{ "ticker": { "uuid": "75847924-7b2b-43da-973d-2112257878fc", "symbol": "ONK", "name": "ONEOK, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/75847924-7b2b-43da-973d-2112257878fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/75847924-7b2b-43da-973d-2112257878fc/" }, "latest_snapshot": { "ticker": { "uuid": "75847924-7b2b-43da-973d-2112257878fc", "symbol": "ONK", "name": "ONEOK, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/75847924-7b2b-43da-973d-2112257878fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/75847924-7b2b-43da-973d-2112257878fc/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.66, "value": 0.59, "quality": 0.31, "momentum": 0.69, "coverage": 0.909, "confidence": 0.851, "delta": 0.02 }, "headline_factors": { "price": 82.58, "market_cap": 52028114178.23, "pe_ratio": 14.7347, "earnings_yield": 0.07, "ebitda_to_ev": 0.0924, "shareholder_yield": 0.0459, "roe": 0.1579, "piotroski_f_score": 6, "momentum_12_1": 0.2027, "volatility_252d": 0.3269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.7347, "ev_ebitda": 10.8199, "earnings_yield": 0.07, "fcf_yield": 0.0262, "shareholder_yield": 0.0459 }, "quality": { "roe": 0.1579, "roic": 0.0805, "gross_margin": 0.2534, "fcf_margin": 0.0637, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.5499, "eps_growth_1y": 0.0352, "fcf_growth_1y": -0.1465 }, "momentum": { "price_return_12m": 0.2655, "momentum_12_1": 0.2027, "relative_strength": 0.1763 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.31, "momentum_percentile": 0.69, "growth_composite": 19, "yield_composite": 22, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.36, "os": 0.61, "value": 0.59, "quality": 0.33, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.8033, "earnings_yield": 0.0728, "shareholder_yield": 0.049, "roe": 0.1579, "momentum_12_1": 0.0773 }, { "week_end_date": "2026-06-14", "price": 78.82, "os": 0.63, "value": 0.59, "quality": 0.33, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0638, "earnings_yield": 0.072, "shareholder_yield": 0.0481, "roe": 0.1579, "momentum_12_1": 0.1512 }, { "week_end_date": "2026-06-21", "price": 73.4, "os": 0.65, "value": 0.62, "quality": 0.33, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0967, "earnings_yield": 0.0751, "shareholder_yield": 0.0516, "roe": 0.1579, "momentum_12_1": 0.2065 }, { "week_end_date": "2026-06-28", "price": 78.48, "os": 0.64, "value": 0.61, "quality": 0.32, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0031, "earnings_yield": 0.0722, "shareholder_yield": 0.0483, "roe": 0.1579, "momentum_12_1": 0.0981 }, { "week_end_date": "2026-07-05", "price": 75.86, "os": 0.66, "value": 0.62, "quality": 0.31, "momentum": 0.64, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.5356, "earnings_yield": 0.0736, "shareholder_yield": 0.0499, "roe": 0.1579, "momentum_12_1": 0.1755 }, { "week_end_date": "2026-07-12", "price": 77.64, "os": 0.69, "value": 0.63, "quality": 0.31, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 13.8532, "earnings_yield": 0.0726, "shareholder_yield": 0.049, "roe": 0.1579, "momentum_12_1": 0.2098 }, { "week_end_date": "2026-07-19", "price": 81.74, "os": 0.64, "value": 0.6, "quality": 0.29, "momentum": 0.68, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.5848, "earnings_yield": 0.0704, "shareholder_yield": 0.0465, "roe": 0.1579, "momentum_12_1": 0.1253 }, { "week_end_date": "2026-07-26", "price": 82.58, "os": 0.66, "value": 0.59, "quality": 0.29, "momentum": 0.72, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 14.7347, "earnings_yield": 0.07, "shareholder_yield": 0.0462, "roe": 0.1579, "momentum_12_1": 0.2027 }, { "week_end_date": "2026-08-02", "price": 82.58, "os": 0.64, "value": 0.58, "quality": 0.31, "momentum": 0.69, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 14.7347, "earnings_yield": 0.07, "shareholder_yield": 0.0348, "roe": 0.1579, "momentum_12_1": 0.2027 }, { "week_end_date": "2026-08-09", "price": 82.58, "os": 0.66, "value": 0.59, "quality": 0.31, "momentum": 0.69, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 14.7347, "earnings_yield": 0.07, "shareholder_yield": 0.0459, "roe": 0.1579, "momentum_12_1": 0.2027 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12049000000, "cost_of_revenue": 9629000000, "gross_profit": 2420000000, "ebit": 1597000000, "ebitda": 2087000000, "pretax_income": null, "tax_provision": null, "net_income": 966000000, "net_income_to_common": 966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 5310000000, "total_assets": 68549000000, "short_term_debt": 2249000000, "long_term_debt": 30773000000, "total_debt": 33022000000, "total_liabilities": null, "total_equity": 22937000000, "shares_outstanding": 630362380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2053000000, "capital_expenditure": -613000000, "free_cash_flow": 1440000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -491000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6784000000, "gross_profit": 2281000000, "ebit": 1539000000, "ebitda": 2093000000, "pretax_income": null, "tax_provision": null, "net_income": 977000000, "net_income_to_common": 977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": -970000000, "free_cash_flow": 576000000, "dividends_paid": -648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6784000000, "gross_profit": 2281000000, "ebit": 1539000000, "ebitda": 2093000000, "pretax_income": null, "tax_provision": null, "net_income": 977000000, "net_income_to_common": 977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": -970000000, "free_cash_flow": 576000000, "dividends_paid": -648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }