{ "ticker": { "uuid": "75e12012-9a85-4ca2-aeef-9d3f445c8302", "symbol": "AYI", "name": "Acuity Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/75e12012-9a85-4ca2-aeef-9d3f445c8302/", "api_url": "https://sharemaestro.com/factors/api/tickers/75e12012-9a85-4ca2-aeef-9d3f445c8302/" }, "ticker_metadata": { "id": 340, "uuid": "75e12012-9a85-4ca2-aeef-9d3f445c8302", "symbol": "AYI", "name": "Acuity Brands Inc", "asset_type": "equity", "market_cap": 9249460000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Acuity Brands, Inc. provides lighting and building management solutions and services for commercial, institutional, industrial, infrastructure, and residential applications in North America and internationally. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "75e12012-9a85-4ca2-aeef-9d3f445c8302", "symbol": "AYI", "name": "Acuity Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/75e12012-9a85-4ca2-aeef-9d3f445c8302/", "api_url": "https://sharemaestro.com/factors/api/tickers/75e12012-9a85-4ca2-aeef-9d3f445c8302/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.17, "quality": 0.71, "momentum": 0.31, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 302.04, "market_cap": 9472578480, "pe_ratio": 22.0446, "earnings_yield": 0.0454, "ebitda_to_ev": 0.0702, "shareholder_yield": 0.0023, "roe": 0.1513, "piotroski_f_score": 4, "momentum_12_1": 0.0894, "volatility_252d": 0.2822 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.048809+00:00", "batch_id": "" }, "size": { "price_close": 302.04, "market_cap": 9472578480, "market_cap_usd": 9472578480, "enterprise_value": 9923478480, "shares_outstanding": 31362000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.0446, "pb_ratio": 3.3345, "ptbv_ratio": 33.0055, "ps_ratio": 2.065, "pcf_ratio": 14.8078, "pfcf_ratio": 13.1326, "ev_ebitda": 14.2374, "ev_ebit": 17.0859, "ev_sales": 2.1633, "ev_fcf": 13.7578, "earnings_yield": 0.0454, "fcf_yield": 0.0727, "price_to_sales": 2.065, "price_to_book": 3.3345, "price_to_cashflow": 14.8078, "ebitda_to_ev": 0.0702, "sales_yield": 0.4622 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0, "shareholder_yield": 0.0023, "debt_paydown_yield": null, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.4873, "operating_margin": 0.1266, "net_margin": 0.0937, "ebitda_margin": 0.1519, "fcf_margin": 0.1572, "roe": 0.1513, "roa": 0.0943, "roic": 0.1408, "roc_greenblatt": null, "asset_turnover": 1.0063, "cash_conversion": 1.6786, "accruals_ratio": -0.0461, "sbc_to_revenue": 0.0103, "piotroski_f_score": 4, "altman_z_score": 6.3195, "earnings_stability_5y": 0.1364, "revenue_stability_5y": 0.0912, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4904, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6047, "net_debt_to_ebitda": 0.6469, "debt_to_assets": 0.1587, "interest_coverage": 13.763, "current_ratio": 2.0673, "quick_ratio": 1.3597, "net_debt": 450900000, "local_beta": 0.0001, "volatility_252d": 0.2822, "volatility_60d": 0.6303, "max_drawdown_12m": -0.3009, "risk_adjusted_momentum": 0.3169 }, "growth": { "revenue_growth_1y": 0.1589, "revenue_growth_3y_cagr": 0.0275, "revenue_growth_5y_cagr": 0.0549, "eps_growth_1y": 0.0305, "eps_growth_3y_cagr": 0.0108, "eps_growth_5y_cagr": 0.0982, "fcf_growth_1y": 0.2398, "book_value_growth_1y": 0.1384, "revenue_growth": 0.1589, "earnings_growth": 0.0305 }, "momentum": { "price_return_1m": 0.0297, "price_return_3m": 0.0974, "price_return_6m": -0.187, "price_return_9m": -0.1057, "price_return_12m": 0.1218, "price_return_12m_ex1m": 0.0894, "momentum_6m": -0.187, "momentum_12m": 0.1218, "momentum_12_1": 0.0894, "distance_from_52w_high": -0.1899, "distance_from_52w_low": 0.1588, "relative_strength": 0.0218 }, "raw_ttm": { "revenue_ttm": 4587100000, "gross_profit_ttm": 2235400000, "ebit_ttm": 580800000, "ebitda_ttm": 697000000, "net_income_ttm": 429700000, "eps_diluted_ttm": 13.7013, "operating_cash_flow_ttm": 639700000, "capital_expenditure_ttm": 81600000, "fcf_ttm": 721300000, "dividends_paid_ttm": 22200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42200000, "cash_and_equivalents": 272500000, "total_current_assets": 1505200000, "total_current_liabilities": 728100000, "net_ppe": null, "total_assets": 4558500000, "total_debt": 723400000, "total_equity": 2840800000, "net_working_capital": 530900000, "book_value_per_share": 90.581, "retained_earnings": 4491500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 287000000, "tangible_book_per_share": 9.1512 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 67, "rank_ptbv": 94, "rank_ps": 49, "rank_pcf": 64, "rank_ev_ebitda": 61, "rank_ev_ebit": 62, "rank_earnings_yield": 58, "rank_fcf_yield": 54, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 28, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 46, "rank_fcf_margin": 57, "rank_piotroski": 77, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 50 }, "composites": { "value_composite": 83, "quality_composite": 29, "momentum_composite": 69, "growth_composite": 30, "yield_composite": 70, "svqf_composite": 79, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.3474, "os_score": 0.18, "value_percentile": 0.17, "quality_percentile": 0.71, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3432, "ticker_id": 340, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.048809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 302.04, "market_cap": 9472578480, "market_cap_usd": 9472578480, "enterprise_value": 9923478480, "shares_outstanding": 31362000, "fx_rate_to_usd": null, "pe_ratio": 22.04463226, "pb_ratio": 3.33447567, "ptbv_ratio": 33.00549993, "ps_ratio": 2.0650473, "pcf_ratio": 14.80784505, "pfcf_ratio": 13.13264728, "ev_ebitda": 14.23741532, "ev_ebit": 17.08587893, "ev_sales": 2.1633447, "ev_fcf": 13.75776858, "earnings_yield": 0.04536252, "fcf_yield": 0.07268621, "dividend_yield": 0.00234361, "buyback_yield": 0, "shareholder_yield": 0.00234361, "debt_paydown_yield": null, "total_yield": 0.00234361, "gross_margin": 0.48732315, "operating_margin": 0.12661594, "net_margin": 0.09367574, "ebitda_margin": 0.15194785, "fcf_margin": 0.15724532, "roe": 0.15126021, "roa": 0.09426346, "roic": 0.14076846, "roc_greenblatt": null, "asset_turnover": 1.00627399, "cash_conversion": 1.67861299, "accruals_ratio": -0.04606779, "sbc_to_revenue": 0.01028973, "debt_to_equity": 0.60465362, "net_debt_to_ebitda": 0.64691535, "debt_to_assets": 0.15869255, "interest_coverage": 13.76303318, "current_ratio": 2.06729845, "quick_ratio": 1.35970334, "net_debt": 450900000, "revenue_growth_1y": 0.15885607, "revenue_growth_3y_cagr": 0.02748618, "revenue_growth_5y_cagr": 0.05491548, "eps_growth_1y": 0.03045564, "eps_growth_3y_cagr": 0.01082001, "eps_growth_5y_cagr": 0.09818422, "fcf_growth_1y": 0.23977312, "book_value_growth_1y": 0.13839777, "piotroski_f_score": 4, "altman_z_score": 6.31953085, "earnings_stability_5y": 0.136361, "revenue_stability_5y": 0.091176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02969352, "price_return_3m": 0.09740186, "price_return_6m": -0.18697458, "price_return_9m": -0.10566157, "price_return_12m": 0.12178023, "price_return_12m_ex1m": 0.08943118, "distance_from_52w_high": -0.1898927, "distance_from_52w_low": 0.15878687, "relative_strength": 0.02181665, "local_beta": 0.0001, "volatility_252d": 0.282196, "volatility_60d": 0.630263, "max_drawdown_12m": -0.30090052, "revenue_ttm": 4587100000, "gross_profit_ttm": 2235400000, "ebit_ttm": 580800000, "ebitda_ttm": 697000000, "net_income_ttm": 429700000, "eps_diluted_ttm": 13.70129456, "operating_cash_flow_ttm": 639700000, "capital_expenditure_ttm": 81600000, "fcf_ttm": 721300000, "dividends_paid_ttm": 22200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42200000, "cash_and_equivalents": 272500000, "total_current_assets": 1505200000, "total_current_liabilities": 728100000, "net_ppe": null, "total_assets": 4558500000, "total_debt": 723400000, "total_equity": 2840800000, "net_working_capital": 530900000, "book_value_per_share": 90.58095785, "retained_earnings": 4491500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 287000000, "tangible_book_per_share": 9.15120209, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 58, "rank_pb": 67, "rank_ptbv": 94, "rank_ps": 49, "rank_pcf": 64, "rank_ev_ebitda": 61, "rank_ev_ebit": 62, "rank_earnings_yield": 58, "rank_fcf_yield": 54, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 28, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 46, "rank_fcf_margin": 57, "rank_piotroski": 77, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 50, "value_composite": 83, "quality_composite": 29, "momentum_composite": 69, "growth_composite": 30, "yield_composite": 70, "svqf_composite": 79, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 302.04, "os": 0.18, "value": 0.17, "quality": 0.71, "momentum": 0.31, "confidence": 0.986, "coverage": 1, "pe_ratio": 22.0446, "earnings_yield": 0.0454, "shareholder_yield": 0.0023, "roe": 0.1513, "momentum_12_1": 0.0894, "complete_fields": { "id": 3432, "ticker_id": 340, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.048809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 302.04, "market_cap": 9472578480, "market_cap_usd": 9472578480, "enterprise_value": 9923478480, "shares_outstanding": 31362000, "fx_rate_to_usd": null, "pe_ratio": 22.04463226, "pb_ratio": 3.33447567, "ptbv_ratio": 33.00549993, "ps_ratio": 2.0650473, "pcf_ratio": 14.80784505, "pfcf_ratio": 13.13264728, "ev_ebitda": 14.23741532, "ev_ebit": 17.08587893, "ev_sales": 2.1633447, "ev_fcf": 13.75776858, "earnings_yield": 0.04536252, "fcf_yield": 0.07268621, "dividend_yield": 0.00234361, "buyback_yield": 0, "shareholder_yield": 0.00234361, "debt_paydown_yield": null, "total_yield": 0.00234361, "gross_margin": 0.48732315, "operating_margin": 0.12661594, "net_margin": 0.09367574, "ebitda_margin": 0.15194785, "fcf_margin": 0.15724532, "roe": 0.15126021, "roa": 0.09426346, "roic": 0.14076846, "roc_greenblatt": null, "asset_turnover": 1.00627399, "cash_conversion": 1.67861299, "accruals_ratio": -0.04606779, "sbc_to_revenue": 0.01028973, "debt_to_equity": 0.60465362, "net_debt_to_ebitda": 0.64691535, "debt_to_assets": 0.15869255, "interest_coverage": 13.76303318, "current_ratio": 2.06729845, "quick_ratio": 1.35970334, "net_debt": 450900000, "revenue_growth_1y": 0.15885607, "revenue_growth_3y_cagr": 0.02748618, "revenue_growth_5y_cagr": 0.05491548, "eps_growth_1y": 0.03045564, "eps_growth_3y_cagr": 0.01082001, "eps_growth_5y_cagr": 0.09818422, "fcf_growth_1y": 0.23977312, "book_value_growth_1y": 0.13839777, "piotroski_f_score": 4, "altman_z_score": 6.31953085, "earnings_stability_5y": 0.136361, "revenue_stability_5y": 0.091176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02969352, "price_return_3m": 0.09740186, "price_return_6m": -0.18697458, "price_return_9m": -0.10566157, "price_return_12m": 0.12178023, "price_return_12m_ex1m": 0.08943118, "distance_from_52w_high": -0.1898927, "distance_from_52w_low": 0.15878687, "relative_strength": 0.02181665, "local_beta": 0.0001, "volatility_252d": 0.282196, "volatility_60d": 0.630263, "max_drawdown_12m": -0.30090052, "revenue_ttm": 4587100000, "gross_profit_ttm": 2235400000, "ebit_ttm": 580800000, "ebitda_ttm": 697000000, "net_income_ttm": 429700000, "eps_diluted_ttm": 13.70129456, "operating_cash_flow_ttm": 639700000, "capital_expenditure_ttm": 81600000, "fcf_ttm": 721300000, "dividends_paid_ttm": 22200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42200000, "cash_and_equivalents": 272500000, "total_current_assets": 1505200000, "total_current_liabilities": 728100000, "net_ppe": null, "total_assets": 4558500000, "total_debt": 723400000, "total_equity": 2840800000, "net_working_capital": 530900000, "book_value_per_share": 90.58095785, "retained_earnings": 4491500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 287000000, "tangible_book_per_share": 9.15120209, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 58, "rank_pb": 67, "rank_ptbv": 94, "rank_ps": 49, "rank_pcf": 64, "rank_ev_ebitda": 61, "rank_ev_ebit": 62, "rank_earnings_yield": 58, "rank_fcf_yield": 54, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 28, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 46, "rank_fcf_margin": 57, "rank_piotroski": 77, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 50, "value_composite": 83, "quality_composite": 29, "momentum_composite": 69, "growth_composite": 30, "yield_composite": 70, "svqf_composite": 79, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 4345600000, "cost_of_revenue": 2267100000, "gross_profit": 2078500000, "ebit": 522200000, "ebitda": 655300000, "pretax_income": 500200000, "tax_provision": 103600000, "net_income": 396600000, "net_income_to_common": 396600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422500000, "total_current_assets": 1651500000, "total_assets": 4755200000, "short_term_debt": 23300000, "long_term_debt": 896800000, "total_debt": 920100000, "total_liabilities": 2030300000, "total_equity": 2724900000, "shares_outstanding": 31641000, "goodwill_and_intangibles": 2594500000 }, "cash_flow": { "operating_cash_flow": 601400000, "capital_expenditure": 68400000, "free_cash_flow": 669800000, "dividends_paid": 20600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221339, "ticker_id": 340, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522200000", "ebitda": "655300000", "netIncome": "396600000", "grossProfit": "2078500000", "depreciation": "None", "totalRevenue": "4345600000", "costOfRevenue": "2267100000", "interestIncome": "20500000", "incomeBeforeTax": "500200000", "interestExpense": "42500000", "operatingIncome": "593600000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "103600000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "1484900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2267100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133100000", "sellingGeneralAndAdministrative": "1344700000", "netIncomeFromContinuingOperations": "396600000" }, "balance": { "goodwill": "1495500000", "inventory": "526700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4755200000", "longTermDebt": "896800000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1099000000", "reportedCurrency": "USD", "retainedEarnings": "4285800000", "totalLiabilities": "2030300000", "otherCurrentAssets": "108400000", "totalCurrentAssets": "1651500000", "currentLongTermDebt": "None", "longTermInvestments": "5100000", "shortTermInvestments": "None", "currentNetReceivables": "593900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103700000", "currentAccountsPayable": "454500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440600000", "shortLongTermDebtTotal": "1004400000", "totalShareholderEquity": "2724900000", "capitalLeaseObligations": "107600000", "otherCurrentLiabilities": "346600000", "totalCurrentLiabilities": "845800000", "otherNonCurrentLiabilities": "49700000", "totalNonCurrentLiabilities": "1184500000", "cashAndShortTermInvestments": "422500000", "commonStockSharesOutstanding": "31641000", "intangibleAssetsExcludingGoodwill": "1099000000", "cashAndCashEquivalentsAtCarryingValue": "422500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396600000", "profitLoss": "None", "dividendPayout": "20600000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-34200000", "operatingCashflow": "601400000", "capitalExpenditures": "68400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255400000", "cashflowFromInvestment": "-1280700000", "stockBasedCompensation": "45100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4345600000, "cost_of_revenue": 2267100000, "gross_profit": 2078500000, "research_and_development": 140200000, "selling_general_admin": 1344700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522200000, "depreciation_amortisation": 133100000, "ebitda": 655300000, "interest_expense": 42500000, "interest_income": null, "other_non_operating": null, "pretax_income": 500200000, "tax_provision": 103600000, "effective_tax_rate": null, "net_income": 396600000, "net_income_continuing_ops": 396600000, "net_income_to_common": 396600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422500000, "short_term_investments": null, "net_receivables": 593900000, "inventory": 526700000, "other_current_assets": null, "total_current_assets": 1651500000, "net_ppe": null, "goodwill": 1495500000, "intangible_assets": 1099000000, "goodwill_and_intangibles": 2594500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3103700000, "total_assets": 4755200000, "short_term_debt": 23300000, "accounts_payable": 454500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845800000, "long_term_debt": 896800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184500000, "total_liabilities": 2030300000, "total_debt": 920100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4285800000, "total_equity": 2724900000, "shares_outstanding": 31641000, "operating_cash_flow": 601400000, "stock_based_compensation": 45100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280700000, "dividends_paid": 20600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255400000, "free_cash_flow": 669800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522200000", "ebitda": "655300000", "netIncome": "396600000", "grossProfit": "2078500000", "depreciation": "None", "totalRevenue": "4345600000", "costOfRevenue": "2267100000", "interestIncome": "20500000", "incomeBeforeTax": "500200000", "interestExpense": "42500000", "operatingIncome": "593600000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "103600000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "1484900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2267100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133100000", "sellingGeneralAndAdministrative": "1344700000", "netIncomeFromContinuingOperations": "396600000" }, "balance": { "goodwill": "1495500000", "inventory": "526700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4755200000", "longTermDebt": "896800000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1099000000", "reportedCurrency": "USD", "retainedEarnings": "4285800000", "totalLiabilities": "2030300000", "otherCurrentAssets": "108400000", "totalCurrentAssets": "1651500000", "currentLongTermDebt": "None", "longTermInvestments": "5100000", "shortTermInvestments": "None", "currentNetReceivables": "593900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103700000", "currentAccountsPayable": "454500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440600000", "shortLongTermDebtTotal": "1004400000", "totalShareholderEquity": "2724900000", "capitalLeaseObligations": "107600000", "otherCurrentLiabilities": "346600000", "totalCurrentLiabilities": "845800000", "otherNonCurrentLiabilities": "49700000", "totalNonCurrentLiabilities": "1184500000", "cashAndShortTermInvestments": "422500000", "commonStockSharesOutstanding": "31641000", "intangibleAssetsExcludingGoodwill": "1099000000", "cashAndCashEquivalentsAtCarryingValue": "422500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396600000", "profitLoss": "None", "dividendPayout": "20600000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-34200000", "operatingCashflow": "601400000", "capitalExpenditures": "68400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255400000", "cashflowFromInvestment": "-1280700000", "stockBasedCompensation": "45100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 3841000000, "cost_of_revenue": 2059300000, "gross_profit": 1781700000, "ebit": 573900000, "ebitda": 665000000, "pretax_income": 548600000, "tax_provision": 126000000, "net_income": 422600000, "net_income_to_common": 422600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 845800000, "total_current_assets": 1871500000, "total_assets": 3814600000, "short_term_debt": 19200000, "long_term_debt": 496200000, "total_debt": 515400000, "total_liabilities": 1435800000, "total_equity": 2378800000, "shares_outstanding": 31445000, "goodwill_and_intangibles": 1539200000 }, "cash_flow": { "operating_cash_flow": 619200000, "capital_expenditure": 64000000, "free_cash_flow": 683200000, "dividends_paid": 18200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221344, "ticker_id": 340, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "573900000", "ebitda": "665000000", "netIncome": "422600000", "grossProfit": "1781700000", "depreciation": "None", "totalRevenue": "3841000000", "costOfRevenue": "2059300000", "interestIncome": "29800000", "incomeBeforeTax": "548600000", "interestExpense": "25300000", "operatingIncome": "553300000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "4500000", "nonInterestIncome": "None", "operatingExpenses": "1228400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91100000", "sellingGeneralAndAdministrative": "1106000000", "netIncomeFromContinuingOperations": "422600000" }, "balance": { "goodwill": "1098700000", "inventory": "387600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3814600000", "longTermDebt": "496200000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "440500000", "reportedCurrency": "USD", "retainedEarnings": "3909800000", "totalLiabilities": "1435800000", "otherCurrentAssets": "75100000", "totalCurrentAssets": "1871500000", "currentLongTermDebt": "None", "longTermInvestments": "6700000", "shortTermInvestments": "-1548200000", "currentNetReceivables": "563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943100000", "currentAccountsPayable": "352300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369500000", "shortLongTermDebtTotal": "573500000", "totalShareholderEquity": "2378800000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "291900000", "totalCurrentLiabilities": "687900000", "otherNonCurrentLiabilities": "41400000", "totalNonCurrentLiabilities": "747900000", "cashAndShortTermInvestments": "845800000", "commonStockSharesOutstanding": "31445000", "intangibleAssetsExcludingGoodwill": "440500000", "cashAndCashEquivalentsAtCarryingValue": "845800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422600000", "profitLoss": "None", "dividendPayout": "18200000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-16300000", "operatingCashflow": "619200000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104500000", "cashflowFromInvestment": "-65100000", "stockBasedCompensation": "46600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3841000000, "cost_of_revenue": 2059300000, "gross_profit": 1781700000, "research_and_development": 102300000, "selling_general_admin": 1106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573900000, "depreciation_amortisation": 91100000, "ebitda": 665000000, "interest_expense": 25300000, "interest_income": null, "other_non_operating": null, "pretax_income": 548600000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 422600000, "net_income_continuing_ops": 422600000, "net_income_to_common": 422600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 845800000, "short_term_investments": -1548200000, "net_receivables": 563000000, "inventory": 387600000, "other_current_assets": null, "total_current_assets": 1871500000, "net_ppe": null, "goodwill": 1098700000, "intangible_assets": 440500000, "goodwill_and_intangibles": 1539200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1943100000, "total_assets": 3814600000, "short_term_debt": 19200000, "accounts_payable": 352300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687900000, "long_term_debt": 496200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747900000, "total_liabilities": 1435800000, "total_debt": 515400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3909800000, "total_equity": 2378800000, "shares_outstanding": 31445000, "operating_cash_flow": 619200000, "stock_based_compensation": 46600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65100000, "dividends_paid": 18200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104500000, "free_cash_flow": 683200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "573900000", "ebitda": "665000000", "netIncome": "422600000", "grossProfit": "1781700000", "depreciation": "None", "totalRevenue": "3841000000", "costOfRevenue": "2059300000", "interestIncome": "29800000", "incomeBeforeTax": "548600000", "interestExpense": "25300000", "operatingIncome": "553300000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "4500000", "nonInterestIncome": "None", "operatingExpenses": "1228400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91100000", "sellingGeneralAndAdministrative": "1106000000", "netIncomeFromContinuingOperations": "422600000" }, "balance": { "goodwill": "1098700000", "inventory": "387600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3814600000", "longTermDebt": "496200000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "440500000", "reportedCurrency": "USD", "retainedEarnings": "3909800000", "totalLiabilities": "1435800000", "otherCurrentAssets": "75100000", "totalCurrentAssets": "1871500000", "currentLongTermDebt": "None", "longTermInvestments": "6700000", "shortTermInvestments": "-1548200000", "currentNetReceivables": "563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943100000", "currentAccountsPayable": "352300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369500000", "shortLongTermDebtTotal": "573500000", "totalShareholderEquity": "2378800000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "291900000", "totalCurrentLiabilities": "687900000", "otherNonCurrentLiabilities": "41400000", "totalNonCurrentLiabilities": "747900000", "cashAndShortTermInvestments": "845800000", "commonStockSharesOutstanding": "31445000", "intangibleAssetsExcludingGoodwill": "440500000", "cashAndCashEquivalentsAtCarryingValue": "845800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422600000", "profitLoss": "None", "dividendPayout": "18200000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-16300000", "operatingCashflow": "619200000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104500000", "cashflowFromInvestment": "-65100000", "stockBasedCompensation": "46600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 3952200000, "cost_of_revenue": 2239000000, "gross_profit": 1713200000, "ebit": 495300000, "ebitda": 588500000, "pretax_income": 446700000, "tax_provision": 100700000, "net_income": 346000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 1395200000, "total_assets": 3408500000, "short_term_debt": 19700000, "long_term_debt": 495600000, "total_debt": 515300000, "total_liabilities": 1393100000, "total_equity": 2015400000, "shares_outstanding": 32164000, "goodwill_and_intangibles": 1579100000 }, "cash_flow": { "operating_cash_flow": 578100000, "capital_expenditure": 66700000, "free_cash_flow": 644800000, "dividends_paid": 16800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221349, "ticker_id": 340, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495300000", "ebitda": "588500000", "netIncome": "346000000", "grossProfit": "1713200000", "depreciation": "None", "totalRevenue": "3952200000", "costOfRevenue": "2239000000", "interestIncome": "18900000", "incomeBeforeTax": "446700000", "interestExpense": "27900000", "operatingIncome": "473400000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "100700000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "1239800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93200000", "sellingGeneralAndAdministrative": "1093900000", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "1097900000", "inventory": "368500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3408500000", "longTermDebt": "495600000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "481200000", "reportedCurrency": "USD", "retainedEarnings": "3505400000", "totalLiabilities": "1393100000", "otherCurrentAssets": "73500000", "totalCurrentAssets": "1395200000", "currentLongTermDebt": "None", "longTermInvestments": "7200000", "shortTermInvestments": "None", "currentNetReceivables": "555300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2013300000", "currentAccountsPayable": "285700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297600000", "shortLongTermDebtTotal": "515300000", "totalShareholderEquity": "2015400000", "capitalLeaseObligations": "95200000", "otherCurrentLiabilities": "309700000", "totalCurrentLiabilities": "595400000", "otherNonCurrentLiabilities": "302100000", "totalNonCurrentLiabilities": "797700000", "cashAndShortTermInvestments": "397900000", "commonStockSharesOutstanding": "32164000", "intangibleAssetsExcludingGoodwill": "481200000", "cashAndCashEquivalentsAtCarryingValue": "397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "16800000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "115200000", "operatingCashflow": "578100000", "capitalExpenditures": "66700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312900000", "cashflowFromInvestment": "-90700000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3952200000, "cost_of_revenue": 2239000000, "gross_profit": 1713200000, "research_and_development": 97100000, "selling_general_admin": 1093900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495300000, "depreciation_amortisation": 93200000, "ebitda": 588500000, "interest_expense": 27900000, "interest_income": null, "other_non_operating": null, "pretax_income": 446700000, "tax_provision": 100700000, "effective_tax_rate": null, "net_income": 346000000, "net_income_continuing_ops": 346000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397900000, "short_term_investments": null, "net_receivables": 555300000, "inventory": 368500000, "other_current_assets": null, "total_current_assets": 1395200000, "net_ppe": null, "goodwill": 1097900000, "intangible_assets": 481200000, "goodwill_and_intangibles": 1579100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2013300000, "total_assets": 3408500000, "short_term_debt": 19700000, "accounts_payable": 285700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595400000, "long_term_debt": 495600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 797700000, "total_liabilities": 1393100000, "total_debt": 515300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3505400000, "total_equity": 2015400000, "shares_outstanding": 32164000, "operating_cash_flow": 578100000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90700000, "dividends_paid": 16800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312900000, "free_cash_flow": 644800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495300000", "ebitda": "588500000", "netIncome": "346000000", "grossProfit": "1713200000", "depreciation": "None", "totalRevenue": "3952200000", "costOfRevenue": "2239000000", "interestIncome": "18900000", "incomeBeforeTax": "446700000", "interestExpense": "27900000", "operatingIncome": "473400000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "100700000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "1239800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93200000", "sellingGeneralAndAdministrative": "1093900000", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "1097900000", "inventory": "368500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3408500000", "longTermDebt": "495600000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "481200000", "reportedCurrency": "USD", "retainedEarnings": "3505400000", "totalLiabilities": "1393100000", "otherCurrentAssets": "73500000", "totalCurrentAssets": "1395200000", "currentLongTermDebt": "None", "longTermInvestments": "7200000", "shortTermInvestments": "None", "currentNetReceivables": "555300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2013300000", "currentAccountsPayable": "285700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297600000", "shortLongTermDebtTotal": "515300000", "totalShareholderEquity": "2015400000", "capitalLeaseObligations": "95200000", "otherCurrentLiabilities": "309700000", "totalCurrentLiabilities": "595400000", "otherNonCurrentLiabilities": "302100000", "totalNonCurrentLiabilities": "797700000", "cashAndShortTermInvestments": "397900000", "commonStockSharesOutstanding": "32164000", "intangibleAssetsExcludingGoodwill": "481200000", "cashAndCashEquivalentsAtCarryingValue": "397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "16800000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "115200000", "operatingCashflow": "578100000", "capitalExpenditures": "66700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312900000", "cashflowFromInvestment": "-90700000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 4006100000, "cost_of_revenue": 2333400000, "gross_profit": 1672700000, "ebit": 508400000, "ebitda": 603200000, "pretax_income": 493900000, "tax_provision": 109900000, "net_income": 384000000, "net_income_to_common": 384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223200000, "total_current_assets": 1462700000, "total_assets": 3476900000, "short_term_debt": 33700000, "long_term_debt": 495000000, "total_debt": 528700000, "total_liabilities": 1565100000, "total_equity": 1911800000, "shares_outstanding": 34645000, "goodwill_and_intangibles": 1613500000 }, "cash_flow": { "operating_cash_flow": 316300000, "capital_expenditure": 56500000, "free_cash_flow": 372800000, "dividends_paid": 18100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221354, "ticker_id": 340, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508400000", "ebitda": "603200000", "netIncome": "384000000", "grossProfit": "1672700000", "depreciation": "None", "totalRevenue": "4006100000", "costOfRevenue": "2333400000", "interestIncome": "24900000", "incomeBeforeTax": "493900000", "interestExpense": "27000000", "operatingIncome": "509700000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "109900000", "reportedCurrency": "USD", "netInterestIncome": "-24900000", "nonInterestIncome": "None", "operatingExpenses": "1163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95100000", "otherNonOperatingIncome": "9100000", "costofGoodsAndServicesSold": "2333400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94800000", "sellingGeneralAndAdministrative": "1048600000", "netIncomeFromContinuingOperations": "384000000" }, "balance": { "goodwill": "1084300000", "inventory": "485700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3476900000", "longTermDebt": "495000000", "shortTermDebt": "33700000", "treasuryStock": "-2175400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "529200000", "reportedCurrency": "USD", "retainedEarnings": "3176200000", "totalLiabilities": "1565100000", "otherCurrentAssets": "91200000", "totalCurrentAssets": "1462700000", "currentLongTermDebt": "18000000", "longTermInvestments": "11900000", "shortTermInvestments": "None", "currentNetReceivables": "665900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014200000", "currentAccountsPayable": "397800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276500000", "shortLongTermDebtTotal": "596100000", "totalShareholderEquity": "1911800000", "capitalLeaseObligations": "83100000", "otherCurrentLiabilities": "276800000", "totalCurrentLiabilities": "733600000", "otherNonCurrentLiabilities": "336500000", "totalNonCurrentLiabilities": "831500000", "cashAndShortTermInvestments": "223200000", "commonStockSharesOutstanding": "34645000", "intangibleAssetsExcludingGoodwill": "529200000", "cashAndCashEquivalentsAtCarryingValue": "223200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384000000", "profitLoss": "None", "dividendPayout": "18100000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-83300000", "operatingCashflow": "316300000", "capitalExpenditures": "56500000", "changeInReceivables": "-99700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-512400000", "cashflowFromInvestment": "-62200000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-258300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4006100000, "cost_of_revenue": 2333400000, "gross_profit": 1672700000, "research_and_development": 95100000, "selling_general_admin": 1048600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508400000, "depreciation_amortisation": 94800000, "ebitda": 603200000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 493900000, "tax_provision": 109900000, "effective_tax_rate": null, "net_income": 384000000, "net_income_continuing_ops": 384000000, "net_income_to_common": 384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223200000, "short_term_investments": null, "net_receivables": 665900000, "inventory": 485700000, "other_current_assets": null, "total_current_assets": 1462700000, "net_ppe": null, "goodwill": 1084300000, "intangible_assets": 529200000, "goodwill_and_intangibles": 1613500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2014200000, "total_assets": 3476900000, "short_term_debt": 33700000, "accounts_payable": 397800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733600000, "long_term_debt": 495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831500000, "total_liabilities": 1565100000, "total_debt": 528700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3176200000, "total_equity": 1911800000, "shares_outstanding": 34645000, "operating_cash_flow": 316300000, "stock_based_compensation": 37400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62200000, "dividends_paid": 18100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -512400000, "free_cash_flow": 372800000, "net_change_in_cash": -258300000 }, "raw_data": { "income": { "ebit": "508400000", "ebitda": "603200000", "netIncome": "384000000", "grossProfit": "1672700000", "depreciation": "None", "totalRevenue": "4006100000", "costOfRevenue": "2333400000", "interestIncome": "24900000", "incomeBeforeTax": "493900000", "interestExpense": "27000000", "operatingIncome": "509700000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "109900000", "reportedCurrency": "USD", "netInterestIncome": "-24900000", "nonInterestIncome": "None", "operatingExpenses": "1163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95100000", "otherNonOperatingIncome": "9100000", "costofGoodsAndServicesSold": "2333400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94800000", "sellingGeneralAndAdministrative": "1048600000", "netIncomeFromContinuingOperations": "384000000" }, "balance": { "goodwill": "1084300000", "inventory": "485700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3476900000", "longTermDebt": "495000000", "shortTermDebt": "33700000", "treasuryStock": "-2175400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "529200000", "reportedCurrency": "USD", "retainedEarnings": "3176200000", "totalLiabilities": "1565100000", "otherCurrentAssets": "91200000", "totalCurrentAssets": "1462700000", "currentLongTermDebt": "18000000", "longTermInvestments": "11900000", "shortTermInvestments": "None", "currentNetReceivables": "665900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014200000", "currentAccountsPayable": "397800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276500000", "shortLongTermDebtTotal": "596100000", "totalShareholderEquity": "1911800000", "capitalLeaseObligations": "83100000", "otherCurrentLiabilities": "276800000", "totalCurrentLiabilities": "733600000", "otherNonCurrentLiabilities": "336500000", "totalNonCurrentLiabilities": "831500000", "cashAndShortTermInvestments": "223200000", "commonStockSharesOutstanding": "34645000", "intangibleAssetsExcludingGoodwill": "529200000", "cashAndCashEquivalentsAtCarryingValue": "223200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384000000", "profitLoss": "None", "dividendPayout": "18100000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-83300000", "operatingCashflow": "316300000", "capitalExpenditures": "56500000", "changeInReceivables": "-99700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-512400000", "cashflowFromInvestment": "-62200000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-258300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 3461000000, "cost_of_revenue": 1986000000, "gross_profit": 1475000000, "ebit": 420400000, "ebitda": 520500000, "pretax_income": 396200000, "tax_provision": 89900000, "net_income": 306300000, "net_income_to_common": 306300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491300000, "total_current_assets": 1544300000, "total_assets": 3575100000, "short_term_debt": 15900000, "long_term_debt": 494300000, "total_debt": 510200000, "total_liabilities": 1530600000, "total_equity": 2044500000, "shares_outstanding": 36600000, "goodwill_and_intangibles": 1667900000 }, "cash_flow": { "operating_cash_flow": 408700000, "capital_expenditure": 43800000, "free_cash_flow": 452500000, "dividends_paid": 19100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221359, "ticker_id": 340, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420400000", "ebitda": "520500000", "netIncome": "306300000", "grossProfit": "1475000000", "depreciation": "None", "totalRevenue": "3461000000", "costOfRevenue": "1986000000", "interestIncome": "23200000", "incomeBeforeTax": "396200000", "interestExpense": "24200000", "operatingIncome": "427600000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "89900000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "1047400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88300000", "otherNonOperatingIncome": "-8200000", "costofGoodsAndServicesSold": "1986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100100000", "sellingGeneralAndAdministrative": "1044100000", "netIncomeFromContinuingOperations": "306300000" }, "balance": { "goodwill": "1094700000", "inventory": "398700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3575100000", "longTermDebt": "494300000", "shortTermDebt": "15900000", "treasuryStock": "-1663700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "573200000", "reportedCurrency": "USD", "retainedEarnings": "2810300000", "totalLiabilities": "1530600000", "otherCurrentAssets": "82500000", "totalCurrentAssets": "1544300000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "571800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2030800000", "currentAccountsPayable": "391500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269100000", "shortLongTermDebtTotal": "510200000", "totalShareholderEquity": "2044500000", "capitalLeaseObligations": "62600000", "otherCurrentLiabilities": "277100000", "totalCurrentLiabilities": "692200000", "otherNonCurrentLiabilities": "344100000", "totalNonCurrentLiabilities": "838400000", "cashAndShortTermInvestments": "491300000", "commonStockSharesOutstanding": "36600000", "intangibleAssetsExcludingGoodwill": "573200000", "cashAndCashEquivalentsAtCarryingValue": "491300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306300000", "profitLoss": "None", "dividendPayout": "19100000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-35500000", "operatingCashflow": "408700000", "capitalExpenditures": "43800000", "changeInReceivables": "-68700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362600000", "cashflowFromInvestment": "-117900000", "stockBasedCompensation": "32500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3461000000, "cost_of_revenue": 1986000000, "gross_profit": 1475000000, "research_and_development": 88300000, "selling_general_admin": 1044100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420400000, "depreciation_amortisation": 100100000, "ebitda": 520500000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": 396200000, "tax_provision": 89900000, "effective_tax_rate": null, "net_income": 306300000, "net_income_continuing_ops": 306300000, "net_income_to_common": 306300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491300000, "short_term_investments": null, "net_receivables": 571800000, "inventory": 398700000, "other_current_assets": null, "total_current_assets": 1544300000, "net_ppe": null, "goodwill": 1094700000, "intangible_assets": 573200000, "goodwill_and_intangibles": 1667900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2030800000, "total_assets": 3575100000, "short_term_debt": 15900000, "accounts_payable": 391500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692200000, "long_term_debt": 494300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838400000, "total_liabilities": 1530600000, "total_debt": 510200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2810300000, "total_equity": 2044500000, "shares_outstanding": 36600000, "operating_cash_flow": 408700000, "stock_based_compensation": 32500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117900000, "dividends_paid": 19100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362600000, "free_cash_flow": 452500000, "net_change_in_cash": -71800000 }, "raw_data": { "income": { "ebit": "420400000", "ebitda": "520500000", "netIncome": "306300000", "grossProfit": "1475000000", "depreciation": "None", "totalRevenue": "3461000000", "costOfRevenue": "1986000000", "interestIncome": "23200000", "incomeBeforeTax": "396200000", "interestExpense": "24200000", "operatingIncome": "427600000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "89900000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "1047400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88300000", "otherNonOperatingIncome": "-8200000", "costofGoodsAndServicesSold": "1986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100100000", "sellingGeneralAndAdministrative": "1044100000", "netIncomeFromContinuingOperations": "306300000" }, "balance": { "goodwill": "1094700000", "inventory": "398700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3575100000", "longTermDebt": "494300000", "shortTermDebt": "15900000", "treasuryStock": "-1663700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "573200000", "reportedCurrency": "USD", "retainedEarnings": "2810300000", "totalLiabilities": "1530600000", "otherCurrentAssets": "82500000", "totalCurrentAssets": "1544300000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "571800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2030800000", "currentAccountsPayable": "391500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269100000", "shortLongTermDebtTotal": "510200000", "totalShareholderEquity": "2044500000", "capitalLeaseObligations": "62600000", "otherCurrentLiabilities": "277100000", "totalCurrentLiabilities": "692200000", "otherNonCurrentLiabilities": "344100000", "totalNonCurrentLiabilities": "838400000", "cashAndShortTermInvestments": "491300000", "commonStockSharesOutstanding": "36600000", "intangibleAssetsExcludingGoodwill": "573200000", "cashAndCashEquivalentsAtCarryingValue": "491300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306300000", "profitLoss": "None", "dividendPayout": "19100000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-35500000", "operatingCashflow": "408700000", "capitalExpenditures": "43800000", "changeInReceivables": "-68700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362600000", "cashflowFromInvestment": "-117900000", "stockBasedCompensation": "32500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 3326300000, "cost_of_revenue": 1923900000, "gross_profit": 1402400000, "ebit": 378200000, "ebitda": 479300000, "pretax_income": 324700000, "tax_provision": 76400000, "net_income": 248300000, "net_income_to_common": 248300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560700000, "total_current_assets": 1439700000, "total_assets": 3491700000, "short_term_debt": 41500000, "long_term_debt": 376800000, "total_debt": 418300000, "total_liabilities": 1364200000, "total_equity": 2127500000, "shares_outstanding": 39600000, "goodwill_and_intangibles": 1685900000 }, "cash_flow": { "operating_cash_flow": 504800000, "capital_expenditure": 54900000, "free_cash_flow": 559700000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221364, "ticker_id": 340, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378200000", "ebitda": "479300000", "netIncome": "248300000", "grossProfit": "1402400000", "depreciation": "None", "totalRevenue": "3326300000", "costOfRevenue": "1923900000", "interestIncome": "23300000", "incomeBeforeTax": "324700000", "interestExpense": "26400000", "operatingIncome": "353900000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "76400000", "reportedCurrency": "USD", "netInterestIncome": "-23300000", "nonInterestIncome": "None", "operatingExpenses": "1048500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "-5900000", "costofGoodsAndServicesSold": "1923900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101100000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "255100000" }, "balance": { "goodwill": "1080000000", "inventory": "320100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3491700000", "longTermDebt": "376800000", "shortTermDebt": "41500000", "treasuryStock": "-1227200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "605900000", "reportedCurrency": "USD", "retainedEarnings": "2523300000", "totalLiabilities": "1364200000", "otherCurrentAssets": "58600000", "totalCurrentAssets": "1439700000", "currentLongTermDebt": "24300000", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "500300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052000000", "currentAccountsPayable": "326500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270500000", "shortLongTermDebtTotal": "475100000", "totalShareholderEquity": "2127500000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "231500000", "totalCurrentLiabilities": "617600000", "otherNonCurrentLiabilities": "274900000", "totalNonCurrentLiabilities": "746600000", "cashAndShortTermInvestments": "560700000", "commonStockSharesOutstanding": "39600000", "intangibleAssetsExcludingGoodwill": "605900000", "cashAndCashEquivalentsAtCarryingValue": "560700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248300000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "504800000", "capitalExpenditures": "54900000", "changeInReceivables": "74500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50300000", "cashflowFromInvestment": "-359800000", "stockBasedCompensation": "38200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3326300000, "cost_of_revenue": 1923900000, "gross_profit": 1402400000, "research_and_development": 82000000, "selling_general_admin": 500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378200000, "depreciation_amortisation": 101100000, "ebitda": 479300000, "interest_expense": 26400000, "interest_income": null, "other_non_operating": null, "pretax_income": 324700000, "tax_provision": 76400000, "effective_tax_rate": null, "net_income": 248300000, "net_income_continuing_ops": 255100000, "net_income_to_common": 248300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560700000, "short_term_investments": null, "net_receivables": 500300000, "inventory": 320100000, "other_current_assets": null, "total_current_assets": 1439700000, "net_ppe": null, "goodwill": 1080000000, "intangible_assets": 605900000, "goodwill_and_intangibles": 1685900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2052000000, "total_assets": 3491700000, "short_term_debt": 41500000, "accounts_payable": 326500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617600000, "long_term_debt": 376800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 746600000, "total_liabilities": 1364200000, "total_debt": 418300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2523300000, "total_equity": 2127500000, "shares_outstanding": 39600000, "operating_cash_flow": 504800000, "stock_based_compensation": 38200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359800000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50300000, "free_cash_flow": 559700000, "net_change_in_cash": 94700000 }, "raw_data": { "income": { "ebit": "378200000", "ebitda": "479300000", "netIncome": "248300000", "grossProfit": "1402400000", "depreciation": "None", "totalRevenue": "3326300000", "costOfRevenue": "1923900000", "interestIncome": "23300000", "incomeBeforeTax": "324700000", "interestExpense": "26400000", "operatingIncome": "353900000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "76400000", "reportedCurrency": "USD", "netInterestIncome": "-23300000", "nonInterestIncome": "None", "operatingExpenses": "1048500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "-5900000", "costofGoodsAndServicesSold": "1923900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101100000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "255100000" }, "balance": { "goodwill": "1080000000", "inventory": "320100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3491700000", "longTermDebt": "376800000", "shortTermDebt": "41500000", "treasuryStock": "-1227200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "605900000", "reportedCurrency": "USD", "retainedEarnings": "2523300000", "totalLiabilities": "1364200000", "otherCurrentAssets": "58600000", "totalCurrentAssets": "1439700000", "currentLongTermDebt": "24300000", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "500300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052000000", "currentAccountsPayable": "326500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270500000", "shortLongTermDebtTotal": "475100000", "totalShareholderEquity": "2127500000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "231500000", "totalCurrentLiabilities": "617600000", "otherNonCurrentLiabilities": "274900000", "totalNonCurrentLiabilities": "746600000", "cashAndShortTermInvestments": "560700000", "commonStockSharesOutstanding": "39600000", "intangibleAssetsExcludingGoodwill": "605900000", "cashAndCashEquivalentsAtCarryingValue": "560700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248300000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "504800000", "capitalExpenditures": "54900000", "changeInReceivables": "74500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50300000", "cashflowFromInvestment": "-359800000", "stockBasedCompensation": "38200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 3672700000, "cost_of_revenue": 2193000000, "gross_profit": 1479700000, "ebit": 460100000, "ebitda": 548400000, "pretax_income": 424900000, "tax_provision": 94500000, "net_income": 330400000, "net_income_to_common": 330400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461000000, "total_current_assets": 1441800000, "total_assets": 3172400000, "short_term_debt": 9100000, "long_term_debt": 347500000, "total_debt": 356600000, "total_liabilities": 1253500000, "total_equity": 1918900000, "shares_outstanding": 39800000, "goodwill_and_intangibles": 1433300000 }, "cash_flow": { "operating_cash_flow": 494700000, "capital_expenditure": 53000000, "free_cash_flow": 547700000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221369, "ticker_id": 340, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "460100000", "ebitda": "548400000", "netIncome": "330400000", "grossProfit": "1479700000", "depreciation": "None", "totalRevenue": "3672700000", "costOfRevenue": "2193000000", "interestIncome": "3100000", "incomeBeforeTax": "424900000", "interestExpense": "36400000", "operatingIncome": "462900000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "94500000", "reportedCurrency": "USD", "netInterestIncome": "-33300000", "nonInterestIncome": "None", "operatingExpenses": "1016800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74700000", "otherNonOperatingIncome": "-4700000", "costofGoodsAndServicesSold": "2193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "1015000000", "netIncomeFromContinuingOperations": "305300000" }, "balance": { "goodwill": "967300000", "inventory": "340800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3172400000", "longTermDebt": "347500000", "shortTermDebt": "9100000", "treasuryStock": "-1156000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "466000000", "reportedCurrency": "USD", "retainedEarnings": "2295800000", "totalLiabilities": "1253500000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "1441800000", "currentLongTermDebt": "9100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730600000", "currentAccountsPayable": "338800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277300000", "shortLongTermDebtTotal": "356600000", "totalShareholderEquity": "1918900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248200000", "totalCurrentLiabilities": "596100000", "otherNonCurrentLiabilities": "217200000", "totalNonCurrentLiabilities": "657400000", "cashAndShortTermInvestments": "461000000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "466000000", "cashAndCashEquivalentsAtCarryingValue": "461000000", "accumulatedDepreciationAmortizationPPE": "-480400000" }, "cashflow": { "netIncome": "330400000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "70800000", "operatingCashflow": "494700000", "capitalExpenditures": "53000000", "changeInReceivables": "97700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108200000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "29200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "333500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3672700000, "cost_of_revenue": 2193000000, "gross_profit": 1479700000, "research_and_development": 74700000, "selling_general_admin": 1015000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460100000, "depreciation_amortisation": 88300000, "ebitda": 548400000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": 424900000, "tax_provision": 94500000, "effective_tax_rate": null, "net_income": 330400000, "net_income_continuing_ops": 305300000, "net_income_to_common": 330400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461000000, "short_term_investments": null, "net_receivables": 561000000, "inventory": 340800000, "other_current_assets": null, "total_current_assets": 1441800000, "net_ppe": null, "goodwill": 967300000, "intangible_assets": 466000000, "goodwill_and_intangibles": 1433300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730600000, "total_assets": 3172400000, "short_term_debt": 9100000, "accounts_payable": 338800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596100000, "long_term_debt": 347500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657400000, "total_liabilities": 1253500000, "total_debt": 356600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2295800000, "total_equity": 1918900000, "shares_outstanding": 39800000, "operating_cash_flow": 494700000, "stock_based_compensation": 29200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108200000, "free_cash_flow": 547700000, "net_change_in_cash": 333500000 }, "raw_data": { "income": { "ebit": "460100000", "ebitda": "548400000", "netIncome": "330400000", "grossProfit": "1479700000", "depreciation": "None", "totalRevenue": "3672700000", "costOfRevenue": "2193000000", "interestIncome": "3100000", "incomeBeforeTax": "424900000", "interestExpense": "36400000", "operatingIncome": "462900000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "94500000", "reportedCurrency": "USD", "netInterestIncome": "-33300000", "nonInterestIncome": "None", "operatingExpenses": "1016800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74700000", "otherNonOperatingIncome": "-4700000", "costofGoodsAndServicesSold": "2193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "1015000000", "netIncomeFromContinuingOperations": "305300000" }, "balance": { "goodwill": "967300000", "inventory": "340800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3172400000", "longTermDebt": "347500000", "shortTermDebt": "9100000", "treasuryStock": "-1156000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "466000000", "reportedCurrency": "USD", "retainedEarnings": "2295800000", "totalLiabilities": "1253500000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "1441800000", "currentLongTermDebt": "9100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730600000", "currentAccountsPayable": "338800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277300000", "shortLongTermDebtTotal": "356600000", "totalShareholderEquity": "1918900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248200000", "totalCurrentLiabilities": "596100000", "otherNonCurrentLiabilities": "217200000", "totalNonCurrentLiabilities": "657400000", "cashAndShortTermInvestments": "461000000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "466000000", "cashAndCashEquivalentsAtCarryingValue": "461000000", "accumulatedDepreciationAmortizationPPE": "-480400000" }, "cashflow": { "netIncome": "330400000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "70800000", "operatingCashflow": "494700000", "capitalExpenditures": "53000000", "changeInReceivables": "97700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108200000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "29200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "333500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 3680100000, "cost_of_revenue": 2194700000, "gross_profit": 1485400000, "ebit": 461400000, "ebitda": 541700000, "pretax_income": 425900000, "tax_provision": 76300000, "net_income": 349600000, "net_income_to_common": 349600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129100000, "total_current_assets": 1211100000, "total_assets": 2988800000, "short_term_debt": 400000, "long_term_debt": 356400000, "total_debt": 356800000, "total_liabilities": 1272000000, "total_equity": 1716800000, "shares_outstanding": 41000000, "goodwill_and_intangibles": 1469300000 }, "cash_flow": { "operating_cash_flow": 353200000, "capital_expenditure": 43600000, "free_cash_flow": 396800000, "dividends_paid": 21400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221374, "ticker_id": 340, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "461400000", "ebitda": "541700000", "netIncome": "349600000", "grossProfit": "1485400000", "depreciation": "None", "totalRevenue": "3680100000", "costOfRevenue": "2194700000", "interestIncome": "2000000", "incomeBeforeTax": "425900000", "interestExpense": "35500000", "operatingIncome": "460800000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "76300000", "reportedCurrency": "USD", "netInterestIncome": "-33500000", "nonInterestIncome": "None", "operatingExpenses": "1024600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63900000", "otherNonOperatingIncome": "4800000", "costofGoodsAndServicesSold": "2194700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80300000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "370800000" }, "balance": { "goodwill": "970600000", "inventory": "411800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2988800000", "longTermDebt": "356400000", "shortTermDebt": "400000", "treasuryStock": "-1074400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "498700000", "reportedCurrency": "USD", "retainedEarnings": "1999200000", "totalLiabilities": "1272000000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "1211100000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "637900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777700000", "currentAccountsPayable": "451100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286700000", "shortLongTermDebtTotal": "356800000", "totalShareholderEquity": "1716800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231200000", "totalCurrentLiabilities": "682700000", "otherNonCurrentLiabilities": "140400000", "totalNonCurrentLiabilities": "589300000", "cashAndShortTermInvestments": "129100000", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "498700000", "cashAndCashEquivalentsAtCarryingValue": "129100000", "accumulatedDepreciationAmortizationPPE": "-441900000" }, "cashflow": { "netIncome": "349600000", "profitLoss": "None", "dividendPayout": "21400000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-74400000", "operatingCashflow": "353200000", "capitalExpenditures": "43600000", "changeInReceivables": "-62800000", "changeInExchangeRate": "-2800000", "cashflowFromFinancing": "-326700000", "cashflowFromInvestment": "-205700000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3680100000, "cost_of_revenue": 2194700000, "gross_profit": 1485400000, "research_and_development": 63900000, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461400000, "depreciation_amortisation": 80300000, "ebitda": 541700000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": 425900000, "tax_provision": 76300000, "effective_tax_rate": null, "net_income": 349600000, "net_income_continuing_ops": 370800000, "net_income_to_common": 349600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129100000, "short_term_investments": 0, "net_receivables": 637900000, "inventory": 411800000, "other_current_assets": null, "total_current_assets": 1211100000, "net_ppe": null, "goodwill": 970600000, "intangible_assets": 498700000, "goodwill_and_intangibles": 1469300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777700000, "total_assets": 2988800000, "short_term_debt": 400000, "accounts_payable": 451100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682700000, "long_term_debt": 356400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589300000, "total_liabilities": 1272000000, "total_debt": 356800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1999200000, "total_equity": 1716800000, "shares_outstanding": 41000000, "operating_cash_flow": 353200000, "stock_based_compensation": 32300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205700000, "dividends_paid": 21400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326700000, "free_cash_flow": 396800000, "net_change_in_cash": -182000000 }, "raw_data": { "income": { "ebit": "461400000", "ebitda": "541700000", "netIncome": "349600000", "grossProfit": "1485400000", "depreciation": "None", "totalRevenue": "3680100000", "costOfRevenue": "2194700000", "interestIncome": "2000000", "incomeBeforeTax": "425900000", "interestExpense": "35500000", "operatingIncome": "460800000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "76300000", "reportedCurrency": "USD", "netInterestIncome": "-33500000", "nonInterestIncome": "None", "operatingExpenses": "1024600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63900000", "otherNonOperatingIncome": "4800000", "costofGoodsAndServicesSold": "2194700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80300000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "370800000" }, "balance": { "goodwill": "970600000", "inventory": "411800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2988800000", "longTermDebt": "356400000", "shortTermDebt": "400000", "treasuryStock": "-1074400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "498700000", "reportedCurrency": "USD", "retainedEarnings": "1999200000", "totalLiabilities": "1272000000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "1211100000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "637900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777700000", "currentAccountsPayable": "451100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286700000", "shortLongTermDebtTotal": "356800000", "totalShareholderEquity": "1716800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231200000", "totalCurrentLiabilities": "682700000", "otherNonCurrentLiabilities": "140400000", "totalNonCurrentLiabilities": "589300000", "cashAndShortTermInvestments": "129100000", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "498700000", "cashAndCashEquivalentsAtCarryingValue": "129100000", "accumulatedDepreciationAmortizationPPE": "-441900000" }, "cashflow": { "netIncome": "349600000", "profitLoss": "None", "dividendPayout": "21400000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-74400000", "operatingCashflow": "353200000", "capitalExpenditures": "43600000", "changeInReceivables": "-62800000", "changeInExchangeRate": "-2800000", "cashflowFromFinancing": "-326700000", "cashflowFromInvestment": "-205700000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 1055700000, "cost_of_revenue": 535300000, "gross_profit": 520400000, "ebit": 133000000, "ebitda": 129900000, "pretax_income": 122900000, "tax_provision": 26100000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272500000, "total_current_assets": 1505200000, "total_assets": 4558500000, "short_term_debt": 26300000, "long_term_debt": 697100000, "total_debt": 723400000, "total_liabilities": 1717700000, "total_equity": 2840800000, "shares_outstanding": 31362000, "goodwill_and_intangibles": 2553800000 }, "cash_flow": { "operating_cash_flow": 89100000, "capital_expenditure": 15800000, "free_cash_flow": 104900000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221336, "ticker_id": 340, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "129900000", "netIncome": "96800000", "grossProfit": "520400000", "depreciation": "None", "totalRevenue": "1055700000", "costOfRevenue": "535300000", "interestIncome": "1700000", "incomeBeforeTax": "122900000", "interestExpense": "7000000", "operatingIncome": "133000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "26100000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "387400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "381500000", "netIncomeFromContinuingOperations": "96800000" }, "balance": { "goodwill": "1497400000", "inventory": "515200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4558500000", "longTermDebt": "697100000", "shortTermDebt": "26300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1056400000", "reportedCurrency": "USD", "retainedEarnings": "4491500000", "totalLiabilities": "1717700000", "otherCurrentAssets": "138500000", "totalCurrentAssets": "1505200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053300000", "currentAccountsPayable": "354600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452200000", "shortLongTermDebtTotal": "808200000", "totalShareholderEquity": "2840800000", "capitalLeaseObligations": "111100000", "otherCurrentLiabilities": "347200000", "totalCurrentLiabilities": "728100000", "otherNonCurrentLiabilities": "140600000", "totalNonCurrentLiabilities": "989600000", "cashAndShortTermInvestments": "272500000", "commonStockSharesOutstanding": "31362000", "intangibleAssetsExcludingGoodwill": "1056400000", "cashAndCashEquivalentsAtCarryingValue": "272500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96800000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "4200000", "operatingCashflow": "89100000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181300000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1055700000, "cost_of_revenue": 535300000, "gross_profit": 520400000, "research_and_development": null, "selling_general_admin": 381500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133000000, "depreciation_amortisation": null, "ebitda": 129900000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 122900000, "tax_provision": 26100000, "effective_tax_rate": null, "net_income": 96800000, "net_income_continuing_ops": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272500000, "short_term_investments": null, "net_receivables": 579000000, "inventory": 515200000, "other_current_assets": null, "total_current_assets": 1505200000, "net_ppe": null, "goodwill": 1497400000, "intangible_assets": 1056400000, "goodwill_and_intangibles": 2553800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3053300000, "total_assets": 4558500000, "short_term_debt": 26300000, "accounts_payable": 354600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728100000, "long_term_debt": 697100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989600000, "total_liabilities": 1717700000, "total_debt": 723400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4491500000, "total_equity": 2840800000, "shares_outstanding": 31362000, "operating_cash_flow": 89100000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16300000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181300000, "free_cash_flow": 104900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "129900000", "netIncome": "96800000", "grossProfit": "520400000", "depreciation": "None", "totalRevenue": "1055700000", "costOfRevenue": "535300000", "interestIncome": "1700000", "incomeBeforeTax": "122900000", "interestExpense": "7000000", "operatingIncome": "133000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "26100000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "387400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "381500000", "netIncomeFromContinuingOperations": "96800000" }, "balance": { "goodwill": "1497400000", "inventory": "515200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4558500000", "longTermDebt": "697100000", "shortTermDebt": "26300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1056400000", "reportedCurrency": "USD", "retainedEarnings": "4491500000", "totalLiabilities": "1717700000", "otherCurrentAssets": "138500000", "totalCurrentAssets": "1505200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053300000", "currentAccountsPayable": "354600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452200000", "shortLongTermDebtTotal": "808200000", "totalShareholderEquity": "2840800000", "capitalLeaseObligations": "111100000", "otherCurrentLiabilities": "347200000", "totalCurrentLiabilities": "728100000", "otherNonCurrentLiabilities": "140600000", "totalNonCurrentLiabilities": "989600000", "cashAndShortTermInvestments": "272500000", "commonStockSharesOutstanding": "31362000", "intangibleAssetsExcludingGoodwill": "1056400000", "cashAndCashEquivalentsAtCarryingValue": "272500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96800000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "4200000", "operatingCashflow": "89100000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181300000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 1143700000, "cost_of_revenue": 589900000, "gross_profit": 553800000, "ebit": 163100000, "ebitda": 201400000, "pretax_income": 152600000, "tax_provision": 32100000, "net_income": 120500000, "net_income_to_common": 120500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376100000, "total_current_assets": 1581500000, "total_assets": 4652100000, "short_term_debt": 25400000, "long_term_debt": 797000000, "total_debt": 822400000, "total_liabilities": 1858100000, "total_equity": 2793900000, "shares_outstanding": 31561000, "goodwill_and_intangibles": 2567400000 }, "cash_flow": { "operating_cash_flow": 140800000, "capital_expenditure": 26000000, "free_cash_flow": 166800000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221337, "ticker_id": 340, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163100000", "ebitda": "201400000", "netIncome": "120500000", "grossProfit": "553800000", "depreciation": "None", "totalRevenue": "1143700000", "costOfRevenue": "589900000", "interestIncome": "8500000", "incomeBeforeTax": "152600000", "interestExpense": "10500000", "operatingIncome": "160400000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "32100000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "393400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "393400000", "netIncomeFromContinuingOperations": "120500000" }, "balance": { "goodwill": "1492600000", "inventory": "518100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4652100000", "longTermDebt": "797000000", "shortTermDebt": "25400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1074800000", "reportedCurrency": "USD", "retainedEarnings": "4401000000", "totalLiabilities": "1858100000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1581500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "565300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070600000", "currentAccountsPayable": "396200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448600000", "shortLongTermDebtTotal": "910100000", "totalShareholderEquity": "2793900000", "capitalLeaseObligations": "113100000", "otherCurrentLiabilities": "318400000", "totalCurrentLiabilities": "762400000", "otherNonCurrentLiabilities": "146800000", "totalNonCurrentLiabilities": "1095700000", "cashAndShortTermInvestments": "376100000", "commonStockSharesOutstanding": "31561000", "intangibleAssetsExcludingGoodwill": "1074800000", "cashAndCashEquivalentsAtCarryingValue": "376100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120500000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "7100000", "operatingCashflow": "140800000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160700000", "cashflowFromInvestment": "-26300000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1143700000, "cost_of_revenue": 589900000, "gross_profit": 553800000, "research_and_development": null, "selling_general_admin": 393400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163100000, "depreciation_amortisation": 38300000, "ebitda": 201400000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": 152600000, "tax_provision": 32100000, "effective_tax_rate": null, "net_income": 120500000, "net_income_continuing_ops": 120500000, "net_income_to_common": 120500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376100000, "short_term_investments": null, "net_receivables": 565300000, "inventory": 518100000, "other_current_assets": null, "total_current_assets": 1581500000, "net_ppe": null, "goodwill": 1492600000, "intangible_assets": 1074800000, "goodwill_and_intangibles": 2567400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3070600000, "total_assets": 4652100000, "short_term_debt": 25400000, "accounts_payable": 396200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762400000, "long_term_debt": 797000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095700000, "total_liabilities": 1858100000, "total_debt": 822400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4401000000, "total_equity": 2793900000, "shares_outstanding": 31561000, "operating_cash_flow": 140800000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26300000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160700000, "free_cash_flow": 166800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163100000", "ebitda": "201400000", "netIncome": "120500000", "grossProfit": "553800000", "depreciation": "None", "totalRevenue": "1143700000", "costOfRevenue": "589900000", "interestIncome": "8500000", "incomeBeforeTax": "152600000", "interestExpense": "10500000", "operatingIncome": "160400000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "32100000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "393400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "393400000", "netIncomeFromContinuingOperations": "120500000" }, "balance": { "goodwill": "1492600000", "inventory": "518100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4652100000", "longTermDebt": "797000000", "shortTermDebt": "25400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1074800000", "reportedCurrency": "USD", "retainedEarnings": "4401000000", "totalLiabilities": "1858100000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1581500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "565300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070600000", "currentAccountsPayable": "396200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448600000", "shortLongTermDebtTotal": "910100000", "totalShareholderEquity": "2793900000", "capitalLeaseObligations": "113100000", "otherCurrentLiabilities": "318400000", "totalCurrentLiabilities": "762400000", "otherNonCurrentLiabilities": "146800000", "totalNonCurrentLiabilities": "1095700000", "cashAndShortTermInvestments": "376100000", "commonStockSharesOutstanding": "31561000", "intangibleAssetsExcludingGoodwill": "1074800000", "cashAndCashEquivalentsAtCarryingValue": "376100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120500000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "7100000", "operatingCashflow": "140800000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160700000", "cashflowFromInvestment": "-26300000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 1209100000, "cost_of_revenue": 618100000, "gross_profit": 591000000, "ebit": 144700000, "ebitda": 191100000, "pretax_income": 137700000, "tax_provision": 23700000, "net_income": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422500000, "total_current_assets": 1651500000, "total_assets": 4755200000, "short_term_debt": 23300000, "long_term_debt": 896800000, "total_debt": 920100000, "total_liabilities": 2030300000, "total_equity": 2724900000, "shares_outstanding": 31533000, "goodwill_and_intangibles": 2594500000 }, "cash_flow": { "operating_cash_flow": 202500000, "capital_expenditure": 24800000, "free_cash_flow": 227300000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221338, "ticker_id": 340, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144700000", "ebitda": "191100000", "netIncome": "114000000", "grossProfit": "591000000", "depreciation": "None", "totalRevenue": "1209100000", "costOfRevenue": "618100000", "interestIncome": "3100000", "incomeBeforeTax": "137700000", "interestExpense": "10100000", "operatingIncome": "180600000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "23700000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "410400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46400000", "sellingGeneralAndAdministrative": "270200000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "1495500000", "inventory": "526700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4755200000", "longTermDebt": "896800000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1099000000", "reportedCurrency": "USD", "retainedEarnings": "4285800000", "totalLiabilities": "2030300000", "otherCurrentAssets": "108400000", "totalCurrentAssets": "1651500000", "currentLongTermDebt": "None", "longTermInvestments": "5100000", "shortTermInvestments": "None", "currentNetReceivables": "593900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103700000", "currentAccountsPayable": "454500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440600000", "shortLongTermDebtTotal": "1004400000", "totalShareholderEquity": "2724900000", "capitalLeaseObligations": "107600000", "otherCurrentLiabilities": "346600000", "totalCurrentLiabilities": "845800000", "otherNonCurrentLiabilities": "49700000", "totalNonCurrentLiabilities": "1184500000", "cashAndShortTermInvestments": "422500000", "commonStockSharesOutstanding": "31533000", "intangibleAssetsExcludingGoodwill": "1099000000", "cashAndCashEquivalentsAtCarryingValue": "422500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-39300000", "operatingCashflow": "202500000", "capitalExpenditures": "24800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122200000", "cashflowFromInvestment": "-31400000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1209100000, "cost_of_revenue": 618100000, "gross_profit": 591000000, "research_and_development": null, "selling_general_admin": 270200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144700000, "depreciation_amortisation": 46400000, "ebitda": 191100000, "interest_expense": 10100000, "interest_income": null, "other_non_operating": null, "pretax_income": 137700000, "tax_provision": 23700000, "effective_tax_rate": null, "net_income": 114000000, "net_income_continuing_ops": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422500000, "short_term_investments": null, "net_receivables": 593900000, "inventory": 526700000, "other_current_assets": null, "total_current_assets": 1651500000, "net_ppe": null, "goodwill": 1495500000, "intangible_assets": 1099000000, "goodwill_and_intangibles": 2594500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3103700000, "total_assets": 4755200000, "short_term_debt": 23300000, "accounts_payable": 454500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845800000, "long_term_debt": 896800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184500000, "total_liabilities": 2030300000, "total_debt": 920100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4285800000, "total_equity": 2724900000, "shares_outstanding": 31533000, "operating_cash_flow": 202500000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31400000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122200000, "free_cash_flow": 227300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144700000", "ebitda": "191100000", "netIncome": "114000000", "grossProfit": "591000000", "depreciation": "None", "totalRevenue": "1209100000", "costOfRevenue": "618100000", "interestIncome": "3100000", "incomeBeforeTax": "137700000", "interestExpense": "10100000", "operatingIncome": "180600000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "23700000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "410400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46400000", "sellingGeneralAndAdministrative": "270200000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "1495500000", "inventory": "526700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4755200000", "longTermDebt": "896800000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1099000000", "reportedCurrency": "USD", "retainedEarnings": "4285800000", "totalLiabilities": "2030300000", "otherCurrentAssets": "108400000", "totalCurrentAssets": "1651500000", "currentLongTermDebt": "None", "longTermInvestments": "5100000", "shortTermInvestments": "None", "currentNetReceivables": "593900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103700000", "currentAccountsPayable": "454500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440600000", "shortLongTermDebtTotal": "1004400000", "totalShareholderEquity": "2724900000", "capitalLeaseObligations": "107600000", "otherCurrentLiabilities": "346600000", "totalCurrentLiabilities": "845800000", "otherNonCurrentLiabilities": "49700000", "totalNonCurrentLiabilities": "1184500000", "cashAndShortTermInvestments": "422500000", "commonStockSharesOutstanding": "31533000", "intangibleAssetsExcludingGoodwill": "1099000000", "cashAndCashEquivalentsAtCarryingValue": "422500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-39300000", "operatingCashflow": "202500000", "capitalExpenditures": "24800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122200000", "cashflowFromInvestment": "-31400000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 1178600000, "cost_of_revenue": 608400000, "gross_profit": 570200000, "ebit": 140000000, "ebitda": 174600000, "pretax_income": 125400000, "tax_provision": 27000000, "net_income": 98400000, "net_income_to_common": 98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371800000, "total_current_assets": 1589000000, "total_assets": 4646300000, "short_term_debt": 23300000, "long_term_debt": 996700000, "total_debt": 1020000000, "total_liabilities": 2062300000, "total_equity": 2584000000, "shares_outstanding": 31565000, "goodwill_and_intangibles": 2600900000 }, "cash_flow": { "operating_cash_flow": 207300000, "capital_expenditure": 15000000, "free_cash_flow": 222300000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221340, "ticker_id": 340, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "174600000", "netIncome": "98400000", "grossProfit": "570200000", "depreciation": "None", "totalRevenue": "1178600000", "costOfRevenue": "608400000", "interestIncome": "2500000", "incomeBeforeTax": "125400000", "interestExpense": "14600000", "operatingIncome": "139800000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-12100000", "nonInterestIncome": "None", "operatingExpenses": "430400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34600000", "sellingGeneralAndAdministrative": "400700000", "netIncomeFromContinuingOperations": "98400000" }, "balance": { "goodwill": "1492600000", "inventory": "486000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4646300000", "longTermDebt": "996700000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1108300000", "reportedCurrency": "USD", "retainedEarnings": "4177100000", "totalLiabilities": "2062300000", "otherCurrentAssets": "122600000", "totalCurrentAssets": "1589000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3057300000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401600000", "shortLongTermDebtTotal": "1085600000", "totalShareholderEquity": "2584000000", "capitalLeaseObligations": "88900000", "otherCurrentLiabilities": "319800000", "totalCurrentLiabilities": "799500000", "otherNonCurrentLiabilities": "148400000", "totalNonCurrentLiabilities": "1262800000", "cashAndShortTermInvestments": "371800000", "commonStockSharesOutstanding": "31565000", "intangibleAssetsExcludingGoodwill": "1108300000", "cashAndCashEquivalentsAtCarryingValue": "371800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98400000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "207300000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182100000", "cashflowFromInvestment": "-58900000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1178600000, "cost_of_revenue": 608400000, "gross_profit": 570200000, "research_and_development": null, "selling_general_admin": 400700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 34600000, "ebitda": 174600000, "interest_expense": 14600000, "interest_income": null, "other_non_operating": null, "pretax_income": 125400000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 98400000, "net_income_continuing_ops": 98400000, "net_income_to_common": 98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371800000, "short_term_investments": null, "net_receivables": 608600000, "inventory": 486000000, "other_current_assets": null, "total_current_assets": 1589000000, "net_ppe": null, "goodwill": 1492600000, "intangible_assets": 1108300000, "goodwill_and_intangibles": 2600900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3057300000, "total_assets": 4646300000, "short_term_debt": 23300000, "accounts_payable": 409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 799500000, "long_term_debt": 996700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262800000, "total_liabilities": 2062300000, "total_debt": 1020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4177100000, "total_equity": 2584000000, "shares_outstanding": 31565000, "operating_cash_flow": 207300000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58900000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182100000, "free_cash_flow": 222300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "174600000", "netIncome": "98400000", "grossProfit": "570200000", "depreciation": "None", "totalRevenue": "1178600000", "costOfRevenue": "608400000", "interestIncome": "2500000", "incomeBeforeTax": "125400000", "interestExpense": "14600000", "operatingIncome": "139800000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-12100000", "nonInterestIncome": "None", "operatingExpenses": "430400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34600000", "sellingGeneralAndAdministrative": "400700000", "netIncomeFromContinuingOperations": "98400000" }, "balance": { "goodwill": "1492600000", "inventory": "486000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4646300000", "longTermDebt": "996700000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1108300000", "reportedCurrency": "USD", "retainedEarnings": "4177100000", "totalLiabilities": "2062300000", "otherCurrentAssets": "122600000", "totalCurrentAssets": "1589000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3057300000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401600000", "shortLongTermDebtTotal": "1085600000", "totalShareholderEquity": "2584000000", "capitalLeaseObligations": "88900000", "otherCurrentLiabilities": "319800000", "totalCurrentLiabilities": "799500000", "otherNonCurrentLiabilities": "148400000", "totalNonCurrentLiabilities": "1262800000", "cashAndShortTermInvestments": "371800000", "commonStockSharesOutstanding": "31565000", "intangibleAssetsExcludingGoodwill": "1108300000", "cashAndCashEquivalentsAtCarryingValue": "371800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98400000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "207300000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182100000", "cashflowFromInvestment": "-58900000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 1006300000, "cost_of_revenue": 538300000, "gross_profit": 468000000, "ebit": 109200000, "ebitda": 110200000, "pretax_income": 102300000, "tax_provision": 24800000, "net_income": 77500000, "net_income_to_common": 77500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 1558800000, "total_assets": 4581700000, "short_term_debt": 124300000, "long_term_debt": 996500000, "total_debt": 1120800000, "total_liabilities": 2061300000, "total_equity": 2520400000, "shares_outstanding": 31700000, "goodwill_and_intangibles": 2575400000 }, "cash_flow": { "operating_cash_flow": 59400000, "capital_expenditure": 9700000, "free_cash_flow": 69100000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221341, "ticker_id": 340, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109200000", "ebitda": "110200000", "netIncome": "77500000", "grossProfit": "468000000", "depreciation": "None", "totalRevenue": "1006300000", "costOfRevenue": "538300000", "interestIncome": "4800000", "incomeBeforeTax": "102300000", "interestExpense": "11700000", "operatingIncome": "110200000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "24800000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "357800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "357800000", "netIncomeFromContinuingOperations": "77500000" }, "balance": { "goodwill": "1450300000", "inventory": "471900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4581700000", "longTermDebt": "996500000", "shortTermDebt": "124300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1125100000", "reportedCurrency": "USD", "retainedEarnings": "4084000000", "totalLiabilities": "2061300000", "otherCurrentAssets": "111400000", "totalCurrentAssets": "1558800000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "577600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3022900000", "currentAccountsPayable": "352600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404400000", "shortLongTermDebtTotal": "1192100000", "totalShareholderEquity": "2520400000", "capitalLeaseObligations": "95600000", "otherCurrentLiabilities": "286800000", "totalCurrentLiabilities": "801100000", "otherNonCurrentLiabilities": "146200000", "totalNonCurrentLiabilities": "1260200000", "cashAndShortTermInvestments": "397900000", "commonStockSharesOutstanding": "31700000", "intangibleAssetsExcludingGoodwill": "1125100000", "cashAndCashEquivalentsAtCarryingValue": "397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77500000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "12700000", "operatingCashflow": "59400000", "capitalExpenditures": "9700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "578400000", "cashflowFromInvestment": "-1172000000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006300000, "cost_of_revenue": 538300000, "gross_profit": 468000000, "research_and_development": null, "selling_general_admin": 357800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109200000, "depreciation_amortisation": 1000000, "ebitda": 110200000, "interest_expense": 11700000, "interest_income": null, "other_non_operating": null, "pretax_income": 102300000, "tax_provision": 24800000, "effective_tax_rate": null, "net_income": 77500000, "net_income_continuing_ops": 77500000, "net_income_to_common": 77500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397900000, "short_term_investments": null, "net_receivables": 577600000, "inventory": 471900000, "other_current_assets": null, "total_current_assets": 1558800000, "net_ppe": null, "goodwill": 1450300000, "intangible_assets": 1125100000, "goodwill_and_intangibles": 2575400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3022900000, "total_assets": 4581700000, "short_term_debt": 124300000, "accounts_payable": 352600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801100000, "long_term_debt": 996500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260200000, "total_liabilities": 2061300000, "total_debt": 1120800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4084000000, "total_equity": 2520400000, "shares_outstanding": 31700000, "operating_cash_flow": 59400000, "stock_based_compensation": 11400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1172000000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 578400000, "free_cash_flow": 69100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109200000", "ebitda": "110200000", "netIncome": "77500000", "grossProfit": "468000000", "depreciation": "None", "totalRevenue": "1006300000", "costOfRevenue": "538300000", "interestIncome": "4800000", "incomeBeforeTax": "102300000", "interestExpense": "11700000", "operatingIncome": "110200000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "24800000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "357800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "357800000", "netIncomeFromContinuingOperations": "77500000" }, "balance": { "goodwill": "1450300000", "inventory": "471900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "4581700000", "longTermDebt": "996500000", "shortTermDebt": "124300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1125100000", "reportedCurrency": "USD", "retainedEarnings": "4084000000", "totalLiabilities": "2061300000", "otherCurrentAssets": "111400000", "totalCurrentAssets": "1558800000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "577600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3022900000", "currentAccountsPayable": "352600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404400000", "shortLongTermDebtTotal": "1192100000", "totalShareholderEquity": "2520400000", "capitalLeaseObligations": "95600000", "otherCurrentLiabilities": "286800000", "totalCurrentLiabilities": "801100000", "otherNonCurrentLiabilities": "146200000", "totalNonCurrentLiabilities": "1260200000", "cashAndShortTermInvestments": "397900000", "commonStockSharesOutstanding": "31700000", "intangibleAssetsExcludingGoodwill": "1125100000", "cashAndCashEquivalentsAtCarryingValue": "397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77500000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "12700000", "operatingCashflow": "59400000", "capitalExpenditures": "9700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "578400000", "cashflowFromInvestment": "-1172000000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 951600000, "cost_of_revenue": 502300000, "gross_profit": 449300000, "ebit": 140900000, "ebitda": 162500000, "pretax_income": 134800000, "tax_provision": 28100000, "net_income": 106700000, "net_income_to_common": 106700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 935600000, "total_current_assets": 1937300000, "total_assets": 3864300000, "short_term_debt": 18900000, "long_term_debt": 496300000, "total_debt": 515200000, "total_liabilities": 1400900000, "total_equity": 2463400000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 1532100000 }, "cash_flow": { "operating_cash_flow": 132200000, "capital_expenditure": 18900000, "free_cash_flow": 151100000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221342, "ticker_id": 340, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140900000", "ebitda": "162500000", "netIncome": "106700000", "grossProfit": "449300000", "depreciation": "None", "totalRevenue": "951600000", "costOfRevenue": "502300000", "interestIncome": "10100000", "incomeBeforeTax": "134800000", "interestExpense": "6100000", "operatingIncome": "133300000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "28100000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "106700000" }, "balance": { "goodwill": "1091800000", "inventory": "391100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3864300000", "longTermDebt": "496300000", "shortTermDebt": "18900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "440300000", "reportedCurrency": "USD", "retainedEarnings": "4012000000", "totalLiabilities": "1400900000", "otherCurrentAssets": "75900000", "totalCurrentAssets": "1937300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "534700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927000000", "currentAccountsPayable": "331500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360900000", "shortLongTermDebtTotal": "569600000", "totalShareholderEquity": "2463400000", "capitalLeaseObligations": "73300000", "otherCurrentLiabilities": "259700000", "totalCurrentLiabilities": "650600000", "otherNonCurrentLiabilities": "136500000", "totalNonCurrentLiabilities": "750300000", "cashAndShortTermInvestments": "935600000", "commonStockSharesOutstanding": "31799000", "intangibleAssetsExcludingGoodwill": "440300000", "cashAndCashEquivalentsAtCarryingValue": "935600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106700000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-5100000", "operatingCashflow": "132200000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18700000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951600000, "cost_of_revenue": 502300000, "gross_profit": 449300000, "research_and_development": null, "selling_general_admin": 316000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140900000, "depreciation_amortisation": 21600000, "ebitda": 162500000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": 134800000, "tax_provision": 28100000, "effective_tax_rate": null, "net_income": 106700000, "net_income_continuing_ops": 106700000, "net_income_to_common": 106700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 935600000, "short_term_investments": null, "net_receivables": 534700000, "inventory": 391100000, "other_current_assets": null, "total_current_assets": 1937300000, "net_ppe": null, "goodwill": 1091800000, "intangible_assets": 440300000, "goodwill_and_intangibles": 1532100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1927000000, "total_assets": 3864300000, "short_term_debt": 18900000, "accounts_payable": 331500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650600000, "long_term_debt": 496300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750300000, "total_liabilities": 1400900000, "total_debt": 515200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4012000000, "total_equity": 2463400000, "shares_outstanding": 31799000, "operating_cash_flow": 132200000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18400000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18700000, "free_cash_flow": 151100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140900000", "ebitda": "162500000", "netIncome": "106700000", "grossProfit": "449300000", "depreciation": "None", "totalRevenue": "951600000", "costOfRevenue": "502300000", "interestIncome": "10100000", "incomeBeforeTax": "134800000", "interestExpense": "6100000", "operatingIncome": "133300000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "28100000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "106700000" }, "balance": { "goodwill": "1091800000", "inventory": "391100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3864300000", "longTermDebt": "496300000", "shortTermDebt": "18900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "440300000", "reportedCurrency": "USD", "retainedEarnings": "4012000000", "totalLiabilities": "1400900000", "otherCurrentAssets": "75900000", "totalCurrentAssets": "1937300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "534700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927000000", "currentAccountsPayable": "331500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360900000", "shortLongTermDebtTotal": "569600000", "totalShareholderEquity": "2463400000", "capitalLeaseObligations": "73300000", "otherCurrentLiabilities": "259700000", "totalCurrentLiabilities": "650600000", "otherNonCurrentLiabilities": "136500000", "totalNonCurrentLiabilities": "750300000", "cashAndShortTermInvestments": "935600000", "commonStockSharesOutstanding": "31799000", "intangibleAssetsExcludingGoodwill": "440300000", "cashAndCashEquivalentsAtCarryingValue": "935600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106700000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-5100000", "operatingCashflow": "132200000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18700000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 1032300000, "cost_of_revenue": 543600000, "gross_profit": 488700000, "ebit": 158600000, "ebitda": 181200000, "pretax_income": 152500000, "tax_provision": 33600000, "net_income": 118900000, "net_income_to_common": 118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 845800000, "total_current_assets": 1871500000, "total_assets": 3814600000, "short_term_debt": 19200000, "long_term_debt": 496200000, "total_debt": 515400000, "total_liabilities": 1435800000, "total_equity": 2378800000, "shares_outstanding": 31512000, "goodwill_and_intangibles": 1539200000 }, "cash_flow": { "operating_cash_flow": 174100000, "capital_expenditure": 23000000, "free_cash_flow": 197100000, "dividends_paid": 4800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221343, "ticker_id": 340, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158600000", "ebitda": "181200000", "netIncome": "118900000", "grossProfit": "488700000", "depreciation": "None", "totalRevenue": "1032300000", "costOfRevenue": "543600000", "interestIncome": "9600000", "incomeBeforeTax": "152500000", "interestExpense": "6100000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "331700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "209300000", "netIncomeFromContinuingOperations": "118900000" }, "balance": { "goodwill": "1098700000", "inventory": "387600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3814600000", "longTermDebt": "496200000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "440500000", "reportedCurrency": "USD", "retainedEarnings": "3909800000", "totalLiabilities": "1435800000", "otherCurrentAssets": "75100000", "totalCurrentAssets": "1871500000", "currentLongTermDebt": "None", "longTermInvestments": "6700000", "shortTermInvestments": "None", "currentNetReceivables": "563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943100000", "currentAccountsPayable": "352300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573500000", "totalShareholderEquity": "2378800000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "291900000", "totalCurrentLiabilities": "687900000", "otherNonCurrentLiabilities": "41400000", "totalNonCurrentLiabilities": "747900000", "cashAndShortTermInvestments": "845800000", "commonStockSharesOutstanding": "31512000", "intangibleAssetsExcludingGoodwill": "440500000", "cashAndCashEquivalentsAtCarryingValue": "845800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118900000", "profitLoss": "None", "dividendPayout": "4800000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-15100000", "operatingCashflow": "174100000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-20500000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032300000, "cost_of_revenue": 543600000, "gross_profit": 488700000, "research_and_development": 102300000, "selling_general_admin": 209300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158600000, "depreciation_amortisation": 22600000, "ebitda": 181200000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": 152500000, "tax_provision": 33600000, "effective_tax_rate": null, "net_income": 118900000, "net_income_continuing_ops": 118900000, "net_income_to_common": 118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 845800000, "short_term_investments": null, "net_receivables": 563000000, "inventory": 387600000, "other_current_assets": null, "total_current_assets": 1871500000, "net_ppe": null, "goodwill": 1098700000, "intangible_assets": 440500000, "goodwill_and_intangibles": 1539200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1943100000, "total_assets": 3814600000, "short_term_debt": 19200000, "accounts_payable": 352300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687900000, "long_term_debt": 496200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747900000, "total_liabilities": 1435800000, "total_debt": 515400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3909800000, "total_equity": 2378800000, "shares_outstanding": 31512000, "operating_cash_flow": 174100000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20500000, "dividends_paid": 4800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 197100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158600000", "ebitda": "181200000", "netIncome": "118900000", "grossProfit": "488700000", "depreciation": "None", "totalRevenue": "1032300000", "costOfRevenue": "543600000", "interestIncome": "9600000", "incomeBeforeTax": "152500000", "interestExpense": "6100000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "331700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "209300000", "netIncomeFromContinuingOperations": "118900000" }, "balance": { "goodwill": "1098700000", "inventory": "387600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3814600000", "longTermDebt": "496200000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "440500000", "reportedCurrency": "USD", "retainedEarnings": "3909800000", "totalLiabilities": "1435800000", "otherCurrentAssets": "75100000", "totalCurrentAssets": "1871500000", "currentLongTermDebt": "None", "longTermInvestments": "6700000", "shortTermInvestments": "None", "currentNetReceivables": "563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943100000", "currentAccountsPayable": "352300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573500000", "totalShareholderEquity": "2378800000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "291900000", "totalCurrentLiabilities": "687900000", "otherNonCurrentLiabilities": "41400000", "totalNonCurrentLiabilities": "747900000", "cashAndShortTermInvestments": "845800000", "commonStockSharesOutstanding": "31512000", "intangibleAssetsExcludingGoodwill": "440500000", "cashAndCashEquivalentsAtCarryingValue": "845800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118900000", "profitLoss": "None", "dividendPayout": "4800000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-15100000", "operatingCashflow": "174100000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-20500000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 968100000, "cost_of_revenue": 515900000, "gross_profit": 452200000, "ebit": 144100000, "ebitda": 167000000, "pretax_income": 147600000, "tax_provision": 33700000, "net_income": 113900000, "net_income_to_common": 113900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699000000, "total_current_assets": 1674000000, "total_assets": 3642900000, "short_term_debt": 19300000, "long_term_debt": 496000000, "total_debt": 515300000, "total_liabilities": 1388200000, "total_equity": 2254700000, "shares_outstanding": 31477000, "goodwill_and_intangibles": 1549600000 }, "cash_flow": { "operating_cash_flow": 152500000, "capital_expenditure": 12000000, "free_cash_flow": 164500000, "dividends_paid": 4600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221345, "ticker_id": 340, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144100000", "ebitda": "167000000", "netIncome": "113900000", "grossProfit": "452200000", "depreciation": "None", "totalRevenue": "968100000", "costOfRevenue": "515900000", "interestIncome": "8100000", "incomeBeforeTax": "147600000", "interestExpense": "6300000", "operatingIncome": "145300000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "33700000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "306900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "306900000", "netIncomeFromContinuingOperations": "113900000" }, "balance": { "goodwill": "1096700000", "inventory": "372300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3642900000", "longTermDebt": "496000000", "shortTermDebt": "19300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "452900000", "reportedCurrency": "USD", "retainedEarnings": "3795700000", "totalLiabilities": "1388200000", "otherCurrentAssets": "90400000", "totalCurrentAssets": "1674000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968900000", "currentAccountsPayable": "323300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578700000", "totalShareholderEquity": "2254700000", "capitalLeaseObligations": "82700000", "otherCurrentLiabilities": "241700000", "totalCurrentLiabilities": "605300000", "otherNonCurrentLiabilities": "142700000", "totalNonCurrentLiabilities": "782900000", "cashAndShortTermInvestments": "699000000", "commonStockSharesOutstanding": "31477000", "intangibleAssetsExcludingGoodwill": "452900000", "cashAndCashEquivalentsAtCarryingValue": "699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113900000", "profitLoss": "None", "dividendPayout": "4600000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "3500000", "operatingCashflow": "152500000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21500000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968100000, "cost_of_revenue": 515900000, "gross_profit": 452200000, "research_and_development": null, "selling_general_admin": 306900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144100000, "depreciation_amortisation": 22900000, "ebitda": 167000000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 147600000, "tax_provision": 33700000, "effective_tax_rate": null, "net_income": 113900000, "net_income_continuing_ops": 113900000, "net_income_to_common": 113900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699000000, "short_term_investments": null, "net_receivables": 512300000, "inventory": 372300000, "other_current_assets": null, "total_current_assets": 1674000000, "net_ppe": null, "goodwill": 1096700000, "intangible_assets": 452900000, "goodwill_and_intangibles": 1549600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968900000, "total_assets": 3642900000, "short_term_debt": 19300000, "accounts_payable": 323300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605300000, "long_term_debt": 496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782900000, "total_liabilities": 1388200000, "total_debt": 515300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3795700000, "total_equity": 2254700000, "shares_outstanding": 31477000, "operating_cash_flow": 152500000, "stock_based_compensation": 11800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11900000, "dividends_paid": 4600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21500000, "free_cash_flow": 164500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144100000", "ebitda": "167000000", "netIncome": "113900000", "grossProfit": "452200000", "depreciation": "None", "totalRevenue": "968100000", "costOfRevenue": "515900000", "interestIncome": "8100000", "incomeBeforeTax": "147600000", "interestExpense": "6300000", "operatingIncome": "145300000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "33700000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "306900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "306900000", "netIncomeFromContinuingOperations": "113900000" }, "balance": { "goodwill": "1096700000", "inventory": "372300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3642900000", "longTermDebt": "496000000", "shortTermDebt": "19300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "452900000", "reportedCurrency": "USD", "retainedEarnings": "3795700000", "totalLiabilities": "1388200000", "otherCurrentAssets": "90400000", "totalCurrentAssets": "1674000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968900000", "currentAccountsPayable": "323300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578700000", "totalShareholderEquity": "2254700000", "capitalLeaseObligations": "82700000", "otherCurrentLiabilities": "241700000", "totalCurrentLiabilities": "605300000", "otherNonCurrentLiabilities": "142700000", "totalNonCurrentLiabilities": "782900000", "cashAndShortTermInvestments": "699000000", "commonStockSharesOutstanding": "31477000", "intangibleAssetsExcludingGoodwill": "452900000", "cashAndCashEquivalentsAtCarryingValue": "699000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113900000", "profitLoss": "None", "dividendPayout": "4600000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "3500000", "operatingCashflow": "152500000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21500000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 905900000, "cost_of_revenue": 493500000, "gross_profit": 412400000, "ebit": 117100000, "ebitda": 140000000, "pretax_income": 117600000, "tax_provision": 28400000, "net_income": 89200000, "net_income_to_common": 89200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578900000, "total_current_assets": 1546800000, "total_assets": 3525800000, "short_term_debt": 19600000, "long_term_debt": 495900000, "total_debt": 515500000, "total_liabilities": 1376200000, "total_equity": 2149600000, "shares_outstanding": 31399000, "goodwill_and_intangibles": 1560000000 }, "cash_flow": { "operating_cash_flow": 102600000, "capital_expenditure": 14400000, "free_cash_flow": 117000000, "dividends_paid": 4700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221346, "ticker_id": 340, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117100000", "ebitda": "140000000", "netIncome": "89200000", "grossProfit": "412400000", "depreciation": "None", "totalRevenue": "905900000", "costOfRevenue": "493500000", "interestIncome": "6600000", "incomeBeforeTax": "117600000", "interestExpense": "6500000", "operatingIncome": "118100000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "28400000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "294300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "294300000", "netIncomeFromContinuingOperations": "89200000" }, "balance": { "goodwill": "1097100000", "inventory": "375800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3525800000", "longTermDebt": "495900000", "shortTermDebt": "19600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "462900000", "reportedCurrency": "USD", "retainedEarnings": "3686400000", "totalLiabilities": "1376200000", "otherCurrentAssets": "97200000", "totalCurrentAssets": "1546800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979000000", "currentAccountsPayable": "322400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583000000", "totalShareholderEquity": "2149600000", "capitalLeaseObligations": "87100000", "otherCurrentLiabilities": "239700000", "totalCurrentLiabilities": "597900000", "otherNonCurrentLiabilities": "133900000", "totalNonCurrentLiabilities": "778300000", "cashAndShortTermInvestments": "578900000", "commonStockSharesOutstanding": "31399000", "intangibleAssetsExcludingGoodwill": "462900000", "cashAndCashEquivalentsAtCarryingValue": "578900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89200000", "profitLoss": "None", "dividendPayout": "4700000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "102600000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19300000", "cashflowFromInvestment": "-18200000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905900000, "cost_of_revenue": 493500000, "gross_profit": 412400000, "research_and_development": null, "selling_general_admin": 294300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117100000, "depreciation_amortisation": 22900000, "ebitda": 140000000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": 117600000, "tax_provision": 28400000, "effective_tax_rate": null, "net_income": 89200000, "net_income_continuing_ops": 89200000, "net_income_to_common": 89200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578900000, "short_term_investments": null, "net_receivables": 494900000, "inventory": 375800000, "other_current_assets": null, "total_current_assets": 1546800000, "net_ppe": null, "goodwill": 1097100000, "intangible_assets": 462900000, "goodwill_and_intangibles": 1560000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979000000, "total_assets": 3525800000, "short_term_debt": 19600000, "accounts_payable": 322400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597900000, "long_term_debt": 495900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 778300000, "total_liabilities": 1376200000, "total_debt": 515500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3686400000, "total_equity": 2149600000, "shares_outstanding": 31399000, "operating_cash_flow": 102600000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18200000, "dividends_paid": 4700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19300000, "free_cash_flow": 117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117100000", "ebitda": "140000000", "netIncome": "89200000", "grossProfit": "412400000", "depreciation": "None", "totalRevenue": "905900000", "costOfRevenue": "493500000", "interestIncome": "6600000", "incomeBeforeTax": "117600000", "interestExpense": "6500000", "operatingIncome": "118100000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "28400000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "294300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "294300000", "netIncomeFromContinuingOperations": "89200000" }, "balance": { "goodwill": "1097100000", "inventory": "375800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3525800000", "longTermDebt": "495900000", "shortTermDebt": "19600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "462900000", "reportedCurrency": "USD", "retainedEarnings": "3686400000", "totalLiabilities": "1376200000", "otherCurrentAssets": "97200000", "totalCurrentAssets": "1546800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979000000", "currentAccountsPayable": "322400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583000000", "totalShareholderEquity": "2149600000", "capitalLeaseObligations": "87100000", "otherCurrentLiabilities": "239700000", "totalCurrentLiabilities": "597900000", "otherNonCurrentLiabilities": "133900000", "totalNonCurrentLiabilities": "778300000", "cashAndShortTermInvestments": "578900000", "commonStockSharesOutstanding": "31399000", "intangibleAssetsExcludingGoodwill": "462900000", "cashAndCashEquivalentsAtCarryingValue": "578900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89200000", "profitLoss": "None", "dividendPayout": "4700000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "102600000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19300000", "cashflowFromInvestment": "-18200000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 934700000, "cost_of_revenue": 506300000, "gross_profit": 428400000, "ebit": 137300000, "ebitda": 160000000, "pretax_income": 130900000, "tax_provision": 30300000, "net_income": 100600000, "net_income_to_common": 100600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513300000, "total_current_assets": 1474100000, "total_assets": 3463900000, "short_term_debt": 19300000, "long_term_debt": 495700000, "total_debt": 515000000, "total_liabilities": 1399800000, "total_equity": 2064100000, "shares_outstanding": 31365000, "goodwill_and_intangibles": 1568700000 }, "cash_flow": { "operating_cash_flow": 190000000, "capital_expenditure": 14600000, "free_cash_flow": 204600000, "dividends_paid": 4100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221347, "ticker_id": 340, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137300000", "ebitda": "160000000", "netIncome": "100600000", "grossProfit": "428400000", "depreciation": "None", "totalRevenue": "934700000", "costOfRevenue": "506300000", "interestIncome": "5500000", "incomeBeforeTax": "130900000", "interestExpense": "6400000", "operatingIncome": "132900000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "295500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "295500000", "netIncomeFromContinuingOperations": "100600000" }, "balance": { "goodwill": "1097500000", "inventory": "365300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3463900000", "longTermDebt": "495700000", "shortTermDebt": "19300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "471200000", "reportedCurrency": "USD", "retainedEarnings": "3601900000", "totalLiabilities": "1399800000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "1474100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989800000", "currentAccountsPayable": "311800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372700000", "shortLongTermDebtTotal": "585000000", "totalShareholderEquity": "2064100000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "234000000", "totalCurrentLiabilities": "600600000", "otherNonCurrentLiabilities": "138600000", "totalNonCurrentLiabilities": "799200000", "cashAndShortTermInvestments": "513300000", "commonStockSharesOutstanding": "31365000", "intangibleAssetsExcludingGoodwill": "471200000", "cashAndCashEquivalentsAtCarryingValue": "513300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "4100000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "190000000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59700000", "cashflowFromInvestment": "-14500000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934700000, "cost_of_revenue": 506300000, "gross_profit": 428400000, "research_and_development": null, "selling_general_admin": 295500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137300000, "depreciation_amortisation": 22700000, "ebitda": 160000000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": 130900000, "tax_provision": 30300000, "effective_tax_rate": null, "net_income": 100600000, "net_income_continuing_ops": 100600000, "net_income_to_common": 100600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513300000, "short_term_investments": null, "net_receivables": 517100000, "inventory": 365300000, "other_current_assets": null, "total_current_assets": 1474100000, "net_ppe": null, "goodwill": 1097500000, "intangible_assets": 471200000, "goodwill_and_intangibles": 1568700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1989800000, "total_assets": 3463900000, "short_term_debt": 19300000, "accounts_payable": 311800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600600000, "long_term_debt": 495700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799200000, "total_liabilities": 1399800000, "total_debt": 515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3601900000, "total_equity": 2064100000, "shares_outstanding": 31365000, "operating_cash_flow": 190000000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14500000, "dividends_paid": 4100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59700000, "free_cash_flow": 204600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137300000", "ebitda": "160000000", "netIncome": "100600000", "grossProfit": "428400000", "depreciation": "None", "totalRevenue": "934700000", "costOfRevenue": "506300000", "interestIncome": "5500000", "incomeBeforeTax": "130900000", "interestExpense": "6400000", "operatingIncome": "132900000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "295500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "295500000", "netIncomeFromContinuingOperations": "100600000" }, "balance": { "goodwill": "1097500000", "inventory": "365300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3463900000", "longTermDebt": "495700000", "shortTermDebt": "19300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "471200000", "reportedCurrency": "USD", "retainedEarnings": "3601900000", "totalLiabilities": "1399800000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "1474100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "517100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989800000", "currentAccountsPayable": "311800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372700000", "shortLongTermDebtTotal": "585000000", "totalShareholderEquity": "2064100000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "234000000", "totalCurrentLiabilities": "600600000", "otherNonCurrentLiabilities": "138600000", "totalNonCurrentLiabilities": "799200000", "cashAndShortTermInvestments": "513300000", "commonStockSharesOutstanding": "31365000", "intangibleAssetsExcludingGoodwill": "471200000", "cashAndCashEquivalentsAtCarryingValue": "513300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "4100000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "190000000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59700000", "cashflowFromInvestment": "-14500000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 1010400000, "cost_of_revenue": 567700000, "gross_profit": 442700000, "ebit": 111400000, "ebitda": 134200000, "pretax_income": 105300000, "tax_provision": 22400000, "net_income": 82900000, "net_income_to_common": 82900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 1395200000, "total_assets": 3408500000, "short_term_debt": 19700000, "long_term_debt": 495600000, "total_debt": 515300000, "total_liabilities": 1393100000, "total_equity": 2015400000, "shares_outstanding": 31562000, "goodwill_and_intangibles": 1579100000 }, "cash_flow": { "operating_cash_flow": 106600000, "capital_expenditure": 18700000, "free_cash_flow": 125300000, "dividends_paid": 4100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221348, "ticker_id": 340, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111400000", "ebitda": "134200000", "netIncome": "82900000", "grossProfit": "442700000", "depreciation": "None", "totalRevenue": "1010400000", "costOfRevenue": "567700000", "interestIncome": "2700000", "incomeBeforeTax": "105300000", "interestExpense": "6100000", "operatingIncome": "109700000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "22400000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22800000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "82900000" }, "balance": { "goodwill": "1097900000", "inventory": "368500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3408500000", "longTermDebt": "495600000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "481200000", "reportedCurrency": "USD", "retainedEarnings": "3505400000", "totalLiabilities": "1393100000", "otherCurrentAssets": "73500000", "totalCurrentAssets": "1395200000", "currentLongTermDebt": "None", "longTermInvestments": "7200000", "shortTermInvestments": "None", "currentNetReceivables": "555300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2013300000", "currentAccountsPayable": "285700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297600000", "shortLongTermDebtTotal": "515300000", "totalShareholderEquity": "2015400000", "capitalLeaseObligations": "95200000", "otherCurrentLiabilities": "275900000", "totalCurrentLiabilities": "595400000", "otherNonCurrentLiabilities": "302100000", "totalNonCurrentLiabilities": "797700000", "cashAndShortTermInvestments": "397900000", "commonStockSharesOutstanding": "31562000", "intangibleAssetsExcludingGoodwill": "481200000", "cashAndCashEquivalentsAtCarryingValue": "397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82900000", "profitLoss": "None", "dividendPayout": "4100000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "32600000", "operatingCashflow": "106600000", "capitalExpenditures": "18700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54200000", "cashflowFromInvestment": "-90700000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010400000, "cost_of_revenue": 567700000, "gross_profit": 442700000, "research_and_development": 97100000, "selling_general_admin": 313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111400000, "depreciation_amortisation": 22800000, "ebitda": 134200000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": 105300000, "tax_provision": 22400000, "effective_tax_rate": null, "net_income": 82900000, "net_income_continuing_ops": 82900000, "net_income_to_common": 82900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397900000, "short_term_investments": null, "net_receivables": 555300000, "inventory": 368500000, "other_current_assets": null, "total_current_assets": 1395200000, "net_ppe": null, "goodwill": 1097900000, "intangible_assets": 481200000, "goodwill_and_intangibles": 1579100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2013300000, "total_assets": 3408500000, "short_term_debt": 19700000, "accounts_payable": 285700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595400000, "long_term_debt": 495600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 797700000, "total_liabilities": 1393100000, "total_debt": 515300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3505400000, "total_equity": 2015400000, "shares_outstanding": 31562000, "operating_cash_flow": 106600000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90700000, "dividends_paid": 4100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54200000, "free_cash_flow": 125300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111400000", "ebitda": "134200000", "netIncome": "82900000", "grossProfit": "442700000", "depreciation": "None", "totalRevenue": "1010400000", "costOfRevenue": "567700000", "interestIncome": "2700000", "incomeBeforeTax": "105300000", "interestExpense": "6100000", "operatingIncome": "109700000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "22400000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22800000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "82900000" }, "balance": { "goodwill": "1097900000", "inventory": "368500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3408500000", "longTermDebt": "495600000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "481200000", "reportedCurrency": "USD", "retainedEarnings": "3505400000", "totalLiabilities": "1393100000", "otherCurrentAssets": "73500000", "totalCurrentAssets": "1395200000", "currentLongTermDebt": "None", "longTermInvestments": "7200000", "shortTermInvestments": "None", "currentNetReceivables": "555300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2013300000", "currentAccountsPayable": "285700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297600000", "shortLongTermDebtTotal": "515300000", "totalShareholderEquity": "2015400000", "capitalLeaseObligations": "95200000", "otherCurrentLiabilities": "275900000", "totalCurrentLiabilities": "595400000", "otherNonCurrentLiabilities": "302100000", "totalNonCurrentLiabilities": "797700000", "cashAndShortTermInvestments": "397900000", "commonStockSharesOutstanding": "31562000", "intangibleAssetsExcludingGoodwill": "481200000", "cashAndCashEquivalentsAtCarryingValue": "397900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82900000", "profitLoss": "None", "dividendPayout": "4100000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "32600000", "operatingCashflow": "106600000", "capitalExpenditures": "18700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54200000", "cashflowFromInvestment": "-90700000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "income_statement": { "revenue": 1000300000, "cost_of_revenue": 553000000, "gross_profit": 447300000, "ebit": 145000000, "ebitda": 166900000, "pretax_income": 138700000, "tax_provision": 33700000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359300000, "total_current_assets": 1408400000, "total_assets": 3438900000, "short_term_debt": 19200000, "long_term_debt": 495400000, "total_debt": 514600000, "total_liabilities": 1469100000, "total_equity": 1969800000, "shares_outstanding": 32011000, "goodwill_and_intangibles": 1601600000 }, "cash_flow": { "operating_cash_flow": 165100000, "capital_expenditure": 12400000, "free_cash_flow": 177500000, "dividends_paid": 4200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221350, "ticker_id": 340, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:05.424532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145000000", "ebitda": "166900000", "netIncome": "105000000", "grossProfit": "447300000", "depreciation": "None", "totalRevenue": "1000300000", "costOfRevenue": "553000000", "interestIncome": "3900000", "incomeBeforeTax": "138700000", "interestExpense": "6300000", "operatingIncome": "143300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "33700000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21900000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "1096700000", "inventory": "400500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3438900000", "longTermDebt": "495400000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "504900000", "reportedCurrency": "USD", "retainedEarnings": "3426600000", "totalLiabilities": "1469100000", "otherCurrentAssets": "103600000", "totalCurrentAssets": "1408400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2030500000", "currentAccountsPayable": "344300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375200000", "shortLongTermDebtTotal": "592600000", "totalShareholderEquity": "1969800000", "capitalLeaseObligations": "97200000", "otherCurrentLiabilities": "242300000", "totalCurrentLiabilities": "624200000", "otherNonCurrentLiabilities": "126400000", "totalNonCurrentLiabilities": "844900000", "cashAndShortTermInvestments": "359300000", "commonStockSharesOutstanding": "32011000", "intangibleAssetsExcludingGoodwill": "504900000", "cashAndCashEquivalentsAtCarryingValue": "359300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "4200000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "38100000", "operatingCashflow": "165100000", "capitalExpenditures": "12400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99300000", "cashflowFromInvestment": "-76400000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000300000, "cost_of_revenue": 553000000, "gross_profit": 447300000, "research_and_development": null, "selling_general_admin": 304000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145000000, "depreciation_amortisation": 21900000, "ebitda": 166900000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 138700000, "tax_provision": 33700000, "effective_tax_rate": null, "net_income": 105000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359300000, "short_term_investments": null, "net_receivables": 545000000, "inventory": 400500000, "other_current_assets": null, "total_current_assets": 1408400000, "net_ppe": null, "goodwill": 1096700000, "intangible_assets": 504900000, "goodwill_and_intangibles": 1601600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2030500000, "total_assets": 3438900000, "short_term_debt": 19200000, "accounts_payable": 344300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624200000, "long_term_debt": 495400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844900000, "total_liabilities": 1469100000, "total_debt": 514600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3426600000, "total_equity": 1969800000, "shares_outstanding": 32011000, "operating_cash_flow": 165100000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76400000, "dividends_paid": 4200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99300000, "free_cash_flow": 177500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145000000", "ebitda": "166900000", "netIncome": "105000000", "grossProfit": "447300000", "depreciation": "None", "totalRevenue": "1000300000", "costOfRevenue": "553000000", "interestIncome": "3900000", "incomeBeforeTax": "138700000", "interestExpense": "6300000", "operatingIncome": "143300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "33700000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21900000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "1096700000", "inventory": "400500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3438900000", "longTermDebt": "495400000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "504900000", "reportedCurrency": "USD", "retainedEarnings": "3426600000", "totalLiabilities": "1469100000", "otherCurrentAssets": "103600000", "totalCurrentAssets": "1408400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2030500000", "currentAccountsPayable": "344300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375200000", "shortLongTermDebtTotal": "592600000", "totalShareholderEquity": "1969800000", "capitalLeaseObligations": "97200000", "otherCurrentLiabilities": "242300000", "totalCurrentLiabilities": "624200000", "otherNonCurrentLiabilities": "126400000", "totalNonCurrentLiabilities": "844900000", "cashAndShortTermInvestments": "359300000", "commonStockSharesOutstanding": "32011000", "intangibleAssetsExcludingGoodwill": "504900000", "cashAndCashEquivalentsAtCarryingValue": "359300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "4200000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "38100000", "operatingCashflow": "165100000", "capitalExpenditures": "12400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99300000", "cashflowFromInvestment": "-76400000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }