{ "ticker": { "uuid": "75a2133f-5481-4815-98ff-4b54871d7099", "symbol": "KRT", "name": "Karat Packaging Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/75a2133f-5481-4815-98ff-4b54871d7099/", "api_url": "https://sharemaestro.com/factors/api/tickers/75a2133f-5481-4815-98ff-4b54871d7099/" }, "ticker_metadata": { "id": 6847, "uuid": "75a2133f-5481-4815-98ff-4b54871d7099", "symbol": "KRT", "name": "Karat Packaging Inc", "asset_type": "equity", "market_cap": 541416000, "stock_exchange_id": 2, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Karat Packaging Inc. manufactures and distributes single-use disposable products in plastic, paper, biopolymers, and other compostable forms that are primarily used in restaurants and food service areas. The company is headquartered in Chino, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "75a2133f-5481-4815-98ff-4b54871d7099", "symbol": "KRT", "name": "Karat Packaging Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/75a2133f-5481-4815-98ff-4b54871d7099/", "api_url": "https://sharemaestro.com/factors/api/tickers/75a2133f-5481-4815-98ff-4b54871d7099/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.29, "quality": 0.66, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.45, "market_cap": 571090477.55, "pe_ratio": 17.9532, "earnings_yield": 0.0557, "ebitda_to_ev": 0.1031, "shareholder_yield": 0.0632, "roe": 0.2157, "piotroski_f_score": 5, "momentum_12_1": -0.0486, "volatility_252d": 0.3282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.556250+00:00", "batch_id": "" }, "size": { "price_close": 28.45, "market_cap": 571090477.55, "market_cap_usd": 571090477.55, "enterprise_value": 590135477.55, "shares_outstanding": 20073479, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9532, "pb_ratio": 3.8732, "ptbv_ratio": 3.975, "ps_ratio": 1.1871, "pcf_ratio": 17.1602, "pfcf_ratio": 15.0517, "ev_ebitda": 9.7009, "ev_ebit": 12.7857, "ev_sales": 1.2267, "ev_fcf": 15.5536, "earnings_yield": 0.0557, "fcf_yield": 0.0643, "price_to_sales": 1.1871, "price_to_book": 3.8732, "price_to_cashflow": 17.1602, "ebitda_to_ev": 0.1031, "sales_yield": 0.8152 }, "yield": { "dividend_yield": 0.0632, "buyback_yield": 0, "shareholder_yield": 0.0632, "debt_paydown_yield": null, "total_yield": 0.0632 }, "quality": { "gross_margin": 0.357, "operating_margin": 0.0959, "net_margin": 0.0661, "ebitda_margin": 0.1265, "fcf_margin": 0.0789, "roe": 0.2157, "roa": 0.1125, "roic": 0.2104, "roc_greenblatt": null, "asset_turnover": 1.7018, "cash_conversion": 1.1928, "accruals_ratio": -0.0052, "sbc_to_revenue": 0.0043, "piotroski_f_score": 5, "altman_z_score": 5.6074, "earnings_stability_5y": 0.2297, "revenue_stability_5y": 0.2276, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6075, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8648, "net_debt_to_ebitda": 0.3131, "debt_to_assets": 0.1688, "interest_coverage": 11.4959, "current_ratio": 2.289, "quick_ratio": 1.1518, "net_debt": 19045000, "local_beta": 0.0011, "volatility_252d": 0.3282, "volatility_60d": 0.7635, "max_drawdown_12m": -0.2462, "risk_adjusted_momentum": -0.148 }, "growth": { "revenue_growth_1y": 0.1171, "revenue_growth_3y_cagr": 0.0341, "revenue_growth_5y_cagr": 0.0962, "eps_growth_1y": 0.0527, "eps_growth_3y_cagr": 0.1, "eps_growth_5y_cagr": 0.1244, "fcf_growth_1y": -0.3101, "book_value_growth_1y": -0.0422, "revenue_growth": 0.1171, "earnings_growth": 0.0527 }, "momentum": { "price_return_1m": 0.0306, "price_return_3m": 0.2727, "price_return_6m": 0.3408, "price_return_9m": 0.1797, "price_return_12m": -0.0195, "price_return_12m_ex1m": -0.0486, "momentum_6m": 0.3408, "momentum_12m": -0.0195, "momentum_12_1": -0.0486, "distance_from_52w_high": -0.0421, "distance_from_52w_low": 0.3941, "relative_strength": -0.1774 }, "raw_ttm": { "revenue_ttm": 481066000, "gross_profit_ttm": 171733000, "ebit_ttm": 46156000, "ebitda_ttm": 60833000, "net_income_ttm": 31810000, "eps_diluted_ttm": 1.5847, "operating_cash_flow_ttm": 33280000, "capital_expenditure_ttm": 4662000, "fcf_ttm": 37942000, "dividends_paid_ttm": 36066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4015000, "cash_and_equivalents": 28680000, "total_current_assets": 161036000, "total_current_liabilities": 70351000, "net_ppe": null, "total_assets": 282682000, "total_debt": 47725000, "total_equity": 147447000, "net_working_capital": 87042000, "book_value_per_share": 7.3454, "retained_earnings": 59462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143670000, "tangible_book_per_share": 7.1572 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 32, "rank_pcf": 71, "rank_ev_ebitda": 37, "rank_ev_ebit": 51, "rank_earnings_yield": 48, "rank_fcf_yield": 59, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 63, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 69 }, "composites": { "value_composite": 71, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 29, "yield_composite": 8, "svqf_composite": 24, "vc1_composite": 69, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4375, "os_score": 0.23, "value_percentile": 0.29, "quality_percentile": 0.66, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 71, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1669, "ticker_id": 6847, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.556250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.45, "market_cap": 571090477.55, "market_cap_usd": 571090477.55, "enterprise_value": 590135477.55, "shares_outstanding": 20073479, "fx_rate_to_usd": null, "pe_ratio": 17.9531744, "pb_ratio": 3.87319157, "ptbv_ratio": 3.9750155, "ps_ratio": 1.1871354, "pcf_ratio": 17.1601706, "pfcf_ratio": 15.05167038, "ev_ebitda": 9.70091032, "ev_ebit": 12.78567202, "ev_sales": 1.22672456, "ev_fcf": 15.55362073, "earnings_yield": 0.05570046, "fcf_yield": 0.06429371, "dividend_yield": 0.06315287, "buyback_yield": 0, "shareholder_yield": 0.06315287, "debt_paydown_yield": null, "total_yield": 0.06315287, "gross_margin": 0.35698428, "operating_margin": 0.09594525, "net_margin": 0.06612398, "ebitda_margin": 0.12645458, "fcf_margin": 0.07887067, "roe": 0.21573854, "roa": 0.11252927, "roic": 0.21040083, "roc_greenblatt": null, "asset_turnover": 1.70179212, "cash_conversion": 1.19276957, "accruals_ratio": -0.00520019, "sbc_to_revenue": 0.00431749, "debt_to_equity": 0.86477853, "net_debt_to_ebitda": 0.31307021, "debt_to_assets": 0.16882929, "interest_coverage": 11.49589041, "current_ratio": 2.2890364, "quick_ratio": 1.15175335, "net_debt": 19045000, "revenue_growth_1y": 0.11708511, "revenue_growth_3y_cagr": 0.03411862, "revenue_growth_5y_cagr": 0.09618706, "eps_growth_1y": 0.05268383, "eps_growth_3y_cagr": 0.10002926, "eps_growth_5y_cagr": 0.1243706, "fcf_growth_1y": -0.31005764, "book_value_growth_1y": -0.04220025, "piotroski_f_score": 5, "altman_z_score": 5.60735915, "earnings_stability_5y": 0.229711, "revenue_stability_5y": 0.227612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03060666, "price_return_3m": 0.27273134, "price_return_6m": 0.3408174, "price_return_9m": 0.17974406, "price_return_12m": -0.01945241, "price_return_12m_ex1m": -0.04857243, "distance_from_52w_high": -0.04208109, "distance_from_52w_low": 0.39414313, "relative_strength": -0.17739346, "local_beta": 0.0011, "volatility_252d": 0.328185, "volatility_60d": 0.763498, "max_drawdown_12m": -0.24620272, "revenue_ttm": 481066000, "gross_profit_ttm": 171733000, "ebit_ttm": 46156000, "ebitda_ttm": 60833000, "net_income_ttm": 31810000, "eps_diluted_ttm": 1.58467797, "operating_cash_flow_ttm": 33280000, "capital_expenditure_ttm": 4662000, "fcf_ttm": 37942000, "dividends_paid_ttm": 36066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4015000, "cash_and_equivalents": 28680000, "total_current_assets": 161036000, "total_current_liabilities": 70351000, "net_ppe": null, "total_assets": 282682000, "total_debt": 47725000, "total_equity": 147447000, "net_working_capital": 87042000, "book_value_per_share": 7.3453635, "retained_earnings": 59462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143670000, "tangible_book_per_share": 7.15720479, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 32, "rank_pcf": 71, "rank_ev_ebitda": 37, "rank_ev_ebit": 51, "rank_earnings_yield": 48, "rank_fcf_yield": 59, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 63, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 69, "value_composite": 71, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 29, "yield_composite": 8, "svqf_composite": 24, "vc1_composite": 69, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 71, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.45, "os": 0.23, "value": 0.29, "quality": 0.66, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 17.9532, "earnings_yield": 0.0557, "shareholder_yield": 0.0632, "roe": 0.2157, "momentum_12_1": -0.0486, "complete_fields": { "id": 1669, "ticker_id": 6847, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.556250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.45, "market_cap": 571090477.55, "market_cap_usd": 571090477.55, "enterprise_value": 590135477.55, "shares_outstanding": 20073479, "fx_rate_to_usd": null, "pe_ratio": 17.9531744, "pb_ratio": 3.87319157, "ptbv_ratio": 3.9750155, "ps_ratio": 1.1871354, "pcf_ratio": 17.1601706, "pfcf_ratio": 15.05167038, "ev_ebitda": 9.70091032, "ev_ebit": 12.78567202, "ev_sales": 1.22672456, "ev_fcf": 15.55362073, "earnings_yield": 0.05570046, "fcf_yield": 0.06429371, "dividend_yield": 0.06315287, "buyback_yield": 0, "shareholder_yield": 0.06315287, "debt_paydown_yield": null, "total_yield": 0.06315287, "gross_margin": 0.35698428, "operating_margin": 0.09594525, "net_margin": 0.06612398, "ebitda_margin": 0.12645458, "fcf_margin": 0.07887067, "roe": 0.21573854, "roa": 0.11252927, "roic": 0.21040083, "roc_greenblatt": null, "asset_turnover": 1.70179212, "cash_conversion": 1.19276957, "accruals_ratio": -0.00520019, "sbc_to_revenue": 0.00431749, "debt_to_equity": 0.86477853, "net_debt_to_ebitda": 0.31307021, "debt_to_assets": 0.16882929, "interest_coverage": 11.49589041, "current_ratio": 2.2890364, "quick_ratio": 1.15175335, "net_debt": 19045000, "revenue_growth_1y": 0.11708511, "revenue_growth_3y_cagr": 0.03411862, "revenue_growth_5y_cagr": 0.09618706, "eps_growth_1y": 0.05268383, "eps_growth_3y_cagr": 0.10002926, "eps_growth_5y_cagr": 0.1243706, "fcf_growth_1y": -0.31005764, "book_value_growth_1y": -0.04220025, "piotroski_f_score": 5, "altman_z_score": 5.60735915, "earnings_stability_5y": 0.229711, "revenue_stability_5y": 0.227612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03060666, "price_return_3m": 0.27273134, "price_return_6m": 0.3408174, "price_return_9m": 0.17974406, "price_return_12m": -0.01945241, "price_return_12m_ex1m": -0.04857243, "distance_from_52w_high": -0.04208109, "distance_from_52w_low": 0.39414313, "relative_strength": -0.17739346, "local_beta": 0.0011, "volatility_252d": 0.328185, "volatility_60d": 0.763498, "max_drawdown_12m": -0.24620272, "revenue_ttm": 481066000, "gross_profit_ttm": 171733000, "ebit_ttm": 46156000, "ebitda_ttm": 60833000, "net_income_ttm": 31810000, "eps_diluted_ttm": 1.58467797, "operating_cash_flow_ttm": 33280000, "capital_expenditure_ttm": 4662000, "fcf_ttm": 37942000, "dividends_paid_ttm": 36066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4015000, "cash_and_equivalents": 28680000, "total_current_assets": 161036000, "total_current_liabilities": 70351000, "net_ppe": null, "total_assets": 282682000, "total_debt": 47725000, "total_equity": 147447000, "net_working_capital": 87042000, "book_value_per_share": 7.3453635, "retained_earnings": 59462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143670000, "tangible_book_per_share": 7.15720479, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 32, "rank_pcf": 71, "rank_ev_ebitda": 37, "rank_ev_ebit": 51, "rank_earnings_yield": 48, "rank_fcf_yield": 59, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 17, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 63, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 69, "value_composite": 71, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 29, "yield_composite": 8, "svqf_composite": 24, "vc1_composite": 69, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 71, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 467743000, "cost_of_revenue": 295607000, "gross_profit": 172136000, "ebit": 41135000, "ebitda": 62253000, "pretax_income": 43022000, "tax_provision": 10358000, "net_income": 31478000, "net_income_to_common": 31478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37880000, "total_current_assets": 155964000, "total_assets": 287686000, "short_term_debt": 24923000, "long_term_debt": null, "total_debt": 24923000, "total_liabilities": 130816000, "total_equity": 149417000, "shares_outstanding": 20180070, "goodwill_and_intangibles": 3783000 }, "cash_flow": { "operating_cash_flow": 33815000, "capital_expenditure": 4505000, "free_cash_flow": 38320000, "dividends_paid": 36100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106959, "ticker_id": 6847, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41135000", "ebitda": "62253000", "netIncome": "31478000", "grossProfit": "172136000", "depreciation": "None", "totalRevenue": "467743000", "costOfRevenue": "295607000", "interestIncome": "2210000", "incomeBeforeTax": "43022000", "interestExpense": "2055000", "operatingIncome": "41135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10358000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "131215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21118000", "sellingGeneralAndAdministrative": "77371000", "netIncomeFromContinuingOperations": "32664000" }, "balance": { "goodwill": "3510000", "inventory": "81682000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "287686000", "longTermDebt": "None", "shortTermDebt": "24923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "61704000", "totalLiabilities": "130816000", "otherCurrentAssets": "79506000", "totalCurrentAssets": "155964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "36402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131722000", "currentAccountsPayable": "30995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56997000", "totalShareholderEquity": "149417000", "capitalLeaseObligations": "44056000", "otherCurrentLiabilities": "14302000", "totalCurrentLiabilities": "70220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60596000", "cashAndShortTermInvestments": "37880000", "commonStockSharesOutstanding": "20180070", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "37880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31478000", "profitLoss": "None", "dividendPayout": "36100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11947000", "operatingCashflow": "33815000", "capitalExpenditures": "4505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51662000", "cashflowFromInvestment": "24143000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467743000, "cost_of_revenue": 295607000, "gross_profit": 172136000, "research_and_development": null, "selling_general_admin": 77371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41135000, "depreciation_amortisation": 21118000, "ebitda": 62253000, "interest_expense": 2055000, "interest_income": null, "other_non_operating": null, "pretax_income": 43022000, "tax_provision": 10358000, "effective_tax_rate": null, "net_income": 31478000, "net_income_continuing_ops": 32664000, "net_income_to_common": 31478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37880000, "short_term_investments": 0, "net_receivables": 36402000, "inventory": 81682000, "other_current_assets": null, "total_current_assets": 155964000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 273000, "goodwill_and_intangibles": 3783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131722000, "total_assets": 287686000, "short_term_debt": 24923000, "accounts_payable": 30995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60596000, "total_liabilities": 130816000, "total_debt": 24923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61704000, "total_equity": 149417000, "shares_outstanding": 20180070, "operating_cash_flow": 33815000, "stock_based_compensation": 1182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24143000, "dividends_paid": 36100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51662000, "free_cash_flow": 38320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41135000", "ebitda": "62253000", "netIncome": "31478000", "grossProfit": "172136000", "depreciation": "None", "totalRevenue": "467743000", "costOfRevenue": "295607000", "interestIncome": "2210000", "incomeBeforeTax": "43022000", "interestExpense": "2055000", "operatingIncome": "41135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10358000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "131215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21118000", "sellingGeneralAndAdministrative": "77371000", "netIncomeFromContinuingOperations": "32664000" }, "balance": { "goodwill": "3510000", "inventory": "81682000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "287686000", "longTermDebt": "None", "shortTermDebt": "24923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "61704000", "totalLiabilities": "130816000", "otherCurrentAssets": "79506000", "totalCurrentAssets": "155964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "36402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131722000", "currentAccountsPayable": "30995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56997000", "totalShareholderEquity": "149417000", "capitalLeaseObligations": "44056000", "otherCurrentLiabilities": "14302000", "totalCurrentLiabilities": "70220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60596000", "cashAndShortTermInvestments": "37880000", "commonStockSharesOutstanding": "20180070", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "37880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31478000", "profitLoss": "None", "dividendPayout": "36100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11947000", "operatingCashflow": "33815000", "capitalExpenditures": "4505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51662000", "cashflowFromInvestment": "24143000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 422633000, "cost_of_revenue": 258304000, "gross_profit": 164329000, "ebit": 42818000, "ebitda": 61115000, "pretax_income": 40695000, "tax_provision": 9871000, "net_income": 29975000, "net_income_to_common": 29975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31584000, "total_current_assets": 160997000, "total_assets": 294522000, "short_term_debt": 10156000, "long_term_debt": 47279000, "total_debt": 57435000, "total_liabilities": 132323000, "total_equity": 155569000, "shares_outstanding": 20124284, "goodwill_and_intangibles": 3810000 }, "cash_flow": { "operating_cash_flow": 47982000, "capital_expenditure": 4068000, "free_cash_flow": 52050000, "dividends_paid": 31016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106964, "ticker_id": 6847, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42818000", "ebitda": "61115000", "netIncome": "29975000", "grossProfit": "164329000", "depreciation": "None", "totalRevenue": "422633000", "costOfRevenue": "258304000", "interestIncome": "2299000", "incomeBeforeTax": "40695000", "interestExpense": "2123000", "operatingIncome": "37761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9871000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "126568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18297000", "sellingGeneralAndAdministrative": "71530000", "netIncomeFromContinuingOperations": "30824000" }, "balance": { "goodwill": "3510000", "inventory": "70722000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "294522000", "longTermDebt": "47279000", "shortTermDebt": "10156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "66340000", "totalLiabilities": "132323000", "otherCurrentAssets": "3612000", "totalCurrentAssets": "160997000", "currentLongTermDebt": "1179000", "longTermInvestments": "None", "shortTermInvestments": "28343000", "currentNetReceivables": "26736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133525000", "currentAccountsPayable": "17831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92870000", "totalShareholderEquity": "155569000", "capitalLeaseObligations": "44412000", "otherCurrentLiabilities": "17653000", "totalCurrentLiabilities": "46447000", "otherNonCurrentLiabilities": "2736000", "totalNonCurrentLiabilities": "85876000", "cashAndShortTermInvestments": "31584000", "commonStockSharesOutstanding": "20124284", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "31584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30824000", "profitLoss": "None", "dividendPayout": "31016000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-942000", "operatingCashflow": "47982000", "capitalExpenditures": "4068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33619000", "cashflowFromInvestment": "-5855000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422633000, "cost_of_revenue": 258304000, "gross_profit": 164329000, "research_and_development": null, "selling_general_admin": 71530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42818000, "depreciation_amortisation": 18297000, "ebitda": 61115000, "interest_expense": 2123000, "interest_income": null, "other_non_operating": null, "pretax_income": 40695000, "tax_provision": 9871000, "effective_tax_rate": null, "net_income": 29975000, "net_income_continuing_ops": 30824000, "net_income_to_common": 29975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31584000, "short_term_investments": 28343000, "net_receivables": 26736000, "inventory": 70722000, "other_current_assets": null, "total_current_assets": 160997000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 300000, "goodwill_and_intangibles": 3810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133525000, "total_assets": 294522000, "short_term_debt": 10156000, "accounts_payable": 17831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46447000, "long_term_debt": 47279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85876000, "total_liabilities": 132323000, "total_debt": 57435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66340000, "total_equity": 155569000, "shares_outstanding": 20124284, "operating_cash_flow": 47982000, "stock_based_compensation": 2065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5855000, "dividends_paid": 31016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33619000, "free_cash_flow": 52050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42818000", "ebitda": "61115000", "netIncome": "29975000", "grossProfit": "164329000", "depreciation": "None", "totalRevenue": "422633000", "costOfRevenue": "258304000", "interestIncome": "2299000", "incomeBeforeTax": "40695000", "interestExpense": "2123000", "operatingIncome": "37761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9871000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "126568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18297000", "sellingGeneralAndAdministrative": "71530000", "netIncomeFromContinuingOperations": "30824000" }, "balance": { "goodwill": "3510000", "inventory": "70722000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "294522000", "longTermDebt": "47279000", "shortTermDebt": "10156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "66340000", "totalLiabilities": "132323000", "otherCurrentAssets": "3612000", "totalCurrentAssets": "160997000", "currentLongTermDebt": "1179000", "longTermInvestments": "None", "shortTermInvestments": "28343000", "currentNetReceivables": "26736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133525000", "currentAccountsPayable": "17831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92870000", "totalShareholderEquity": "155569000", "capitalLeaseObligations": "44412000", "otherCurrentLiabilities": "17653000", "totalCurrentLiabilities": "46447000", "otherNonCurrentLiabilities": "2736000", "totalNonCurrentLiabilities": "85876000", "cashAndShortTermInvestments": "31584000", "commonStockSharesOutstanding": "20124284", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "31584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30824000", "profitLoss": "None", "dividendPayout": "31016000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-942000", "operatingCashflow": "47982000", "capitalExpenditures": "4068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33619000", "cashflowFromInvestment": "-5855000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 405651000, "cost_of_revenue": 252608000, "gross_profit": 153043000, "ebit": 45027000, "ebitda": 60779000, "pretax_income": 42984000, "tax_provision": 9804000, "net_income": 32470000, "net_income_to_common": 32470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23076000, "total_current_assets": 154929000, "total_assets": 276397000, "short_term_debt": 5922000, "long_term_debt": 48396000, "total_debt": 54318000, "total_liabilities": 113707000, "total_equity": 154118000, "shares_outstanding": 19977712, "goodwill_and_intangibles": 3837000 }, "cash_flow": { "operating_cash_flow": 53379000, "capital_expenditure": 9330000, "free_cash_flow": 62709000, "dividends_paid": 23204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106969, "ticker_id": 6847, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45027000", "ebitda": "60779000", "netIncome": "32470000", "grossProfit": "153043000", "depreciation": "None", "totalRevenue": "405651000", "costOfRevenue": "252608000", "interestIncome": "1106000", "incomeBeforeTax": "42984000", "interestExpense": "2043000", "operatingIncome": "42076000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9804000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "110967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15752000", "sellingGeneralAndAdministrative": "66952000", "netIncomeFromContinuingOperations": "33544000" }, "balance": { "goodwill": "3510000", "inventory": "71528000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "276397000", "longTermDebt": "48396000", "shortTermDebt": "5922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "67679000", "totalLiabilities": "113707000", "otherCurrentAssets": "6219000", "totalCurrentAssets": "154929000", "currentLongTermDebt": "1122000", "longTermInvestments": "None", "shortTermInvestments": "26343000", "currentNetReceivables": "27763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121468000", "currentAccountsPayable": "23752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71005000", "totalShareholderEquity": "154118000", "capitalLeaseObligations": "21487000", "otherCurrentLiabilities": "12218000", "totalCurrentLiabilities": "44401000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "69306000", "cashAndShortTermInvestments": "23076000", "commonStockSharesOutstanding": "19977712", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "23076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32470000", "profitLoss": "None", "dividendPayout": "23204000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3820000", "operatingCashflow": "53379000", "capitalExpenditures": "9330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16170000", "cashflowFromInvestment": "-30174000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405651000, "cost_of_revenue": 252608000, "gross_profit": 153043000, "research_and_development": null, "selling_general_admin": 66952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45027000, "depreciation_amortisation": 15752000, "ebitda": 60779000, "interest_expense": 2043000, "interest_income": null, "other_non_operating": null, "pretax_income": 42984000, "tax_provision": 9804000, "effective_tax_rate": null, "net_income": 32470000, "net_income_continuing_ops": 33544000, "net_income_to_common": 32470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23076000, "short_term_investments": 26343000, "net_receivables": 27763000, "inventory": 71528000, "other_current_assets": null, "total_current_assets": 154929000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 327000, "goodwill_and_intangibles": 3837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121468000, "total_assets": 276397000, "short_term_debt": 5922000, "accounts_payable": 23752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44401000, "long_term_debt": 48396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69306000, "total_liabilities": 113707000, "total_debt": 54318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67679000, "total_equity": 154118000, "shares_outstanding": 19977712, "operating_cash_flow": 53379000, "stock_based_compensation": 770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30174000, "dividends_paid": 23204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16170000, "free_cash_flow": 62709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45027000", "ebitda": "60779000", "netIncome": "32470000", "grossProfit": "153043000", "depreciation": "None", "totalRevenue": "405651000", "costOfRevenue": "252608000", "interestIncome": "1106000", "incomeBeforeTax": "42984000", "interestExpense": "2043000", "operatingIncome": "42076000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9804000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "110967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15752000", "sellingGeneralAndAdministrative": "66952000", "netIncomeFromContinuingOperations": "33544000" }, "balance": { "goodwill": "3510000", "inventory": "71528000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "276397000", "longTermDebt": "48396000", "shortTermDebt": "5922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "67679000", "totalLiabilities": "113707000", "otherCurrentAssets": "6219000", "totalCurrentAssets": "154929000", "currentLongTermDebt": "1122000", "longTermInvestments": "None", "shortTermInvestments": "26343000", "currentNetReceivables": "27763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121468000", "currentAccountsPayable": "23752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71005000", "totalShareholderEquity": "154118000", "capitalLeaseObligations": "21487000", "otherCurrentLiabilities": "12218000", "totalCurrentLiabilities": "44401000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "69306000", "cashAndShortTermInvestments": "23076000", "commonStockSharesOutstanding": "19977712", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "23076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32470000", "profitLoss": "None", "dividendPayout": "23204000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3820000", "operatingCashflow": "53379000", "capitalExpenditures": "9330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16170000", "cashflowFromInvestment": "-30174000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 422957000, "cost_of_revenue": 290871000, "gross_profit": 132086000, "ebit": 34530000, "ebitda": 48757000, "pretax_income": 32513000, "tax_provision": 6676000, "net_income": 23648000, "net_income_to_common": 23648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16041000, "total_current_assets": 123800000, "total_assets": 252175000, "short_term_debt": 5468000, "long_term_debt": 41558000, "total_debt": 47026000, "total_liabilities": 100242000, "total_equity": 141682000, "shares_outstanding": 19925905, "goodwill_and_intangibles": 3863000 }, "cash_flow": { "operating_cash_flow": 29474000, "capital_expenditure": 14747000, "free_cash_flow": 44221000, "dividends_paid": 6964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106974, "ticker_id": 6847, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34530000", "ebitda": "48757000", "netIncome": "23648000", "grossProfit": "132086000", "depreciation": "None", "totalRevenue": "422957000", "costOfRevenue": "290871000", "interestIncome": "2226000", "incomeBeforeTax": "32513000", "interestExpense": "2017000", "operatingIncome": "30015000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6676000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "102071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4515000", "costofGoodsAndServicesSold": "290871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14227000", "sellingGeneralAndAdministrative": "66227000", "netIncomeFromContinuingOperations": "25837000" }, "balance": { "goodwill": "3510000", "inventory": "71206000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "252175000", "longTermDebt": "41558000", "shortTermDebt": "5468000", "treasuryStock": "-248000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "353000", "reportedCurrency": "USD", "retainedEarnings": "56118000", "totalLiabilities": "100242000", "otherCurrentAssets": "6641000", "totalCurrentAssets": "123800000", "currentLongTermDebt": "957000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "29912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128375000", "currentAccountsPayable": "23499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95568000", "shortLongTermDebtTotal": "58649000", "totalShareholderEquity": "141682000", "capitalLeaseObligations": "4511000", "otherCurrentLiabilities": "6849000", "totalCurrentLiabilities": "39253000", "otherNonCurrentLiabilities": "11623000", "totalNonCurrentLiabilities": "60989000", "cashAndShortTermInvestments": "16041000", "commonStockSharesOutstanding": "19925905", "intangibleAssetsExcludingGoodwill": "353000", "cashAndCashEquivalentsAtCarryingValue": "16041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25837000", "profitLoss": "None", "dividendPayout": "6964000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16210000", "operatingCashflow": "29474000", "capitalExpenditures": "14747000", "changeInReceivables": "1854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2071000", "cashflowFromInvestment": "-17845000", "stockBasedCompensation": "2047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422957000, "cost_of_revenue": 290871000, "gross_profit": 132086000, "research_and_development": null, "selling_general_admin": 66227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34530000, "depreciation_amortisation": 14227000, "ebitda": 48757000, "interest_expense": 2017000, "interest_income": null, "other_non_operating": null, "pretax_income": 32513000, "tax_provision": 6676000, "effective_tax_rate": null, "net_income": 23648000, "net_income_continuing_ops": 25837000, "net_income_to_common": 23648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16041000, "short_term_investments": 0, "net_receivables": 29912000, "inventory": 71206000, "other_current_assets": null, "total_current_assets": 123800000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 353000, "goodwill_and_intangibles": 3863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128375000, "total_assets": 252175000, "short_term_debt": 5468000, "accounts_payable": 23499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39253000, "long_term_debt": 41558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60989000, "total_liabilities": 100242000, "total_debt": 47026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56118000, "total_equity": 141682000, "shares_outstanding": 19925905, "operating_cash_flow": 29474000, "stock_based_compensation": 2047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17845000, "dividends_paid": 6964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2071000, "free_cash_flow": 44221000, "net_change_in_cash": 9558000 }, "raw_data": { "income": { "ebit": "34530000", "ebitda": "48757000", "netIncome": "23648000", "grossProfit": "132086000", "depreciation": "None", "totalRevenue": "422957000", "costOfRevenue": "290871000", "interestIncome": "2226000", "incomeBeforeTax": "32513000", "interestExpense": "2017000", "operatingIncome": "30015000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6676000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "102071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4515000", "costofGoodsAndServicesSold": "290871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14227000", "sellingGeneralAndAdministrative": "66227000", "netIncomeFromContinuingOperations": "25837000" }, "balance": { "goodwill": "3510000", "inventory": "71206000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "252175000", "longTermDebt": "41558000", "shortTermDebt": "5468000", "treasuryStock": "-248000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "353000", "reportedCurrency": "USD", "retainedEarnings": "56118000", "totalLiabilities": "100242000", "otherCurrentAssets": "6641000", "totalCurrentAssets": "123800000", "currentLongTermDebt": "957000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "29912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128375000", "currentAccountsPayable": "23499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95568000", "shortLongTermDebtTotal": "58649000", "totalShareholderEquity": "141682000", "capitalLeaseObligations": "4511000", "otherCurrentLiabilities": "6849000", "totalCurrentLiabilities": "39253000", "otherNonCurrentLiabilities": "11623000", "totalNonCurrentLiabilities": "60989000", "cashAndShortTermInvestments": "16041000", "commonStockSharesOutstanding": "19925905", "intangibleAssetsExcludingGoodwill": "353000", "cashAndCashEquivalentsAtCarryingValue": "16041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25837000", "profitLoss": "None", "dividendPayout": "6964000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16210000", "operatingCashflow": "29474000", "capitalExpenditures": "14747000", "changeInReceivables": "1854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2071000", "cashflowFromInvestment": "-17845000", "stockBasedCompensation": "2047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 364244000, "cost_of_revenue": 256417000, "gross_profit": 107827000, "ebit": 30435000, "ebitda": 40479000, "pretax_income": 27528000, "tax_provision": 5089000, "net_income": 20778000, "net_income_to_common": 20778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6483000, "total_current_assets": 102872000, "total_assets": 207599000, "short_term_debt": 1178000, "long_term_debt": 35339000, "total_debt": 36517000, "total_liabilities": 75574000, "total_equity": 122900000, "shares_outstanding": 19804417, "goodwill_and_intangibles": 3890000 }, "cash_flow": { "operating_cash_flow": 8679000, "capital_expenditure": 12381000, "free_cash_flow": 21060000, "dividends_paid": 6964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106979, "ticker_id": 6847, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30435000", "ebitda": "40479000", "netIncome": "20778000", "grossProfit": "107827000", "depreciation": "None", "totalRevenue": "364244000", "costOfRevenue": "256417000", "interestIncome": "1512000", "incomeBeforeTax": "27528000", "interestExpense": "2907000", "operatingIncome": "23145000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5089000", "reportedCurrency": "USD", "netInterestIncome": "-1395000", "nonInterestIncome": "None", "operatingExpenses": "84682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10044000", "sellingGeneralAndAdministrative": "52421000", "netIncomeFromContinuingOperations": "22439000" }, "balance": { "goodwill": "3510000", "inventory": "58472000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "207599000", "longTermDebt": "35339000", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "39434000", "totalLiabilities": "75574000", "otherCurrentAssets": "5141000", "totalCurrentAssets": "102872000", "currentLongTermDebt": "1178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104727000", "currentAccountsPayable": "20473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93475000", "shortLongTermDebtTotal": "36517000", "totalShareholderEquity": "122900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7813000", "totalCurrentLiabilities": "30764000", "otherNonCurrentLiabilities": "3837000", "totalNonCurrentLiabilities": "44810000", "cashAndShortTermInvestments": "6483000", "commonStockSharesOutstanding": "19804417", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "6483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22439000", "profitLoss": "None", "dividendPayout": "6964000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10850000", "operatingCashflow": "8679000", "capitalExpenditures": "12381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10637000", "cashflowFromInvestment": "-13281000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364244000, "cost_of_revenue": 256417000, "gross_profit": 107827000, "research_and_development": null, "selling_general_admin": 52421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30435000, "depreciation_amortisation": 10044000, "ebitda": 40479000, "interest_expense": 2907000, "interest_income": null, "other_non_operating": null, "pretax_income": 27528000, "tax_provision": 5089000, "effective_tax_rate": null, "net_income": 20778000, "net_income_continuing_ops": 22439000, "net_income_to_common": 20778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6483000, "short_term_investments": null, "net_receivables": 32776000, "inventory": 58472000, "other_current_assets": null, "total_current_assets": 102872000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 380000, "goodwill_and_intangibles": 3890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104727000, "total_assets": 207599000, "short_term_debt": 1178000, "accounts_payable": 20473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30764000, "long_term_debt": 35339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44810000, "total_liabilities": 75574000, "total_debt": 36517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39434000, "total_equity": 122900000, "shares_outstanding": 19804417, "operating_cash_flow": 8679000, "stock_based_compensation": 2026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13281000, "dividends_paid": 6964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10637000, "free_cash_flow": 21060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30435000", "ebitda": "40479000", "netIncome": "20778000", "grossProfit": "107827000", "depreciation": "None", "totalRevenue": "364244000", "costOfRevenue": "256417000", "interestIncome": "1512000", "incomeBeforeTax": "27528000", "interestExpense": "2907000", "operatingIncome": "23145000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5089000", "reportedCurrency": "USD", "netInterestIncome": "-1395000", "nonInterestIncome": "None", "operatingExpenses": "84682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10044000", "sellingGeneralAndAdministrative": "52421000", "netIncomeFromContinuingOperations": "22439000" }, "balance": { "goodwill": "3510000", "inventory": "58472000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "207599000", "longTermDebt": "35339000", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "39434000", "totalLiabilities": "75574000", "otherCurrentAssets": "5141000", "totalCurrentAssets": "102872000", "currentLongTermDebt": "1178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104727000", "currentAccountsPayable": "20473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93475000", "shortLongTermDebtTotal": "36517000", "totalShareholderEquity": "122900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7813000", "totalCurrentLiabilities": "30764000", "otherNonCurrentLiabilities": "3837000", "totalNonCurrentLiabilities": "44810000", "cashAndShortTermInvestments": "6483000", "commonStockSharesOutstanding": "19804417", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "6483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22439000", "profitLoss": "None", "dividendPayout": "6964000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10850000", "operatingCashflow": "8679000", "capitalExpenditures": "12381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10637000", "cashflowFromInvestment": "-13281000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 295518000, "cost_of_revenue": 206393000, "gross_profit": 89125000, "ebit": 25853000, "ebitda": 34422000, "pretax_income": 21927000, "tax_provision": 5259000, "net_income": 17517000, "net_income_to_common": 17517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448000, "total_current_assets": 79777000, "total_assets": 181104000, "short_term_debt": 11685000, "long_term_debt": 86579000, "total_debt": 98264000, "total_liabilities": 141236000, "total_equity": 32404000, "shares_outstanding": 15447809, "goodwill_and_intangibles": 3113000 }, "cash_flow": { "operating_cash_flow": 14547000, "capital_expenditure": 36482000, "free_cash_flow": 51029000, "dividends_paid": 606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106984, "ticker_id": 6847, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25853000", "ebitda": "34422000", "netIncome": "17517000", "grossProfit": "89125000", "depreciation": "None", "totalRevenue": "295518000", "costOfRevenue": "206393000", "interestIncome": "None", "incomeBeforeTax": "21927000", "interestExpense": "5492000", "operatingIncome": "27697000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5259000", "reportedCurrency": "USD", "netInterestIncome": "-5492000", "nonInterestIncome": "None", "operatingExpenses": "61428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8569000", "sellingGeneralAndAdministrative": "39242000", "netIncomeFromContinuingOperations": "16668000" }, "balance": { "goodwill": "3113000", "inventory": "48961000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "181104000", "longTermDebt": "86579000", "shortTermDebt": "11685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18656000", "totalLiabilities": "141236000", "otherCurrentAssets": "6530000", "totalCurrentAssets": "79777000", "currentLongTermDebt": "11364000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101327000", "currentAccountsPayable": "25107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95533000", "shortLongTermDebtTotal": "98554000", "totalShareholderEquity": "32404000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "5753000", "totalCurrentLiabilities": "43137000", "otherNonCurrentLiabilities": "5049000", "totalNonCurrentLiabilities": "98099000", "cashAndShortTermInvestments": "448000", "commonStockSharesOutstanding": "15447809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16668000", "profitLoss": "None", "dividendPayout": "606000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13833000", "operatingCashflow": "14547000", "capitalExpenditures": "36482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22450000", "cashflowFromInvestment": "-37351000", "stockBasedCompensation": "2020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295518000, "cost_of_revenue": 206393000, "gross_profit": 89125000, "research_and_development": null, "selling_general_admin": 39242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25853000, "depreciation_amortisation": 8569000, "ebitda": 34422000, "interest_expense": 5492000, "interest_income": null, "other_non_operating": null, "pretax_income": 21927000, "tax_provision": 5259000, "effective_tax_rate": null, "net_income": 17517000, "net_income_continuing_ops": 16668000, "net_income_to_common": 17517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448000, "short_term_investments": null, "net_receivables": 23838000, "inventory": 48961000, "other_current_assets": null, "total_current_assets": 79777000, "net_ppe": null, "goodwill": 3113000, "intangible_assets": null, "goodwill_and_intangibles": 3113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101327000, "total_assets": 181104000, "short_term_debt": 11685000, "accounts_payable": 25107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43137000, "long_term_debt": 86579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98099000, "total_liabilities": 141236000, "total_debt": 98264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18656000, "total_equity": 32404000, "shares_outstanding": 15447809, "operating_cash_flow": 14547000, "stock_based_compensation": 2020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37351000, "dividends_paid": 606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22450000, "free_cash_flow": 51029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25853000", "ebitda": "34422000", "netIncome": "17517000", "grossProfit": "89125000", "depreciation": "None", "totalRevenue": "295518000", "costOfRevenue": "206393000", "interestIncome": "None", "incomeBeforeTax": "21927000", "interestExpense": "5492000", "operatingIncome": "27697000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5259000", "reportedCurrency": "USD", "netInterestIncome": "-5492000", "nonInterestIncome": "None", "operatingExpenses": "61428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8569000", "sellingGeneralAndAdministrative": "39242000", "netIncomeFromContinuingOperations": "16668000" }, "balance": { "goodwill": "3113000", "inventory": "48961000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "181104000", "longTermDebt": "86579000", "shortTermDebt": "11685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18656000", "totalLiabilities": "141236000", "otherCurrentAssets": "6530000", "totalCurrentAssets": "79777000", "currentLongTermDebt": "11364000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101327000", "currentAccountsPayable": "25107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95533000", "shortLongTermDebtTotal": "98554000", "totalShareholderEquity": "32404000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "5753000", "totalCurrentLiabilities": "43137000", "otherNonCurrentLiabilities": "5049000", "totalNonCurrentLiabilities": "98099000", "cashAndShortTermInvestments": "448000", "commonStockSharesOutstanding": "15447809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16668000", "profitLoss": "None", "dividendPayout": "606000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13833000", "operatingCashflow": "14547000", "capitalExpenditures": "36482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22450000", "cashflowFromInvestment": "-37351000", "stockBasedCompensation": "2020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 224910000, "cost_of_revenue": 163891000, "gross_profit": 61019000, "ebit": 7697000, "ebitda": 13650000, "pretax_income": 2945000, "tax_provision": 781000, "net_income": 1724000, "net_income_to_common": 1724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802000, "total_current_assets": 61027000, "total_assets": 133353000, "short_term_debt": 7207000, "long_term_debt": 67374000, "total_debt": 74581000, "total_liabilities": 109299000, "total_equity": 15741000, "shares_outstanding": 15190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32000, "capital_expenditure": 34811000, "free_cash_flow": 34779000, "dividends_paid": 606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106989, "ticker_id": 6847, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7697000", "ebitda": "13650000", "netIncome": "1724000", "grossProfit": "61019000", "depreciation": "None", "totalRevenue": "224910000", "costOfRevenue": "163891000", "interestIncome": "None", "incomeBeforeTax": "2945000", "interestExpense": "4752000", "operatingIncome": "5836000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "781000", "reportedCurrency": "USD", "netInterestIncome": "-4752000", "nonInterestIncome": "None", "operatingExpenses": "55183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5953000", "sellingGeneralAndAdministrative": "38710000", "netIncomeFromContinuingOperations": "2164000" }, "balance": { "goodwill": "None", "inventory": "35428000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "133353000", "longTermDebt": "67374000", "shortTermDebt": "7207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1745000", "totalLiabilities": "109299000", "otherCurrentAssets": "3085000", "totalCurrentAssets": "61027000", "currentLongTermDebt": "6891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72326000", "currentAccountsPayable": "24135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59020000", "shortLongTermDebtTotal": "75216000", "totalShareholderEquity": "15741000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "3884000", "totalCurrentLiabilities": "35928000", "otherNonCurrentLiabilities": "3183000", "totalNonCurrentLiabilities": "73371000", "cashAndShortTermInvestments": "802000", "commonStockSharesOutstanding": "15190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1724000", "profitLoss": "None", "dividendPayout": "606000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5945000", "operatingCashflow": "-32000", "capitalExpenditures": "34811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24625000", "cashflowFromInvestment": "-24756000", "stockBasedCompensation": "-1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224910000, "cost_of_revenue": 163891000, "gross_profit": 61019000, "research_and_development": null, "selling_general_admin": 38710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7697000, "depreciation_amortisation": 5953000, "ebitda": 13650000, "interest_expense": 4752000, "interest_income": null, "other_non_operating": null, "pretax_income": 2945000, "tax_provision": 781000, "effective_tax_rate": null, "net_income": 1724000, "net_income_continuing_ops": 2164000, "net_income_to_common": 1724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802000, "short_term_investments": null, "net_receivables": 21712000, "inventory": 35428000, "other_current_assets": null, "total_current_assets": 61027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72326000, "total_assets": 133353000, "short_term_debt": 7207000, "accounts_payable": 24135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35928000, "long_term_debt": 67374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73371000, "total_liabilities": 109299000, "total_debt": 74581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1745000, "total_equity": 15741000, "shares_outstanding": 15190000, "operating_cash_flow": -32000, "stock_based_compensation": -1016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24756000, "dividends_paid": 606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24625000, "free_cash_flow": 34779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7697000", "ebitda": "13650000", "netIncome": "1724000", "grossProfit": "61019000", "depreciation": "None", "totalRevenue": "224910000", "costOfRevenue": "163891000", "interestIncome": "None", "incomeBeforeTax": "2945000", "interestExpense": "4752000", "operatingIncome": "5836000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "781000", "reportedCurrency": "USD", "netInterestIncome": "-4752000", "nonInterestIncome": "None", "operatingExpenses": "55183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5953000", "sellingGeneralAndAdministrative": "38710000", "netIncomeFromContinuingOperations": "2164000" }, "balance": { "goodwill": "None", "inventory": "35428000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "133353000", "longTermDebt": "67374000", "shortTermDebt": "7207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1745000", "totalLiabilities": "109299000", "otherCurrentAssets": "3085000", "totalCurrentAssets": "61027000", "currentLongTermDebt": "6891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72326000", "currentAccountsPayable": "24135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59020000", "shortLongTermDebtTotal": "75216000", "totalShareholderEquity": "15741000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "3884000", "totalCurrentLiabilities": "35928000", "otherNonCurrentLiabilities": "3183000", "totalNonCurrentLiabilities": "73371000", "cashAndShortTermInvestments": "802000", "commonStockSharesOutstanding": "15190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1724000", "profitLoss": "None", "dividendPayout": "606000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5945000", "operatingCashflow": "-32000", "capitalExpenditures": "34811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24625000", "cashflowFromInvestment": "-24756000", "stockBasedCompensation": "-1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 175434000, "cost_of_revenue": 131979000, "gross_profit": 43455000, "ebit": 2132000, "ebitda": 6092000, "pretax_income": 1547000, "tax_provision": 1671000, "net_income": 21000, "net_income_to_common": 21000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 965000, "total_current_assets": 47619000, "total_assets": 96013000, "short_term_debt": 37639000, "long_term_debt": 11832000, "total_debt": 49471000, "total_liabilities": 74123000, "total_equity": 14017000, "shares_outstanding": 19117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2717000, "capital_expenditure": 31908000, "free_cash_flow": 34625000, "dividends_paid": 1245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106994, "ticker_id": 6847, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2132000", "ebitda": "6092000", "netIncome": "21000", "grossProfit": "43455000", "depreciation": "None", "totalRevenue": "175434000", "costOfRevenue": "131979000", "interestIncome": "None", "incomeBeforeTax": "1547000", "interestExpense": "1455000", "operatingIncome": "2132000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1671000", "reportedCurrency": "USD", "netInterestIncome": "-1455000", "nonInterestIncome": "None", "operatingExpenses": "41323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3960000", "sellingGeneralAndAdministrative": "31999000", "netIncomeFromContinuingOperations": "-124000" }, "balance": { "goodwill": "None", "inventory": "29518000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "96013000", "longTermDebt": "11832000", "shortTermDebt": "37639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21000", "totalLiabilities": "74123000", "otherCurrentAssets": "2041000", "totalCurrentAssets": "47619000", "currentLongTermDebt": "37601000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "15095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48394000", "currentAccountsPayable": "18503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38115000", "shortLongTermDebtTotal": "49594000", "totalShareholderEquity": "14017000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "4368000", "totalCurrentLiabilities": "60510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13613000", "cashAndShortTermInvestments": "965000", "commonStockSharesOutstanding": "19117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124000", "profitLoss": "None", "dividendPayout": "1245000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-985000", "operatingCashflow": "2717000", "capitalExpenditures": "31908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21763000", "cashflowFromInvestment": "-24306000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175434000, "cost_of_revenue": 131979000, "gross_profit": 43455000, "research_and_development": null, "selling_general_admin": 31999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2132000, "depreciation_amortisation": 3960000, "ebitda": 6092000, "interest_expense": 1455000, "interest_income": null, "other_non_operating": null, "pretax_income": 1547000, "tax_provision": 1671000, "effective_tax_rate": null, "net_income": 21000, "net_income_continuing_ops": -124000, "net_income_to_common": 21000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 965000, "short_term_investments": null, "net_receivables": 15095000, "inventory": 29518000, "other_current_assets": null, "total_current_assets": 47619000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48394000, "total_assets": 96013000, "short_term_debt": 37639000, "accounts_payable": 18503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60510000, "long_term_debt": 11832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13613000, "total_liabilities": 74123000, "total_debt": 49471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21000, "total_equity": 14017000, "shares_outstanding": 19117000, "operating_cash_flow": 2717000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24306000, "dividends_paid": 1245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21763000, "free_cash_flow": 34625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2132000", "ebitda": "6092000", "netIncome": "21000", "grossProfit": "43455000", "depreciation": "None", "totalRevenue": "175434000", "costOfRevenue": "131979000", "interestIncome": "None", "incomeBeforeTax": "1547000", "interestExpense": "1455000", "operatingIncome": "2132000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1671000", "reportedCurrency": "USD", "netInterestIncome": "-1455000", "nonInterestIncome": "None", "operatingExpenses": "41323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3960000", "sellingGeneralAndAdministrative": "31999000", "netIncomeFromContinuingOperations": "-124000" }, "balance": { "goodwill": "None", "inventory": "29518000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "96013000", "longTermDebt": "11832000", "shortTermDebt": "37639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21000", "totalLiabilities": "74123000", "otherCurrentAssets": "2041000", "totalCurrentAssets": "47619000", "currentLongTermDebt": "37601000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "15095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48394000", "currentAccountsPayable": "18503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38115000", "shortLongTermDebtTotal": "49594000", "totalShareholderEquity": "14017000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "4368000", "totalCurrentLiabilities": "60510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13613000", "cashAndShortTermInvestments": "965000", "commonStockSharesOutstanding": "19117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124000", "profitLoss": "None", "dividendPayout": "1245000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-985000", "operatingCashflow": "2717000", "capitalExpenditures": "31908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21763000", "cashflowFromInvestment": "-24306000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 116947000, "cost_of_revenue": 76588000, "gross_profit": 40359000, "ebit": 8464000, "ebitda": 13911000, "pretax_income": 9382000, "tax_provision": 2241000, "net_income": 6741000, "net_income_to_common": 6741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28680000, "total_current_assets": 161036000, "total_assets": 282682000, "short_term_debt": 25037000, "long_term_debt": 22688000, "total_debt": 47725000, "total_liabilities": 127509000, "total_equity": 147447000, "shares_outstanding": 20073479, "goodwill_and_intangibles": 3777000 }, "cash_flow": { "operating_cash_flow": 7191000, "capital_expenditure": 898000, "free_cash_flow": 8089000, "dividends_paid": 8983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106957, "ticker_id": 6847, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8464000", "ebitda": "13911000", "netIncome": "6741000", "grossProfit": "40359000", "depreciation": "None", "totalRevenue": "116947000", "costOfRevenue": "76588000", "interestIncome": "286000", "incomeBeforeTax": "9382000", "interestExpense": "409000", "operatingIncome": "8464000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2241000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "31895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5447000", "sellingGeneralAndAdministrative": "20126000", "netIncomeFromContinuingOperations": "7141000" }, "balance": { "goodwill": "3510000", "inventory": "80009000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "282682000", "longTermDebt": "22688000", "shortTermDebt": "25037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "267000", "reportedCurrency": "USD", "retainedEarnings": "59462000", "totalLiabilities": "127509000", "otherCurrentAssets": "4333000", "totalCurrentAssets": "161036000", "currentLongTermDebt": "12714000", "longTermInvestments": "None", "shortTermInvestments": "5744000", "currentNetReceivables": "42270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121646000", "currentAccountsPayable": "29744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76552000", "totalShareholderEquity": "147447000", "capitalLeaseObligations": "41150000", "otherCurrentLiabilities": "14405000", "totalCurrentLiabilities": "70351000", "otherNonCurrentLiabilities": "2707000", "totalNonCurrentLiabilities": "57158000", "cashAndShortTermInvestments": "28680000", "commonStockSharesOutstanding": "20073479", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "28680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6741000", "profitLoss": "None", "dividendPayout": "8983000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1250000", "operatingCashflow": "7191000", "capitalExpenditures": "898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9380000", "cashflowFromInvestment": "-7011000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116947000, "cost_of_revenue": 76588000, "gross_profit": 40359000, "research_and_development": null, "selling_general_admin": 20126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8464000, "depreciation_amortisation": 5447000, "ebitda": 13911000, "interest_expense": 409000, "interest_income": null, "other_non_operating": null, "pretax_income": 9382000, "tax_provision": 2241000, "effective_tax_rate": null, "net_income": 6741000, "net_income_continuing_ops": 7141000, "net_income_to_common": 6741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28680000, "short_term_investments": 5744000, "net_receivables": 42270000, "inventory": 80009000, "other_current_assets": null, "total_current_assets": 161036000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 267000, "goodwill_and_intangibles": 3777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121646000, "total_assets": 282682000, "short_term_debt": 25037000, "accounts_payable": 29744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70351000, "long_term_debt": 22688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57158000, "total_liabilities": 127509000, "total_debt": 47725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59462000, "total_equity": 147447000, "shares_outstanding": 20073479, "operating_cash_flow": 7191000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7011000, "dividends_paid": 8983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9380000, "free_cash_flow": 8089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8464000", "ebitda": "13911000", "netIncome": "6741000", "grossProfit": "40359000", "depreciation": "None", "totalRevenue": "116947000", "costOfRevenue": "76588000", "interestIncome": "286000", "incomeBeforeTax": "9382000", "interestExpense": "409000", "operatingIncome": "8464000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2241000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "31895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5447000", "sellingGeneralAndAdministrative": "20126000", "netIncomeFromContinuingOperations": "7141000" }, "balance": { "goodwill": "3510000", "inventory": "80009000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "282682000", "longTermDebt": "22688000", "shortTermDebt": "25037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "267000", "reportedCurrency": "USD", "retainedEarnings": "59462000", "totalLiabilities": "127509000", "otherCurrentAssets": "4333000", "totalCurrentAssets": "161036000", "currentLongTermDebt": "12714000", "longTermInvestments": "None", "shortTermInvestments": "5744000", "currentNetReceivables": "42270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121646000", "currentAccountsPayable": "29744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76552000", "totalShareholderEquity": "147447000", "capitalLeaseObligations": "41150000", "otherCurrentLiabilities": "14405000", "totalCurrentLiabilities": "70351000", "otherNonCurrentLiabilities": "2707000", "totalNonCurrentLiabilities": "57158000", "cashAndShortTermInvestments": "28680000", "commonStockSharesOutstanding": "20073479", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "28680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6741000", "profitLoss": "None", "dividendPayout": "8983000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1250000", "operatingCashflow": "7191000", "capitalExpenditures": "898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9380000", "cashflowFromInvestment": "-7011000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 115617000, "cost_of_revenue": 76268000, "gross_profit": 39349000, "ebit": 10154000, "ebitda": 11295000, "pretax_income": 9668000, "tax_provision": 2474000, "net_income": 6810000, "net_income_to_common": 6810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37880000, "total_current_assets": 155964000, "total_assets": 287686000, "short_term_debt": 36905000, "long_term_debt": null, "total_debt": 36905000, "total_liabilities": 130816000, "total_equity": 149417000, "shares_outstanding": 20122932, "goodwill_and_intangibles": 3783000 }, "cash_flow": { "operating_cash_flow": 15357000, "capital_expenditure": 1096000, "free_cash_flow": 16453000, "dividends_paid": 9009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106958, "ticker_id": 6847, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10154000", "ebitda": "11295000", "netIncome": "6810000", "grossProfit": "39349000", "depreciation": "None", "totalRevenue": "115617000", "costOfRevenue": "76268000", "interestIncome": "553000", "incomeBeforeTax": "9668000", "interestExpense": "486000", "operatingIncome": "8681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2474000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "30668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "17608000", "netIncomeFromContinuingOperations": "7194000" }, "balance": { "goodwill": "3510000", "inventory": "81682000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "287686000", "longTermDebt": "None", "shortTermDebt": "36905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "61704000", "totalLiabilities": "130816000", "otherCurrentAssets": "79506000", "totalCurrentAssets": "155964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "36402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131722000", "currentAccountsPayable": "30995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79859000", "totalShareholderEquity": "149417000", "capitalLeaseObligations": "44056000", "otherCurrentLiabilities": "2320000", "totalCurrentLiabilities": "70220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58294000", "cashAndShortTermInvestments": "37880000", "commonStockSharesOutstanding": "20122932", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "37880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24682000", "profitLoss": "None", "dividendPayout": "9009000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27604000", "operatingCashflow": "15357000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21409000", "cashflowFromInvestment": "19910000", "stockBasedCompensation": "1137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115617000, "cost_of_revenue": 76268000, "gross_profit": 39349000, "research_and_development": null, "selling_general_admin": 17608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10154000, "depreciation_amortisation": 1141000, "ebitda": 11295000, "interest_expense": 486000, "interest_income": null, "other_non_operating": null, "pretax_income": 9668000, "tax_provision": 2474000, "effective_tax_rate": null, "net_income": 6810000, "net_income_continuing_ops": 7194000, "net_income_to_common": 6810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37880000, "short_term_investments": 0, "net_receivables": 36402000, "inventory": 81682000, "other_current_assets": null, "total_current_assets": 155964000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 273000, "goodwill_and_intangibles": 3783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131722000, "total_assets": 287686000, "short_term_debt": 36905000, "accounts_payable": 30995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58294000, "total_liabilities": 130816000, "total_debt": 36905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61704000, "total_equity": 149417000, "shares_outstanding": 20122932, "operating_cash_flow": 15357000, "stock_based_compensation": 1137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19910000, "dividends_paid": 9009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21409000, "free_cash_flow": 16453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10154000", "ebitda": "11295000", "netIncome": "6810000", "grossProfit": "39349000", "depreciation": "None", "totalRevenue": "115617000", "costOfRevenue": "76268000", "interestIncome": "553000", "incomeBeforeTax": "9668000", "interestExpense": "486000", "operatingIncome": "8681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2474000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "30668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "17608000", "netIncomeFromContinuingOperations": "7194000" }, "balance": { "goodwill": "3510000", "inventory": "81682000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "287686000", "longTermDebt": "None", "shortTermDebt": "36905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "61704000", "totalLiabilities": "130816000", "otherCurrentAssets": "79506000", "totalCurrentAssets": "155964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "36402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131722000", "currentAccountsPayable": "30995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79859000", "totalShareholderEquity": "149417000", "capitalLeaseObligations": "44056000", "otherCurrentLiabilities": "2320000", "totalCurrentLiabilities": "70220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58294000", "cashAndShortTermInvestments": "37880000", "commonStockSharesOutstanding": "20122932", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "37880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24682000", "profitLoss": "None", "dividendPayout": "9009000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27604000", "operatingCashflow": "15357000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21409000", "cashflowFromInvestment": "19910000", "stockBasedCompensation": "1137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 124516000, "cost_of_revenue": 81598000, "gross_profit": 42918000, "ebit": 12506000, "ebitda": 15272000, "pretax_income": 9907000, "tax_provision": 2304000, "net_income": 7325000, "net_income_to_common": 7325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24022000, "total_current_assets": 170679000, "total_assets": 302837000, "short_term_debt": 33747000, "long_term_debt": 23031000, "total_debt": 56778000, "total_liabilities": 141251000, "total_equity": 154481000, "shares_outstanding": 20197218, "goodwill_and_intangibles": 3790000 }, "cash_flow": { "operating_cash_flow": 982000, "capital_expenditure": 2501000, "free_cash_flow": 3483000, "dividends_paid": 9043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106960, "ticker_id": 6847, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12506000", "ebitda": "15272000", "netIncome": "7325000", "grossProfit": "42918000", "depreciation": "None", "totalRevenue": "124516000", "costOfRevenue": "81598000", "interestIncome": "415000", "incomeBeforeTax": "9907000", "interestExpense": "2599000", "operatingIncome": "8573000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "34345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000", "sellingGeneralAndAdministrative": "20950000", "netIncomeFromContinuingOperations": "7603000" }, "balance": { "goodwill": "3510000", "inventory": "84134000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "302837000", "longTermDebt": "23031000", "shortTermDebt": "33747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "280000", "reportedCurrency": "USD", "retainedEarnings": "63909000", "totalLiabilities": "141251000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "170679000", "currentLongTermDebt": "22100000", "longTermInvestments": "None", "shortTermInvestments": "19946000", "currentNetReceivables": "37868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132158000", "currentAccountsPayable": "28392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92030000", "totalShareholderEquity": "154481000", "capitalLeaseObligations": "46899000", "otherCurrentLiabilities": "17465000", "totalCurrentLiabilities": "79604000", "otherNonCurrentLiabilities": "2742000", "totalNonCurrentLiabilities": "61647000", "cashAndShortTermInvestments": "24022000", "commonStockSharesOutstanding": "20197218", "intangibleAssetsExcludingGoodwill": "280000", "cashAndCashEquivalentsAtCarryingValue": "24022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7325000", "profitLoss": "None", "dividendPayout": "9043000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4531000", "operatingCashflow": "982000", "capitalExpenditures": "2501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11792000", "cashflowFromInvestment": "4283000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124516000, "cost_of_revenue": 81598000, "gross_profit": 42918000, "research_and_development": null, "selling_general_admin": 20950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12506000, "depreciation_amortisation": 2766000, "ebitda": 15272000, "interest_expense": 2599000, "interest_income": null, "other_non_operating": null, "pretax_income": 9907000, "tax_provision": 2304000, "effective_tax_rate": null, "net_income": 7325000, "net_income_continuing_ops": 7603000, "net_income_to_common": 7325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24022000, "short_term_investments": 19946000, "net_receivables": 37868000, "inventory": 84134000, "other_current_assets": null, "total_current_assets": 170679000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 280000, "goodwill_and_intangibles": 3790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132158000, "total_assets": 302837000, "short_term_debt": 33747000, "accounts_payable": 28392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79604000, "long_term_debt": 23031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61647000, "total_liabilities": 141251000, "total_debt": 56778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63909000, "total_equity": 154481000, "shares_outstanding": 20197218, "operating_cash_flow": 982000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4283000, "dividends_paid": 9043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11792000, "free_cash_flow": 3483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12506000", "ebitda": "15272000", "netIncome": "7325000", "grossProfit": "42918000", "depreciation": "None", "totalRevenue": "124516000", "costOfRevenue": "81598000", "interestIncome": "415000", "incomeBeforeTax": "9907000", "interestExpense": "2599000", "operatingIncome": "8573000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "34345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000", "sellingGeneralAndAdministrative": "20950000", "netIncomeFromContinuingOperations": "7603000" }, "balance": { "goodwill": "3510000", "inventory": "84134000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "302837000", "longTermDebt": "23031000", "shortTermDebt": "33747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "280000", "reportedCurrency": "USD", "retainedEarnings": "63909000", "totalLiabilities": "141251000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "170679000", "currentLongTermDebt": "22100000", "longTermInvestments": "None", "shortTermInvestments": "19946000", "currentNetReceivables": "37868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132158000", "currentAccountsPayable": "28392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92030000", "totalShareholderEquity": "154481000", "capitalLeaseObligations": "46899000", "otherCurrentLiabilities": "17465000", "totalCurrentLiabilities": "79604000", "otherNonCurrentLiabilities": "2742000", "totalNonCurrentLiabilities": "61647000", "cashAndShortTermInvestments": "24022000", "commonStockSharesOutstanding": "20197218", "intangibleAssetsExcludingGoodwill": "280000", "cashAndCashEquivalentsAtCarryingValue": "24022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7325000", "profitLoss": "None", "dividendPayout": "9043000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4531000", "operatingCashflow": "982000", "capitalExpenditures": "2501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11792000", "cashflowFromInvestment": "4283000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 123986000, "cost_of_revenue": 74879000, "gross_profit": 49107000, "ebit": 15032000, "ebitda": 20355000, "pretax_income": 14511000, "tax_provision": 3459000, "net_income": 10934000, "net_income_to_common": 10934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30549000, "total_current_assets": 186251000, "total_assets": 320963000, "short_term_debt": 12751000, "long_term_debt": 46700000, "total_debt": 59451000, "total_liabilities": 158257000, "total_equity": 155847000, "shares_outstanding": 20191111, "goodwill_and_intangibles": 3797000 }, "cash_flow": { "operating_cash_flow": 9750000, "capital_expenditure": 167000, "free_cash_flow": 9917000, "dividends_paid": 9031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106961, "ticker_id": 6847, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15032000", "ebitda": "20355000", "netIncome": "10934000", "grossProfit": "49107000", "depreciation": "None", "totalRevenue": "123986000", "costOfRevenue": "74879000", "interestIncome": "676000", "incomeBeforeTax": "14511000", "interestExpense": "521000", "operatingIncome": "16550000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3459000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "32557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5323000", "sellingGeneralAndAdministrative": "19124000", "netIncomeFromContinuingOperations": "11052000" }, "balance": { "goodwill": "3510000", "inventory": "88779000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "320963000", "longTermDebt": "46700000", "shortTermDebt": "12751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "287000", "reportedCurrency": "USD", "retainedEarnings": "65632000", "totalLiabilities": "158257000", "otherCurrentAssets": "4095000", "totalCurrentAssets": "186251000", "currentLongTermDebt": "1206000", "longTermInvestments": "None", "shortTermInvestments": "26443000", "currentNetReceivables": "36385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134712000", "currentAccountsPayable": "33160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98129000", "totalShareholderEquity": "155847000", "capitalLeaseObligations": "50223000", "otherCurrentLiabilities": "20635000", "totalCurrentLiabilities": "69498000", "otherNonCurrentLiabilities": "2759000", "totalNonCurrentLiabilities": "88759000", "cashAndShortTermInvestments": "30549000", "commonStockSharesOutstanding": "20191111", "intangibleAssetsExcludingGoodwill": "287000", "cashAndCashEquivalentsAtCarryingValue": "30549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11052000", "profitLoss": "None", "dividendPayout": "9031000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9222000", "operatingCashflow": "9750000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9305000", "cashflowFromInvestment": "-2369000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123986000, "cost_of_revenue": 74879000, "gross_profit": 49107000, "research_and_development": null, "selling_general_admin": 19124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15032000, "depreciation_amortisation": 5323000, "ebitda": 20355000, "interest_expense": 521000, "interest_income": null, "other_non_operating": null, "pretax_income": 14511000, "tax_provision": 3459000, "effective_tax_rate": null, "net_income": 10934000, "net_income_continuing_ops": 11052000, "net_income_to_common": 10934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30549000, "short_term_investments": 26443000, "net_receivables": 36385000, "inventory": 88779000, "other_current_assets": null, "total_current_assets": 186251000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 287000, "goodwill_and_intangibles": 3797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134712000, "total_assets": 320963000, "short_term_debt": 12751000, "accounts_payable": 33160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69498000, "long_term_debt": 46700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88759000, "total_liabilities": 158257000, "total_debt": 59451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65632000, "total_equity": 155847000, "shares_outstanding": 20191111, "operating_cash_flow": 9750000, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2369000, "dividends_paid": 9031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9305000, "free_cash_flow": 9917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15032000", "ebitda": "20355000", "netIncome": "10934000", "grossProfit": "49107000", "depreciation": "None", "totalRevenue": "123986000", "costOfRevenue": "74879000", "interestIncome": "676000", "incomeBeforeTax": "14511000", "interestExpense": "521000", "operatingIncome": "16550000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3459000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "32557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5323000", "sellingGeneralAndAdministrative": "19124000", "netIncomeFromContinuingOperations": "11052000" }, "balance": { "goodwill": "3510000", "inventory": "88779000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "320963000", "longTermDebt": "46700000", "shortTermDebt": "12751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "287000", "reportedCurrency": "USD", "retainedEarnings": "65632000", "totalLiabilities": "158257000", "otherCurrentAssets": "4095000", "totalCurrentAssets": "186251000", "currentLongTermDebt": "1206000", "longTermInvestments": "None", "shortTermInvestments": "26443000", "currentNetReceivables": "36385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134712000", "currentAccountsPayable": "33160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98129000", "totalShareholderEquity": "155847000", "capitalLeaseObligations": "50223000", "otherCurrentLiabilities": "20635000", "totalCurrentLiabilities": "69498000", "otherNonCurrentLiabilities": "2759000", "totalNonCurrentLiabilities": "88759000", "cashAndShortTermInvestments": "30549000", "commonStockSharesOutstanding": "20191111", "intangibleAssetsExcludingGoodwill": "287000", "cashAndCashEquivalentsAtCarryingValue": "30549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11052000", "profitLoss": "None", "dividendPayout": "9031000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9222000", "operatingCashflow": "9750000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9305000", "cashflowFromInvestment": "-2369000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 103624000, "cost_of_revenue": 62862000, "gross_profit": 40762000, "ebit": 9445000, "ebitda": 14386000, "pretax_income": 8936000, "tax_provision": 2121000, "net_income": 6409000, "net_income_to_common": 6409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32473000, "total_current_assets": 171979000, "total_assets": 312216000, "short_term_debt": 12186000, "long_term_debt": 46988000, "total_debt": 59174000, "total_liabilities": 152005000, "total_equity": 153307000, "shares_outstanding": 20198654, "goodwill_and_intangibles": 3803000 }, "cash_flow": { "operating_cash_flow": 7726000, "capital_expenditure": 1096000, "free_cash_flow": 8822000, "dividends_paid": 9017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106962, "ticker_id": 6847, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9445000", "ebitda": "14386000", "netIncome": "6409000", "grossProfit": "40762000", "depreciation": "None", "totalRevenue": "103624000", "costOfRevenue": "62862000", "interestIncome": "566000", "incomeBeforeTax": "8936000", "interestExpense": "509000", "operatingIncome": "7820000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2121000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "32942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4941000", "sellingGeneralAndAdministrative": "17416000", "netIncomeFromContinuingOperations": "6815000" }, "balance": { "goodwill": "3510000", "inventory": "79906000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "312216000", "longTermDebt": "46988000", "shortTermDebt": "12186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "293000", "reportedCurrency": "USD", "retainedEarnings": "63732000", "totalLiabilities": "152005000", "otherCurrentAssets": "3399000", "totalCurrentAssets": "171979000", "currentLongTermDebt": "1190000", "longTermInvestments": "None", "shortTermInvestments": "23800000", "currentNetReceivables": "32401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140237000", "currentAccountsPayable": "24518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100709000", "totalShareholderEquity": "153307000", "capitalLeaseObligations": "52531000", "otherCurrentLiabilities": "18670000", "totalCurrentLiabilities": "60083000", "otherNonCurrentLiabilities": "2777000", "totalNonCurrentLiabilities": "91922000", "cashAndShortTermInvestments": "32473000", "commonStockSharesOutstanding": "20198654", "intangibleAssetsExcludingGoodwill": "293000", "cashAndCashEquivalentsAtCarryingValue": "32473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6815000", "profitLoss": "None", "dividendPayout": "9017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9191000", "operatingCashflow": "7726000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10370000", "cashflowFromInvestment": "3533000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103624000, "cost_of_revenue": 62862000, "gross_profit": 40762000, "research_and_development": null, "selling_general_admin": 17416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9445000, "depreciation_amortisation": 4941000, "ebitda": 14386000, "interest_expense": 509000, "interest_income": null, "other_non_operating": null, "pretax_income": 8936000, "tax_provision": 2121000, "effective_tax_rate": null, "net_income": 6409000, "net_income_continuing_ops": 6815000, "net_income_to_common": 6409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32473000, "short_term_investments": 23800000, "net_receivables": 32401000, "inventory": 79906000, "other_current_assets": null, "total_current_assets": 171979000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 293000, "goodwill_and_intangibles": 3803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140237000, "total_assets": 312216000, "short_term_debt": 12186000, "accounts_payable": 24518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60083000, "long_term_debt": 46988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91922000, "total_liabilities": 152005000, "total_debt": 59174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63732000, "total_equity": 153307000, "shares_outstanding": 20198654, "operating_cash_flow": 7726000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3533000, "dividends_paid": 9017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10370000, "free_cash_flow": 8822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9445000", "ebitda": "14386000", "netIncome": "6409000", "grossProfit": "40762000", "depreciation": "None", "totalRevenue": "103624000", "costOfRevenue": "62862000", "interestIncome": "566000", "incomeBeforeTax": "8936000", "interestExpense": "509000", "operatingIncome": "7820000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2121000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "32942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4941000", "sellingGeneralAndAdministrative": "17416000", "netIncomeFromContinuingOperations": "6815000" }, "balance": { "goodwill": "3510000", "inventory": "79906000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "312216000", "longTermDebt": "46988000", "shortTermDebt": "12186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "293000", "reportedCurrency": "USD", "retainedEarnings": "63732000", "totalLiabilities": "152005000", "otherCurrentAssets": "3399000", "totalCurrentAssets": "171979000", "currentLongTermDebt": "1190000", "longTermInvestments": "None", "shortTermInvestments": "23800000", "currentNetReceivables": "32401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140237000", "currentAccountsPayable": "24518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100709000", "totalShareholderEquity": "153307000", "capitalLeaseObligations": "52531000", "otherCurrentLiabilities": "18670000", "totalCurrentLiabilities": "60083000", "otherNonCurrentLiabilities": "2777000", "totalNonCurrentLiabilities": "91922000", "cashAndShortTermInvestments": "32473000", "commonStockSharesOutstanding": "20198654", "intangibleAssetsExcludingGoodwill": "293000", "cashAndCashEquivalentsAtCarryingValue": "32473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6815000", "profitLoss": "None", "dividendPayout": "9017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9191000", "operatingCashflow": "7726000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10370000", "cashflowFromInvestment": "3533000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 101649000, "cost_of_revenue": 61826000, "gross_profit": 39823000, "ebit": 8833000, "ebitda": 13676000, "pretax_income": 8317000, "tax_provision": 2458000, "net_income": 5615000, "net_income_to_common": 5615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31584000, "total_current_assets": 160997000, "total_assets": 294522000, "short_term_debt": 10156000, "long_term_debt": 47279000, "total_debt": 57435000, "total_liabilities": 132323000, "total_equity": 155569000, "shares_outstanding": 20173554, "goodwill_and_intangibles": 3810000 }, "cash_flow": { "operating_cash_flow": 8250000, "capital_expenditure": 760000, "free_cash_flow": 9010000, "dividends_paid": 8010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106963, "ticker_id": 6847, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8833000", "ebitda": "13676000", "netIncome": "5615000", "grossProfit": "39823000", "depreciation": "None", "totalRevenue": "101649000", "costOfRevenue": "61826000", "interestIncome": "565000", "incomeBeforeTax": "8317000", "interestExpense": "516000", "operatingIncome": "7300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2458000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "32523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4843000", "sellingGeneralAndAdministrative": "18360000", "netIncomeFromContinuingOperations": "5859000" }, "balance": { "goodwill": "3510000", "inventory": "70722000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "294522000", "longTermDebt": "47279000", "shortTermDebt": "10156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "66340000", "totalLiabilities": "132323000", "otherCurrentAssets": "3612000", "totalCurrentAssets": "160997000", "currentLongTermDebt": "1179000", "longTermInvestments": "None", "shortTermInvestments": "28343000", "currentNetReceivables": "26736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133525000", "currentAccountsPayable": "17831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92870000", "totalShareholderEquity": "155569000", "capitalLeaseObligations": "44412000", "otherCurrentLiabilities": "15512000", "totalCurrentLiabilities": "46447000", "otherNonCurrentLiabilities": "2736000", "totalNonCurrentLiabilities": "85876000", "cashAndShortTermInvestments": "31584000", "commonStockSharesOutstanding": "20173554", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "31584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5615000", "profitLoss": "None", "dividendPayout": "8010000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "8250000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7894000", "cashflowFromInvestment": "-7675000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101649000, "cost_of_revenue": 61826000, "gross_profit": 39823000, "research_and_development": null, "selling_general_admin": 18360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8833000, "depreciation_amortisation": 4843000, "ebitda": 13676000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": 8317000, "tax_provision": 2458000, "effective_tax_rate": null, "net_income": 5615000, "net_income_continuing_ops": 5859000, "net_income_to_common": 5615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31584000, "short_term_investments": 28343000, "net_receivables": 26736000, "inventory": 70722000, "other_current_assets": null, "total_current_assets": 160997000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 300000, "goodwill_and_intangibles": 3810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133525000, "total_assets": 294522000, "short_term_debt": 10156000, "accounts_payable": 17831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46447000, "long_term_debt": 47279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85876000, "total_liabilities": 132323000, "total_debt": 57435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66340000, "total_equity": 155569000, "shares_outstanding": 20173554, "operating_cash_flow": 8250000, "stock_based_compensation": 350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7675000, "dividends_paid": 8010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7894000, "free_cash_flow": 9010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8833000", "ebitda": "13676000", "netIncome": "5615000", "grossProfit": "39823000", "depreciation": "None", "totalRevenue": "101649000", "costOfRevenue": "61826000", "interestIncome": "565000", "incomeBeforeTax": "8317000", "interestExpense": "516000", "operatingIncome": "7300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2458000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "32523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4843000", "sellingGeneralAndAdministrative": "18360000", "netIncomeFromContinuingOperations": "5859000" }, "balance": { "goodwill": "3510000", "inventory": "70722000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "294522000", "longTermDebt": "47279000", "shortTermDebt": "10156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "66340000", "totalLiabilities": "132323000", "otherCurrentAssets": "3612000", "totalCurrentAssets": "160997000", "currentLongTermDebt": "1179000", "longTermInvestments": "None", "shortTermInvestments": "28343000", "currentNetReceivables": "26736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133525000", "currentAccountsPayable": "17831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92870000", "totalShareholderEquity": "155569000", "capitalLeaseObligations": "44412000", "otherCurrentLiabilities": "15512000", "totalCurrentLiabilities": "46447000", "otherNonCurrentLiabilities": "2736000", "totalNonCurrentLiabilities": "85876000", "cashAndShortTermInvestments": "31584000", "commonStockSharesOutstanding": "20173554", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "31584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5615000", "profitLoss": "None", "dividendPayout": "8010000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "8250000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7894000", "cashflowFromInvestment": "-7675000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 112771000, "cost_of_revenue": 69274000, "gross_profit": 43497000, "ebit": 12394000, "ebitda": 17098000, "pretax_income": 11859000, "tax_provision": 2597000, "net_income": 9094000, "net_income_to_common": 9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38903000, "total_current_assets": 170089000, "total_assets": 306803000, "short_term_debt": 9781000, "long_term_debt": 47565000, "total_debt": 57346000, "total_liabilities": 143207000, "total_equity": 157312000, "shares_outstanding": 20133813, "goodwill_and_intangibles": 3817000 }, "cash_flow": { "operating_cash_flow": 19478000, "capital_expenditure": 2456000, "free_cash_flow": 21934000, "dividends_paid": 10010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106965, "ticker_id": 6847, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12394000", "ebitda": "17098000", "netIncome": "9094000", "grossProfit": "43497000", "depreciation": "None", "totalRevenue": "112771000", "costOfRevenue": "69274000", "interestIncome": "770000", "incomeBeforeTax": "11859000", "interestExpense": "535000", "operatingIncome": "11270000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2597000", "reportedCurrency": "USD", "netInterestIncome": "235000", "nonInterestIncome": "None", "operatingExpenses": "32227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4704000", "sellingGeneralAndAdministrative": "18508000", "netIncomeFromContinuingOperations": "9262000" }, "balance": { "goodwill": "3510000", "inventory": "70918000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "306803000", "longTermDebt": "47565000", "shortTermDebt": "9781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "68717000", "totalLiabilities": "143207000", "otherCurrentAssets": "4869000", "totalCurrentAssets": "170089000", "currentLongTermDebt": "1165000", "longTermInvestments": "None", "shortTermInvestments": "21531000", "currentNetReceivables": "33868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136714000", "currentAccountsPayable": "23375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93949000", "totalShareholderEquity": "157312000", "capitalLeaseObligations": "45219000", "otherCurrentLiabilities": "18539000", "totalCurrentLiabilities": "54479000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "88728000", "cashAndShortTermInvestments": "38903000", "commonStockSharesOutstanding": "20133813", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "38903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9699000", "profitLoss": "None", "dividendPayout": "10010000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9139000", "operatingCashflow": "19478000", "capitalExpenditures": "2456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10173000", "cashflowFromInvestment": "10287000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112771000, "cost_of_revenue": 69274000, "gross_profit": 43497000, "research_and_development": null, "selling_general_admin": 18508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12394000, "depreciation_amortisation": 4704000, "ebitda": 17098000, "interest_expense": 535000, "interest_income": null, "other_non_operating": null, "pretax_income": 11859000, "tax_provision": 2597000, "effective_tax_rate": null, "net_income": 9094000, "net_income_continuing_ops": 9262000, "net_income_to_common": 9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38903000, "short_term_investments": 21531000, "net_receivables": 33868000, "inventory": 70918000, "other_current_assets": null, "total_current_assets": 170089000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 307000, "goodwill_and_intangibles": 3817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136714000, "total_assets": 306803000, "short_term_debt": 9781000, "accounts_payable": 23375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54479000, "long_term_debt": 47565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88728000, "total_liabilities": 143207000, "total_debt": 57346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68717000, "total_equity": 157312000, "shares_outstanding": 20133813, "operating_cash_flow": 19478000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10287000, "dividends_paid": 10010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10173000, "free_cash_flow": 21934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12394000", "ebitda": "17098000", "netIncome": "9094000", "grossProfit": "43497000", "depreciation": "None", "totalRevenue": "112771000", "costOfRevenue": "69274000", "interestIncome": "770000", "incomeBeforeTax": "11859000", "interestExpense": "535000", "operatingIncome": "11270000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2597000", "reportedCurrency": "USD", "netInterestIncome": "235000", "nonInterestIncome": "None", "operatingExpenses": "32227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4704000", "sellingGeneralAndAdministrative": "18508000", "netIncomeFromContinuingOperations": "9262000" }, "balance": { "goodwill": "3510000", "inventory": "70918000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "306803000", "longTermDebt": "47565000", "shortTermDebt": "9781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "68717000", "totalLiabilities": "143207000", "otherCurrentAssets": "4869000", "totalCurrentAssets": "170089000", "currentLongTermDebt": "1165000", "longTermInvestments": "None", "shortTermInvestments": "21531000", "currentNetReceivables": "33868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136714000", "currentAccountsPayable": "23375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93949000", "totalShareholderEquity": "157312000", "capitalLeaseObligations": "45219000", "otherCurrentLiabilities": "18539000", "totalCurrentLiabilities": "54479000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "88728000", "cashAndShortTermInvestments": "38903000", "commonStockSharesOutstanding": "20133813", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "38903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9699000", "profitLoss": "None", "dividendPayout": "10010000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9139000", "operatingCashflow": "19478000", "capitalExpenditures": "2456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10173000", "cashflowFromInvestment": "10287000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 112600000, "cost_of_revenue": 69193000, "gross_profit": 43407000, "ebit": 12616000, "ebitda": 17271000, "pretax_income": 12068000, "tax_provision": 2841000, "net_income": 9100000, "net_income_to_common": 9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19311000, "total_current_assets": 169843000, "total_assets": 310693000, "short_term_debt": 8908000, "long_term_debt": 47844000, "total_debt": 56752000, "total_liabilities": 146865000, "total_equity": 157712000, "shares_outstanding": 20113842, "goodwill_and_intangibles": 3823000 }, "cash_flow": { "operating_cash_flow": 13695000, "capital_expenditure": 1532000, "free_cash_flow": 15227000, "dividends_paid": 7004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106966, "ticker_id": 6847, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12616000", "ebitda": "17271000", "netIncome": "9100000", "grossProfit": "43407000", "depreciation": "None", "totalRevenue": "112600000", "costOfRevenue": "69193000", "interestIncome": "533000", "incomeBeforeTax": "12068000", "interestExpense": "548000", "operatingIncome": "11115000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2841000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "32292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4655000", "sellingGeneralAndAdministrative": "17893000", "netIncomeFromContinuingOperations": "9227000" }, "balance": { "goodwill": "3510000", "inventory": "79841000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "310693000", "longTermDebt": "47844000", "shortTermDebt": "8908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "313000", "reportedCurrency": "USD", "retainedEarnings": "69633000", "totalLiabilities": "146865000", "otherCurrentAssets": "4265000", "totalCurrentAssets": "169843000", "currentLongTermDebt": "1150000", "longTermInvestments": "None", "shortTermInvestments": "32743000", "currentNetReceivables": "33683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140850000", "currentAccountsPayable": "28189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95606000", "totalShareholderEquity": "157712000", "capitalLeaseObligations": "46612000", "otherCurrentLiabilities": "16032000", "totalCurrentLiabilities": "55607000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "91258000", "cashAndShortTermInvestments": "19311000", "commonStockSharesOutstanding": "20113842", "intangibleAssetsExcludingGoodwill": "313000", "cashAndCashEquivalentsAtCarryingValue": "19311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9100000", "profitLoss": "None", "dividendPayout": "7004000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "13695000", "capitalExpenditures": "1532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7008000", "cashflowFromInvestment": "-520000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112600000, "cost_of_revenue": 69193000, "gross_profit": 43407000, "research_and_development": null, "selling_general_admin": 17893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12616000, "depreciation_amortisation": 4655000, "ebitda": 17271000, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": 12068000, "tax_provision": 2841000, "effective_tax_rate": null, "net_income": 9100000, "net_income_continuing_ops": 9227000, "net_income_to_common": 9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19311000, "short_term_investments": 32743000, "net_receivables": 33683000, "inventory": 79841000, "other_current_assets": null, "total_current_assets": 169843000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 313000, "goodwill_and_intangibles": 3823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140850000, "total_assets": 310693000, "short_term_debt": 8908000, "accounts_payable": 28189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55607000, "long_term_debt": 47844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91258000, "total_liabilities": 146865000, "total_debt": 56752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69633000, "total_equity": 157712000, "shares_outstanding": 20113842, "operating_cash_flow": 13695000, "stock_based_compensation": 940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520000, "dividends_paid": 7004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7008000, "free_cash_flow": 15227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12616000", "ebitda": "17271000", "netIncome": "9100000", "grossProfit": "43407000", "depreciation": "None", "totalRevenue": "112600000", "costOfRevenue": "69193000", "interestIncome": "533000", "incomeBeforeTax": "12068000", "interestExpense": "548000", "operatingIncome": "11115000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2841000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "32292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4655000", "sellingGeneralAndAdministrative": "17893000", "netIncomeFromContinuingOperations": "9227000" }, "balance": { "goodwill": "3510000", "inventory": "79841000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "310693000", "longTermDebt": "47844000", "shortTermDebt": "8908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "313000", "reportedCurrency": "USD", "retainedEarnings": "69633000", "totalLiabilities": "146865000", "otherCurrentAssets": "4265000", "totalCurrentAssets": "169843000", "currentLongTermDebt": "1150000", "longTermInvestments": "None", "shortTermInvestments": "32743000", "currentNetReceivables": "33683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140850000", "currentAccountsPayable": "28189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95606000", "totalShareholderEquity": "157712000", "capitalLeaseObligations": "46612000", "otherCurrentLiabilities": "16032000", "totalCurrentLiabilities": "55607000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "91258000", "cashAndShortTermInvestments": "19311000", "commonStockSharesOutstanding": "20113842", "intangibleAssetsExcludingGoodwill": "313000", "cashAndCashEquivalentsAtCarryingValue": "19311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9100000", "profitLoss": "None", "dividendPayout": "7004000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "13695000", "capitalExpenditures": "1532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7008000", "cashflowFromInvestment": "-520000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 95613000, "cost_of_revenue": 58011000, "gross_profit": 37602000, "ebit": 8975000, "ebitda": 13070000, "pretax_income": 8451000, "tax_provision": 1975000, "net_income": 6166000, "net_income_to_common": 6166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13144000, "total_current_assets": 160534000, "total_assets": 279038000, "short_term_debt": 5578000, "long_term_debt": 48116000, "total_debt": 53694000, "total_liabilities": 118646000, "total_equity": 154403000, "shares_outstanding": 20075485, "goodwill_and_intangibles": 3830000 }, "cash_flow": { "operating_cash_flow": 6559000, "capital_expenditure": 924000, "free_cash_flow": 7483000, "dividends_paid": 5992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106967, "ticker_id": 6847, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8975000", "ebitda": "13070000", "netIncome": "6166000", "grossProfit": "37602000", "depreciation": "None", "totalRevenue": "95613000", "costOfRevenue": "58011000", "interestIncome": "431000", "incomeBeforeTax": "8451000", "interestExpense": "524000", "operatingIncome": "8076000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1975000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "29526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4095000", "sellingGeneralAndAdministrative": "15756000", "netIncomeFromContinuingOperations": "6476000" }, "balance": { "goodwill": "3510000", "inventory": "79272000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "279038000", "longTermDebt": "48116000", "shortTermDebt": "5578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "320000", "reportedCurrency": "USD", "retainedEarnings": "67537000", "totalLiabilities": "118646000", "otherCurrentAssets": "4492000", "totalCurrentAssets": "160534000", "currentLongTermDebt": "1139000", "longTermInvestments": "None", "shortTermInvestments": "33515000", "currentNetReceivables": "30111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118504000", "currentAccountsPayable": "26694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71448000", "totalShareholderEquity": "154403000", "capitalLeaseObligations": "22193000", "otherCurrentLiabilities": "13873000", "totalCurrentLiabilities": "48190000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "70456000", "cashAndShortTermInvestments": "13144000", "commonStockSharesOutstanding": "20075485", "intangibleAssetsExcludingGoodwill": "320000", "cashAndCashEquivalentsAtCarryingValue": "13144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6476000", "profitLoss": "None", "dividendPayout": "5992000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8077000", "operatingCashflow": "6559000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8544000", "cashflowFromInvestment": "-7947000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95613000, "cost_of_revenue": 58011000, "gross_profit": 37602000, "research_and_development": null, "selling_general_admin": 15756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8975000, "depreciation_amortisation": 4095000, "ebitda": 13070000, "interest_expense": 524000, "interest_income": null, "other_non_operating": null, "pretax_income": 8451000, "tax_provision": 1975000, "effective_tax_rate": null, "net_income": 6166000, "net_income_continuing_ops": 6476000, "net_income_to_common": 6166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13144000, "short_term_investments": 33515000, "net_receivables": 30111000, "inventory": 79272000, "other_current_assets": null, "total_current_assets": 160534000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 320000, "goodwill_and_intangibles": 3830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118504000, "total_assets": 279038000, "short_term_debt": 5578000, "accounts_payable": 26694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48190000, "long_term_debt": 48116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70456000, "total_liabilities": 118646000, "total_debt": 53694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67537000, "total_equity": 154403000, "shares_outstanding": 20075485, "operating_cash_flow": 6559000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7947000, "dividends_paid": 5992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8544000, "free_cash_flow": 7483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8975000", "ebitda": "13070000", "netIncome": "6166000", "grossProfit": "37602000", "depreciation": "None", "totalRevenue": "95613000", "costOfRevenue": "58011000", "interestIncome": "431000", "incomeBeforeTax": "8451000", "interestExpense": "524000", "operatingIncome": "8076000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1975000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "29526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4095000", "sellingGeneralAndAdministrative": "15756000", "netIncomeFromContinuingOperations": "6476000" }, "balance": { "goodwill": "3510000", "inventory": "79272000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "279038000", "longTermDebt": "48116000", "shortTermDebt": "5578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "320000", "reportedCurrency": "USD", "retainedEarnings": "67537000", "totalLiabilities": "118646000", "otherCurrentAssets": "4492000", "totalCurrentAssets": "160534000", "currentLongTermDebt": "1139000", "longTermInvestments": "None", "shortTermInvestments": "33515000", "currentNetReceivables": "30111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118504000", "currentAccountsPayable": "26694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71448000", "totalShareholderEquity": "154403000", "capitalLeaseObligations": "22193000", "otherCurrentLiabilities": "13873000", "totalCurrentLiabilities": "48190000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "70456000", "cashAndShortTermInvestments": "13144000", "commonStockSharesOutstanding": "20075485", "intangibleAssetsExcludingGoodwill": "320000", "cashAndCashEquivalentsAtCarryingValue": "13144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6476000", "profitLoss": "None", "dividendPayout": "5992000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8077000", "operatingCashflow": "6559000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8544000", "cashflowFromInvestment": "-7947000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 95582000, "cost_of_revenue": 61488000, "gross_profit": 34094000, "ebit": 5463000, "ebitda": 9540000, "pretax_income": 4936000, "tax_provision": 759000, "net_income": 3898000, "net_income_to_common": 3898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23076000, "total_current_assets": 154929000, "total_assets": 276397000, "short_term_debt": 5922000, "long_term_debt": 48396000, "total_debt": 54318000, "total_liabilities": 113707000, "total_equity": 154118000, "shares_outstanding": 20021314, "goodwill_and_intangibles": 3837000 }, "cash_flow": { "operating_cash_flow": 10291000, "capital_expenditure": 881000, "free_cash_flow": 11172000, "dividends_paid": 6287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106968, "ticker_id": 6847, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5463000", "ebitda": "9540000", "netIncome": "3898000", "grossProfit": "34094000", "depreciation": "None", "totalRevenue": "95582000", "costOfRevenue": "61488000", "interestIncome": "763000", "incomeBeforeTax": "4936000", "interestExpense": "527000", "operatingIncome": "4625000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "29469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4077000", "sellingGeneralAndAdministrative": "13185000", "netIncomeFromContinuingOperations": "4177000" }, "balance": { "goodwill": "3510000", "inventory": "71528000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "276397000", "longTermDebt": "48396000", "shortTermDebt": "5922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "67679000", "totalLiabilities": "113707000", "otherCurrentAssets": "6219000", "totalCurrentAssets": "154929000", "currentLongTermDebt": "1122000", "longTermInvestments": "None", "shortTermInvestments": "26343000", "currentNetReceivables": "27763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121468000", "currentAccountsPayable": "18446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71005000", "totalShareholderEquity": "154118000", "capitalLeaseObligations": "21487000", "otherCurrentLiabilities": "17524000", "totalCurrentLiabilities": "44401000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "69306000", "cashAndShortTermInvestments": "23076000", "commonStockSharesOutstanding": "20021314", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "23076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3898000", "profitLoss": "None", "dividendPayout": "6287000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-171000", "operatingCashflow": "10291000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6544000", "cashflowFromInvestment": "-8833000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95582000, "cost_of_revenue": 61488000, "gross_profit": 34094000, "research_and_development": null, "selling_general_admin": 13185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5463000, "depreciation_amortisation": 4077000, "ebitda": 9540000, "interest_expense": 527000, "interest_income": null, "other_non_operating": null, "pretax_income": 4936000, "tax_provision": 759000, "effective_tax_rate": null, "net_income": 3898000, "net_income_continuing_ops": 4177000, "net_income_to_common": 3898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23076000, "short_term_investments": 26343000, "net_receivables": 27763000, "inventory": 71528000, "other_current_assets": null, "total_current_assets": 154929000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 327000, "goodwill_and_intangibles": 3837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121468000, "total_assets": 276397000, "short_term_debt": 5922000, "accounts_payable": 18446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44401000, "long_term_debt": 48396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69306000, "total_liabilities": 113707000, "total_debt": 54318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67679000, "total_equity": 154118000, "shares_outstanding": 20021314, "operating_cash_flow": 10291000, "stock_based_compensation": 27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8833000, "dividends_paid": 6287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6544000, "free_cash_flow": 11172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5463000", "ebitda": "9540000", "netIncome": "3898000", "grossProfit": "34094000", "depreciation": "None", "totalRevenue": "95582000", "costOfRevenue": "61488000", "interestIncome": "763000", "incomeBeforeTax": "4936000", "interestExpense": "527000", "operatingIncome": "4625000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "29469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4077000", "sellingGeneralAndAdministrative": "13185000", "netIncomeFromContinuingOperations": "4177000" }, "balance": { "goodwill": "3510000", "inventory": "71528000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "276397000", "longTermDebt": "48396000", "shortTermDebt": "5922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "67679000", "totalLiabilities": "113707000", "otherCurrentAssets": "6219000", "totalCurrentAssets": "154929000", "currentLongTermDebt": "1122000", "longTermInvestments": "None", "shortTermInvestments": "26343000", "currentNetReceivables": "27763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121468000", "currentAccountsPayable": "18446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71005000", "totalShareholderEquity": "154118000", "capitalLeaseObligations": "21487000", "otherCurrentLiabilities": "17524000", "totalCurrentLiabilities": "44401000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "69306000", "cashAndShortTermInvestments": "23076000", "commonStockSharesOutstanding": "20021314", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "23076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3898000", "profitLoss": "None", "dividendPayout": "6287000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-171000", "operatingCashflow": "10291000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6544000", "cashflowFromInvestment": "-8833000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 105528000, "cost_of_revenue": 66584000, "gross_profit": 38944000, "ebit": 12580000, "ebitda": 16624000, "pretax_income": 12044000, "tax_provision": 2904000, "net_income": 9065000, "net_income_to_common": 9065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28162000, "total_current_assets": 158689000, "total_assets": 279964000, "short_term_debt": 6038000, "long_term_debt": 48668000, "total_debt": 54706000, "total_liabilities": 115211000, "total_equity": 154165000, "shares_outstanding": 19994648, "goodwill_and_intangibles": 3843000 }, "cash_flow": { "operating_cash_flow": 12035000, "capital_expenditure": 2601000, "free_cash_flow": 14636000, "dividends_paid": 9952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106970, "ticker_id": 6847, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12580000", "ebitda": "16624000", "netIncome": "9065000", "grossProfit": "38944000", "depreciation": "None", "totalRevenue": "105528000", "costOfRevenue": "66584000", "interestIncome": "454000", "incomeBeforeTax": "12044000", "interestExpense": "536000", "operatingIncome": "11380000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2904000", "reportedCurrency": "USD", "netInterestIncome": "-82000", "nonInterestIncome": "None", "operatingExpenses": "27564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4044000", "sellingGeneralAndAdministrative": "19870000", "netIncomeFromContinuingOperations": "9140000" }, "balance": { "goodwill": "3510000", "inventory": "71657000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "279964000", "longTermDebt": "48668000", "shortTermDebt": "6038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "67773000", "totalLiabilities": "115211000", "otherCurrentAssets": "6823000", "totalCurrentAssets": "158689000", "currentLongTermDebt": "1111000", "longTermInvestments": "None", "shortTermInvestments": "18063000", "currentNetReceivables": "33984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121275000", "currentAccountsPayable": "21939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67572000", "totalShareholderEquity": "154165000", "capitalLeaseObligations": "17793000", "otherCurrentLiabilities": "8907000", "totalCurrentLiabilities": "45697000", "otherNonCurrentLiabilities": "2824000", "totalNonCurrentLiabilities": "69514000", "cashAndShortTermInvestments": "28162000", "commonStockSharesOutstanding": "19994648", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "28162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9140000", "profitLoss": "None", "dividendPayout": "9952000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3976000", "operatingCashflow": "12035000", "capitalExpenditures": "2601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10106000", "cashflowFromInvestment": "7976000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105528000, "cost_of_revenue": 66584000, "gross_profit": 38944000, "research_and_development": null, "selling_general_admin": 19870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12580000, "depreciation_amortisation": 4044000, "ebitda": 16624000, "interest_expense": 536000, "interest_income": null, "other_non_operating": null, "pretax_income": 12044000, "tax_provision": 2904000, "effective_tax_rate": null, "net_income": 9065000, "net_income_continuing_ops": 9140000, "net_income_to_common": 9065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28162000, "short_term_investments": 18063000, "net_receivables": 33984000, "inventory": 71657000, "other_current_assets": null, "total_current_assets": 158689000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 333000, "goodwill_and_intangibles": 3843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121275000, "total_assets": 279964000, "short_term_debt": 6038000, "accounts_payable": 21939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45697000, "long_term_debt": 48668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69514000, "total_liabilities": 115211000, "total_debt": 54706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67773000, "total_equity": 154165000, "shares_outstanding": 19994648, "operating_cash_flow": 12035000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7976000, "dividends_paid": 9952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10106000, "free_cash_flow": 14636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12580000", "ebitda": "16624000", "netIncome": "9065000", "grossProfit": "38944000", "depreciation": "None", "totalRevenue": "105528000", "costOfRevenue": "66584000", "interestIncome": "454000", "incomeBeforeTax": "12044000", "interestExpense": "536000", "operatingIncome": "11380000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2904000", "reportedCurrency": "USD", "netInterestIncome": "-82000", "nonInterestIncome": "None", "operatingExpenses": "27564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4044000", "sellingGeneralAndAdministrative": "19870000", "netIncomeFromContinuingOperations": "9140000" }, "balance": { "goodwill": "3510000", "inventory": "71657000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "279964000", "longTermDebt": "48668000", "shortTermDebt": "6038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "67773000", "totalLiabilities": "115211000", "otherCurrentAssets": "6823000", "totalCurrentAssets": "158689000", "currentLongTermDebt": "1111000", "longTermInvestments": "None", "shortTermInvestments": "18063000", "currentNetReceivables": "33984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121275000", "currentAccountsPayable": "21939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67572000", "totalShareholderEquity": "154165000", "capitalLeaseObligations": "17793000", "otherCurrentLiabilities": "8907000", "totalCurrentLiabilities": "45697000", "otherNonCurrentLiabilities": "2824000", "totalNonCurrentLiabilities": "69514000", "cashAndShortTermInvestments": "28162000", "commonStockSharesOutstanding": "19994648", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "28162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9140000", "profitLoss": "None", "dividendPayout": "9952000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3976000", "operatingCashflow": "12035000", "capitalExpenditures": "2601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10106000", "cashflowFromInvestment": "7976000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "income_statement": { "revenue": 108740000, "cost_of_revenue": 66879000, "gross_profit": 41861000, "ebit": 14573000, "ebitda": 18574000, "pretax_income": 14000000, "tax_provision": 3323000, "net_income": 10502000, "net_income_to_common": 10502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18257000, "total_current_assets": 160999000, "total_assets": 286925000, "short_term_debt": 6049000, "long_term_debt": 132000, "total_debt": 6181000, "total_liabilities": 121619000, "total_equity": 154699000, "shares_outstanding": 19953510, "goodwill_and_intangibles": 3850000 }, "cash_flow": { "operating_cash_flow": 16868000, "capital_expenditure": 3088000, "free_cash_flow": 19956000, "dividends_paid": 6965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106971, "ticker_id": 6847, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:16.864825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14573000", "ebitda": "18574000", "netIncome": "10502000", "grossProfit": "41861000", "depreciation": "None", "totalRevenue": "108740000", "costOfRevenue": "66879000", "interestIncome": "519000", "incomeBeforeTax": "14000000", "interestExpense": "573000", "operatingIncome": "13339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3323000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "28522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1234000", "costofGoodsAndServicesSold": "66879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4001000", "sellingGeneralAndAdministrative": "17192000", "netIncomeFromContinuingOperations": "10677000" }, "balance": { "goodwill": "3510000", "inventory": "76295000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "286925000", "longTermDebt": "132000", "shortTermDebt": "6049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "340000", "reportedCurrency": "USD", "retainedEarnings": "68660000", "totalLiabilities": "121619000", "otherCurrentAssets": "5631000", "totalCurrentAssets": "160999000", "currentLongTermDebt": "971000", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "32816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125926000", "currentAccountsPayable": "23384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95705000", "shortLongTermDebtTotal": "68966000", "totalShareholderEquity": "154699000", "capitalLeaseObligations": "18901000", "otherCurrentLiabilities": "13600000", "totalCurrentLiabilities": "50722000", "otherNonCurrentLiabilities": "13823000", "totalNonCurrentLiabilities": "70897000", "cashAndShortTermInvestments": "18257000", "commonStockSharesOutstanding": "19953510", "intangibleAssetsExcludingGoodwill": "340000", "cashAndCashEquivalentsAtCarryingValue": "18257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10677000", "profitLoss": "None", "dividendPayout": "6965000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7418000", "operatingCashflow": "16868000", "capitalExpenditures": "3088000", "changeInReceivables": "348000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7204000", "cashflowFromInvestment": "-14632000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108740000, "cost_of_revenue": 66879000, "gross_profit": 41861000, "research_and_development": null, "selling_general_admin": 17192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14573000, "depreciation_amortisation": 4001000, "ebitda": 18574000, "interest_expense": 573000, "interest_income": null, "other_non_operating": null, "pretax_income": 14000000, "tax_provision": 3323000, "effective_tax_rate": null, "net_income": 10502000, "net_income_continuing_ops": 10677000, "net_income_to_common": 10502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18257000, "short_term_investments": 28000000, "net_receivables": 32816000, "inventory": 76295000, "other_current_assets": null, "total_current_assets": 160999000, "net_ppe": null, "goodwill": 3510000, "intangible_assets": 340000, "goodwill_and_intangibles": 3850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125926000, "total_assets": 286925000, "short_term_debt": 6049000, "accounts_payable": 23384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50722000, "long_term_debt": 132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70897000, "total_liabilities": 121619000, "total_debt": 6181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68660000, "total_equity": 154699000, "shares_outstanding": 19953510, "operating_cash_flow": 16868000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14632000, "dividends_paid": 6965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7204000, "free_cash_flow": 19956000, "net_change_in_cash": -4968000 }, "raw_data": { "income": { "ebit": "14573000", "ebitda": "18574000", "netIncome": "10502000", "grossProfit": "41861000", "depreciation": "None", "totalRevenue": "108740000", "costOfRevenue": "66879000", "interestIncome": "519000", "incomeBeforeTax": "14000000", "interestExpense": "573000", "operatingIncome": "13339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3323000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "28522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1234000", "costofGoodsAndServicesSold": "66879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4001000", "sellingGeneralAndAdministrative": "17192000", "netIncomeFromContinuingOperations": "10677000" }, "balance": { "goodwill": "3510000", "inventory": "76295000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "286925000", "longTermDebt": "132000", "shortTermDebt": "6049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "340000", "reportedCurrency": "USD", "retainedEarnings": "68660000", "totalLiabilities": "121619000", "otherCurrentAssets": "5631000", "totalCurrentAssets": "160999000", "currentLongTermDebt": "971000", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "32816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125926000", "currentAccountsPayable": "23384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95705000", "shortLongTermDebtTotal": "68966000", "totalShareholderEquity": "154699000", "capitalLeaseObligations": "18901000", "otherCurrentLiabilities": "13600000", "totalCurrentLiabilities": "50722000", "otherNonCurrentLiabilities": "13823000", "totalNonCurrentLiabilities": "70897000", "cashAndShortTermInvestments": "18257000", "commonStockSharesOutstanding": "19953510", "intangibleAssetsExcludingGoodwill": "340000", "cashAndCashEquivalentsAtCarryingValue": "18257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10677000", "profitLoss": "None", "dividendPayout": "6965000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7418000", "operatingCashflow": "16868000", "capitalExpenditures": "3088000", "changeInReceivables": "348000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7204000", "cashflowFromInvestment": "-14632000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }