{ "ticker": { "uuid": "7570531a-1347-48e3-8b0b-6670b5fe6ef5", "symbol": "NCB", "name": "Bank of America Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/7570531a-1347-48e3-8b0b-6670b5fe6ef5/", "api_url": "https://sharemaestro.com/factors/api/tickers/7570531a-1347-48e3-8b0b-6670b5fe6ef5/" }, "ticker_metadata": { "id": 19825, "uuid": "7570531a-1347-48e3-8b0b-6670b5fe6ef5", "symbol": "NCB", "name": "Bank of America Corporation", "asset_type": "equity", "market_cap": 312498388992, "stock_exchange_id": 8, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "Bank of America Corporation, through its subsidiaries, provides various financial products and services for individual consumers, small and middle-market businesses, institutional investors, large corporations, and governments worldwide. It operates through four segments: Consumer Banking, Global Wealth & Investment Management (GWIM), Global Banking, and Global Markets. The Consumer Banking segment offers traditional and money market savings accounts, certificates of deposit and IRAs, checking accounts, and investment accounts and products; credit and debit cards; residential mortgages and home equity loans; and direct and indirect loans. The GWIM segment provides investment management, brokerage, banking, and trust and retirement products and services; wealth management solutions; and customized solutions, including specialty asset management services. The Global Banking segment offers lending products and services, including commercial loans, leases, commitment facilities, trade finance, and commercial real estate and asset-based lending; treasury solutions, and underwriting and advisory services. The Global Markets segment provides market-making, financing, securities clearing, settlement, and custody services; securities and derivative products; and risk management products using interest rate, equity, credit, currency and commodity derivatives, foreign exchange, fixed-income, and mortgage-related products. Bank of America Corporation was founded in 1784 and is based in Charlotte, North Carolina.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7570531a-1347-48e3-8b0b-6670b5fe6ef5", "symbol": "NCB", "name": "Bank of America Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/7570531a-1347-48e3-8b0b-6670b5fe6ef5/", "api_url": "https://sharemaestro.com/factors/api/tickers/7570531a-1347-48e3-8b0b-6670b5fe6ef5/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.89, "value": 0.79, "quality": 0.58, "momentum": 0.7, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 46.59, "market_cap": 332218071880.95, "pe_ratio": 10.4811, "earnings_yield": 0.0954, "ebitda_to_ev": null, "shareholder_yield": 0.0882, "roe": 0.1054, "piotroski_f_score": 5, "momentum_12_1": 0.1302, "volatility_252d": 0.2264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.764125+00:00", "batch_id": "" }, "size": { "price_close": 46.595, "market_cap": 332218071880.948, "market_cap_usd": 332218071880.948, "enterprise_value": 465947071880.948, "shares_outstanding": 7129908032, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4811, "pb_ratio": 1.1049, "ptbv_ratio": 1.1049, "ps_ratio": 2.8639, "pcf_ratio": 5.873, "pfcf_ratio": 5.873, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.0167, "ev_fcf": 8.2371, "earnings_yield": 0.0954, "fcf_yield": 0.1214, "price_to_sales": 2.8639, "price_to_book": 1.1049, "price_to_cashflow": 5.873, "ebitda_to_ev": null, "sales_yield": 0.249 }, "yield": { "dividend_yield": 0.029, "buyback_yield": 0.0592, "shareholder_yield": 0.0882, "debt_paydown_yield": 0, "total_yield": 0.0882 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2732, "ebitda_margin": null, "fcf_margin": 0.4876, "roe": 0.1054, "roa": 0.0091, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0332, "cash_conversion": 1.7846, "accruals_ratio": -0.0071, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0858, "revenue_stability_5y": 0.0722, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0088 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1097, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 133729000000, "local_beta": 0.4413, "volatility_252d": 0.2264, "volatility_60d": 0.5225, "max_drawdown_12m": -0.1496, "risk_adjusted_momentum": 0.5754 }, "growth": { "revenue_growth_1y": 0.0684, "revenue_growth_3y_cagr": 0.06, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1936, "eps_growth_3y_cagr": 0.0349, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0885, "revenue_growth": 0.0684, "earnings_growth": 0.1936 }, "momentum": { "price_return_1m": 0.0683, "price_return_3m": 0.1247, "price_return_6m": 0.0071, "price_return_9m": 0.1195, "price_return_12m": 0.2075, "price_return_12m_ex1m": 0.1302, "momentum_6m": 0.0071, "momentum_12m": 0.2075, "momentum_12_1": 0.1302, "distance_from_52w_high": -0.0302, "distance_from_52w_low": 0.2391, "relative_strength": 0.1888 }, "raw_ttm": { "revenue_ttm": 116003000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 31697000000, "eps_diluted_ttm": 4.4456, "operating_cash_flow_ttm": 56567000000, "capital_expenditure_ttm": null, "fcf_ttm": 56567000000, "dividends_paid_ttm": -9637000000, "share_repurchases_ttm": -25152000000, "shares_issued_ttm": 5493000000, "interest_expense_ttm": 76461000000, "cash_and_equivalents": 249865000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 3496186000000, "total_debt": 383594000000, "total_equity": 300668000000, "net_working_capital": null, "book_value_per_share": 42.17, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.17 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 20, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 67, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 20, "rank_fcf_yield": 12, "rank_dividend_yield": 32, "rank_shareholder_yield": 9, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 37 }, "composites": { "value_composite": 21, "quality_composite": 42, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 12, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.6769, "os_score": 0.89, "value_percentile": 0.79, "quality_percentile": 0.58, "momentum_percentile": 0.7, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7649, "ticker_id": 19825, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.764125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.595, "market_cap": 332218071880.948, "market_cap_usd": 332218071880.948, "enterprise_value": 465947071880.948, "shares_outstanding": 7129908032, "fx_rate_to_usd": null, "pe_ratio": 10.48105726, "pb_ratio": 1.10493325, "ptbv_ratio": 1.10493325, "ps_ratio": 2.86387483, "pcf_ratio": 5.87300143, "pfcf_ratio": 5.87300143, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.01668122, "ev_fcf": 8.23708296, "earnings_yield": 0.09541022, "fcf_yield": 0.1214022, "dividend_yield": 0.02900805, "buyback_yield": 0.05917499, "shareholder_yield": 0.08818304, "debt_paydown_yield": 0, "total_yield": 0.08818304, "gross_margin": null, "operating_margin": null, "net_margin": 0.27324293, "ebitda_margin": null, "fcf_margin": 0.48763394, "roe": 0.10542193, "roa": 0.00906617, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03317987, "cash_conversion": 1.78461684, "accruals_ratio": -0.00711347, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10971785, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 133729000000, "revenue_growth_1y": 0.06840425, "revenue_growth_3y_cagr": 0.06003134, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19357278, "eps_growth_3y_cagr": 0.03486676, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08854979, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.085806, "revenue_stability_5y": 0.07216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06833753, "price_return_3m": 0.12466814, "price_return_6m": 0.00710396, "price_return_9m": 0.11952387, "price_return_12m": 0.20748515, "price_return_12m_ex1m": 0.13024687, "distance_from_52w_high": -0.03017314, "distance_from_52w_low": 0.2391491, "relative_strength": 0.18878119, "local_beta": 0.4413, "volatility_252d": 0.226376, "volatility_60d": 0.522502, "max_drawdown_12m": -0.14964533, "revenue_ttm": 116003000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 31697000000, "eps_diluted_ttm": 4.44563939, "operating_cash_flow_ttm": 56567000000, "capital_expenditure_ttm": null, "fcf_ttm": 56567000000, "dividends_paid_ttm": -9637000000, "share_repurchases_ttm": -25152000000, "shares_issued_ttm": 5493000000, "interest_expense_ttm": 76461000000, "cash_and_equivalents": 249865000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 3496186000000, "total_debt": 383594000000, "total_equity": 300668000000, "net_working_capital": null, "book_value_per_share": 42.1699689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.1699689, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 67, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 20, "rank_fcf_yield": 12, "rank_dividend_yield": 32, "rank_shareholder_yield": 9, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 37, "value_composite": 21, "quality_composite": 42, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 12, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.59, "os": 0.89, "value": 0.79, "quality": 0.58, "momentum": 0.7, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 10.4811, "earnings_yield": 0.0954, "shareholder_yield": 0.0882, "roe": 0.1054, "momentum_12_1": 0.1302, "complete_fields": { "id": 7649, "ticker_id": 19825, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.764125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.595, "market_cap": 332218071880.948, "market_cap_usd": 332218071880.948, "enterprise_value": 465947071880.948, "shares_outstanding": 7129908032, "fx_rate_to_usd": null, "pe_ratio": 10.48105726, "pb_ratio": 1.10493325, "ptbv_ratio": 1.10493325, "ps_ratio": 2.86387483, "pcf_ratio": 5.87300143, "pfcf_ratio": 5.87300143, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.01668122, "ev_fcf": 8.23708296, "earnings_yield": 0.09541022, "fcf_yield": 0.1214022, "dividend_yield": 0.02900805, "buyback_yield": 0.05917499, "shareholder_yield": 0.08818304, "debt_paydown_yield": 0, "total_yield": 0.08818304, "gross_margin": null, "operating_margin": null, "net_margin": 0.27324293, "ebitda_margin": null, "fcf_margin": 0.48763394, "roe": 0.10542193, "roa": 0.00906617, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03317987, "cash_conversion": 1.78461684, "accruals_ratio": -0.00711347, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10971785, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 133729000000, "revenue_growth_1y": 0.06840425, "revenue_growth_3y_cagr": 0.06003134, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19357278, "eps_growth_3y_cagr": 0.03486676, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08854979, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.085806, "revenue_stability_5y": 0.07216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06833753, "price_return_3m": 0.12466814, "price_return_6m": 0.00710396, "price_return_9m": 0.11952387, "price_return_12m": 0.20748515, "price_return_12m_ex1m": 0.13024687, "distance_from_52w_high": -0.03017314, "distance_from_52w_low": 0.2391491, "relative_strength": 0.18878119, "local_beta": 0.4413, "volatility_252d": 0.226376, "volatility_60d": 0.522502, "max_drawdown_12m": -0.14964533, "revenue_ttm": 116003000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 31697000000, "eps_diluted_ttm": 4.44563939, "operating_cash_flow_ttm": 56567000000, "capital_expenditure_ttm": null, "fcf_ttm": 56567000000, "dividends_paid_ttm": -9637000000, "share_repurchases_ttm": -25152000000, "shares_issued_ttm": 5493000000, "interest_expense_ttm": 76461000000, "cash_and_equivalents": 249865000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 3496186000000, "total_debt": 383594000000, "total_equity": 300668000000, "net_working_capital": null, "book_value_per_share": 42.1699689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.1699689, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 67, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 20, "rank_fcf_yield": 12, "rank_dividend_yield": 32, "rank_shareholder_yield": 9, "rank_total_yield": 19, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 37, "value_composite": 21, "quality_composite": 42, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 12, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 113097000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 30509000000, "net_income_to_common": 30509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239319000000, "total_current_assets": null, "total_assets": 3411738000000, "short_term_debt": 48088000000, "long_term_debt": 317816000000, "total_debt": 365904000000, "total_liabilities": null, "total_equity": 303243000000, "shares_outstanding": 7212464345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12613000000, "capital_expenditure": null, "free_cash_flow": 12613000000, "dividends_paid": -9563000000, "share_repurchases": -24102000000, "shares_issued": 5493000000, "net_debt_issued": 23836000000 }, "complete_fields": { "id": 388143, "ticker_id": 19825, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "30509000000", "grossProfit": null, "totalRevenue": "113097000000", "costOfRevenue": null, "interestExpense": "78470000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2314000000" }, "balance": { "totalDebt": "365904000000", "totalAssets": "3411738000000", "longTermDebt": "317816000000", "shortTermDebt": "48088000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7212464345", "totalCurrentAssets": null, "totalShareholderEquity": "303243000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "239319000000" }, "cashflow": { "freeCashFlow": "12613000000", "dividendsPaid": "-9563000000", "issuanceOfDebt": "99867000000", "issuanceOfStock": "5493000000", "repaymentOfDebt": "-76031000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12613000000", "repurchaseOfStock": "-24102000000", "capitalExpenditures": null } }, "revenue": 113097000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2314000000, "ebitda": null, "interest_expense": 78470000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30509000000, "net_income_continuing_ops": null, "net_income_to_common": 30509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239319000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3411738000000, "short_term_debt": 48088000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 317816000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 365904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 303243000000, "shares_outstanding": 7212464345, "operating_cash_flow": 12613000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9563000000, "share_repurchases": -24102000000, "shares_issued": 5493000000, "net_debt_issued": 23836000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "30509000000", "grossProfit": null, "totalRevenue": "113097000000", "costOfRevenue": null, "interestExpense": "78470000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2314000000" }, "balance": { "totalDebt": "365904000000", "totalAssets": "3411738000000", "longTermDebt": "317816000000", "shortTermDebt": "48088000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7212464345", "totalCurrentAssets": null, "totalShareholderEquity": "303243000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "239319000000" }, "cashflow": { "freeCashFlow": "12613000000", "dividendsPaid": "-9563000000", "issuanceOfDebt": "99867000000", "issuanceOfStock": "5493000000", "repaymentOfDebt": "-76031000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12613000000", "repurchaseOfStock": "-24102000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 105856000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 26973000000, "net_income_to_common": 26973000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296486000000, "total_current_assets": null, "total_assets": 3261299000000, "short_term_debt": 43391000000, "long_term_debt": 283279000000, "total_debt": 326670000000, "total_liabilities": null, "total_equity": 293963000000, "shares_outstanding": 7610862311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8805000000, "capital_expenditure": null, "free_cash_flow": -8805000000, "dividends_paid": -9503000000, "share_repurchases": -18358000000, "shares_issued": 0, "net_debt_issued": -13728000000 }, "complete_fields": { "id": 388148, "ticker_id": 19825, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "26973000000", "grossProfit": null, "totalRevenue": "105856000000", "costOfRevenue": null, "interestExpense": "90547000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2189000000" }, "balance": { "totalDebt": "326670000000", "totalAssets": "3261299000000", "longTermDebt": "283279000000", "shortTermDebt": "43391000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7610862311", "totalCurrentAssets": null, "totalShareholderEquity": "293963000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "296486000000" }, "cashflow": { "freeCashFlow": "-8805000000", "dividendsPaid": "-9503000000", "issuanceOfDebt": "56683000000", "issuanceOfStock": "0", "repaymentOfDebt": "-70411000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-8805000000", "repurchaseOfStock": "-18358000000", "capitalExpenditures": null } }, "revenue": 105856000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2189000000, "ebitda": null, "interest_expense": 90547000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26973000000, "net_income_continuing_ops": null, "net_income_to_common": 26973000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296486000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3261299000000, "short_term_debt": 43391000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 283279000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 326670000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 293963000000, "shares_outstanding": 7610862311, "operating_cash_flow": -8805000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9503000000, "share_repurchases": -18358000000, "shares_issued": 0, "net_debt_issued": -13728000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8805000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "26973000000", "grossProfit": null, "totalRevenue": "105856000000", "costOfRevenue": null, "interestExpense": "90547000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2189000000" }, "balance": { "totalDebt": "326670000000", "totalAssets": "3261299000000", "longTermDebt": "283279000000", "shortTermDebt": "43391000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7610862311", "totalCurrentAssets": null, "totalShareholderEquity": "293963000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "296486000000" }, "cashflow": { "freeCashFlow": "-8805000000", "dividendsPaid": "-9503000000", "issuanceOfDebt": "56683000000", "issuanceOfStock": "0", "repaymentOfDebt": "-70411000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-8805000000", "repurchaseOfStock": "-18358000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 102769000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 26305000000, "net_income_to_common": 26305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341419000000, "total_current_assets": null, "total_assets": 3180151000000, "short_term_debt": 32098000000, "long_term_debt": 302204000000, "total_debt": 334302000000, "total_liabilities": null, "total_equity": 291646000000, "shares_outstanding": 7895457665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44982000000, "capital_expenditure": null, "free_cash_flow": 44982000000, "dividends_paid": -9087000000, "share_repurchases": -4576000000, "shares_issued": 0, "net_debt_issued": 20825000000 }, "complete_fields": { "id": 388150, "ticker_id": 19825, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "26305000000", "grossProfit": null, "totalRevenue": "102769000000", "costOfRevenue": null, "interestExpense": "73331000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2057000000" }, "balance": { "totalDebt": "334302000000", "totalAssets": "3180151000000", "longTermDebt": "302204000000", "shortTermDebt": "32098000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "7895457665", "totalCurrentAssets": null, "totalShareholderEquity": "291646000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "341419000000" }, "cashflow": { "freeCashFlow": "44982000000", "dividendsPaid": "-9087000000", "issuanceOfDebt": "65396000000", "issuanceOfStock": "0", "repaymentOfDebt": "-44571000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "44982000000", "repurchaseOfStock": "-4576000000", "capitalExpenditures": null } }, "revenue": 102769000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2057000000, "ebitda": null, "interest_expense": 73331000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26305000000, "net_income_continuing_ops": null, "net_income_to_common": 26305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341419000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3180151000000, "short_term_debt": 32098000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 302204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 291646000000, "shares_outstanding": 7895457665, "operating_cash_flow": 44982000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9087000000, "share_repurchases": -4576000000, "shares_issued": 0, "net_debt_issued": 20825000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44982000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "26305000000", "grossProfit": null, "totalRevenue": "102769000000", "costOfRevenue": null, "interestExpense": "73331000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2057000000" }, "balance": { "totalDebt": "334302000000", "totalAssets": "3180151000000", "longTermDebt": "302204000000", "shortTermDebt": "32098000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "7895457665", "totalCurrentAssets": null, "totalShareholderEquity": "291646000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "341419000000" }, "cashflow": { "freeCashFlow": "44982000000", "dividendsPaid": "-9087000000", "issuanceOfDebt": "65396000000", "issuanceOfStock": "0", "repaymentOfDebt": "-44571000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "44982000000", "repurchaseOfStock": "-4576000000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 94950000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 27528000000, "net_income_to_common": 27528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237462000000, "total_current_assets": null, "total_assets": 3051375000000, "short_term_debt": 26932000000, "long_term_debt": 275982000000, "total_debt": 302914000000, "total_liabilities": null, "total_equity": 273197000000, "shares_outstanding": 7996777943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6327000000, "capital_expenditure": null, "free_cash_flow": -6327000000, "dividends_paid": -8576000000, "share_repurchases": -5727000000, "shares_issued": 4426000000, "net_debt_issued": 31855000000 }, "complete_fields": { "id": 388151, "ticker_id": 19825, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "27528000000", "grossProfit": null, "totalRevenue": "94950000000", "costOfRevenue": null, "interestExpense": "20103000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1978000000" }, "balance": { "totalDebt": "302914000000", "totalAssets": "3051375000000", "longTermDebt": "275982000000", "shortTermDebt": "26932000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7996777943", "totalCurrentAssets": null, "totalShareholderEquity": "273197000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "237462000000" }, "cashflow": { "freeCashFlow": "-6327000000", "dividendsPaid": "-8576000000", "issuanceOfDebt": "65910000000", "issuanceOfStock": "4426000000", "repaymentOfDebt": "-34055000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-6327000000", "repurchaseOfStock": "-5727000000", "capitalExpenditures": null } }, "revenue": 94950000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1978000000, "ebitda": null, "interest_expense": 20103000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27528000000, "net_income_continuing_ops": null, "net_income_to_common": 27528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237462000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3051375000000, "short_term_debt": 26932000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 275982000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273197000000, "shares_outstanding": 7996777943, "operating_cash_flow": -6327000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8576000000, "share_repurchases": -5727000000, "shares_issued": 4426000000, "net_debt_issued": 31855000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6327000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "27528000000", "grossProfit": null, "totalRevenue": "94950000000", "costOfRevenue": null, "interestExpense": "20103000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1978000000" }, "balance": { "totalDebt": "302914000000", "totalAssets": "3051375000000", "longTermDebt": "275982000000", "shortTermDebt": "26932000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7996777943", "totalCurrentAssets": null, "totalShareholderEquity": "273197000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "237462000000" }, "cashflow": { "freeCashFlow": "-6327000000", "dividendsPaid": "-8576000000", "issuanceOfDebt": "65910000000", "issuanceOfStock": "4426000000", "repaymentOfDebt": "-34055000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-6327000000", "repurchaseOfStock": "-5727000000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388152, "ticker_id": 19825, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 30272000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 8584000000, "net_income_to_common": 8584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249865000000, "total_current_assets": null, "total_assets": 3496186000000, "short_term_debt": 82837000000, "long_term_debt": 300757000000, "total_debt": 383594000000, "total_liabilities": null, "total_equity": 300668000000, "shares_outstanding": 7129908032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41770000000, "capital_expenditure": null, "free_cash_flow": 41770000000, "dividends_paid": -2626000000, "share_repurchases": -8240000000, "shares_issued": null, "net_debt_issued": 10743000000 }, "complete_fields": { "id": 388141, "ticker_id": 19825, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8584000000", "grossProfit": null, "totalRevenue": "30272000000", "costOfRevenue": null, "interestExpense": "17614000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605000000" }, "balance": { "totalDebt": "383594000000", "totalAssets": "3496186000000", "longTermDebt": "300757000000", "shortTermDebt": "82837000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "7129908032", "totalCurrentAssets": null, "totalShareholderEquity": "300668000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "249865000000" }, "cashflow": { "freeCashFlow": "41770000000", "dividendsPaid": "-2626000000", "issuanceOfDebt": "35520000000", "issuanceOfStock": null, "repaymentOfDebt": "-24777000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "41770000000", "repurchaseOfStock": "-8240000000", "capitalExpenditures": null } }, "revenue": 30272000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 605000000, "ebitda": null, "interest_expense": 17614000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8584000000, "net_income_continuing_ops": null, "net_income_to_common": 8584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249865000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3496186000000, "short_term_debt": 82837000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 300757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 383594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 300668000000, "shares_outstanding": 7129908032, "operating_cash_flow": 41770000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2626000000, "share_repurchases": -8240000000, "shares_issued": null, "net_debt_issued": 10743000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8584000000", "grossProfit": null, "totalRevenue": "30272000000", "costOfRevenue": null, "interestExpense": "17614000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605000000" }, "balance": { "totalDebt": "383594000000", "totalAssets": "3496186000000", "longTermDebt": "300757000000", "shortTermDebt": "82837000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "7129908032", "totalCurrentAssets": null, "totalShareholderEquity": "300668000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "249865000000" }, "cashflow": { "freeCashFlow": "41770000000", "dividendsPaid": "-2626000000", "issuanceOfDebt": "35520000000", "issuanceOfStock": null, "repaymentOfDebt": "-24777000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "41770000000", "repurchaseOfStock": "-8240000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 31180000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7528000000, "net_income_to_common": 7528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239319000000, "total_current_assets": null, "total_assets": 3411738000000, "short_term_debt": 48088000000, "long_term_debt": 317816000000, "total_debt": 365904000000, "total_liabilities": null, "total_equity": 303243000000, "shares_outstanding": 7212464345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22945000000, "capital_expenditure": null, "free_cash_flow": -22945000000, "dividends_paid": -2360000000, "share_repurchases": -6310000000, "shares_issued": 0, "net_debt_issued": 5874000000 }, "complete_fields": { "id": 388142, "ticker_id": 19825, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7528000000", "grossProfit": null, "totalRevenue": "31180000000", "costOfRevenue": null, "interestExpense": "18511000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "594000000" }, "balance": { "totalDebt": "365904000000", "totalAssets": "3411738000000", "longTermDebt": "317816000000", "shortTermDebt": "48088000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7212464345", "totalCurrentAssets": null, "totalShareholderEquity": "303243000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "239319000000" }, "cashflow": { "freeCashFlow": "-22945000000", "dividendsPaid": "-2360000000", "issuanceOfDebt": "24012000000", "issuanceOfStock": "0", "repaymentOfDebt": "-18138000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-22945000000", "repurchaseOfStock": "-6310000000", "capitalExpenditures": null } }, "revenue": 31180000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 594000000, "ebitda": null, "interest_expense": 18511000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7528000000, "net_income_continuing_ops": null, "net_income_to_common": 7528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239319000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3411738000000, "short_term_debt": 48088000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 317816000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 365904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 303243000000, "shares_outstanding": 7212464345, "operating_cash_flow": -22945000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2360000000, "share_repurchases": -6310000000, "shares_issued": 0, "net_debt_issued": 5874000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22945000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7528000000", "grossProfit": null, "totalRevenue": "31180000000", "costOfRevenue": null, "interestExpense": "18511000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "594000000" }, "balance": { "totalDebt": "365904000000", "totalAssets": "3411738000000", "longTermDebt": "317816000000", "shortTermDebt": "48088000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7212464345", "totalCurrentAssets": null, "totalShareholderEquity": "303243000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "239319000000" }, "cashflow": { "freeCashFlow": "-22945000000", "dividendsPaid": "-2360000000", "issuanceOfDebt": "24012000000", "issuanceOfStock": "0", "repaymentOfDebt": "-18138000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-22945000000", "repurchaseOfStock": "-6310000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 28088000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 8469000000, "net_income_to_common": 8469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254719000000, "total_current_assets": null, "total_assets": 3403716000000, "short_term_debt": 54200000000, "long_term_debt": 311484000000, "total_debt": 365684000000, "total_liabilities": null, "total_equity": 304152000000, "shares_outstanding": 7329421929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46874000000, "capital_expenditure": null, "free_cash_flow": 46874000000, "dividends_paid": -2451000000, "share_repurchases": -5300000000, "shares_issued": 2497000000, "net_debt_issued": -3000000000 }, "complete_fields": { "id": 388144, "ticker_id": 19825, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8469000000", "grossProfit": null, "totalRevenue": "28088000000", "costOfRevenue": null, "interestExpense": "20133000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "584000000" }, "balance": { "totalDebt": "365684000000", "totalAssets": "3403716000000", "longTermDebt": "311484000000", "shortTermDebt": "54200000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7329421929", "totalCurrentAssets": null, "totalShareholderEquity": "304152000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "254719000000" }, "cashflow": { "freeCashFlow": "46874000000", "dividendsPaid": "-2451000000", "issuanceOfDebt": "18929000000", "issuanceOfStock": "2497000000", "repaymentOfDebt": "-21929000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "46874000000", "repurchaseOfStock": "-5300000000", "capitalExpenditures": null } }, "revenue": 28088000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 584000000, "ebitda": null, "interest_expense": 20133000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8469000000, "net_income_continuing_ops": null, "net_income_to_common": 8469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254719000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3403716000000, "short_term_debt": 54200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 311484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 365684000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 304152000000, "shares_outstanding": 7329421929, "operating_cash_flow": 46874000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2451000000, "share_repurchases": -5300000000, "shares_issued": 2497000000, "net_debt_issued": -3000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46874000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8469000000", "grossProfit": null, "totalRevenue": "28088000000", "costOfRevenue": null, "interestExpense": "20133000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "584000000" }, "balance": { "totalDebt": "365684000000", "totalAssets": "3403716000000", "longTermDebt": "311484000000", "shortTermDebt": "54200000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7329421929", "totalCurrentAssets": null, "totalShareholderEquity": "304152000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "254719000000" }, "cashflow": { "freeCashFlow": "46874000000", "dividendsPaid": "-2451000000", "issuanceOfDebt": "18929000000", "issuanceOfStock": "2497000000", "repaymentOfDebt": "-21929000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "46874000000", "repurchaseOfStock": "-5300000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 26463000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7116000000, "net_income_to_common": 7116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275388000000, "total_current_assets": null, "total_assets": 3441142000000, "short_term_debt": 47891000000, "long_term_debt": 313418000000, "total_debt": 361309000000, "total_liabilities": null, "total_equity": 299599000000, "shares_outstanding": 7436679485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9132000000, "capital_expenditure": null, "free_cash_flow": -9132000000, "dividends_paid": -2200000000, "share_repurchases": -5302000000, "shares_issued": null, "net_debt_issued": 3655000000 }, "complete_fields": { "id": 388145, "ticker_id": 19825, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7116000000", "grossProfit": null, "totalRevenue": "26463000000", "costOfRevenue": null, "interestExpense": "20203000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "571000000" }, "balance": { "totalDebt": "361309000000", "totalAssets": "3441142000000", "longTermDebt": "313418000000", "shortTermDebt": "47891000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "7436679485", "totalCurrentAssets": null, "totalShareholderEquity": "299599000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "275388000000" }, "cashflow": { "freeCashFlow": "-9132000000", "dividendsPaid": "-2200000000", "issuanceOfDebt": "23286000000", "issuanceOfStock": null, "repaymentOfDebt": "-19631000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-9132000000", "repurchaseOfStock": "-5302000000", "capitalExpenditures": null } }, "revenue": 26463000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 571000000, "ebitda": null, "interest_expense": 20203000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7116000000, "net_income_continuing_ops": null, "net_income_to_common": 7116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275388000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3441142000000, "short_term_debt": 47891000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 313418000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361309000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 299599000000, "shares_outstanding": 7436679485, "operating_cash_flow": -9132000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2200000000, "share_repurchases": -5302000000, "shares_issued": null, "net_debt_issued": 3655000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7116000000", "grossProfit": null, "totalRevenue": "26463000000", "costOfRevenue": null, "interestExpense": "20203000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "571000000" }, "balance": { "totalDebt": "361309000000", "totalAssets": "3441142000000", "longTermDebt": "313418000000", "shortTermDebt": "47891000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "7436679485", "totalCurrentAssets": null, "totalShareholderEquity": "299599000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "275388000000" }, "cashflow": { "freeCashFlow": "-9132000000", "dividendsPaid": "-2200000000", "issuanceOfDebt": "23286000000", "issuanceOfStock": null, "repaymentOfDebt": "-19631000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-9132000000", "repurchaseOfStock": "-5302000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": 28247000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7360000000, "net_income_to_common": 7360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280861000000, "total_current_assets": null, "total_assets": 3349424000000, "short_term_debt": 41470000000, "long_term_debt": 304146000000, "total_debt": 345616000000, "total_liabilities": null, "total_equity": 295581000000, "shares_outstanding": 7560084716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2184000000, "capital_expenditure": null, "free_cash_flow": -2184000000, "dividends_paid": -2552000000, "share_repurchases": -7190000000, "shares_issued": null, "net_debt_issued": 17307000000 }, "complete_fields": { "id": 388146, "ticker_id": 19825, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7360000000", "grossProfit": null, "totalRevenue": "28247000000", "costOfRevenue": null, "interestExpense": "19623000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "565000000" }, "balance": { "totalDebt": "345616000000", "totalAssets": "3349424000000", "longTermDebt": "304146000000", "shortTermDebt": "41470000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7560084716", "totalCurrentAssets": null, "totalShareholderEquity": "295581000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "280861000000" }, "cashflow": { "freeCashFlow": "-2184000000", "dividendsPaid": "-2552000000", "issuanceOfDebt": "33640000000", "issuanceOfStock": null, "repaymentOfDebt": "-16333000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2184000000", "repurchaseOfStock": "-7190000000", "capitalExpenditures": null } }, "revenue": 28247000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 565000000, "ebitda": null, "interest_expense": 19623000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7360000000, "net_income_continuing_ops": null, "net_income_to_common": 7360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280861000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3349424000000, "short_term_debt": 41470000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 304146000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 295581000000, "shares_outstanding": 7560084716, "operating_cash_flow": -2184000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2552000000, "share_repurchases": -7190000000, "shares_issued": null, "net_debt_issued": 17307000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7360000000", "grossProfit": null, "totalRevenue": "28247000000", "costOfRevenue": null, "interestExpense": "19623000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "565000000" }, "balance": { "totalDebt": "345616000000", "totalAssets": "3349424000000", "longTermDebt": "304146000000", "shortTermDebt": "41470000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7560084716", "totalCurrentAssets": null, "totalShareholderEquity": "295581000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "280861000000" }, "cashflow": { "freeCashFlow": "-2184000000", "dividendsPaid": "-2552000000", "issuanceOfDebt": "33640000000", "issuanceOfStock": null, "repaymentOfDebt": "-16333000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2184000000", "repurchaseOfStock": "-7190000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388147, "ticker_id": 19825, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388149, "ticker_id": 19825, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:06.964179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }