{ "ticker": { "uuid": "759706c4-26c5-4e8f-ad64-b98a3b9bfed9", "symbol": "XCHANGING", "name": "Xchanging Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/759706c4-26c5-4e8f-ad64-b98a3b9bfed9/", "api_url": "https://sharemaestro.com/factors/api/tickers/759706c4-26c5-4e8f-ad64-b98a3b9bfed9/" }, "ticker_metadata": { "id": 19144, "uuid": "759706c4-26c5-4e8f-ad64-b98a3b9bfed9", "symbol": "XCHANGING", "name": "Xchanging Solutions Limited", "asset_type": "equity", "market_cap": 7257952256, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "Xchanging Solutions Limited provides information technology services in India, Europe, the United States, Singapore, and internationally. It provides consulting, data and analytics, and design and engineering; application services, such as application modernization, enterprise application and SaaS, modern applications development, managed applications, testing and digital assurance, and DXC software and cloud Right application; cloud infrastructure services, including cloud advisory and migration, platforms, public, private, hybrid, and multicloud; and information technology outsourcing services comprising business continuity, compute and data center, mainframe, network, and storage and back up. The company offers insurance business process as a service; insurance software; banking BPO solutions; finance and accounting; asset management; intelligent collaboration; modern device management; and support services. In addition, it provides security services, which include cyber risk and compliance, cyber transformation and operations, digital identity, and infrastructure, app, and data protection. The company offers its services to aerospace and defense; automotive; banking and capital markets; consumer and retail; energy, utilities, oil, and gas; healthcare; insurance; life sciences; manufacturing; public sector; technology, media, and telecommunication; and travel, transportation, and hospitality industries. The company was formerly known as Cambridge Solutions Limited and changed its name to Xchanging Solutions Limited in June 2012. Xchanging Solutions Limited was incorporated in 2002 and is headquartered in Bengaluru, India. Xchanging Solutions Limited operates as a subsidiary of Xchanging Mauritius Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "759706c4-26c5-4e8f-ad64-b98a3b9bfed9", "symbol": "XCHANGING", "name": "Xchanging Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/759706c4-26c5-4e8f-ad64-b98a3b9bfed9/", "api_url": "https://sharemaestro.com/factors/api/tickers/759706c4-26c5-4e8f-ad64-b98a3b9bfed9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.88, "quality": 0.92, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 65.19, "market_cap": 7262408468.85, "pe_ratio": 12.556, "earnings_yield": 0.0796, "ebitda_to_ev": 0.1704, "shareholder_yield": 0.0307, "roe": 0.146, "piotroski_f_score": 8, "momentum_12_1": -0.287, "volatility_252d": 0.3325 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.870866+00:00", "batch_id": "" }, "size": { "price_close": 65.19, "market_cap": 7262408468.8474, "market_cap_usd": 7262408468.8474, "enterprise_value": 4863508468.8474, "shares_outstanding": 111403716, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.556, "pb_ratio": 1.8337, "ptbv_ratio": 1.8337, "ps_ratio": 3.6158, "pcf_ratio": 17.6486, "pfcf_ratio": 17.6486, "ev_ebitda": 5.8703, "ev_ebit": 7.066, "ev_sales": 2.4215, "ev_fcf": 11.819, "earnings_yield": 0.0796, "fcf_yield": 0.0846, "price_to_sales": 3.6158, "price_to_book": 1.8337, "price_to_cashflow": 17.6486, "ebitda_to_ev": 0.1704, "sales_yield": 0.413 }, "yield": { "dividend_yield": 0.0307, "buyback_yield": 0, "shareholder_yield": 0.0307, "debt_paydown_yield": 0.0303, "total_yield": 0.061 }, "quality": { "gross_margin": 0.4056, "operating_margin": 0.3427, "net_margin": 0.288, "ebitda_margin": 0.4125, "fcf_margin": 0.2049, "roe": 0.146, "roa": 0.1106, "roic": 0.3306, "roc_greenblatt": null, "asset_turnover": 0.3842, "cash_conversion": 0.7114, "accruals_ratio": 0.0319, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.0797, "revenue_stability_5y": 0.073, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1558, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.8955, "debt_to_assets": 0.136, "interest_coverage": 12.3795, "current_ratio": 4.9747, "quick_ratio": 4.9747, "net_debt": -2398900000, "local_beta": 1.8577, "volatility_252d": 0.3325, "volatility_60d": 0.8105, "max_drawdown_12m": -0.4807, "risk_adjusted_momentum": -0.8631 }, "growth": { "revenue_growth_1y": 0.0975, "revenue_growth_3y_cagr": 0.0517, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1991, "eps_growth_3y_cagr": 0.0981, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1576, "book_value_growth_1y": 0.1042, "revenue_growth": 0.0975, "earnings_growth": 0.1991 }, "momentum": { "price_return_1m": -0.0594, "price_return_3m": 0.04, "price_return_6m": -0.23, "price_return_9m": -0.2702, "price_return_12m": -0.3294, "price_return_12m_ex1m": -0.287, "momentum_6m": -0.23, "momentum_12m": -0.3294, "momentum_12_1": -0.287, "distance_from_52w_high": -0.3331, "distance_from_52w_low": 0.2843, "relative_strength": -0.2217 }, "raw_ttm": { "revenue_ttm": 2008500000, "gross_profit_ttm": 814700000, "ebit_ttm": 688300000, "ebitda_ttm": 828500000, "net_income_ttm": 578400000, "eps_diluted_ttm": 5.1919, "operating_cash_flow_ttm": 411500000, "capital_expenditure_ttm": null, "fcf_ttm": 411500000, "dividends_paid_ttm": -222800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55600000, "cash_and_equivalents": 3110000000, "total_current_assets": 3457400000, "total_current_liabilities": 695000000, "net_ppe": null, "total_assets": 5228200000, "total_debt": 711100000, "total_equity": 3960600000, "net_working_capital": -110600000, "book_value_per_share": 35.5518, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.5518 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 17, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 66, "rank_pcf": 45, "rank_ev_ebitda": 7, "rank_ev_ebit": 12, "rank_earnings_yield": 17, "rank_fcf_yield": 9, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 31, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 49, "rank_fcf_margin": 10, "rank_piotroski": 7, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85 }, "composites": { "value_composite": 12, "quality_composite": 8, "momentum_composite": 90, "growth_composite": 38, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8998, "os_score": 0.85, "value_percentile": 0.88, "quality_percentile": 0.92, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7539, "ticker_id": 19144, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.870866+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.19, "market_cap": 7262408468.8474, "market_cap_usd": 7262408468.8474, "enterprise_value": 4863508468.8474, "shares_outstanding": 111403716, "fx_rate_to_usd": null, "pe_ratio": 12.55603124, "pb_ratio": 1.8336637, "ptbv_ratio": 1.8336637, "ps_ratio": 3.61583693, "pcf_ratio": 17.64862325, "pfcf_ratio": 17.64862325, "ev_ebitda": 5.87025766, "ev_ebit": 7.06597191, "ev_sales": 2.42146302, "ev_fcf": 11.81897562, "earnings_yield": 0.079643, "fcf_yield": 0.0846097, "dividend_yield": 0.03067853, "buyback_yield": 0, "shareholder_yield": 0.03067853, "debt_paydown_yield": 0.03030675, "total_yield": 0.06098528, "gross_margin": 0.40562609, "operating_margin": 0.34269355, "net_margin": 0.2879761, "ebitda_margin": 0.41249689, "fcf_margin": 0.20487926, "roe": 0.14603848, "roa": 0.11063081, "roic": 0.33055324, "roc_greenblatt": null, "asset_turnover": 0.38416663, "cash_conversion": 0.71144537, "accruals_ratio": 0.03192303, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.89547375, "debt_to_assets": 0.13601239, "interest_coverage": 12.3794964, "current_ratio": 4.97467626, "quick_ratio": 4.97467626, "net_debt": -2398900000, "revenue_growth_1y": 0.09745809, "revenue_growth_3y_cagr": 0.05174274, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19907221, "eps_growth_3y_cagr": 0.09808301, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15762538, "book_value_growth_1y": 0.10424624, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.079728, "revenue_stability_5y": 0.073, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05944303, "price_return_3m": 0.0400447, "price_return_6m": -0.22997875, "price_return_9m": -0.27015224, "price_return_12m": -0.3293639, "price_return_12m_ex1m": -0.28697983, "distance_from_52w_high": -0.33306166, "distance_from_52w_low": 0.28427905, "relative_strength": -0.22168416, "local_beta": 1.8577, "volatility_252d": 0.332502, "volatility_60d": 0.810545, "max_drawdown_12m": -0.48069048, "revenue_ttm": 2008500000, "gross_profit_ttm": 814700000, "ebit_ttm": 688300000, "ebitda_ttm": 828500000, "net_income_ttm": 578400000, "eps_diluted_ttm": 5.19192735, "operating_cash_flow_ttm": 411500000, "capital_expenditure_ttm": null, "fcf_ttm": 411500000, "dividends_paid_ttm": -222800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55600000, "cash_and_equivalents": 3110000000, "total_current_assets": 3457400000, "total_current_liabilities": 695000000, "net_ppe": null, "total_assets": 5228200000, "total_debt": 711100000, "total_equity": 3960600000, "net_working_capital": -110600000, "book_value_per_share": 35.55177639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.55177639, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 17, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 66, "rank_pcf": 45, "rank_ev_ebitda": 7, "rank_ev_ebit": 12, "rank_earnings_yield": 17, "rank_fcf_yield": 9, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 31, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 49, "rank_fcf_margin": 10, "rank_piotroski": 7, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 12, "quality_composite": 8, "momentum_composite": 90, "growth_composite": 38, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.19, "os": 0.85, "value": 0.88, "quality": 0.92, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.556, "earnings_yield": 0.0796, "shareholder_yield": 0.0307, "roe": 0.146, "momentum_12_1": -0.287, "complete_fields": { "id": 7539, "ticker_id": 19144, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.870866+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.19, "market_cap": 7262408468.8474, "market_cap_usd": 7262408468.8474, "enterprise_value": 4863508468.8474, "shares_outstanding": 111403716, "fx_rate_to_usd": null, "pe_ratio": 12.55603124, "pb_ratio": 1.8336637, "ptbv_ratio": 1.8336637, "ps_ratio": 3.61583693, "pcf_ratio": 17.64862325, "pfcf_ratio": 17.64862325, "ev_ebitda": 5.87025766, "ev_ebit": 7.06597191, "ev_sales": 2.42146302, "ev_fcf": 11.81897562, "earnings_yield": 0.079643, "fcf_yield": 0.0846097, "dividend_yield": 0.03067853, "buyback_yield": 0, "shareholder_yield": 0.03067853, "debt_paydown_yield": 0.03030675, "total_yield": 0.06098528, "gross_margin": 0.40562609, "operating_margin": 0.34269355, "net_margin": 0.2879761, "ebitda_margin": 0.41249689, "fcf_margin": 0.20487926, "roe": 0.14603848, "roa": 0.11063081, "roic": 0.33055324, "roc_greenblatt": null, "asset_turnover": 0.38416663, "cash_conversion": 0.71144537, "accruals_ratio": 0.03192303, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.89547375, "debt_to_assets": 0.13601239, "interest_coverage": 12.3794964, "current_ratio": 4.97467626, "quick_ratio": 4.97467626, "net_debt": -2398900000, "revenue_growth_1y": 0.09745809, "revenue_growth_3y_cagr": 0.05174274, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19907221, "eps_growth_3y_cagr": 0.09808301, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15762538, "book_value_growth_1y": 0.10424624, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.079728, "revenue_stability_5y": 0.073, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05944303, "price_return_3m": 0.0400447, "price_return_6m": -0.22997875, "price_return_9m": -0.27015224, "price_return_12m": -0.3293639, "price_return_12m_ex1m": -0.28697983, "distance_from_52w_high": -0.33306166, "distance_from_52w_low": 0.28427905, "relative_strength": -0.22168416, "local_beta": 1.8577, "volatility_252d": 0.332502, "volatility_60d": 0.810545, "max_drawdown_12m": -0.48069048, "revenue_ttm": 2008500000, "gross_profit_ttm": 814700000, "ebit_ttm": 688300000, "ebitda_ttm": 828500000, "net_income_ttm": 578400000, "eps_diluted_ttm": 5.19192735, "operating_cash_flow_ttm": 411500000, "capital_expenditure_ttm": null, "fcf_ttm": 411500000, "dividends_paid_ttm": -222800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55600000, "cash_and_equivalents": 3110000000, "total_current_assets": 3457400000, "total_current_liabilities": 695000000, "net_ppe": null, "total_assets": 5228200000, "total_debt": 711100000, "total_equity": 3960600000, "net_working_capital": -110600000, "book_value_per_share": 35.55177639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.55177639, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 17, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 66, "rank_pcf": 45, "rank_ev_ebitda": 7, "rank_ev_ebit": 12, "rank_earnings_yield": 17, "rank_fcf_yield": 9, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 31, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 49, "rank_fcf_margin": 10, "rank_piotroski": 7, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 12, "quality_composite": 8, "momentum_composite": 90, "growth_composite": 38, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 2029200000, "cost_of_revenue": 1212600000, "gross_profit": 816600000, "ebit": 685100000, "ebitda": 821100000, "pretax_income": null, "tax_provision": null, "net_income": 594500000, "net_income_to_common": 594500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3110000000, "total_current_assets": 3457400000, "total_assets": 5228200000, "short_term_debt": 237000000, "long_term_debt": 474100000, "total_debt": 711100000, "total_liabilities": null, "total_equity": 3960600000, "shares_outstanding": 111403716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 411500000, "capital_expenditure": null, "free_cash_flow": 411500000, "dividends_paid": -222800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -220100000 }, "complete_fields": { "id": 383346, "ticker_id": 19144, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "821100000", "netIncome": "594500000", "grossProfit": "816600000", "totalRevenue": "2029200000", "costOfRevenue": "1212600000", "interestExpense": "54000000", "operatingIncome": "685100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" }, "balance": { "totalDebt": "711100000", "totalAssets": "5228200000", "longTermDebt": "474100000", "shortTermDebt": "237000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3457400000", "totalShareholderEquity": "3960600000", "totalCurrentLiabilities": "695000000", "cashAndShortTermInvestments": "3110000000" }, "cashflow": { "freeCashFlow": "411500000", "dividendsPaid": "-222800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-220100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "411500000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2029200000, "cost_of_revenue": 1212600000, "gross_profit": 816600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685100000, "depreciation_amortisation": 100000, "ebitda": 821100000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 594500000, "net_income_continuing_ops": null, "net_income_to_common": 594500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3110000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3457400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5228200000, "short_term_debt": 237000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695000000, "long_term_debt": 474100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3960600000, "shares_outstanding": 111403716, "operating_cash_flow": 411500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -222800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -220100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 411500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "821100000", "netIncome": "594500000", "grossProfit": "816600000", "totalRevenue": "2029200000", "costOfRevenue": "1212600000", "interestExpense": "54000000", "operatingIncome": "685100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" }, "balance": { "totalDebt": "711100000", "totalAssets": "5228200000", "longTermDebt": "474100000", "shortTermDebt": "237000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3457400000", "totalShareholderEquity": "3960600000", "totalCurrentLiabilities": "695000000", "cashAndShortTermInvestments": "3110000000" }, "cashflow": { "freeCashFlow": "411500000", "dividendsPaid": "-222800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-220100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "411500000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 1849000000, "cost_of_revenue": 1194800000, "gross_profit": 654200000, "ebit": 527600000, "ebitda": 700600000, "pretax_income": null, "tax_provision": null, "net_income": 495800000, "net_income_to_common": 495800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2999400000, "total_current_assets": 3287700000, "total_assets": 5042400000, "short_term_debt": 213700000, "long_term_debt": 641000000, "total_debt": 854700000, "total_liabilities": null, "total_equity": 3586700000, "shares_outstanding": 111403716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 488500000, "capital_expenditure": null, "free_cash_flow": 488500000, "dividends_paid": -445600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -211900000 }, "complete_fields": { "id": 383350, "ticker_id": 19144, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "700600000", "netIncome": "495800000", "grossProfit": "654200000", "totalRevenue": "1849000000", "costOfRevenue": "1194800000", "interestExpense": "63600000", "operatingIncome": "527600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2900000" }, "balance": { "totalDebt": "854700000", "totalAssets": "5042400000", "longTermDebt": "641000000", "shortTermDebt": "213700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3287700000", "totalShareholderEquity": "3586700000", "totalCurrentLiabilities": "719500000", "cashAndShortTermInvestments": "2999400000" }, "cashflow": { "freeCashFlow": "488500000", "dividendsPaid": "-445600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-211900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "488500000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1849000000, "cost_of_revenue": 1194800000, "gross_profit": 654200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527600000, "depreciation_amortisation": 2900000, "ebitda": 700600000, "interest_expense": 63600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 495800000, "net_income_continuing_ops": null, "net_income_to_common": 495800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2999400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3287700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5042400000, "short_term_debt": 213700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719500000, "long_term_debt": 641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 854700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3586700000, "shares_outstanding": 111403716, "operating_cash_flow": 488500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -445600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -211900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 488500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "700600000", "netIncome": "495800000", "grossProfit": "654200000", "totalRevenue": "1849000000", "costOfRevenue": "1194800000", "interestExpense": "63600000", "operatingIncome": "527600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2900000" }, "balance": { "totalDebt": "854700000", "totalAssets": "5042400000", "longTermDebt": "641000000", "shortTermDebt": "213700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3287700000", "totalShareholderEquity": "3586700000", "totalCurrentLiabilities": "719500000", "cashAndShortTermInvestments": "2999400000" }, "cashflow": { "freeCashFlow": "488500000", "dividendsPaid": "-445600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-211900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "488500000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 1744200000, "cost_of_revenue": 1198200000, "gross_profit": 546000000, "ebit": 487300000, "ebitda": 685900000, "pretax_income": null, "tax_provision": null, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076900000, "total_current_assets": 3370500000, "total_assets": 5230600000, "short_term_debt": 0, "long_term_debt": 1042600000, "total_debt": 1052600000, "total_liabilities": null, "total_equity": 3539400000, "shares_outstanding": 111403716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -120600000, "capital_expenditure": -200000, "free_cash_flow": -120800000, "dividends_paid": -3342100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1042600000 }, "complete_fields": { "id": 383353, "ticker_id": 19144, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "685900000", "netIncome": "137000000", "grossProfit": "546000000", "totalRevenue": "1744200000", "costOfRevenue": "1198200000", "interestExpense": "18700000", "operatingIncome": "487300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5400000" }, "balance": { "totalDebt": "1052600000", "totalAssets": "5230600000", "longTermDebt": "1042600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3370500000", "totalShareholderEquity": "3539400000", "totalCurrentLiabilities": "553700000", "cashAndShortTermInvestments": "3076900000" }, "cashflow": { "freeCashFlow": "-120800000", "dividendsPaid": "-3342100000", "issuanceOfDebt": "1042600000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-120600000", "repurchaseOfStock": null, "capitalExpenditures": "-200000" } }, "revenue": 1744200000, "cost_of_revenue": 1198200000, "gross_profit": 546000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487300000, "depreciation_amortisation": 5400000, "ebitda": 685900000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": null, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3076900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3370500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5230600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553700000, "long_term_debt": 1042600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1052600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3539400000, "shares_outstanding": 111403716, "operating_cash_flow": -120600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3342100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1042600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -120800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "685900000", "netIncome": "137000000", "grossProfit": "546000000", "totalRevenue": "1744200000", "costOfRevenue": "1198200000", "interestExpense": "18700000", "operatingIncome": "487300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5400000" }, "balance": { "totalDebt": "1052600000", "totalAssets": "5230600000", "longTermDebt": "1042600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3370500000", "totalShareholderEquity": "3539400000", "totalCurrentLiabilities": "553700000", "cashAndShortTermInvestments": "3076900000" }, "cashflow": { "freeCashFlow": "-120800000", "dividendsPaid": "-3342100000", "issuanceOfDebt": "1042600000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-120600000", "repurchaseOfStock": null, "capitalExpenditures": "-200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 1744200000, "cost_of_revenue": 1159200000, "gross_profit": 585000000, "ebit": 491000000, "ebitda": 603100000, "pretax_income": null, "tax_provision": null, "net_income": 449000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5148600000, "total_current_assets": 5428700000, "total_assets": 7431600000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 13400000, "total_liabilities": null, "total_equity": 6762200000, "shares_outstanding": 111403716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420300000, "capital_expenditure": null, "free_cash_flow": 420300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383354, "ticker_id": 19144, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "603100000", "netIncome": "449000000", "grossProfit": "585000000", "totalRevenue": "1744200000", "costOfRevenue": "1159200000", "interestExpense": "1000000", "operatingIncome": "491000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6100000" }, "balance": { "totalDebt": "13400000", "totalAssets": "7431600000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "5428700000", "totalShareholderEquity": "6762200000", "totalCurrentLiabilities": "546100000", "cashAndShortTermInvestments": "5148600000" }, "cashflow": { "freeCashFlow": "420300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "420300000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1744200000, "cost_of_revenue": 1159200000, "gross_profit": 585000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491000000, "depreciation_amortisation": 6100000, "ebitda": 603100000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 449000000, "net_income_continuing_ops": null, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5148600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5428700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7431600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6762200000, "shares_outstanding": 111403716, "operating_cash_flow": 420300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 420300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "603100000", "netIncome": "449000000", "grossProfit": "585000000", "totalRevenue": "1744200000", "costOfRevenue": "1159200000", "interestExpense": "1000000", "operatingIncome": "491000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6100000" }, "balance": { "totalDebt": "13400000", "totalAssets": "7431600000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "5428700000", "totalShareholderEquity": "6762200000", "totalCurrentLiabilities": "546100000", "cashAndShortTermInvestments": "5148600000" }, "cashflow": { "freeCashFlow": "420300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "420300000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -900000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383355, "ticker_id": 19144, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-900000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 513000000, "cost_of_revenue": 293100000, "gross_profit": 219900000, "ebit": 190700000, "ebitda": 223300000, "pretax_income": null, "tax_provision": null, "net_income": 162400000, "net_income_to_common": 162400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3110000000, "total_current_assets": 3457400000, "total_assets": 5228200000, "short_term_debt": 237000000, "long_term_debt": 474100000, "total_debt": 711100000, "total_liabilities": null, "total_equity": 3960600000, "shares_outstanding": 111403716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383345, "ticker_id": 19144, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "223300000", "netIncome": "162400000", "grossProfit": "219900000", "totalRevenue": "513000000", "costOfRevenue": "293100000", "interestExpense": "13900000", "operatingIncome": "190700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "711100000", "totalAssets": "5228200000", "longTermDebt": "474100000", "shortTermDebt": "237000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3457400000", "totalShareholderEquity": "3960600000", "totalCurrentLiabilities": "695000000", "cashAndShortTermInvestments": "3110000000" } }, "revenue": 513000000, "cost_of_revenue": 293100000, "gross_profit": 219900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190700000, "depreciation_amortisation": 0, "ebitda": 223300000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162400000, "net_income_continuing_ops": null, "net_income_to_common": 162400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3110000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3457400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5228200000, "short_term_debt": 237000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695000000, "long_term_debt": 474100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3960600000, "shares_outstanding": 111403716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "223300000", "netIncome": "162400000", "grossProfit": "219900000", "totalRevenue": "513000000", "costOfRevenue": "293100000", "interestExpense": "13900000", "operatingIncome": "190700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "711100000", "totalAssets": "5228200000", "longTermDebt": "474100000", "shortTermDebt": "237000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3457400000", "totalShareholderEquity": "3960600000", "totalCurrentLiabilities": "695000000", "cashAndShortTermInvestments": "3110000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 488200000, "cost_of_revenue": 296600000, "gross_profit": 191600000, "ebit": 160800000, "ebitda": 193300000, "pretax_income": null, "tax_provision": null, "net_income": 131800000, "net_income_to_common": 131800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383347, "ticker_id": 19144, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193300000", "netIncome": "131800000", "grossProfit": "191600000", "totalRevenue": "488200000", "costOfRevenue": "296600000", "interestExpense": "13600000", "operatingIncome": "160800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 488200000, "cost_of_revenue": 296600000, "gross_profit": 191600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160800000, "depreciation_amortisation": 0, "ebitda": 193300000, "interest_expense": 13600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131800000, "net_income_continuing_ops": null, "net_income_to_common": 131800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193300000", "netIncome": "131800000", "grossProfit": "191600000", "totalRevenue": "488200000", "costOfRevenue": "296600000", "interestExpense": "13600000", "operatingIncome": "160800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 499900000, "cost_of_revenue": 302100000, "gross_profit": 197800000, "ebit": 163500000, "ebitda": 201500000, "pretax_income": null, "tax_provision": null, "net_income": 137700000, "net_income_to_common": 137700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383348, "ticker_id": 19144, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "201500000", "netIncome": "137700000", "grossProfit": "197800000", "totalRevenue": "499900000", "costOfRevenue": "302100000", "interestExpense": "13100000", "operatingIncome": "163500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" } }, "revenue": 499900000, "cost_of_revenue": 302100000, "gross_profit": 197800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163500000, "depreciation_amortisation": 100000, "ebitda": 201500000, "interest_expense": 13100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137700000, "net_income_continuing_ops": null, "net_income_to_common": 137700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "201500000", "netIncome": "137700000", "grossProfit": "197800000", "totalRevenue": "499900000", "costOfRevenue": "302100000", "interestExpense": "13100000", "operatingIncome": "163500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 507400000, "cost_of_revenue": 302000000, "gross_profit": 205400000, "ebit": 173300000, "ebitda": 210400000, "pretax_income": null, "tax_provision": null, "net_income": 146500000, "net_income_to_common": 146500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2999400000, "total_current_assets": 3287700000, "total_assets": 5042400000, "short_term_debt": 213700000, "long_term_debt": 641000000, "total_debt": 854700000, "total_liabilities": null, "total_equity": 3586700000, "shares_outstanding": 111403716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383349, "ticker_id": 19144, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "210400000", "netIncome": "146500000", "grossProfit": "205400000", "totalRevenue": "507400000", "costOfRevenue": "302000000", "interestExpense": "15000000", "operatingIncome": "173300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200000" }, "balance": { "totalDebt": "854700000", "totalAssets": "5042400000", "longTermDebt": "641000000", "shortTermDebt": "213700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3287700000", "totalShareholderEquity": "3586700000", "totalCurrentLiabilities": "719500000", "cashAndShortTermInvestments": "2999400000" } }, "revenue": 507400000, "cost_of_revenue": 302000000, "gross_profit": 205400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173300000, "depreciation_amortisation": 200000, "ebitda": 210400000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146500000, "net_income_continuing_ops": null, "net_income_to_common": 146500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2999400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3287700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5042400000, "short_term_debt": 213700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719500000, "long_term_debt": 641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 854700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3586700000, "shares_outstanding": 111403716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "210400000", "netIncome": "146500000", "grossProfit": "205400000", "totalRevenue": "507400000", "costOfRevenue": "302000000", "interestExpense": "15000000", "operatingIncome": "173300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200000" }, "balance": { "totalDebt": "854700000", "totalAssets": "5042400000", "longTermDebt": "641000000", "shortTermDebt": "213700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3287700000", "totalShareholderEquity": "3586700000", "totalCurrentLiabilities": "719500000", "cashAndShortTermInvestments": "2999400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": 456400000, "cost_of_revenue": 285800000, "gross_profit": 170600000, "ebit": 141300000, "ebitda": 180400000, "pretax_income": null, "tax_provision": null, "net_income": 144800000, "net_income_to_common": 144800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383351, "ticker_id": 19144, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180400000", "netIncome": "144800000", "grossProfit": "170600000", "totalRevenue": "456400000", "costOfRevenue": "285800000", "interestExpense": "16200000", "operatingIncome": "141300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "400000" } }, "revenue": 456400000, "cost_of_revenue": 285800000, "gross_profit": 170600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141300000, "depreciation_amortisation": 400000, "ebitda": 180400000, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144800000, "net_income_continuing_ops": null, "net_income_to_common": 144800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180400000", "netIncome": "144800000", "grossProfit": "170600000", "totalRevenue": "456400000", "costOfRevenue": "285800000", "interestExpense": "16200000", "operatingIncome": "141300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2954600000, "total_current_assets": 3234000000, "total_assets": 5023700000, "short_term_debt": null, "long_term_debt": 1047500000, "total_debt": 1051300000, "total_liabilities": null, "total_equity": 3307000000, "shares_outstanding": 111403716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383352, "ticker_id": 19144, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:43.174653+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1051300000", "totalAssets": "5023700000", "longTermDebt": "1047500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3234000000", "totalShareholderEquity": "3307000000", "totalCurrentLiabilities": "559900000", "cashAndShortTermInvestments": "2954600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2954600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3234000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5023700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559900000, "long_term_debt": 1047500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1051300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3307000000, "shares_outstanding": 111403716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1051300000", "totalAssets": "5023700000", "longTermDebt": "1047500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "111403716", "totalCurrentAssets": "3234000000", "totalShareholderEquity": "3307000000", "totalCurrentLiabilities": "559900000", "cashAndShortTermInvestments": "2954600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }