{ "ticker": { "uuid": "7574ffca-36a5-46ec-b29c-6e9c5db8fc4a", "symbol": "ELAA", "name": "The Est\u00e9e Lauder Companies Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/7574ffca-36a5-46ec-b29c-6e9c5db8fc4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7574ffca-36a5-46ec-b29c-6e9c5db8fc4a/" }, "ticker_metadata": { "id": 14976, "uuid": "7574ffca-36a5-46ec-b29c-6e9c5db8fc4a", "symbol": "ELAA", "name": "The Est\u00e9e Lauder Companies Inc.", "asset_type": "equity", "market_cap": 28012142592, "stock_exchange_id": 8, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "The Est\u00e9e Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company offers skin care products, including moisturizers, serums, cleansers, toners, eye care, body care, exfoliators, acne care and oil correctors, facial masks, and sun care products; and makeup products, such as foundations, powders, concealers and setting sprays, lipsticks, lip liners and lip glosses, mascaras, and eyeshadows and eyeliners, as well as compacts, brushes, and other makeup tools. It also provides fragrance products in various forms comprising parfum, eau de parfum, eau de toilette, eau de cologne, and body spray, as well as lotions, creams, powders, candles and soaps; and hair care products, including shampoos, conditioners, styling products, treatment, finishing sprays, and hair colour products, as well as sells ancillary products and services. The company offers its products under the La Mer, Jo Malone London, TOM FORD, AERIN Beauty, Le Labo, Editions de Parfums Fr\u00e9d\u00e9ric Malle, KILIAN PARIS, BALMAIN Beauty, Est\u00e9e Lauder, Clinique, M\u00b7A\u00b7C, The Ordinary, Aveda, Bobbi Brown Cosmetics, Too Faced, Dr.Jart+, Bumble and bumble, Editions de Parfums Fr\u00e9d\u00e9ric Malle, Smashbox, Darphin Paris, Lab Series, NIOD, Aramis, and GLAMGLOW brands. It sells its products through department stores, duty-free retailers, specialty multi retailers, online pure players, upscale perfumeries and pharmacies, and top-tier salons and spas, as well as direct-to-consumer businesses across freestanding stores, and brand websites and third-party online platforms. The Est\u00e9e Lauder Companies Inc. was founded in 1946 and is headquartered in New York, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7574ffca-36a5-46ec-b29c-6e9c5db8fc4a", "symbol": "ELAA", "name": "The Est\u00e9e Lauder Companies Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/7574ffca-36a5-46ec-b29c-6e9c5db8fc4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7574ffca-36a5-46ec-b29c-6e9c5db8fc4a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.36, "value": 0.44, "quality": 0.45, "momentum": 0.43, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 71.88, "market_cap": 26005817404.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.041, "shareholder_yield": 0.0244, "roe": -0.0621, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4946 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.284844+00:00", "batch_id": "" }, "size": { "price_close": 71.88, "market_cap": 26005817404.8153, "market_cap_usd": 26005817404.8153, "enterprise_value": 32179817404.8153, "shares_outstanding": 361794915, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.5129, "ptbv_ratio": 6.5129, "ps_ratio": 1.7532, "pcf_ratio": 14.4637, "pfcf_ratio": 20.238, "ev_ebitda": 24.3971, "ev_ebit": 20.5753, "ev_sales": 2.1695, "ev_fcf": 25.0427, "earnings_yield": null, "fcf_yield": 0.0399, "price_to_sales": 1.7532, "price_to_book": 6.5129, "price_to_cashflow": 14.4637, "ebitda_to_ev": 0.041, "sales_yield": 0.4609 }, "yield": { "dividend_yield": 0.0238, "buyback_yield": 0.0007, "shareholder_yield": 0.0244, "debt_paydown_yield": 0.0002, "total_yield": 0.0246 }, "quality": { "gross_margin": 0.7471, "operating_margin": 0.1054, "net_margin": -0.0167, "ebitda_margin": 0.0889, "fcf_margin": 0.0866, "roe": -0.0621, "roa": -0.0126, "roic": 0.1154, "roc_greenblatt": null, "asset_turnover": 0.7543, "cash_conversion": -5.1815, "accruals_ratio": -0.104, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 16.8114, "revenue_stability_5y": 0.0885, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5635, "external_financing": 0.0063 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.6808, "debt_to_assets": 0.4729, "interest_coverage": 4.5865, "current_ratio": 1.2681, "quick_ratio": 1.2681, "net_debt": 6174000000, "local_beta": 1.4463, "volatility_252d": 0.4946, "volatility_60d": 1.0889, "max_drawdown_12m": -0.41, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0821, "revenue_growth_3y_cagr": -0.0687, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.535, "book_value_growth_1y": -0.2749, "revenue_growth": -0.0821, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1019, "price_return_3m": -0.1504, "price_return_6m": -0.2037, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2037, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2756, "distance_from_52w_low": 0.2278, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 14833000000, "gross_profit_ttm": 11081000000, "ebit_ttm": 1564000000, "ebitda_ttm": 1319000000, "net_income_ttm": -248000000, "eps_diluted_ttm": -0.6855, "operating_cash_flow_ttm": 1798000000, "capital_expenditure_ttm": -513000000, "fcf_ttm": 1285000000, "dividends_paid_ttm": -618000000, "share_repurchases_ttm": -70000000, "shares_issued_ttm": 53000000, "interest_expense_ttm": 341000000, "cash_and_equivalents": 3126000000, "total_current_assets": 7496000000, "total_current_liabilities": 5911000000, "net_ppe": null, "total_assets": 19664000000, "total_debt": 9300000000, "total_equity": 3993000000, "net_working_capital": -1039000000, "book_value_per_share": 11.0366, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.0366 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 55, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.445, "os_score": 0.36, "value_percentile": 0.44, "quality_percentile": 0.45, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8178, "ticker_id": 14976, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.284844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.88, "market_cap": 26005817404.8153, "market_cap_usd": 26005817404.8153, "enterprise_value": 32179817404.8153, "shares_outstanding": 361794915, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.51285184, "ptbv_ratio": 6.51285184, "ps_ratio": 1.75324057, "pcf_ratio": 14.46374717, "pfcf_ratio": 20.2379902, "ev_ebitda": 24.39713223, "ev_ebit": 20.57533082, "ev_sales": 2.16947464, "ev_fcf": 25.04265946, "earnings_yield": null, "fcf_yield": 0.03993186, "dividend_yield": 0.02376391, "buyback_yield": 0.0006537, "shareholder_yield": 0.02441761, "debt_paydown_yield": 0.00019226, "total_yield": 0.02460988, "gross_margin": 0.7470505, "operating_margin": 0.10544057, "net_margin": -0.01671948, "ebitda_margin": 0.08892335, "fcf_margin": 0.08663116, "roe": -0.06210869, "roa": -0.01261188, "roic": 0.11537327, "roc_greenblatt": null, "asset_turnover": 0.75432262, "cash_conversion": -5.18145161, "accruals_ratio": -0.10404801, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.6808188, "debt_to_assets": 0.47294548, "interest_coverage": 4.58651026, "current_ratio": 1.26814414, "quick_ratio": 1.26814414, "net_debt": 6174000000, "revenue_growth_1y": -0.08213737, "revenue_growth_3y_cagr": -0.06871718, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53504511, "book_value_growth_1y": -0.2748558, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 16.811435, "revenue_stability_5y": 0.088505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10185433, "price_return_3m": -0.15035463, "price_return_6m": -0.20367634, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27563326, "distance_from_52w_low": 0.22778054, "relative_strength": null, "local_beta": 1.4463, "volatility_252d": 0.49463, "volatility_60d": 1.088879, "max_drawdown_12m": -0.41001937, "revenue_ttm": 14833000000, "gross_profit_ttm": 11081000000, "ebit_ttm": 1564000000, "ebitda_ttm": 1319000000, "net_income_ttm": -248000000, "eps_diluted_ttm": -0.68547122, "operating_cash_flow_ttm": 1798000000, "capital_expenditure_ttm": -513000000, "fcf_ttm": 1285000000, "dividends_paid_ttm": -618000000, "share_repurchases_ttm": -70000000, "shares_issued_ttm": 53000000, "interest_expense_ttm": 341000000, "cash_and_equivalents": 3126000000, "total_current_assets": 7496000000, "total_current_liabilities": 5911000000, "net_ppe": null, "total_assets": 19664000000, "total_debt": 9300000000, "total_equity": 3993000000, "net_working_capital": -1039000000, "book_value_per_share": 11.03663936, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.03663936, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 55, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.88, "os": 0.36, "value": 0.44, "quality": 0.45, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0244, "roe": -0.0621, "momentum_12_1": null, "complete_fields": { "id": 8178, "ticker_id": 14976, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.284844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.88, "market_cap": 26005817404.8153, "market_cap_usd": 26005817404.8153, "enterprise_value": 32179817404.8153, "shares_outstanding": 361794915, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.51285184, "ptbv_ratio": 6.51285184, "ps_ratio": 1.75324057, "pcf_ratio": 14.46374717, "pfcf_ratio": 20.2379902, "ev_ebitda": 24.39713223, "ev_ebit": 20.57533082, "ev_sales": 2.16947464, "ev_fcf": 25.04265946, "earnings_yield": null, "fcf_yield": 0.03993186, "dividend_yield": 0.02376391, "buyback_yield": 0.0006537, "shareholder_yield": 0.02441761, "debt_paydown_yield": 0.00019226, "total_yield": 0.02460988, "gross_margin": 0.7470505, "operating_margin": 0.10544057, "net_margin": -0.01671948, "ebitda_margin": 0.08892335, "fcf_margin": 0.08663116, "roe": -0.06210869, "roa": -0.01261188, "roic": 0.11537327, "roc_greenblatt": null, "asset_turnover": 0.75432262, "cash_conversion": -5.18145161, "accruals_ratio": -0.10404801, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.6808188, "debt_to_assets": 0.47294548, "interest_coverage": 4.58651026, "current_ratio": 1.26814414, "quick_ratio": 1.26814414, "net_debt": 6174000000, "revenue_growth_1y": -0.08213737, "revenue_growth_3y_cagr": -0.06871718, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53504511, "book_value_growth_1y": -0.2748558, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 16.811435, "revenue_stability_5y": 0.088505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10185433, "price_return_3m": -0.15035463, "price_return_6m": -0.20367634, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.27563326, "distance_from_52w_low": 0.22778054, "relative_strength": null, "local_beta": 1.4463, "volatility_252d": 0.49463, "volatility_60d": 1.088879, "max_drawdown_12m": -0.41001937, "revenue_ttm": 14833000000, "gross_profit_ttm": 11081000000, "ebit_ttm": 1564000000, "ebitda_ttm": 1319000000, "net_income_ttm": -248000000, "eps_diluted_ttm": -0.68547122, "operating_cash_flow_ttm": 1798000000, "capital_expenditure_ttm": -513000000, "fcf_ttm": 1285000000, "dividends_paid_ttm": -618000000, "share_repurchases_ttm": -70000000, "shares_issued_ttm": 53000000, "interest_expense_ttm": 341000000, "cash_and_equivalents": 3126000000, "total_current_assets": 7496000000, "total_current_liabilities": 5911000000, "net_ppe": null, "total_assets": 19664000000, "total_debt": 9300000000, "total_equity": 3993000000, "net_working_capital": -1039000000, "book_value_per_share": 11.03663936, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.03663936, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 55, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 14326000000, "cost_of_revenue": 3729000000, "gross_profit": 10597000000, "ebit": 1141000000, "ebitda": 146000000, "pretax_income": null, "tax_provision": null, "net_income": -1133000000, "net_income_to_common": -1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000000, "total_current_assets": 7069000000, "total_assets": 19892000000, "short_term_debt": 3000000, "long_term_debt": 7314000000, "total_debt": 9467000000, "total_liabilities": null, "total_equity": 3865000000, "shares_outstanding": 359766854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": -602000000, "free_cash_flow": 670000000, "dividends_paid": -618000000, "share_repurchases": -35000000, "shares_issued": 15000000, "net_debt_issued": -505000000 }, "complete_fields": { "id": 385870, "ticker_id": 14976, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146000000", "netIncome": "-1133000000", "grossProfit": "10597000000", "totalRevenue": "14326000000", "costOfRevenue": "3729000000", "interestExpense": "357000000", "operatingIncome": "1141000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "829000000" }, "balance": { "totalDebt": "9467000000", "totalAssets": "19892000000", "longTermDebt": "7314000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "359766854", "totalCurrentAssets": "7069000000", "totalShareholderEquity": "3865000000", "totalCurrentLiabilities": "5435000000", "cashAndShortTermInvestments": "2921000000" }, "cashflow": { "freeCashFlow": "670000000", "dividendsPaid": "-618000000", "issuanceOfDebt": "0", "issuanceOfStock": "15000000", "repaymentOfDebt": "-505000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1272000000", "repurchaseOfStock": "-35000000", "capitalExpenditures": "-602000000" } }, "revenue": 14326000000, "cost_of_revenue": 3729000000, "gross_profit": 10597000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141000000, "depreciation_amortisation": 829000000, "ebitda": 146000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1133000000, "net_income_continuing_ops": null, "net_income_to_common": -1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2921000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19892000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5435000000, "long_term_debt": 7314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3865000000, "shares_outstanding": 359766854, "operating_cash_flow": 1272000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -602000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -618000000, "share_repurchases": -35000000, "shares_issued": 15000000, "net_debt_issued": -505000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146000000", "netIncome": "-1133000000", "grossProfit": "10597000000", "totalRevenue": "14326000000", "costOfRevenue": "3729000000", "interestExpense": "357000000", "operatingIncome": "1141000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "829000000" }, "balance": { "totalDebt": "9467000000", "totalAssets": "19892000000", "longTermDebt": "7314000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "359766854", "totalCurrentAssets": "7069000000", "totalShareholderEquity": "3865000000", "totalCurrentLiabilities": "5435000000", "cashAndShortTermInvestments": "2921000000" }, "cashflow": { "freeCashFlow": "670000000", "dividendsPaid": "-618000000", "issuanceOfDebt": "0", "issuanceOfStock": "15000000", "repaymentOfDebt": "-505000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1272000000", "repurchaseOfStock": "-35000000", "capitalExpenditures": "-602000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 15608000000, "cost_of_revenue": 4424000000, "gross_profit": 11184000000, "ebit": 1563000000, "ebitda": 1975000000, "pretax_income": null, "tax_provision": null, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3395000000, "total_current_assets": 7922000000, "total_assets": 21677000000, "short_term_debt": 504000000, "long_term_debt": 7267000000, "total_debt": 9826000000, "total_liabilities": null, "total_equity": 5314000000, "shares_outstanding": 358688603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2360000000, "capital_expenditure": -919000000, "free_cash_flow": 1441000000, "dividends_paid": -947000000, "share_repurchases": -35000000, "shares_issued": 40000000, "net_debt_issued": -362000000 }, "complete_fields": { "id": 385874, "ticker_id": 14976, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1975000000", "netIncome": "390000000", "grossProfit": "11184000000", "totalRevenue": "15608000000", "costOfRevenue": "4424000000", "interestExpense": "378000000", "operatingIncome": "1563000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "825000000" }, "balance": { "totalDebt": "9826000000", "totalAssets": "21677000000", "longTermDebt": "7267000000", "shortTermDebt": "504000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "358688603", "totalCurrentAssets": "7922000000", "totalShareholderEquity": "5314000000", "totalCurrentLiabilities": "5702000000", "cashAndShortTermInvestments": "3395000000" }, "cashflow": { "freeCashFlow": "1441000000", "dividendsPaid": "-947000000", "issuanceOfDebt": "648000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-1010000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "2360000000", "repurchaseOfStock": "-35000000", "capitalExpenditures": "-919000000" } }, "revenue": 15608000000, "cost_of_revenue": 4424000000, "gross_profit": 11184000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1563000000, "depreciation_amortisation": 825000000, "ebitda": 1975000000, "interest_expense": 378000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 390000000, "net_income_continuing_ops": null, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3395000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7922000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21677000000, "short_term_debt": 504000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5702000000, "long_term_debt": 7267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9826000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5314000000, "shares_outstanding": 358688603, "operating_cash_flow": 2360000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -919000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -947000000, "share_repurchases": -35000000, "shares_issued": 40000000, "net_debt_issued": -362000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1975000000", "netIncome": "390000000", "grossProfit": "11184000000", "totalRevenue": "15608000000", "costOfRevenue": "4424000000", "interestExpense": "378000000", "operatingIncome": "1563000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "825000000" }, "balance": { "totalDebt": "9826000000", "totalAssets": "21677000000", "longTermDebt": "7267000000", "shortTermDebt": "504000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "358688603", "totalCurrentAssets": "7922000000", "totalShareholderEquity": "5314000000", "totalCurrentLiabilities": "5702000000", "cashAndShortTermInvestments": "3395000000" }, "cashflow": { "freeCashFlow": "1441000000", "dividendsPaid": "-947000000", "issuanceOfDebt": "648000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-1010000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "2360000000", "repurchaseOfStock": "-35000000", "capitalExpenditures": "-919000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 15910000000, "cost_of_revenue": 4564000000, "gross_profit": 11346000000, "ebit": 1771000000, "ebitda": 2396000000, "pretax_income": null, "tax_provision": null, "net_income": 1006000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4029000000, "total_current_assets": 9139000000, "total_assets": 23415000000, "short_term_debt": 997000000, "long_term_debt": 7117000000, "total_debt": 10169000000, "total_liabilities": null, "total_equity": 5585000000, "shares_outstanding": 357619915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1731000000, "capital_expenditure": -3289000000, "free_cash_flow": -1558000000, "dividends_paid": -925000000, "share_repurchases": -271000000, "shares_issued": 88000000, "net_debt_issued": 2713000000 }, "complete_fields": { "id": 385875, "ticker_id": 14976, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2396000000", "netIncome": "1006000000", "grossProfit": "11346000000", "totalRevenue": "15910000000", "costOfRevenue": "4564000000", "interestExpense": "255000000", "operatingIncome": "1771000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "744000000" }, "balance": { "totalDebt": "10169000000", "totalAssets": "23415000000", "longTermDebt": "7117000000", "shortTermDebt": "997000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "357619915", "totalCurrentAssets": "9139000000", "totalShareholderEquity": "5585000000", "totalCurrentLiabilities": "6240000000", "cashAndShortTermInvestments": "4029000000" }, "cashflow": { "freeCashFlow": "-1558000000", "dividendsPaid": "-925000000", "issuanceOfDebt": "2978000000", "issuanceOfStock": "88000000", "repaymentOfDebt": "-265000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "1731000000", "repurchaseOfStock": "-271000000", "capitalExpenditures": "-3289000000" } }, "revenue": 15910000000, "cost_of_revenue": 4564000000, "gross_profit": 11346000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771000000, "depreciation_amortisation": 744000000, "ebitda": 2396000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1006000000, "net_income_continuing_ops": null, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4029000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9139000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23415000000, "short_term_debt": 997000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6240000000, "long_term_debt": 7117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5585000000, "shares_outstanding": 357619915, "operating_cash_flow": 1731000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -925000000, "share_repurchases": -271000000, "shares_issued": 88000000, "net_debt_issued": 2713000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2396000000", "netIncome": "1006000000", "grossProfit": "11346000000", "totalRevenue": "15910000000", "costOfRevenue": "4564000000", "interestExpense": "255000000", "operatingIncome": "1771000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "744000000" }, "balance": { "totalDebt": "10169000000", "totalAssets": "23415000000", "longTermDebt": "7117000000", "shortTermDebt": "997000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "357619915", "totalCurrentAssets": "9139000000", "totalShareholderEquity": "5585000000", "totalCurrentLiabilities": "6240000000", "cashAndShortTermInvestments": "4029000000" }, "cashflow": { "freeCashFlow": "-1558000000", "dividendsPaid": "-925000000", "issuanceOfDebt": "2978000000", "issuanceOfStock": "88000000", "repaymentOfDebt": "-265000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "1731000000", "repurchaseOfStock": "-271000000", "capitalExpenditures": "-3289000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 17737000000, "cost_of_revenue": 4305000000, "gross_profit": 13432000000, "ebit": 3544000000, "ebitda": 3930000000, "pretax_income": null, "tax_provision": null, "net_income": 2390000000, "net_income_to_common": 2390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3957000000, "total_current_assets": 9298000000, "total_assets": 20910000000, "short_term_debt": 268000000, "long_term_debt": 5144000000, "total_debt": 7645000000, "total_liabilities": null, "total_equity": 5590000000, "shares_outstanding": 357055550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3040000000, "capital_expenditure": -1040000000, "free_cash_flow": 2000000000, "dividends_paid": -840000000, "share_repurchases": -2309000000, "shares_issued": 151000000, "net_debt_issued": -22000000 }, "complete_fields": { "id": 385876, "ticker_id": 14976, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3930000000", "netIncome": "2390000000", "grossProfit": "13432000000", "totalRevenue": "17737000000", "costOfRevenue": "4305000000", "interestExpense": "167000000", "operatingIncome": "3544000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "727000000" }, "balance": { "totalDebt": "7645000000", "totalAssets": "20910000000", "longTermDebt": "5144000000", "shortTermDebt": "268000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "357055550", "totalCurrentAssets": "9298000000", "totalShareholderEquity": "5590000000", "totalCurrentLiabilities": "5815000000", "cashAndShortTermInvestments": "3957000000" }, "cashflow": { "freeCashFlow": "2000000000", "dividendsPaid": "-840000000", "issuanceOfDebt": "0", "issuanceOfStock": "151000000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "3040000000", "repurchaseOfStock": "-2309000000", "capitalExpenditures": "-1040000000" } }, "revenue": 17737000000, "cost_of_revenue": 4305000000, "gross_profit": 13432000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3544000000, "depreciation_amortisation": 727000000, "ebitda": 3930000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2390000000, "net_income_continuing_ops": null, "net_income_to_common": 2390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3957000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9298000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20910000000, "short_term_debt": 268000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5815000000, "long_term_debt": 5144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5590000000, "shares_outstanding": 357055550, "operating_cash_flow": 3040000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1040000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -840000000, "share_repurchases": -2309000000, "shares_issued": 151000000, "net_debt_issued": -22000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3930000000", "netIncome": "2390000000", "grossProfit": "13432000000", "totalRevenue": "17737000000", "costOfRevenue": "4305000000", "interestExpense": "167000000", "operatingIncome": "3544000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "727000000" }, "balance": { "totalDebt": "7645000000", "totalAssets": "20910000000", "longTermDebt": "5144000000", "shortTermDebt": "268000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "357055550", "totalCurrentAssets": "9298000000", "totalShareholderEquity": "5590000000", "totalCurrentLiabilities": "5815000000", "cashAndShortTermInvestments": "3957000000" }, "cashflow": { "freeCashFlow": "2000000000", "dividendsPaid": "-840000000", "issuanceOfDebt": "0", "issuanceOfStock": "151000000", "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "3040000000", "repurchaseOfStock": "-2309000000", "capitalExpenditures": "-1040000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385877, "ticker_id": 14976, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 3712000000, "cost_of_revenue": 876000000, "gross_profit": 2836000000, "ebit": 557000000, "ebitda": 462000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3126000000, "total_current_assets": 7496000000, "total_assets": 19664000000, "short_term_debt": 502000000, "long_term_debt": 6810000000, "total_debt": 9300000000, "total_liabilities": null, "total_equity": 3993000000, "shares_outstanding": 361794915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412000000, "capital_expenditure": -102000000, "free_cash_flow": 310000000, "dividends_paid": -126000000, "share_repurchases": -3000000, "shares_issued": 7000000, "net_debt_issued": -1000000 }, "complete_fields": { "id": 385866, "ticker_id": 14976, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "462000000", "netIncome": "89000000", "grossProfit": "2836000000", "totalRevenue": "3712000000", "costOfRevenue": "876000000", "interestExpense": "82000000", "operatingIncome": "557000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201000000" }, "balance": { "totalDebt": "9300000000", "totalAssets": "19664000000", "longTermDebt": "6810000000", "shortTermDebt": "502000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "361794915", "totalCurrentAssets": "7496000000", "totalShareholderEquity": "3993000000", "totalCurrentLiabilities": "5911000000", "cashAndShortTermInvestments": "3126000000" }, "cashflow": { "freeCashFlow": "310000000", "dividendsPaid": "-126000000", "issuanceOfDebt": null, "issuanceOfStock": "7000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "412000000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-102000000" } }, "revenue": 3712000000, "cost_of_revenue": 876000000, "gross_profit": 2836000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557000000, "depreciation_amortisation": 201000000, "ebitda": 462000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89000000, "net_income_continuing_ops": null, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3126000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7496000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19664000000, "short_term_debt": 502000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5911000000, "long_term_debt": 6810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3993000000, "shares_outstanding": 361794915, "operating_cash_flow": 412000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126000000, "share_repurchases": -3000000, "shares_issued": 7000000, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 310000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "462000000", "netIncome": "89000000", "grossProfit": "2836000000", "totalRevenue": "3712000000", "costOfRevenue": "876000000", "interestExpense": "82000000", "operatingIncome": "557000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201000000" }, "balance": { "totalDebt": "9300000000", "totalAssets": "19664000000", "longTermDebt": "6810000000", "shortTermDebt": "502000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "361794915", "totalCurrentAssets": "7496000000", "totalShareholderEquity": "3993000000", "totalCurrentLiabilities": "5911000000", "cashAndShortTermInvestments": "3126000000" }, "cashflow": { "freeCashFlow": "310000000", "dividendsPaid": "-126000000", "issuanceOfDebt": null, "issuanceOfStock": "7000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "412000000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-102000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 4229000000, "cost_of_revenue": 994000000, "gross_profit": 3235000000, "ebit": 608000000, "ebitda": 615000000, "pretax_income": null, "tax_provision": null, "net_income": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3082000000, "total_current_assets": 7158000000, "total_assets": 19634000000, "short_term_debt": 3000000, "long_term_debt": 7319000000, "total_debt": 9390000000, "total_liabilities": null, "total_equity": 4031000000, "shares_outstanding": 361660475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1125000000, "capital_expenditure": -108000000, "free_cash_flow": 1017000000, "dividends_paid": null, "share_repurchases": -58000000, "shares_issued": 7000000, "net_debt_issued": -1000000 }, "complete_fields": { "id": 385867, "ticker_id": 14976, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "615000000", "netIncome": "162000000", "grossProfit": "3235000000", "totalRevenue": "4229000000", "costOfRevenue": "994000000", "interestExpense": "85000000", "operatingIncome": "608000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197000000" }, "balance": { "totalDebt": "9390000000", "totalAssets": "19634000000", "longTermDebt": "7319000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "361660475", "totalCurrentAssets": "7158000000", "totalShareholderEquity": "4031000000", "totalCurrentLiabilities": "5271000000", "cashAndShortTermInvestments": "3082000000" }, "cashflow": { "freeCashFlow": "1017000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1125000000", "repurchaseOfStock": "-58000000", "capitalExpenditures": "-108000000" } }, "revenue": 4229000000, "cost_of_revenue": 994000000, "gross_profit": 3235000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608000000, "depreciation_amortisation": 197000000, "ebitda": 615000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162000000, "net_income_continuing_ops": null, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3082000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7158000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19634000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5271000000, "long_term_debt": 7319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4031000000, "shares_outstanding": 361660475, "operating_cash_flow": 1125000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -58000000, "shares_issued": 7000000, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1017000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "615000000", "netIncome": "162000000", "grossProfit": "3235000000", "totalRevenue": "4229000000", "costOfRevenue": "994000000", "interestExpense": "85000000", "operatingIncome": "608000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197000000" }, "balance": { "totalDebt": "9390000000", "totalAssets": "19634000000", "longTermDebt": "7319000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "361660475", "totalCurrentAssets": "7158000000", "totalShareholderEquity": "4031000000", "totalCurrentLiabilities": "5271000000", "cashAndShortTermInvestments": "3082000000" }, "cashflow": { "freeCashFlow": "1017000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1125000000", "repurchaseOfStock": "-58000000", "capitalExpenditures": "-108000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 3481000000, "cost_of_revenue": 927000000, "gross_profit": 2554000000, "ebit": 258000000, "ebitda": 395000000, "pretax_income": null, "tax_provision": null, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219000000, "total_current_assets": 6714000000, "total_assets": 19329000000, "short_term_debt": 3000000, "long_term_debt": 7320000000, "total_debt": 9422000000, "total_liabilities": null, "total_equity": 3890000000, "shares_outstanding": 360357093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -340000000, "capital_expenditure": -96000000, "free_cash_flow": -436000000, "dividends_paid": null, "share_repurchases": -9000000, "shares_issued": 39000000, "net_debt_issued": -1000000 }, "complete_fields": { "id": 385868, "ticker_id": 14976, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "395000000", "netIncome": "47000000", "grossProfit": "2554000000", "totalRevenue": "3481000000", "costOfRevenue": "927000000", "interestExpense": "86000000", "operatingIncome": "258000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "200000000" }, "balance": { "totalDebt": "9422000000", "totalAssets": "19329000000", "longTermDebt": "7320000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "360357093", "totalCurrentAssets": "6714000000", "totalShareholderEquity": "3890000000", "totalCurrentLiabilities": "5083000000", "cashAndShortTermInvestments": "2219000000" }, "cashflow": { "freeCashFlow": "-436000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-340000000", "repurchaseOfStock": "-9000000", "capitalExpenditures": "-96000000" } }, "revenue": 3481000000, "cost_of_revenue": 927000000, "gross_profit": 2554000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000000, "depreciation_amortisation": 200000000, "ebitda": 395000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": null, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6714000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19329000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5083000000, "long_term_debt": 7320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3890000000, "shares_outstanding": 360357093, "operating_cash_flow": -340000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9000000, "shares_issued": 39000000, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "395000000", "netIncome": "47000000", "grossProfit": "2554000000", "totalRevenue": "3481000000", "costOfRevenue": "927000000", "interestExpense": "86000000", "operatingIncome": "258000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "200000000" }, "balance": { "totalDebt": "9422000000", "totalAssets": "19329000000", "longTermDebt": "7320000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "360357093", "totalCurrentAssets": "6714000000", "totalShareholderEquity": "3890000000", "totalCurrentLiabilities": "5083000000", "cashAndShortTermInvestments": "2219000000" }, "cashflow": { "freeCashFlow": "-436000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-340000000", "repurchaseOfStock": "-9000000", "capitalExpenditures": "-96000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 3411000000, "cost_of_revenue": 955000000, "gross_profit": 2456000000, "ebit": 141000000, "ebitda": -153000000, "pretax_income": null, "tax_provision": null, "net_income": -546000000, "net_income_to_common": -546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000000, "total_current_assets": 7069000000, "total_assets": 19892000000, "short_term_debt": 3000000, "long_term_debt": 7314000000, "total_debt": 9467000000, "total_liabilities": null, "total_equity": 3865000000, "shares_outstanding": 359766854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 601000000, "capital_expenditure": -207000000, "free_cash_flow": 394000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 }, "complete_fields": { "id": 385869, "ticker_id": 14976, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-153000000", "netIncome": "-546000000", "grossProfit": "2456000000", "totalRevenue": "3411000000", "costOfRevenue": "955000000", "interestExpense": "88000000", "operatingIncome": "141000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210000000" }, "balance": { "totalDebt": "9467000000", "totalAssets": "19892000000", "longTermDebt": "7314000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "359766854", "totalCurrentAssets": "7069000000", "totalShareholderEquity": "3865000000", "totalCurrentLiabilities": "5435000000", "cashAndShortTermInvestments": "2921000000" }, "cashflow": { "freeCashFlow": "394000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "601000000", "repurchaseOfStock": "0", "capitalExpenditures": "-207000000" } }, "revenue": 3411000000, "cost_of_revenue": 955000000, "gross_profit": 2456000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141000000, "depreciation_amortisation": 210000000, "ebitda": -153000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -546000000, "net_income_continuing_ops": null, "net_income_to_common": -546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2921000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19892000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5435000000, "long_term_debt": 7314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3865000000, "shares_outstanding": 359766854, "operating_cash_flow": 601000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 394000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-153000000", "netIncome": "-546000000", "grossProfit": "2456000000", "totalRevenue": "3411000000", "costOfRevenue": "955000000", "interestExpense": "88000000", "operatingIncome": "141000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210000000" }, "balance": { "totalDebt": "9467000000", "totalAssets": "19892000000", "longTermDebt": "7314000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "359766854", "totalCurrentAssets": "7069000000", "totalShareholderEquity": "3865000000", "totalCurrentLiabilities": "5435000000", "cashAndShortTermInvestments": "2921000000" }, "cashflow": { "freeCashFlow": "394000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "601000000", "repurchaseOfStock": "0", "capitalExpenditures": "-207000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": 3550000000, "cost_of_revenue": 889000000, "gross_profit": 2661000000, "ebit": 403000000, "ebitda": 532000000, "pretax_income": null, "tax_provision": null, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631000000, "total_current_assets": 7017000000, "total_assets": 19886000000, "short_term_debt": 3000000, "long_term_debt": 7298000000, "total_debt": 9382000000, "total_liabilities": null, "total_equity": 4345000000, "shares_outstanding": 359751980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 284000000, "capital_expenditure": -122000000, "free_cash_flow": 162000000, "dividends_paid": -126000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1000000 }, "complete_fields": { "id": 385871, "ticker_id": 14976, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "532000000", "netIncome": "159000000", "grossProfit": "2661000000", "totalRevenue": "3550000000", "costOfRevenue": "889000000", "interestExpense": "87000000", "operatingIncome": "403000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204000000" }, "balance": { "totalDebt": "9382000000", "totalAssets": "19886000000", "longTermDebt": "7298000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "359751980", "totalCurrentAssets": "7017000000", "totalShareholderEquity": "4345000000", "totalCurrentLiabilities": "4964000000", "cashAndShortTermInvestments": "2631000000" }, "cashflow": { "freeCashFlow": "162000000", "dividendsPaid": "-126000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "284000000", "repurchaseOfStock": "0", "capitalExpenditures": "-122000000" } }, "revenue": 3550000000, "cost_of_revenue": 889000000, "gross_profit": 2661000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403000000, "depreciation_amortisation": 204000000, "ebitda": 532000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": null, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7017000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19886000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4964000000, "long_term_debt": 7298000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4345000000, "shares_outstanding": 359751980, "operating_cash_flow": 284000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "532000000", "netIncome": "159000000", "grossProfit": "2661000000", "totalRevenue": "3550000000", "costOfRevenue": "889000000", "interestExpense": "87000000", "operatingIncome": "403000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204000000" }, "balance": { "totalDebt": "9382000000", "totalAssets": "19886000000", "longTermDebt": "7298000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "359751980", "totalCurrentAssets": "7017000000", "totalShareholderEquity": "4345000000", "totalCurrentLiabilities": "4964000000", "cashAndShortTermInvestments": "2631000000" }, "cashflow": { "freeCashFlow": "162000000", "dividendsPaid": "-126000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "284000000", "repurchaseOfStock": "0", "capitalExpenditures": "-122000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385872, "ticker_id": 14976, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385873, "ticker_id": 14976, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:52.891637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }