{ "ticker": { "uuid": "760b126c-40a7-4621-9f6d-26d0616c4391", "symbol": "HLIO", "name": "Helios Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/760b126c-40a7-4621-9f6d-26d0616c4391/", "api_url": "https://sharemaestro.com/factors/api/tickers/760b126c-40a7-4621-9f6d-26d0616c4391/" }, "latest_snapshot": { "ticker": { "uuid": "760b126c-40a7-4621-9f6d-26d0616c4391", "symbol": "HLIO", "name": "Helios Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/760b126c-40a7-4621-9f6d-26d0616c4391/", "api_url": "https://sharemaestro.com/factors/api/tickers/760b126c-40a7-4621-9f6d-26d0616c4391/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.08, "quality": 0.74, "momentum": 0.94, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 79.83, "market_cap": 2638090759.14, "pe_ratio": 43.3184, "earnings_yield": 0.0366, "ebitda_to_ev": 0.0598, "shareholder_yield": 0.0115, "roe": 0.065, "piotroski_f_score": 9, "momentum_12_1": 1.378, "volatility_252d": 0.5153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 43.3184, "ev_ebitda": 16.7349, "earnings_yield": 0.0366, "fcf_yield": 0.0584, "shareholder_yield": 0.0115 }, "quality": { "roe": 0.065, "roic": 0.078, "gross_margin": 0.3195, "fcf_margin": 0.1795, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.1045, "eps_growth_1y": 0.6415, "fcf_growth_1y": 0.0195 }, "momentum": { "price_return_12m": 1.1014, "momentum_12_1": 1.378, "relative_strength": 0.9331 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.74, "momentum_percentile": 0.94, "growth_composite": 6, "yield_composite": 74, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.15, "os": 0.45, "value": 0.08, "quality": 0.74, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 44.0338, "earnings_yield": 0.0361, "shareholder_yield": 0.0109, "roe": 0.065, "momentum_12_1": 1.1255 }, { "week_end_date": "2026-06-14", "price": 84.45, "os": 0.46, "value": 0.08, "quality": 0.74, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 45.8272, "earnings_yield": 0.0347, "shareholder_yield": 0.0105, "roe": 0.065, "momentum_12_1": 1.3736 }, { "week_end_date": "2026-06-21", "price": 90.35, "os": 0.43, "value": 0.06, "quality": 0.74, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 49.0294, "earnings_yield": 0.0324, "shareholder_yield": 0.0098, "roe": 0.065, "momentum_12_1": 1.5422 }, { "week_end_date": "2026-06-28", "price": 90.33, "os": 0.45, "value": 0.06, "quality": 0.74, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 49.0185, "earnings_yield": 0.0324, "shareholder_yield": 0.0098, "roe": 0.065, "momentum_12_1": 1.4954 }, { "week_end_date": "2026-07-05", "price": 82.27, "os": 0.47, "value": 0.09, "quality": 0.75, "momentum": 0.95, "confidence": 0.991, "coverage": 1, "pe_ratio": 44.6406, "earnings_yield": 0.0356, "shareholder_yield": 0.0108, "roe": 0.065, "momentum_12_1": 1.2694 }, { "week_end_date": "2026-07-12", "price": 80.03, "os": 0.44, "value": 0.09, "quality": 0.74, "momentum": 0.91, "confidence": 0.98, "coverage": 1, "pe_ratio": 43.4269, "earnings_yield": 0.0365, "shareholder_yield": 0.0114, "roe": 0.065, "momentum_12_1": 1.3415 }, { "week_end_date": "2026-07-19", "price": 81.15, "os": 0.46, "value": 0.09, "quality": 0.74, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 44.0347, "earnings_yield": 0.0361, "shareholder_yield": 0.0113, "roe": 0.065, "momentum_12_1": 1.5031 }, { "week_end_date": "2026-07-26", "price": 79.83, "os": 0.44, "value": 0.08, "quality": 0.74, "momentum": 0.94, "confidence": 0.958, "coverage": 1, "pe_ratio": 43.3184, "earnings_yield": 0.0366, "shareholder_yield": 0.0115, "roe": 0.065, "momentum_12_1": 1.378 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "ebit": 84300000, "ebitda": 147300000, "pretax_income": 62400000, "tax_provision": 14000000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 27300000, "free_cash_flow": 154600000, "dividends_paid": 12000000, "share_repurchases": -13600000, "shares_issued": 1800000, "net_debt_issued": -94900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "ebit": 84300000, "ebitda": 147300000, "pretax_income": 62400000, "tax_provision": 14000000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 27300000, "free_cash_flow": 154600000, "dividends_paid": 12000000, "share_repurchases": -13600000, "shares_issued": 1800000, "net_debt_issued": -94900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "ebit": 84300000, "ebitda": 147300000, "pretax_income": 62400000, "tax_provision": 14000000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 27300000, "free_cash_flow": 154600000, "dividends_paid": 12000000, "share_repurchases": -13600000, "shares_issued": 1800000, "net_debt_issued": -94900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "ebit": 84300000, "ebitda": 147300000, "pretax_income": 62400000, "tax_provision": 14000000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 27300000, "free_cash_flow": 154600000, "dividends_paid": 12000000, "share_repurchases": -13600000, "shares_issued": 1800000, "net_debt_issued": -94900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "ebit": 84300000, "ebitda": 147300000, "pretax_income": 62400000, "tax_provision": 14000000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 27300000, "free_cash_flow": 154600000, "dividends_paid": 12000000, "share_repurchases": -13600000, "shares_issued": 1800000, "net_debt_issued": -94900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "ebit": 84300000, "ebitda": 147300000, "pretax_income": 62400000, "tax_provision": 14000000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 27300000, "free_cash_flow": 154600000, "dividends_paid": 12000000, "share_repurchases": -13600000, "shares_issued": 1800000, "net_debt_issued": -94900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "ebit": 84300000, "ebitda": 147300000, "pretax_income": 62400000, "tax_provision": 14000000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 23700000, "free_cash_flow": 151000000, "dividends_paid": 12000000, "share_repurchases": -13600000, "shares_issued": 1800000, "net_debt_issued": -94900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805900000, "cost_of_revenue": 553600000, "gross_profit": 252300000, "ebit": 84300000, "ebitda": 148100000, "pretax_income": 50500000, "tax_provision": 11500000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44100000, "total_current_assets": 384200000, "total_assets": 1505400000, "short_term_debt": 20400000, "long_term_debt": 430500000, "total_debt": 471200000, "total_liabilities": 641000000, "total_equity": 864400000, "shares_outstanding": 33300000, "goodwill_and_intangibles": 882900000 }, "cash_flow": { "operating_cash_flow": 122100000, "capital_expenditure": 27000000, "free_cash_flow": 149100000, "dividends_paid": 11900000, "share_repurchases": 0, "shares_issued": 2200000, "net_debt_issued": -68000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "ebit": 30700000, "ebitda": 45800000, "pretax_income": 25600000, "tax_provision": 5900000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_assets": 1511700000, "short_term_debt": null, "long_term_debt": 348500000, "total_debt": 103700000, "total_liabilities": 575300000, "total_equity": 936400000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 852600000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 6700000, "free_cash_flow": 30600000, "dividends_paid": 3000000, "share_repurchases": -4600000, "shares_issued": 500000, "net_debt_issued": -16900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "ebit": 30700000, "ebitda": 45800000, "pretax_income": 25600000, "tax_provision": 5900000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_assets": 1511700000, "short_term_debt": null, "long_term_debt": 348500000, "total_debt": 103700000, "total_liabilities": 575300000, "total_equity": 936400000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 852600000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 6700000, "free_cash_flow": 30600000, "dividends_paid": 3000000, "share_repurchases": -4600000, "shares_issued": 500000, "net_debt_issued": -16900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "ebit": 30700000, "ebitda": 45800000, "pretax_income": 25600000, "tax_provision": 5900000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_assets": 1511700000, "short_term_debt": null, "long_term_debt": 348500000, "total_debt": 103700000, "total_liabilities": 575300000, "total_equity": 936400000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 852600000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 6700000, "free_cash_flow": 30600000, "dividends_paid": 3000000, "share_repurchases": -4600000, "shares_issued": 500000, "net_debt_issued": -16900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "ebit": 30700000, "ebitda": 45800000, "pretax_income": 25600000, "tax_provision": 5900000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_assets": 1511700000, "short_term_debt": null, "long_term_debt": 348500000, "total_debt": 103700000, "total_liabilities": 575300000, "total_equity": 936400000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 852600000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 6700000, "free_cash_flow": 30600000, "dividends_paid": 3000000, "share_repurchases": -4600000, "shares_issued": 500000, "net_debt_issued": -16900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "ebit": 30700000, "ebitda": 45800000, "pretax_income": 25600000, "tax_provision": 5900000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_assets": 1511700000, "short_term_debt": null, "long_term_debt": 348500000, "total_debt": 103700000, "total_liabilities": 575300000, "total_equity": 936400000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 852600000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 6700000, "free_cash_flow": 30600000, "dividends_paid": 3000000, "share_repurchases": -4600000, "shares_issued": 500000, "net_debt_issued": -16900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "ebit": 30700000, "ebitda": 45800000, "pretax_income": 25600000, "tax_provision": 5900000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_assets": 1511700000, "short_term_debt": null, "long_term_debt": 348500000, "total_debt": 103700000, "total_liabilities": 575300000, "total_equity": 936400000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 852600000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 6700000, "free_cash_flow": 30600000, "dividends_paid": 3000000, "share_repurchases": -4600000, "shares_issued": 500000, "net_debt_issued": -16900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "ebit": 29900000, "ebitda": 45000000, "pretax_income": 25600000, "tax_provision": 5900000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_assets": 1511700000, "short_term_debt": null, "long_term_debt": 348500000, "total_debt": 103700000, "total_liabilities": 575300000, "total_equity": 936400000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 852600000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 6700000, "free_cash_flow": 30600000, "dividends_paid": 3000000, "share_repurchases": -4600000, "shares_issued": 500000, "net_debt_issued": -16900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210700000, "cost_of_revenue": 139900000, "gross_profit": 70800000, "ebit": 25800000, "ebitda": 41000000, "pretax_income": 25200000, "tax_provision": 5700000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33200000, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 5500000, "free_cash_flow": 51500000, "dividends_paid": 3000000, "share_repurchases": -4400000, "shares_issued": 400000, "net_debt_issued": -62700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210700000, "cost_of_revenue": 139900000, "gross_profit": 70800000, "ebit": 25800000, "ebitda": 41000000, "pretax_income": 25200000, "tax_provision": 5700000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33200000, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 5500000, "free_cash_flow": 51500000, "dividends_paid": 3000000, "share_repurchases": -4400000, "shares_issued": 400000, "net_debt_issued": -62700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210700000, "cost_of_revenue": 139900000, "gross_profit": 70800000, "ebit": 25800000, "ebitda": 41000000, "pretax_income": 25200000, "tax_provision": 5700000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33200000, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 5500000, "free_cash_flow": 51500000, "dividends_paid": 3000000, "share_repurchases": -4400000, "shares_issued": 400000, "net_debt_issued": -62700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210700000, "cost_of_revenue": 139900000, "gross_profit": 70800000, "ebit": 25800000, "ebitda": 41000000, "pretax_income": 25200000, "tax_provision": 5700000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33200000, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 5500000, "free_cash_flow": 51500000, "dividends_paid": 3000000, "share_repurchases": -4400000, "shares_issued": 400000, "net_debt_issued": -62700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210700000, "cost_of_revenue": 139900000, "gross_profit": 70800000, "ebit": 25800000, "ebitda": 41000000, "pretax_income": 25200000, "tax_provision": 5700000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 110900000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33200000, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 5500000, "free_cash_flow": 51500000, "dividends_paid": 3000000, "share_repurchases": -4400000, "shares_issued": 400000, "net_debt_issued": -62700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }