{ "ticker": { "uuid": "758d114c-0471-485d-989d-0bce3531a954", "symbol": "PYXS", "name": "Pyxis Oncology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/758d114c-0471-485d-989d-0bce3531a954/", "api_url": "https://sharemaestro.com/factors/api/tickers/758d114c-0471-485d-989d-0bce3531a954/" }, "ticker_metadata": { "id": 7842, "uuid": "758d114c-0471-485d-989d-0bce3531a954", "symbol": "PYXS", "name": "Pyxis Oncology Inc", "asset_type": "equity", "market_cap": 112773000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Pyxis Oncology, Inc., a preclinical biotechnology company, is dedicated to developing antibody-drug conjugate (ADC) and monoclonal antibody (mAb) immunotherapies for treating cancers. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "758d114c-0471-485d-989d-0bce3531a954", "symbol": "PYXS", "name": "Pyxis Oncology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/758d114c-0471-485d-989d-0bce3531a954/", "api_url": "https://sharemaestro.com/factors/api/tickers/758d114c-0471-485d-989d-0bce3531a954/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.78, "market_cap": 112976333, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.614, "piotroski_f_score": 2, "momentum_12_1": 1.0296, "volatility_252d": 1.4414 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.360030+00:00", "batch_id": "" }, "size": { "price_close": 1.78, "market_cap": 112976333, "market_cap_usd": 112976333, "enterprise_value": 107495333, "shares_outstanding": 63469850, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.6132, "ptbv_ratio": 3.9182, "ps_ratio": 8.1524, "pcf_ratio": null, "pfcf_ratio": -1.6873, "ev_ebitda": null, "ev_ebit": -1.2736, "ev_sales": 7.7569, "ev_fcf": -1.6054, "earnings_yield": null, "fcf_yield": -0.6229, "price_to_sales": 8.1524, "price_to_book": 3.6132, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1289 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9981, "operating_margin": -6.0903, "net_margin": -5.898, "ebitda_margin": -5.7715, "fcf_margin": -4.8317, "roe": -2.614, "roa": -1.2712, "roic": -2.4547, "roc_greenblatt": null, "asset_turnover": 0.2155, "cash_conversion": 0.8192, "accruals_ratio": -0.2297, "sbc_to_revenue": 0.8516, "piotroski_f_score": 2, "altman_z_score": -11.6779, "earnings_stability_5y": 0.2633, "revenue_stability_5y": 1.7148, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2151, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0564, "net_debt_to_ebitda": 0.0685, "debt_to_assets": 0.0273, "interest_coverage": null, "current_ratio": 2.7566, "quick_ratio": 2.7566, "net_debt": -5481000, "local_beta": 0.0015, "volatility_252d": 1.4414, "volatility_60d": 3.4059, "max_drawdown_12m": -0.7861, "risk_adjusted_momentum": 0.7143 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.584, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3504, "price_return_3m": 0.2993, "price_return_6m": -0.5782, "price_return_9m": -0.0681, "price_return_12m": 0.3185, "price_return_12m_ex1m": 1.0296, "momentum_6m": -0.5782, "momentum_12m": 0.3185, "momentum_12_1": 1.0296, "distance_from_52w_high": -0.657, "distance_from_52w_low": 0.6792, "relative_strength": 0.1606 }, "raw_ttm": { "revenue_ttm": 13858000, "gross_profit_ttm": 13831000, "ebit_ttm": -84400000, "ebitda_ttm": -79982000, "net_income_ttm": -81735000, "eps_diluted_ttm": -1.2878, "operating_cash_flow_ttm": -66967000, "capital_expenditure_ttm": 9000, "fcf_ttm": -66958000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7238000, "total_current_assets": 45572000, "total_current_liabilities": 16532000, "net_ppe": null, "total_assets": 64300000, "total_debt": 1757000, "total_equity": 31268000, "net_working_capital": 23559000, "book_value_per_share": 0.4926, "retained_earnings": -466449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28834000, "tangible_book_per_share": 0.4543 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.405, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2457, "ticker_id": 7842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.360030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.78, "market_cap": 112976333, "market_cap_usd": 112976333, "enterprise_value": 107495333, "shares_outstanding": 63469850, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.61316147, "ptbv_ratio": 3.91816373, "ps_ratio": 8.15242697, "pcf_ratio": null, "pfcf_ratio": -1.68727162, "ev_ebitda": null, "ev_ebit": -1.27364139, "ev_sales": 7.75691536, "ev_fcf": -1.60541433, "earnings_yield": null, "fcf_yield": -0.62289216, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99805167, "operating_margin": -6.09034493, "net_margin": -5.89803723, "ebitda_margin": -5.7715399, "fcf_margin": -4.83172175, "roe": -2.61401433, "roa": -1.27115086, "roic": -2.45472525, "roc_greenblatt": null, "asset_turnover": 0.215521, "cash_conversion": 0.81920842, "accruals_ratio": -0.22967341, "sbc_to_revenue": 0.85156588, "debt_to_equity": 1.05641547, "net_debt_to_ebitda": 0.06852792, "debt_to_assets": 0.02732504, "interest_coverage": null, "current_ratio": 2.75659327, "quick_ratio": 2.75659327, "net_debt": -5481000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58401732, "piotroski_f_score": 2, "altman_z_score": -11.67793072, "earnings_stability_5y": 0.263347, "revenue_stability_5y": 1.714763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35036496, "price_return_3m": 0.29927007, "price_return_6m": -0.57819905, "price_return_9m": -0.06806283, "price_return_12m": 0.31851852, "price_return_12m_ex1m": 1.02962963, "distance_from_52w_high": -0.65703276, "distance_from_52w_low": 0.67924528, "relative_strength": 0.16057747, "local_beta": 0.0015, "volatility_252d": 1.441425, "volatility_60d": 3.40587, "max_drawdown_12m": -0.78612717, "revenue_ttm": 13858000, "gross_profit_ttm": 13831000, "ebit_ttm": -84400000, "ebitda_ttm": -79982000, "net_income_ttm": -81735000, "eps_diluted_ttm": -1.28777679, "operating_cash_flow_ttm": -66967000, "capital_expenditure_ttm": 9000, "fcf_ttm": -66958000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7238000, "total_current_assets": 45572000, "total_current_liabilities": 16532000, "net_ppe": null, "total_assets": 64300000, "total_debt": 1757000, "total_equity": 31268000, "net_working_capital": 23559000, "book_value_per_share": 0.49264336, "retained_earnings": -466449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28834000, "tangible_book_per_share": 0.45429444, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.78, "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.614, "momentum_12_1": 1.0296, "complete_fields": { "id": 2457, "ticker_id": 7842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.360030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.78, "market_cap": 112976333, "market_cap_usd": 112976333, "enterprise_value": 107495333, "shares_outstanding": 63469850, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.61316147, "ptbv_ratio": 3.91816373, "ps_ratio": 8.15242697, "pcf_ratio": null, "pfcf_ratio": -1.68727162, "ev_ebitda": null, "ev_ebit": -1.27364139, "ev_sales": 7.75691536, "ev_fcf": -1.60541433, "earnings_yield": null, "fcf_yield": -0.62289216, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99805167, "operating_margin": -6.09034493, "net_margin": -5.89803723, "ebitda_margin": -5.7715399, "fcf_margin": -4.83172175, "roe": -2.61401433, "roa": -1.27115086, "roic": -2.45472525, "roc_greenblatt": null, "asset_turnover": 0.215521, "cash_conversion": 0.81920842, "accruals_ratio": -0.22967341, "sbc_to_revenue": 0.85156588, "debt_to_equity": 1.05641547, "net_debt_to_ebitda": 0.06852792, "debt_to_assets": 0.02732504, "interest_coverage": null, "current_ratio": 2.75659327, "quick_ratio": 2.75659327, "net_debt": -5481000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58401732, "piotroski_f_score": 2, "altman_z_score": -11.67793072, "earnings_stability_5y": 0.263347, "revenue_stability_5y": 1.714763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35036496, "price_return_3m": 0.29927007, "price_return_6m": -0.57819905, "price_return_9m": -0.06806283, "price_return_12m": 0.31851852, "price_return_12m_ex1m": 1.02962963, "distance_from_52w_high": -0.65703276, "distance_from_52w_low": 0.67924528, "relative_strength": 0.16057747, "local_beta": 0.0015, "volatility_252d": 1.441425, "volatility_60d": 3.40587, "max_drawdown_12m": -0.78612717, "revenue_ttm": 13858000, "gross_profit_ttm": 13831000, "ebit_ttm": -84400000, "ebitda_ttm": -79982000, "net_income_ttm": -81735000, "eps_diluted_ttm": -1.28777679, "operating_cash_flow_ttm": -66967000, "capital_expenditure_ttm": 9000, "fcf_ttm": -66958000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7238000, "total_current_assets": 45572000, "total_current_liabilities": 16532000, "net_ppe": null, "total_assets": 64300000, "total_debt": 1757000, "total_equity": 31268000, "net_working_capital": 23559000, "book_value_per_share": 0.49264336, "retained_earnings": -466449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28834000, "tangible_book_per_share": 0.45429444, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 13858000, "cost_of_revenue": 2388000, "gross_profit": 11470000, "ebit": -84420000, "ebitda": -79909000, "pretax_income": -78235000, "tax_provision": 1386000, "net_income": -79621000, "net_income_to_common": -79621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15422000, "total_current_assets": 72105000, "total_assets": 91520000, "short_term_debt": 1692000, "long_term_debt": null, "total_debt": 1692000, "total_liabilities": 38112000, "total_equity": 53408000, "shares_outstanding": 62143166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63502000, "capital_expenditure": 9000, "free_cash_flow": -63493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153677, "ticker_id": 7842, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84420000", "ebitda": "-79909000", "netIncome": "-79621000", "grossProfit": "11470000", "depreciation": "None", "totalRevenue": "13858000", "costOfRevenue": "2388000", "interestIncome": "3610000", "incomeBeforeTax": "-78235000", "interestExpense": "None", "operatingIncome": "-84420000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "3610000", "nonInterestIncome": "None", "operatingExpenses": "95890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4511000", "sellingGeneralAndAdministrative": "22194000", "netIncomeFromContinuingOperations": "-79621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "91520000", "longTermDebt": "None", "shortTermDebt": "1692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443177000", "totalLiabilities": "38112000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "72105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51435000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19415000", "currentAccountsPayable": "10885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18673000", "totalShareholderEquity": "53408000", "capitalLeaseObligations": "18673000", "otherCurrentLiabilities": "8554000", "totalCurrentLiabilities": "21131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16981000", "cashAndShortTermInvestments": "15422000", "commonStockSharesOutstanding": "62143166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63502000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594000", "cashflowFromInvestment": "58857000", "stockBasedCompensation": "11801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13858000, "cost_of_revenue": 2388000, "gross_profit": 11470000, "research_and_development": 73696000, "selling_general_admin": 22194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84420000, "depreciation_amortisation": 4511000, "ebitda": -79909000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -78235000, "tax_provision": 1386000, "effective_tax_rate": null, "net_income": -79621000, "net_income_continuing_ops": -79621000, "net_income_to_common": -79621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15422000, "short_term_investments": 51435000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 72105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19415000, "total_assets": 91520000, "short_term_debt": 1692000, "accounts_payable": 10885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16981000, "total_liabilities": 38112000, "total_debt": 1692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443177000, "total_equity": 53408000, "shares_outstanding": 62143166, "operating_cash_flow": -63502000, "stock_based_compensation": 11801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594000, "free_cash_flow": -63493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84420000", "ebitda": "-79909000", "netIncome": "-79621000", "grossProfit": "11470000", "depreciation": "None", "totalRevenue": "13858000", "costOfRevenue": "2388000", "interestIncome": "3610000", "incomeBeforeTax": "-78235000", "interestExpense": "None", "operatingIncome": "-84420000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "3610000", "nonInterestIncome": "None", "operatingExpenses": "95890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4511000", "sellingGeneralAndAdministrative": "22194000", "netIncomeFromContinuingOperations": "-79621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "91520000", "longTermDebt": "None", "shortTermDebt": "1692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443177000", "totalLiabilities": "38112000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "72105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51435000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19415000", "currentAccountsPayable": "10885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18673000", "totalShareholderEquity": "53408000", "capitalLeaseObligations": "18673000", "otherCurrentLiabilities": "8554000", "totalCurrentLiabilities": "21131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16981000", "cashAndShortTermInvestments": "15422000", "commonStockSharesOutstanding": "62143166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63502000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594000", "cashflowFromInvestment": "58857000", "stockBasedCompensation": "11801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 16146000, "cost_of_revenue": 475000, "gross_profit": 15671000, "ebit": -68496000, "ebitda": -65514000, "pretax_income": -79495000, "tax_provision": -2164000, "net_income": -77331000, "net_income_to_common": -77331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19473000, "total_current_assets": 132440000, "total_assets": 157181000, "short_term_debt": 1450000, "long_term_debt": null, "total_debt": 1450000, "total_liabilities": 36430000, "total_equity": 120751000, "shares_outstanding": 58445765, "goodwill_and_intangibles": 2600000 }, "cash_flow": { "operating_cash_flow": -57672000, "capital_expenditure": 237000, "free_cash_flow": -57435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153682, "ticker_id": 7842, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68496000", "ebitda": "-65514000", "netIncome": "-77331000", "grossProfit": "15671000", "depreciation": "None", "totalRevenue": "16146000", "costOfRevenue": "475000", "interestIncome": "7039000", "incomeBeforeTax": "-79495000", "interestExpense": "None", "operatingIncome": "-89460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2164000", "reportedCurrency": "USD", "netInterestIncome": "7039000", "nonInterestIncome": "None", "operatingExpenses": "105131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2982000", "sellingGeneralAndAdministrative": "25420000", "netIncomeFromContinuingOperations": "-77331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "157181000", "longTermDebt": "None", "shortTermDebt": "1450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-363556000", "totalLiabilities": "36430000", "otherCurrentAssets": "5509000", "totalCurrentAssets": "132440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107458000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24741000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20200000", "totalShareholderEquity": "120751000", "capitalLeaseObligations": "20200000", "otherCurrentLiabilities": "11371000", "totalCurrentLiabilities": "17680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18750000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "58445765", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57672000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59326000", "cashflowFromInvestment": "8155000", "stockBasedCompensation": "12945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16146000, "cost_of_revenue": 475000, "gross_profit": 15671000, "research_and_development": 58747000, "selling_general_admin": 25420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68496000, "depreciation_amortisation": 2982000, "ebitda": -65514000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -79495000, "tax_provision": -2164000, "effective_tax_rate": null, "net_income": -77331000, "net_income_continuing_ops": -77331000, "net_income_to_common": -77331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19473000, "short_term_investments": 107458000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132440000, "net_ppe": null, "goodwill": null, "intangible_assets": 2600000, "goodwill_and_intangibles": 2600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24741000, "total_assets": 157181000, "short_term_debt": 1450000, "accounts_payable": 4859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18750000, "total_liabilities": 36430000, "total_debt": 1450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363556000, "total_equity": 120751000, "shares_outstanding": 58445765, "operating_cash_flow": -57672000, "stock_based_compensation": 12945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59326000, "free_cash_flow": -57435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68496000", "ebitda": "-65514000", "netIncome": "-77331000", "grossProfit": "15671000", "depreciation": "None", "totalRevenue": "16146000", "costOfRevenue": "475000", "interestIncome": "7039000", "incomeBeforeTax": "-79495000", "interestExpense": "None", "operatingIncome": "-89460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2164000", "reportedCurrency": "USD", "netInterestIncome": "7039000", "nonInterestIncome": "None", "operatingExpenses": "105131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2982000", "sellingGeneralAndAdministrative": "25420000", "netIncomeFromContinuingOperations": "-77331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "157181000", "longTermDebt": "None", "shortTermDebt": "1450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-363556000", "totalLiabilities": "36430000", "otherCurrentAssets": "5509000", "totalCurrentAssets": "132440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107458000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24741000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20200000", "totalShareholderEquity": "120751000", "capitalLeaseObligations": "20200000", "otherCurrentLiabilities": "11371000", "totalCurrentLiabilities": "17680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18750000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "58445765", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57672000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59326000", "cashflowFromInvestment": "8155000", "stockBasedCompensation": "12945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000000, "gross_profit": -2000000, "ebit": -82196000, "ebitda": -80269000, "pretax_income": -73790000, "tax_provision": 1776000, "net_income": -73790000, "net_income_to_common": -73790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9664000, "total_current_assets": 124604000, "total_assets": 173726000, "short_term_debt": 1232000, "long_term_debt": null, "total_debt": 1232000, "total_liabilities": 48022000, "total_equity": 125704000, "shares_outstanding": 39904603, "goodwill_and_intangibles": 24308000 }, "cash_flow": { "operating_cash_flow": -70709000, "capital_expenditure": 6726000, "free_cash_flow": -63983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153687, "ticker_id": 7842, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82196000", "ebitda": "-80269000", "netIncome": "-73790000", "grossProfit": "-2000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000000", "interestIncome": "6908000", "incomeBeforeTax": "-73790000", "interestExpense": "None", "operatingIncome": "-82196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "6908000", "nonInterestIncome": "None", "operatingExpenses": "82196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927000", "sellingGeneralAndAdministrative": "32610000", "netIncomeFromContinuingOperations": "-94294000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "173726000", "longTermDebt": "None", "shortTermDebt": "1232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24308000", "reportedCurrency": "USD", "retainedEarnings": "-286225000", "totalLiabilities": "48022000", "otherCurrentAssets": "5285000", "totalCurrentAssets": "124604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109634000", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49122000", "currentAccountsPayable": "3896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21331000", "totalShareholderEquity": "125704000", "capitalLeaseObligations": "21331000", "otherCurrentLiabilities": "12971000", "totalCurrentLiabilities": "25759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22263000", "cashAndShortTermInvestments": "9664000", "commonStockSharesOutstanding": "39904603", "intangibleAssetsExcludingGoodwill": "24308000", "cashAndCashEquivalentsAtCarryingValue": "9664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70709000", "capitalExpenditures": "6726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5929000", "cashflowFromInvestment": "-104849000", "stockBasedCompensation": "16946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000000, "gross_profit": -2000000, "research_and_development": 49586000, "selling_general_admin": 32610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82196000, "depreciation_amortisation": 1927000, "ebitda": -80269000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -73790000, "tax_provision": 1776000, "effective_tax_rate": null, "net_income": -73790000, "net_income_continuing_ops": -94294000, "net_income_to_common": -73790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9664000, "short_term_investments": 109634000, "net_receivables": 21000, "inventory": null, "other_current_assets": null, "total_current_assets": 124604000, "net_ppe": null, "goodwill": null, "intangible_assets": 24308000, "goodwill_and_intangibles": 24308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49122000, "total_assets": 173726000, "short_term_debt": 1232000, "accounts_payable": 3896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22263000, "total_liabilities": 48022000, "total_debt": 1232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286225000, "total_equity": 125704000, "shares_outstanding": 39904603, "operating_cash_flow": -70709000, "stock_based_compensation": 16946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5929000, "free_cash_flow": -63983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82196000", "ebitda": "-80269000", "netIncome": "-73790000", "grossProfit": "-2000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000000", "interestIncome": "6908000", "incomeBeforeTax": "-73790000", "interestExpense": "None", "operatingIncome": "-82196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "6908000", "nonInterestIncome": "None", "operatingExpenses": "82196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927000", "sellingGeneralAndAdministrative": "32610000", "netIncomeFromContinuingOperations": "-94294000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "173726000", "longTermDebt": "None", "shortTermDebt": "1232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24308000", "reportedCurrency": "USD", "retainedEarnings": "-286225000", "totalLiabilities": "48022000", "otherCurrentAssets": "5285000", "totalCurrentAssets": "124604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109634000", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49122000", "currentAccountsPayable": "3896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21331000", "totalShareholderEquity": "125704000", "capitalLeaseObligations": "21331000", "otherCurrentLiabilities": "12971000", "totalCurrentLiabilities": "25759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22263000", "cashAndShortTermInvestments": "9664000", "commonStockSharesOutstanding": "39904603", "intangibleAssetsExcludingGoodwill": "24308000", "cashAndCashEquivalentsAtCarryingValue": "9664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70709000", "capitalExpenditures": "6726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5929000", "cashflowFromInvestment": "-104849000", "stockBasedCompensation": "16946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1836000, "gross_profit": -1836000, "ebit": -123481000, "ebitda": -122772000, "pretax_income": -120717000, "tax_provision": -2764000, "net_income": -117953000, "net_income_to_common": -117953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179293000, "total_current_assets": 186612000, "total_assets": 211379000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 50555000, "total_equity": 160824000, "shares_outstanding": 33033081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89335000, "capital_expenditure": 6399000, "free_cash_flow": -82936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153692, "ticker_id": 7842, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123481000", "ebitda": "-122772000", "netIncome": "-117953000", "grossProfit": "-1836000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1836000", "interestIncome": "2764000", "incomeBeforeTax": "-120717000", "interestExpense": "2764000", "operatingIncome": "-123481000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2764000", "reportedCurrency": "USD", "netInterestIncome": "2764000", "nonInterestIncome": "None", "operatingExpenses": "123481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86129000", "otherNonOperatingIncome": "2764000", "costofGoodsAndServicesSold": "1836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000", "sellingGeneralAndAdministrative": "37352000", "netIncomeFromContinuingOperations": "-120717000" }, "balance": { "goodwill": "None", "inventory": "874000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "211379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212435000", "totalLiabilities": "50555000", "otherCurrentAssets": "6721000", "totalCurrentAssets": "186612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24767000", "currentAccountsPayable": "7097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11165000", "shortLongTermDebtTotal": "18921000", "totalShareholderEquity": "160824000", "capitalLeaseObligations": "18921000", "otherCurrentLiabilities": "24537000", "totalCurrentLiabilities": "31634000", "otherNonCurrentLiabilities": "18921000", "totalNonCurrentLiabilities": "18921000", "cashAndShortTermInvestments": "179293000", "commonStockSharesOutstanding": "33033081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89335000", "capitalExpenditures": "6399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "-6399000", "stockBasedCompensation": "15764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1836000, "gross_profit": -1836000, "research_and_development": 86129000, "selling_general_admin": 37352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123481000, "depreciation_amortisation": 709000, "ebitda": -122772000, "interest_expense": 2764000, "interest_income": null, "other_non_operating": null, "pretax_income": -120717000, "tax_provision": -2764000, "effective_tax_rate": null, "net_income": -117953000, "net_income_continuing_ops": -120717000, "net_income_to_common": -117953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179293000, "short_term_investments": 0, "net_receivables": 598000, "inventory": 874000, "other_current_assets": null, "total_current_assets": 186612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24767000, "total_assets": 211379000, "short_term_debt": null, "accounts_payable": 7097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18921000, "total_liabilities": 50555000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212435000, "total_equity": 160824000, "shares_outstanding": 33033081, "operating_cash_flow": -89335000, "stock_based_compensation": 15764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183000, "free_cash_flow": -82936000, "net_change_in_cash": -95551000 }, "raw_data": { "income": { "ebit": "-123481000", "ebitda": "-122772000", "netIncome": "-117953000", "grossProfit": "-1836000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1836000", "interestIncome": "2764000", "incomeBeforeTax": "-120717000", "interestExpense": "2764000", "operatingIncome": "-123481000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2764000", "reportedCurrency": "USD", "netInterestIncome": "2764000", "nonInterestIncome": "None", "operatingExpenses": "123481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86129000", "otherNonOperatingIncome": "2764000", "costofGoodsAndServicesSold": "1836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000", "sellingGeneralAndAdministrative": "37352000", "netIncomeFromContinuingOperations": "-120717000" }, "balance": { "goodwill": "None", "inventory": "874000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "211379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212435000", "totalLiabilities": "50555000", "otherCurrentAssets": "6721000", "totalCurrentAssets": "186612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24767000", "currentAccountsPayable": "7097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11165000", "shortLongTermDebtTotal": "18921000", "totalShareholderEquity": "160824000", "capitalLeaseObligations": "18921000", "otherCurrentLiabilities": "24537000", "totalCurrentLiabilities": "31634000", "otherNonCurrentLiabilities": "18921000", "totalNonCurrentLiabilities": "18921000", "cashAndShortTermInvestments": "179293000", "commonStockSharesOutstanding": "33033081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89335000", "capitalExpenditures": "6399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "-6399000", "stockBasedCompensation": "15764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1251000, "gross_profit": -1251000, "ebit": -69717000, "ebitda": -69070000, "pretax_income": -75975000, "tax_provision": 5561000, "net_income": -75975000, "net_income_to_common": -75975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274735000, "total_current_assets": 278673000, "total_assets": 280021000, "short_term_debt": 165000, "long_term_debt": null, "total_debt": 165000, "total_liabilities": 18708000, "total_equity": 261313000, "shares_outstanding": 32222881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35326000, "capital_expenditure": 540000, "free_cash_flow": -34786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153697, "ticker_id": 7842, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69717000", "ebitda": "-69070000", "netIncome": "-75975000", "grossProfit": "-1251000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1251000", "interestIncome": "23000", "incomeBeforeTax": "-75975000", "interestExpense": "6258000", "operatingIncome": "-69717000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5561000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "69717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51054000", "otherNonOperatingIncome": "-6258000", "costofGoodsAndServicesSold": "1251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "18663000", "netIncomeFromContinuingOperations": "-75975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "280021000", "longTermDebt": "None", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91718000", "totalLiabilities": "18708000", "otherCurrentAssets": "3938000", "totalCurrentAssets": "278673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348000", "currentAccountsPayable": "11951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1007000", "shortLongTermDebtTotal": "165000", "totalShareholderEquity": "261313000", "capitalLeaseObligations": "165000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "18708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12116000", "cashAndShortTermInvestments": "274735000", "commonStockSharesOutstanding": "32222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35326000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304044000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "6441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "304044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1251000, "gross_profit": -1251000, "research_and_development": 51054000, "selling_general_admin": 18663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69717000, "depreciation_amortisation": 647000, "ebitda": -69070000, "interest_expense": 6258000, "interest_income": null, "other_non_operating": null, "pretax_income": -75975000, "tax_provision": 5561000, "effective_tax_rate": null, "net_income": -75975000, "net_income_continuing_ops": -75975000, "net_income_to_common": -75975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1348000, "total_assets": 280021000, "short_term_debt": 165000, "accounts_payable": 11951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12116000, "total_liabilities": 18708000, "total_debt": 165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91718000, "total_equity": 261313000, "shares_outstanding": 32222881, "operating_cash_flow": -35326000, "stock_based_compensation": 6441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304044000, "free_cash_flow": -34786000, "net_change_in_cash": 268128000 }, "raw_data": { "income": { "ebit": "-69717000", "ebitda": "-69070000", "netIncome": "-75975000", "grossProfit": "-1251000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1251000", "interestIncome": "23000", "incomeBeforeTax": "-75975000", "interestExpense": "6258000", "operatingIncome": "-69717000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5561000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "69717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51054000", "otherNonOperatingIncome": "-6258000", "costofGoodsAndServicesSold": "1251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "18663000", "netIncomeFromContinuingOperations": "-75975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "280021000", "longTermDebt": "None", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91718000", "totalLiabilities": "18708000", "otherCurrentAssets": "3938000", "totalCurrentAssets": "278673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348000", "currentAccountsPayable": "11951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1007000", "shortLongTermDebtTotal": "165000", "totalShareholderEquity": "261313000", "capitalLeaseObligations": "165000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "18708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12116000", "cashAndShortTermInvestments": "274735000", "commonStockSharesOutstanding": "32222881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35326000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304044000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "6441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "304044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 444000, "gross_profit": -444000, "ebit": -12828000, "ebitda": -12384000, "pretax_income": -12828000, "tax_provision": -66000, "net_income": -12828000, "net_income_to_common": -12828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8080000, "total_current_assets": 8103000, "total_assets": 10151000, "short_term_debt": 615000, "long_term_debt": null, "total_debt": 615000, "total_liabilities": 25796000, "total_equity": -15645000, "shares_outstanding": 34309101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10084000, "capital_expenditure": 1483000, "free_cash_flow": -8601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153702, "ticker_id": 7842, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12828000", "ebitda": "-12384000", "netIncome": "-12828000", "grossProfit": "-444000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "444000", "interestIncome": "66000", "incomeBeforeTax": "-12828000", "interestExpense": "0", "operatingIncome": "-12894000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "12450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "3846000", "netIncomeFromContinuingOperations": "-12828000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10151000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15743000", "totalLiabilities": "25796000", "otherCurrentAssets": "23000", "totalCurrentAssets": "8103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2048000", "currentAccountsPayable": "1077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1939000", "shortLongTermDebtTotal": "780000", "totalShareholderEquity": "-15645000", "capitalLeaseObligations": "780000", "otherCurrentLiabilities": "1933000", "totalCurrentLiabilities": "3689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22107000", "cashAndShortTermInvestments": "8080000", "commonStockSharesOutstanding": "34309101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10084000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 444000, "gross_profit": -444000, "research_and_development": 8604000, "selling_general_admin": 3846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12828000, "depreciation_amortisation": 444000, "ebitda": -12384000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12828000, "tax_provision": -66000, "effective_tax_rate": null, "net_income": -12828000, "net_income_continuing_ops": -12828000, "net_income_to_common": -12828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2048000, "total_assets": 10151000, "short_term_debt": 615000, "accounts_payable": 1077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22107000, "total_liabilities": 25796000, "total_debt": 615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15743000, "total_equity": -15645000, "shares_outstanding": 34309101, "operating_cash_flow": -10084000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35000, "free_cash_flow": -8601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12828000", "ebitda": "-12384000", "netIncome": "-12828000", "grossProfit": "-444000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "444000", "interestIncome": "66000", "incomeBeforeTax": "-12828000", "interestExpense": "0", "operatingIncome": "-12894000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "12450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "3846000", "netIncomeFromContinuingOperations": "-12828000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10151000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15743000", "totalLiabilities": "25796000", "otherCurrentAssets": "23000", "totalCurrentAssets": "8103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2048000", "currentAccountsPayable": "1077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1939000", "shortLongTermDebtTotal": "780000", "totalShareholderEquity": "-15645000", "capitalLeaseObligations": "780000", "otherCurrentLiabilities": "1933000", "totalCurrentLiabilities": "3689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22107000", "cashAndShortTermInvestments": "8080000", "commonStockSharesOutstanding": "34309101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10084000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2879000, "ebitda": -2772000, "pretax_income": -2772000, "tax_provision": -107000, "net_income": -2665000, "net_income_to_common": -2665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19690000, "total_current_assets": 19701000, "total_assets": 19807000, "short_term_debt": 9000, "long_term_debt": null, "total_debt": 9000, "total_liabilities": 22681000, "total_equity": -2874000, "shares_outstanding": 34309101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2239000, "capital_expenditure": 1483000, "free_cash_flow": -756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153706, "ticker_id": 7842, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2879000", "ebitda": "-2772000", "netIncome": "-2665000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "107000", "incomeBeforeTax": "-2772000", "interestExpense": "0", "operatingIncome": "-2879000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "1655000", "netIncomeFromContinuingOperations": "-2772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19807000", "longTermDebt": "None", "shortTermDebt": "9000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2915000", "totalLiabilities": "22681000", "otherCurrentAssets": "11000", "totalCurrentAssets": "19701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106000", "currentAccountsPayable": "491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76000", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "-2874000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "124000", "totalCurrentLiabilities": "733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21948000", "cashAndShortTermInvestments": "19690000", "commonStockSharesOutstanding": "34309101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2239000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21955000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1224000, "selling_general_admin": 1655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2879000, "depreciation_amortisation": 107000, "ebitda": -2772000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2772000, "tax_provision": -107000, "effective_tax_rate": null, "net_income": -2665000, "net_income_continuing_ops": -2772000, "net_income_to_common": -2665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106000, "total_assets": 19807000, "short_term_debt": 9000, "accounts_payable": 491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21948000, "total_liabilities": 22681000, "total_debt": 9000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2915000, "total_equity": -2874000, "shares_outstanding": 34309101, "operating_cash_flow": -2239000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21955000, "free_cash_flow": -756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2879000", "ebitda": "-2772000", "netIncome": "-2665000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "107000", "incomeBeforeTax": "-2772000", "interestExpense": "0", "operatingIncome": "-2879000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "1655000", "netIncomeFromContinuingOperations": "-2772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19807000", "longTermDebt": "None", "shortTermDebt": "9000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2915000", "totalLiabilities": "22681000", "otherCurrentAssets": "11000", "totalCurrentAssets": "19701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106000", "currentAccountsPayable": "491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76000", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "-2874000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "124000", "totalCurrentLiabilities": "733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21948000", "cashAndShortTermInvestments": "19690000", "commonStockSharesOutstanding": "34309101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2239000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21955000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 459000, "gross_profit": -459000, "ebit": -24360000, "ebitda": -23901000, "pretax_income": -23272000, "tax_provision": null, "net_income": -23272000, "net_income_to_common": -23272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7238000, "total_current_assets": 45572000, "total_assets": 64300000, "short_term_debt": 1757000, "long_term_debt": null, "total_debt": 1757000, "total_liabilities": 33031999, "total_equity": 31268000, "shares_outstanding": 63469850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26000000, "capital_expenditure": 0, "free_cash_flow": -26000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153675, "ticker_id": 7842, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24360000", "ebitda": "-23901000", "netIncome": "-23272000", "grossProfit": "-459000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "459000", "interestIncome": "None", "incomeBeforeTax": "-23272000", "interestExpense": "None", "operatingIncome": "-24360000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "4377000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "64300000", "longTermDebt": "None", "shortTermDebt": "1757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-466449000", "totalLiabilities": "33031999", "otherCurrentAssets": "3082000", "totalCurrentAssets": "45572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35252000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18727999", "currentAccountsPayable": "4989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18257000", "totalShareholderEquity": "31268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9786000", "totalCurrentLiabilities": "16532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16499999", "cashAndShortTermInvestments": "7238000", "commonStockSharesOutstanding": "63469850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "16369000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 459000, "gross_profit": -459000, "research_and_development": 19595000, "selling_general_admin": 4377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24360000, "depreciation_amortisation": 459000, "ebitda": -23901000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23272000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23272000, "net_income_continuing_ops": null, "net_income_to_common": -23272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7238000, "short_term_investments": 35252000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18727999, "total_assets": 64300000, "short_term_debt": 1757000, "accounts_payable": 4989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16499999, "total_liabilities": 33031999, "total_debt": 1757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466449000, "total_equity": 31268000, "shares_outstanding": 63469850, "operating_cash_flow": -26000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000, "free_cash_flow": -26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24360000", "ebitda": "-23901000", "netIncome": "-23272000", "grossProfit": "-459000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "459000", "interestIncome": "None", "incomeBeforeTax": "-23272000", "interestExpense": "None", "operatingIncome": "-24360000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "4377000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "64300000", "longTermDebt": "None", "shortTermDebt": "1757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-466449000", "totalLiabilities": "33031999", "otherCurrentAssets": "3082000", "totalCurrentAssets": "45572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35252000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18727999", "currentAccountsPayable": "4989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18257000", "totalShareholderEquity": "31268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9786000", "totalCurrentLiabilities": "16532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16499999", "cashAndShortTermInvestments": "7238000", "commonStockSharesOutstanding": "63469850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "16369000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 11038000, "cost_of_revenue": -432000, "gross_profit": 11470000, "ebit": -18287000, "ebitda": -15398000, "pretax_income": -17003000, "tax_provision": 1103000, "net_income": -18106000, "net_income_to_common": -18106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15422000, "total_current_assets": 72105000, "total_assets": 91520000, "short_term_debt": 1692000, "long_term_debt": null, "total_debt": 1692000, "total_liabilities": 38112000, "total_equity": 53408000, "shares_outstanding": 62143166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10427000, "capital_expenditure": 0, "free_cash_flow": -10427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153676, "ticker_id": 7842, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18287000", "ebitda": "-15398000", "netIncome": "-18106000", "grossProfit": "11470000", "depreciation": "None", "totalRevenue": "11038000", "costOfRevenue": "-432000", "interestIncome": "600000", "incomeBeforeTax": "-17003000", "interestExpense": "None", "operatingIncome": "-18295000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1103000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "29765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2889000", "sellingGeneralAndAdministrative": "5234000", "netIncomeFromContinuingOperations": "-18106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "91520000", "longTermDebt": "None", "shortTermDebt": "1692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443177000", "totalLiabilities": "38112000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "72105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51435000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19415000", "currentAccountsPayable": "10885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18673000", "totalShareholderEquity": "53408000", "capitalLeaseObligations": "18673000", "otherCurrentLiabilities": "8554000", "totalCurrentLiabilities": "21131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16981000", "cashAndShortTermInvestments": "15422000", "commonStockSharesOutstanding": "62143166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669000", "cashflowFromInvestment": "16261000", "stockBasedCompensation": "2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11038000, "cost_of_revenue": -432000, "gross_profit": 11470000, "research_and_development": 21711000, "selling_general_admin": 5234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18287000, "depreciation_amortisation": 2889000, "ebitda": -15398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17003000, "tax_provision": 1103000, "effective_tax_rate": null, "net_income": -18106000, "net_income_continuing_ops": -18106000, "net_income_to_common": -18106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15422000, "short_term_investments": 51435000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 72105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19415000, "total_assets": 91520000, "short_term_debt": 1692000, "accounts_payable": 10885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16981000, "total_liabilities": 38112000, "total_debt": 1692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443177000, "total_equity": 53408000, "shares_outstanding": 62143166, "operating_cash_flow": -10427000, "stock_based_compensation": 2082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 669000, "free_cash_flow": -10427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18287000", "ebitda": "-15398000", "netIncome": "-18106000", "grossProfit": "11470000", "depreciation": "None", "totalRevenue": "11038000", "costOfRevenue": "-432000", "interestIncome": "600000", "incomeBeforeTax": "-17003000", "interestExpense": "None", "operatingIncome": "-18295000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1103000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "29765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2889000", "sellingGeneralAndAdministrative": "5234000", "netIncomeFromContinuingOperations": "-18106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "91520000", "longTermDebt": "None", "shortTermDebt": "1692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443177000", "totalLiabilities": "38112000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "72105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51435000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19415000", "currentAccountsPayable": "10885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18673000", "totalShareholderEquity": "53408000", "capitalLeaseObligations": "18673000", "otherCurrentLiabilities": "8554000", "totalCurrentLiabilities": "21131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16981000", "cashAndShortTermInvestments": "15422000", "commonStockSharesOutstanding": "62143166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669000", "cashflowFromInvestment": "16261000", "stockBasedCompensation": "2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -22003000, "ebitda": -21468000, "pretax_income": -22003000, "tax_provision": null, "net_income": -22003000, "net_income_to_common": -22003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10391000, "total_current_assets": 83073000, "total_assets": 105604000, "short_term_debt": 1630000, "long_term_debt": null, "total_debt": 1630000, "total_liabilities": 36825000, "total_equity": 68779000, "shares_outstanding": 62557386, "goodwill_and_intangibles": 2434000 }, "cash_flow": { "operating_cash_flow": -13277000, "capital_expenditure": 9000, "free_cash_flow": -13268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153678, "ticker_id": 7842, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22003000", "ebitda": "-21468000", "netIncome": "-22003000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "774000", "incomeBeforeTax": "-22003000", "interestExpense": "None", "operatingIncome": "-23461000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "774000", "nonInterestIncome": "None", "operatingExpenses": "23461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "5653000", "netIncomeFromContinuingOperations": "-22003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "105604000", "longTermDebt": "None", "shortTermDebt": "1630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2434000", "reportedCurrency": "USD", "retainedEarnings": "-425071000", "totalLiabilities": "36825000", "otherCurrentAssets": "5345000", "totalCurrentAssets": "83073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67337000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22531000", "currentAccountsPayable": "9756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19073000", "totalShareholderEquity": "68779000", "capitalLeaseObligations": "19073000", "otherCurrentLiabilities": "7996000", "totalCurrentLiabilities": "19382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17443000", "cashAndShortTermInvestments": "10391000", "commonStockSharesOutstanding": "62557386", "intangibleAssetsExcludingGoodwill": "2434000", "cashAndCashEquivalentsAtCarryingValue": "10391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13277000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "11471000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 17808000, "selling_general_admin": 5653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22003000, "depreciation_amortisation": 535000, "ebitda": -21468000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22003000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22003000, "net_income_continuing_ops": -22003000, "net_income_to_common": -22003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10391000, "short_term_investments": 67337000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83073000, "net_ppe": null, "goodwill": null, "intangible_assets": 2434000, "goodwill_and_intangibles": 2434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22531000, "total_assets": 105604000, "short_term_debt": 1630000, "accounts_payable": 9756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17443000, "total_liabilities": 36825000, "total_debt": 1630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425071000, "total_equity": 68779000, "shares_outstanding": 62557386, "operating_cash_flow": -13277000, "stock_based_compensation": 3073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000, "free_cash_flow": -13268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22003000", "ebitda": "-21468000", "netIncome": "-22003000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "774000", "incomeBeforeTax": "-22003000", "interestExpense": "None", "operatingIncome": "-23461000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "774000", "nonInterestIncome": "None", "operatingExpenses": "23461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "5653000", "netIncomeFromContinuingOperations": "-22003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "105604000", "longTermDebt": "None", "shortTermDebt": "1630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2434000", "reportedCurrency": "USD", "retainedEarnings": "-425071000", "totalLiabilities": "36825000", "otherCurrentAssets": "5345000", "totalCurrentAssets": "83073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67337000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22531000", "currentAccountsPayable": "9756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19073000", "totalShareholderEquity": "68779000", "capitalLeaseObligations": "19073000", "otherCurrentLiabilities": "7996000", "totalCurrentLiabilities": "19382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17443000", "cashAndShortTermInvestments": "10391000", "commonStockSharesOutstanding": "62557386", "intangibleAssetsExcludingGoodwill": "2434000", "cashAndCashEquivalentsAtCarryingValue": "10391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13277000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "11471000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 2820000, "cost_of_revenue": 535000, "gross_profit": 2820000, "ebit": -19750000, "ebitda": -19215000, "pretax_income": -18071000, "tax_provision": 283000, "net_income": -18354000, "net_income_to_common": -18354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10733000, "total_current_assets": 99956000, "total_assets": 123215000, "short_term_debt": 1568000, "long_term_debt": null, "total_debt": 1568000, "total_liabilities": 35572000, "total_equity": 87643000, "shares_outstanding": 61918826, "goodwill_and_intangibles": 2488000 }, "cash_flow": { "operating_cash_flow": -17263000, "capital_expenditure": 0, "free_cash_flow": -17263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153679, "ticker_id": 7842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19750000", "ebitda": "-19215000", "netIncome": "-18354000", "grossProfit": "2820000", "depreciation": "None", "totalRevenue": "2820000", "costOfRevenue": "535000", "interestIncome": "995000", "incomeBeforeTax": "-18071000", "interestExpense": "None", "operatingIncome": "-19750000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "283000", "reportedCurrency": "USD", "netInterestIncome": "995000", "nonInterestIncome": "None", "operatingExpenses": "22570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "5437000", "netIncomeFromContinuingOperations": "-18354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "123215000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2488000", "reportedCurrency": "USD", "retainedEarnings": "-403068000", "totalLiabilities": "35572000", "otherCurrentAssets": "8012000", "totalCurrentAssets": "99956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78211000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23259000", "currentAccountsPayable": "9412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19462000", "totalShareholderEquity": "87643000", "capitalLeaseObligations": "19462000", "otherCurrentLiabilities": "6698000", "totalCurrentLiabilities": "17678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17894000", "cashAndShortTermInvestments": "10733000", "commonStockSharesOutstanding": "61918826", "intangibleAssetsExcludingGoodwill": "2488000", "cashAndCashEquivalentsAtCarryingValue": "10733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17263000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000", "cashflowFromInvestment": "15304000", "stockBasedCompensation": "3015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2820000, "cost_of_revenue": 535000, "gross_profit": 2820000, "research_and_development": 17133000, "selling_general_admin": 5437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19750000, "depreciation_amortisation": 535000, "ebitda": -19215000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18071000, "tax_provision": 283000, "effective_tax_rate": null, "net_income": -18354000, "net_income_continuing_ops": -18354000, "net_income_to_common": -18354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10733000, "short_term_investments": 78211000, "net_receivables": 3000000, "inventory": null, "other_current_assets": null, "total_current_assets": 99956000, "net_ppe": null, "goodwill": null, "intangible_assets": 2488000, "goodwill_and_intangibles": 2488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23259000, "total_assets": 123215000, "short_term_debt": 1568000, "accounts_payable": 9412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17894000, "total_liabilities": 35572000, "total_debt": 1568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403068000, "total_equity": 87643000, "shares_outstanding": 61918826, "operating_cash_flow": -17263000, "stock_based_compensation": 3015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000, "free_cash_flow": -17263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19750000", "ebitda": "-19215000", "netIncome": "-18354000", "grossProfit": "2820000", "depreciation": "None", "totalRevenue": "2820000", "costOfRevenue": "535000", "interestIncome": "995000", "incomeBeforeTax": "-18071000", "interestExpense": "None", "operatingIncome": "-19750000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "283000", "reportedCurrency": "USD", "netInterestIncome": "995000", "nonInterestIncome": "None", "operatingExpenses": "22570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "5437000", "netIncomeFromContinuingOperations": "-18354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "123215000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2488000", "reportedCurrency": "USD", "retainedEarnings": "-403068000", "totalLiabilities": "35572000", "otherCurrentAssets": "8012000", "totalCurrentAssets": "99956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78211000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23259000", "currentAccountsPayable": "9412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19462000", "totalShareholderEquity": "87643000", "capitalLeaseObligations": "19462000", "otherCurrentLiabilities": "6698000", "totalCurrentLiabilities": "17678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17894000", "cashAndShortTermInvestments": "10733000", "commonStockSharesOutstanding": "61918826", "intangibleAssetsExcludingGoodwill": "2488000", "cashAndCashEquivalentsAtCarryingValue": "10733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17263000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000", "cashflowFromInvestment": "15304000", "stockBasedCompensation": "3015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 552000, "gross_profit": -552000, "ebit": -22914000, "ebitda": -22362000, "pretax_income": -21158000, "tax_provision": null, "net_income": -21158000, "net_income_to_common": -21158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12759000, "total_current_assets": 111871000, "total_assets": 135867000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 32764000, "total_equity": 103103000, "shares_outstanding": 61048948, "goodwill_and_intangibles": 5088000 }, "cash_flow": { "operating_cash_flow": -22535000, "capital_expenditure": 0, "free_cash_flow": -22535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153680, "ticker_id": 7842, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22914000", "ebitda": "-22362000", "netIncome": "-21158000", "grossProfit": "-552000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "552000", "interestIncome": "1241000", "incomeBeforeTax": "-21158000", "interestExpense": "None", "operatingIncome": "-22914000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1241000", "nonInterestIncome": "None", "operatingExpenses": "22914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "5870000", "netIncomeFromContinuingOperations": "-21158000" }, "balance": { "goodwill": "2544000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "135867000", "longTermDebt": "None", "shortTermDebt": "1508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "-384714000", "totalLiabilities": "32764000", "otherCurrentAssets": "6439000", "totalCurrentAssets": "111871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92673000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23996000", "currentAccountsPayable": "2846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19842000", "totalShareholderEquity": "103103000", "capitalLeaseObligations": "19842000", "otherCurrentLiabilities": "10076000", "totalCurrentLiabilities": "14430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18334000", "cashAndShortTermInvestments": "12759000", "commonStockSharesOutstanding": "61048948", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "12759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22535000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "15821000", "stockBasedCompensation": "3631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 552000, "gross_profit": -552000, "research_and_development": 17044000, "selling_general_admin": 5870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22914000, "depreciation_amortisation": 552000, "ebitda": -22362000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21158000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21158000, "net_income_continuing_ops": -21158000, "net_income_to_common": -21158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12759000, "short_term_investments": 92673000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111871000, "net_ppe": null, "goodwill": 2544000, "intangible_assets": 2544000, "goodwill_and_intangibles": 5088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23996000, "total_assets": 135867000, "short_term_debt": 1508000, "accounts_payable": 2846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18334000, "total_liabilities": 32764000, "total_debt": 1508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384714000, "total_equity": 103103000, "shares_outstanding": 61048948, "operating_cash_flow": -22535000, "stock_based_compensation": 3631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -22535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22914000", "ebitda": "-22362000", "netIncome": "-21158000", "grossProfit": "-552000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "552000", "interestIncome": "1241000", "incomeBeforeTax": "-21158000", "interestExpense": "None", "operatingIncome": "-22914000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1241000", "nonInterestIncome": "None", "operatingExpenses": "22914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "5870000", "netIncomeFromContinuingOperations": "-21158000" }, "balance": { "goodwill": "2544000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "135867000", "longTermDebt": "None", "shortTermDebt": "1508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "-384714000", "totalLiabilities": "32764000", "otherCurrentAssets": "6439000", "totalCurrentAssets": "111871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92673000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23996000", "currentAccountsPayable": "2846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19842000", "totalShareholderEquity": "103103000", "capitalLeaseObligations": "19842000", "otherCurrentLiabilities": "10076000", "totalCurrentLiabilities": "14430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18334000", "cashAndShortTermInvestments": "12759000", "commonStockSharesOutstanding": "61048948", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "12759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22535000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "15821000", "stockBasedCompensation": "3631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 3402000, "cost_of_revenue": 1701000, "gross_profit": 1701000, "ebit": -19105000, "ebitda": -18555000, "pretax_income": -37735000, "tax_provision": -2164000, "net_income": -35571000, "net_income_to_common": -35571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19473000, "total_current_assets": 132440000, "total_assets": 157181000, "short_term_debt": 1450000, "long_term_debt": null, "total_debt": 1450000, "total_liabilities": 36430000, "total_equity": 120751000, "shares_outstanding": 60715041, "goodwill_and_intangibles": 2600000 }, "cash_flow": { "operating_cash_flow": -19290000, "capital_expenditure": 0, "free_cash_flow": -19290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153681, "ticker_id": 7842, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19105000", "ebitda": "-18555000", "netIncome": "-35571000", "grossProfit": "1701000", "depreciation": "None", "totalRevenue": "3402000", "costOfRevenue": "1701000", "interestIncome": "1620000", "incomeBeforeTax": "-37735000", "interestExpense": "None", "operatingIncome": "-40069000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2164000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "40069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "5081000", "netIncomeFromContinuingOperations": "-35571000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "157181000", "longTermDebt": "None", "shortTermDebt": "1450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-363556000", "totalLiabilities": "36430000", "otherCurrentAssets": "5509000", "totalCurrentAssets": "132440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107458000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24741000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20200000", "totalShareholderEquity": "120751000", "capitalLeaseObligations": "20200000", "otherCurrentLiabilities": "11371000", "totalCurrentLiabilities": "17680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18750000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "60715041", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19290000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "26657000", "stockBasedCompensation": "2773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3402000, "cost_of_revenue": 1701000, "gross_profit": 1701000, "research_and_development": 14024000, "selling_general_admin": 5081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19105000, "depreciation_amortisation": 550000, "ebitda": -18555000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37735000, "tax_provision": -2164000, "effective_tax_rate": null, "net_income": -35571000, "net_income_continuing_ops": -35571000, "net_income_to_common": -35571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19473000, "short_term_investments": 107458000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132440000, "net_ppe": null, "goodwill": null, "intangible_assets": 2600000, "goodwill_and_intangibles": 2600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24741000, "total_assets": 157181000, "short_term_debt": 1450000, "accounts_payable": 4859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18750000, "total_liabilities": 36430000, "total_debt": 1450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363556000, "total_equity": 120751000, "shares_outstanding": 60715041, "operating_cash_flow": -19290000, "stock_based_compensation": 2773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -19290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19105000", "ebitda": "-18555000", "netIncome": "-35571000", "grossProfit": "1701000", "depreciation": "None", "totalRevenue": "3402000", "costOfRevenue": "1701000", "interestIncome": "1620000", "incomeBeforeTax": "-37735000", "interestExpense": "None", "operatingIncome": "-40069000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2164000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "40069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "5081000", "netIncomeFromContinuingOperations": "-35571000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "157181000", "longTermDebt": "None", "shortTermDebt": "1450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-363556000", "totalLiabilities": "36430000", "otherCurrentAssets": "5509000", "totalCurrentAssets": "132440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107458000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24741000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20200000", "totalShareholderEquity": "120751000", "capitalLeaseObligations": "20200000", "otherCurrentLiabilities": "11371000", "totalCurrentLiabilities": "17680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18750000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "60715041", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19290000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "26657000", "stockBasedCompensation": "2773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 731000, "gross_profit": -731000, "ebit": -23754000, "ebitda": -23023000, "pretax_income": -21203000, "tax_provision": null, "net_income": -21203000, "net_income_to_common": -21203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12056000, "total_current_assets": 148868000, "total_assets": 195311000, "short_term_debt": 1393000, "long_term_debt": null, "total_debt": 1393000, "total_liabilities": 41631000, "total_equity": 153680000, "shares_outstanding": 60715041, "goodwill_and_intangibles": 23619000 }, "cash_flow": { "operating_cash_flow": -14665000, "capital_expenditure": 0, "free_cash_flow": -14665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153683, "ticker_id": 7842, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23754000", "ebitda": "-23023000", "netIncome": "-21203000", "grossProfit": "-731000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "731000", "interestIncome": "1846000", "incomeBeforeTax": "-21203000", "interestExpense": "None", "operatingIncome": "-23754000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1846000", "nonInterestIncome": "None", "operatingExpenses": "23754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731000", "sellingGeneralAndAdministrative": "6013000", "netIncomeFromContinuingOperations": "-21203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "195311000", "longTermDebt": "None", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23619000", "reportedCurrency": "USD", "retainedEarnings": "-327985000", "totalLiabilities": "41631000", "otherCurrentAssets": "4050000", "totalCurrentAssets": "148868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132762000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46443000", "currentAccountsPayable": "4870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20540000", "totalShareholderEquity": "153680000", "capitalLeaseObligations": "20540000", "otherCurrentLiabilities": "14057000", "totalCurrentLiabilities": "20320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21311000", "cashAndShortTermInvestments": "12056000", "commonStockSharesOutstanding": "60715041", "intangibleAssetsExcludingGoodwill": "23619000", "cashAndCashEquivalentsAtCarryingValue": "12056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14665000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1655000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 731000, "gross_profit": -731000, "research_and_development": 17741000, "selling_general_admin": 6013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23754000, "depreciation_amortisation": 731000, "ebitda": -23023000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21203000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21203000, "net_income_continuing_ops": -21203000, "net_income_to_common": -21203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12056000, "short_term_investments": 132762000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148868000, "net_ppe": null, "goodwill": null, "intangible_assets": 23619000, "goodwill_and_intangibles": 23619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46443000, "total_assets": 195311000, "short_term_debt": 1393000, "accounts_payable": 4870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21311000, "total_liabilities": 41631000, "total_debt": 1393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327985000, "total_equity": 153680000, "shares_outstanding": 60715041, "operating_cash_flow": -14665000, "stock_based_compensation": 2981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1655000, "free_cash_flow": -14665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23754000", "ebitda": "-23023000", "netIncome": "-21203000", "grossProfit": "-731000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "731000", "interestIncome": "1846000", "incomeBeforeTax": "-21203000", "interestExpense": "None", "operatingIncome": "-23754000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1846000", "nonInterestIncome": "None", "operatingExpenses": "23754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731000", "sellingGeneralAndAdministrative": "6013000", "netIncomeFromContinuingOperations": "-21203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "195311000", "longTermDebt": "None", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23619000", "reportedCurrency": "USD", "retainedEarnings": "-327985000", "totalLiabilities": "41631000", "otherCurrentAssets": "4050000", "totalCurrentAssets": "148868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132762000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46443000", "currentAccountsPayable": "4870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20540000", "totalShareholderEquity": "153680000", "capitalLeaseObligations": "20540000", "otherCurrentLiabilities": "14057000", "totalCurrentLiabilities": "20320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21311000", "cashAndShortTermInvestments": "12056000", "commonStockSharesOutstanding": "60715041", "intangibleAssetsExcludingGoodwill": "23619000", "cashAndCashEquivalentsAtCarryingValue": "12056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14665000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1655000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 585000, "gross_profit": -585000, "ebit": -20032000, "ebitda": -19447000, "pretax_income": -17301000, "tax_provision": null, "net_income": -17301000, "net_income_to_common": -17301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25074000, "total_current_assets": 161038000, "total_assets": 208389000, "short_term_debt": 1338000, "long_term_debt": null, "total_debt": 1338000, "total_liabilities": 38595000, "total_equity": 169794000, "shares_outstanding": 60495675, "goodwill_and_intangibles": 23675000 }, "cash_flow": { "operating_cash_flow": -3007000, "capital_expenditure": 0, "free_cash_flow": -3007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153684, "ticker_id": 7842, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20032000", "ebitda": "-19447000", "netIncome": "-17301000", "grossProfit": "-585000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "585000", "interestIncome": "2023000", "incomeBeforeTax": "-17301000", "interestExpense": "None", "operatingIncome": "-20032000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2023000", "nonInterestIncome": "None", "operatingExpenses": "20032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000", "sellingGeneralAndAdministrative": "6079000", "netIncomeFromContinuingOperations": "-17301000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "208389000", "longTermDebt": "None", "shortTermDebt": "1338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23675000", "reportedCurrency": "USD", "retainedEarnings": "-306782000", "totalLiabilities": "38595000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "161038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47351000", "currentAccountsPayable": "5470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20872000", "totalShareholderEquity": "169794000", "capitalLeaseObligations": "20872000", "otherCurrentLiabilities": "10089000", "totalCurrentLiabilities": "16897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21698000", "cashAndShortTermInvestments": "25074000", "commonStockSharesOutstanding": "60495675", "intangibleAssetsExcludingGoodwill": "23675000", "cashAndCashEquivalentsAtCarryingValue": "25074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3007000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "2871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 585000, "gross_profit": -585000, "research_and_development": 13953000, "selling_general_admin": 6079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20032000, "depreciation_amortisation": 585000, "ebitda": -19447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17301000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17301000, "net_income_continuing_ops": -17301000, "net_income_to_common": -17301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25074000, "short_term_investments": 130650000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161038000, "net_ppe": null, "goodwill": null, "intangible_assets": 23675000, "goodwill_and_intangibles": 23675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47351000, "total_assets": 208389000, "short_term_debt": 1338000, "accounts_payable": 5470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21698000, "total_liabilities": 38595000, "total_debt": 1338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306782000, "total_equity": 169794000, "shares_outstanding": 60495675, "operating_cash_flow": -3007000, "stock_based_compensation": 2871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110000, "free_cash_flow": -3007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20032000", "ebitda": "-19447000", "netIncome": "-17301000", "grossProfit": "-585000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "585000", "interestIncome": "2023000", "incomeBeforeTax": "-17301000", "interestExpense": "None", "operatingIncome": "-20032000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2023000", "nonInterestIncome": "None", "operatingExpenses": "20032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000", "sellingGeneralAndAdministrative": "6079000", "netIncomeFromContinuingOperations": "-17301000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "208389000", "longTermDebt": "None", "shortTermDebt": "1338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23675000", "reportedCurrency": "USD", "retainedEarnings": "-306782000", "totalLiabilities": "38595000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "161038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47351000", "currentAccountsPayable": "5470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20872000", "totalShareholderEquity": "169794000", "capitalLeaseObligations": "20872000", "otherCurrentLiabilities": "10089000", "totalCurrentLiabilities": "16897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21698000", "cashAndShortTermInvestments": "25074000", "commonStockSharesOutstanding": "60495675", "intangibleAssetsExcludingGoodwill": "23675000", "cashAndCashEquivalentsAtCarryingValue": "25074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3007000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "2871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 16146000, "cost_of_revenue": 475000, "gross_profit": 15671000, "ebit": -5605000, "ebitda": -4489000, "pretax_income": -3256000, "tax_provision": 1072724, "net_income": -3256000, "net_income_to_common": -3256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27967000, "total_current_assets": 172379000, "total_assets": 220220000, "short_term_debt": 1020000, "long_term_debt": null, "total_debt": 1020000, "total_liabilities": 36064000, "total_equity": 184156000, "shares_outstanding": 51289284, "goodwill_and_intangibles": 23730000 }, "cash_flow": { "operating_cash_flow": -20710000, "capital_expenditure": 237000, "free_cash_flow": -20473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153685, "ticker_id": 7842, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5605000", "ebitda": "-4489000", "netIncome": "-3256000", "grossProfit": "15671000", "depreciation": "None", "totalRevenue": "16146000", "costOfRevenue": "475000", "interestIncome": "1550000", "incomeBeforeTax": "-3256000", "interestExpense": "None", "operatingIncome": "-5605000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1072724", "reportedCurrency": "USD", "netInterestIncome": "1550000", "nonInterestIncome": "None", "operatingExpenses": "21276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "8247000", "netIncomeFromContinuingOperations": "-3256000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "220220000", "longTermDebt": "None", "shortTermDebt": "1020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23730000", "reportedCurrency": "USD", "retainedEarnings": "-289481000", "totalLiabilities": "36064000", "otherCurrentAssets": "7352000", "totalCurrentAssets": "172379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129060000", "currentNetReceivables": "8000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47841000", "currentAccountsPayable": "2293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20779000", "totalShareholderEquity": "184156000", "capitalLeaseObligations": "20779000", "otherCurrentLiabilities": "10828000", "totalCurrentLiabilities": "14141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21923000", "cashAndShortTermInvestments": "27967000", "commonStockSharesOutstanding": "51289284", "intangibleAssetsExcludingGoodwill": "23730000", "cashAndCashEquivalentsAtCarryingValue": "27967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20710000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57511000", "cashflowFromInvestment": "-18498000", "stockBasedCompensation": "4320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16146000, "cost_of_revenue": 475000, "gross_profit": 15671000, "research_and_development": 13029000, "selling_general_admin": 8247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5605000, "depreciation_amortisation": 1116000, "ebitda": -4489000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3256000, "tax_provision": 1072724, "effective_tax_rate": null, "net_income": -3256000, "net_income_continuing_ops": -3256000, "net_income_to_common": -3256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27967000, "short_term_investments": 129060000, "net_receivables": 8000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 172379000, "net_ppe": null, "goodwill": null, "intangible_assets": 23730000, "goodwill_and_intangibles": 23730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47841000, "total_assets": 220220000, "short_term_debt": 1020000, "accounts_payable": 2293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21923000, "total_liabilities": 36064000, "total_debt": 1020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289481000, "total_equity": 184156000, "shares_outstanding": 51289284, "operating_cash_flow": -20710000, "stock_based_compensation": 4320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57511000, "free_cash_flow": -20473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5605000", "ebitda": "-4489000", "netIncome": "-3256000", "grossProfit": "15671000", "depreciation": "None", "totalRevenue": "16146000", "costOfRevenue": "475000", "interestIncome": "1550000", "incomeBeforeTax": "-3256000", "interestExpense": "None", "operatingIncome": "-5605000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1072724", "reportedCurrency": "USD", "netInterestIncome": "1550000", "nonInterestIncome": "None", "operatingExpenses": "21276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "8247000", "netIncomeFromContinuingOperations": "-3256000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "220220000", "longTermDebt": "None", "shortTermDebt": "1020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23730000", "reportedCurrency": "USD", "retainedEarnings": "-289481000", "totalLiabilities": "36064000", "otherCurrentAssets": "7352000", "totalCurrentAssets": "172379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129060000", "currentNetReceivables": "8000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47841000", "currentAccountsPayable": "2293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20779000", "totalShareholderEquity": "184156000", "capitalLeaseObligations": "20779000", "otherCurrentLiabilities": "10828000", "totalCurrentLiabilities": "14141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21923000", "cashAndShortTermInvestments": "27967000", "commonStockSharesOutstanding": "51289284", "intangibleAssetsExcludingGoodwill": "23730000", "cashAndCashEquivalentsAtCarryingValue": "27967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20710000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57511000", "cashflowFromInvestment": "-18498000", "stockBasedCompensation": "4320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 3420000, "cost_of_revenue": 763000, "gross_profit": 2657000, "ebit": -17767000, "ebitda": -17077000, "pretax_income": -15597000, "tax_provision": 3890000, "net_income": -15597000, "net_income_to_common": -15597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9664000, "total_current_assets": 124604000, "total_assets": 173726000, "short_term_debt": 1232000, "long_term_debt": null, "total_debt": 1232000, "total_liabilities": 48022000, "total_equity": 125704000, "shares_outstanding": 44754853, "goodwill_and_intangibles": 24308000 }, "cash_flow": { "operating_cash_flow": -15254000, "capital_expenditure": 0, "free_cash_flow": -15254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153686, "ticker_id": 7842, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17767000", "ebitda": "-17077000", "netIncome": "-15597000", "grossProfit": "2657000", "depreciation": "None", "totalRevenue": "3420000", "costOfRevenue": "763000", "interestIncome": "1594000", "incomeBeforeTax": "-15597000", "interestExpense": "1711000", "operatingIncome": "-17767000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3890000", "reportedCurrency": "USD", "netInterestIncome": "1594000", "nonInterestIncome": "None", "operatingExpenses": "17767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000", "sellingGeneralAndAdministrative": "6160000", "netIncomeFromContinuingOperations": "-15597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "173726000", "longTermDebt": "None", "shortTermDebt": "1232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24308000", "reportedCurrency": "USD", "retainedEarnings": "-286225000", "totalLiabilities": "48022000", "otherCurrentAssets": "5285000", "totalCurrentAssets": "124604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109634000", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49122000", "currentAccountsPayable": "3896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21331000", "totalShareholderEquity": "125704000", "capitalLeaseObligations": "21331000", "otherCurrentLiabilities": "12971000", "totalCurrentLiabilities": "25759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22263000", "cashAndShortTermInvestments": "9664000", "commonStockSharesOutstanding": "44754853", "intangibleAssetsExcludingGoodwill": "24308000", "cashAndCashEquivalentsAtCarryingValue": "9664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "10228000", "stockBasedCompensation": "3215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3420000, "cost_of_revenue": 763000, "gross_profit": 2657000, "research_and_development": 11607000, "selling_general_admin": 6160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17767000, "depreciation_amortisation": 690000, "ebitda": -17077000, "interest_expense": 1711000, "interest_income": null, "other_non_operating": null, "pretax_income": -15597000, "tax_provision": 3890000, "effective_tax_rate": null, "net_income": -15597000, "net_income_continuing_ops": -15597000, "net_income_to_common": -15597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9664000, "short_term_investments": 109634000, "net_receivables": 21000, "inventory": null, "other_current_assets": null, "total_current_assets": 124604000, "net_ppe": null, "goodwill": null, "intangible_assets": 24308000, "goodwill_and_intangibles": 24308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49122000, "total_assets": 173726000, "short_term_debt": 1232000, "accounts_payable": 3896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22263000, "total_liabilities": 48022000, "total_debt": 1232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286225000, "total_equity": 125704000, "shares_outstanding": 44754853, "operating_cash_flow": -15254000, "stock_based_compensation": 3215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000, "free_cash_flow": -15254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17767000", "ebitda": "-17077000", "netIncome": "-15597000", "grossProfit": "2657000", "depreciation": "None", "totalRevenue": "3420000", "costOfRevenue": "763000", "interestIncome": "1594000", "incomeBeforeTax": "-15597000", "interestExpense": "1711000", "operatingIncome": "-17767000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3890000", "reportedCurrency": "USD", "netInterestIncome": "1594000", "nonInterestIncome": "None", "operatingExpenses": "17767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000", "sellingGeneralAndAdministrative": "6160000", "netIncomeFromContinuingOperations": "-15597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "173726000", "longTermDebt": "None", "shortTermDebt": "1232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24308000", "reportedCurrency": "USD", "retainedEarnings": "-286225000", "totalLiabilities": "48022000", "otherCurrentAssets": "5285000", "totalCurrentAssets": "124604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109634000", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49122000", "currentAccountsPayable": "3896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21331000", "totalShareholderEquity": "125704000", "capitalLeaseObligations": "21331000", "otherCurrentLiabilities": "12971000", "totalCurrentLiabilities": "25759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22263000", "cashAndShortTermInvestments": "9664000", "commonStockSharesOutstanding": "44754853", "intangibleAssetsExcludingGoodwill": "24308000", "cashAndCashEquivalentsAtCarryingValue": "9664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "10228000", "stockBasedCompensation": "3215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 677000, "gross_profit": -677000, "ebit": -25354000, "ebitda": -24831000, "pretax_income": -23049000, "tax_provision": -523000, "net_income": -23049000, "net_income_to_common": -23049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14715000, "total_current_assets": 139094000, "total_assets": 186692000, "short_term_debt": 1204000, "long_term_debt": null, "total_debt": 1204000, "total_liabilities": 48746000, "total_equity": 137946000, "shares_outstanding": 41331806, "goodwill_and_intangibles": 22294000 }, "cash_flow": { "operating_cash_flow": -17583000, "capital_expenditure": 61000, "free_cash_flow": -17522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153688, "ticker_id": 7842, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25354000", "ebitda": "-24831000", "netIncome": "-23049000", "grossProfit": "-677000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "677000", "interestIncome": "1707000", "incomeBeforeTax": "-23049000", "interestExpense": "None", "operatingIncome": "-25354000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-523000", "reportedCurrency": "USD", "netInterestIncome": "1707000", "nonInterestIncome": "None", "operatingExpenses": "25354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "10667000", "netIncomeFromContinuingOperations": "-23049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "186692000", "longTermDebt": "None", "shortTermDebt": "1204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22294000", "reportedCurrency": "USD", "retainedEarnings": "-270628000", "totalLiabilities": "48746000", "otherCurrentAssets": "6127000", "totalCurrentAssets": "139094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118252000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47598000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21618000", "totalShareholderEquity": "137946000", "capitalLeaseObligations": "21618000", "otherCurrentLiabilities": "16629000", "totalCurrentLiabilities": "28332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20414000", "cashAndShortTermInvestments": "14715000", "commonStockSharesOutstanding": "41331806", "intangibleAssetsExcludingGoodwill": "22294000", "cashAndCashEquivalentsAtCarryingValue": "14715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17583000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000", "cashflowFromInvestment": "6571000", "stockBasedCompensation": "5179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 677000, "gross_profit": -677000, "research_and_development": 14687000, "selling_general_admin": 10667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25354000, "depreciation_amortisation": 523000, "ebitda": -24831000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23049000, "tax_provision": -523000, "effective_tax_rate": null, "net_income": -23049000, "net_income_continuing_ops": -23049000, "net_income_to_common": -23049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14715000, "short_term_investments": 118252000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139094000, "net_ppe": null, "goodwill": null, "intangible_assets": 22294000, "goodwill_and_intangibles": 22294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47598000, "total_assets": 186692000, "short_term_debt": 1204000, "accounts_payable": 3310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20414000, "total_liabilities": 48746000, "total_debt": 1204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270628000, "total_equity": 137946000, "shares_outstanding": 41331806, "operating_cash_flow": -17583000, "stock_based_compensation": 5179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171000, "free_cash_flow": -17522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25354000", "ebitda": "-24831000", "netIncome": "-23049000", "grossProfit": "-677000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "677000", "interestIncome": "1707000", "incomeBeforeTax": "-23049000", "interestExpense": "None", "operatingIncome": "-25354000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-523000", "reportedCurrency": "USD", "netInterestIncome": "1707000", "nonInterestIncome": "None", "operatingExpenses": "25354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "10667000", "netIncomeFromContinuingOperations": "-23049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "186692000", "longTermDebt": "None", "shortTermDebt": "1204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22294000", "reportedCurrency": "USD", "retainedEarnings": "-270628000", "totalLiabilities": "48746000", "otherCurrentAssets": "6127000", "totalCurrentAssets": "139094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118252000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47598000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21618000", "totalShareholderEquity": "137946000", "capitalLeaseObligations": "21618000", "otherCurrentLiabilities": "16629000", "totalCurrentLiabilities": "28332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20414000", "cashAndShortTermInvestments": "14715000", "commonStockSharesOutstanding": "41331806", "intangibleAssetsExcludingGoodwill": "22294000", "cashAndCashEquivalentsAtCarryingValue": "14715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17583000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000", "cashflowFromInvestment": "6571000", "stockBasedCompensation": "5179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 699000, "gross_profit": -699000, "ebit": -18121000, "ebitda": -17597000, "pretax_income": -15901000, "tax_provision": -1656000, "net_income": -15901000, "net_income_to_common": -15901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25898000, "total_current_assets": 149304000, "total_assets": 175230000, "short_term_debt": 527000, "long_term_debt": null, "total_debt": 527000, "total_liabilities": 29955000, "total_equity": 145275000, "shares_outstanding": 38389123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11031000, "capital_expenditure": 2259000, "free_cash_flow": -8772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153689, "ticker_id": 7842, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:23.019913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18121000", "ebitda": "-17597000", "netIncome": "-15901000", "grossProfit": "-699000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "699000", "interestIncome": "1656000", "incomeBeforeTax": "-15901000", "interestExpense": "None", "operatingIncome": "-18121000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1656000", "reportedCurrency": "USD", "netInterestIncome": "1656000", "nonInterestIncome": "None", "operatingExpenses": "18121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "6730000", "netIncomeFromContinuingOperations": "-15901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "175230000", "longTermDebt": "None", "shortTermDebt": "527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247579000", "totalLiabilities": "29955000", "otherCurrentAssets": "6641000", "totalCurrentAssets": "149304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116765000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25926000", "currentAccountsPayable": "1305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25926000", "shortLongTermDebtTotal": "21257000", "totalShareholderEquity": "145275000", "capitalLeaseObligations": "21257000", "otherCurrentLiabilities": "7393000", "totalCurrentLiabilities": "9225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20730000", "cashAndShortTermInvestments": "25898000", "commonStockSharesOutstanding": "38389123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11031000", "capitalExpenditures": "2259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6125000", "cashflowFromInvestment": "-22255000", "stockBasedCompensation": "3668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 699000, "gross_profit": -699000, "research_and_development": 11391000, "selling_general_admin": 6730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18121000, "depreciation_amortisation": 524000, "ebitda": -17597000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15901000, "tax_provision": -1656000, "effective_tax_rate": null, "net_income": -15901000, "net_income_continuing_ops": -15901000, "net_income_to_common": -15901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25898000, "short_term_investments": 116765000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25926000, "total_assets": 175230000, "short_term_debt": 527000, "accounts_payable": 1305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20730000, "total_liabilities": 29955000, "total_debt": 527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247579000, "total_equity": 145275000, "shares_outstanding": 38389123, "operating_cash_flow": -11031000, "stock_based_compensation": 3668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6125000, "free_cash_flow": -8772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18121000", "ebitda": "-17597000", "netIncome": "-15901000", "grossProfit": "-699000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "699000", "interestIncome": "1656000", "incomeBeforeTax": "-15901000", "interestExpense": "None", "operatingIncome": "-18121000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1656000", "reportedCurrency": "USD", "netInterestIncome": "1656000", "nonInterestIncome": "None", "operatingExpenses": "18121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "6730000", "netIncomeFromContinuingOperations": "-15901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "175230000", "longTermDebt": "None", "shortTermDebt": "527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247579000", "totalLiabilities": "29955000", "otherCurrentAssets": "6641000", "totalCurrentAssets": "149304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116765000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25926000", "currentAccountsPayable": "1305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25926000", "shortLongTermDebtTotal": "21257000", "totalShareholderEquity": "145275000", "capitalLeaseObligations": "21257000", "otherCurrentLiabilities": "7393000", "totalCurrentLiabilities": "9225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20730000", "cashAndShortTermInvestments": "25898000", "commonStockSharesOutstanding": "38389123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11031000", "capitalExpenditures": "2259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6125000", "cashflowFromInvestment": "-22255000", "stockBasedCompensation": "3668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }