{ "ticker": { "uuid": "75e46d08-9744-4fa5-9eeb-7a31f5f53bcc", "symbol": "LUG", "name": "Lundin Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/75e46d08-9744-4fa5-9eeb-7a31f5f53bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/75e46d08-9744-4fa5-9eeb-7a31f5f53bcc/" }, "latest_snapshot": { "ticker": { "uuid": "75e46d08-9744-4fa5-9eeb-7a31f5f53bcc", "symbol": "LUG", "name": "Lundin Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/75e46d08-9744-4fa5-9eeb-7a31f5f53bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/75e46d08-9744-4fa5-9eeb-7a31f5f53bcc/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.32, "value": 0.15, "quality": 0.98, "momentum": 0.34, "coverage": 0.879, "confidence": 0.823, "delta": -0.21 }, "headline_factors": { "price": 92.03, "market_cap": 22255865900.07, "pe_ratio": 25.9463, "earnings_yield": 0.0564, "ebitda_to_ev": 0.0629, "shareholder_yield": 0.056, "roe": 0.6295, "piotroski_f_score": 6, "momentum_12_1": 0.1073, "volatility_252d": 0.5701 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.9463, "ev_ebitda": 15.9105, "earnings_yield": 0.0564, "fcf_yield": 0.0547, "shareholder_yield": 0.056 }, "quality": { "roe": 0.6295, "roic": null, "gross_margin": 0.705, "fcf_margin": 0.6195, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.4944, "eps_growth_1y": 0.8498, "fcf_growth_1y": 0.5445 }, "momentum": { "price_return_12m": 0.3026, "momentum_12_1": 0.1073, "relative_strength": -0.008 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.98, "momentum_percentile": 0.34, "growth_composite": 5, "yield_composite": 14, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.32, "os": 0.37, "value": 0.2, "quality": 0.98, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.5183, "earnings_yield": 0.0685, "shareholder_yield": 0.0537, "roe": 0.6295, "momentum_12_1": 0.3962 }, { "week_end_date": "2026-06-14", "price": 76.81, "os": 0.34, "value": 0.2, "quality": 0.98, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.6553, "earnings_yield": 0.0681, "shareholder_yield": 0.0671, "roe": 0.6295, "momentum_12_1": 0.2165 }, { "week_end_date": "2026-06-21", "price": 78.49, "os": 0.35, "value": 0.2, "quality": 0.98, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.1289, "earnings_yield": 0.0665, "shareholder_yield": 0.0656, "roe": 0.6295, "momentum_12_1": 0.2141 }, { "week_end_date": "2026-06-28", "price": 77.05, "os": 0.51, "value": 0.2, "quality": 0.98, "momentum": 0.62, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.7229, "earnings_yield": 0.0678, "shareholder_yield": 0.0669, "roe": 0.6295, "momentum_12_1": 0.4123 }, { "week_end_date": "2026-07-05", "price": 83.39, "os": 0.33, "value": 0.17, "quality": 0.98, "momentum": 0.35, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 23.5104, "earnings_yield": 0.0625, "shareholder_yield": 0.0618, "roe": 0.6295, "momentum_12_1": 0.1766 }, { "week_end_date": "2026-07-12", "price": 78.23, "os": 0.35, "value": 0.19, "quality": 0.98, "momentum": 0.34, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 22.0556, "earnings_yield": 0.0668, "shareholder_yield": 0.0659, "roe": 0.6295, "momentum_12_1": 0.2242 }, { "week_end_date": "2026-07-19", "price": 76.82, "os": 0.54, "value": 0.2, "quality": 0.98, "momentum": 0.68, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 21.6581, "earnings_yield": 0.068, "shareholder_yield": 0.0671, "roe": 0.6295, "momentum_12_1": 0.3681 }, { "week_end_date": "2026-07-26", "price": 79.38, "os": 0.52, "value": 0.19, "quality": 0.98, "momentum": 0.68, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 22.3798, "earnings_yield": 0.0658, "shareholder_yield": 0.0649, "roe": 0.6295, "momentum_12_1": 0.3276 }, { "week_end_date": "2026-08-02", "price": 78.49, "os": 0.53, "value": 0.19, "quality": 0.98, "momentum": 0.69, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 22.1289, "earnings_yield": 0.0665, "shareholder_yield": 0.0656, "roe": 0.6295, "momentum_12_1": 0.4334 }, { "week_end_date": "2026-08-09", "price": 92.03, "os": 0.32, "value": 0.15, "quality": 0.98, "momentum": 0.34, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 25.9463, "earnings_yield": 0.0564, "shareholder_yield": 0.056, "roe": 0.6295, "momentum_12_1": 0.1073 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 477692000, "cost_of_revenue": 141002000, "gross_profit": 336690000, "ebit": 317440000, "ebitda": 346363000, "pretax_income": null, "tax_provision": null, "net_income": 219869000, "net_income_to_common": 219869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507130000, "total_current_assets": 794550000, "total_assets": 1604361000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 543951000, "shares_outstanding": 241832730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125187000, "capital_expenditure": -23374000, "free_cash_flow": 101813000, "dividends_paid": -292618000, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 526596000, "cost_of_revenue": 153194000, "gross_profit": 373402000, "ebit": 329369000, "ebitda": 369865000, "pretax_income": null, "tax_provision": null, "net_income": 234205000, "net_income_to_common": 234205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358406000, "capital_expenditure": null, "free_cash_flow": 417811000, "dividends_paid": -193125000, "share_repurchases": null, "shares_issued": 772000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 526596000, "cost_of_revenue": 153194000, "gross_profit": 373402000, "ebit": 329369000, "ebitda": 369865000, "pretax_income": null, "tax_provision": null, "net_income": 234205000, "net_income_to_common": 234205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358406000, "capital_expenditure": null, "free_cash_flow": 417811000, "dividends_paid": -193125000, "share_repurchases": null, "shares_issued": 772000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }