{ "ticker": { "uuid": "75b66ff5-f547-4be5-9a53-4aaa00bb1380", "symbol": "HSHP", "name": "Himalaya Shipping Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/75b66ff5-f547-4be5-9a53-4aaa00bb1380/", "api_url": "https://sharemaestro.com/factors/api/tickers/75b66ff5-f547-4be5-9a53-4aaa00bb1380/" }, "ticker_metadata": { "id": 1974, "uuid": "75b66ff5-f547-4be5-9a53-4aaa00bb1380", "symbol": "HSHP", "name": "Himalaya Shipping Ltd.", "asset_type": "equity", "market_cap": 695389000, "stock_exchange_id": 3, "industry": "Marine Shipping", "sector": "Industrials", "description": "Himalaya Shipping Ltd. focuses on the provision of dry bulk shipping services. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "75b66ff5-f547-4be5-9a53-4aaa00bb1380", "symbol": "HSHP", "name": "Himalaya Shipping Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/75b66ff5-f547-4be5-9a53-4aaa00bb1380/", "api_url": "https://sharemaestro.com/factors/api/tickers/75b66ff5-f547-4be5-9a53-4aaa00bb1380/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.15, "quality": 0.89, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.63, "market_cap": 687388677.36, "pe_ratio": 23.6216, "earnings_yield": 0.0423, "ebitda_to_ev": 0.0754, "shareholder_yield": 0.0547, "roe": 0.1868, "piotroski_f_score": 6, "momentum_12_1": 1.7131, "volatility_252d": 0.457 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.476496+00:00", "batch_id": "" }, "size": { "price_close": 14.63, "market_cap": 687388677.36, "market_cap_usd": 687388677.36, "enterprise_value": 1346088677.36, "shares_outstanding": 46984872, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.6216, "pb_ratio": 4.412, "ptbv_ratio": 4.412, "ps_ratio": 4.7902, "pcf_ratio": 11.2318, "pfcf_ratio": 11.2318, "ev_ebitda": 13.2697, "ev_ebit": 16.9232, "ev_sales": 9.3804, "ev_fcf": 21.9949, "earnings_yield": 0.0423, "fcf_yield": 0.0455, "price_to_sales": 4.7902, "price_to_book": 4.412, "price_to_cashflow": 11.2318, "ebitda_to_ev": 0.0754, "sales_yield": 0.1066 }, "yield": { "dividend_yield": 0.0547, "buyback_yield": 0, "shareholder_yield": 0.0547, "debt_paydown_yield": null, "total_yield": 0.0547 }, "quality": { "gross_margin": 0.6857, "operating_margin": 0.5543, "net_margin": 0.2028, "ebitda_margin": 0.7069, "fcf_margin": 0.4265, "roe": 0.1868, "roa": 0.0343, "roic": 0.0732, "roc_greenblatt": null, "asset_turnover": 0.1689, "cash_conversion": 2.1031, "accruals_ratio": -0.0378, "sbc_to_revenue": 0.0021, "piotroski_f_score": 6, "altman_z_score": 1.1398, "earnings_stability_5y": 1.243, "revenue_stability_5y": 0.8252, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1158, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.4531, "net_debt_to_ebitda": 6.4934, "debt_to_assets": 0.8041, "interest_coverage": 1.5643, "current_ratio": 0.9534, "quick_ratio": 0.9038, "net_debt": 658700000, "local_beta": -0.0004, "volatility_252d": 0.457, "volatility_60d": 1.0751, "max_drawdown_12m": -0.1558, "risk_adjusted_momentum": 3.7489 }, "growth": { "revenue_growth_1y": 0.1765, "revenue_growth_3y_cagr": 1.5243, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3823, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7132, "book_value_growth_1y": -0.0027, "revenue_growth": 0.1765, "earnings_growth": 1.3823 }, "momentum": { "price_return_1m": -0.0904, "price_return_3m": 0.1214, "price_return_6m": 0.6067, "price_return_9m": 0.8987, "price_return_12m": 1.4679, "price_return_12m_ex1m": 1.7131, "momentum_6m": 0.6067, "momentum_12m": 1.4679, "momentum_12_1": 1.7131, "distance_from_52w_high": -0.0904, "distance_from_52w_low": 1.5673, "relative_strength": 1.3679 }, "raw_ttm": { "revenue_ttm": 143500000, "gross_profit_ttm": 98400000, "ebit_ttm": 79540908, "ebitda_ttm": 101440907, "net_income_ttm": 29100000, "eps_diluted_ttm": 0.6193, "operating_cash_flow_ttm": 61200000, "capital_expenditure_ttm": 0, "fcf_ttm": 61200000, "dividends_paid_ttm": 37599051, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50846885, "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_current_liabilities": 34300000, "net_ppe": null, "total_assets": 849600000, "total_debt": 683200000, "total_equity": 155800000, "net_working_capital": -2400000, "book_value_per_share": 3.316, "retained_earnings": 42300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.316 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 62, "rank_earnings_yield": 60, "rank_fcf_yield": 70, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 38, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7 }, "composites": { "value_composite": 85, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 7, "yield_composite": 9, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.3654, "os_score": 0.6, "value_percentile": 0.15, "quality_percentile": 0.89, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4283, "ticker_id": 1974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.476496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.63, "market_cap": 687388677.36, "market_cap_usd": 687388677.36, "enterprise_value": 1346088677.36, "shares_outstanding": 46984872, "fx_rate_to_usd": null, "pe_ratio": 23.62160403, "pb_ratio": 4.41199408, "ptbv_ratio": 4.41199408, "ps_ratio": 4.790165, "pcf_ratio": 11.23184113, "pfcf_ratio": 11.23184113, "ev_ebitda": 13.26968298, "ev_ebit": 16.92322493, "ev_sales": 9.3804089, "ev_fcf": 21.99491303, "earnings_yield": 0.04233413, "fcf_yield": 0.04546506, "dividend_yield": 0.05469839, "buyback_yield": 0, "shareholder_yield": 0.05469839, "debt_paydown_yield": null, "total_yield": 0.05469839, "gross_margin": 0.68571429, "operating_margin": 0.55429204, "net_margin": 0.20278746, "ebitda_margin": 0.70690528, "fcf_margin": 0.42648084, "roe": 0.18677792, "roa": 0.03425141, "roic": 0.07324209, "roc_greenblatt": null, "asset_turnover": 0.16890301, "cash_conversion": 2.10309278, "accruals_ratio": -0.03778249, "sbc_to_revenue": 0.00209059, "debt_to_equity": 4.45314506, "net_debt_to_ebitda": 6.49343563, "debt_to_assets": 0.80414313, "interest_coverage": 1.56432214, "current_ratio": 0.95335277, "quick_ratio": 0.90379009, "net_debt": 658700000, "revenue_growth_1y": 0.17651882, "revenue_growth_3y_cagr": 1.52431558, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.38231682, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.71322487, "book_value_growth_1y": -0.00273783, "piotroski_f_score": 6, "altman_z_score": 1.13975325, "earnings_stability_5y": 1.242992, "revenue_stability_5y": 0.825234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09038343, "price_return_3m": 0.12143372, "price_return_6m": 0.60668592, "price_return_9m": 0.89869311, "price_return_12m": 1.46790709, "price_return_12m_ex1m": 1.713129, "distance_from_52w_high": -0.09038343, "distance_from_52w_low": 1.56725218, "relative_strength": 1.36794351, "local_beta": -0.0004, "volatility_252d": 0.456972, "volatility_60d": 1.075149, "max_drawdown_12m": -0.15582626, "revenue_ttm": 143500000, "gross_profit_ttm": 98400000, "ebit_ttm": 79540908, "ebitda_ttm": 101440907, "net_income_ttm": 29100000, "eps_diluted_ttm": 0.61934829, "operating_cash_flow_ttm": 61200000, "capital_expenditure_ttm": 0, "fcf_ttm": 61200000, "dividends_paid_ttm": 37599051, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50846885, "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_current_liabilities": 34300000, "net_ppe": null, "total_assets": 849600000, "total_debt": 683200000, "total_equity": 155800000, "net_working_capital": -2400000, "book_value_per_share": 3.31596093, "retained_earnings": 42300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.31596093, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 62, "rank_earnings_yield": 60, "rank_fcf_yield": 70, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 38, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7, "value_composite": 85, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 7, "yield_composite": 9, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.63, "os": 0.6, "value": 0.15, "quality": 0.89, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 23.6216, "earnings_yield": 0.0423, "shareholder_yield": 0.0547, "roe": 0.1868, "momentum_12_1": 1.7131, "complete_fields": { "id": 4283, "ticker_id": 1974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.476496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.63, "market_cap": 687388677.36, "market_cap_usd": 687388677.36, "enterprise_value": 1346088677.36, "shares_outstanding": 46984872, "fx_rate_to_usd": null, "pe_ratio": 23.62160403, "pb_ratio": 4.41199408, "ptbv_ratio": 4.41199408, "ps_ratio": 4.790165, "pcf_ratio": 11.23184113, "pfcf_ratio": 11.23184113, "ev_ebitda": 13.26968298, "ev_ebit": 16.92322493, "ev_sales": 9.3804089, "ev_fcf": 21.99491303, "earnings_yield": 0.04233413, "fcf_yield": 0.04546506, "dividend_yield": 0.05469839, "buyback_yield": 0, "shareholder_yield": 0.05469839, "debt_paydown_yield": null, "total_yield": 0.05469839, "gross_margin": 0.68571429, "operating_margin": 0.55429204, "net_margin": 0.20278746, "ebitda_margin": 0.70690528, "fcf_margin": 0.42648084, "roe": 0.18677792, "roa": 0.03425141, "roic": 0.07324209, "roc_greenblatt": null, "asset_turnover": 0.16890301, "cash_conversion": 2.10309278, "accruals_ratio": -0.03778249, "sbc_to_revenue": 0.00209059, "debt_to_equity": 4.45314506, "net_debt_to_ebitda": 6.49343563, "debt_to_assets": 0.80414313, "interest_coverage": 1.56432214, "current_ratio": 0.95335277, "quick_ratio": 0.90379009, "net_debt": 658700000, "revenue_growth_1y": 0.17651882, "revenue_growth_3y_cagr": 1.52431558, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.38231682, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.71322487, "book_value_growth_1y": -0.00273783, "piotroski_f_score": 6, "altman_z_score": 1.13975325, "earnings_stability_5y": 1.242992, "revenue_stability_5y": 0.825234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09038343, "price_return_3m": 0.12143372, "price_return_6m": 0.60668592, "price_return_9m": 0.89869311, "price_return_12m": 1.46790709, "price_return_12m_ex1m": 1.713129, "distance_from_52w_high": -0.09038343, "distance_from_52w_low": 1.56725218, "relative_strength": 1.36794351, "local_beta": -0.0004, "volatility_252d": 0.456972, "volatility_60d": 1.075149, "max_drawdown_12m": -0.15582626, "revenue_ttm": 143500000, "gross_profit_ttm": 98400000, "ebit_ttm": 79540908, "ebitda_ttm": 101440907, "net_income_ttm": 29100000, "eps_diluted_ttm": 0.61934829, "operating_cash_flow_ttm": 61200000, "capital_expenditure_ttm": 0, "fcf_ttm": 61200000, "dividends_paid_ttm": 37599051, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50846885, "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_current_liabilities": 34300000, "net_ppe": null, "total_assets": 849600000, "total_debt": 683200000, "total_equity": 155800000, "net_working_capital": -2400000, "book_value_per_share": 3.31596093, "retained_earnings": 42300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.31596093, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 62, "rank_earnings_yield": 60, "rank_fcf_yield": 70, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 38, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7, "value_composite": 85, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 7, "yield_composite": 9, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "ebit": 68200000, "ebitda": 97400000, "pretax_income": 17700000, "tax_provision": null, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46016181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": 0, "free_cash_flow": 51700000, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276896, "ticker_id": 1974, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68200000", "ebitda": "97400000", "netIncome": "17700000", "grossProfit": "102300000", "depreciation": "None", "totalRevenue": "131900000", "costOfRevenue": "29600000", "interestIncome": "1000000", "incomeBeforeTax": "17700000", "interestExpense": "52909711", "operatingIncome": "68200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50500000", "nonInterestIncome": "None", "operatingExpenses": "34100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29200000", "sellingGeneralAndAdministrative": "4900000", "netIncomeFromContinuingOperations": "17700000" }, "balance": { "goodwill": "None", "inventory": "1700000", "commonStock": "46700000", "currentDebt": "None", "investments": "None", "totalAssets": "863900000", "longTermDebt": "665600000", "shortTermDebt": "23600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37300000", "totalLiabilities": "702200000", "otherCurrentAssets": "4900000", "totalCurrentAssets": "39700000", "currentLongTermDebt": "23600000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824200000", "currentAccountsPayable": "1300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689200000", "totalShareholderEquity": "161700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11700000", "totalCurrentLiabilities": "36600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665600000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "46016181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17700000", "profitLoss": "None", "dividendPayout": "27690101", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27690101", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131900000, "cost_of_revenue": 29600000, "gross_profit": 102300000, "research_and_development": null, "selling_general_admin": 4900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68200000, "depreciation_amortisation": 29200000, "ebitda": 97400000, "interest_expense": 52909711, "interest_income": null, "other_non_operating": null, "pretax_income": 17700000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17700000, "net_income_continuing_ops": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32400000, "short_term_investments": null, "net_receivables": 700000, "inventory": 1700000, "other_current_assets": null, "total_current_assets": 39700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824200000, "total_assets": 863900000, "short_term_debt": 23600000, "accounts_payable": 1300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36600000, "long_term_debt": 665600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665600000, "total_liabilities": 702200000, "total_debt": 689200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37300000, "total_equity": 161700000, "shares_outstanding": 46016181, "operating_cash_flow": 51700000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 27690101, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38700000, "free_cash_flow": 51700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68200000", "ebitda": "97400000", "netIncome": "17700000", "grossProfit": "102300000", "depreciation": "None", "totalRevenue": "131900000", "costOfRevenue": "29600000", "interestIncome": "1000000", "incomeBeforeTax": "17700000", "interestExpense": "52909711", "operatingIncome": "68200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50500000", "nonInterestIncome": "None", "operatingExpenses": "34100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29200000", "sellingGeneralAndAdministrative": "4900000", "netIncomeFromContinuingOperations": "17700000" }, "balance": { "goodwill": "None", "inventory": "1700000", "commonStock": "46700000", "currentDebt": "None", "investments": "None", "totalAssets": "863900000", "longTermDebt": "665600000", "shortTermDebt": "23600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37300000", "totalLiabilities": "702200000", "otherCurrentAssets": "4900000", "totalCurrentAssets": "39700000", "currentLongTermDebt": "23600000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824200000", "currentAccountsPayable": "1300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689200000", "totalShareholderEquity": "161700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11700000", "totalCurrentLiabilities": "36600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665600000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "46016181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17700000", "profitLoss": "None", "dividendPayout": "27690101", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27690101", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 123580000, "cost_of_revenue": 25452000, "gross_profit": 98128000, "ebit": 67691000, "ebitda": 94165000, "pretax_income": 21055000, "tax_provision": 11000, "net_income": 21044000, "net_income_to_common": 21044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19369000, "total_current_assets": 26798000, "total_assets": 880101000, "short_term_debt": 24304000, "long_term_debt": 689583000, "total_debt": 713887000, "total_liabilities": 725382000, "total_equity": 154719000, "shares_outstanding": 43909000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55840000, "capital_expenditure": 313054000, "free_cash_flow": 368894000, "dividends_paid": 20633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276901, "ticker_id": 1974, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67691000", "ebitda": "94165000", "netIncome": "21044000", "grossProfit": "98128000", "depreciation": "None", "totalRevenue": "123580000", "costOfRevenue": "25452000", "interestIncome": "1071000", "incomeBeforeTax": "21055000", "interestExpense": "46636000", "operatingIncome": "66623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-45557000", "nonInterestIncome": "None", "operatingExpenses": "31505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26474000", "sellingGeneralAndAdministrative": "5031000", "netIncomeFromContinuingOperations": "21044000" }, "balance": { "goodwill": "None", "inventory": "1505000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "880101000", "longTermDebt": "689583000", "shortTermDebt": "24304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19561000", "totalLiabilities": "725382000", "otherCurrentAssets": "4675000", "totalCurrentAssets": "26798000", "currentLongTermDebt": "24304000", "longTermInvestments": "324000", "shortTermInvestments": "None", "currentNetReceivables": "1249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853303000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713887000", "totalShareholderEquity": "154719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10674000", "totalCurrentLiabilities": "35799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "689583000", "cashAndShortTermInvestments": "19369000", "commonStockSharesOutstanding": "43909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21044000", "profitLoss": "None", "dividendPayout": "20633000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55840000", "capitalExpenditures": "313054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251335000", "cashflowFromInvestment": "-313359000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123580000, "cost_of_revenue": 25452000, "gross_profit": 98128000, "research_and_development": null, "selling_general_admin": 5031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67691000, "depreciation_amortisation": 26474000, "ebitda": 94165000, "interest_expense": 46636000, "interest_income": null, "other_non_operating": null, "pretax_income": 21055000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 21044000, "net_income_continuing_ops": 21044000, "net_income_to_common": 21044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19369000, "short_term_investments": null, "net_receivables": 1249000, "inventory": 1505000, "other_current_assets": null, "total_current_assets": 26798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 853303000, "total_assets": 880101000, "short_term_debt": 24304000, "accounts_payable": 821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35799000, "long_term_debt": 689583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689583000, "total_liabilities": 725382000, "total_debt": 713887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19561000, "total_equity": 154719000, "shares_outstanding": 43909000, "operating_cash_flow": 55840000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313359000, "dividends_paid": 20633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251335000, "free_cash_flow": 368894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67691000", "ebitda": "94165000", "netIncome": "21044000", "grossProfit": "98128000", "depreciation": "None", "totalRevenue": "123580000", "costOfRevenue": "25452000", "interestIncome": "1071000", "incomeBeforeTax": "21055000", "interestExpense": "46636000", "operatingIncome": "66623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-45557000", "nonInterestIncome": "None", "operatingExpenses": "31505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26474000", "sellingGeneralAndAdministrative": "5031000", "netIncomeFromContinuingOperations": "21044000" }, "balance": { "goodwill": "None", "inventory": "1505000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "880101000", "longTermDebt": "689583000", "shortTermDebt": "24304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19561000", "totalLiabilities": "725382000", "otherCurrentAssets": "4675000", "totalCurrentAssets": "26798000", "currentLongTermDebt": "24304000", "longTermInvestments": "324000", "shortTermInvestments": "None", "currentNetReceivables": "1249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853303000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713887000", "totalShareholderEquity": "154719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10674000", "totalCurrentLiabilities": "35799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "689583000", "cashAndShortTermInvestments": "19369000", "commonStockSharesOutstanding": "43909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21044000", "profitLoss": "None", "dividendPayout": "20633000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55840000", "capitalExpenditures": "313054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251335000", "cashflowFromInvestment": "-313359000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 36736000, "cost_of_revenue": 18264000, "gross_profit": 18472000, "ebit": 15115000, "ebitda": 24233000, "pretax_income": 1514000, "tax_provision": 57161, "net_income": 1514000, "net_income_to_common": 1514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25553000, "total_current_assets": 32807000, "total_assets": 599206000, "short_term_debt": 19795000, "long_term_debt": 419701000, "total_debt": 439496000, "total_liabilities": 445001000, "total_equity": 154205000, "shares_outstanding": 38644250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6474000, "capital_expenditure": 413055000, "free_cash_flow": 419529000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276906, "ticker_id": 1974, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15115000", "ebitda": "24233000", "netIncome": "1514000", "grossProfit": "18472000", "depreciation": "None", "totalRevenue": "36736000", "costOfRevenue": "18264000", "interestIncome": "830000", "incomeBeforeTax": "1514000", "interestExpense": "13601000", "operatingIncome": "14626000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57161", "reportedCurrency": "USD", "netInterestIncome": "-13112000", "nonInterestIncome": "None", "operatingExpenses": "3846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9118000", "sellingGeneralAndAdministrative": "3846000", "netIncomeFromContinuingOperations": "1514000" }, "balance": { "goodwill": "None", "inventory": "634000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "599206000", "longTermDebt": "419701000", "shortTermDebt": "19795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1483000", "totalLiabilities": "445001000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "32807000", "currentLongTermDebt": "19795000", "longTermInvestments": "0", "shortTermInvestments": "75743", "currentNetReceivables": "811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566399000", "currentAccountsPayable": "1693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439496000", "totalShareholderEquity": "154205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3812000", "totalCurrentLiabilities": "25300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419701000", "cashAndShortTermInvestments": "25553000", "commonStockSharesOutstanding": "38644250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1514000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6474000", "capitalExpenditures": "413055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431871000", "cashflowFromInvestment": "-413055000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36736000, "cost_of_revenue": 18264000, "gross_profit": 18472000, "research_and_development": null, "selling_general_admin": 3846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15115000, "depreciation_amortisation": 9118000, "ebitda": 24233000, "interest_expense": 13601000, "interest_income": null, "other_non_operating": null, "pretax_income": 1514000, "tax_provision": 57161, "effective_tax_rate": null, "net_income": 1514000, "net_income_continuing_ops": 1514000, "net_income_to_common": 1514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25553000, "short_term_investments": 75743, "net_receivables": 811000, "inventory": 634000, "other_current_assets": null, "total_current_assets": 32807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566399000, "total_assets": 599206000, "short_term_debt": 19795000, "accounts_payable": 1693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25300000, "long_term_debt": 419701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419701000, "total_liabilities": 445001000, "total_debt": 439496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1483000, "total_equity": 154205000, "shares_outstanding": 38644250, "operating_cash_flow": 6474000, "stock_based_compensation": 474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413055000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431871000, "free_cash_flow": 419529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15115000", "ebitda": "24233000", "netIncome": "1514000", "grossProfit": "18472000", "depreciation": "None", "totalRevenue": "36736000", "costOfRevenue": "18264000", "interestIncome": "830000", "incomeBeforeTax": "1514000", "interestExpense": "13601000", "operatingIncome": "14626000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57161", "reportedCurrency": "USD", "netInterestIncome": "-13112000", "nonInterestIncome": "None", "operatingExpenses": "3846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9118000", "sellingGeneralAndAdministrative": "3846000", "netIncomeFromContinuingOperations": "1514000" }, "balance": { "goodwill": "None", "inventory": "634000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "599206000", "longTermDebt": "419701000", "shortTermDebt": "19795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1483000", "totalLiabilities": "445001000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "32807000", "currentLongTermDebt": "19795000", "longTermInvestments": "0", "shortTermInvestments": "75743", "currentNetReceivables": "811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566399000", "currentAccountsPayable": "1693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439496000", "totalShareholderEquity": "154205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3812000", "totalCurrentLiabilities": "25300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419701000", "cashAndShortTermInvestments": "25553000", "commonStockSharesOutstanding": "38644250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1514000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6474000", "capitalExpenditures": "413055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431871000", "cashflowFromInvestment": "-413055000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 8200000, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2000000, "ebitda": -1961652, "pretax_income": -2000000, "tax_provision": -228484.58, "net_income": -2000000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000, "total_current_assets": 1670000, "total_assets": 177815000, "short_term_debt": 7003000, "long_term_debt": 60500000, "total_debt": 67503000, "total_liabilities": 87488000, "total_equity": 90327000, "shares_outstanding": 32152856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1446000, "capital_expenditure": 78198000, "free_cash_flow": 76752000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276911, "ticker_id": 1974, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "-1961652", "netIncome": "-2000000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "8200000", "costOfRevenue": "0", "interestIncome": "38000", "incomeBeforeTax": "-2000000", "interestExpense": "2900000", "operatingIncome": "-2000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-228484.58", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "32153000", "currentDebt": "None", "investments": "None", "totalAssets": "177815000", "longTermDebt": "60500000", "shortTermDebt": "7003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2997000", "totalLiabilities": "87488000", "otherCurrentAssets": "1407000", "totalCurrentAssets": "1670000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176145000", "currentAccountsPayable": "14892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176100000", "shortLongTermDebtTotal": "67440000", "totalShareholderEquity": "90327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4156000", "totalCurrentLiabilities": "26051000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "61437000", "cashAndShortTermInvestments": "263000", "commonStockSharesOutstanding": "32152856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1953000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1446000", "capitalExpenditures": "78198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68623000", "cashflowFromInvestment": "-78198000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8200000, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000000, "depreciation_amortisation": -29000, "ebitda": -1961652, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": -2000000, "tax_provision": -228484.58, "effective_tax_rate": null, "net_income": -2000000, "net_income_continuing_ops": -2000000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 1670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176145000, "total_assets": 177815000, "short_term_debt": 7003000, "accounts_payable": 14892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26051000, "long_term_debt": 60500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61437000, "total_liabilities": 87488000, "total_debt": 67503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2997000, "total_equity": 90327000, "shares_outstanding": 32152856, "operating_cash_flow": -1446000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78198000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68623000, "free_cash_flow": 76752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "-1961652", "netIncome": "-2000000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "8200000", "costOfRevenue": "0", "interestIncome": "38000", "incomeBeforeTax": "-2000000", "interestExpense": "2900000", "operatingIncome": "-2000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-228484.58", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "32153000", "currentDebt": "None", "investments": "None", "totalAssets": "177815000", "longTermDebt": "60500000", "shortTermDebt": "7003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2997000", "totalLiabilities": "87488000", "otherCurrentAssets": "1407000", "totalCurrentAssets": "1670000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176145000", "currentAccountsPayable": "14892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176100000", "shortLongTermDebtTotal": "67440000", "totalShareholderEquity": "90327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4156000", "totalCurrentLiabilities": "26051000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "61437000", "cashAndShortTermInvestments": "263000", "commonStockSharesOutstanding": "32152856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1953000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1446000", "capitalExpenditures": "78198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68623000", "cashflowFromInvestment": "-78198000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2365850, "ebitda": -973850, "pretax_income": -973850, "tax_provision": -236558.33, "net_income": -973850, "net_income_to_common": -973850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11300000, "total_current_assets": 11300000, "total_assets": 95200000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 3300000, "total_equity": 91900000, "shares_outstanding": 18316970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -486925, "capital_expenditure": 67000906, "free_cash_flow": 66513981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276915, "ticker_id": 1974, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2365850", "ebitda": "-973850", "netIncome": "-973850", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-973850", "interestExpense": "None", "operatingIncome": "-973850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558.33", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "973850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "1392000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32200000", "currentDebt": "None", "investments": "None", "totalAssets": "95200000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000000", "totalLiabilities": "3300000", "otherCurrentAssets": "None", "totalCurrentAssets": "11300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83900000", "currentAccountsPayable": "800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83500000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1006", "totalCurrentLiabilities": "800000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "2500000", "cashAndShortTermInvestments": "11300000", "commonStockSharesOutstanding": "18316970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-973850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-486925", "capitalExpenditures": "67000906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78492340", "cashflowFromInvestment": "-67000906", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2365850, "depreciation_amortisation": 1392000, "ebitda": -973850, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -973850, "tax_provision": -236558.33, "effective_tax_rate": null, "net_income": -973850, "net_income_continuing_ops": null, "net_income_to_common": -973850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83900000, "total_assets": 95200000, "short_term_debt": null, "accounts_payable": 800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2500000, "total_liabilities": 3300000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000000, "total_equity": 91900000, "shares_outstanding": 18316970, "operating_cash_flow": -486925, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78492340, "free_cash_flow": 66513981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2365850", "ebitda": "-973850", "netIncome": "-973850", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-973850", "interestExpense": "None", "operatingIncome": "-973850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558.33", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "973850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "1392000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32200000", "currentDebt": "None", "investments": "None", "totalAssets": "95200000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000000", "totalLiabilities": "3300000", "otherCurrentAssets": "None", "totalCurrentAssets": "11300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83900000", "currentAccountsPayable": "800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83500000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1006", "totalCurrentLiabilities": "800000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "2500000", "cashAndShortTermInvestments": "11300000", "commonStockSharesOutstanding": "18316970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-973850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-486925", "capitalExpenditures": "67000906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78492340", "cashflowFromInvestment": "-67000906", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "ebit": 17200000, "ebitda": 17200000, "pretax_income": 5000000, "tax_provision": null, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 32700000, "total_assets": 849600000, "short_term_debt": 23700000, "long_term_debt": 659500000, "total_debt": 683200000, "total_liabilities": 693800000, "total_equity": 155800000, "shares_outstanding": 46984872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9800000, "capital_expenditure": 0, "free_cash_flow": 9800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276894, "ticker_id": 1974, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17200000", "netIncome": "5000000", "grossProfit": "18400000", "depreciation": "None", "totalRevenue": "33600000", "costOfRevenue": "15200000", "interestIncome": "200000", "incomeBeforeTax": "5000000", "interestExpense": "12400000", "operatingIncome": "17200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "1200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "None", "inventory": "1700000", "commonStock": "46800000", "currentDebt": "None", "investments": "None", "totalAssets": "849600000", "longTermDebt": "659500000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42300000", "totalLiabilities": "693800000", "otherCurrentAssets": "5500000", "totalCurrentAssets": "32700000", "currentLongTermDebt": "23700000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816900000", "currentAccountsPayable": "1800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683200000", "totalShareholderEquity": "155800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8800000", "totalCurrentLiabilities": "34300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659500000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "46984872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33600000, "cost_of_revenue": 15200000, "gross_profit": 18400000, "research_and_development": null, "selling_general_admin": 1200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17200000, "depreciation_amortisation": null, "ebitda": 17200000, "interest_expense": 12400000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5000000, "net_income_continuing_ops": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24500000, "short_term_investments": null, "net_receivables": 1000000, "inventory": 1700000, "other_current_assets": null, "total_current_assets": 32700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816900000, "total_assets": 849600000, "short_term_debt": 23700000, "accounts_payable": 1800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34300000, "long_term_debt": 659500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659500000, "total_liabilities": 693800000, "total_debt": 683200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42300000, "total_equity": 155800000, "shares_outstanding": 46984872, "operating_cash_flow": 9800000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17700000, "free_cash_flow": 9800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17200000", "netIncome": "5000000", "grossProfit": "18400000", "depreciation": "None", "totalRevenue": "33600000", "costOfRevenue": "15200000", "interestIncome": "200000", "incomeBeforeTax": "5000000", "interestExpense": "12400000", "operatingIncome": "17200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "1200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "None", "inventory": "1700000", "commonStock": "46800000", "currentDebt": "None", "investments": "None", "totalAssets": "849600000", "longTermDebt": "659500000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42300000", "totalLiabilities": "693800000", "otherCurrentAssets": "5500000", "totalCurrentAssets": "32700000", "currentLongTermDebt": "23700000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816900000", "currentAccountsPayable": "1800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683200000", "totalShareholderEquity": "155800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8800000", "totalCurrentLiabilities": "34300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659500000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "46984872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 42100000, "cost_of_revenue": 7600000, "gross_profit": 34500000, "ebit": 26000000, "ebitda": 33299999, "pretax_income": 13500000, "tax_provision": null, "net_income": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 39700000, "total_assets": 863900000, "short_term_debt": 23600000, "long_term_debt": 665600000, "total_debt": 689200000, "total_liabilities": 702200000, "total_equity": 161700000, "shares_outstanding": 46679128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": 0, "free_cash_flow": 24800000, "dividends_paid": 12499051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276895, "ticker_id": 1974, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "33299999", "netIncome": "13500000", "grossProfit": "34500000", "depreciation": "None", "totalRevenue": "42100000", "costOfRevenue": "7600000", "interestIncome": "300000", "incomeBeforeTax": "13500000", "interestExpense": "12705977", "operatingIncome": "26000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "8500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7299999", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "13500000" }, "balance": { "goodwill": "None", "inventory": "1700000", "commonStock": "46700000", "currentDebt": "None", "investments": "None", "totalAssets": "863900000", "longTermDebt": "665600000", "shortTermDebt": "23600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37300000", "totalLiabilities": "702200000", "otherCurrentAssets": "4900000", "totalCurrentAssets": "39700000", "currentLongTermDebt": "23600000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824200000", "currentAccountsPayable": "1300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689200000", "totalShareholderEquity": "161700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11700000", "totalCurrentLiabilities": "36600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665600000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "46679128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13500000", "profitLoss": "None", "dividendPayout": "12499051", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18800000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12499051", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42100000, "cost_of_revenue": 7600000, "gross_profit": 34500000, "research_and_development": null, "selling_general_admin": 1200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 7299999, "ebitda": 33299999, "interest_expense": 12705977, "interest_income": null, "other_non_operating": null, "pretax_income": 13500000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13500000, "net_income_continuing_ops": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32400000, "short_term_investments": null, "net_receivables": 700000, "inventory": 1700000, "other_current_assets": null, "total_current_assets": 39700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824200000, "total_assets": 863900000, "short_term_debt": 23600000, "accounts_payable": 1300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36600000, "long_term_debt": 665600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665600000, "total_liabilities": 702200000, "total_debt": 689200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37300000, "total_equity": 161700000, "shares_outstanding": 46679128, "operating_cash_flow": 24800000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12499051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18800000, "free_cash_flow": 24800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "33299999", "netIncome": "13500000", "grossProfit": "34500000", "depreciation": "None", "totalRevenue": "42100000", "costOfRevenue": "7600000", "interestIncome": "300000", "incomeBeforeTax": "13500000", "interestExpense": "12705977", "operatingIncome": "26000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "8500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7299999", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "13500000" }, "balance": { "goodwill": "None", "inventory": "1700000", "commonStock": "46700000", "currentDebt": "None", "investments": "None", "totalAssets": "863900000", "longTermDebt": "665600000", "shortTermDebt": "23600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37300000", "totalLiabilities": "702200000", "otherCurrentAssets": "4900000", "totalCurrentAssets": "39700000", "currentLongTermDebt": "23600000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824200000", "currentAccountsPayable": "1300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689200000", "totalShareholderEquity": "161700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11700000", "totalCurrentLiabilities": "36600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665600000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "46679128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13500000", "profitLoss": "None", "dividendPayout": "12499051", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18800000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12499051", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 37900000, "cost_of_revenue": 7500000, "gross_profit": 30400000, "ebit": 22440908, "ebitda": 29740908, "pretax_income": 9500000, "tax_provision": null, "net_income": 9500000, "net_income_to_common": 9500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400000, "total_current_assets": 33800000, "total_assets": 865300000, "short_term_debt": 23800000, "long_term_debt": 671600000, "total_debt": 695400000, "total_liabilities": 705200000, "total_equity": 160100000, "shares_outstanding": 45238095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18300000, "capital_expenditure": 0, "free_cash_flow": 18300000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276897, "ticker_id": 1974, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22440908", "ebitda": "29740908", "netIncome": "9500000", "grossProfit": "30400000", "depreciation": "None", "totalRevenue": "37900000", "costOfRevenue": "7500000", "interestIncome": "300000", "incomeBeforeTax": "9500000", "interestExpense": "12940908", "operatingIncome": "22000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "8400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "1100000", "netIncomeFromContinuingOperations": "9500000" }, "balance": { "goodwill": "None", "inventory": "1600000", "commonStock": "46600000", "currentDebt": "None", "investments": "None", "totalAssets": "865300000", "longTermDebt": "671600000", "shortTermDebt": "23800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23800000", "totalLiabilities": "705200000", "otherCurrentAssets": "6900000", "totalCurrentAssets": "33800000", "currentLongTermDebt": "23800000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831500000", "currentAccountsPayable": "1500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695400000", "totalShareholderEquity": "160100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8300000", "totalCurrentLiabilities": "33600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671600000", "cashAndShortTermInvestments": "26400000", "commonStockSharesOutstanding": "45238095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9500000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37900000, "cost_of_revenue": 7500000, "gross_profit": 30400000, "research_and_development": null, "selling_general_admin": 1100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22440908, "depreciation_amortisation": 7300000, "ebitda": 29740908, "interest_expense": 12940908, "interest_income": null, "other_non_operating": null, "pretax_income": 9500000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9500000, "net_income_continuing_ops": 9500000, "net_income_to_common": 9500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26400000, "short_term_investments": null, "net_receivables": 500000, "inventory": 1600000, "other_current_assets": null, "total_current_assets": 33800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 831500000, "total_assets": 865300000, "short_term_debt": 23800000, "accounts_payable": 1500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33600000, "long_term_debt": 671600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671600000, "total_liabilities": 705200000, "total_debt": 695400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23800000, "total_equity": 160100000, "shares_outstanding": 45238095, "operating_cash_flow": 18300000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16600000, "free_cash_flow": 18300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22440908", "ebitda": "29740908", "netIncome": "9500000", "grossProfit": "30400000", "depreciation": "None", "totalRevenue": "37900000", "costOfRevenue": "7500000", "interestIncome": "300000", "incomeBeforeTax": "9500000", "interestExpense": "12940908", "operatingIncome": "22000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "8400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "1100000", "netIncomeFromContinuingOperations": "9500000" }, "balance": { "goodwill": "None", "inventory": "1600000", "commonStock": "46600000", "currentDebt": "None", "investments": "None", "totalAssets": "865300000", "longTermDebt": "671600000", "shortTermDebt": "23800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23800000", "totalLiabilities": "705200000", "otherCurrentAssets": "6900000", "totalCurrentAssets": "33800000", "currentLongTermDebt": "23800000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831500000", "currentAccountsPayable": "1500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695400000", "totalShareholderEquity": "160100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8300000", "totalCurrentLiabilities": "33600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671600000", "cashAndShortTermInvestments": "26400000", "commonStockSharesOutstanding": "45238095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9500000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 29900000, "cost_of_revenue": 14800000, "gross_profit": 15100000, "ebit": 13900000, "ebitda": 21200000, "pretax_income": 1100000, "tax_provision": null, "net_income": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24700000, "total_current_assets": 33100000, "total_assets": 871900000, "short_term_debt": 23700000, "long_term_debt": 677600000, "total_debt": 701300000, "total_liabilities": 712600000, "total_equity": 159300000, "shares_outstanding": 46550000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8300000, "capital_expenditure": 0, "free_cash_flow": 8300000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276898, "ticker_id": 1974, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13900000", "ebitda": "21200000", "netIncome": "1100000", "grossProfit": "15100000", "depreciation": "None", "totalRevenue": "29900000", "costOfRevenue": "14800000", "interestIncome": "300000", "incomeBeforeTax": "1100000", "interestExpense": "12800000", "operatingIncome": "13600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "1500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "1100000" }, "balance": { "goodwill": "None", "inventory": "1600000", "commonStock": "46600000", "currentDebt": "None", "investments": "None", "totalAssets": "871900000", "longTermDebt": "677600000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14300000", "totalLiabilities": "712600000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "33100000", "currentLongTermDebt": "23700000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838800000", "currentAccountsPayable": "2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701300000", "totalShareholderEquity": "159300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9300000", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "677600000", "cashAndShortTermInvestments": "24700000", "commonStockSharesOutstanding": "46550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29900000, "cost_of_revenue": 14800000, "gross_profit": 15100000, "research_and_development": null, "selling_general_admin": 1500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13900000, "depreciation_amortisation": 7300000, "ebitda": 21200000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1100000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1100000, "net_income_continuing_ops": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24700000, "short_term_investments": null, "net_receivables": 400000, "inventory": 1600000, "other_current_assets": null, "total_current_assets": 33100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838800000, "total_assets": 871900000, "short_term_debt": 23700000, "accounts_payable": 2000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35000000, "long_term_debt": 677600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677600000, "total_liabilities": 712600000, "total_debt": 701300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14300000, "total_equity": 159300000, "shares_outstanding": 46550000, "operating_cash_flow": 8300000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10600000, "free_cash_flow": 8300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13900000", "ebitda": "21200000", "netIncome": "1100000", "grossProfit": "15100000", "depreciation": "None", "totalRevenue": "29900000", "costOfRevenue": "14800000", "interestIncome": "300000", "incomeBeforeTax": "1100000", "interestExpense": "12800000", "operatingIncome": "13600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "1500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "1100000" }, "balance": { "goodwill": "None", "inventory": "1600000", "commonStock": "46600000", "currentDebt": "None", "investments": "None", "totalAssets": "871900000", "longTermDebt": "677600000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14300000", "totalLiabilities": "712600000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "33100000", "currentLongTermDebt": "23700000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838800000", "currentAccountsPayable": "2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701300000", "totalShareholderEquity": "159300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9300000", "totalCurrentLiabilities": "35000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "677600000", "cashAndShortTermInvestments": "24700000", "commonStockSharesOutstanding": "46550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 21973000, "cost_of_revenue": 7079000, "gross_profit": 14894000, "ebit": 6658000, "ebitda": 13954000, "pretax_income": -6374000, "tax_provision": null, "net_income": -6374000, "net_income_to_common": -6374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26990000, "total_current_assets": 35071000, "total_assets": 881097000, "short_term_debt": 24374000, "long_term_debt": 683563000, "total_debt": 707937000, "total_liabilities": 718548000, "total_equity": 162549000, "shares_outstanding": 44223889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 306000, "capital_expenditure": 0, "free_cash_flow": 306000, "dividends_paid": 878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276899, "ticker_id": 1974, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6658000", "ebitda": "13954000", "netIncome": "-6374000", "grossProfit": "14894000", "depreciation": "None", "totalRevenue": "21973000", "costOfRevenue": "7079000", "interestIncome": "177000", "incomeBeforeTax": "-6374000", "interestExpense": "13032000", "operatingIncome": "6508000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12886000", "nonInterestIncome": "None", "operatingExpenses": "8386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7296000", "sellingGeneralAndAdministrative": "1090000", "netIncomeFromContinuingOperations": "-6374000" }, "balance": { "goodwill": "None", "inventory": "1645000", "commonStock": "46550000", "currentDebt": "None", "investments": "None", "totalAssets": "881097000", "longTermDebt": "683563000", "shortTermDebt": "24374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13187000", "totalLiabilities": "718548000", "otherCurrentAssets": "5726000", "totalCurrentAssets": "35071000", "currentLongTermDebt": "24374000", "longTermInvestments": "343000", "shortTermInvestments": "None", "currentNetReceivables": "710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846026000", "currentAccountsPayable": "1942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707937000", "totalShareholderEquity": "162549000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8669000", "totalCurrentLiabilities": "34985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683563000", "cashAndShortTermInvestments": "26990000", "commonStockSharesOutstanding": "44223889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6374000", "profitLoss": "None", "dividendPayout": "878000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "306000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7315000", "cashflowFromInvestment": "None", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21973000, "cost_of_revenue": 7079000, "gross_profit": 14894000, "research_and_development": null, "selling_general_admin": 1090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6658000, "depreciation_amortisation": 7296000, "ebitda": 13954000, "interest_expense": 13032000, "interest_income": null, "other_non_operating": null, "pretax_income": -6374000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6374000, "net_income_continuing_ops": -6374000, "net_income_to_common": -6374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26990000, "short_term_investments": null, "net_receivables": 710000, "inventory": 1645000, "other_current_assets": null, "total_current_assets": 35071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846026000, "total_assets": 881097000, "short_term_debt": 24374000, "accounts_payable": 1942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34985000, "long_term_debt": 683563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683563000, "total_liabilities": 718548000, "total_debt": 707937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13187000, "total_equity": 162549000, "shares_outstanding": 44223889, "operating_cash_flow": 306000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7315000, "free_cash_flow": 306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6658000", "ebitda": "13954000", "netIncome": "-6374000", "grossProfit": "14894000", "depreciation": "None", "totalRevenue": "21973000", "costOfRevenue": "7079000", "interestIncome": "177000", "incomeBeforeTax": "-6374000", "interestExpense": "13032000", "operatingIncome": "6508000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12886000", "nonInterestIncome": "None", "operatingExpenses": "8386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7296000", "sellingGeneralAndAdministrative": "1090000", "netIncomeFromContinuingOperations": "-6374000" }, "balance": { "goodwill": "None", "inventory": "1645000", "commonStock": "46550000", "currentDebt": "None", "investments": "None", "totalAssets": "881097000", "longTermDebt": "683563000", "shortTermDebt": "24374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13187000", "totalLiabilities": "718548000", "otherCurrentAssets": "5726000", "totalCurrentAssets": "35071000", "currentLongTermDebt": "24374000", "longTermInvestments": "343000", "shortTermInvestments": "None", "currentNetReceivables": "710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846026000", "currentAccountsPayable": "1942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707937000", "totalShareholderEquity": "162549000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8669000", "totalCurrentLiabilities": "34985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683563000", "cashAndShortTermInvestments": "26990000", "commonStockSharesOutstanding": "44223889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6374000", "profitLoss": "None", "dividendPayout": "878000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "306000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7315000", "cashflowFromInvestment": "None", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 29598000, "cost_of_revenue": 14592000, "gross_profit": 15006000, "ebit": 14217000, "ebitda": 21513000, "pretax_income": 1027000, "tax_provision": 7000, "net_income": 1020000, "net_income_to_common": 1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19369000, "total_current_assets": 26798000, "total_assets": 880101000, "short_term_debt": 24304000, "long_term_debt": 689583000, "total_debt": 713887000, "total_liabilities": 725382000, "total_equity": 154719000, "shares_outstanding": 43900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10502000, "capital_expenditure": 8913625, "free_cash_flow": 19415625, "dividends_paid": 6146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276900, "ticker_id": 1974, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14217000", "ebitda": "21513000", "netIncome": "1020000", "grossProfit": "15006000", "depreciation": "None", "totalRevenue": "29598000", "costOfRevenue": "14592000", "interestIncome": "226000", "incomeBeforeTax": "1027000", "interestExpense": "13190000", "operatingIncome": "13995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-12958000", "nonInterestIncome": "None", "operatingExpenses": "1011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7296000", "sellingGeneralAndAdministrative": "1011000", "netIncomeFromContinuingOperations": "1020000" }, "balance": { "goodwill": "None", "inventory": "1505000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "880101000", "longTermDebt": "689583000", "shortTermDebt": "24304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19561000", "totalLiabilities": "725382000", "otherCurrentAssets": "4675000", "totalCurrentAssets": "26798000", "currentLongTermDebt": "24304000", "longTermInvestments": "324000", "shortTermInvestments": "None", "currentNetReceivables": "1249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853303000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713887000", "totalShareholderEquity": "154719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10674000", "totalCurrentLiabilities": "35799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "689583000", "cashAndShortTermInvestments": "19369000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020000", "profitLoss": "None", "dividendPayout": "6146000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10502000", "capitalExpenditures": "8913625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12646000", "cashflowFromInvestment": "-8922309", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29598000, "cost_of_revenue": 14592000, "gross_profit": 15006000, "research_and_development": null, "selling_general_admin": 1011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14217000, "depreciation_amortisation": 7296000, "ebitda": 21513000, "interest_expense": 13190000, "interest_income": null, "other_non_operating": null, "pretax_income": 1027000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 1020000, "net_income_continuing_ops": 1020000, "net_income_to_common": 1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19369000, "short_term_investments": null, "net_receivables": 1249000, "inventory": 1505000, "other_current_assets": null, "total_current_assets": 26798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 853303000, "total_assets": 880101000, "short_term_debt": 24304000, "accounts_payable": 821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35799000, "long_term_debt": 689583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689583000, "total_liabilities": 725382000, "total_debt": 713887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19561000, "total_equity": 154719000, "shares_outstanding": 43900000, "operating_cash_flow": 10502000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8913625, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8922309, "dividends_paid": 6146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12646000, "free_cash_flow": 19415625, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14217000", "ebitda": "21513000", "netIncome": "1020000", "grossProfit": "15006000", "depreciation": "None", "totalRevenue": "29598000", "costOfRevenue": "14592000", "interestIncome": "226000", "incomeBeforeTax": "1027000", "interestExpense": "13190000", "operatingIncome": "13995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-12958000", "nonInterestIncome": "None", "operatingExpenses": "1011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7296000", "sellingGeneralAndAdministrative": "1011000", "netIncomeFromContinuingOperations": "1020000" }, "balance": { "goodwill": "None", "inventory": "1505000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "880101000", "longTermDebt": "689583000", "shortTermDebt": "24304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19561000", "totalLiabilities": "725382000", "otherCurrentAssets": "4675000", "totalCurrentAssets": "26798000", "currentLongTermDebt": "24304000", "longTermInvestments": "324000", "shortTermInvestments": "None", "currentNetReceivables": "1249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853303000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713887000", "totalShareholderEquity": "154719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10674000", "totalCurrentLiabilities": "35799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "689583000", "cashAndShortTermInvestments": "19369000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020000", "profitLoss": "None", "dividendPayout": "6146000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10502000", "capitalExpenditures": "8913625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12646000", "cashflowFromInvestment": "-8922309", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 39199000, "cost_of_revenue": 14217000, "gross_profit": 24982000, "ebit": 23950000, "ebitda": 31229000, "pretax_income": 10673000, "tax_provision": 4000, "net_income": 10669000, "net_income_to_common": 10669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21513000, "total_current_assets": 29735000, "total_assets": 890322000, "short_term_debt": 23882000, "long_term_debt": 695839000, "total_debt": 719721000, "total_liabilities": 730163000, "total_equity": 160159000, "shares_outstanding": 43900039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16519000, "capital_expenditure": 167000, "free_cash_flow": 16686000, "dividends_paid": 9658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276902, "ticker_id": 1974, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23950000", "ebitda": "31229000", "netIncome": "10669000", "grossProfit": "24982000", "depreciation": "None", "totalRevenue": "39199000", "costOfRevenue": "14217000", "interestIncome": "260000", "incomeBeforeTax": "10673000", "interestExpense": "13277000", "operatingIncome": "23695000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-13021000", "nonInterestIncome": "None", "operatingExpenses": "1287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7279000", "sellingGeneralAndAdministrative": "1287000", "netIncomeFromContinuingOperations": "10669000" }, "balance": { "goodwill": "None", "inventory": "1477000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "890322000", "longTermDebt": "695839000", "shortTermDebt": "23882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18541000", "totalLiabilities": "730163000", "otherCurrentAssets": "5467000", "totalCurrentAssets": "29735000", "currentLongTermDebt": "23882000", "longTermInvestments": "312000", "shortTermInvestments": "None", "currentNetReceivables": "1278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860587000", "currentAccountsPayable": "1095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719721000", "totalShareholderEquity": "160159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9347000", "totalCurrentLiabilities": "34324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "695839000", "cashAndShortTermInvestments": "21513000", "commonStockSharesOutstanding": "43900039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10669000", "profitLoss": "None", "dividendPayout": "9658000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16519000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16814000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39199000, "cost_of_revenue": 14217000, "gross_profit": 24982000, "research_and_development": null, "selling_general_admin": 1287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23950000, "depreciation_amortisation": 7279000, "ebitda": 31229000, "interest_expense": 13277000, "interest_income": null, "other_non_operating": null, "pretax_income": 10673000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 10669000, "net_income_continuing_ops": 10669000, "net_income_to_common": 10669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21513000, "short_term_investments": null, "net_receivables": 1278000, "inventory": 1477000, "other_current_assets": null, "total_current_assets": 29735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860587000, "total_assets": 890322000, "short_term_debt": 23882000, "accounts_payable": 1095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34324000, "long_term_debt": 695839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 695839000, "total_liabilities": 730163000, "total_debt": 719721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18541000, "total_equity": 160159000, "shares_outstanding": 43900039, "operating_cash_flow": 16519000, "stock_based_compensation": 139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": 9658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16814000, "free_cash_flow": 16686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23950000", "ebitda": "31229000", "netIncome": "10669000", "grossProfit": "24982000", "depreciation": "None", "totalRevenue": "39199000", "costOfRevenue": "14217000", "interestIncome": "260000", "incomeBeforeTax": "10673000", "interestExpense": "13277000", "operatingIncome": "23695000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-13021000", "nonInterestIncome": "None", "operatingExpenses": "1287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7279000", "sellingGeneralAndAdministrative": "1287000", "netIncomeFromContinuingOperations": "10669000" }, "balance": { "goodwill": "None", "inventory": "1477000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "890322000", "longTermDebt": "695839000", "shortTermDebt": "23882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18541000", "totalLiabilities": "730163000", "otherCurrentAssets": "5467000", "totalCurrentAssets": "29735000", "currentLongTermDebt": "23882000", "longTermInvestments": "312000", "shortTermInvestments": "None", "currentNetReceivables": "1278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860587000", "currentAccountsPayable": "1095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719721000", "totalShareholderEquity": "160159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9347000", "totalCurrentLiabilities": "34324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "695839000", "cashAndShortTermInvestments": "21513000", "commonStockSharesOutstanding": "43900039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10669000", "profitLoss": "None", "dividendPayout": "9658000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16519000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16814000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 31200000, "cost_of_revenue": 12400000, "gross_profit": 18800000, "ebit": 17900000, "ebitda": 24400000, "pretax_income": 6900000, "tax_provision": null, "net_income": 6900000, "net_income_to_common": 6900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21946000, "total_current_assets": 29531000, "total_assets": 897252000, "short_term_debt": 23467000, "long_term_debt": 701984000, "total_debt": 725451000, "total_liabilities": 740007000, "total_equity": 157245000, "shares_outstanding": 43900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17600000, "capital_expenditure": 159400000, "free_cash_flow": 177000000, "dividends_paid": 4400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276903, "ticker_id": 1974, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17900000", "ebitda": "24400000", "netIncome": "6900000", "grossProfit": "18800000", "depreciation": "None", "totalRevenue": "31200000", "costOfRevenue": "12400000", "interestIncome": "393000", "incomeBeforeTax": "6900000", "interestExpense": "11037000", "operatingIncome": "17500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10653000", "nonInterestIncome": "None", "operatingExpenses": "1300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "1300000", "netIncomeFromContinuingOperations": "6863000" }, "balance": { "goodwill": "None", "inventory": "1289000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "897252000", "longTermDebt": "701984000", "shortTermDebt": "23467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7872000", "totalLiabilities": "740007000", "otherCurrentAssets": "5262000", "totalCurrentAssets": "29531000", "currentLongTermDebt": "23467000", "longTermInvestments": "None", "shortTermInvestments": "79159", "currentNetReceivables": "1034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867721000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725451000", "totalShareholderEquity": "157245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12579000", "totalCurrentLiabilities": "38023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701984000", "cashAndShortTermInvestments": "21946000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6900000", "profitLoss": "None", "dividendPayout": "4400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17600000", "capitalExpenditures": "159400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138000000", "cashflowFromInvestment": "-159400000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31200000, "cost_of_revenue": 12400000, "gross_profit": 18800000, "research_and_development": null, "selling_general_admin": 1300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17900000, "depreciation_amortisation": 6500000, "ebitda": 24400000, "interest_expense": 11037000, "interest_income": null, "other_non_operating": null, "pretax_income": 6900000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6900000, "net_income_continuing_ops": 6863000, "net_income_to_common": 6900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21946000, "short_term_investments": 79159, "net_receivables": 1034000, "inventory": 1289000, "other_current_assets": null, "total_current_assets": 29531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867721000, "total_assets": 897252000, "short_term_debt": 23467000, "accounts_payable": 1977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38023000, "long_term_debt": 701984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701984000, "total_liabilities": 740007000, "total_debt": 725451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7872000, "total_equity": 157245000, "shares_outstanding": 43900000, "operating_cash_flow": 17600000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159400000, "dividends_paid": 4400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138000000, "free_cash_flow": 177000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17900000", "ebitda": "24400000", "netIncome": "6900000", "grossProfit": "18800000", "depreciation": "None", "totalRevenue": "31200000", "costOfRevenue": "12400000", "interestIncome": "393000", "incomeBeforeTax": "6900000", "interestExpense": "11037000", "operatingIncome": "17500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10653000", "nonInterestIncome": "None", "operatingExpenses": "1300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "1300000", "netIncomeFromContinuingOperations": "6863000" }, "balance": { "goodwill": "None", "inventory": "1289000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "897252000", "longTermDebt": "701984000", "shortTermDebt": "23467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7872000", "totalLiabilities": "740007000", "otherCurrentAssets": "5262000", "totalCurrentAssets": "29531000", "currentLongTermDebt": "23467000", "longTermInvestments": "None", "shortTermInvestments": "79159", "currentNetReceivables": "1034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867721000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725451000", "totalShareholderEquity": "157245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12579000", "totalCurrentLiabilities": "38023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701984000", "cashAndShortTermInvestments": "21946000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6900000", "profitLoss": "None", "dividendPayout": "4400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17600000", "capitalExpenditures": "159400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138000000", "cashflowFromInvestment": "-159400000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 23581000, "cost_of_revenue": 10692000, "gross_profit": 12889000, "ebit": 11625000, "ebitda": 17055000, "pretax_income": 2492000, "tax_provision": 2, "net_income": 2492000, "net_income_to_common": 2492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 33806000, "total_assets": 748587000, "short_term_debt": 22352000, "long_term_debt": 560903000, "total_debt": 583255000, "total_liabilities": 593520000, "total_equity": 155067000, "shares_outstanding": 43900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11172000, "capital_expenditure": 153812000, "free_cash_flow": 164984000, "dividends_paid": 439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276904, "ticker_id": 1974, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11625000", "ebitda": "17055000", "netIncome": "2492000", "grossProfit": "12889000", "depreciation": "None", "totalRevenue": "23581000", "costOfRevenue": "10692000", "interestIncome": "193000", "incomeBeforeTax": "2492000", "interestExpense": "9133000", "operatingIncome": "11417000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-8925000", "nonInterestIncome": "None", "operatingExpenses": "1472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430000", "sellingGeneralAndAdministrative": "1472000", "netIncomeFromContinuingOperations": "2492000" }, "balance": { "goodwill": "None", "inventory": "1009000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "748587000", "longTermDebt": "560903000", "shortTermDebt": "22352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1009000", "totalLiabilities": "593520000", "otherCurrentAssets": "5775000", "totalCurrentAssets": "33806000", "currentLongTermDebt": "22352000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714781000", "currentAccountsPayable": "1299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583255000", "totalShareholderEquity": "155067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8966000", "totalCurrentLiabilities": "32617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "560903000", "cashAndShortTermInvestments": "25727000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2492000", "profitLoss": "None", "dividendPayout": "439000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11172000", "capitalExpenditures": "153812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142814000", "cashflowFromInvestment": "-153812000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23581000, "cost_of_revenue": 10692000, "gross_profit": 12889000, "research_and_development": null, "selling_general_admin": 1472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11625000, "depreciation_amortisation": 5430000, "ebitda": 17055000, "interest_expense": 9133000, "interest_income": null, "other_non_operating": null, "pretax_income": 2492000, "tax_provision": 2, "effective_tax_rate": null, "net_income": 2492000, "net_income_continuing_ops": 2492000, "net_income_to_common": 2492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25727000, "short_term_investments": null, "net_receivables": 1295000, "inventory": 1009000, "other_current_assets": null, "total_current_assets": 33806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714781000, "total_assets": 748587000, "short_term_debt": 22352000, "accounts_payable": 1299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32617000, "long_term_debt": 560903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560903000, "total_liabilities": 593520000, "total_debt": 583255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1009000, "total_equity": 155067000, "shares_outstanding": 43900000, "operating_cash_flow": 11172000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153812000, "dividends_paid": 439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142814000, "free_cash_flow": 164984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11625000", "ebitda": "17055000", "netIncome": "2492000", "grossProfit": "12889000", "depreciation": "None", "totalRevenue": "23581000", "costOfRevenue": "10692000", "interestIncome": "193000", "incomeBeforeTax": "2492000", "interestExpense": "9133000", "operatingIncome": "11417000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-8925000", "nonInterestIncome": "None", "operatingExpenses": "1472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430000", "sellingGeneralAndAdministrative": "1472000", "netIncomeFromContinuingOperations": "2492000" }, "balance": { "goodwill": "None", "inventory": "1009000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "748587000", "longTermDebt": "560903000", "shortTermDebt": "22352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1009000", "totalLiabilities": "593520000", "otherCurrentAssets": "5775000", "totalCurrentAssets": "33806000", "currentLongTermDebt": "22352000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714781000", "currentAccountsPayable": "1299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583255000", "totalShareholderEquity": "155067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8966000", "totalCurrentLiabilities": "32617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "560903000", "cashAndShortTermInvestments": "25727000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2492000", "profitLoss": "None", "dividendPayout": "439000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11172000", "capitalExpenditures": "153812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142814000", "cashflowFromInvestment": "-153812000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 18321000, "cost_of_revenue": 7399000, "gross_profit": 10922000, "ebit": 10272000, "ebitda": 13852000, "pretax_income": 4607000, "tax_provision": 2, "net_income": 4607000, "net_income_to_common": 4607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25553000, "total_current_assets": 32807000, "total_assets": 599206000, "short_term_debt": 19795000, "long_term_debt": 419701000, "total_debt": 439496000, "total_liabilities": 445001000, "total_equity": 154205000, "shares_outstanding": 43900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8407000, "capital_expenditure": 28916000, "free_cash_flow": 37323000, "dividends_paid": 426779, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276905, "ticker_id": 1974, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10272000", "ebitda": "13852000", "netIncome": "4607000", "grossProfit": "10922000", "depreciation": "None", "totalRevenue": "18321000", "costOfRevenue": "7399000", "interestIncome": "426000", "incomeBeforeTax": "4607000", "interestExpense": "5665000", "operatingIncome": "9845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-5238000", "nonInterestIncome": "None", "operatingExpenses": "1077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3580000", "sellingGeneralAndAdministrative": "1077000", "netIncomeFromContinuingOperations": "4607000" }, "balance": { "goodwill": "None", "inventory": "634000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "599206000", "longTermDebt": "419701000", "shortTermDebt": "19795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1483000", "totalLiabilities": "445001000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "32807000", "currentLongTermDebt": "19795000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566399000", "currentAccountsPayable": "1693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439496000", "totalShareholderEquity": "154205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3812000", "totalCurrentLiabilities": "25300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419701000", "cashAndShortTermInvestments": "25553000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4607000", "profitLoss": "None", "dividendPayout": "426779", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8407000", "capitalExpenditures": "28916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33274000", "cashflowFromInvestment": "-28916000", "stockBasedCompensation": "110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426779", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18321000, "cost_of_revenue": 7399000, "gross_profit": 10922000, "research_and_development": null, "selling_general_admin": 1077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10272000, "depreciation_amortisation": 3580000, "ebitda": 13852000, "interest_expense": 5665000, "interest_income": null, "other_non_operating": null, "pretax_income": 4607000, "tax_provision": 2, "effective_tax_rate": null, "net_income": 4607000, "net_income_continuing_ops": 4607000, "net_income_to_common": 4607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25553000, "short_term_investments": null, "net_receivables": 811000, "inventory": 634000, "other_current_assets": null, "total_current_assets": 32807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566399000, "total_assets": 599206000, "short_term_debt": 19795000, "accounts_payable": 1693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25300000, "long_term_debt": 419701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419701000, "total_liabilities": 445001000, "total_debt": 439496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1483000, "total_equity": 154205000, "shares_outstanding": 43900000, "operating_cash_flow": 8407000, "stock_based_compensation": 110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28916000, "dividends_paid": 426779, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33274000, "free_cash_flow": 37323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10272000", "ebitda": "13852000", "netIncome": "4607000", "grossProfit": "10922000", "depreciation": "None", "totalRevenue": "18321000", "costOfRevenue": "7399000", "interestIncome": "426000", "incomeBeforeTax": "4607000", "interestExpense": "5665000", "operatingIncome": "9845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-5238000", "nonInterestIncome": "None", "operatingExpenses": "1077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3580000", "sellingGeneralAndAdministrative": "1077000", "netIncomeFromContinuingOperations": "4607000" }, "balance": { "goodwill": "None", "inventory": "634000", "commonStock": "43900000", "currentDebt": "None", "investments": "None", "totalAssets": "599206000", "longTermDebt": "419701000", "shortTermDebt": "19795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1483000", "totalLiabilities": "445001000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "32807000", "currentLongTermDebt": "19795000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566399000", "currentAccountsPayable": "1693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439496000", "totalShareholderEquity": "154205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3812000", "totalCurrentLiabilities": "25300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419701000", "cashAndShortTermInvestments": "25553000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4607000", "profitLoss": "None", "dividendPayout": "426779", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8407000", "capitalExpenditures": "28916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33274000", "cashflowFromInvestment": "-28916000", "stockBasedCompensation": "110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426779", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 10241000, "cost_of_revenue": 6319000, "gross_profit": 3922000, "ebit": 3097000, "ebitda": 6278000, "pretax_income": -1954000, "tax_provision": 3154855, "net_income": -1954000, "net_income_to_common": -1954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12788000, "total_current_assets": 19380000, "total_assets": 560443000, "short_term_debt": 16665000, "long_term_debt": 405189000, "total_debt": 421854000, "total_liabilities": 427873000, "total_equity": 132570000, "shares_outstanding": 40782857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1572000, "capital_expenditure": 127554000, "free_cash_flow": 129126000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276907, "ticker_id": 1974, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3097000", "ebitda": "6278000", "netIncome": "-1954000", "grossProfit": "3922000", "depreciation": "None", "totalRevenue": "10241000", "costOfRevenue": "6319000", "interestIncome": "146000", "incomeBeforeTax": "-1954000", "interestExpense": "5051000", "operatingIncome": "2967000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3154855", "reportedCurrency": "USD", "netInterestIncome": "-4921000", "nonInterestIncome": "None", "operatingExpenses": "955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3181000", "sellingGeneralAndAdministrative": "955000", "netIncomeFromContinuingOperations": "-1954000" }, "balance": { "goodwill": "None", "inventory": "705000", "commonStock": "40783000", "currentDebt": "None", "investments": "None", "totalAssets": "560443000", "longTermDebt": "405189000", "shortTermDebt": "16665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6089000", "totalLiabilities": "427873000", "otherCurrentAssets": "5467000", "totalCurrentAssets": "19380000", "currentLongTermDebt": "16665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541063000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541063000", "shortLongTermDebtTotal": "421854000", "totalShareholderEquity": "132570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4691000", "totalCurrentLiabilities": "22684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405189000", "cashAndShortTermInvestments": "12788000", "commonStockSharesOutstanding": "40782857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1954000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1572000", "capitalExpenditures": "127554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114538000", "cashflowFromInvestment": "-127554000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10241000, "cost_of_revenue": 6319000, "gross_profit": 3922000, "research_and_development": null, "selling_general_admin": 955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3097000, "depreciation_amortisation": 3181000, "ebitda": 6278000, "interest_expense": 5051000, "interest_income": null, "other_non_operating": null, "pretax_income": -1954000, "tax_provision": 3154855, "effective_tax_rate": null, "net_income": -1954000, "net_income_continuing_ops": -1954000, "net_income_to_common": -1954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12788000, "short_term_investments": null, "net_receivables": 420000, "inventory": 705000, "other_current_assets": null, "total_current_assets": 19380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541063000, "total_assets": 560443000, "short_term_debt": 16665000, "accounts_payable": 1328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22684000, "long_term_debt": 405189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405189000, "total_liabilities": 427873000, "total_debt": 421854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6089000, "total_equity": 132570000, "shares_outstanding": 40782857, "operating_cash_flow": 1572000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127554000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114538000, "free_cash_flow": 129126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3097000", "ebitda": "6278000", "netIncome": "-1954000", "grossProfit": "3922000", "depreciation": "None", "totalRevenue": "10241000", "costOfRevenue": "6319000", "interestIncome": "146000", "incomeBeforeTax": "-1954000", "interestExpense": "5051000", "operatingIncome": "2967000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3154855", "reportedCurrency": "USD", "netInterestIncome": "-4921000", "nonInterestIncome": "None", "operatingExpenses": "955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3181000", "sellingGeneralAndAdministrative": "955000", "netIncomeFromContinuingOperations": "-1954000" }, "balance": { "goodwill": "None", "inventory": "705000", "commonStock": "40783000", "currentDebt": "None", "investments": "None", "totalAssets": "560443000", "longTermDebt": "405189000", "shortTermDebt": "16665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6089000", "totalLiabilities": "427873000", "otherCurrentAssets": "5467000", "totalCurrentAssets": "19380000", "currentLongTermDebt": "16665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541063000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541063000", "shortLongTermDebtTotal": "421854000", "totalShareholderEquity": "132570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4691000", "totalCurrentLiabilities": "22684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405189000", "cashAndShortTermInvestments": "12788000", "commonStockSharesOutstanding": "40782857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1954000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1572000", "capitalExpenditures": "127554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114538000", "cashflowFromInvestment": "-127554000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "income_statement": { "revenue": 6732000, "cost_of_revenue": 3892000, "gross_profit": 2840000, "ebit": 1472000, "ebitda": 3437000, "pretax_income": -1115000, "tax_provision": 1, "net_income": -1115000, "net_income_to_common": -1115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24200000, "total_current_assets": 29400000, "total_assets": 459800000, "short_term_debt": 13000000, "long_term_debt": 292900000, "total_debt": 305900000, "total_liabilities": 325400000, "total_equity": 134400000, "shares_outstanding": 40782857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6073000, "capital_expenditure": 125770000, "free_cash_flow": 119697000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276908, "ticker_id": 1974, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:33.669649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1472000", "ebitda": "3437000", "netIncome": "-1115000", "grossProfit": "2840000", "depreciation": "None", "totalRevenue": "6732000", "costOfRevenue": "3892000", "interestIncome": "300000", "incomeBeforeTax": "-1115000", "interestExpense": "2593098", "operatingIncome": "1557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "1283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "-1100000" }, "balance": { "goodwill": "None", "inventory": "600000", "commonStock": "40800000", "currentDebt": "None", "investments": "None", "totalAssets": "459800000", "longTermDebt": "292900000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4100000", "totalLiabilities": "325400000", "otherCurrentAssets": "4300000", "totalCurrentAssets": "29400000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430400000", "currentAccountsPayable": "2800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305900000", "totalShareholderEquity": "134400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2900000", "totalCurrentLiabilities": "18700000", "otherNonCurrentLiabilities": "13800000", "totalNonCurrentLiabilities": "306700000", "cashAndShortTermInvestments": "24200000", "commonStockSharesOutstanding": "40782857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1115000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6073000", "capitalExpenditures": "125770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155094000", "cashflowFromInvestment": "-125770000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6732000, "cost_of_revenue": 3892000, "gross_profit": 2840000, "research_and_development": null, "selling_general_admin": 1283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1472000, "depreciation_amortisation": 1965000, "ebitda": 3437000, "interest_expense": 2593098, "interest_income": null, "other_non_operating": null, "pretax_income": -1115000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1115000, "net_income_continuing_ops": -1100000, "net_income_to_common": -1115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24200000, "short_term_investments": null, "net_receivables": 300000, "inventory": 600000, "other_current_assets": null, "total_current_assets": 29400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430400000, "total_assets": 459800000, "short_term_debt": 13000000, "accounts_payable": 2800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18700000, "long_term_debt": 292900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306700000, "total_liabilities": 325400000, "total_debt": 305900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4100000, "total_equity": 134400000, "shares_outstanding": 40782857, "operating_cash_flow": -6073000, "stock_based_compensation": 112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125770000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155094000, "free_cash_flow": 119697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1472000", "ebitda": "3437000", "netIncome": "-1115000", "grossProfit": "2840000", "depreciation": "None", "totalRevenue": "6732000", "costOfRevenue": "3892000", "interestIncome": "300000", "incomeBeforeTax": "-1115000", "interestExpense": "2593098", "operatingIncome": "1557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "1283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "-1100000" }, "balance": { "goodwill": "None", "inventory": "600000", "commonStock": "40800000", "currentDebt": "None", "investments": "None", "totalAssets": "459800000", "longTermDebt": "292900000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4100000", "totalLiabilities": "325400000", "otherCurrentAssets": "4300000", "totalCurrentAssets": "29400000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430400000", "currentAccountsPayable": "2800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305900000", "totalShareholderEquity": "134400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2900000", "totalCurrentLiabilities": "18700000", "otherNonCurrentLiabilities": "13800000", "totalNonCurrentLiabilities": "306700000", "cashAndShortTermInvestments": "24200000", "commonStockSharesOutstanding": "40782857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1115000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6073000", "capitalExpenditures": "125770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155094000", "cashflowFromInvestment": "-125770000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }