{ "ticker": { "uuid": "75e016e1-b305-41e9-bcc6-60be37a92023", "symbol": "INDOFARM", "name": "INDO FARM EQUIPMENT LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/75e016e1-b305-41e9-bcc6-60be37a92023/", "api_url": "https://sharemaestro.com/factors/api/tickers/75e016e1-b305-41e9-bcc6-60be37a92023/" }, "ticker_metadata": { "id": 13748, "uuid": "75e016e1-b305-41e9-bcc6-60be37a92023", "symbol": "INDOFARM", "name": "INDO FARM EQUIPMENT LTD", "asset_type": "equity", "market_cap": 6131384320, "stock_exchange_id": 7, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Indo Farm Equipment Limited manufactures and sells agricultural, industrial, and construction equipment in India. The company operates through the Tractor, Crane, NBFC, and Others segments. It offers tractors, rotary tillers, and harvesters, as well as hydraulic pick and carry cranes and mobile tower cranes. The company also provides financing for new tractors and refinancing for pre-owned tractors. It exports its products to 30 countries across Asia, Africa, Europe, and South America. The company was formerly known as Indo Farm Industries Limited and changed its name to Indo Farm Equipment Limited in November 2009. Indo Farm Equipment Limited was incorporated in 1994 and is based in Baddi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "75e016e1-b305-41e9-bcc6-60be37a92023", "symbol": "INDOFARM", "name": "INDO FARM EQUIPMENT LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/75e016e1-b305-41e9-bcc6-60be37a92023/", "api_url": "https://sharemaestro.com/factors/api/tickers/75e016e1-b305-41e9-bcc6-60be37a92023/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.93, "quality": 0.75, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 132.78, "market_cap": 6380291399.95, "pe_ratio": 8.5411, "earnings_yield": 0.1171, "ebitda_to_ev": 0.2829, "shareholder_yield": 0, "roe": 0.1342, "piotroski_f_score": 8, "momentum_12_1": -0.0915, "volatility_252d": 0.5466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.288171+00:00", "batch_id": "" }, "size": { "price_close": 132.78, "market_cap": 6380291399.9484, "market_cap_usd": 6380291399.9484, "enterprise_value": 7144058399.9484, "shares_outstanding": 48051600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.5411, "pb_ratio": 1.1465, "ptbv_ratio": 1.1465, "ps_ratio": 0.4581, "pcf_ratio": 21.4852, "pfcf_ratio": 4296.4925, "ev_ebitda": 3.5344, "ev_ebit": 5.0987, "ev_sales": 0.5129, "ev_fcf": 4810.8137, "earnings_yield": 0.1171, "fcf_yield": 0.0002, "price_to_sales": 0.4581, "price_to_book": 1.1465, "price_to_cashflow": 21.4852, "ebitda_to_ev": 0.2829, "sales_yield": 1.9497 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4167, "operating_margin": 0.1006, "net_margin": 0.0536, "ebitda_margin": 0.1451, "fcf_margin": 0.0001, "roe": 0.1342, "roa": 0.097, "roic": 0.1661, "roc_greenblatt": null, "asset_turnover": 1.8081, "cash_conversion": 0.002, "accruals_ratio": 0.0584, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.217, "revenue_stability_5y": 0.0818, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7534, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3779, "debt_to_assets": 0.1941, "interest_coverage": 2.4637, "current_ratio": 2.9312, "quick_ratio": 2.9312, "net_debt": 763767000, "local_beta": 1.8895, "volatility_252d": 0.5466, "volatility_60d": 1.1915, "max_drawdown_12m": -0.5511, "risk_adjusted_momentum": -0.1673 }, "growth": { "revenue_growth_1y": 0.1364, "revenue_growth_3y_cagr": 0.0593, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0487, "eps_growth_3y_cagr": 0.1712, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9943, "book_value_growth_1y": 0.0473, "revenue_growth": 0.1364, "earnings_growth": 0.0487 }, "momentum": { "price_return_1m": -0.1053, "price_return_3m": 0.0387, "price_return_6m": -0.3205, "price_return_9m": -0.4601, "price_return_12m": -0.1871, "price_return_12m_ex1m": -0.0915, "momentum_6m": -0.3205, "momentum_12m": -0.1871, "momentum_12_1": -0.0915, "distance_from_52w_high": -0.485, "distance_from_52w_low": 0.1471, "relative_strength": -0.0794 }, "raw_ttm": { "revenue_ttm": 13928676000, "gross_profit_ttm": 5803437000, "ebit_ttm": 1401158000, "ebitda_ttm": 2021309000, "net_income_ttm": 747010000, "eps_diluted_ttm": 15.546, "operating_cash_flow_ttm": 296962000, "capital_expenditure_ttm": -295477000, "fcf_ttm": 1485000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 568715000, "cash_and_equivalents": 731704000, "total_current_assets": 4436683000, "total_current_liabilities": 1513589000, "net_ppe": null, "total_assets": 7703482000, "total_debt": 1495471000, "total_equity": 5564817000, "net_working_capital": 3229062000, "book_value_per_share": 115.8092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.8092 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 8, "rank_pcf": 53, "rank_ev_ebitda": 2, "rank_ev_ebit": 10, "rank_earnings_yield": 7, "rank_fcf_yield": 57, "rank_dividend_yield": 86, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 36, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 47, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65 }, "composites": { "value_composite": 7, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 62, "yield_composite": 80, "svqf_composite": 5, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 94, "overall_composite": 12, "quality_value_composite": 0.8352, "os_score": 0.88, "value_percentile": 0.93, "quality_percentile": 0.75, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 28, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 94, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6194, "ticker_id": 13748, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.288171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.78, "market_cap": 6380291399.9484, "market_cap_usd": 6380291399.9484, "enterprise_value": 7144058399.9484, "shares_outstanding": 48051600, "fx_rate_to_usd": null, "pe_ratio": 8.54110574, "pb_ratio": 1.1465411, "ptbv_ratio": 1.1465411, "ps_ratio": 0.45806876, "pcf_ratio": 21.48521158, "pfcf_ratio": 4296.49252522, "ev_ebitda": 3.53437223, "ev_ebit": 5.09868152, "ev_sales": 0.51290291, "ev_fcf": 4810.81373734, "earnings_yield": 0.11708086, "fcf_yield": 0.00020787, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41665389, "operating_margin": 0.1005952, "net_margin": 0.05363108, "ebitda_margin": 0.14511853, "fcf_margin": 0.00010661, "roe": 0.13423802, "roa": 0.09697043, "roic": 0.16605113, "roc_greenblatt": null, "asset_turnover": 1.80810132, "cash_conversion": 0.00198793, "accruals_ratio": 0.05842137, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.37785762, "debt_to_assets": 0.19412923, "interest_coverage": 2.46372612, "current_ratio": 2.93123364, "quick_ratio": 2.93123364, "net_debt": 763767000, "revenue_growth_1y": 0.13644828, "revenue_growth_3y_cagr": 0.05925478, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04869876, "eps_growth_3y_cagr": 0.17116322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.99432164, "book_value_growth_1y": 0.04730354, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.217014, "revenue_stability_5y": 0.081769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10525604, "price_return_3m": 0.03872328, "price_return_6m": -0.32054037, "price_return_9m": -0.46006831, "price_return_12m": -0.18709439, "price_return_12m_ex1m": -0.09146567, "distance_from_52w_high": -0.48502947, "distance_from_52w_low": 0.14712742, "relative_strength": -0.07941465, "local_beta": 1.8895, "volatility_252d": 0.546611, "volatility_60d": 1.191522, "max_drawdown_12m": -0.55107818, "revenue_ttm": 13928676000, "gross_profit_ttm": 5803437000, "ebit_ttm": 1401158000, "ebitda_ttm": 2021309000, "net_income_ttm": 747010000, "eps_diluted_ttm": 15.54599639, "operating_cash_flow_ttm": 296962000, "capital_expenditure_ttm": -295477000, "fcf_ttm": 1485000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 568715000, "cash_and_equivalents": 731704000, "total_current_assets": 4436683000, "total_current_liabilities": 1513589000, "net_ppe": null, "total_assets": 7703482000, "total_debt": 1495471000, "total_equity": 5564817000, "net_working_capital": 3229062000, "book_value_per_share": 115.80919262, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.80919262, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 8, "rank_pcf": 53, "rank_ev_ebitda": 2, "rank_ev_ebit": 10, "rank_earnings_yield": 7, "rank_fcf_yield": 57, "rank_dividend_yield": 86, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 36, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 47, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65, "value_composite": 7, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 62, "yield_composite": 80, "svqf_composite": 5, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 94, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 28, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.78, "os": 0.88, "value": 0.93, "quality": 0.75, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.5411, "earnings_yield": 0.1171, "shareholder_yield": 0, "roe": 0.1342, "momentum_12_1": -0.0915, "complete_fields": { "id": 6194, "ticker_id": 13748, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.288171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.78, "market_cap": 6380291399.9484, "market_cap_usd": 6380291399.9484, "enterprise_value": 7144058399.9484, "shares_outstanding": 48051600, "fx_rate_to_usd": null, "pe_ratio": 8.54110574, "pb_ratio": 1.1465411, "ptbv_ratio": 1.1465411, "ps_ratio": 0.45806876, "pcf_ratio": 21.48521158, "pfcf_ratio": 4296.49252522, "ev_ebitda": 3.53437223, "ev_ebit": 5.09868152, "ev_sales": 0.51290291, "ev_fcf": 4810.81373734, "earnings_yield": 0.11708086, "fcf_yield": 0.00020787, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41665389, "operating_margin": 0.1005952, "net_margin": 0.05363108, "ebitda_margin": 0.14511853, "fcf_margin": 0.00010661, "roe": 0.13423802, "roa": 0.09697043, "roic": 0.16605113, "roc_greenblatt": null, "asset_turnover": 1.80810132, "cash_conversion": 0.00198793, "accruals_ratio": 0.05842137, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.37785762, "debt_to_assets": 0.19412923, "interest_coverage": 2.46372612, "current_ratio": 2.93123364, "quick_ratio": 2.93123364, "net_debt": 763767000, "revenue_growth_1y": 0.13644828, "revenue_growth_3y_cagr": 0.05925478, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04869876, "eps_growth_3y_cagr": 0.17116322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.99432164, "book_value_growth_1y": 0.04730354, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.217014, "revenue_stability_5y": 0.081769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10525604, "price_return_3m": 0.03872328, "price_return_6m": -0.32054037, "price_return_9m": -0.46006831, "price_return_12m": -0.18709439, "price_return_12m_ex1m": -0.09146567, "distance_from_52w_high": -0.48502947, "distance_from_52w_low": 0.14712742, "relative_strength": -0.07941465, "local_beta": 1.8895, "volatility_252d": 0.546611, "volatility_60d": 1.191522, "max_drawdown_12m": -0.55107818, "revenue_ttm": 13928676000, "gross_profit_ttm": 5803437000, "ebit_ttm": 1401158000, "ebitda_ttm": 2021309000, "net_income_ttm": 747010000, "eps_diluted_ttm": 15.54599639, "operating_cash_flow_ttm": 296962000, "capital_expenditure_ttm": -295477000, "fcf_ttm": 1485000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 568715000, "cash_and_equivalents": 731704000, "total_current_assets": 4436683000, "total_current_liabilities": 1513589000, "net_ppe": null, "total_assets": 7703482000, "total_debt": 1495471000, "total_equity": 5564817000, "net_working_capital": 3229062000, "book_value_per_share": 115.80919262, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.80919262, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 8, "rank_pcf": 53, "rank_ev_ebitda": 2, "rank_ev_ebit": 10, "rank_earnings_yield": 7, "rank_fcf_yield": 57, "rank_dividend_yield": 86, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 36, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 47, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65, "value_composite": 7, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 62, "yield_composite": 80, "svqf_composite": 5, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 94, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 28, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 4400205000, "cost_of_revenue": 2592129000, "gross_profit": 1808076000, "ebit": 458244000, "ebitda": 646183000, "pretax_income": null, "tax_provision": null, "net_income": 246935000, "net_income_to_common": 246935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731704000, "total_current_assets": 4436683000, "total_assets": 7703482000, "short_term_debt": 1037672000, "long_term_debt": 445143000, "total_debt": 1495471000, "total_liabilities": null, "total_equity": 5564817000, "shares_outstanding": 48051600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296962000, "capital_expenditure": -295477000, "free_cash_flow": 1485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369352, "ticker_id": 13748, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "646183000", "netIncome": "246935000", "grossProfit": "1808076000", "totalRevenue": "4400205000", "costOfRevenue": "2592129000", "interestExpense": "174552000", "operatingIncome": "458244000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122523000" }, "balance": { "totalDebt": "1495471000", "totalAssets": "7703482000", "longTermDebt": "445143000", "shortTermDebt": "1037672000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4436683000", "totalShareholderEquity": "5564817000", "totalCurrentLiabilities": "1513589000", "cashAndShortTermInvestments": "731704000" }, "cashflow": { "freeCashFlow": "1485000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "296962000", "repurchaseOfStock": null, "capitalExpenditures": "-295477000" } }, "revenue": 4400205000, "cost_of_revenue": 2592129000, "gross_profit": 1808076000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458244000, "depreciation_amortisation": 122523000, "ebitda": 646183000, "interest_expense": 174552000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 246935000, "net_income_continuing_ops": null, "net_income_to_common": 246935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4436683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7703482000, "short_term_debt": 1037672000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1513589000, "long_term_debt": 445143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1495471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5564817000, "shares_outstanding": 48051600, "operating_cash_flow": 296962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -295477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "646183000", "netIncome": "246935000", "grossProfit": "1808076000", "totalRevenue": "4400205000", "costOfRevenue": "2592129000", "interestExpense": "174552000", "operatingIncome": "458244000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122523000" }, "balance": { "totalDebt": "1495471000", "totalAssets": "7703482000", "longTermDebt": "445143000", "shortTermDebt": "1037672000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4436683000", "totalShareholderEquity": "5564817000", "totalCurrentLiabilities": "1513589000", "cashAndShortTermInvestments": "731704000" }, "cashflow": { "freeCashFlow": "1485000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "296962000", "repurchaseOfStock": null, "capitalExpenditures": "-295477000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 3871892000, "cost_of_revenue": 2262379000, "gross_profit": 1609513000, "ebit": 474564000, "ebitda": 608929000, "pretax_income": null, "tax_provision": null, "net_income": 235468000, "net_income_to_common": 235468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595963000, "total_current_assets": 4611656000, "total_assets": 7618921000, "short_term_debt": 1141770000, "long_term_debt": 578009000, "total_debt": 1734320000, "total_liabilities": null, "total_equity": 5313471000, "shares_outstanding": 48051600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 530019000, "capital_expenditure": -268500000, "free_cash_flow": 261519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2018384000, "net_debt_issued": null }, "complete_fields": { "id": 369357, "ticker_id": 13748, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "608929000", "netIncome": "235468000", "grossProfit": "1609513000", "totalRevenue": "3871892000", "costOfRevenue": "2262379000", "interestExpense": "239127000", "operatingIncome": "474564000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10690000", "depreciationAndAmortization": "108148000" }, "balance": { "totalDebt": "1734320000", "totalAssets": "7618921000", "longTermDebt": "578009000", "shortTermDebt": "1141770000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4611656000", "totalShareholderEquity": "5313471000", "totalCurrentLiabilities": "1650953000", "cashAndShortTermInvestments": "595963000" }, "cashflow": { "freeCashFlow": "261519000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2018384000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "530019000", "repurchaseOfStock": null, "capitalExpenditures": "-268500000" } }, "revenue": 3871892000, "cost_of_revenue": 2262379000, "gross_profit": 1609513000, "research_and_development": 10690000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 474564000, "depreciation_amortisation": 108148000, "ebitda": 608929000, "interest_expense": 239127000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235468000, "net_income_continuing_ops": null, "net_income_to_common": 235468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4611656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7618921000, "short_term_debt": 1141770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1650953000, "long_term_debt": 578009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1734320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5313471000, "shares_outstanding": 48051600, "operating_cash_flow": 530019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -268500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2018384000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 261519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "608929000", "netIncome": "235468000", "grossProfit": "1609513000", "totalRevenue": "3871892000", "costOfRevenue": "2262379000", "interestExpense": "239127000", "operatingIncome": "474564000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10690000", "depreciationAndAmortization": "108148000" }, "balance": { "totalDebt": "1734320000", "totalAssets": "7618921000", "longTermDebt": "578009000", "shortTermDebt": "1141770000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4611656000", "totalShareholderEquity": "5313471000", "totalCurrentLiabilities": "1650953000", "cashAndShortTermInvestments": "595963000" }, "cashflow": { "freeCashFlow": "261519000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2018384000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "530019000", "repurchaseOfStock": null, "capitalExpenditures": "-268500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 3746875000, "cost_of_revenue": 2284188000, "gross_profit": 1462687000, "ebit": 529035000, "ebitda": 607428000, "pretax_income": null, "tax_provision": null, "net_income": 154028000, "net_income_to_common": 154028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140560000, "total_current_assets": 3555791000, "total_assets": 6479494000, "short_term_debt": 1868819000, "long_term_debt": 836567000, "total_debt": 2721640000, "total_liabilities": null, "total_equity": 3170624000, "shares_outstanding": 48051600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 405825000, "capital_expenditure": -91164000, "free_cash_flow": 314661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369359, "ticker_id": 13748, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "607428000", "netIncome": "154028000", "grossProfit": "1462687000", "totalRevenue": "3746875000", "costOfRevenue": "2284188000", "interestExpense": "265362000", "operatingIncome": "529035000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5290000", "depreciationAndAmortization": "103136000" }, "balance": { "totalDebt": "2721640000", "totalAssets": "6479494000", "longTermDebt": "836567000", "shortTermDebt": "1868819000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "3555791000", "totalShareholderEquity": "3170624000", "totalCurrentLiabilities": "2374565000", "cashAndShortTermInvestments": "140560000" }, "cashflow": { "freeCashFlow": "314661000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "405825000", "repurchaseOfStock": null, "capitalExpenditures": "-91164000" } }, "revenue": 3746875000, "cost_of_revenue": 2284188000, "gross_profit": 1462687000, "research_and_development": 5290000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529035000, "depreciation_amortisation": 103136000, "ebitda": 607428000, "interest_expense": 265362000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154028000, "net_income_continuing_ops": null, "net_income_to_common": 154028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3555791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6479494000, "short_term_debt": 1868819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2374565000, "long_term_debt": 836567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2721640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3170624000, "shares_outstanding": 48051600, "operating_cash_flow": 405825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 314661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "607428000", "netIncome": "154028000", "grossProfit": "1462687000", "totalRevenue": "3746875000", "costOfRevenue": "2284188000", "interestExpense": "265362000", "operatingIncome": "529035000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5290000", "depreciationAndAmortization": "103136000" }, "balance": { "totalDebt": "2721640000", "totalAssets": "6479494000", "longTermDebt": "836567000", "shortTermDebt": "1868819000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "3555791000", "totalShareholderEquity": "3170624000", "totalCurrentLiabilities": "2374565000", "cashAndShortTermInvestments": "140560000" }, "cashflow": { "freeCashFlow": "314661000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "405825000", "repurchaseOfStock": null, "capitalExpenditures": "-91164000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 3702300000, "cost_of_revenue": 2324900000, "gross_profit": 1377400000, "ebit": 501510000, "ebitda": 565440000, "pretax_income": null, "tax_provision": null, "net_income": 153720000, "net_income_to_common": 153720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17590000, "total_current_assets": 3107750000, "total_assets": 6228410000, "short_term_debt": 1708070000, "long_term_debt": 1098460000, "total_debt": 2806530000, "total_liabilities": null, "total_equity": 2903740000, "shares_outstanding": 48051600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301750000, "capital_expenditure": -94710000, "free_cash_flow": 207040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369360, "ticker_id": 13748, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "565440000", "netIncome": "153720000", "grossProfit": "1377400000", "totalRevenue": "3702300000", "costOfRevenue": "2324900000", "interestExpense": "254690000", "operatingIncome": "501510000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "4900000", "depreciationAndAmortization": "88240000" }, "balance": { "totalDebt": "2806530000", "totalAssets": "6228410000", "longTermDebt": "1098460000", "shortTermDebt": "1708070000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "3107750000", "totalShareholderEquity": "2903740000", "totalCurrentLiabilities": "2174940000", "cashAndShortTermInvestments": "17590000" }, "cashflow": { "freeCashFlow": "207040000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "301750000", "repurchaseOfStock": null, "capitalExpenditures": "-94710000" } }, "revenue": 3702300000, "cost_of_revenue": 2324900000, "gross_profit": 1377400000, "research_and_development": 4900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501510000, "depreciation_amortisation": 88240000, "ebitda": 565440000, "interest_expense": 254690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153720000, "net_income_continuing_ops": null, "net_income_to_common": 153720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17590000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3107750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6228410000, "short_term_debt": 1708070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2174940000, "long_term_debt": 1098460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2806530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2903740000, "shares_outstanding": 48051600, "operating_cash_flow": 301750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 207040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "565440000", "netIncome": "153720000", "grossProfit": "1377400000", "totalRevenue": "3702300000", "costOfRevenue": "2324900000", "interestExpense": "254690000", "operatingIncome": "501510000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "4900000", "depreciationAndAmortization": "88240000" }, "balance": { "totalDebt": "2806530000", "totalAssets": "6228410000", "longTermDebt": "1098460000", "shortTermDebt": "1708070000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "3107750000", "totalShareholderEquity": "2903740000", "totalCurrentLiabilities": "2174940000", "cashAndShortTermInvestments": "17590000" }, "cashflow": { "freeCashFlow": "207040000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "301750000", "repurchaseOfStock": null, "capitalExpenditures": "-94710000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369361, "ticker_id": 13748, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "4600000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "4600000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 1339928000, "cost_of_revenue": 807545000, "gross_profit": 532383000, "ebit": 154430000, "ebitda": 197940000, "pretax_income": null, "tax_provision": null, "net_income": 87184000, "net_income_to_common": 87184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731704000, "total_current_assets": 4436683000, "total_assets": 7703482000, "short_term_debt": 1037672000, "long_term_debt": 445143000, "total_debt": 1495471000, "total_liabilities": null, "total_equity": 5564817000, "shares_outstanding": 48051600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369351, "ticker_id": 13748, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "197940000", "netIncome": "87184000", "grossProfit": "532383000", "totalRevenue": "1339928000", "costOfRevenue": "807545000", "interestExpense": "42498000", "operatingIncome": "154430000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31794000" }, "balance": { "totalDebt": "1495471000", "totalAssets": "7703482000", "longTermDebt": "445143000", "shortTermDebt": "1037672000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4436683000", "totalShareholderEquity": "5564817000", "totalCurrentLiabilities": "1513589000", "cashAndShortTermInvestments": "731704000" } }, "revenue": 1339928000, "cost_of_revenue": 807545000, "gross_profit": 532383000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154430000, "depreciation_amortisation": 31794000, "ebitda": 197940000, "interest_expense": 42498000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87184000, "net_income_continuing_ops": null, "net_income_to_common": 87184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4436683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7703482000, "short_term_debt": 1037672000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1513589000, "long_term_debt": 445143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1495471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5564817000, "shares_outstanding": 48051600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "197940000", "netIncome": "87184000", "grossProfit": "532383000", "totalRevenue": "1339928000", "costOfRevenue": "807545000", "interestExpense": "42498000", "operatingIncome": "154430000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31794000" }, "balance": { "totalDebt": "1495471000", "totalAssets": "7703482000", "longTermDebt": "445143000", "shortTermDebt": "1037672000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4436683000", "totalShareholderEquity": "5564817000", "totalCurrentLiabilities": "1513589000", "cashAndShortTermInvestments": "731704000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 10587190000, "cost_of_revenue": 6147900000, "gross_profit": 4439290000, "ebit": 1047680000, "ebitda": 1527920000, "pretax_income": null, "tax_provision": null, "net_income": 555640000, "net_income_to_common": 555640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369353, "ticker_id": 13748, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1527920000", "netIncome": "555640000", "grossProfit": "4439290000", "totalRevenue": "10587190000", "costOfRevenue": "6147900000", "interestExpense": "437960000", "operatingIncome": "1047680000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "304250000" } }, "revenue": 10587190000, "cost_of_revenue": 6147900000, "gross_profit": 4439290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047680000, "depreciation_amortisation": 304250000, "ebitda": 1527920000, "interest_expense": 437960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555640000, "net_income_continuing_ops": null, "net_income_to_common": 555640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1527920000", "netIncome": "555640000", "grossProfit": "4439290000", "totalRevenue": "10587190000", "costOfRevenue": "6147900000", "interestExpense": "437960000", "operatingIncome": "1047680000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "304250000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 1038947000, "cost_of_revenue": 625563000, "gross_profit": 413384000, "ebit": 97277000, "ebitda": 146261000, "pretax_income": null, "tax_provision": null, "net_income": 49849000, "net_income_to_common": 49849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742095000, "total_current_assets": 4752834000, "total_assets": 7847536000, "short_term_debt": 1240428000, "long_term_debt": 548271000, "total_debt": 1800628000, "total_liabilities": null, "total_equity": 5417658000, "shares_outstanding": 48051600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369354, "ticker_id": 13748, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146261000", "netIncome": "49849000", "grossProfit": "413384000", "totalRevenue": "1038947000", "costOfRevenue": "625563000", "interestExpense": "44138000", "operatingIncome": "97277000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30425000" }, "balance": { "totalDebt": "1800628000", "totalAssets": "7847536000", "longTermDebt": "548271000", "shortTermDebt": "1240428000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4752834000", "totalShareholderEquity": "5417658000", "totalCurrentLiabilities": "1785399000", "cashAndShortTermInvestments": "742095000" } }, "revenue": 1038947000, "cost_of_revenue": 625563000, "gross_profit": 413384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97277000, "depreciation_amortisation": 30425000, "ebitda": 146261000, "interest_expense": 44138000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49849000, "net_income_continuing_ops": null, "net_income_to_common": 49849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4752834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7847536000, "short_term_debt": 1240428000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785399000, "long_term_debt": 548271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1800628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5417658000, "shares_outstanding": 48051600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146261000", "netIncome": "49849000", "grossProfit": "413384000", "totalRevenue": "1038947000", "costOfRevenue": "625563000", "interestExpense": "44138000", "operatingIncome": "97277000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30425000" }, "balance": { "totalDebt": "1800628000", "totalAssets": "7847536000", "longTermDebt": "548271000", "shortTermDebt": "1240428000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4752834000", "totalShareholderEquity": "5417658000", "totalCurrentLiabilities": "1785399000", "cashAndShortTermInvestments": "742095000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 962611000, "cost_of_revenue": 544231000, "gross_profit": 418380000, "ebit": 101771000, "ebitda": 149188000, "pretax_income": null, "tax_provision": null, "net_income": 54337000, "net_income_to_common": 54337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369355, "ticker_id": 13748, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149188000", "netIncome": "54337000", "grossProfit": "418380000", "totalRevenue": "962611000", "costOfRevenue": "544231000", "interestExpense": "44119000", "operatingIncome": "101771000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29878000" } }, "revenue": 962611000, "cost_of_revenue": 544231000, "gross_profit": 418380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101771000, "depreciation_amortisation": 29878000, "ebitda": 149188000, "interest_expense": 44119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54337000, "net_income_continuing_ops": null, "net_income_to_common": 54337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149188000", "netIncome": "54337000", "grossProfit": "418380000", "totalRevenue": "962611000", "costOfRevenue": "544231000", "interestExpense": "44119000", "operatingIncome": "101771000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29878000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": 1299666000, "cost_of_revenue": 813582000, "gross_profit": 486084000, "ebit": 154166000, "ebitda": 200335000, "pretax_income": null, "tax_provision": null, "net_income": 135109000, "net_income_to_common": 135109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595963000, "total_current_assets": 4611656000, "total_assets": 7618921000, "short_term_debt": 1141770000, "long_term_debt": 578009000, "total_debt": 1734320000, "total_liabilities": null, "total_equity": 5313471000, "shares_outstanding": 48051600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369356, "ticker_id": 13748, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200335000", "netIncome": "135109000", "grossProfit": "486084000", "totalRevenue": "1299666000", "costOfRevenue": "813582000", "interestExpense": "51584000", "operatingIncome": "154166000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30046000" }, "balance": { "totalDebt": "1734320000", "totalAssets": "7618921000", "longTermDebt": "578009000", "shortTermDebt": "1141770000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4611656000", "totalShareholderEquity": "5313471000", "totalCurrentLiabilities": "1650953000", "cashAndShortTermInvestments": "595963000" } }, "revenue": 1299666000, "cost_of_revenue": 813582000, "gross_profit": 486084000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154166000, "depreciation_amortisation": 30046000, "ebitda": 200335000, "interest_expense": 51584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135109000, "net_income_continuing_ops": null, "net_income_to_common": 135109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4611656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7618921000, "short_term_debt": 1141770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1650953000, "long_term_debt": 578009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1734320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5313471000, "shares_outstanding": 48051600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200335000", "netIncome": "135109000", "grossProfit": "486084000", "totalRevenue": "1299666000", "costOfRevenue": "813582000", "interestExpense": "51584000", "operatingIncome": "154166000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30046000" }, "balance": { "totalDebt": "1734320000", "totalAssets": "7618921000", "longTermDebt": "578009000", "shortTermDebt": "1141770000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48051600", "totalCurrentAssets": "4611656000", "totalShareholderEquity": "5313471000", "totalCurrentLiabilities": "1650953000", "cashAndShortTermInvestments": "595963000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71803000, "capital_expenditure": -72144000, "free_cash_flow": -341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13790000, "net_debt_issued": null }, "complete_fields": { "id": 369358, "ticker_id": 13748, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:46.542706+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-341000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13790000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "71803000", "repurchaseOfStock": null, "capitalExpenditures": "-72144000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 71803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13790000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -341000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-341000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13790000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "71803000", "repurchaseOfStock": null, "capitalExpenditures": "-72144000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }