{ "ticker": { "uuid": "7607318d-ce92-499a-9b7b-f0253573dd9e", "symbol": "RHP", "name": "Ryman Hospitality Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/7607318d-ce92-499a-9b7b-f0253573dd9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/7607318d-ce92-499a-9b7b-f0253573dd9e/" }, "latest_snapshot": { "ticker": { "uuid": "7607318d-ce92-499a-9b7b-f0253573dd9e", "symbol": "RHP", "name": "Ryman Hospitality Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/7607318d-ce92-499a-9b7b-f0253573dd9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/7607318d-ce92-499a-9b7b-f0253573dd9e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.12, "quality": 0.75, "momentum": 0.81, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 133.09, "market_cap": 8399213010.48, "pe_ratio": 33.4711, "earnings_yield": 0.041, "ebitda_to_ev": 0.0641, "shareholder_yield": 0.0029, "roe": 0.3424, "piotroski_f_score": 5, "momentum_12_1": 0.3653, "volatility_252d": 0.2498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 33.4711, "ev_ebitda": 15.5912, "earnings_yield": 0.041, "fcf_yield": 0.0813, "shareholder_yield": 0.0029 }, "quality": { "roe": 0.3424, "roic": 0.1122, "gross_margin": 0.206, "fcf_margin": 0.3846, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1068, "eps_growth_1y": -0.1393, "fcf_growth_1y": -0.0791 }, "momentum": { "price_return_12m": 0.3881, "momentum_12_1": 0.3653, "relative_strength": 0.2198 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.75, "momentum_percentile": 0.81, "growth_composite": 71, "yield_composite": 71, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.93, "os": 0.42, "value": 0.16, "quality": 0.76, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 29.6583, "earnings_yield": 0.0444, "shareholder_yield": 0.0028, "roe": 0.3424, "momentum_12_1": 0.1898 }, { "week_end_date": "2026-06-14", "price": 121.67, "os": 0.45, "value": 0.15, "quality": 0.76, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 30.6001, "earnings_yield": 0.0435, "shareholder_yield": 0.0027, "roe": 0.3424, "momentum_12_1": 0.1496 }, { "week_end_date": "2026-06-21", "price": 123.99, "os": 0.4, "value": 0.14, "quality": 0.77, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 31.1832, "earnings_yield": 0.043, "shareholder_yield": 0.0027, "roe": 0.3424, "momentum_12_1": 0.1802 }, { "week_end_date": "2026-06-28", "price": 130.91, "os": 0.43, "value": 0.13, "quality": 0.76, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 32.9224, "earnings_yield": 0.0415, "shareholder_yield": 0.0026, "roe": 0.3424, "momentum_12_1": 0.1924 }, { "week_end_date": "2026-07-05", "price": 127.85, "os": 0.4, "value": 0.14, "quality": 0.76, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 32.1533, "earnings_yield": 0.0421, "shareholder_yield": 0.003, "roe": 0.3424, "momentum_12_1": 0.188 }, { "week_end_date": "2026-07-12", "price": 125.71, "os": 0.39, "value": 0.15, "quality": 0.79, "momentum": 0.66, "confidence": 0.98, "coverage": 1, "pe_ratio": 31.6151, "earnings_yield": 0.0426, "shareholder_yield": 0.0031, "roe": 0.3424, "momentum_12_1": 0.2244 }, { "week_end_date": "2026-07-19", "price": 126.67, "os": 0.42, "value": 0.14, "quality": 0.75, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 31.8566, "earnings_yield": 0.0424, "shareholder_yield": 0.003, "roe": 0.3424, "momentum_12_1": 0.2884 }, { "week_end_date": "2026-07-26", "price": 133.09, "os": 0.41, "value": 0.12, "quality": 0.75, "momentum": 0.81, "confidence": 0.958, "coverage": 1, "pe_ratio": 33.4711, "earnings_yield": 0.041, "shareholder_yield": 0.0029, "roe": 0.3424, "momentum_12_1": 0.3653 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2577061000, "cost_of_revenue": 2321200000, "gross_profit": 255861000, "ebit": 495904000, "ebitda": 774004000, "pretax_income": 254634000, "tax_provision": 7324000, "net_income": 243425000, "net_income_to_common": 243425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 590629000, "capital_expenditure": 358235000, "free_cash_flow": 948864000, "dividends_paid": 285576000, "share_repurchases": null, "shares_issued": 275532000, "net_debt_issued": 596246000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2577061000, "cost_of_revenue": 2321200000, "gross_profit": 255861000, "ebit": 495904000, "ebitda": 774004000, "pretax_income": 254634000, "tax_provision": 7324000, "net_income": 243425000, "net_income_to_common": 243425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 590629000, "capital_expenditure": 358235000, "free_cash_flow": 948864000, "dividends_paid": 285576000, "share_repurchases": null, "shares_issued": 275532000, "net_debt_issued": 596246000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2577061000, "cost_of_revenue": 2321200000, "gross_profit": 255861000, "ebit": 495904000, "ebitda": 774004000, "pretax_income": 254634000, "tax_provision": 7324000, "net_income": 243425000, "net_income_to_common": 243425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 590629000, "capital_expenditure": 358235000, "free_cash_flow": 948864000, "dividends_paid": 285576000, "share_repurchases": null, "shares_issued": 275532000, "net_debt_issued": 596246000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2577061000, "cost_of_revenue": 2321200000, "gross_profit": 255861000, "ebit": 495904000, "ebitda": 774004000, "pretax_income": 254634000, "tax_provision": 7324000, "net_income": 243425000, "net_income_to_common": 243425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 590629000, "capital_expenditure": 358235000, "free_cash_flow": 948864000, "dividends_paid": 285576000, "share_repurchases": null, "shares_issued": 275532000, "net_debt_issued": 596246000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2577061000, "cost_of_revenue": 2321200000, "gross_profit": 255861000, "ebit": 495904000, "ebitda": 774004000, "pretax_income": 254634000, "tax_provision": 7324000, "net_income": 243425000, "net_income_to_common": 243425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 590629000, "capital_expenditure": 358235000, "free_cash_flow": 948864000, "dividends_paid": 285576000, "share_repurchases": null, "shares_issued": 275532000, "net_debt_issued": 596246000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2577061000, "cost_of_revenue": 2321200000, "gross_profit": 255861000, "ebit": 495904000, "ebitda": 774004000, "pretax_income": 254634000, "tax_provision": 7324000, "net_income": 243425000, "net_income_to_common": 243425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 590629000, "capital_expenditure": 358235000, "free_cash_flow": 948864000, "dividends_paid": 285576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2577061000, "cost_of_revenue": 2321200000, "gross_profit": 255861000, "ebit": 495904000, "ebitda": 774004000, "pretax_income": 254634000, "tax_provision": 7324000, "net_income": 243425000, "net_income_to_common": 243425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 590629000, "capital_expenditure": 358235000, "free_cash_flow": 948864000, "dividends_paid": 285576000, "share_repurchases": null, "shares_issued": 275532000, "net_debt_issued": 596246000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2339501000, "cost_of_revenue": 1495199000, "gross_profit": 844302000, "ebit": 490015000, "ebitda": 725641000, "pretax_income": 294026000, "tax_provision": 13836000, "net_income": 271638000, "net_income_to_common": 271638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477694000, "total_current_assets": 805999000, "total_assets": 5217573000, "short_term_debt": 9068000, "long_term_debt": 3378341000, "total_debt": 3513513000, "total_liabilities": 4282991000, "total_equity": 548980000, "shares_outstanding": 63632000, "goodwill_and_intangibles": 116376000 }, "cash_flow": { "operating_cash_flow": 576506000, "capital_expenditure": 407905000, "free_cash_flow": 984411000, "dividends_paid": 266114000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 11887000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664572000, "cost_of_revenue": 590805000, "gross_profit": 73767000, "ebit": 140420000, "ebitda": 216121000, "pretax_income": 76301000, "tax_provision": 6899000, "net_income": 70475000, "net_income_to_common": 70475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451285000, "total_current_assets": 503841000, "total_assets": 6193781000, "short_term_debt": 295000, "long_term_debt": 3967912000, "total_debt": 4130867000, "total_liabilities": 4989570000, "total_equity": 732843000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 282148000 }, "cash_flow": { "operating_cash_flow": 169244000, "capital_expenditure": 113663000, "free_cash_flow": 282907000, "dividends_paid": 77517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1811000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664572000, "cost_of_revenue": 590805000, "gross_profit": 73767000, "ebit": 140420000, "ebitda": 216121000, "pretax_income": 76301000, "tax_provision": 6899000, "net_income": 70475000, "net_income_to_common": 70475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451285000, "total_current_assets": 503841000, "total_assets": 6193781000, "short_term_debt": 295000, "long_term_debt": 3967912000, "total_debt": 4130867000, "total_liabilities": 4989570000, "total_equity": 732843000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 282148000 }, "cash_flow": { "operating_cash_flow": 169244000, "capital_expenditure": 113663000, "free_cash_flow": 282907000, "dividends_paid": 77517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1811000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664572000, "cost_of_revenue": 590805000, "gross_profit": 73767000, "ebit": 140420000, "ebitda": 216121000, "pretax_income": 76301000, "tax_provision": 6899000, "net_income": 70475000, "net_income_to_common": 70475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451285000, "total_current_assets": 503841000, "total_assets": 6193781000, "short_term_debt": 295000, "long_term_debt": 3967912000, "total_debt": 4130867000, "total_liabilities": 4989570000, "total_equity": 732843000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 282148000 }, "cash_flow": { "operating_cash_flow": 169244000, "capital_expenditure": 113663000, "free_cash_flow": 282907000, "dividends_paid": 77517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1811000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664572000, "cost_of_revenue": 590805000, "gross_profit": 73767000, "ebit": 140420000, "ebitda": 216121000, "pretax_income": 76301000, "tax_provision": 6899000, "net_income": 70475000, "net_income_to_common": 70475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451285000, "total_current_assets": 503841000, "total_assets": 6193781000, "short_term_debt": 295000, "long_term_debt": 3967912000, "total_debt": 4130867000, "total_liabilities": 4989570000, "total_equity": 732843000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 282148000 }, "cash_flow": { "operating_cash_flow": 169244000, "capital_expenditure": 113663000, "free_cash_flow": 282907000, "dividends_paid": 77517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1811000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664572000, "cost_of_revenue": 590805000, "gross_profit": 73767000, "ebit": 140420000, "ebitda": 216121000, "pretax_income": 76301000, "tax_provision": 6899000, "net_income": 70475000, "net_income_to_common": 70475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451285000, "total_current_assets": 503841000, "total_assets": 6193781000, "short_term_debt": 295000, "long_term_debt": 3967912000, "total_debt": 4130867000, "total_liabilities": 4989570000, "total_equity": 732843000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 282148000 }, "cash_flow": { "operating_cash_flow": 169244000, "capital_expenditure": 113663000, "free_cash_flow": 282907000, "dividends_paid": 77517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1811000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664572000, "cost_of_revenue": 590805000, "gross_profit": 73767000, "ebit": 140420000, "ebitda": 216121000, "pretax_income": 76301000, "tax_provision": 6899000, "net_income": 70475000, "net_income_to_common": 70475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451285000, "total_current_assets": 503841000, "total_assets": 6193781000, "short_term_debt": 295000, "long_term_debt": 3967912000, "total_debt": 4130867000, "total_liabilities": 4989570000, "total_equity": 732843000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 282148000 }, "cash_flow": { "operating_cash_flow": 169244000, "capital_expenditure": 113663000, "free_cash_flow": 282907000, "dividends_paid": 77517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664572000, "cost_of_revenue": 590805000, "gross_profit": 73767000, "ebit": 140420000, "ebitda": 216121000, "pretax_income": 76301000, "tax_provision": 6899000, "net_income": 70475000, "net_income_to_common": 70475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451285000, "total_current_assets": 503841000, "total_assets": 6193781000, "short_term_debt": 295000, "long_term_debt": 3967912000, "total_debt": 4130867000, "total_liabilities": 4989570000, "total_equity": 732843000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 282148000 }, "cash_flow": { "operating_cash_flow": 169244000, "capital_expenditure": 113663000, "free_cash_flow": 282907000, "dividends_paid": 77517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1811000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737808000, "cost_of_revenue": 656584000, "gross_profit": 81224000, "ebit": 136992000, "ebitda": 211210000, "pretax_income": 73412000, "tax_provision": -1050000, "net_income": 73825000, "net_income_to_common": 73825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 164667000, "capital_expenditure": 106132000, "free_cash_flow": 270799000, "dividends_paid": 72935000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1811000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737808000, "cost_of_revenue": 656584000, "gross_profit": 81224000, "ebit": 136992000, "ebitda": 211210000, "pretax_income": 73412000, "tax_provision": -1050000, "net_income": 73825000, "net_income_to_common": 73825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 164667000, "capital_expenditure": 106132000, "free_cash_flow": 270799000, "dividends_paid": 72935000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1811000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737808000, "cost_of_revenue": 656584000, "gross_profit": 81224000, "ebit": 136992000, "ebitda": 211210000, "pretax_income": 73412000, "tax_provision": -1050000, "net_income": 73825000, "net_income_to_common": 73825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 164667000, "capital_expenditure": 106132000, "free_cash_flow": 270799000, "dividends_paid": 72935000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1811000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737808000, "cost_of_revenue": 656584000, "gross_profit": 81224000, "ebit": 136992000, "ebitda": 211210000, "pretax_income": 73412000, "tax_provision": -1050000, "net_income": 73825000, "net_income_to_common": 73825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 164667000, "capital_expenditure": 106132000, "free_cash_flow": 270799000, "dividends_paid": 72935000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1811000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 737808000, "cost_of_revenue": 656584000, "gross_profit": 81224000, "ebit": 136992000, "ebitda": 211210000, "pretax_income": 73412000, "tax_provision": -1050000, "net_income": 73825000, "net_income_to_common": 73825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500180000, "total_current_assets": 553683000, "total_assets": 6181183000, "short_term_debt": 7571000, "long_term_debt": 3976317000, "total_debt": 4294543000, "total_liabilities": 4969407000, "total_equity": 750152000, "shares_outstanding": 65957000, "goodwill_and_intangibles": 286701000 }, "cash_flow": { "operating_cash_flow": 164667000, "capital_expenditure": 106132000, "free_cash_flow": 270799000, "dividends_paid": 72935000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1811000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }