{ "ticker": { "uuid": "75b66ff5-f547-4be5-9a53-4aaa00bb1380", "symbol": "HSHP", "name": "Himalaya Shipping Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/75b66ff5-f547-4be5-9a53-4aaa00bb1380/", "api_url": "https://sharemaestro.com/factors/api/tickers/75b66ff5-f547-4be5-9a53-4aaa00bb1380/" }, "latest_snapshot": { "ticker": { "uuid": "75b66ff5-f547-4be5-9a53-4aaa00bb1380", "symbol": "HSHP", "name": "Himalaya Shipping Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/75b66ff5-f547-4be5-9a53-4aaa00bb1380/", "api_url": "https://sharemaestro.com/factors/api/tickers/75b66ff5-f547-4be5-9a53-4aaa00bb1380/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.2, "quality": 0.84, "momentum": 0.95, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 16.12, "market_cap": 759977400, "pe_ratio": 26.1161, "earnings_yield": 0.0564, "ebitda_to_ev": 0.0769, "shareholder_yield": 0.0596, "roe": 0.1868, "piotroski_f_score": 6, "momentum_12_1": 0.9355, "volatility_252d": 0.4573 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.1161, "ev_ebitda": 12.9979, "earnings_yield": 0.0564, "fcf_yield": 0.0431, "shareholder_yield": 0.0596 }, "quality": { "roe": 0.1868, "roic": 0.0736, "gross_margin": 0.6857, "fcf_margin": 0.4265, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1765, "eps_growth_1y": 1.3823, "fcf_growth_1y": -0.7132 }, "momentum": { "price_return_12m": 1.3459, "momentum_12_1": 0.9355, "relative_strength": 1.1776 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.84, "momentum_percentile": 0.95, "growth_composite": 7, "yield_composite": 8, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.63, "os": 0.65, "value": 0.23, "quality": 0.84, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 23.7021, "earnings_yield": 0.0593, "shareholder_yield": 0.026, "roe": 0.1868, "momentum_12_1": 1.7131 }, { "week_end_date": "2026-06-14", "price": 15.22, "os": 0.65, "value": 0.22, "quality": 0.86, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 24.658, "earnings_yield": 0.0581, "shareholder_yield": 0.025, "roe": 0.1868, "momentum_12_1": 1.485 }, { "week_end_date": "2026-06-21", "price": 13.86, "os": 0.67, "value": 0.25, "quality": 0.84, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 22.4546, "earnings_yield": 0.0609, "shareholder_yield": 0.0411, "roe": 0.1868, "momentum_12_1": 1.3843 }, { "week_end_date": "2026-06-28", "price": 13.3, "os": 0.72, "value": 0.28, "quality": 0.85, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 21.5474, "earnings_yield": 0.0622, "shareholder_yield": 0.0594, "roe": 0.1868, "momentum_12_1": 1.5883 }, { "week_end_date": "2026-07-05", "price": 14.14, "os": 0.69, "value": 0.26, "quality": 0.86, "momentum": 0.95, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.9083, "earnings_yield": 0.0603, "shareholder_yield": 0.0559, "roe": 0.1868, "momentum_12_1": 1.4964 }, { "week_end_date": "2026-07-12", "price": 15.28, "os": 0.64, "value": 0.23, "quality": 0.84, "momentum": 0.93, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.7552, "earnings_yield": 0.058, "shareholder_yield": 0.0517, "roe": 0.1868, "momentum_12_1": 1.3596 }, { "week_end_date": "2026-07-19", "price": 15.37, "os": 0.65, "value": 0.22, "quality": 0.85, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.901, "earnings_yield": 0.0578, "shareholder_yield": 0.0625, "roe": 0.1868, "momentum_12_1": 1.1299 }, { "week_end_date": "2026-07-26", "price": 16.12, "os": 0.63, "value": 0.2, "quality": 0.84, "momentum": 0.95, "confidence": 0.958, "coverage": 1, "pe_ratio": 26.1161, "earnings_yield": 0.0564, "shareholder_yield": 0.0596, "roe": 0.1868, "momentum_12_1": 0.9355 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "ebit": 70609711, "ebitda": 99809711, "pretax_income": 17700000, "tax_provision": null, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46016181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": 0, "free_cash_flow": 51700000, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": -27300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "ebit": 70609711, "ebitda": 99809711, "pretax_income": 17700000, "tax_provision": null, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46016181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": 0, "free_cash_flow": 51700000, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": -27300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "ebit": 70609711, "ebitda": 99809711, "pretax_income": 17700000, "tax_provision": null, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46016181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": 0, "free_cash_flow": 51700000, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": -27300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "ebit": 70609711, "ebitda": 99809711, "pretax_income": 17700000, "tax_provision": null, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46016181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": 0, "free_cash_flow": 51700000, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": -27300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "ebit": 70609711, "ebitda": 99809711, "pretax_income": 17700000, "tax_provision": null, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46016181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": 0, "free_cash_flow": 51700000, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": -27300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "ebit": 70609711, "ebitda": 99809711, "pretax_income": 17700000, "tax_provision": null, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46016181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": 0, "free_cash_flow": 51700000, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": -27300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "ebit": 68200000, "ebitda": 97400000, "pretax_income": 17700000, "tax_provision": null, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46016181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": 0, "free_cash_flow": 51700000, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": 15500000, "net_debt_issued": -27300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123580000, "cost_of_revenue": 25452000, "gross_profit": 98128000, "ebit": 67691000, "ebitda": 94165000, "pretax_income": 21055000, "tax_provision": 11000, "net_income": 21044000, "net_income_to_common": 21044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19369000, "total_current_assets": 26798000, "total_assets": 880101000, "short_term_debt": 24304000, "long_term_debt": 689583000, "total_debt": 713887000, "total_liabilities": 725382000, "total_equity": 154719000, "shares_outstanding": 43909000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55840000, "capital_expenditure": 313054000, "free_cash_flow": 368894000, "dividends_paid": 20633000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 274300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "ebit": 17400000, "ebitda": 24700000, "pretax_income": 5000000, "tax_provision": null, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_assets": 849600000, "short_term_debt": 23700000, "long_term_debt": 659500000, "total_debt": 683200000, "total_liabilities": 693800000, "total_equity": 155800000, "shares_outstanding": 46984872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 0, "free_cash_flow": 9800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "ebit": 17400000, "ebitda": 24700000, "pretax_income": 5000000, "tax_provision": null, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_assets": 849600000, "short_term_debt": 23700000, "long_term_debt": 659500000, "total_debt": 683200000, "total_liabilities": 693800000, "total_equity": 155800000, "shares_outstanding": 46984872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 0, "free_cash_flow": 9800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "ebit": 17400000, "ebitda": 24700000, "pretax_income": 5000000, "tax_provision": null, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_assets": 849600000, "short_term_debt": 23700000, "long_term_debt": 659500000, "total_debt": 683200000, "total_liabilities": 693800000, "total_equity": 155800000, "shares_outstanding": 46984872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 0, "free_cash_flow": 9800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "ebit": 17400000, "ebitda": 24700000, "pretax_income": 5000000, "tax_provision": null, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_assets": 849600000, "short_term_debt": 23700000, "long_term_debt": 659500000, "total_debt": 683200000, "total_liabilities": 693800000, "total_equity": 155800000, "shares_outstanding": 46984872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 0, "free_cash_flow": 9800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "ebit": 17400000, "ebitda": 24700000, "pretax_income": 5000000, "tax_provision": null, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_assets": 849600000, "short_term_debt": 23700000, "long_term_debt": 659500000, "total_debt": 683200000, "total_liabilities": 693800000, "total_equity": 155800000, "shares_outstanding": 46984872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 0, "free_cash_flow": 9800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "ebit": 17400000, "ebitda": 24700000, "pretax_income": 5000000, "tax_provision": null, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_assets": 849600000, "short_term_debt": 23700000, "long_term_debt": 659500000, "total_debt": 683200000, "total_liabilities": 693800000, "total_equity": 155800000, "shares_outstanding": 46984872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 0, "free_cash_flow": 9800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "ebit": 17200000, "ebitda": 17200000, "pretax_income": 5000000, "tax_provision": null, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_assets": 849600000, "short_term_debt": 23700000, "long_term_debt": 659500000, "total_debt": 683200000, "total_liabilities": 693800000, "total_equity": 155800000, "shares_outstanding": 46984872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 0, "free_cash_flow": 9800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42100000, "cost_of_revenue": 7600000, "gross_profit": 34500000, "ebit": 26205977, "ebitda": 33505976, "pretax_income": 13500000, "tax_provision": null, "net_income": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46679128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": 0, "free_cash_flow": 24800000, "dividends_paid": 12499051, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42100000, "cost_of_revenue": 7600000, "gross_profit": 34500000, "ebit": 26205977, "ebitda": 33505976, "pretax_income": 13500000, "tax_provision": null, "net_income": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46679128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": 0, "free_cash_flow": 24800000, "dividends_paid": 12499051, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42100000, "cost_of_revenue": 7600000, "gross_profit": 34500000, "ebit": 26205977, "ebitda": 33505976, "pretax_income": 13500000, "tax_provision": null, "net_income": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46679128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": 0, "free_cash_flow": 24800000, "dividends_paid": 12499051, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42100000, "cost_of_revenue": 7600000, "gross_profit": 34500000, "ebit": 26205977, "ebitda": 33505976, "pretax_income": 13500000, "tax_provision": null, "net_income": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46679128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": 0, "free_cash_flow": 24800000, "dividends_paid": 12499051, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42100000, "cost_of_revenue": 7600000, "gross_profit": 34500000, "ebit": 26205977, "ebitda": 33505976, "pretax_income": 13500000, "tax_provision": null, "net_income": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46679128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": 0, "free_cash_flow": 24800000, "dividends_paid": 12499051, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -6900000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }