{ "ticker": { "uuid": "75d27d2e-5c7a-4267-a6b8-98f5d79fed41", "symbol": "LFST", "name": "Lifestance Health Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/75d27d2e-5c7a-4267-a6b8-98f5d79fed41/", "api_url": "https://sharemaestro.com/factors/api/tickers/75d27d2e-5c7a-4267-a6b8-98f5d79fed41/" }, "latest_snapshot": { "ticker": { "uuid": "75d27d2e-5c7a-4267-a6b8-98f5d79fed41", "symbol": "LFST", "name": "Lifestance Health Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/75d27d2e-5c7a-4267-a6b8-98f5d79fed41/", "api_url": "https://sharemaestro.com/factors/api/tickers/75d27d2e-5c7a-4267-a6b8-98f5d79fed41/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.03, "quality": 0.64, "momentum": 0.97, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 10.9, "market_cap": 4161995308.8, "pe_ratio": 179.4196, "earnings_yield": 0.0106, "ebitda_to_ev": 0.0236, "shareholder_yield": 0, "roe": 0.0157, "piotroski_f_score": 8, "momentum_12_1": 1.4831, "volatility_252d": 0.5188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 179.4196, "ev_ebitda": 42.3582, "earnings_yield": 0.0106, "fcf_yield": 0.0568, "shareholder_yield": 0 }, "quality": { "roe": 0.0157, "roic": 0.0205, "gross_margin": 0.326, "fcf_margin": 0.1581, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1646, "eps_growth_1y": null, "fcf_growth_1y": 0.5797 }, "momentum": { "price_return_12m": 1.6329, "momentum_12_1": 1.4831, "relative_strength": 1.4166 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.64, "momentum_percentile": 0.97, "growth_composite": 25, "yield_composite": 81, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.41, "os": 0.24, "value": 0.07, "quality": 0.62, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 121.9724, "earnings_yield": 0.0155, "shareholder_yield": 0, "roe": 0.0157, "momentum_12_1": 0.3185 }, { "week_end_date": "2026-06-14", "price": 8.5, "os": 0.25, "value": 0.05, "quality": 0.63, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 139.9143, "earnings_yield": 0.0135, "shareholder_yield": 0, "roe": 0.0157, "momentum_12_1": 0.4544 }, { "week_end_date": "2026-06-21", "price": 8.98, "os": 0.31, "value": 0.05, "quality": 0.63, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 147.8154, "earnings_yield": 0.0128, "shareholder_yield": 0, "roe": 0.0157, "momentum_12_1": 0.53 }, { "week_end_date": "2026-06-28", "price": 10.28, "os": 0.26, "value": 0.04, "quality": 0.64, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 169.214, "earnings_yield": 0.0112, "shareholder_yield": 0, "roe": 0.0157, "momentum_12_1": 0.4971 }, { "week_end_date": "2026-07-05", "price": 11.27, "os": 0.3, "value": 0.03, "quality": 0.64, "momentum": 0.92, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 185.5099, "earnings_yield": 0.0102, "shareholder_yield": 0, "roe": 0.0157, "momentum_12_1": 0.547 }, { "week_end_date": "2026-07-12", "price": 10.71, "os": 0.32, "value": 0.04, "quality": 0.63, "momentum": 0.94, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 176.2098, "earnings_yield": 0.0108, "shareholder_yield": 0, "roe": 0.0157, "momentum_12_1": 0.8847 }, { "week_end_date": "2026-07-19", "price": 11.58, "os": 0.34, "value": 0.03, "quality": 0.64, "momentum": 0.96, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 190.6127, "earnings_yield": 0.0099, "shareholder_yield": 0, "roe": 0.0157, "momentum_12_1": 1.128 }, { "week_end_date": "2026-07-26", "price": 10.9, "os": 0.34, "value": 0.03, "quality": 0.64, "momentum": 0.97, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 179.4196, "earnings_yield": 0.0106, "shareholder_yield": 0, "roe": 0.0157, "momentum_12_1": 1.4831 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1424285000, "cost_of_revenue": 963186000, "gross_profit": 461099000, "ebit": 24025000, "ebitda": 78778000, "pretax_income": 12363000, "tax_provision": 2700000, "net_income": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 391136000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 146151000, "capital_expenditure": 36125000, "free_cash_flow": 182276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1424285000, "cost_of_revenue": 963186000, "gross_profit": 461099000, "ebit": 24025000, "ebitda": 78778000, "pretax_income": 12363000, "tax_provision": 2700000, "net_income": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 391136000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 146151000, "capital_expenditure": 36125000, "free_cash_flow": 182276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1424285000, "cost_of_revenue": 963186000, "gross_profit": 461099000, "ebit": 24025000, "ebitda": 78778000, "pretax_income": 12363000, "tax_provision": 2700000, "net_income": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 391136000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 146151000, "capital_expenditure": 36125000, "free_cash_flow": 182276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1424285000, "cost_of_revenue": 963186000, "gross_profit": 461099000, "ebit": 24025000, "ebitda": 78778000, "pretax_income": 12363000, "tax_provision": 2700000, "net_income": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 391136000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 146151000, "capital_expenditure": 36125000, "free_cash_flow": 182276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1424285000, "cost_of_revenue": 963186000, "gross_profit": 461099000, "ebit": 24025000, "ebitda": 78778000, "pretax_income": 12363000, "tax_provision": 2700000, "net_income": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 391136000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 146151000, "capital_expenditure": 36125000, "free_cash_flow": 182276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1424285000, "cost_of_revenue": 963186000, "gross_profit": 461099000, "ebit": 24025000, "ebitda": 78778000, "pretax_income": 12363000, "tax_provision": 2700000, "net_income": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 391136000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 146151000, "capital_expenditure": 36125000, "free_cash_flow": 182276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1424285000, "cost_of_revenue": 1017939000, "gross_profit": 406346000, "ebit": 24025000, "ebitda": 78778000, "pretax_income": 12363000, "tax_provision": 2700000, "net_income": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 391136000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 146151000, "capital_expenditure": 36125000, "free_cash_flow": 182276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1250970000, "cost_of_revenue": 848571000, "gross_profit": 402399000, "ebit": -31078000, "ebitda": 39872000, "pretax_income": -57613000, "tax_provision": -170000, "net_income": -57443000, "net_income_to_common": -57443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154571000, "total_current_assets": 312510000, "total_assets": 2118298000, "short_term_debt": 56699000, "long_term_debt": 279790000, "total_debt": 485188000, "total_liabilities": 672013000, "total_equity": 1446285000, "shares_outstanding": 379147000, "goodwill_and_intangibles": 1484145000 }, "cash_flow": { "operating_cash_flow": 107260000, "capital_expenditure": 21566000, "free_cash_flow": 128826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1685000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403476000, "cost_of_revenue": 267544000, "gross_profit": 135932000, "ebit": 21553000, "ebitda": 34871000, "pretax_income": 19760000, "tax_provision": 5517000, "net_income": 14243000, "net_income_to_common": 14243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194797000, "total_current_assets": 355911000, "total_assets": 2145882000, "short_term_debt": 47369000, "long_term_debt": 262459000, "total_debt": 196190000, "total_liabilities": 668466000, "total_equity": 1477416000, "shares_outstanding": 395084000, "goodwill_and_intangibles": 1472140000 }, "cash_flow": { "operating_cash_flow": 33109000, "capital_expenditure": 10767000, "free_cash_flow": 43876000, "dividends_paid": null, "share_repurchases": -49107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403476000, "cost_of_revenue": 267544000, "gross_profit": 135932000, "ebit": 21553000, "ebitda": 34871000, "pretax_income": 19760000, "tax_provision": 5517000, "net_income": 14243000, "net_income_to_common": 14243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194797000, "total_current_assets": 355911000, "total_assets": 2145882000, "short_term_debt": 47369000, "long_term_debt": 262459000, "total_debt": 196190000, "total_liabilities": 668466000, "total_equity": 1477416000, "shares_outstanding": 395084000, "goodwill_and_intangibles": 1472140000 }, "cash_flow": { "operating_cash_flow": 33109000, "capital_expenditure": 10767000, "free_cash_flow": 43876000, "dividends_paid": null, "share_repurchases": -49107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403476000, "cost_of_revenue": 267544000, "gross_profit": 135932000, "ebit": 21553000, "ebitda": 34871000, "pretax_income": 19760000, "tax_provision": 5517000, "net_income": 14243000, "net_income_to_common": 14243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194797000, "total_current_assets": 355911000, "total_assets": 2145882000, "short_term_debt": 47369000, "long_term_debt": 262459000, "total_debt": 196190000, "total_liabilities": 668466000, "total_equity": 1477416000, "shares_outstanding": 395084000, "goodwill_and_intangibles": 1472140000 }, "cash_flow": { "operating_cash_flow": 33109000, "capital_expenditure": 10767000, "free_cash_flow": 43876000, "dividends_paid": null, "share_repurchases": -49107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403476000, "cost_of_revenue": 267544000, "gross_profit": 135932000, "ebit": 21553000, "ebitda": 34871000, "pretax_income": 19760000, "tax_provision": 5517000, "net_income": 14243000, "net_income_to_common": 14243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194797000, "total_current_assets": 355911000, "total_assets": 2145882000, "short_term_debt": 47369000, "long_term_debt": 262459000, "total_debt": 196190000, "total_liabilities": 668466000, "total_equity": 1477416000, "shares_outstanding": 395084000, "goodwill_and_intangibles": 1472140000 }, "cash_flow": { "operating_cash_flow": 33109000, "capital_expenditure": 10767000, "free_cash_flow": 43876000, "dividends_paid": null, "share_repurchases": -49107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403476000, "cost_of_revenue": 267544000, "gross_profit": 135932000, "ebit": 21553000, "ebitda": 34871000, "pretax_income": 19760000, "tax_provision": 5517000, "net_income": 14243000, "net_income_to_common": 14243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194797000, "total_current_assets": 355911000, "total_assets": 2145882000, "short_term_debt": 47369000, "long_term_debt": 262459000, "total_debt": 196190000, "total_liabilities": 668466000, "total_equity": 1477416000, "shares_outstanding": 395084000, "goodwill_and_intangibles": 1472140000 }, "cash_flow": { "operating_cash_flow": 33109000, "capital_expenditure": 10767000, "free_cash_flow": 43876000, "dividends_paid": null, "share_repurchases": -49107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403476000, "cost_of_revenue": 267544000, "gross_profit": 135932000, "ebit": 21553000, "ebitda": 34871000, "pretax_income": 19760000, "tax_provision": 5517000, "net_income": 14243000, "net_income_to_common": 14243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194797000, "total_current_assets": 355911000, "total_assets": 2145882000, "short_term_debt": 47369000, "long_term_debt": 262459000, "total_debt": 196190000, "total_liabilities": 668466000, "total_equity": 1477416000, "shares_outstanding": 395084000, "goodwill_and_intangibles": 1472140000 }, "cash_flow": { "operating_cash_flow": 33109000, "capital_expenditure": 10767000, "free_cash_flow": 43876000, "dividends_paid": null, "share_repurchases": -49107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403476000, "cost_of_revenue": 280862000, "gross_profit": 122614000, "ebit": 22370000, "ebitda": 35688000, "pretax_income": 19760000, "tax_provision": 5517000, "net_income": 14243000, "net_income_to_common": 14243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194797000, "total_current_assets": 355911000, "total_assets": 2145882000, "short_term_debt": 47369000, "long_term_debt": 262459000, "total_debt": 196190000, "total_liabilities": 668466000, "total_equity": 1477416000, "shares_outstanding": 395084000, "goodwill_and_intangibles": 1472140000 }, "cash_flow": { "operating_cash_flow": 33109000, "capital_expenditure": 10767000, "free_cash_flow": 43876000, "dividends_paid": null, "share_repurchases": -49107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382195000, "cost_of_revenue": 255900000, "gross_profit": 126295000, "ebit": 18078000, "ebitda": 31512000, "pretax_income": 15203000, "tax_provision": 3535000, "net_income": 11668000, "net_income_to_common": 11668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 393110000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 57560000, "capital_expenditure": 25214000, "free_cash_flow": 82774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382195000, "cost_of_revenue": 255900000, "gross_profit": 126295000, "ebit": 18078000, "ebitda": 31512000, "pretax_income": 15203000, "tax_provision": 3535000, "net_income": 11668000, "net_income_to_common": 11668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 393110000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 57560000, "capital_expenditure": 25214000, "free_cash_flow": 82774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382195000, "cost_of_revenue": 255900000, "gross_profit": 126295000, "ebit": 18078000, "ebitda": 31512000, "pretax_income": 15203000, "tax_provision": 3535000, "net_income": 11668000, "net_income_to_common": 11668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 393110000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 57560000, "capital_expenditure": 25214000, "free_cash_flow": 82774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382195000, "cost_of_revenue": 255900000, "gross_profit": 126295000, "ebit": 18078000, "ebitda": 31512000, "pretax_income": 15203000, "tax_provision": 3535000, "net_income": 11668000, "net_income_to_common": 11668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 393110000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 57560000, "capital_expenditure": 25214000, "free_cash_flow": 82774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382195000, "cost_of_revenue": 255900000, "gross_profit": 126295000, "ebit": 18078000, "ebitda": 31512000, "pretax_income": 15203000, "tax_provision": 3535000, "net_income": 11668000, "net_income_to_common": 11668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248642000, "total_current_assets": 416200000, "total_assets": 2203933000, "short_term_debt": 45544000, "long_term_debt": 265927000, "total_debt": 194097000, "total_liabilities": 682918000, "total_equity": 1521015000, "shares_outstanding": 393110000, "goodwill_and_intangibles": 1471011000 }, "cash_flow": { "operating_cash_flow": 57560000, "capital_expenditure": 25214000, "free_cash_flow": 82774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1812000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }