{ "ticker": { "uuid": "75847924-7b2b-43da-973d-2112257878fc", "symbol": "ONK", "name": "ONEOK, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/75847924-7b2b-43da-973d-2112257878fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/75847924-7b2b-43da-973d-2112257878fc/" }, "ticker_metadata": { "id": 19928, "uuid": "75847924-7b2b-43da-973d-2112257878fc", "symbol": "ONK", "name": "ONEOK, Inc.", "asset_type": "equity", "market_cap": 45387567104, "stock_exchange_id": 8, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "ONEOK, Inc. operates as a midstream service provider of gathering, processing, fractionation, transportation, storage, and marine export services in the United States. It operates in four segments: Natural Gas Gathering and Processing; Natural Gas Liquids; Natural Gas Pipelines; and Refined Products and Crude. The company owns natural gas gathering pipelines and processing plants in the Mid-Continent, Permian Basin, North Texas, Gulf Coast region, and Rocky Mountain regions; and provides midstream services to producers of NGLs. It also owns NGL gathering and distribution pipelines, fractionation, terminal and storage facilities; and transports refined products, including gasoline, diesel fuel, aviation fuel, kerosene, and heating oil. In addition, the company transports and stores natural gas through regulated interstate and intrastate natural gas transmission pipelines, and natural gas storage facilities; it owns and operates a parking garage in downtown Tulsa, Oklahoma; and leases buildings, warehouses, office space, land, and equipment, including pipeline equipment, pipeline capacity, rail cars, and information technology equipment. Further, the company transports, stores, and distributes refined products, purity NGLs, and crude oil, as well as conducts commodity-related activities, including liquids blending and marketing activities. It serves integrated and independent exploration and production companies; other NGL and natural gas gathering and processing companies; crude oil and natural gas production companies; utilities; industrial companies; natural gasoline distributors; propane distributors; municipalities; ethanol producers; petrochemical, refining, and marketing companies; and diluent users, refineries, and exporters. ONEOK, Inc. was founded in 1906 and is headquartered in Tulsa, Oklahoma.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "75847924-7b2b-43da-973d-2112257878fc", "symbol": "ONK", "name": "ONEOK, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/75847924-7b2b-43da-973d-2112257878fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/75847924-7b2b-43da-973d-2112257878fc/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.67, "value": 0.61, "quality": 0.33, "momentum": 0.65, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 77.36, "market_cap": 48739178444.35, "pe_ratio": 13.8032, "earnings_yield": 0.0724, "ebitda_to_ev": 0.0963, "shareholder_yield": 0.0552, "roe": 0.1579, "piotroski_f_score": 6, "momentum_12_1": 0.0773, "volatility_252d": 0.3079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.278382+00:00", "batch_id": "" }, "size": { "price_close": 77.36, "market_cap": 48739178444.3507, "market_cap_usd": 48739178444.3507, "enterprise_value": 82219178444.3507, "shares_outstanding": 630030737, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.8032, "pb_ratio": 2.18, "ptbv_ratio": 2.18, "ps_ratio": 1.3845, "pcf_ratio": 8.6586, "pfcf_ratio": 21.7392, "ev_ebitda": 10.3878, "ev_ebit": 13.7146, "ev_sales": 2.3355, "ev_fcf": 36.6722, "earnings_yield": 0.0724, "fcf_yield": 0.0273, "price_to_sales": 1.3845, "price_to_book": 2.18, "price_to_cashflow": 8.6586, "ebitda_to_ev": 0.0963, "sales_yield": 0.4282 }, "yield": { "dividend_yield": 0.0536, "buyback_yield": 0.0015, "shareholder_yield": 0.0552, "debt_paydown_yield": 0, "total_yield": 0.0552 }, "quality": { "gross_margin": 0.2534, "operating_margin": 0.1703, "net_margin": 0.1003, "ebitda_margin": 0.2248, "fcf_margin": 0.0637, "roe": 0.1579, "roa": 0.0518, "roic": 0.0805, "roc_greenblatt": null, "asset_turnover": 0.5162, "cash_conversion": 0.6349, "accruals_ratio": -0.0308, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1636, "revenue_stability_5y": 0.287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1308, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2299, "debt_to_assets": 0.4934, "interest_coverage": 3.368, "current_ratio": 0.7096, "quick_ratio": 0.7096, "net_debt": 33480000000, "local_beta": -0.8448, "volatility_252d": 0.3079, "volatility_60d": 0.7299, "max_drawdown_12m": -0.1919, "risk_adjusted_momentum": 0.2511 }, "growth": { "revenue_growth_1y": 0.5499, "revenue_growth_3y_cagr": 0.1453, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0352, "eps_growth_3y_cagr": 0.2537, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1465, "book_value_growth_1y": 0.2222, "revenue_growth": 0.5499, "earnings_growth": 0.0352 }, "momentum": { "price_return_1m": 0.0623, "price_return_3m": 0.0606, "price_return_6m": 0.2117, "price_return_9m": 0.2774, "price_return_12m": 0.1445, "price_return_12m_ex1m": 0.0773, "momentum_6m": 0.2117, "momentum_12m": 0.1445, "momentum_12_1": 0.0773, "distance_from_52w_high": -0.047, "distance_from_52w_low": 0.4011, "relative_strength": 0.1258 }, "raw_ttm": { "revenue_ttm": 35204000000, "gross_profit_ttm": 8921000000, "ebit_ttm": 5995000000, "ebitda_ttm": 7915000000, "net_income_ttm": 3531000000, "eps_diluted_ttm": 5.6045, "operating_cash_flow_ttm": 5629000000, "capital_expenditure_ttm": -3387000000, "fcf_ttm": 2242000000, "dividends_paid_ttm": -2614000000, "share_repurchases_ttm": -75000000, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_current_liabilities": 7811000000, "net_ppe": null, "total_assets": 68203000000, "total_debt": 33652000000, "total_equity": 22357000000, "net_working_capital": 448000000, "book_value_per_share": 35.4856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.4856 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 47, "rank_pcf": 40, "rank_ev_ebitda": 51, "rank_ev_ebit": 47, "rank_earnings_yield": 32, "rank_fcf_yield": 62, "rank_dividend_yield": 12, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 77, "rank_fcf_margin": 54, "rank_piotroski": 52, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43 }, "composites": { "value_composite": 39, "quality_composite": 67, "momentum_composite": 35, "growth_composite": 18, "yield_composite": 17, "svqf_composite": 23, "vc1_composite": 39, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4487, "os_score": 0.67, "value_percentile": 0.61, "quality_percentile": 0.33, "momentum_percentile": 0.65, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8024, "ticker_id": 19928, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.278382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.36, "market_cap": 48739178444.3507, "market_cap_usd": 48739178444.3507, "enterprise_value": 82219178444.3507, "shares_outstanding": 630030737, "fx_rate_to_usd": null, "pe_ratio": 13.80322244, "pb_ratio": 2.18004108, "ptbv_ratio": 2.18004108, "ps_ratio": 1.38447842, "pcf_ratio": 8.65858562, "pfcf_ratio": 21.73915185, "ev_ebitda": 10.38776733, "ev_ebit": 13.71462526, "ev_sales": 2.33550672, "ev_fcf": 36.6722473, "earnings_yield": 0.07244685, "fcf_yield": 0.02726858, "dividend_yield": 0.05363242, "buyback_yield": 0.0015388, "shareholder_yield": 0.05517122, "debt_paydown_yield": 0, "total_yield": 0.05517122, "gross_margin": 0.2534087, "operating_margin": 0.17029315, "net_margin": 0.1003011, "ebitda_margin": 0.22483241, "fcf_margin": 0.06368594, "roe": 0.15793711, "roa": 0.05177192, "roic": 0.08052456, "roc_greenblatt": null, "asset_turnover": 0.51616498, "cash_conversion": 0.63494761, "accruals_ratio": -0.03076111, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.22994315, "debt_to_assets": 0.49340938, "interest_coverage": 3.36797753, "current_ratio": 0.70964025, "quick_ratio": 0.70964025, "net_debt": 33480000000, "revenue_growth_1y": 0.54986635, "revenue_growth_3y_cagr": 0.14526508, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03523066, "eps_growth_3y_cagr": 0.25367097, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14649459, "book_value_growth_1y": 0.22218577, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.163563, "revenue_stability_5y": 0.286972, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06234552, "price_return_3m": 0.06060972, "price_return_6m": 0.21170466, "price_return_9m": 0.27739705, "price_return_12m": 0.14448827, "price_return_12m_ex1m": 0.07732206, "distance_from_52w_high": -0.04699787, "distance_from_52w_low": 0.40112277, "relative_strength": 0.1257843, "local_beta": -0.8448, "volatility_252d": 0.307885, "volatility_60d": 0.729904, "max_drawdown_12m": -0.19192489, "revenue_ttm": 35204000000, "gross_profit_ttm": 8921000000, "ebit_ttm": 5995000000, "ebitda_ttm": 7915000000, "net_income_ttm": 3531000000, "eps_diluted_ttm": 5.60448847, "operating_cash_flow_ttm": 5629000000, "capital_expenditure_ttm": -3387000000, "fcf_ttm": 2242000000, "dividends_paid_ttm": -2614000000, "share_repurchases_ttm": -75000000, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_current_liabilities": 7811000000, "net_ppe": null, "total_assets": 68203000000, "total_debt": 33652000000, "total_equity": 22357000000, "net_working_capital": 448000000, "book_value_per_share": 35.48557029, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.48557029, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 47, "rank_pcf": 40, "rank_ev_ebitda": 51, "rank_ev_ebit": 47, "rank_earnings_yield": 32, "rank_fcf_yield": 62, "rank_dividend_yield": 12, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 77, "rank_fcf_margin": 54, "rank_piotroski": 52, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43, "value_composite": 39, "quality_composite": 67, "momentum_composite": 35, "growth_composite": 18, "yield_composite": 17, "svqf_composite": 23, "vc1_composite": 39, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.36, "os": 0.67, "value": 0.61, "quality": 0.33, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.8032, "earnings_yield": 0.0724, "shareholder_yield": 0.0552, "roe": 0.1579, "momentum_12_1": 0.0773, "complete_fields": { "id": 8024, "ticker_id": 19928, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.278382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.36, "market_cap": 48739178444.3507, "market_cap_usd": 48739178444.3507, "enterprise_value": 82219178444.3507, "shares_outstanding": 630030737, "fx_rate_to_usd": null, "pe_ratio": 13.80322244, "pb_ratio": 2.18004108, "ptbv_ratio": 2.18004108, "ps_ratio": 1.38447842, "pcf_ratio": 8.65858562, "pfcf_ratio": 21.73915185, "ev_ebitda": 10.38776733, "ev_ebit": 13.71462526, "ev_sales": 2.33550672, "ev_fcf": 36.6722473, "earnings_yield": 0.07244685, "fcf_yield": 0.02726858, "dividend_yield": 0.05363242, "buyback_yield": 0.0015388, "shareholder_yield": 0.05517122, "debt_paydown_yield": 0, "total_yield": 0.05517122, "gross_margin": 0.2534087, "operating_margin": 0.17029315, "net_margin": 0.1003011, "ebitda_margin": 0.22483241, "fcf_margin": 0.06368594, "roe": 0.15793711, "roa": 0.05177192, "roic": 0.08052456, "roc_greenblatt": null, "asset_turnover": 0.51616498, "cash_conversion": 0.63494761, "accruals_ratio": -0.03076111, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.22994315, "debt_to_assets": 0.49340938, "interest_coverage": 3.36797753, "current_ratio": 0.70964025, "quick_ratio": 0.70964025, "net_debt": 33480000000, "revenue_growth_1y": 0.54986635, "revenue_growth_3y_cagr": 0.14526508, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03523066, "eps_growth_3y_cagr": 0.25367097, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14649459, "book_value_growth_1y": 0.22218577, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.163563, "revenue_stability_5y": 0.286972, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06234552, "price_return_3m": 0.06060972, "price_return_6m": 0.21170466, "price_return_9m": 0.27739705, "price_return_12m": 0.14448827, "price_return_12m_ex1m": 0.07732206, "distance_from_52w_high": -0.04699787, "distance_from_52w_low": 0.40112277, "relative_strength": 0.1257843, "local_beta": -0.8448, "volatility_252d": 0.307885, "volatility_60d": 0.729904, "max_drawdown_12m": -0.19192489, "revenue_ttm": 35204000000, "gross_profit_ttm": 8921000000, "ebit_ttm": 5995000000, "ebitda_ttm": 7915000000, "net_income_ttm": 3531000000, "eps_diluted_ttm": 5.60448847, "operating_cash_flow_ttm": 5629000000, "capital_expenditure_ttm": -3387000000, "fcf_ttm": 2242000000, "dividends_paid_ttm": -2614000000, "share_repurchases_ttm": -75000000, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_current_liabilities": 7811000000, "net_ppe": null, "total_assets": 68203000000, "total_debt": 33652000000, "total_equity": 22357000000, "net_working_capital": 448000000, "book_value_per_share": 35.48557029, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.48557029, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 47, "rank_pcf": 40, "rank_ev_ebitda": 51, "rank_ev_ebit": 47, "rank_earnings_yield": 32, "rank_fcf_yield": 62, "rank_dividend_yield": 12, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 77, "rank_fcf_margin": 54, "rank_piotroski": 52, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 43, "value_composite": 39, "quality_composite": 67, "momentum_composite": 35, "growth_composite": 18, "yield_composite": 17, "svqf_composite": 23, "vc1_composite": 39, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "ebit": 5822000000, "ebitda": 7787000000, "pretax_income": null, "tax_provision": null, "net_income": 3393000000, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": -3152000000, "free_cash_flow": 2447000000, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 }, "complete_fields": { "id": 388485, "ticker_id": 19928, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7787000000", "netIncome": "3393000000", "grossProfit": "8742000000", "totalRevenue": "33629000000", "costOfRevenue": "24887000000", "interestExpense": "1783000000", "operatingIncome": "5822000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1514000000" }, "balance": { "totalDebt": "32816000000", "totalAssets": "66641000000", "longTermDebt": "30755000000", "shortTermDebt": "2061000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "629707691", "totalCurrentAssets": "4488000000", "totalShareholderEquity": "22485000000", "totalCurrentLiabilities": "6365000000", "cashAndShortTermInvestments": "78000000" }, "cashflow": { "freeCashFlow": "2447000000", "dividendsPaid": "-2583000000", "issuanceOfDebt": "3809000000", "issuanceOfStock": null, "repaymentOfDebt": "-2979000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5599000000", "repurchaseOfStock": "-75000000", "capitalExpenditures": "-3152000000" } }, "revenue": 33629000000, "cost_of_revenue": 24887000000, "gross_profit": 8742000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5822000000, "depreciation_amortisation": 1514000000, "ebitda": 7787000000, "interest_expense": 1783000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3393000000, "net_income_continuing_ops": null, "net_income_to_common": 3393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4488000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66641000000, "short_term_debt": 2061000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6365000000, "long_term_debt": 30755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32816000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "operating_cash_flow": 5599000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7787000000", "netIncome": "3393000000", "grossProfit": "8742000000", "totalRevenue": "33629000000", "costOfRevenue": "24887000000", "interestExpense": "1783000000", "operatingIncome": "5822000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1514000000" }, "balance": { "totalDebt": "32816000000", "totalAssets": "66641000000", "longTermDebt": "30755000000", "shortTermDebt": "2061000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "629707691", "totalCurrentAssets": "4488000000", "totalShareholderEquity": "22485000000", "totalCurrentLiabilities": "6365000000", "cashAndShortTermInvestments": "78000000" }, "cashflow": { "freeCashFlow": "2447000000", "dividendsPaid": "-2583000000", "issuanceOfDebt": "3809000000", "issuanceOfStock": null, "repaymentOfDebt": "-2979000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5599000000", "repurchaseOfStock": "-75000000", "capitalExpenditures": "-3152000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 21698000000, "cost_of_revenue": 14445000000, "gross_profit": 7253000000, "ebit": 5062000000, "ebitda": 6615000000, "pretax_income": null, "tax_provision": null, "net_income": 3035000000, "net_income_to_common": 3035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000000, "total_current_assets": 4238000000, "total_assets": 64069000000, "short_term_debt": 1059000000, "long_term_debt": 31018000000, "total_debt": 32077000000, "total_liabilities": null, "total_equity": 17036000000, "shares_outstanding": 583110633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4888000000, "capital_expenditure": -2021000000, "free_cash_flow": 2867000000, "dividends_paid": -2313000000, "share_repurchases": -524000000, "shares_issued": null, "net_debt_issued": 5091000000 }, "complete_fields": { "id": 388490, "ticker_id": 19928, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6615000000", "netIncome": "3035000000", "grossProfit": "7253000000", "totalRevenue": "21698000000", "costOfRevenue": "14445000000", "interestExpense": "1371000000", "operatingIncome": "5062000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1134000000" }, "balance": { "totalDebt": "32077000000", "totalAssets": "64069000000", "longTermDebt": "31018000000", "shortTermDebt": "1059000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "583110633", "totalCurrentAssets": "4238000000", "totalShareholderEquity": "17036000000", "totalCurrentLiabilities": "4719000000", "cashAndShortTermInvestments": "733000000" }, "cashflow": { "freeCashFlow": "2867000000", "dividendsPaid": "-2313000000", "issuanceOfDebt": "7094000000", "issuanceOfStock": null, "repaymentOfDebt": "-2003000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4888000000", "repurchaseOfStock": "-524000000", "capitalExpenditures": "-2021000000" } }, "revenue": 21698000000, "cost_of_revenue": 14445000000, "gross_profit": 7253000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5062000000, "depreciation_amortisation": 1134000000, "ebitda": 6615000000, "interest_expense": 1371000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3035000000, "net_income_continuing_ops": null, "net_income_to_common": 3035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4238000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64069000000, "short_term_debt": 1059000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719000000, "long_term_debt": 31018000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17036000000, "shares_outstanding": 583110633, "operating_cash_flow": 4888000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2021000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2313000000, "share_repurchases": -524000000, "shares_issued": null, "net_debt_issued": 5091000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2867000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6615000000", "netIncome": "3035000000", "grossProfit": "7253000000", "totalRevenue": "21698000000", "costOfRevenue": "14445000000", "interestExpense": "1371000000", "operatingIncome": "5062000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1134000000" }, "balance": { "totalDebt": "32077000000", "totalAssets": "64069000000", "longTermDebt": "31018000000", "shortTermDebt": "1059000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "583110633", "totalCurrentAssets": "4238000000", "totalShareholderEquity": "17036000000", "totalCurrentLiabilities": "4719000000", "cashAndShortTermInvestments": "733000000" }, "cashflow": { "freeCashFlow": "2867000000", "dividendsPaid": "-2313000000", "issuanceOfDebt": "7094000000", "issuanceOfStock": null, "repaymentOfDebt": "-2003000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4888000000", "repurchaseOfStock": "-524000000", "capitalExpenditures": "-2021000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 17677000000, "cost_of_revenue": 12698000000, "gross_profit": 4979000000, "ebit": 4230000000, "ebitda": 5132000000, "pretax_income": null, "tax_provision": null, "net_income": 2659000000, "net_income_to_common": 2659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 3108000000, "total_assets": 44266000000, "short_term_debt": 484000000, "long_term_debt": 21183000000, "total_debt": 21667000000, "total_liabilities": null, "total_equity": 16484000000, "shares_outstanding": 583093100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4421000000, "capital_expenditure": -1595000000, "free_cash_flow": 2826000000, "dividends_paid": -1839000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3998000000 }, "complete_fields": { "id": 388492, "ticker_id": 19928, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5132000000", "netIncome": "2659000000", "grossProfit": "4979000000", "totalRevenue": "17677000000", "costOfRevenue": "12698000000", "interestExpense": "866000000", "operatingIncome": "4230000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "769000000" }, "balance": { "totalDebt": "21667000000", "totalAssets": "44266000000", "longTermDebt": "21183000000", "shortTermDebt": "484000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "583093100", "totalCurrentAssets": "3108000000", "totalShareholderEquity": "16484000000", "totalCurrentLiabilities": "3452000000", "cashAndShortTermInvestments": "338000000" }, "cashflow": { "freeCashFlow": "2826000000", "dividendsPaid": "-1839000000", "issuanceOfDebt": "5298000000", "issuanceOfStock": null, "repaymentOfDebt": "-1300000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4421000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1595000000" } }, "revenue": 17677000000, "cost_of_revenue": 12698000000, "gross_profit": 4979000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4230000000, "depreciation_amortisation": 769000000, "ebitda": 5132000000, "interest_expense": 866000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2659000000, "net_income_continuing_ops": null, "net_income_to_common": 2659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3108000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44266000000, "short_term_debt": 484000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3452000000, "long_term_debt": 21183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16484000000, "shares_outstanding": 583093100, "operating_cash_flow": 4421000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1595000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1839000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3998000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2826000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5132000000", "netIncome": "2659000000", "grossProfit": "4979000000", "totalRevenue": "17677000000", "costOfRevenue": "12698000000", "interestExpense": "866000000", "operatingIncome": "4230000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "769000000" }, "balance": { "totalDebt": "21667000000", "totalAssets": "44266000000", "longTermDebt": "21183000000", "shortTermDebt": "484000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "583093100", "totalCurrentAssets": "3108000000", "totalShareholderEquity": "16484000000", "totalCurrentLiabilities": "3452000000", "cashAndShortTermInvestments": "338000000" }, "cashflow": { "freeCashFlow": "2826000000", "dividendsPaid": "-1839000000", "issuanceOfDebt": "5298000000", "issuanceOfStock": null, "repaymentOfDebt": "-1300000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4421000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1595000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 18536000000, "gross_profit": 3851000000, "ebit": 2807000000, "ebitda": 3552000000, "pretax_income": null, "tax_provision": null, "net_income": 1722000000, "net_income_to_common": 1722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2548000000, "total_assets": 24379000000, "short_term_debt": 925000000, "long_term_debt": 12696000000, "total_debt": 13701000000, "total_liabilities": null, "total_equity": 6494000000, "shares_outstanding": 447157771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2906000000, "capital_expenditure": -1202000000, "free_cash_flow": 1704000000, "dividends_paid": -1672000000, "share_repurchases": 0, "shares_issued": 32442000, "net_debt_issued": -27000000 }, "complete_fields": { "id": 388493, "ticker_id": 19928, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3552000000", "netIncome": "1722000000", "grossProfit": "3851000000", "totalRevenue": "22387000000", "costOfRevenue": "18536000000", "interestExpense": "676000000", "operatingIncome": "2807000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "626000000" }, "balance": { "totalDebt": "13701000000", "totalAssets": "24379000000", "longTermDebt": "12696000000", "shortTermDebt": "925000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "447157771", "totalCurrentAssets": "2548000000", "totalShareholderEquity": "6494000000", "totalCurrentLiabilities": "3051000000", "cashAndShortTermInvestments": "220000000" }, "cashflow": { "freeCashFlow": "1704000000", "dividendsPaid": "-1672000000", "issuanceOfDebt": "869000000", "issuanceOfStock": "32442000", "repaymentOfDebt": "-896000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2906000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1202000000" } }, "revenue": 22387000000, "cost_of_revenue": 18536000000, "gross_profit": 3851000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2807000000, "depreciation_amortisation": 626000000, "ebitda": 3552000000, "interest_expense": 676000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1722000000, "net_income_continuing_ops": null, "net_income_to_common": 1722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2548000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24379000000, "short_term_debt": 925000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3051000000, "long_term_debt": 12696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6494000000, "shares_outstanding": 447157771, "operating_cash_flow": 2906000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1672000000, "share_repurchases": 0, "shares_issued": 32442000, "net_debt_issued": -27000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3552000000", "netIncome": "1722000000", "grossProfit": "3851000000", "totalRevenue": "22387000000", "costOfRevenue": "18536000000", "interestExpense": "676000000", "operatingIncome": "2807000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "626000000" }, "balance": { "totalDebt": "13701000000", "totalAssets": "24379000000", "longTermDebt": "12696000000", "shortTermDebt": "925000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "447157771", "totalCurrentAssets": "2548000000", "totalShareholderEquity": "6494000000", "totalCurrentLiabilities": "3051000000", "cashAndShortTermInvestments": "220000000" }, "cashflow": { "freeCashFlow": "1704000000", "dividendsPaid": "-1672000000", "issuanceOfDebt": "869000000", "issuanceOfStock": "32442000", "repaymentOfDebt": "-896000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2906000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1202000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32791000, "net_debt_issued": null }, "complete_fields": { "id": 388494, "ticker_id": 19928, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32791000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32791000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32791000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "ebit": 1435000000, "ebitda": 1838000000, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": -864000000, "free_cash_flow": 70000000, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388483, "ticker_id": 19928, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1838000000", "netIncome": "774000000", "grossProfit": "2187000000", "totalRevenue": "9618000000", "costOfRevenue": "7431000000", "interestExpense": "439000000", "operatingIncome": "1435000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "33652000000", "totalAssets": "68203000000", "longTermDebt": "30764000000", "shortTermDebt": "2888000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "630030737", "totalCurrentAssets": "5543000000", "totalShareholderEquity": "22357000000", "totalCurrentLiabilities": "7811000000", "cashAndShortTermInvestments": "172000000" }, "cashflow": { "freeCashFlow": "70000000", "dividendsPaid": "-674000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "934000000", "repurchaseOfStock": null, "capitalExpenditures": "-864000000" } }, "revenue": 9618000000, "cost_of_revenue": 7431000000, "gross_profit": 2187000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1435000000, "depreciation_amortisation": 378000000, "ebitda": 1838000000, "interest_expense": 439000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 774000000, "net_income_continuing_ops": null, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5543000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68203000000, "short_term_debt": 2888000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7811000000, "long_term_debt": 30764000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22357000000, "shares_outstanding": 630030737, "operating_cash_flow": 934000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -864000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1838000000", "netIncome": "774000000", "grossProfit": "2187000000", "totalRevenue": "9618000000", "costOfRevenue": "7431000000", "interestExpense": "439000000", "operatingIncome": "1435000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "33652000000", "totalAssets": "68203000000", "longTermDebt": "30764000000", "shortTermDebt": "2888000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "630030737", "totalCurrentAssets": "5543000000", "totalShareholderEquity": "22357000000", "totalCurrentLiabilities": "7811000000", "cashAndShortTermInvestments": "172000000" }, "cashflow": { "freeCashFlow": "70000000", "dividendsPaid": "-674000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "934000000", "repurchaseOfStock": null, "capitalExpenditures": "-864000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6784000000, "gross_profit": 2281000000, "ebit": 1539000000, "ebitda": 2093000000, "pretax_income": null, "tax_provision": null, "net_income": 977000000, "net_income_to_common": 977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": -970000000, "free_cash_flow": 576000000, "dividends_paid": -648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 }, "complete_fields": { "id": 388484, "ticker_id": 19928, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2093000000", "netIncome": "977000000", "grossProfit": "2281000000", "totalRevenue": "9065000000", "costOfRevenue": "6784000000", "interestExpense": "453000000", "operatingIncome": "1539000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "388000000" }, "balance": { "totalDebt": "32816000000", "totalAssets": "66641000000", "longTermDebt": "30755000000", "shortTermDebt": "2061000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "629707691", "totalCurrentAssets": "4488000000", "totalShareholderEquity": "22485000000", "totalCurrentLiabilities": "6365000000", "cashAndShortTermInvestments": "78000000" }, "cashflow": { "freeCashFlow": "576000000", "dividendsPaid": "-648000000", "issuanceOfDebt": "820000000", "issuanceOfStock": null, "repaymentOfDebt": "-1694000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1546000000", "repurchaseOfStock": "-45000000", "capitalExpenditures": "-970000000" } }, "revenue": 9065000000, "cost_of_revenue": 6784000000, "gross_profit": 2281000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1539000000, "depreciation_amortisation": 388000000, "ebitda": 2093000000, "interest_expense": 453000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 977000000, "net_income_continuing_ops": null, "net_income_to_common": 977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4488000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66641000000, "short_term_debt": 2061000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6365000000, "long_term_debt": 30755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32816000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22485000000, "shares_outstanding": 629707691, "operating_cash_flow": 1546000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -970000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2093000000", "netIncome": "977000000", "grossProfit": "2281000000", "totalRevenue": "9065000000", "costOfRevenue": "6784000000", "interestExpense": "453000000", "operatingIncome": "1539000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "388000000" }, "balance": { "totalDebt": "32816000000", "totalAssets": "66641000000", "longTermDebt": "30755000000", "shortTermDebt": "2061000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "629707691", "totalCurrentAssets": "4488000000", "totalShareholderEquity": "22485000000", "totalCurrentLiabilities": "6365000000", "cashAndShortTermInvestments": "78000000" }, "cashflow": { "freeCashFlow": "576000000", "dividendsPaid": "-648000000", "issuanceOfDebt": "820000000", "issuanceOfStock": null, "repaymentOfDebt": "-1694000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1546000000", "repurchaseOfStock": "-45000000", "capitalExpenditures": "-970000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 8634000000, "cost_of_revenue": 6340000000, "gross_profit": 2294000000, "ebit": 1568000000, "ebitda": 2065000000, "pretax_income": null, "tax_provision": null, "net_income": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1199000000, "total_current_assets": 5185000000, "total_assets": 66616000000, "short_term_debt": 1741000000, "long_term_debt": 31986000000, "total_debt": 33727000000, "total_liabilities": null, "total_equity": 22081000000, "shares_outstanding": 629838019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1624000000, "capital_expenditure": -804000000, "free_cash_flow": 820000000, "dividends_paid": -648000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1302000000 }, "complete_fields": { "id": 388486, "ticker_id": 19928, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2065000000", "netIncome": "939000000", "grossProfit": "2294000000", "totalRevenue": "8634000000", "costOfRevenue": "6340000000", "interestExpense": "450000000", "operatingIncome": "1568000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "33727000000", "totalAssets": "66616000000", "longTermDebt": "31986000000", "shortTermDebt": "1741000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "629838019", "totalCurrentAssets": "5185000000", "totalShareholderEquity": "22081000000", "totalCurrentLiabilities": "5735000000", "cashAndShortTermInvestments": "1199000000" }, "cashflow": { "freeCashFlow": "820000000", "dividendsPaid": "-648000000", "issuanceOfDebt": "1784000000", "issuanceOfStock": null, "repaymentOfDebt": "-482000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1624000000", "repurchaseOfStock": "0", "capitalExpenditures": "-804000000" } }, "revenue": 8634000000, "cost_of_revenue": 6340000000, "gross_profit": 2294000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1568000000, "depreciation_amortisation": 378000000, "ebitda": 2065000000, "interest_expense": 450000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 939000000, "net_income_continuing_ops": null, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1199000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5185000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66616000000, "short_term_debt": 1741000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5735000000, "long_term_debt": 31986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22081000000, "shares_outstanding": 629838019, "operating_cash_flow": 1624000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -804000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -648000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1302000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 820000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2065000000", "netIncome": "939000000", "grossProfit": "2294000000", "totalRevenue": "8634000000", "costOfRevenue": "6340000000", "interestExpense": "450000000", "operatingIncome": "1568000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "33727000000", "totalAssets": "66616000000", "longTermDebt": "31986000000", "shortTermDebt": "1741000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "629838019", "totalCurrentAssets": "5185000000", "totalShareholderEquity": "22081000000", "totalCurrentLiabilities": "5735000000", "cashAndShortTermInvestments": "1199000000" }, "cashflow": { "freeCashFlow": "820000000", "dividendsPaid": "-648000000", "issuanceOfDebt": "1784000000", "issuanceOfStock": null, "repaymentOfDebt": "-482000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1624000000", "repurchaseOfStock": "0", "capitalExpenditures": "-804000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 7887000000, "cost_of_revenue": 5728000000, "gross_profit": 2159000000, "ebit": 1453000000, "ebitda": 1919000000, "pretax_income": null, "tax_provision": null, "net_income": 841000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000000, "total_current_assets": 3896000000, "total_assets": 64524000000, "short_term_debt": 2842000000, "long_term_debt": 29625000000, "total_debt": 32467000000, "total_liabilities": null, "total_equity": 21830000000, "shares_outstanding": 629749279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1525000000, "capital_expenditure": -749000000, "free_cash_flow": 776000000, "dividends_paid": -644000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 452000000 }, "complete_fields": { "id": 388487, "ticker_id": 19928, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1919000000", "netIncome": "841000000", "grossProfit": "2159000000", "totalRevenue": "7887000000", "costOfRevenue": "5728000000", "interestExpense": "438000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "368000000" }, "balance": { "totalDebt": "32467000000", "totalAssets": "64524000000", "longTermDebt": "29625000000", "shortTermDebt": "2842000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "629749279", "totalCurrentAssets": "3896000000", "totalShareholderEquity": "21830000000", "totalCurrentLiabilities": "6646000000", "cashAndShortTermInvestments": "97000000" }, "cashflow": { "freeCashFlow": "776000000", "dividendsPaid": "-644000000", "issuanceOfDebt": "1005000000", "issuanceOfStock": null, "repaymentOfDebt": "-553000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1525000000", "repurchaseOfStock": "0", "capitalExpenditures": "-749000000" } }, "revenue": 7887000000, "cost_of_revenue": 5728000000, "gross_profit": 2159000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1453000000, "depreciation_amortisation": 368000000, "ebitda": 1919000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 841000000, "net_income_continuing_ops": null, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3896000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64524000000, "short_term_debt": 2842000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6646000000, "long_term_debt": 29625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21830000000, "shares_outstanding": 629749279, "operating_cash_flow": 1525000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -749000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -644000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 452000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1919000000", "netIncome": "841000000", "grossProfit": "2159000000", "totalRevenue": "7887000000", "costOfRevenue": "5728000000", "interestExpense": "438000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "368000000" }, "balance": { "totalDebt": "32467000000", "totalAssets": "64524000000", "longTermDebt": "29625000000", "shortTermDebt": "2842000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "629749279", "totalCurrentAssets": "3896000000", "totalShareholderEquity": "21830000000", "totalCurrentLiabilities": "6646000000", "cashAndShortTermInvestments": "97000000" }, "cashflow": { "freeCashFlow": "776000000", "dividendsPaid": "-644000000", "issuanceOfDebt": "1005000000", "issuanceOfStock": null, "repaymentOfDebt": "-553000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1525000000", "repurchaseOfStock": "0", "capitalExpenditures": "-749000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": 8043000000, "cost_of_revenue": 6035000000, "gross_profit": 2008000000, "ebit": 1262000000, "ebitda": 1710000000, "pretax_income": null, "tax_provision": null, "net_income": 636000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141000000, "total_current_assets": 4116000000, "total_assets": 64263000000, "short_term_debt": 2259000000, "long_term_debt": 29781000000, "total_debt": 32040000000, "total_liabilities": null, "total_equity": 21364000000, "shares_outstanding": 624626545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 904000000, "capital_expenditure": -629000000, "free_cash_flow": 275000000, "dividends_paid": -643000000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -50000000 }, "complete_fields": { "id": 388488, "ticker_id": 19928, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1710000000", "netIncome": "636000000", "grossProfit": "2008000000", "totalRevenue": "8043000000", "costOfRevenue": "6035000000", "interestExpense": "442000000", "operatingIncome": "1262000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "380000000" }, "balance": { "totalDebt": "32040000000", "totalAssets": "64263000000", "longTermDebt": "29781000000", "shortTermDebt": "2259000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "624626545", "totalCurrentAssets": "4116000000", "totalShareholderEquity": "21364000000", "totalCurrentLiabilities": "6183000000", "cashAndShortTermInvestments": "141000000" }, "cashflow": { "freeCashFlow": "275000000", "dividendsPaid": "-643000000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-250000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "904000000", "repurchaseOfStock": "-30000000", "capitalExpenditures": "-629000000" } }, "revenue": 8043000000, "cost_of_revenue": 6035000000, "gross_profit": 2008000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1262000000, "depreciation_amortisation": 380000000, "ebitda": 1710000000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 636000000, "net_income_continuing_ops": null, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4116000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64263000000, "short_term_debt": 2259000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6183000000, "long_term_debt": 29781000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21364000000, "shares_outstanding": 624626545, "operating_cash_flow": 904000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -629000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -643000000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1710000000", "netIncome": "636000000", "grossProfit": "2008000000", "totalRevenue": "8043000000", "costOfRevenue": "6035000000", "interestExpense": "442000000", "operatingIncome": "1262000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "380000000" }, "balance": { "totalDebt": "32040000000", "totalAssets": "64263000000", "longTermDebt": "29781000000", "shortTermDebt": "2259000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "624626545", "totalCurrentAssets": "4116000000", "totalShareholderEquity": "21364000000", "totalCurrentLiabilities": "6183000000", "cashAndShortTermInvestments": "141000000" }, "cashflow": { "freeCashFlow": "275000000", "dividendsPaid": "-643000000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-250000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "904000000", "repurchaseOfStock": "-30000000", "capitalExpenditures": "-629000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 112000000 }, "complete_fields": { "id": 388489, "ticker_id": 19928, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "112000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 112000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "112000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388491, "ticker_id": 19928, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:05.513044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }