLiabilities": "168358000", "otherNonCurrentLiabilities": "94793000", "totalNonCurrentLiabilities": "646391000", "cashAndShortTermInvestments": "322848000", "commonStockSharesOutstanding": "56394000", "intangibleAssetsExcludingGoodwill": "162461000", "cashAndCashEquivalentsAtCarryingValue": "322848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4322000", "operatingCashflow": "31092000", "capitalExpenditures": "25619000", "changeInReceivables": "-10072000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51160000", "cashflowFromInvestment": "-65129000", "stockBasedCompensation": "55903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498720000, "cost_of_revenue": 273685000, "gross_profit": 225035000, "research_and_development": 116952000, "selling_general_admin": 77915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78032000, "depreciation_amortisation": 54833000, "ebitda": -23199000, "interest_expense": 33071000, "interest_income": null, "other_non_operating": null, "pretax_income": -111103000, "tax_provision": 1643000, "effective_tax_rate": null, "net_income": -112746000, "net_income_continuing_ops": -112746000, "net_income_to_common": -112746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322848000, "short_term_investments": 104878000, "net_receivables": 48824000, "inventory": 35369000, "other_current_assets": null, "total_current_assets": 522450000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 162461000, "goodwill_and_intangibles": 675330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862595000, "total_assets": 1385045000, "short_term_debt": 9001000, "accounts_payable": 10597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168358000, "long_term_debt": 551598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646391000, "total_liabilities": 814749000, "total_debt": 560599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493933000, "total_equity": 570296000, "shares_outstanding": 56394000, "operating_cash_flow": 31092000, "stock_based_compensation": 55903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51160000, "free_cash_flow": 56711000, "net_change_in_cash": -85364000 }, "raw_data": { "income": { "ebit": "-78032000", "ebitda": "-23199000", "netIncome": "-112746000", "grossProfit": "225035000", "depreciation": "None", "totalRevenue": "498720000", "costOfRevenue": "273685000", "interestIncome": "1476000", "incomeBeforeTax": "-111103000", "interestExpense": "33071000", "operatingIncome": "-77995000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1643000", "reportedCurrency": "USD", "netInterestIncome": "-31595000", "nonInterestIncome": "None", "operatingExpenses": "303030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116952000", "otherNonOperatingIncome": "-37000", "costofGoodsAndServicesSold": "273685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54833000", "sellingGeneralAndAdministrative": "77915000", "netIncomeFromContinuingOperations": "-112746000" }, "balance": { "goodwill": "512869000", "inventory": "35369000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1385045000", "longTermDebt": "551598000", "shortTermDebt": "9001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "162461000", "reportedCurrency": "USD", "retainedEarnings": "-493933000", "totalLiabilities": "814749000", "otherCurrentAssets": "45900000", "totalCurrentAssets": "522450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104878000", "currentNetReceivables": "48824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862595000", "currentAccountsPayable": "10597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66608000", "shortLongTermDebtTotal": "621973000", "totalShareholderEquity": "570296000", "capitalLeaseObligations": "70375000", "otherCurrentLiabilities": "50068000", "totalCurrentLiabilities": "168358000", "otherNonCurrentLiabilities": "94793000", "totalNonCurrentLiabilities": "646391000", "cashAndShortTermInvestments": "322848000", "commonStockSharesOutstanding": "56394000", "intangibleAssetsExcludingGoodwill": "162461000", "cashAndCashEquivalentsAtCarryingValue": "322848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4322000", "operatingCashflow": "31092000", "capitalExpenditures": "25619000", "changeInReceivables": "-10072000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51160000", "cashflowFromInvestment": "-65129000", "stockBasedCompensation": "55903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 402751000, "cost_of_revenue": 228152000, "gross_profit": 174599000, "ebit": -107558000, "ebitda": -55718000, "pretax_income": -136204000, "tax_provision": 1416000, "net_income": -137620000, "net_income_to_common": -137620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407703000, "total_current_assets": 616216000, "total_assets": 1416702000, "short_term_debt": 6844000, "long_term_debt": 557468000, "total_debt": 564312000, "total_liabilities": 773338000, "total_equity": 643364000, "shares_outstanding": 52019000, "goodwill_and_intangibles": 647133000 }, "cash_flow": { "operating_cash_flow": -2890000, "capital_expenditure": 24667000, "free_cash_flow": 21777000, "dividends_paid": 264438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319689, "ticker_id": 3294, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107558000", "ebitda": "-55718000", "netIncome": "-137620000", "grossProfit": "174599000", "depreciation": "None", "totalRevenue": "402751000", "costOfRevenue": "228152000", "interestIncome": "1207000", "incomeBeforeTax": "-136204000", "interestExpense": "28646000", "operatingIncome": "-99833000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1416000", "reportedCurrency": "USD", "netInterestIncome": "-27439000", "nonInterestIncome": "None", "operatingExpenses": "274432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97381000", "otherNonOperatingIncome": "-7725000", "costofGoodsAndServicesSold": "228152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51840000", "sellingGeneralAndAdministrative": "73118000", "netIncomeFromContinuingOperations": "-137620000" }, "balance": { "goodwill": "462274000", "inventory": "30782000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1416702000", "longTermDebt": "557468000", "shortTermDebt": "6844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "184859000", "reportedCurrency": "USD", "retainedEarnings": "-381187000", "totalLiabilities": "773338000", "otherCurrentAssets": "39643000", "totalCurrentAssets": "616216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131352000", "currentNetReceivables": "37518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800486000", "currentAccountsPayable": "7887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49558000", "shortLongTermDebtTotal": "601051000", "totalShareholderEquity": "643364000", "capitalLeaseObligations": "43583000", "otherCurrentLiabilities": "49160000", "totalCurrentLiabilities": "145826000", "otherNonCurrentLiabilities": "70044000", "totalNonCurrentLiabilities": "627512000", "cashAndShortTermInvestments": "407703000", "commonStockSharesOutstanding": "52019000", "intangibleAssetsExcludingGoodwill": "184859000", "cashAndCashEquivalentsAtCarryingValue": "407703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137620000", "profitLoss": "None", "dividendPayout": "264438000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3135000", "operatingCashflow": "-2890000", "capitalExpenditures": "24667000", "changeInReceivables": "-14560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "434676000", "cashflowFromInvestment": "-124163000", "stockBasedCompensation": "50682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "307623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402751000, "cost_of_revenue": 228152000, "gross_profit": 174599000, "research_and_development": 97381000, "selling_general_admin": 73118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107558000, "depreciation_amortisation": 51840000, "ebitda": -55718000, "interest_expense": 28646000, "interest_income": null, "other_non_operating": null, "pretax_income": -136204000, "tax_provision": 1416000, "effective_tax_rate": null, "net_income": -137620000, "net_income_continuing_ops": -137620000, "net_income_to_common": -137620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407703000, "short_term_investments": 131352000, "net_receivables": 37518000, "inventory": 30782000, "other_current_assets": null, "total_current_assets": 616216000, "net_ppe": null, "goodwill": 462274000, "intangible_assets": 184859000, "goodwill_and_intangibles": 647133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800486000, "total_assets": 1416702000, "short_term_debt": 6844000, "accounts_payable": 7887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145826000, "long_term_debt": 557468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627512000, "total_liabilities": 773338000, "total_debt": 564312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381187000, "total_equity": 643364000, "shares_outstanding": 52019000, "operating_cash_flow": -2890000, "stock_based_compensation": 50682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124163000, "dividends_paid": 264438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 434676000, "free_cash_flow": 21777000, "net_change_in_cash": 307623000 }, "raw_data": { "income": { "ebit": "-107558000", "ebitda": "-55718000", "netIncome": "-137620000", "grossProfit": "174599000", "depreciation": "None", "totalRevenue": "402751000", "costOfRevenue": "228152000", "interestIncome": "1207000", "incomeBeforeTax": "-136204000", "interestExpense": "28646000", "operatingIncome": "-99833000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1416000", "reportedCurrency": "USD", "netInterestIncome": "-27439000", "nonInterestIncome": "None", "operatingExpenses": "274432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97381000", "otherNonOperatingIncome": "-7725000", "costofGoodsAndServicesSold": "228152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51840000", "sellingGeneralAndAdministrative": "73118000", "netIncomeFromContinuingOperations": "-137620000" }, "balance": { "goodwill": "462274000", "inventory": "30782000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1416702000", "longTermDebt": "557468000", "shortTermDebt": "6844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "184859000", "reportedCurrency": "USD", "retainedEarnings": "-381187000", "totalLiabilities": "773338000", "otherCurrentAssets": "39643000", "totalCurrentAssets": "616216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131352000", "currentNetReceivables": "37518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800486000", "currentAccountsPayable": "7887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49558000", "shortLongTermDebtTotal": "601051000", "totalShareholderEquity": "643364000", "capitalLeaseObligations": "43583000", "otherCurrentLiabilities": "49160000", "totalCurrentLiabilities": "145826000", "otherNonCurrentLiabilities": "70044000", "totalNonCurrentLiabilities": "627512000", "cashAndShortTermInvestments": "407703000", "commonStockSharesOutstanding": "52019000", "intangibleAssetsExcludingGoodwill": "184859000", "cashAndCashEquivalentsAtCarryingValue": "407703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137620000", "profitLoss": "None", "dividendPayout": "264438000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3135000", "operatingCashflow": "-2890000", "capitalExpenditures": "24667000", "changeInReceivables": "-14560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "434676000", "cashflowFromInvestment": "-124163000", "stockBasedCompensation": "50682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "307623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 315484000, "cost_of_revenue": 162485000, "gross_profit": 152999000, "ebit": -63074000, "ebitda": -26917000, "pretax_income": -83364000, "tax_provision": -12487000, "net_income": -70877000, "net_income_to_common": -70877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100094000, "total_current_assets": 186335000, "total_assets": 1009434000, "short_term_debt": 9140000, "long_term_debt": 424784000, "total_debt": 433924000, "total_liabilities": 630022000, "total_equity": 379412000, "shares_outstanding": 46198000, "goodwill_and_intangibles": 685884000 }, "cash_flow": { "operating_cash_flow": 567000, "capital_expenditure": 14325000, "free_cash_flow": 14892000, "dividends_paid": 266251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319694, "ticker_id": 3294, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63074000", "ebitda": "-26917000", "netIncome": "-70877000", "grossProfit": "152999000", "depreciation": "None", "totalRevenue": "315484000", "costOfRevenue": "162485000", "interestIncome": "3672000", "incomeBeforeTax": "-83364000", "interestExpense": "20290000", "operatingIncome": "-50719000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12487000", "reportedCurrency": "USD", "netInterestIncome": "-16618000", "nonInterestIncome": "None", "operatingExpenses": "203718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76273000", "otherNonOperatingIncome": "3672000", "costofGoodsAndServicesSold": "162485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36157000", "sellingGeneralAndAdministrative": "57159000", "netIncomeFromContinuingOperations": "-70877000" }, "balance": { "goodwill": "462023000", "inventory": "24248000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1009434000", "longTermDebt": "424784000", "shortTermDebt": "9140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "223861000", "reportedCurrency": "USD", "retainedEarnings": "-243299000", "totalLiabilities": "630022000", "otherCurrentAssets": "30602000", "totalCurrentAssets": "186335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32325000", "currentNetReceivables": "23314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823099000", "currentAccountsPayable": "10967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39252000", "shortLongTermDebtTotal": "470003000", "totalShareholderEquity": "379412000", "capitalLeaseObligations": "45219000", "otherCurrentLiabilities": "55009000", "totalCurrentLiabilities": "132966000", "otherNonCurrentLiabilities": "72272000", "totalNonCurrentLiabilities": "497056000", "cashAndShortTermInvestments": "100094000", "commonStockSharesOutstanding": "46198000", "intangibleAssetsExcludingGoodwill": "223861000", "cashAndCashEquivalentsAtCarryingValue": "100094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70877000", "profitLoss": "None", "dividendPayout": "266251000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14846000", "operatingCashflow": "567000", "capitalExpenditures": "14325000", "changeInReceivables": "372000", "changeInExchangeRate": "None", "cashflowFromFinancing": "476091000", "cashflowFromInvestment": "-483252000", "stockBasedCompensation": "40510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315484000, "cost_of_revenue": 162485000, "gross_profit": 152999000, "research_and_development": 76273000, "selling_general_admin": 57159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63074000, "depreciation_amortisation": 36157000, "ebitda": -26917000, "interest_expense": 20290000, "interest_income": null, "other_non_operating": null, "pretax_income": -83364000, "tax_provision": -12487000, "effective_tax_rate": null, "net_income": -70877000, "net_income_continuing_ops": -70877000, "net_income_to_common": -70877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100094000, "short_term_investments": 32325000, "net_receivables": 23314000, "inventory": 24248000, "other_current_assets": null, "total_current_assets": 186335000, "net_ppe": null, "goodwill": 462023000, "intangible_assets": 223861000, "goodwill_and_intangibles": 685884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823099000, "total_assets": 1009434000, "short_term_debt": 9140000, "accounts_payable": 10967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132966000, "long_term_debt": 424784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497056000, "total_liabilities": 630022000, "total_debt": 433924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243299000, "total_equity": 379412000, "shares_outstanding": 46198000, "operating_cash_flow": 567000, "stock_based_compensation": 40510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483252000, "dividends_paid": 266251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 476091000, "free_cash_flow": 14892000, "net_change_in_cash": -6594000 }, "raw_data": { "income": { "ebit": "-63074000", "ebitda": "-26917000", "netIncome": "-70877000", "grossProfit": "152999000", "depreciation": "None", "totalRevenue": "315484000", "costOfRevenue": "162485000", "interestIncome": "3672000", "incomeBeforeTax": "-83364000", "interestExpense": "20290000", "operatingIncome": "-50719000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12487000", "reportedCurrency": "USD", "netInterestIncome": "-16618000", "nonInterestIncome": "None", "operatingExpenses": "203718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76273000", "otherNonOperatingIncome": "3672000", "costofGoodsAndServicesSold": "162485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36157000", "sellingGeneralAndAdministrative": "57159000", "netIncomeFromContinuingOperations": "-70877000" }, "balance": { "goodwill": "462023000", "inventory": "24248000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1009434000", "longTermDebt": "424784000", "shortTermDebt": "9140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "223861000", "reportedCurrency": "USD", "retainedEarnings": "-243299000", "totalLiabilities": "630022000", "otherCurrentAssets": "30602000", "totalCurrentAssets": "186335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32325000", "currentNetReceivables": "23314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823099000", "currentAccountsPayable": "10967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39252000", "shortLongTermDebtTotal": "470003000", "totalShareholderEquity": "379412000", "capitalLeaseObligations": "45219000", "otherCurrentLiabilities": "55009000", "totalCurrentLiabilities": "132966000", "otherNonCurrentLiabilities": "72272000", "totalNonCurrentLiabilities": "497056000", "cashAndShortTermInvestments": "100094000", "commonStockSharesOutstanding": "46198000", "intangibleAssetsExcludingGoodwill": "223861000", "cashAndCashEquivalentsAtCarryingValue": "100094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70877000", "profitLoss": "None", "dividendPayout": "266251000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14846000", "operatingCashflow": "567000", "capitalExpenditures": "14325000", "changeInReceivables": "372000", "changeInExchangeRate": "None", "cashflowFromFinancing": "476091000", "cashflowFromInvestment": "-483252000", "stockBasedCompensation": "40510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 241100000, "cost_of_revenue": 121855000, "gross_profit": 119245000, "ebit": -32981000, "ebitda": -12237000, "pretax_income": -39200000, "tax_provision": -3803000, "net_income": -35397000, "net_income_to_common": -35397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108341000, "total_current_assets": 218312000, "total_assets": 463720000, "short_term_debt": null, "long_term_debt": 182723000, "total_debt": 182723000, "total_liabilities": 304820000, "total_equity": 158900000, "shares_outstanding": 42797000, "goodwill_and_intangibles": 171203000 }, "cash_flow": { "operating_cash_flow": 4595000, "capital_expenditure": 13331000, "free_cash_flow": 17926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319699, "ticker_id": 3294, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32981000", "ebitda": "-12237000", "netIncome": "-35397000", "grossProfit": "119245000", "depreciation": "None", "totalRevenue": "241100000", "costOfRevenue": "121855000", "interestIncome": "2811000", "incomeBeforeTax": "-39200000", "interestExpense": "10161000", "operatingIncome": "-31850000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3803000", "reportedCurrency": "USD", "netInterestIncome": "-7350000", "nonInterestIncome": "None", "operatingExpenses": "146950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51334000", "otherNonOperatingIncome": "2811000", "costofGoodsAndServicesSold": "121855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20744000", "sellingGeneralAndAdministrative": "45648000", "netIncomeFromContinuingOperations": "-35397000" }, "balance": { "goodwill": "107907000", "inventory": "16743000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "463720000", "longTermDebt": "182723000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63296000", "reportedCurrency": "USD", "retainedEarnings": "-172422000", "totalLiabilities": "304820000", "otherCurrentAssets": "20726000", "totalCurrentAssets": "218312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68979000", "currentNetReceivables": "20266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245408000", "currentAccountsPayable": "9169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34994000", "shortLongTermDebtTotal": "182723000", "totalShareholderEquity": "158900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21981000", "totalCurrentLiabilities": "73681000", "otherNonCurrentLiabilities": "40265000", "totalNonCurrentLiabilities": "231139000", "cashAndShortTermInvestments": "108341000", "commonStockSharesOutstanding": "42797000", "intangibleAssetsExcludingGoodwill": "63296000", "cashAndCashEquivalentsAtCarryingValue": "108341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4375000", "operatingCashflow": "4595000", "capitalExpenditures": "13331000", "changeInReceivables": "-4677000", "changeInExchangeRate": "None", "cashflowFromFinancing": "216577000", "cashflowFromInvestment": "-171292000", "stockBasedCompensation": "29545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241100000, "cost_of_revenue": 121855000, "gross_profit": 119245000, "research_and_development": 51334000, "selling_general_admin": 45648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32981000, "depreciation_amortisation": 20744000, "ebitda": -12237000, "interest_expense": 10161000, "interest_income": null, "other_non_operating": null, "pretax_income": -39200000, "tax_provision": -3803000, "effective_tax_rate": null, "net_income": -35397000, "net_income_continuing_ops": -35397000, "net_income_to_common": -35397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108341000, "short_term_investments": 68979000, "net_receivables": 20266000, "inventory": 16743000, "other_current_assets": null, "total_current_assets": 218312000, "net_ppe": null, "goodwill": 107907000, "intangible_assets": 63296000, "goodwill_and_intangibles": 171203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245408000, "total_assets": 463720000, "short_term_debt": null, "accounts_payable": 9169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73681000, "long_term_debt": 182723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231139000, "total_liabilities": 304820000, "total_debt": 182723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172422000, "total_equity": 158900000, "shares_outstanding": 42797000, "operating_cash_flow": 4595000, "stock_based_compensation": 29545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216577000, "free_cash_flow": 17926000, "net_change_in_cash": 49880000 }, "raw_data": { "income": { "ebit": "-32981000", "ebitda": "-12237000", "netIncome": "-35397000", "grossProfit": "119245000", "depreciation": "None", "totalRevenue": "241100000", "costOfRevenue": "121855000", "interestIncome": "2811000", "incomeBeforeTax": "-39200000", "interestExpense": "10161000", "operatingIncome": "-31850000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3803000", "reportedCurrency": "USD", "netInterestIncome": "-7350000", "nonInterestIncome": "None", "operatingExpenses": "146950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51334000", "otherNonOperatingIncome": "2811000", "costofGoodsAndServicesSold": "121855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20744000", "sellingGeneralAndAdministrative": "45648000", "netIncomeFromContinuingOperations": "-35397000" }, "balance": { "goodwill": "107907000", "inventory": "16743000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "463720000", "longTermDebt": "182723000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63296000", "reportedCurrency": "USD", "retainedEarnings": "-172422000", "totalLiabilities": "304820000", "otherCurrentAssets": "20726000", "totalCurrentAssets": "218312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68979000", "currentNetReceivables": "20266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245408000", "currentAccountsPayable": "9169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34994000", "shortLongTermDebtTotal": "182723000", "totalShareholderEquity": "158900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21981000", "totalCurrentLiabilities": "73681000", "otherNonCurrentLiabilities": "40265000", "totalNonCurrentLiabilities": "231139000", "cashAndShortTermInvestments": "108341000", "commonStockSharesOutstanding": "42797000", "intangibleAssetsExcludingGoodwill": "63296000", "cashAndCashEquivalentsAtCarryingValue": "108341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4375000", "operatingCashflow": "4595000", "capitalExpenditures": "13331000", "changeInReceivables": "-4677000", "changeInExchangeRate": "None", "cashflowFromFinancing": "216577000", "cashflowFromInvestment": "-171292000", "stockBasedCompensation": "29545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "ebit": 28127000, "ebitda": 47618000, "pretax_income": 29753000, "tax_provision": 3114000, "net_income": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342332000, "total_current_assets": 524573000, "total_assets": 1246347000, "short_term_debt": 312310000, "long_term_debt": null, "total_debt": 312310000, "total_liabilities": 634671000, "total_equity": 611676000, "shares_outstanding": 67647000, "goodwill_and_intangibles": 588650000 }, "cash_flow": { "operating_cash_flow": 56321000, "capital_expenditure": 6597000, "free_cash_flow": 62918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319662, "ticker_id": 3294, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28127000", "ebitda": "47618000", "netIncome": "26639000", "grossProfit": "127914000", "depreciation": "None", "totalRevenue": "216506000", "costOfRevenue": "88592000", "interestIncome": "3269000", "incomeBeforeTax": "29753000", "interestExpense": "1205000", "operatingIncome": "28127000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3114000", "reportedCurrency": "USD", "netInterestIncome": "2064000", "nonInterestIncome": "None", "operatingExpenses": "99787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19491000", "sellingGeneralAndAdministrative": "32187000", "netIncomeFromContinuingOperations": "26639000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1246347000", "longTermDebt": "None", "shortTermDebt": "312310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "75781000", "reportedCurrency": "USD", "retainedEarnings": "-585583000", "totalLiabilities": "634671000", "otherCurrentAssets": "85551000", "totalCurrentAssets": "524573000", "currentLongTermDebt": "303682000", "longTermInvestments": "None", "shortTermInvestments": "36559000", "currentNetReceivables": "96690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721774000", "currentAccountsPayable": "10278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343902000", "totalShareholderEquity": "611676000", "capitalLeaseObligations": "40220000", "otherCurrentLiabilities": "53416000", "totalCurrentLiabilities": "562488000", "otherNonCurrentLiabilities": "10034000", "totalNonCurrentLiabilities": "72183000", "cashAndShortTermInvestments": "342332000", "commonStockSharesOutstanding": "67647000", "intangibleAssetsExcludingGoodwill": "75781000", "cashAndCashEquivalentsAtCarryingValue": "342332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56321000", "capitalExpenditures": "6597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97153000", "cashflowFromInvestment": "16376000", "stockBasedCompensation": "20265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216506000, "cost_of_revenue": 88592000, "gross_profit": 127914000, "research_and_development": 41880000, "selling_general_admin": 32187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28127000, "depreciation_amortisation": 19491000, "ebitda": 47618000, "interest_expense": 1205000, "interest_income": null, "other_non_operating": null, "pretax_income": 29753000, "tax_provision": 3114000, "effective_tax_rate": null, "net_income": 26639000, "net_income_continuing_ops": 26639000, "net_income_to_common": 26639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342332000, "short_term_investments": 36559000, "net_receivables": 96690000, "inventory": null, "other_current_assets": null, "total_current_assets": 524573000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 75781000, "goodwill_and_intangibles": 588650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721774000, "total_assets": 1246347000, "short_term_debt": 312310000, "accounts_payable": 10278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562488000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72183000, "total_liabilities": 634671000, "total_debt": 312310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585583000, "total_equity": 611676000, "shares_outstanding": 67647000, "operating_cash_flow": 56321000, "stock_based_compensation": 20265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97153000, "free_cash_flow": 62918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28127000", "ebitda": "47618000", "netIncome": "26639000", "grossProfit": "127914000", "depreciation": "None", "totalRevenue": "216506000", "costOfRevenue": "88592000", "interestIncome": "3269000", "incomeBeforeTax": "29753000", "interestExpense": "1205000", "operatingIncome": "28127000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3114000", "reportedCurrency": "USD", "netInterestIncome": "2064000", "nonInterestIncome": "None", "operatingExpenses": "99787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19491000", "sellingGeneralAndAdministrative": "32187000", "netIncomeFromContinuingOperations": "26639000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1246347000", "longTermDebt": "None", "shortTermDebt": "312310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "75781000", "reportedCurrency": "USD", "retainedEarnings": "-585583000", "totalLiabilities": "634671000", "otherCurrentAssets": "85551000", "totalCurrentAssets": "524573000", "currentLongTermDebt": "303682000", "longTermInvestments": "None", "shortTermInvestments": "36559000", "currentNetReceivables": "96690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721774000", "currentAccountsPayable": "10278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343902000", "totalShareholderEquity": "611676000", "capitalLeaseObligations": "40220000", "otherCurrentLiabilities": "53416000", "totalCurrentLiabilities": "562488000", "otherNonCurrentLiabilities": "10034000", "totalNonCurrentLiabilities": "72183000", "cashAndShortTermInvestments": "342332000", "commonStockSharesOutstanding": "67647000", "intangibleAssetsExcludingGoodwill": "75781000", "cashAndCashEquivalentsAtCarryingValue": "342332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56321000", "capitalExpenditures": "6597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97153000", "cashflowFromInvestment": "16376000", "stockBasedCompensation": "20265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 208222000, "cost_of_revenue": 92938000, "gross_profit": 115284000, "ebit": 18308000, "ebitda": 24861000, "pretax_income": 20780000, "tax_provision": 337000, "net_income": 20443000, "net_income_to_common": 20443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367631000, "total_current_assets": 556052000, "total_assets": 1276277000, "short_term_debt": 312283000, "long_term_debt": null, "total_debt": 312283000, "total_liabilities": 614466000, "total_equity": 661811000, "shares_outstanding": 68394000, "goodwill_and_intangibles": 591246000 }, "cash_flow": { "operating_cash_flow": 63696000, "capital_expenditure": 7106000, "free_cash_flow": 70802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319663, "ticker_id": 3294, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18308000", "ebitda": "24861000", "netIncome": "20443000", "grossProfit": "115284000", "depreciation": "None", "totalRevenue": "208222000", "costOfRevenue": "92938000", "interestIncome": "5161000", "incomeBeforeTax": "20780000", "interestExpense": "1245000", "operatingIncome": "18308000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "3916000", "nonInterestIncome": "None", "operatingExpenses": "96976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6553000", "sellingGeneralAndAdministrative": "30452000", "netIncomeFromContinuingOperations": "20443000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1276277000", "longTermDebt": "None", "shortTermDebt": "312283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "78377000", "reportedCurrency": "USD", "retainedEarnings": "-612222000", "totalLiabilities": "614466000", "otherCurrentAssets": "114006000", "totalCurrentAssets": "556052000", "currentLongTermDebt": "303368000", "longTermInvestments": "None", "shortTermInvestments": "65064000", "currentNetReceivables": "74415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720225000", "currentAccountsPayable": "20473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346115000", "totalShareholderEquity": "661811000", "capitalLeaseObligations": "43453000", "otherCurrentLiabilities": "76799000", "totalCurrentLiabilities": "544085000", "otherNonCurrentLiabilities": "9723000", "totalNonCurrentLiabilities": "70381000", "cashAndShortTermInvestments": "367631000", "commonStockSharesOutstanding": "68394000", "intangibleAssetsExcludingGoodwill": "78377000", "cashAndCashEquivalentsAtCarryingValue": "367631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63696000", "capitalExpenditures": "7106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193190000", "cashflowFromInvestment": "24312000", "stockBasedCompensation": "20182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208222000, "cost_of_revenue": 92938000, "gross_profit": 115284000, "research_and_development": 40631000, "selling_general_admin": 30452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18308000, "depreciation_amortisation": 6553000, "ebitda": 24861000, "interest_expense": 1245000, "interest_income": null, "other_non_operating": null, "pretax_income": 20780000, "tax_provision": 337000, "effective_tax_rate": null, "net_income": 20443000, "net_income_continuing_ops": 20443000, "net_income_to_common": 20443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367631000, "short_term_investments": 65064000, "net_receivables": 74415000, "inventory": null, "other_current_assets": null, "total_current_assets": 556052000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 78377000, "goodwill_and_intangibles": 591246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720225000, "total_assets": 1276277000, "short_term_debt": 312283000, "accounts_payable": 20473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70381000, "total_liabilities": 614466000, "total_debt": 312283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612222000, "total_equity": 661811000, "shares_outstanding": 68394000, "operating_cash_flow": 63696000, "stock_based_compensation": 20182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193190000, "free_cash_flow": 70802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18308000", "ebitda": "24861000", "netIncome": "20443000", "grossProfit": "115284000", "depreciation": "None", "totalRevenue": "208222000", "costOfRevenue": "92938000", "interestIncome": "5161000", "incomeBeforeTax": "20780000", "interestExpense": "1245000", "operatingIncome": "18308000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "3916000", "nonInterestIncome": "None", "operatingExpenses": "96976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6553000", "sellingGeneralAndAdministrative": "30452000", "netIncomeFromContinuingOperations": "20443000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1276277000", "longTermDebt": "None", "shortTermDebt": "312283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "78377000", "reportedCurrency": "USD", "retainedEarnings": "-612222000", "totalLiabilities": "614466000", "otherCurrentAssets": "114006000", "totalCurrentAssets": "556052000", "currentLongTermDebt": "303368000", "longTermInvestments": "None", "shortTermInvestments": "65064000", "currentNetReceivables": "74415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720225000", "currentAccountsPayable": "20473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346115000", "totalShareholderEquity": "661811000", "capitalLeaseObligations": "43453000", "otherCurrentLiabilities": "76799000", "totalCurrentLiabilities": "544085000", "otherNonCurrentLiabilities": "9723000", "totalNonCurrentLiabilities": "70381000", "cashAndShortTermInvestments": "367631000", "commonStockSharesOutstanding": "68394000", "intangibleAssetsExcludingGoodwill": "78377000", "cashAndCashEquivalentsAtCarryingValue": "367631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63696000", "capitalExpenditures": "7106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193190000", "cashflowFromInvestment": "24312000", "stockBasedCompensation": "20182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 201704000, "cost_of_revenue": 92859000, "gross_profit": 108845000, "ebit": 16491000, "ebitda": 24601000, "pretax_income": 15208000, "tax_provision": 160000, "net_income": 15048000, "net_income_to_common": 15048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472393000, "total_current_assets": 707266000, "total_assets": 1426701000, "short_term_debt": 503021000, "long_term_debt": null, "total_debt": 503021000, "total_liabilities": 803816000, "total_equity": 622885000, "shares_outstanding": 69858000, "goodwill_and_intangibles": 595186000 }, "cash_flow": { "operating_cash_flow": 45593000, "capital_expenditure": 8343000, "free_cash_flow": 53936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319665, "ticker_id": 3294, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16491000", "ebitda": "24601000", "netIncome": "15048000", "grossProfit": "108845000", "depreciation": "None", "totalRevenue": "201704000", "costOfRevenue": "92859000", "interestIncome": "5487000", "incomeBeforeTax": "15208000", "interestExpense": "1283000", "operatingIncome": "11004000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "4204000", "nonInterestIncome": "None", "operatingExpenses": "97841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8110000", "sellingGeneralAndAdministrative": "31705000", "netIncomeFromContinuingOperations": "15048000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1426701000", "longTermDebt": "None", "shortTermDebt": "503021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "82317000", "reportedCurrency": "USD", "retainedEarnings": "-632665000", "totalLiabilities": "803816000", "otherCurrentAssets": "62419000", "totalCurrentAssets": "707266000", "currentLongTermDebt": "493933000", "longTermInvestments": "None", "shortTermInvestments": "96341000", "currentNetReceivables": "76113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719435000", "currentAccountsPayable": "8132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539084000", "totalShareholderEquity": "622885000", "capitalLeaseObligations": "45151000", "otherCurrentLiabilities": "50208000", "totalCurrentLiabilities": "731650000", "otherNonCurrentLiabilities": "7458000", "totalNonCurrentLiabilities": "72166000", "cashAndShortTermInvestments": "472393000", "commonStockSharesOutstanding": "69858000", "intangibleAssetsExcludingGoodwill": "82317000", "cashAndCashEquivalentsAtCarryingValue": "472393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45593000", "capitalExpenditures": "8343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "13277000", "stockBasedCompensation": "23257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201704000, "cost_of_revenue": 92859000, "gross_profit": 108845000, "research_and_development": 38932000, "selling_general_admin": 31705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16491000, "depreciation_amortisation": 8110000, "ebitda": 24601000, "interest_expense": 1283000, "interest_income": null, "other_non_operating": null, "pretax_income": 15208000, "tax_provision": 160000, "effective_tax_rate": null, "net_income": 15048000, "net_income_continuing_ops": 15048000, "net_income_to_common": 15048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472393000, "short_term_investments": 96341000, "net_receivables": 76113000, "inventory": null, "other_current_assets": null, "total_current_assets": 707266000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 82317000, "goodwill_and_intangibles": 595186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719435000, "total_assets": 1426701000, "short_term_debt": 503021000, "accounts_payable": 8132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731650000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72166000, "total_liabilities": 803816000, "total_debt": 503021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632665000, "total_equity": 622885000, "shares_outstanding": 69858000, "operating_cash_flow": 45593000, "stock_based_compensation": 23257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 53936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16491000", "ebitda": "24601000", "netIncome": "15048000", "grossProfit": "108845000", "depreciation": "None", "totalRevenue": "201704000", "costOfRevenue": "92859000", "interestIncome": "5487000", "incomeBeforeTax": "15208000", "interestExpense": "1283000", "operatingIncome": "11004000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "4204000", "nonInterestIncome": "None", "operatingExpenses": "97841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8110000", "sellingGeneralAndAdministrative": "31705000", "netIncomeFromContinuingOperations": "15048000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1426701000", "longTermDebt": "None", "shortTermDebt": "503021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "82317000", "reportedCurrency": "USD", "retainedEarnings": "-632665000", "totalLiabilities": "803816000", "otherCurrentAssets": "62419000", "totalCurrentAssets": "707266000", "currentLongTermDebt": "493933000", "longTermInvestments": "None", "shortTermInvestments": "96341000", "currentNetReceivables": "76113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719435000", "currentAccountsPayable": "8132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539084000", "totalShareholderEquity": "622885000", "capitalLeaseObligations": "45151000", "otherCurrentLiabilities": "50208000", "totalCurrentLiabilities": "731650000", "otherNonCurrentLiabilities": "7458000", "totalNonCurrentLiabilities": "72166000", "cashAndShortTermInvestments": "472393000", "commonStockSharesOutstanding": "69858000", "intangibleAssetsExcludingGoodwill": "82317000", "cashAndCashEquivalentsAtCarryingValue": "472393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45593000", "capitalExpenditures": "8343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "13277000", "stockBasedCompensation": "23257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 195148000, "cost_of_revenue": 90584000, "gross_profit": 104564000, "ebit": 14843000, "ebitda": 28398000, "pretax_income": 13497000, "tax_provision": 1733000, "net_income": 11764000, "net_income_to_common": 11764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414275000, "total_current_assets": 659746000, "total_assets": 1385413000, "short_term_debt": 502800000, "long_term_debt": null, "total_debt": 502800000, "total_liabilities": 801078000, "total_equity": 584335000, "shares_outstanding": 69642000, "goodwill_and_intangibles": 599638000 }, "cash_flow": { "operating_cash_flow": 48641000, "capital_expenditure": 3604000, "free_cash_flow": 52245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319666, "ticker_id": 3294, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14843000", "ebitda": "28398000", "netIncome": "11764000", "grossProfit": "104564000", "depreciation": "None", "totalRevenue": "195148000", "costOfRevenue": "90584000", "interestIncome": "5003000", "incomeBeforeTax": "13497000", "interestExpense": "1346000", "operatingIncome": "9840000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1733000", "reportedCurrency": "USD", "netInterestIncome": "3657000", "nonInterestIncome": "None", "operatingExpenses": "94724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13555000", "sellingGeneralAndAdministrative": "31034000", "netIncomeFromContinuingOperations": "11764000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1385413000", "longTermDebt": "None", "shortTermDebt": "502800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "86769000", "reportedCurrency": "USD", "retainedEarnings": "-647713000", "totalLiabilities": "801078000", "otherCurrentAssets": "59318000", "totalCurrentAssets": "659746000", "currentLongTermDebt": "493438000", "longTermInvestments": "None", "shortTermInvestments": "117797000", "currentNetReceivables": "68356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725667000", "currentAccountsPayable": "6136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539324000", "totalShareholderEquity": "584335000", "capitalLeaseObligations": "45886000", "otherCurrentLiabilities": "43907000", "totalCurrentLiabilities": "732281000", "otherNonCurrentLiabilities": "6988000", "totalNonCurrentLiabilities": "68797000", "cashAndShortTermInvestments": "414275000", "commonStockSharesOutstanding": "69642000", "intangibleAssetsExcludingGoodwill": "86769000", "cashAndCashEquivalentsAtCarryingValue": "414275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48641000", "capitalExpenditures": "3604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3671000", "cashflowFromInvestment": "-22113000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195148000, "cost_of_revenue": 90584000, "gross_profit": 104564000, "research_and_development": 36914000, "selling_general_admin": 31034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14843000, "depreciation_amortisation": 13555000, "ebitda": 28398000, "interest_expense": 1346000, "interest_income": null, "other_non_operating": null, "pretax_income": 13497000, "tax_provision": 1733000, "effective_tax_rate": null, "net_income": 11764000, "net_income_continuing_ops": 11764000, "net_income_to_common": 11764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414275000, "short_term_investments": 117797000, "net_receivables": 68356000, "inventory": null, "other_current_assets": null, "total_current_assets": 659746000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 86769000, "goodwill_and_intangibles": 599638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725667000, "total_assets": 1385413000, "short_term_debt": 502800000, "accounts_payable": 6136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68797000, "total_liabilities": 801078000, "total_debt": 502800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -647713000, "total_equity": 584335000, "shares_outstanding": 69642000, "operating_cash_flow": 48641000, "stock_based_compensation": 22500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3671000, "free_cash_flow": 52245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14843000", "ebitda": "28398000", "netIncome": "11764000", "grossProfit": "104564000", "depreciation": "None", "totalRevenue": "195148000", "costOfRevenue": "90584000", "interestIncome": "5003000", "incomeBeforeTax": "13497000", "interestExpense": "1346000", "operatingIncome": "9840000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1733000", "reportedCurrency": "USD", "netInterestIncome": "3657000", "nonInterestIncome": "None", "operatingExpenses": "94724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13555000", "sellingGeneralAndAdministrative": "31034000", "netIncomeFromContinuingOperations": "11764000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1385413000", "longTermDebt": "None", "shortTermDebt": "502800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "86769000", "reportedCurrency": "USD", "retainedEarnings": "-647713000", "totalLiabilities": "801078000", "otherCurrentAssets": "59318000", "totalCurrentAssets": "659746000", "currentLongTermDebt": "493438000", "longTermInvestments": "None", "shortTermInvestments": "117797000", "currentNetReceivables": "68356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725667000", "currentAccountsPayable": "6136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539324000", "totalShareholderEquity": "584335000", "capitalLeaseObligations": "45886000", "otherCurrentLiabilities": "43907000", "totalCurrentLiabilities": "732281000", "otherNonCurrentLiabilities": "6988000", "totalNonCurrentLiabilities": "68797000", "cashAndShortTermInvestments": "414275000", "commonStockSharesOutstanding": "69642000", "intangibleAssetsExcludingGoodwill": "86769000", "cashAndCashEquivalentsAtCarryingValue": "414275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48641000", "capitalExpenditures": "3604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3671000", "cashflowFromInvestment": "-22113000", "stockBasedCompensation": "22500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 189735000, "cost_of_revenue": 88745000, "gross_profit": 100990000, "ebit": 6775000, "ebitda": 20495000, "pretax_income": 5240000, "tax_provision": 487000, "net_income": 4753000, "net_income_to_common": 4753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383902000, "total_current_assets": 618775000, "total_assets": 1349856000, "short_term_debt": 200598000, "long_term_debt": 302429000, "total_debt": 503027000, "total_liabilities": 804398000, "total_equity": 545458000, "shares_outstanding": 64820000, "goodwill_and_intangibles": 603398000 }, "cash_flow": { "operating_cash_flow": 43531000, "capital_expenditure": 5699000, "free_cash_flow": 49230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319667, "ticker_id": 3294, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6775000", "ebitda": "20495000", "netIncome": "4753000", "grossProfit": "100990000", "depreciation": "None", "totalRevenue": "189735000", "costOfRevenue": "88745000", "interestIncome": "4586000", "incomeBeforeTax": "5240000", "interestExpense": "1535000", "operatingIncome": "2189000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "3051000", "nonInterestIncome": "None", "operatingExpenses": "98801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13720000", "sellingGeneralAndAdministrative": "32322000", "netIncomeFromContinuingOperations": "4753000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1349856000", "longTermDebt": "302429000", "shortTermDebt": "200598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "90529000", "reportedCurrency": "USD", "retainedEarnings": "-659477000", "totalLiabilities": "804398000", "otherCurrentAssets": "63759000", "totalCurrentAssets": "618775000", "currentLongTermDebt": "190514000", "longTermInvestments": "None", "shortTermInvestments": "102147000", "currentNetReceivables": "68967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731081000", "currentAccountsPayable": "14580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539046000", "totalShareholderEquity": "545458000", "capitalLeaseObligations": "46103000", "otherCurrentLiabilities": "42888000", "totalCurrentLiabilities": "432160000", "otherNonCurrentLiabilities": "6809000", "totalNonCurrentLiabilities": "372238000", "cashAndShortTermInvestments": "383902000", "commonStockSharesOutstanding": "64820000", "intangibleAssetsExcludingGoodwill": "90529000", "cashAndCashEquivalentsAtCarryingValue": "383902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43531000", "capitalExpenditures": "5699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "547000", "cashflowFromInvestment": "-19504000", "stockBasedCompensation": "21010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189735000, "cost_of_revenue": 88745000, "gross_profit": 100990000, "research_and_development": 37853000, "selling_general_admin": 32322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6775000, "depreciation_amortisation": 13720000, "ebitda": 20495000, "interest_expense": 1535000, "interest_income": null, "other_non_operating": null, "pretax_income": 5240000, "tax_provision": 487000, "effective_tax_rate": null, "net_income": 4753000, "net_income_continuing_ops": 4753000, "net_income_to_common": 4753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383902000, "short_term_investments": 102147000, "net_receivables": 68967000, "inventory": null, "other_current_assets": null, "total_current_assets": 618775000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 90529000, "goodwill_and_intangibles": 603398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731081000, "total_assets": 1349856000, "short_term_debt": 200598000, "accounts_payable": 14580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432160000, "long_term_debt": 302429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372238000, "total_liabilities": 804398000, "total_debt": 503027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -659477000, "total_equity": 545458000, "shares_outstanding": 64820000, "operating_cash_flow": 43531000, "stock_based_compensation": 21010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 547000, "free_cash_flow": 49230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6775000", "ebitda": "20495000", "netIncome": "4753000", "grossProfit": "100990000", "depreciation": "None", "totalRevenue": "189735000", "costOfRevenue": "88745000", "interestIncome": "4586000", "incomeBeforeTax": "5240000", "interestExpense": "1535000", "operatingIncome": "2189000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "3051000", "nonInterestIncome": "None", "operatingExpenses": "98801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13720000", "sellingGeneralAndAdministrative": "32322000", "netIncomeFromContinuingOperations": "4753000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1349856000", "longTermDebt": "302429000", "shortTermDebt": "200598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "90529000", "reportedCurrency": "USD", "retainedEarnings": "-659477000", "totalLiabilities": "804398000", "otherCurrentAssets": "63759000", "totalCurrentAssets": "618775000", "currentLongTermDebt": "190514000", "longTermInvestments": "None", "shortTermInvestments": "102147000", "currentNetReceivables": "68967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731081000", "currentAccountsPayable": "14580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539046000", "totalShareholderEquity": "545458000", "capitalLeaseObligations": "46103000", "otherCurrentLiabilities": "42888000", "totalCurrentLiabilities": "432160000", "otherNonCurrentLiabilities": "6809000", "totalNonCurrentLiabilities": "372238000", "cashAndShortTermInvestments": "383902000", "commonStockSharesOutstanding": "64820000", "intangibleAssetsExcludingGoodwill": "90529000", "cashAndCashEquivalentsAtCarryingValue": "383902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43531000", "capitalExpenditures": "5699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "547000", "cashflowFromInvestment": "-19504000", "stockBasedCompensation": "21010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 183045000, "cost_of_revenue": 86702000, "gross_profit": 96343000, "ebit": 3109000, "ebitda": 19099000, "pretax_income": 1936000, "tax_provision": 1772000, "net_income": 164000, "net_income_to_common": 164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358560000, "total_current_assets": 558660000, "total_assets": 1294795000, "short_term_debt": 202526000, "long_term_debt": 302115000, "total_debt": 504641000, "total_liabilities": 776999000, "total_equity": 517796000, "shares_outstanding": 64654000, "goodwill_and_intangibles": 607502000 }, "cash_flow": { "operating_cash_flow": 43035000, "capital_expenditure": 6189000, "free_cash_flow": 49224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319668, "ticker_id": 3294, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3109000", "ebitda": "19099000", "netIncome": "164000", "grossProfit": "96343000", "depreciation": "None", "totalRevenue": "183045000", "costOfRevenue": "86702000", "interestIncome": "4684000", "incomeBeforeTax": "1936000", "interestExpense": "1173000", "operatingIncome": "831000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "3511000", "nonInterestIncome": "None", "operatingExpenses": "95512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15990000", "sellingGeneralAndAdministrative": "29988000", "netIncomeFromContinuingOperations": "164000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1294795000", "longTermDebt": "302115000", "shortTermDebt": "202526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94633000", "reportedCurrency": "USD", "retainedEarnings": "-664230000", "totalLiabilities": "776999000", "otherCurrentAssets": "62062000", "totalCurrentAssets": "558660000", "currentLongTermDebt": "190331000", "longTermInvestments": "None", "shortTermInvestments": "88066000", "currentNetReceivables": "49972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736135000", "currentAccountsPayable": "9354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542987000", "totalShareholderEquity": "517796000", "capitalLeaseObligations": "50541000", "otherCurrentLiabilities": "49320000", "totalCurrentLiabilities": "398900000", "otherNonCurrentLiabilities": "10357000", "totalNonCurrentLiabilities": "378099000", "cashAndShortTermInvestments": "358560000", "commonStockSharesOutstanding": "64654000", "intangibleAssetsExcludingGoodwill": "94633000", "cashAndCashEquivalentsAtCarryingValue": "358560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43035000", "capitalExpenditures": "6189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2811000", "cashflowFromInvestment": "-6446000", "stockBasedCompensation": "19759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183045000, "cost_of_revenue": 86702000, "gross_profit": 96343000, "research_and_development": 35722000, "selling_general_admin": 29988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3109000, "depreciation_amortisation": 15990000, "ebitda": 19099000, "interest_expense": 1173000, "interest_income": null, "other_non_operating": null, "pretax_income": 1936000, "tax_provision": 1772000, "effective_tax_rate": null, "net_income": 164000, "net_income_continuing_ops": 164000, "net_income_to_common": 164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358560000, "short_term_investments": 88066000, "net_receivables": 49972000, "inventory": null, "other_current_assets": null, "total_current_assets": 558660000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 94633000, "goodwill_and_intangibles": 607502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736135000, "total_assets": 1294795000, "short_term_debt": 202526000, "accounts_payable": 9354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398900000, "long_term_debt": 302115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378099000, "total_liabilities": 776999000, "total_debt": 504641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664230000, "total_equity": 517796000, "shares_outstanding": 64654000, "operating_cash_flow": 43035000, "stock_based_compensation": 19759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2811000, "free_cash_flow": 49224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3109000", "ebitda": "19099000", "netIncome": "164000", "grossProfit": "96343000", "depreciation": "None", "totalRevenue": "183045000", "costOfRevenue": "86702000", "interestIncome": "4684000", "incomeBeforeTax": "1936000", "interestExpense": "1173000", "operatingIncome": "831000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "3511000", "nonInterestIncome": "None", "operatingExpenses": "95512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15990000", "sellingGeneralAndAdministrative": "29988000", "netIncomeFromContinuingOperations": "164000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1294795000", "longTermDebt": "302115000", "shortTermDebt": "202526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94633000", "reportedCurrency": "USD", "retainedEarnings": "-664230000", "totalLiabilities": "776999000", "otherCurrentAssets": "62062000", "totalCurrentAssets": "558660000", "currentLongTermDebt": "190331000", "longTermInvestments": "None", "shortTermInvestments": "88066000", "currentNetReceivables": "49972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736135000", "currentAccountsPayable": "9354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542987000", "totalShareholderEquity": "517796000", "capitalLeaseObligations": "50541000", "otherCurrentLiabilities": "49320000", "totalCurrentLiabilities": "398900000", "otherNonCurrentLiabilities": "10357000", "totalNonCurrentLiabilities": "378099000", "cashAndShortTermInvestments": "358560000", "commonStockSharesOutstanding": "64654000", "intangibleAssetsExcludingGoodwill": "94633000", "cashAndCashEquivalentsAtCarryingValue": "358560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43035000", "capitalExpenditures": "6189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2811000", "cashflowFromInvestment": "-6446000", "stockBasedCompensation": "19759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 175021000, "cost_of_revenue": 85962000, "gross_profit": 89059000, "ebit": -8183000, "ebitda": 9468000, "pretax_income": -9537000, "tax_provision": 2260000, "net_income": -11797000, "net_income_to_common": -11797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320294000, "total_current_assets": 526339000, "total_assets": 1272815000, "short_term_debt": 10784000, "long_term_debt": 491951000, "total_debt": 502735000, "total_liabilities": 777698000, "total_equity": 495117000, "shares_outstanding": 60310000, "goodwill_and_intangibles": 614016000 }, "cash_flow": { "operating_cash_flow": 43250000, "capital_expenditure": 8151000, "free_cash_flow": 51401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319670, "ticker_id": 3294, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8183000", "ebitda": "9468000", "netIncome": "-11797000", "grossProfit": "89059000", "depreciation": "None", "totalRevenue": "175021000", "costOfRevenue": "85962000", "interestIncome": "4617000", "incomeBeforeTax": "-9537000", "interestExpense": "1354000", "operatingIncome": "-12800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2260000", "reportedCurrency": "USD", "netInterestIncome": "3263000", "nonInterestIncome": "None", "operatingExpenses": "101859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17651000", "sellingGeneralAndAdministrative": "31495000", "netIncomeFromContinuingOperations": "-11797000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1272815000", "longTermDebt": "491951000", "shortTermDebt": "10784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "101147000", "reportedCurrency": "USD", "retainedEarnings": "-664394000", "totalLiabilities": "777698000", "otherCurrentAssets": "53335000", "totalCurrentAssets": "526339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87558000", "currentNetReceivables": "65152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746476000", "currentAccountsPayable": "13230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542092000", "totalShareholderEquity": "495117000", "capitalLeaseObligations": "50141000", "otherCurrentLiabilities": "45523000", "totalCurrentLiabilities": "210804000", "otherNonCurrentLiabilities": "10262000", "totalNonCurrentLiabilities": "566894000", "cashAndShortTermInvestments": "320294000", "commonStockSharesOutstanding": "60310000", "intangibleAssetsExcludingGoodwill": "101147000", "cashAndCashEquivalentsAtCarryingValue": "320294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43250000", "capitalExpenditures": "8151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942000", "cashflowFromInvestment": "-26688000", "stockBasedCompensation": "24324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175021000, "cost_of_revenue": 85962000, "gross_profit": 89059000, "research_and_development": 36901000, "selling_general_admin": 31495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8183000, "depreciation_amortisation": 17651000, "ebitda": 9468000, "interest_expense": 1354000, "interest_income": null, "other_non_operating": null, "pretax_income": -9537000, "tax_provision": 2260000, "effective_tax_rate": null, "net_income": -11797000, "net_income_continuing_ops": -11797000, "net_income_to_common": -11797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320294000, "short_term_investments": 87558000, "net_receivables": 65152000, "inventory": null, "other_current_assets": null, "total_current_assets": 526339000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 101147000, "goodwill_and_intangibles": 614016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746476000, "total_assets": 1272815000, "short_term_debt": 10784000, "accounts_payable": 13230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210804000, "long_term_debt": 491951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566894000, "total_liabilities": 777698000, "total_debt": 502735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664394000, "total_equity": 495117000, "shares_outstanding": 60310000, "operating_cash_flow": 43250000, "stock_based_compensation": 24324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -942000, "free_cash_flow": 51401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8183000", "ebitda": "9468000", "netIncome": "-11797000", "grossProfit": "89059000", "depreciation": "None", "totalRevenue": "175021000", "costOfRevenue": "85962000", "interestIncome": "4617000", "incomeBeforeTax": "-9537000", "interestExpense": "1354000", "operatingIncome": "-12800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2260000", "reportedCurrency": "USD", "netInterestIncome": "3263000", "nonInterestIncome": "None", "operatingExpenses": "101859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17651000", "sellingGeneralAndAdministrative": "31495000", "netIncomeFromContinuingOperations": "-11797000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1272815000", "longTermDebt": "491951000", "shortTermDebt": "10784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "101147000", "reportedCurrency": "USD", "retainedEarnings": "-664394000", "totalLiabilities": "777698000", "otherCurrentAssets": "53335000", "totalCurrentAssets": "526339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87558000", "currentNetReceivables": "65152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746476000", "currentAccountsPayable": "13230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542092000", "totalShareholderEquity": "495117000", "capitalLeaseObligations": "50141000", "otherCurrentLiabilities": "45523000", "totalCurrentLiabilities": "210804000", "otherNonCurrentLiabilities": "10262000", "totalNonCurrentLiabilities": "566894000", "cashAndShortTermInvestments": "320294000", "commonStockSharesOutstanding": "60310000", "intangibleAssetsExcludingGoodwill": "101147000", "cashAndCashEquivalentsAtCarryingValue": "320294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43250000", "capitalExpenditures": "8151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942000", "cashflowFromInvestment": "-26688000", "stockBasedCompensation": "24324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 172890000, "cost_of_revenue": 86063000, "gross_profit": 86827000, "ebit": -9851000, "ebitda": 7794000, "pretax_income": -10971000, "tax_provision": 2089000, "net_income": -13060000, "net_income_to_common": -13060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303823000, "total_current_assets": 491383000, "total_assets": 1249024000, "short_term_debt": 10895000, "long_term_debt": 491456000, "total_debt": 502351000, "total_liabilities": 768359000, "total_equity": 480665000, "shares_outstanding": 60162000, "goodwill_and_intangibles": 621271000 }, "cash_flow": { "operating_cash_flow": 36030000, "capital_expenditure": 7276000, "free_cash_flow": 43306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319671, "ticker_id": 3294, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9851000", "ebitda": "7794000", "netIncome": "-13060000", "grossProfit": "86827000", "depreciation": "None", "totalRevenue": "172890000", "costOfRevenue": "86063000", "interestIncome": "3852000", "incomeBeforeTax": "-10971000", "interestExpense": "1120000", "operatingIncome": "-13703000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2089000", "reportedCurrency": "USD", "netInterestIncome": "2732000", "nonInterestIncome": "None", "operatingExpenses": "100530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17645000", "sellingGeneralAndAdministrative": "31283000", "netIncomeFromContinuingOperations": "-13060000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1249024000", "longTermDebt": "491456000", "shortTermDebt": "10895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "108402000", "reportedCurrency": "USD", "retainedEarnings": "-652597000", "totalLiabilities": "768359000", "otherCurrentAssets": "51122000", "totalCurrentAssets": "491383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68227000", "currentNetReceivables": "68211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757641000", "currentAccountsPayable": "14249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544122000", "totalShareholderEquity": "480665000", "capitalLeaseObligations": "52666000", "otherCurrentLiabilities": "41699000", "totalCurrentLiabilities": "201204000", "otherNonCurrentLiabilities": "9594000", "totalNonCurrentLiabilities": "567155000", "cashAndShortTermInvestments": "303823000", "commonStockSharesOutstanding": "60162000", "intangibleAssetsExcludingGoodwill": "108402000", "cashAndCashEquivalentsAtCarryingValue": "303823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36030000", "capitalExpenditures": "7276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3044000", "cashflowFromInvestment": "-11442000", "stockBasedCompensation": "24331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172890000, "cost_of_revenue": 86063000, "gross_profit": 86827000, "research_and_development": 35759000, "selling_general_admin": 31283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9851000, "depreciation_amortisation": 17645000, "ebitda": 7794000, "interest_expense": 1120000, "interest_income": null, "other_non_operating": null, "pretax_income": -10971000, "tax_provision": 2089000, "effective_tax_rate": null, "net_income": -13060000, "net_income_continuing_ops": -13060000, "net_income_to_common": -13060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303823000, "short_term_investments": 68227000, "net_receivables": 68211000, "inventory": null, "other_current_assets": null, "total_current_assets": 491383000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 108402000, "goodwill_and_intangibles": 621271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757641000, "total_assets": 1249024000, "short_term_debt": 10895000, "accounts_payable": 14249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201204000, "long_term_debt": 491456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567155000, "total_liabilities": 768359000, "total_debt": 502351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652597000, "total_equity": 480665000, "shares_outstanding": 60162000, "operating_cash_flow": 36030000, "stock_based_compensation": 24331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3044000, "free_cash_flow": 43306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9851000", "ebitda": "7794000", "netIncome": "-13060000", "grossProfit": "86827000", "depreciation": "None", "totalRevenue": "172890000", "costOfRevenue": "86063000", "interestIncome": "3852000", "incomeBeforeTax": "-10971000", "interestExpense": "1120000", "operatingIncome": "-13703000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2089000", "reportedCurrency": "USD", "netInterestIncome": "2732000", "nonInterestIncome": "None", "operatingExpenses": "100530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17645000", "sellingGeneralAndAdministrative": "31283000", "netIncomeFromContinuingOperations": "-13060000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1249024000", "longTermDebt": "491456000", "shortTermDebt": "10895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "108402000", "reportedCurrency": "USD", "retainedEarnings": "-652597000", "totalLiabilities": "768359000", "otherCurrentAssets": "51122000", "totalCurrentAssets": "491383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68227000", "currentNetReceivables": "68211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757641000", "currentAccountsPayable": "14249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544122000", "totalShareholderEquity": "480665000", "capitalLeaseObligations": "52666000", "otherCurrentLiabilities": "41699000", "totalCurrentLiabilities": "201204000", "otherNonCurrentLiabilities": "9594000", "totalNonCurrentLiabilities": "567155000", "cashAndShortTermInvestments": "303823000", "commonStockSharesOutstanding": "60162000", "intangibleAssetsExcludingGoodwill": "108402000", "cashAndCashEquivalentsAtCarryingValue": "303823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36030000", "capitalExpenditures": "7276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3044000", "cashflowFromInvestment": "-11442000", "stockBasedCompensation": "24331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 165508000, "cost_of_revenue": 83256000, "gross_profit": 82252000, "ebit": -10996000, "ebitda": 6527000, "pretax_income": -12288000, "tax_provision": 1555000, "net_income": -13843000, "net_income_to_common": -13843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274522000, "total_current_assets": 458498000, "total_assets": 1228387000, "short_term_debt": 10630000, "long_term_debt": 490960000, "total_debt": 501590000, "total_liabilities": 763416000, "total_equity": 464971000, "shares_outstanding": 59446000, "goodwill_and_intangibles": 628118000 }, "cash_flow": { "operating_cash_flow": 13436000, "capital_expenditure": 7415000, "free_cash_flow": 20851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319672, "ticker_id": 3294, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10996000", "ebitda": "6527000", "netIncome": "-13843000", "grossProfit": "82252000", "depreciation": "None", "totalRevenue": "165508000", "costOfRevenue": "83256000", "interestIncome": "3189000", "incomeBeforeTax": "-12288000", "interestExpense": "1292000", "operatingIncome": "-14185000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1555000", "reportedCurrency": "USD", "netInterestIncome": "1897000", "nonInterestIncome": "None", "operatingExpenses": "96437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17523000", "sellingGeneralAndAdministrative": "30176000", "netIncomeFromContinuingOperations": "-13843000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1228387000", "longTermDebt": "490960000", "shortTermDebt": "10630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115249000", "reportedCurrency": "USD", "retainedEarnings": "-639537000", "totalLiabilities": "763416000", "otherCurrentAssets": "57166000", "totalCurrentAssets": "458498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63939000", "currentNetReceivables": "62871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769889000", "currentAccountsPayable": "12599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546019000", "totalShareholderEquity": "464971000", "capitalLeaseObligations": "55059000", "otherCurrentLiabilities": "37036000", "totalCurrentLiabilities": "192652000", "otherNonCurrentLiabilities": "8524000", "totalNonCurrentLiabilities": "570764000", "cashAndShortTermInvestments": "274522000", "commonStockSharesOutstanding": "59446000", "intangibleAssetsExcludingGoodwill": "115249000", "cashAndCashEquivalentsAtCarryingValue": "274522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13436000", "capitalExpenditures": "7415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8404000", "cashflowFromInvestment": "23496000", "stockBasedCompensation": "20801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165508000, "cost_of_revenue": 83256000, "gross_profit": 82252000, "research_and_development": 34862000, "selling_general_admin": 30176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10996000, "depreciation_amortisation": 17523000, "ebitda": 6527000, "interest_expense": 1292000, "interest_income": null, "other_non_operating": null, "pretax_income": -12288000, "tax_provision": 1555000, "effective_tax_rate": null, "net_income": -13843000, "net_income_continuing_ops": -13843000, "net_income_to_common": -13843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274522000, "short_term_investments": 63939000, "net_receivables": 62871000, "inventory": null, "other_current_assets": null, "total_current_assets": 458498000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 115249000, "goodwill_and_intangibles": 628118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769889000, "total_assets": 1228387000, "short_term_debt": 10630000, "accounts_payable": 12599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192652000, "long_term_debt": 490960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570764000, "total_liabilities": 763416000, "total_debt": 501590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639537000, "total_equity": 464971000, "shares_outstanding": 59446000, "operating_cash_flow": 13436000, "stock_based_compensation": 20801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8404000, "free_cash_flow": 20851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10996000", "ebitda": "6527000", "netIncome": "-13843000", "grossProfit": "82252000", "depreciation": "None", "totalRevenue": "165508000", "costOfRevenue": "83256000", "interestIncome": "3189000", "incomeBeforeTax": "-12288000", "interestExpense": "1292000", "operatingIncome": "-14185000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1555000", "reportedCurrency": "USD", "netInterestIncome": "1897000", "nonInterestIncome": "None", "operatingExpenses": "96437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17523000", "sellingGeneralAndAdministrative": "30176000", "netIncomeFromContinuingOperations": "-13843000" }, "balance": { "goodwill": "512869000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1228387000", "longTermDebt": "490960000", "shortTermDebt": "10630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115249000", "reportedCurrency": "USD", "retainedEarnings": "-639537000", "totalLiabilities": "763416000", "otherCurrentAssets": "57166000", "totalCurrentAssets": "458498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63939000", "currentNetReceivables": "62871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769889000", "currentAccountsPayable": "12599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546019000", "totalShareholderEquity": "464971000", "capitalLeaseObligations": "55059000", "otherCurrentLiabilities": "37036000", "totalCurrentLiabilities": "192652000", "otherNonCurrentLiabilities": "8524000", "totalNonCurrentLiabilities": "570764000", "cashAndShortTermInvestments": "274522000", "commonStockSharesOutstanding": "59446000", "intangibleAssetsExcludingGoodwill": "115249000", "cashAndCashEquivalentsAtCarryingValue": "274522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13436000", "capitalExpenditures": "7415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8404000", "cashflowFromInvestment": "23496000", "stockBasedCompensation": "20801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 162118000, "cost_of_revenue": 80725000, "gross_profit": 81393000, "ebit": -14630000, "ebitda": 3313000, "pretax_income": -16020000, "tax_provision": 2059000, "net_income": -18079000, "net_income_to_common": -18079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229655000, "total_current_assets": 427964000, "total_assets": 1201425000, "short_term_debt": 12864000, "long_term_debt": 490464000, "total_debt": 503328000, "total_liabilities": 752946000, "total_equity": 448479000, "shares_outstanding": 58742000, "goodwill_and_intangibles": 634441000 }, "cash_flow": { "operating_cash_flow": 36577000, "capital_expenditure": 6753000, "free_cash_flow": 43330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319673, "ticker_id": 3294, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14630000", "ebitda": "3313000", "netIncome": "-18079000", "grossProfit": "81393000", "depreciation": "None", "totalRevenue": "162118000", "costOfRevenue": "80725000", "interestIncome": "3387000", "incomeBeforeTax": "-16020000", "interestExpense": "1390000", "operatingIncome": "-18017000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2059000", "reportedCurrency": "USD", "netInterestIncome": "1997000", "nonInterestIncome": "None", "operatingExpenses": "99410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17943000", "sellingGeneralAndAdministrative": "30283000", "netIncomeFromContinuingOperations": "-18079000" }, "balance": { "goodwill": "512869000", "inventory": "40239000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1201425000", "longTermDebt": "490464000", "shortTermDebt": "12864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121572000", "reportedCurrency": "USD", "retainedEarnings": "-625694000", "totalLiabilities": "752946000", "otherCurrentAssets": "51864000", "totalCurrentAssets": "427964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94353000", "currentNetReceivables": "52092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773461000", "currentAccountsPayable": "19353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548916000", "totalShareholderEquity": "448479000", "capitalLeaseObligations": "56024000", "otherCurrentLiabilities": "40623000", "totalCurrentLiabilities": "191563000", "otherNonCurrentLiabilities": "7981000", "totalNonCurrentLiabilities": "561383000", "cashAndShortTermInvestments": "229655000", "commonStockSharesOutstanding": "58742000", "intangibleAssetsExcludingGoodwill": "121572000", "cashAndCashEquivalentsAtCarryingValue": "229655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14060000", "operatingCashflow": "36577000", "capitalExpenditures": "6753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4075000", "cashflowFromInvestment": "34599000", "stockBasedCompensation": "19369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162118000, "cost_of_revenue": 80725000, "gross_profit": 81393000, "research_and_development": 34271000, "selling_general_admin": 30283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14630000, "depreciation_amortisation": 17943000, "ebitda": 3313000, "interest_expense": 1390000, "interest_income": null, "other_non_operating": null, "pretax_income": -16020000, "tax_provision": 2059000, "effective_tax_rate": null, "net_income": -18079000, "net_income_continuing_ops": -18079000, "net_income_to_common": -18079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229655000, "short_term_investments": 94353000, "net_receivables": 52092000, "inventory": 40239000, "other_current_assets": null, "total_current_assets": 427964000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 121572000, "goodwill_and_intangibles": 634441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773461000, "total_assets": 1201425000, "short_term_debt": 12864000, "accounts_payable": 19353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191563000, "long_term_debt": 490464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561383000, "total_liabilities": 752946000, "total_debt": 503328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625694000, "total_equity": 448479000, "shares_outstanding": 58742000, "operating_cash_flow": 36577000, "stock_based_compensation": 19369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4075000, "free_cash_flow": 43330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14630000", "ebitda": "3313000", "netIncome": "-18079000", "grossProfit": "81393000", "depreciation": "None", "totalRevenue": "162118000", "costOfRevenue": "80725000", "interestIncome": "3387000", "incomeBeforeTax": "-16020000", "interestExpense": "1390000", "operatingIncome": "-18017000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2059000", "reportedCurrency": "USD", "netInterestIncome": "1997000", "nonInterestIncome": "None", "operatingExpenses": "99410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17943000", "sellingGeneralAndAdministrative": "30283000", "netIncomeFromContinuingOperations": "-18079000" }, "balance": { "goodwill": "512869000", "inventory": "40239000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1201425000", "longTermDebt": "490464000", "shortTermDebt": "12864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121572000", "reportedCurrency": "USD", "retainedEarnings": "-625694000", "totalLiabilities": "752946000", "otherCurrentAssets": "51864000", "totalCurrentAssets": "427964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94353000", "currentNetReceivables": "52092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773461000", "currentAccountsPayable": "19353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548916000", "totalShareholderEquity": "448479000", "capitalLeaseObligations": "56024000", "otherCurrentLiabilities": "40623000", "totalCurrentLiabilities": "191563000", "otherNonCurrentLiabilities": "7981000", "totalNonCurrentLiabilities": "561383000", "cashAndShortTermInvestments": "229655000", "commonStockSharesOutstanding": "58742000", "intangibleAssetsExcludingGoodwill": "121572000", "cashAndCashEquivalentsAtCarryingValue": "229655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14060000", "operatingCashflow": "36577000", "capitalExpenditures": "6753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4075000", "cashflowFromInvestment": "34599000", "stockBasedCompensation": "19369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 154967000, "cost_of_revenue": 80834000, "gross_profit": 74133000, "ebit": -20844000, "ebitda": -2558000, "pretax_income": -22161000, "tax_provision": 1006000, "net_income": -23167000, "net_income_to_common": -23167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155993000, "total_current_assets": 396695000, "total_assets": 1179249000, "short_term_debt": 9071000, "long_term_debt": 489969000, "total_debt": 499040000, "total_liabilities": 738222000, "total_equity": 441027000, "shares_outstanding": 58492000, "goodwill_and_intangibles": 641223000 }, "cash_flow": { "operating_cash_flow": 16753000, "capital_expenditure": 7469000, "free_cash_flow": 24222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319675, "ticker_id": 3294, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20844000", "ebitda": "-2558000", "netIncome": "-23167000", "grossProfit": "74133000", "depreciation": "None", "totalRevenue": "154967000", "costOfRevenue": "80834000", "interestIncome": "2328000", "incomeBeforeTax": "-22161000", "interestExpense": "1317000", "operatingIncome": "-23172000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "1011000", "nonInterestIncome": "None", "operatingExpenses": "97305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18286000", "sellingGeneralAndAdministrative": "28084000", "netIncomeFromContinuingOperations": "-23167000" }, "balance": { "goodwill": "512869000", "inventory": "35984000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1179249000", "longTermDebt": "489969000", "shortTermDebt": "9071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "128354000", "reportedCurrency": "USD", "retainedEarnings": "-607615000", "totalLiabilities": "738222000", "otherCurrentAssets": "50617000", "totalCurrentAssets": "396695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134789000", "currentNetReceivables": "55296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782554000", "currentAccountsPayable": "15113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78918000", "shortLongTermDebtTotal": "545930000", "totalShareholderEquity": "441027000", "capitalLeaseObligations": "55961000", "otherCurrentLiabilities": "36131000", "totalCurrentLiabilities": "176092000", "otherNonCurrentLiabilities": "7339000", "totalNonCurrentLiabilities": "562130000", "cashAndShortTermInvestments": "155993000", "commonStockSharesOutstanding": "58492000", "intangibleAssetsExcludingGoodwill": "128354000", "cashAndCashEquivalentsAtCarryingValue": "155993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "351000", "operatingCashflow": "16753000", "capitalExpenditures": "7469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000", "cashflowFromInvestment": "20806000", "stockBasedCompensation": "21109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154967000, "cost_of_revenue": 80834000, "gross_profit": 74133000, "research_and_development": 34542000, "selling_general_admin": 28084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20844000, "depreciation_amortisation": 18286000, "ebitda": -2558000, "interest_expense": 1317000, "interest_income": null, "other_non_operating": null, "pretax_income": -22161000, "tax_provision": 1006000, "effective_tax_rate": null, "net_income": -23167000, "net_income_continuing_ops": -23167000, "net_income_to_common": -23167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155993000, "short_term_investments": 134789000, "net_receivables": 55296000, "inventory": 35984000, "other_current_assets": null, "total_current_assets": 396695000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 128354000, "goodwill_and_intangibles": 641223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782554000, "total_assets": 1179249000, "short_term_debt": 9071000, "accounts_payable": 15113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176092000, "long_term_debt": 489969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562130000, "total_liabilities": 738222000, "total_debt": 499040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -607615000, "total_equity": 441027000, "shares_outstanding": 58492000, "operating_cash_flow": 16753000, "stock_based_compensation": 21109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389000, "free_cash_flow": 24222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20844000", "ebitda": "-2558000", "netIncome": "-23167000", "grossProfit": "74133000", "depreciation": "None", "totalRevenue": "154967000", "costOfRevenue": "80834000", "interestIncome": "2328000", "incomeBeforeTax": "-22161000", "interestExpense": "1317000", "operatingIncome": "-23172000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "1011000", "nonInterestIncome": "None", "operatingExpenses": "97305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18286000", "sellingGeneralAndAdministrative": "28084000", "netIncomeFromContinuingOperations": "-23167000" }, "balance": { "goodwill": "512869000", "inventory": "35984000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1179249000", "longTermDebt": "489969000", "shortTermDebt": "9071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "128354000", "reportedCurrency": "USD", "retainedEarnings": "-607615000", "totalLiabilities": "738222000", "otherCurrentAssets": "50617000", "totalCurrentAssets": "396695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134789000", "currentNetReceivables": "55296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782554000", "currentAccountsPayable": "15113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78918000", "shortLongTermDebtTotal": "545930000", "totalShareholderEquity": "441027000", "capitalLeaseObligations": "55961000", "otherCurrentLiabilities": "36131000", "totalCurrentLiabilities": "176092000", "otherNonCurrentLiabilities": "7339000", "totalNonCurrentLiabilities": "562130000", "cashAndShortTermInvestments": "155993000", "commonStockSharesOutstanding": "58492000", "intangibleAssetsExcludingGoodwill": "128354000", "cashAndCashEquivalentsAtCarryingValue": "155993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "351000", "operatingCashflow": "16753000", "capitalExpenditures": "7469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000", "cashflowFromInvestment": "20806000", "stockBasedCompensation": "21109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "income_statement": { "revenue": 154531000, "cost_of_revenue": 80703000, "gross_profit": 73828000, "ebit": -21562000, "ebitda": -3627000, "pretax_income": -23143000, "tax_provision": 479000, "net_income": -23622000, "net_income_to_common": -23622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118229000, "total_current_assets": 379202000, "total_assets": 1172687000, "short_term_debt": 9210000, "long_term_debt": 489473000, "total_debt": 498683000, "total_liabilities": 731280000, "total_equity": 441407000, "shares_outstanding": 58286000, "goodwill_and_intangibles": 647560000 }, "cash_flow": { "operating_cash_flow": 13068000, "capital_expenditure": 9340000, "free_cash_flow": 22408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319676, "ticker_id": 3294, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:24.072976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21562000", "ebitda": "-3627000", "netIncome": "-23622000", "grossProfit": "73828000", "depreciation": "None", "totalRevenue": "154531000", "costOfRevenue": "80703000", "interestIncome": "2107000", "incomeBeforeTax": "-23143000", "interestExpense": "1581000", "operatingIncome": "-23669000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "479000", "reportedCurrency": "USD", "netInterestIncome": "526000", "nonInterestIncome": "None", "operatingExpenses": "97497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34096000", "otherNonOperatingIncome": "2107000", "costofGoodsAndServicesSold": "80703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17935000", "sellingGeneralAndAdministrative": "27127000", "netIncomeFromContinuingOperations": "-23622000" }, "balance": { "goodwill": "512869000", "inventory": "37217000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1172687000", "longTermDebt": "489473000", "shortTermDebt": "9210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "134691000", "reportedCurrency": "USD", "retainedEarnings": "-584448000", "totalLiabilities": "731280000", "otherCurrentAssets": "11949000", "totalCurrentAssets": "379202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "161777000", "currentNetReceivables": "50030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793485000", "currentAccountsPayable": "14139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48460000", "shortLongTermDebtTotal": "547379000", "totalShareholderEquity": "441407000", "capitalLeaseObligations": "57906000", "otherCurrentLiabilities": "34084000", "totalCurrentLiabilities": "168899000", "otherNonCurrentLiabilities": "72908000", "totalNonCurrentLiabilities": "562381000", "cashAndShortTermInvestments": "118229000", "commonStockSharesOutstanding": "58286000", "intangibleAssetsExcludingGoodwill": "134691000", "cashAndCashEquivalentsAtCarryingValue": "118229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9275000", "operatingCashflow": "13068000", "capitalExpenditures": "9340000", "changeInReceivables": "1266000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3843000", "cashflowFromInvestment": "-20129000", "stockBasedCompensation": "20624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154531000, "cost_of_revenue": 80703000, "gross_profit": 73828000, "research_and_development": 34096000, "selling_general_admin": 27127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21562000, "depreciation_amortisation": 17935000, "ebitda": -3627000, "interest_expense": 1581000, "interest_income": null, "other_non_operating": null, "pretax_income": -23143000, "tax_provision": 479000, "effective_tax_rate": null, "net_income": -23622000, "net_income_continuing_ops": -23622000, "net_income_to_common": -23622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118229000, "short_term_investments": 161777000, "net_receivables": 50030000, "inventory": 37217000, "other_current_assets": null, "total_current_assets": 379202000, "net_ppe": null, "goodwill": 512869000, "intangible_assets": 134691000, "goodwill_and_intangibles": 647560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793485000, "total_assets": 1172687000, "short_term_debt": 9210000, "accounts_payable": 14139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168899000, "long_term_debt": 489473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562381000, "total_liabilities": 731280000, "total_debt": 498683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584448000, "total_equity": 441407000, "shares_outstanding": 58286000, "operating_cash_flow": 13068000, "stock_based_compensation": 20624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3843000, "free_cash_flow": 22408000, "net_change_in_cash": -3218000 }, "raw_data": { "income": { "ebit": "-21562000", "ebitda": "-3627000", "netIncome": "-23622000", "grossProfit": "73828000", "depreciation": "None", "totalRevenue": "154531000", "costOfRevenue": "80703000", "interestIncome": "2107000", "incomeBeforeTax": "-23143000", "interestExpense": "1581000", "operatingIncome": "-23669000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "479000", "reportedCurrency": "USD", "netInterestIncome": "526000", "nonInterestIncome": "None", "operatingExpenses": "97497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34096000", "otherNonOperatingIncome": "2107000", "costofGoodsAndServicesSold": "80703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17935000", "sellingGeneralAndAdministrative": "27127000", "netIncomeFromContinuingOperations": "-23622000" }, "balance": { "goodwill": "512869000", "inventory": "37217000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1172687000", "longTermDebt": "489473000", "shortTermDebt": "9210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "134691000", "reportedCurrency": "USD", "retainedEarnings": "-584448000", "totalLiabilities": "731280000", "otherCurrentAssets": "11949000", "totalCurrentAssets": "379202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "161777000", "currentNetReceivables": "50030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793485000", "currentAccountsPayable": "14139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48460000", "shortLongTermDebtTotal": "547379000", "totalShareholderEquity": "441407000", "capitalLeaseObligations": "57906000", "otherCurrentLiabilities": "34084000", "totalCurrentLiabilities": "168899000", "otherNonCurrentLiabilities": "72908000", "totalNonCurrentLiabilities": "562381000", "cashAndShortTermInvestments": "118229000", "commonStockSharesOutstanding": "58286000", "intangibleAssetsExcludingGoodwill": "134691000", "cashAndCashEquivalentsAtCarryingValue": "118229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9275000", "operatingCashflow": "13068000", "capitalExpenditures": "9340000", "changeInReceivables": "1266000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3843000", "cashflowFromInvestment": "-20129000", "stockBasedCompensation": "20624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }