{ "ticker": { "uuid": "75e46d08-9744-4fa5-9eeb-7a31f5f53bcc", "symbol": "LUG", "name": "Lundin Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/75e46d08-9744-4fa5-9eeb-7a31f5f53bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/75e46d08-9744-4fa5-9eeb-7a31f5f53bcc/" }, "ticker_metadata": { "id": 36159, "uuid": "75e46d08-9744-4fa5-9eeb-7a31f5f53bcc", "symbol": "LUG", "name": "Lundin Gold Inc.", "asset_type": "equity", "market_cap": 22258581504, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Lundin Gold Inc., together with its subsidiaries, develops and operates its mineral concessions in Ecuador. It explores for gold and silver deposits. The company holds interests in 27 metallic mineral concessions and 3 construction material concessions covering an area of approximately 65,000 hectares located in Ecuador. It also holds a 100% interest in the Fruta del Norte gold project that comprising seven concessions covering an area of approximately 5,566 hectares located in the Cordillera del C\u00f3ndor region of southeast Ecuador. The company was formerly known as Fortress Minerals Corp. and changed its name to Lundin Gold Inc. in December 2014. Lundin Gold Inc. was incorporated in 1986 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "75e46d08-9744-4fa5-9eeb-7a31f5f53bcc", "symbol": "LUG", "name": "Lundin Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/75e46d08-9744-4fa5-9eeb-7a31f5f53bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/75e46d08-9744-4fa5-9eeb-7a31f5f53bcc/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.34, "value": 0.2, "quality": 0.98, "momentum": 0.29, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 78.01, "market_cap": 18865371750.97, "pe_ratio": 21.9936, "earnings_yield": 0.067, "ebitda_to_ev": 0.0748, "shareholder_yield": 0.0387, "roe": 0.6295, "piotroski_f_score": 6, "momentum_12_1": 0.3234, "volatility_252d": 0.581 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.451260+00:00", "batch_id": "" }, "size": { "price_close": 78.01, "market_cap": 18865371750.9655, "market_cap_usd": 18865371750.9655, "enterprise_value": 18161770750.9655, "shares_outstanding": 241832730, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.9936, "pb_ratio": 13.8444, "ptbv_ratio": 13.8444, "ps_ratio": 9.9124, "pcf_ratio": 16.0219, "pfcf_ratio": 15.9994, "ev_ebitda": 13.3687, "ev_ebit": 14.933, "ev_sales": 9.5427, "ev_fcf": 15.4027, "earnings_yield": 0.067, "fcf_yield": 0.0649, "price_to_sales": 9.9124, "price_to_book": 13.8444, "price_to_cashflow": 16.0219, "ebitda_to_ev": 0.0748, "sales_yield": 0.1048 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0011, "shareholder_yield": 0.0387, "debt_paydown_yield": null, "total_yield": 0.0387 }, "quality": { "gross_margin": 0.705, "operating_margin": 0.639, "net_margin": 0.4507, "ebitda_margin": 0.7138, "fcf_margin": 0.6195, "roe": 0.6295, "roa": 0.4686, "roic": null, "roc_greenblatt": 1.9321, "asset_turnover": 1.0398, "cash_conversion": 1.3746, "accruals_ratio": -0.1747, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2966, "revenue_stability_5y": 0.3725, "eps_surprise_avg": 3.885, "sue_score": 0.5692, "gross_profit_to_assets": 0.7331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5179, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.2567, "quick_ratio": 2.2567, "net_debt": -703601000, "local_beta": 2.9124, "volatility_252d": 0.581, "volatility_60d": 1.2837, "max_drawdown_12m": -0.3851, "risk_adjusted_momentum": 0.5567 }, "growth": { "revenue_growth_1y": 0.4944, "revenue_growth_3y_cagr": 0.2978, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8498, "eps_growth_3y_cagr": 1.2083, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5445, "book_value_growth_1y": 0.1158, "revenue_growth": 0.4944, "earnings_growth": 0.8498 }, "momentum": { "price_return_1m": -0.1426, "price_return_3m": -0.3103, "price_return_6m": -0.2691, "price_return_9m": -0.1386, "price_return_12m": 0.1347, "price_return_12m_ex1m": 0.3234, "momentum_6m": -0.2691, "momentum_12m": 0.1347, "momentum_12_1": 0.3234, "distance_from_52w_high": -0.3851, "distance_from_52w_low": 0.261, "relative_strength": -0.1674 }, "raw_ttm": { "revenue_ttm": 1903201000, "gross_profit_ttm": 1341812000, "ebit_ttm": 1216214000, "ebitda_ttm": 1358530000, "net_income_ttm": 857767000, "eps_diluted_ttm": 3.5469, "operating_cash_flow_ttm": 1177472000, "capital_expenditure_ttm": null, "fcf_ttm": 1179127000, "dividends_paid_ttm": -751244000, "share_repurchases_ttm": null, "shares_issued_ttm": 21480000, "interest_expense_ttm": 0, "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_current_liabilities": 455259000, "net_ppe": 760954000, "total_assets": 1830438000, "total_debt": null, "total_equity": 1362667000, "net_working_capital": -131491000, "book_value_per_share": 5.6348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.6348 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 56, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 89, "rank_pcf": 70, "rank_ev_ebitda": 59, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 26, "rank_dividend_yield": 60, "rank_shareholder_yield": 32, "rank_total_yield": 48, "rank_roe": 3, "rank_roc": 5, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 5, "rank_piotroski": 42, "rank_accruals": 9, "rank_sue": 36, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 67 }, "composites": { "value_composite": 80, "quality_composite": 2, "momentum_composite": 71, "growth_composite": 6, "yield_composite": 34, "svqf_composite": 8, "vc1_composite": 90, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.4427, "os_score": 0.34, "value_percentile": 0.2, "quality_percentile": 0.98, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11454, "ticker_id": 36159, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.451260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.01, "market_cap": 18865371750.9655, "market_cap_usd": 18865371750.9655, "enterprise_value": 18161770750.9655, "shares_outstanding": 241832730, "fx_rate_to_usd": null, "pe_ratio": 21.99358538, "pb_ratio": 13.84444751, "ptbv_ratio": 13.84444751, "ps_ratio": 9.91244317, "pcf_ratio": 16.02192812, "pfcf_ratio": 15.99944005, "ev_ebitda": 13.36869318, "ev_ebit": 14.93303872, "ev_sales": 9.54274969, "ev_fcf": 15.40272655, "earnings_yield": 0.06696561, "fcf_yield": 0.06492357, "dividend_yield": 0, "buyback_yield": -0.00113859, "shareholder_yield": 0.03868273, "debt_paydown_yield": null, "total_yield": 0.03868273, "gross_margin": 0.70502905, "operating_margin": 0.63903602, "net_margin": 0.45069701, "ebitda_margin": 0.7138132, "fcf_margin": 0.61954938, "roe": 0.62947661, "roa": 0.46861298, "roic": null, "roc_greenblatt": 1.93214534, "asset_turnover": 1.03975169, "cash_conversion": 1.37464719, "accruals_ratio": -0.17466038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.51791348, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.25666928, "quick_ratio": 2.25666928, "net_debt": -703601000, "revenue_growth_1y": 0.49443862, "revenue_growth_3y_cagr": 0.29780106, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.84975991, "eps_growth_3y_cagr": 1.20830652, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54445115, "book_value_growth_1y": 0.1157915, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.296565, "revenue_stability_5y": 0.372496, "eps_surprise_avg": 3.885, "sue_score": 0.5692, "price_return_1m": -0.14261324, "price_return_3m": -0.31029081, "price_return_6m": -0.26909702, "price_return_9m": -0.13855961, "price_return_12m": 0.13467709, "price_return_12m_ex1m": 0.32341336, "distance_from_52w_high": -0.38512513, "distance_from_52w_low": 0.26097232, "relative_strength": -0.16742932, "local_beta": 2.9124, "volatility_252d": 0.580978, "volatility_60d": 1.283746, "max_drawdown_12m": -0.38512513, "revenue_ttm": 1903201000, "gross_profit_ttm": 1341812000, "ebit_ttm": 1216214000, "ebitda_ttm": 1358530000, "net_income_ttm": 857767000, "eps_diluted_ttm": 3.54694338, "operating_cash_flow_ttm": 1177472000, "capital_expenditure_ttm": null, "fcf_ttm": 1179127000, "dividends_paid_ttm": -751244000, "share_repurchases_ttm": null, "shares_issued_ttm": 21480000, "interest_expense_ttm": 0, "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_current_liabilities": 455259000, "net_ppe": 760954000, "total_assets": 1830438000, "total_debt": null, "total_equity": 1362667000, "net_working_capital": -131491000, "book_value_per_share": 5.6347501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.6347501, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 56, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 89, "rank_pcf": 70, "rank_ev_ebitda": 59, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 26, "rank_dividend_yield": 60, "rank_shareholder_yield": 32, "rank_total_yield": 48, "rank_roe": 3, "rank_roc": 5, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 5, "rank_piotroski": 42, "rank_accruals": 9, "rank_sue": 36, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 67, "value_composite": 80, "quality_composite": 2, "momentum_composite": 71, "growth_composite": 6, "yield_composite": 34, "svqf_composite": 8, "vc1_composite": 90, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.01, "os": 0.34, "value": 0.2, "quality": 0.98, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.9936, "earnings_yield": 0.067, "shareholder_yield": 0.0387, "roe": 0.6295, "momentum_12_1": 0.3234, "complete_fields": { "id": 11454, "ticker_id": 36159, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.451260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.01, "market_cap": 18865371750.9655, "market_cap_usd": 18865371750.9655, "enterprise_value": 18161770750.9655, "shares_outstanding": 241832730, "fx_rate_to_usd": null, "pe_ratio": 21.99358538, "pb_ratio": 13.84444751, "ptbv_ratio": 13.84444751, "ps_ratio": 9.91244317, "pcf_ratio": 16.02192812, "pfcf_ratio": 15.99944005, "ev_ebitda": 13.36869318, "ev_ebit": 14.93303872, "ev_sales": 9.54274969, "ev_fcf": 15.40272655, "earnings_yield": 0.06696561, "fcf_yield": 0.06492357, "dividend_yield": 0, "buyback_yield": -0.00113859, "shareholder_yield": 0.03868273, "debt_paydown_yield": null, "total_yield": 0.03868273, "gross_margin": 0.70502905, "operating_margin": 0.63903602, "net_margin": 0.45069701, "ebitda_margin": 0.7138132, "fcf_margin": 0.61954938, "roe": 0.62947661, "roa": 0.46861298, "roic": null, "roc_greenblatt": 1.93214534, "asset_turnover": 1.03975169, "cash_conversion": 1.37464719, "accruals_ratio": -0.17466038, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.51791348, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.25666928, "quick_ratio": 2.25666928, "net_debt": -703601000, "revenue_growth_1y": 0.49443862, "revenue_growth_3y_cagr": 0.29780106, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.84975991, "eps_growth_3y_cagr": 1.20830652, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54445115, "book_value_growth_1y": 0.1157915, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.296565, "revenue_stability_5y": 0.372496, "eps_surprise_avg": 3.885, "sue_score": 0.5692, "price_return_1m": -0.14261324, "price_return_3m": -0.31029081, "price_return_6m": -0.26909702, "price_return_9m": -0.13855961, "price_return_12m": 0.13467709, "price_return_12m_ex1m": 0.32341336, "distance_from_52w_high": -0.38512513, "distance_from_52w_low": 0.26097232, "relative_strength": -0.16742932, "local_beta": 2.9124, "volatility_252d": 0.580978, "volatility_60d": 1.283746, "max_drawdown_12m": -0.38512513, "revenue_ttm": 1903201000, "gross_profit_ttm": 1341812000, "ebit_ttm": 1216214000, "ebitda_ttm": 1358530000, "net_income_ttm": 857767000, "eps_diluted_ttm": 3.54694338, "operating_cash_flow_ttm": 1177472000, "capital_expenditure_ttm": null, "fcf_ttm": 1179127000, "dividends_paid_ttm": -751244000, "share_repurchases_ttm": null, "shares_issued_ttm": 21480000, "interest_expense_ttm": 0, "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_current_liabilities": 455259000, "net_ppe": 760954000, "total_assets": 1830438000, "total_debt": null, "total_equity": 1362667000, "net_working_capital": -131491000, "book_value_per_share": 5.6347501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.6347501, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 56, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 89, "rank_pcf": 70, "rank_ev_ebitda": 59, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 26, "rank_dividend_yield": 60, "rank_shareholder_yield": 32, "rank_total_yield": 48, "rank_roe": 3, "rank_roc": 5, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 5, "rank_piotroski": 42, "rank_accruals": 9, "rank_sue": 36, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 67, "value_composite": 80, "quality_composite": 2, "momentum_composite": 71, "growth_composite": 6, "yield_composite": 34, "svqf_composite": 8, "vc1_composite": 90, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "ebit": 1102397000, "ebitda": 1258673000, "pretax_income": null, "tax_provision": null, "net_income": 792151000, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023029000, "capital_expenditure": null, "free_cash_flow": 1023029000, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null }, "complete_fields": { "id": 422626, "ticker_id": 36159, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1258673000", "netIncome": "792151000", "grossProfit": "1226337000", "totalRevenue": "1782940000", "costOfRevenue": "556603000", "interestExpense": "0", "operatingIncome": "1102397000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135131000" }, "balance": { "totalDebt": null, "totalAssets": "1787158000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "241432550", "totalCurrentAssets": "983164000", "totalShareholderEquity": "1364129000", "totalCurrentLiabilities": "388510000", "propertyPlantEquipmentNet": "774766000", "cashAndShortTermInvestments": "630181000" }, "cashflow": { "freeCashFlow": "1023029000", "dividendsPaid": "-663798000", "issuanceOfDebt": null, "issuanceOfStock": "18935000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1023029000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1782940000, "cost_of_revenue": 556603000, "gross_profit": 1226337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1102397000, "depreciation_amortisation": 135131000, "ebitda": 1258673000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 792151000, "net_income_continuing_ops": null, "net_income_to_common": 792151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 983164000, "net_ppe": 774766000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1787158000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "operating_cash_flow": 1023029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -663798000, "share_repurchases": null, "shares_issued": 18935000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1023029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1258673000", "netIncome": "792151000", "grossProfit": "1226337000", "totalRevenue": "1782940000", "costOfRevenue": "556603000", "interestExpense": "0", "operatingIncome": "1102397000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135131000" }, "balance": { "totalDebt": null, "totalAssets": "1787158000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "241432550", "totalCurrentAssets": "983164000", "totalShareholderEquity": "1364129000", "totalCurrentLiabilities": "388510000", "propertyPlantEquipmentNet": "774766000", "cashAndShortTermInvestments": "630181000" }, "cashflow": { "freeCashFlow": "1023029000", "dividendsPaid": "-663798000", "issuanceOfDebt": null, "issuanceOfStock": "18935000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1023029000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 1193050000, "cost_of_revenue": 489664000, "gross_profit": 703386000, "ebit": 629600000, "ebitda": 1037662000, "pretax_income": null, "tax_provision": null, "net_income": 426050000, "net_income_to_common": 426050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349200000, "total_current_assets": 674459000, "total_assets": 1527481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1216299000, "shares_outstanding": 240194898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662390000, "capital_expenditure": null, "free_cash_flow": 662390000, "dividends_paid": -143846000, "share_repurchases": null, "shares_issued": 22141000, "net_debt_issued": -101106000 }, "complete_fields": { "id": 422630, "ticker_id": 36159, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1037662000", "netIncome": "426050000", "grossProfit": "703386000", "totalRevenue": "1193050000", "costOfRevenue": "489664000", "interestExpense": "266542000", "operatingIncome": "629600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137003000" }, "balance": { "totalDebt": null, "totalAssets": "1527481000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240194898", "totalCurrentAssets": "674459000", "totalShareholderEquity": "1216299000", "totalCurrentLiabilities": "215515000", "propertyPlantEquipmentNet": "828735000", "cashAndShortTermInvestments": "349200000" }, "cashflow": { "freeCashFlow": "662390000", "dividendsPaid": "-143846000", "issuanceOfDebt": null, "issuanceOfStock": "22141000", "repaymentOfDebt": "-101106000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "662390000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1193050000, "cost_of_revenue": 489664000, "gross_profit": 703386000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629600000, "depreciation_amortisation": 137003000, "ebitda": 1037662000, "interest_expense": 266542000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 426050000, "net_income_continuing_ops": null, "net_income_to_common": 426050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 674459000, "net_ppe": 828735000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1527481000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1216299000, "shares_outstanding": 240194898, "operating_cash_flow": 662390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -143846000, "share_repurchases": null, "shares_issued": 22141000, "net_debt_issued": -101106000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 662390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1037662000", "netIncome": "426050000", "grossProfit": "703386000", "totalRevenue": "1193050000", "costOfRevenue": "489664000", "interestExpense": "266542000", "operatingIncome": "629600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137003000" }, "balance": { "totalDebt": null, "totalAssets": "1527481000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240194898", "totalCurrentAssets": "674459000", "totalShareholderEquity": "1216299000", "totalCurrentLiabilities": "215515000", "propertyPlantEquipmentNet": "828735000", "cashAndShortTermInvestments": "349200000" }, "cashflow": { "freeCashFlow": "662390000", "dividendsPaid": "-143846000", "issuanceOfDebt": null, "issuanceOfStock": "22141000", "repaymentOfDebt": "-101106000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "662390000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 902518000, "cost_of_revenue": 467338000, "gross_profit": 435180000, "ebit": 390428000, "ebitda": 439417000, "pretax_income": null, "tax_provision": null, "net_income": 179457000, "net_income_to_common": 179457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268025000, "total_current_assets": 533887000, "total_assets": 1468209000, "short_term_debt": null, "long_term_debt": 216615000, "total_debt": 276183000, "total_liabilities": null, "total_equity": 955806000, "shares_outstanding": 237860048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 519395000, "capital_expenditure": -48235000, "free_cash_flow": 519395000, "dividends_paid": -94914000, "share_repurchases": null, "shares_issued": 14153000, "net_debt_issued": -278030000 }, "complete_fields": { "id": 422632, "ticker_id": 36159, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "439417000", "netIncome": "179457000", "grossProfit": "435180000", "totalRevenue": "902518000", "costOfRevenue": "467338000", "interestExpense": "17746000", "operatingIncome": "390428000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136633000" }, "balance": { "totalDebt": "276183000", "totalAssets": "1468209000", "longTermDebt": "216615000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "237860048", "totalCurrentAssets": "533887000", "totalShareholderEquity": "955806000", "totalCurrentLiabilities": "187028000", "propertyPlantEquipmentNet": "878924000", "cashAndShortTermInvestments": "268025000" }, "cashflow": { "freeCashFlow": "519395000", "dividendsPaid": "-94914000", "issuanceOfDebt": null, "issuanceOfStock": "14153000", "repaymentOfDebt": "-278030000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "519395000", "repurchaseOfStock": null, "capitalExpenditures": "-48235000" } }, "revenue": 902518000, "cost_of_revenue": 467338000, "gross_profit": 435180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390428000, "depreciation_amortisation": 136633000, "ebitda": 439417000, "interest_expense": 17746000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179457000, "net_income_continuing_ops": null, "net_income_to_common": 179457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 533887000, "net_ppe": 878924000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1468209000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187028000, "long_term_debt": 216615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 276183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 955806000, "shares_outstanding": 237860048, "operating_cash_flow": 519395000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94914000, "share_repurchases": null, "shares_issued": 14153000, "net_debt_issued": -278030000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 519395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "439417000", "netIncome": "179457000", "grossProfit": "435180000", "totalRevenue": "902518000", "costOfRevenue": "467338000", "interestExpense": "17746000", "operatingIncome": "390428000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136633000" }, "balance": { "totalDebt": "276183000", "totalAssets": "1468209000", "longTermDebt": "216615000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "237860048", "totalCurrentAssets": "533887000", "totalShareholderEquity": "955806000", "totalCurrentLiabilities": "187028000", "propertyPlantEquipmentNet": "878924000", "cashAndShortTermInvestments": "268025000" }, "cashflow": { "freeCashFlow": "519395000", "dividendsPaid": "-94914000", "issuanceOfDebt": null, "issuanceOfStock": "14153000", "repaymentOfDebt": "-278030000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "519395000", "repurchaseOfStock": null, "capitalExpenditures": "-48235000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 815666000, "cost_of_revenue": 445912000, "gross_profit": 369754000, "ebit": 334899000, "ebitda": 337921000, "pretax_income": null, "tax_provision": null, "net_income": 73558000, "net_income_to_common": 73558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363400000, "total_current_assets": 635321000, "total_assets": 1668865000, "short_term_debt": 84593000, "long_term_debt": 298264000, "total_debt": 639526000, "total_liabilities": null, "total_equity": 852081000, "shares_outstanding": 235646977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426145000, "capital_expenditure": -54020000, "free_cash_flow": 372125000, "dividends_paid": -47033000, "share_repurchases": null, "shares_issued": 11296000, "net_debt_issued": -131720000 }, "complete_fields": { "id": 422633, "ticker_id": 36159, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "337921000", "netIncome": "73558000", "grossProfit": "369754000", "totalRevenue": "815666000", "costOfRevenue": "445912000", "interestExpense": "29972000", "operatingIncome": "334899000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130675000" }, "balance": { "totalDebt": "639526000", "totalAssets": "1668865000", "longTermDebt": "298264000", "shortTermDebt": "84593000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235646977", "totalCurrentAssets": "635321000", "totalShareholderEquity": "852081000", "totalCurrentLiabilities": "440517000", "propertyPlantEquipmentNet": "964806000", "cashAndShortTermInvestments": "363400000" }, "cashflow": { "freeCashFlow": "372125000", "dividendsPaid": "-47033000", "issuanceOfDebt": null, "issuanceOfStock": "11296000", "repaymentOfDebt": "-131720000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "426145000", "repurchaseOfStock": null, "capitalExpenditures": "-54020000" } }, "revenue": 815666000, "cost_of_revenue": 445912000, "gross_profit": 369754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334899000, "depreciation_amortisation": 130675000, "ebitda": 337921000, "interest_expense": 29972000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73558000, "net_income_continuing_ops": null, "net_income_to_common": 73558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 635321000, "net_ppe": 964806000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1668865000, "short_term_debt": 84593000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440517000, "long_term_debt": 298264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 639526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 852081000, "shares_outstanding": 235646977, "operating_cash_flow": 426145000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47033000, "share_repurchases": null, "shares_issued": 11296000, "net_debt_issued": -131720000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 372125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "337921000", "netIncome": "73558000", "grossProfit": "369754000", "totalRevenue": "815666000", "costOfRevenue": "445912000", "interestExpense": "29972000", "operatingIncome": "334899000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130675000" }, "balance": { "totalDebt": "639526000", "totalAssets": "1668865000", "longTermDebt": "298264000", "shortTermDebt": "84593000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235646977", "totalCurrentAssets": "635321000", "totalShareholderEquity": "852081000", "totalCurrentLiabilities": "440517000", "propertyPlantEquipmentNet": "964806000", "cashAndShortTermInvestments": "363400000" }, "cashflow": { "freeCashFlow": "372125000", "dividendsPaid": "-47033000", "issuanceOfDebt": null, "issuanceOfStock": "11296000", "repaymentOfDebt": "-131720000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "426145000", "repurchaseOfStock": null, "capitalExpenditures": "-54020000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 70545000, "long_term_debt": 528277000, "total_debt": 712939000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -56991000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422634, "ticker_id": 36159, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "712939000", "totalAssets": null, "longTermDebt": "528277000", "shortTermDebt": "70545000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-56991000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 70545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 528277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 712939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "712939000", "totalAssets": null, "longTermDebt": "528277000", "shortTermDebt": "70545000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-56991000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "ebit": 391028000, "ebitda": 423932000, "pretax_income": null, "tax_provision": null, "net_income": 273331000, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703601000, "total_current_assets": 1027369000, "total_assets": 1830438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369976000, "capital_expenditure": -19081000, "free_cash_flow": 350895000, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null }, "complete_fields": { "id": 422624, "ticker_id": 36159, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "423932000", "netIncome": "273331000", "grossProfit": "420703000", "totalRevenue": "567380000", "costOfRevenue": "146677000", "interestExpense": null, "operatingIncome": "391028000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32904000" }, "balance": { "totalDebt": null, "totalAssets": "1830438000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "241808227", "totalCurrentAssets": "1027369000", "totalShareholderEquity": "1362667000", "totalCurrentLiabilities": "455259000", "propertyPlantEquipmentNet": "760954000", "cashAndShortTermInvestments": "703601000" }, "cashflow": { "freeCashFlow": "350895000", "dividendsPaid": "-278078000", "issuanceOfDebt": null, "issuanceOfStock": "3023000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "369976000", "repurchaseOfStock": null, "capitalExpenditures": "-19081000" } }, "revenue": 567380000, "cost_of_revenue": 146677000, "gross_profit": 420703000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391028000, "depreciation_amortisation": 32904000, "ebitda": 423932000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273331000, "net_income_continuing_ops": null, "net_income_to_common": 273331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703601000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1027369000, "net_ppe": 760954000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1830438000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1362667000, "shares_outstanding": 241808227, "operating_cash_flow": 369976000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -278078000, "share_repurchases": null, "shares_issued": 3023000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 350895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "423932000", "netIncome": "273331000", "grossProfit": "420703000", "totalRevenue": "567380000", "costOfRevenue": "146677000", "interestExpense": null, "operatingIncome": "391028000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32904000" }, "balance": { "totalDebt": null, "totalAssets": "1830438000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "241808227", "totalCurrentAssets": "1027369000", "totalShareholderEquity": "1362667000", "totalCurrentLiabilities": "455259000", "propertyPlantEquipmentNet": "760954000", "cashAndShortTermInvestments": "703601000" }, "cashflow": { "freeCashFlow": "350895000", "dividendsPaid": "-278078000", "issuanceOfDebt": null, "issuanceOfStock": "3023000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "369976000", "repurchaseOfStock": null, "capitalExpenditures": "-19081000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 526596000, "cost_of_revenue": 153194000, "gross_profit": 373402000, "ebit": 329369000, "ebitda": 369865000, "pretax_income": null, "tax_provision": null, "net_income": 234205000, "net_income_to_common": 234205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630181000, "total_current_assets": 983164000, "total_assets": 1787158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358406000, "capital_expenditure": null, "free_cash_flow": 417811000, "dividends_paid": -193125000, "share_repurchases": null, "shares_issued": 772000, "net_debt_issued": null }, "complete_fields": { "id": 422625, "ticker_id": 36159, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "369865000", "netIncome": "234205000", "grossProfit": "373402000", "totalRevenue": "526596000", "costOfRevenue": "153194000", "interestExpense": "0", "operatingIncome": "329369000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35744000" }, "balance": { "totalDebt": null, "totalAssets": "1787158000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "241432550", "totalCurrentAssets": "983164000", "totalShareholderEquity": "1364129000", "totalCurrentLiabilities": "388510000", "propertyPlantEquipmentNet": "774766000", "cashAndShortTermInvestments": "630181000" }, "cashflow": { "freeCashFlow": "417811000", "dividendsPaid": "-193125000", "issuanceOfDebt": null, "issuanceOfStock": "772000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "358406000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 526596000, "cost_of_revenue": 153194000, "gross_profit": 373402000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329369000, "depreciation_amortisation": 35744000, "ebitda": 369865000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 234205000, "net_income_continuing_ops": null, "net_income_to_common": 234205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 983164000, "net_ppe": 774766000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1787158000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1364129000, "shares_outstanding": 241432550, "operating_cash_flow": 358406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193125000, "share_repurchases": null, "shares_issued": 772000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 417811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "369865000", "netIncome": "234205000", "grossProfit": "373402000", "totalRevenue": "526596000", "costOfRevenue": "153194000", "interestExpense": "0", "operatingIncome": "329369000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35744000" }, "balance": { "totalDebt": null, "totalAssets": "1787158000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "241432550", "totalCurrentAssets": "983164000", "totalShareholderEquity": "1364129000", "totalCurrentLiabilities": "388510000", "propertyPlantEquipmentNet": "774766000", "cashAndShortTermInvestments": "630181000" }, "cashflow": { "freeCashFlow": "417811000", "dividendsPaid": "-193125000", "issuanceOfDebt": null, "issuanceOfStock": "772000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "358406000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 452880000, "cost_of_revenue": 138719000, "gross_profit": 314161000, "ebit": 284758000, "ebitda": 324062000, "pretax_income": null, "tax_provision": null, "net_income": 196731000, "net_income_to_common": 196731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493372000, "total_current_assets": 805040000, "total_assets": 1618899000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1304155000, "shares_outstanding": 241267371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 254782000, "capital_expenditure": -17278000, "free_cash_flow": 237504000, "dividends_paid": -207325000, "share_repurchases": null, "shares_issued": 13216000, "net_debt_issued": null }, "complete_fields": { "id": 422627, "ticker_id": 36159, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "324062000", "netIncome": "196731000", "grossProfit": "314161000", "totalRevenue": "452880000", "costOfRevenue": "138719000", "interestExpense": "0", "operatingIncome": "284758000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35366000" }, "balance": { "totalDebt": null, "totalAssets": "1618899000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "241267371", "totalCurrentAssets": "805040000", "totalShareholderEquity": "1304155000", "totalCurrentLiabilities": "242767000", "propertyPlantEquipmentNet": "793556000", "cashAndShortTermInvestments": "493372000" }, "cashflow": { "freeCashFlow": "237504000", "dividendsPaid": "-207325000", "issuanceOfDebt": null, "issuanceOfStock": "13216000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "254782000", "repurchaseOfStock": null, "capitalExpenditures": "-17278000" } }, "revenue": 452880000, "cost_of_revenue": 138719000, "gross_profit": 314161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284758000, "depreciation_amortisation": 35366000, "ebitda": 324062000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 196731000, "net_income_continuing_ops": null, "net_income_to_common": 196731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 805040000, "net_ppe": 793556000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1618899000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242767000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1304155000, "shares_outstanding": 241267371, "operating_cash_flow": 254782000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -207325000, "share_repurchases": null, "shares_issued": 13216000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 237504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "324062000", "netIncome": "196731000", "grossProfit": "314161000", "totalRevenue": "452880000", "costOfRevenue": "138719000", "interestExpense": "0", "operatingIncome": "284758000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35366000" }, "balance": { "totalDebt": null, "totalAssets": "1618899000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "241267371", "totalCurrentAssets": "805040000", "totalShareholderEquity": "1304155000", "totalCurrentLiabilities": "242767000", "propertyPlantEquipmentNet": "793556000", "cashAndShortTermInvestments": "493372000" }, "cashflow": { "freeCashFlow": "237504000", "dividendsPaid": "-207325000", "issuanceOfDebt": null, "issuanceOfStock": "13216000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "254782000", "repurchaseOfStock": null, "capitalExpenditures": "-17278000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 356345000, "cost_of_revenue": 122799000, "gross_profit": 233546000, "ebit": 211059000, "ebitda": 240671000, "pretax_income": null, "tax_provision": null, "net_income": 153500000, "net_income_to_common": 153500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451737000, "total_current_assets": 780346000, "total_assets": 1613365000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1301976000, "shares_outstanding": 240725793, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194308000, "capital_expenditure": -21391000, "free_cash_flow": 172917000, "dividends_paid": -72716000, "share_repurchases": null, "shares_issued": 4469000, "net_debt_issued": null }, "complete_fields": { "id": 422628, "ticker_id": 36159, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240671000", "netIncome": "153500000", "grossProfit": "233546000", "totalRevenue": "356345000", "costOfRevenue": "122799000", "interestExpense": "0", "operatingIncome": "211059000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29612000" }, "balance": { "totalDebt": null, "totalAssets": "1613365000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240725793", "totalCurrentAssets": "780346000", "totalShareholderEquity": "1301976000", "totalCurrentLiabilities": "229314000", "propertyPlantEquipmentNet": "812814000", "cashAndShortTermInvestments": "451737000" }, "cashflow": { "freeCashFlow": "172917000", "dividendsPaid": "-72716000", "issuanceOfDebt": null, "issuanceOfStock": "4469000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "194308000", "repurchaseOfStock": null, "capitalExpenditures": "-21391000" } }, "revenue": 356345000, "cost_of_revenue": 122799000, "gross_profit": 233546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211059000, "depreciation_amortisation": 29612000, "ebitda": 240671000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153500000, "net_income_continuing_ops": null, "net_income_to_common": 153500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 780346000, "net_ppe": 812814000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1613365000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1301976000, "shares_outstanding": 240725793, "operating_cash_flow": 194308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72716000, "share_repurchases": null, "shares_issued": 4469000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 172917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240671000", "netIncome": "153500000", "grossProfit": "233546000", "totalRevenue": "356345000", "costOfRevenue": "122799000", "interestExpense": "0", "operatingIncome": "211059000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29612000" }, "balance": { "totalDebt": null, "totalAssets": "1613365000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240725793", "totalCurrentAssets": "780346000", "totalShareholderEquity": "1301976000", "totalCurrentLiabilities": "229314000", "propertyPlantEquipmentNet": "812814000", "cashAndShortTermInvestments": "451737000" }, "cashflow": { "freeCashFlow": "172917000", "dividendsPaid": "-72716000", "issuanceOfDebt": null, "issuanceOfStock": "4469000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "194308000", "repurchaseOfStock": null, "capitalExpenditures": "-21391000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": 341791000, "cost_of_revenue": 126583000, "gross_profit": 215208000, "ebit": 187063000, "ebitda": 235098000, "pretax_income": null, "tax_provision": null, "net_income": 129147000, "net_income_to_common": 129147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349200000, "total_current_assets": 674459000, "total_assets": 1527481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1216299000, "shares_outstanding": 240194898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192021000, "capital_expenditure": null, "free_cash_flow": 251413000, "dividends_paid": -48039000, "share_repurchases": null, "shares_issued": 3937000, "net_debt_issued": null }, "complete_fields": { "id": 422629, "ticker_id": 36159, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235098000", "netIncome": "129147000", "grossProfit": "215208000", "totalRevenue": "341791000", "costOfRevenue": "126583000", "interestExpense": "0", "operatingIncome": "187063000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33536000" }, "balance": { "totalDebt": null, "totalAssets": "1527481000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240194898", "totalCurrentAssets": "674459000", "totalShareholderEquity": "1216299000", "totalCurrentLiabilities": "215515000", "propertyPlantEquipmentNet": "828735000", "cashAndShortTermInvestments": "349200000" }, "cashflow": { "freeCashFlow": "251413000", "dividendsPaid": "-48039000", "issuanceOfDebt": null, "issuanceOfStock": "3937000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "192021000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 341791000, "cost_of_revenue": 126583000, "gross_profit": 215208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187063000, "depreciation_amortisation": 33536000, "ebitda": 235098000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129147000, "net_income_continuing_ops": null, "net_income_to_common": 129147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 674459000, "net_ppe": 828735000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1527481000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1216299000, "shares_outstanding": 240194898, "operating_cash_flow": 192021000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48039000, "share_repurchases": null, "shares_issued": 3937000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 251413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235098000", "netIncome": "129147000", "grossProfit": "215208000", "totalRevenue": "341791000", "costOfRevenue": "126583000", "interestExpense": "0", "operatingIncome": "187063000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33536000" }, "balance": { "totalDebt": null, "totalAssets": "1527481000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240194898", "totalCurrentAssets": "674459000", "totalShareholderEquity": "1216299000", "totalCurrentLiabilities": "215515000", "propertyPlantEquipmentNet": "828735000", "cashAndShortTermInvestments": "349200000" }, "cashflow": { "freeCashFlow": "251413000", "dividendsPaid": "-48039000", "issuanceOfDebt": null, "issuanceOfStock": "3937000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "192021000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34065000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422631, "ticker_id": 36159, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:34.700145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34065000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34065000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }