{ "ticker": { "uuid": "760b126c-40a7-4621-9f6d-26d0616c4391", "symbol": "HLIO", "name": "Helios Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/760b126c-40a7-4621-9f6d-26d0616c4391/", "api_url": "https://sharemaestro.com/factors/api/tickers/760b126c-40a7-4621-9f6d-26d0616c4391/" }, "ticker_metadata": { "id": 1943, "uuid": "760b126c-40a7-4621-9f6d-26d0616c4391", "symbol": "HLIO", "name": "Helios Technologies Inc", "asset_type": "equity", "market_cap": 2745822000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Helios Technologies, Inc. develops, manufactures and sells solutions for the electronics and hydraulics markets in the Americas, Europe, the Middle East, Africa and Asia Pacific. The company is headquartered in Sarasota, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "760b126c-40a7-4621-9f6d-26d0616c4391", "symbol": "HLIO", "name": "Helios Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/760b126c-40a7-4621-9f6d-26d0616c4391/", "api_url": "https://sharemaestro.com/factors/api/tickers/760b126c-40a7-4621-9f6d-26d0616c4391/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.06, "quality": 0.71, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 81.27, "market_cap": 2706290918.73, "pe_ratio": 44.4383, "earnings_yield": 0.0225, "ebitda_to_ev": 0.0532, "shareholder_yield": 0.0044, "roe": 0.065, "piotroski_f_score": 9, "momentum_12_1": 1.1255, "volatility_252d": 0.5155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.590109+00:00", "batch_id": "" }, "size": { "price_close": 81.27, "market_cap": 2706290918.73, "market_cap_usd": 2706290918.73, "enterprise_value": 2990590918.73, "shares_outstanding": 33299999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.4383, "pb_ratio": 2.8901, "ptbv_ratio": 32.2946, "ps_ratio": 3.1039, "pcf_ratio": 20.4712, "pfcf_ratio": 17.2926, "ev_ebitda": 18.8087, "ev_ebit": 30.7991, "ev_sales": 3.43, "ev_fcf": 19.1092, "earnings_yield": 0.0225, "fcf_yield": 0.0523, "price_to_sales": 3.1039, "price_to_book": 2.8901, "price_to_cashflow": 20.4712, "ebitda_to_ev": 0.0532, "sales_yield": 0.2915 }, "yield": { "dividend_yield": 0.0044, "buyback_yield": 0, "shareholder_yield": 0.0044, "debt_paydown_yield": null, "total_yield": 0.0044 }, "quality": { "gross_margin": 0.3195, "operating_margin": 0.1114, "net_margin": 0.0698, "ebitda_margin": 0.1824, "fcf_margin": 0.1795, "roe": 0.065, "roa": 0.0403, "roic": 0.0617, "roc_greenblatt": null, "asset_turnover": 0.5768, "cash_conversion": 2.5698, "accruals_ratio": -0.0472, "sbc_to_revenue": 0.0065, "piotroski_f_score": 9, "altman_z_score": 4.3452, "earnings_stability_5y": 0.431, "revenue_stability_5y": 0.2013, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1843, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6144, "net_debt_to_ebitda": 1.7881, "debt_to_assets": 0.2305, "interest_coverage": 4.9541, "current_ratio": 2.8555, "quick_ratio": 1.5786, "net_debt": 284300000, "local_beta": 0.0011, "volatility_252d": 0.5155, "volatility_60d": 0.8404, "max_drawdown_12m": -0.1672, "risk_adjusted_momentum": 2.1831 }, "growth": { "revenue_growth_1y": 0.1045, "revenue_growth_3y_cagr": -0.0178, "revenue_growth_5y_cagr": 0.0991, "eps_growth_1y": 0.6415, "eps_growth_3y_cagr": -0.2106, "eps_growth_5y_cagr": 0.2779, "fcf_growth_1y": 0.0149, "book_value_growth_1y": 0.0776, "revenue_growth": 0.1045, "earnings_growth": 0.6415 }, "momentum": { "price_return_1m": 0.1913, "price_return_3m": 0.2524, "price_return_6m": 0.5046, "price_return_9m": 0.4704, "price_return_12m": 1.5321, "price_return_12m_ex1m": 1.1255, "momentum_6m": 0.5046, "momentum_12m": 1.5321, "momentum_12_1": 1.1255, "distance_from_52w_high": -0.0219, "distance_from_52w_low": 1.6112, "relative_strength": 1.4321 }, "raw_ttm": { "revenue_ttm": 871900000, "gross_profit_ttm": 278600000, "ebit_ttm": 97100000, "ebitda_ttm": 159000000, "net_income_ttm": 60900000, "eps_diluted_ttm": 1.8288, "operating_cash_flow_ttm": 132200000, "capital_expenditure_ttm": 24300000, "fcf_ttm": 156500000, "dividends_paid_ttm": 12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19600000, "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_current_liabilities": 149500000, "net_ppe": null, "total_assets": 1511700000, "total_debt": 348500000, "total_equity": 936400000, "net_working_capital": 218600000, "book_value_per_share": 28.1201, "retained_earnings": 554800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83800000, "tangible_book_per_share": 2.5165 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 62, "rank_ptbv": 94, "rank_ps": 65, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 84, "rank_earnings_yield": 82, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 56, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 68, "rank_fcf_margin": 52, "rank_piotroski": 2, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7 }, "composites": { "value_composite": 94, "quality_composite": 29, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 68, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2064, "os_score": 0.42, "value_percentile": 0.06, "quality_percentile": 0.71, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4267, "ticker_id": 1943, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.590109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.27, "market_cap": 2706290918.73, "market_cap_usd": 2706290918.73, "enterprise_value": 2990590918.73, "shares_outstanding": 33299999, "fx_rate_to_usd": null, "pe_ratio": 44.43827453, "pb_ratio": 2.89010137, "ptbv_ratio": 32.29464103, "ps_ratio": 3.10390058, "pcf_ratio": 20.47118698, "pfcf_ratio": 17.29259373, "ev_ebitda": 18.80874792, "ev_ebit": 30.79908258, "ev_sales": 3.42997009, "ev_fcf": 19.10920715, "earnings_yield": 0.02250312, "fcf_yield": 0.05233079, "dividend_yield": 0.00443411, "buyback_yield": 0, "shareholder_yield": 0.00443411, "debt_paydown_yield": null, "total_yield": 0.00443411, "gross_margin": 0.31953206, "operating_margin": 0.11136598, "net_margin": 0.06984746, "ebitda_margin": 0.18236036, "fcf_margin": 0.17949306, "roe": 0.06503631, "roa": 0.04028577, "roic": 0.06171034, "roc_greenblatt": null, "asset_turnover": 0.57676788, "cash_conversion": 2.56978654, "accruals_ratio": -0.04716544, "sbc_to_revenue": 0.00653745, "debt_to_equity": 0.6143742, "net_debt_to_ebitda": 1.78805031, "debt_to_assets": 0.23053516, "interest_coverage": 4.95408163, "current_ratio": 2.85551839, "quick_ratio": 1.57859532, "net_debt": 284300000, "revenue_growth_1y": 0.10450975, "revenue_growth_3y_cagr": -0.01778292, "revenue_growth_5y_cagr": 0.09913757, "eps_growth_1y": 0.64150943, "eps_growth_3y_cagr": -0.2106249, "eps_growth_5y_cagr": 0.27794276, "fcf_growth_1y": 0.01491569, "book_value_growth_1y": 0.07762613, "piotroski_f_score": 9, "altman_z_score": 4.34522575, "earnings_stability_5y": 0.431011, "revenue_stability_5y": 0.20129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19129288, "price_return_3m": 0.25241367, "price_return_6m": 0.50461549, "price_return_9m": 0.470394, "price_return_12m": 1.532107, "price_return_12m_ex1m": 1.12551175, "distance_from_52w_high": -0.02190396, "distance_from_52w_low": 1.61123535, "relative_strength": 1.43214342, "local_beta": 0.0011, "volatility_252d": 0.515547, "volatility_60d": 0.840412, "max_drawdown_12m": -0.16721705, "revenue_ttm": 871900000, "gross_profit_ttm": 278600000, "ebit_ttm": 97100000, "ebitda_ttm": 159000000, "net_income_ttm": 60900000, "eps_diluted_ttm": 1.82882888, "operating_cash_flow_ttm": 132200000, "capital_expenditure_ttm": 24300000, "fcf_ttm": 156500000, "dividends_paid_ttm": 12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19600000, "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_current_liabilities": 149500000, "net_ppe": null, "total_assets": 1511700000, "total_debt": 348500000, "total_equity": 936400000, "net_working_capital": 218600000, "book_value_per_share": 28.12012096, "retained_earnings": 554800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83800000, "tangible_book_per_share": 2.51651659, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 62, "rank_ptbv": 94, "rank_ps": 65, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 84, "rank_earnings_yield": 82, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 56, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 68, "rank_fcf_margin": 52, "rank_piotroski": 2, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7, "value_composite": 94, "quality_composite": 29, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 68, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.27, "os": 0.42, "value": 0.06, "quality": 0.71, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 44.4383, "earnings_yield": 0.0225, "shareholder_yield": 0.0044, "roe": 0.065, "momentum_12_1": 1.1255, "complete_fields": { "id": 4267, "ticker_id": 1943, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.590109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.27, "market_cap": 2706290918.73, "market_cap_usd": 2706290918.73, "enterprise_value": 2990590918.73, "shares_outstanding": 33299999, "fx_rate_to_usd": null, "pe_ratio": 44.43827453, "pb_ratio": 2.89010137, "ptbv_ratio": 32.29464103, "ps_ratio": 3.10390058, "pcf_ratio": 20.47118698, "pfcf_ratio": 17.29259373, "ev_ebitda": 18.80874792, "ev_ebit": 30.79908258, "ev_sales": 3.42997009, "ev_fcf": 19.10920715, "earnings_yield": 0.02250312, "fcf_yield": 0.05233079, "dividend_yield": 0.00443411, "buyback_yield": 0, "shareholder_yield": 0.00443411, "debt_paydown_yield": null, "total_yield": 0.00443411, "gross_margin": 0.31953206, "operating_margin": 0.11136598, "net_margin": 0.06984746, "ebitda_margin": 0.18236036, "fcf_margin": 0.17949306, "roe": 0.06503631, "roa": 0.04028577, "roic": 0.06171034, "roc_greenblatt": null, "asset_turnover": 0.57676788, "cash_conversion": 2.56978654, "accruals_ratio": -0.04716544, "sbc_to_revenue": 0.00653745, "debt_to_equity": 0.6143742, "net_debt_to_ebitda": 1.78805031, "debt_to_assets": 0.23053516, "interest_coverage": 4.95408163, "current_ratio": 2.85551839, "quick_ratio": 1.57859532, "net_debt": 284300000, "revenue_growth_1y": 0.10450975, "revenue_growth_3y_cagr": -0.01778292, "revenue_growth_5y_cagr": 0.09913757, "eps_growth_1y": 0.64150943, "eps_growth_3y_cagr": -0.2106249, "eps_growth_5y_cagr": 0.27794276, "fcf_growth_1y": 0.01491569, "book_value_growth_1y": 0.07762613, "piotroski_f_score": 9, "altman_z_score": 4.34522575, "earnings_stability_5y": 0.431011, "revenue_stability_5y": 0.20129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19129288, "price_return_3m": 0.25241367, "price_return_6m": 0.50461549, "price_return_9m": 0.470394, "price_return_12m": 1.532107, "price_return_12m_ex1m": 1.12551175, "distance_from_52w_high": -0.02190396, "distance_from_52w_low": 1.61123535, "relative_strength": 1.43214342, "local_beta": 0.0011, "volatility_252d": 0.515547, "volatility_60d": 0.840412, "max_drawdown_12m": -0.16721705, "revenue_ttm": 871900000, "gross_profit_ttm": 278600000, "ebit_ttm": 97100000, "ebitda_ttm": 159000000, "net_income_ttm": 60900000, "eps_diluted_ttm": 1.82882888, "operating_cash_flow_ttm": 132200000, "capital_expenditure_ttm": 24300000, "fcf_ttm": 156500000, "dividends_paid_ttm": 12000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19600000, "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_current_liabilities": 149500000, "net_ppe": null, "total_assets": 1511700000, "total_debt": 348500000, "total_equity": 936400000, "net_working_capital": 218600000, "book_value_per_share": 28.12012096, "retained_earnings": 554800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83800000, "tangible_book_per_share": 2.51651659, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 62, "rank_ptbv": 94, "rank_ps": 65, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 84, "rank_earnings_yield": 82, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 56, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 68, "rank_fcf_margin": 52, "rank_piotroski": 2, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7, "value_composite": 94, "quality_composite": 29, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 68, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "ebit": 84300000, "ebitda": 147300000, "pretax_income": 62400000, "tax_provision": 14000000, "net_income": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 367100000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 127300000, "capital_expenditure": 23700000, "free_cash_flow": 151000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274873, "ticker_id": 1943, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84300000", "ebitda": "147300000", "netIncome": "48400000", "grossProfit": "271200000", "depreciation": "None", "totalRevenue": "839000000", "costOfRevenue": "567800000", "interestIncome": "None", "incomeBeforeTax": "62400000", "interestExpense": "21900000", "operatingIncome": "66000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-21900000", "nonInterestIncome": "None", "operatingExpenses": "205200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "147600000", "netIncomeFromContinuingOperations": "48400000" }, "balance": { "goodwill": "498100000", "inventory": "188600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1514500000", "longTermDebt": "361700000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "369900000", "reportedCurrency": "USD", "retainedEarnings": "539100000", "totalLiabilities": "583000000", "otherCurrentAssets": "37300000", "totalCurrentAssets": "414900000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099600000", "currentAccountsPayable": "75600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110900000", "totalShareholderEquity": "931500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49300000", "totalCurrentLiabilities": "143200000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "439800000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "369900000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48400000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2700000", "operatingCashflow": "127300000", "capitalExpenditures": "23700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121900000", "cashflowFromInvestment": "20300000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839000000, "cost_of_revenue": 567800000, "gross_profit": 271200000, "research_and_development": null, "selling_general_admin": 147600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84300000, "depreciation_amortisation": 63000000, "ebitda": 147300000, "interest_expense": 21900000, "interest_income": null, "other_non_operating": null, "pretax_income": 62400000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 48400000, "net_income_continuing_ops": 48400000, "net_income_to_common": 48400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000000, "short_term_investments": null, "net_receivables": 116000000, "inventory": 188600000, "other_current_assets": null, "total_current_assets": 414900000, "net_ppe": null, "goodwill": 498100000, "intangible_assets": 369900000, "goodwill_and_intangibles": 868000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1099600000, "total_assets": 1514500000, "short_term_debt": 5400000, "accounts_payable": 75600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143200000, "long_term_debt": 361700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439800000, "total_liabilities": 583000000, "total_debt": 367100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539100000, "total_equity": 931500000, "shares_outstanding": 33299999, "operating_cash_flow": 127300000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20300000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121900000, "free_cash_flow": 151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84300000", "ebitda": "147300000", "netIncome": "48400000", "grossProfit": "271200000", "depreciation": "None", "totalRevenue": "839000000", "costOfRevenue": "567800000", "interestIncome": "None", "incomeBeforeTax": "62400000", "interestExpense": "21900000", "operatingIncome": "66000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-21900000", "nonInterestIncome": "None", "operatingExpenses": "205200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "147600000", "netIncomeFromContinuingOperations": "48400000" }, "balance": { "goodwill": "498100000", "inventory": "188600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1514500000", "longTermDebt": "361700000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "369900000", "reportedCurrency": "USD", "retainedEarnings": "539100000", "totalLiabilities": "583000000", "otherCurrentAssets": "37300000", "totalCurrentAssets": "414900000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099600000", "currentAccountsPayable": "75600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110900000", "totalShareholderEquity": "931500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49300000", "totalCurrentLiabilities": "143200000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "439800000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "369900000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48400000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2700000", "operatingCashflow": "127300000", "capitalExpenditures": "23700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121900000", "cashflowFromInvestment": "20300000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 805900000, "cost_of_revenue": 553600000, "gross_profit": 252300000, "ebit": 84300000, "ebitda": 148100000, "pretax_income": 50500000, "tax_provision": 11500000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44100000, "total_current_assets": 384200000, "total_assets": 1505400000, "short_term_debt": 20400000, "long_term_debt": 430500000, "total_debt": 450900000, "total_liabilities": 641000000, "total_equity": 864400000, "shares_outstanding": 33300000, "goodwill_and_intangibles": 882900000 }, "cash_flow": { "operating_cash_flow": 122100000, "capital_expenditure": 27000000, "free_cash_flow": 149100000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274878, "ticker_id": 1943, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84300000", "ebitda": "148100000", "netIncome": "39000000", "grossProfit": "252300000", "depreciation": "None", "totalRevenue": "805900000", "costOfRevenue": "553600000", "interestIncome": "None", "incomeBeforeTax": "50500000", "interestExpense": "33800000", "operatingIncome": "81800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11500000", "reportedCurrency": "USD", "netInterestIncome": "-33800000", "nonInterestIncome": "None", "operatingExpenses": "170500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63800000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "498900000", "inventory": "190100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1505400000", "longTermDebt": "430500000", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "384000000", "reportedCurrency": "USD", "retainedEarnings": "502600000", "totalLiabilities": "641000000", "otherCurrentAssets": "30300000", "totalCurrentAssets": "384200000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121200000", "currentAccountsPayable": "56700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471200000", "totalShareholderEquity": "864400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46300000", "totalCurrentLiabilities": "138600000", "otherNonCurrentLiabilities": "30800000", "totalNonCurrentLiabilities": "502400000", "cashAndShortTermInvestments": "44100000", "commonStockSharesOutstanding": "33300000", "intangibleAssetsExcludingGoodwill": "384000000", "cashAndCashEquivalentsAtCarryingValue": "44100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19400000", "operatingCashflow": "122100000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78400000", "cashflowFromInvestment": "-30300000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805900000, "cost_of_revenue": 553600000, "gross_profit": 252300000, "research_and_development": 20100000, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84300000, "depreciation_amortisation": 63800000, "ebitda": 148100000, "interest_expense": 33800000, "interest_income": null, "other_non_operating": null, "pretax_income": 50500000, "tax_provision": 11500000, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44100000, "short_term_investments": null, "net_receivables": 119700000, "inventory": 190100000, "other_current_assets": null, "total_current_assets": 384200000, "net_ppe": null, "goodwill": 498900000, "intangible_assets": 384000000, "goodwill_and_intangibles": 882900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121200000, "total_assets": 1505400000, "short_term_debt": 20400000, "accounts_payable": 56700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138600000, "long_term_debt": 430500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502400000, "total_liabilities": 641000000, "total_debt": 450900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502600000, "total_equity": 864400000, "shares_outstanding": 33300000, "operating_cash_flow": 122100000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30300000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78400000, "free_cash_flow": 149100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84300000", "ebitda": "148100000", "netIncome": "39000000", "grossProfit": "252300000", "depreciation": "None", "totalRevenue": "805900000", "costOfRevenue": "553600000", "interestIncome": "None", "incomeBeforeTax": "50500000", "interestExpense": "33800000", "operatingIncome": "81800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11500000", "reportedCurrency": "USD", "netInterestIncome": "-33800000", "nonInterestIncome": "None", "operatingExpenses": "170500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63800000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "498900000", "inventory": "190100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1505400000", "longTermDebt": "430500000", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "384000000", "reportedCurrency": "USD", "retainedEarnings": "502600000", "totalLiabilities": "641000000", "otherCurrentAssets": "30300000", "totalCurrentAssets": "384200000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121200000", "currentAccountsPayable": "56700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471200000", "totalShareholderEquity": "864400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46300000", "totalCurrentLiabilities": "138600000", "otherNonCurrentLiabilities": "30800000", "totalNonCurrentLiabilities": "502400000", "cashAndShortTermInvestments": "44100000", "commonStockSharesOutstanding": "33300000", "intangibleAssetsExcludingGoodwill": "384000000", "cashAndCashEquivalentsAtCarryingValue": "44100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19400000", "operatingCashflow": "122100000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78400000", "cashflowFromInvestment": "-30300000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 835600000, "cost_of_revenue": 573900000, "gross_profit": 261700000, "ebit": 80400000, "ebitda": 144200000, "pretax_income": 49200000, "tax_provision": 11700000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 396700000, "total_assets": 1590400000, "short_term_debt": 27200000, "long_term_debt": 498100000, "total_debt": 525300000, "total_liabilities": 735800000, "total_equity": 854600000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 940400000 }, "cash_flow": { "operating_cash_flow": 83900000, "capital_expenditure": 40400000, "free_cash_flow": 124300000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274883, "ticker_id": 1943, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80400000", "ebitda": "144200000", "netIncome": "37500000", "grossProfit": "261700000", "depreciation": "None", "totalRevenue": "835600000", "costOfRevenue": "573900000", "interestIncome": "None", "incomeBeforeTax": "49200000", "interestExpense": "31200000", "operatingIncome": "79900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11700000", "reportedCurrency": "USD", "netInterestIncome": "-27600000", "nonInterestIncome": "None", "operatingExpenses": "181800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63800000", "sellingGeneralAndAdministrative": "148800000", "netIncomeFromContinuingOperations": "51600000" }, "balance": { "goodwill": "514000000", "inventory": "215100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1590400000", "longTermDebt": "498100000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "426400000", "reportedCurrency": "USD", "retainedEarnings": "475600000", "totalLiabilities": "735800000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "396700000", "currentLongTermDebt": "23200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193700000", "currentAccountsPayable": "70300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548500000", "totalShareholderEquity": "854600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45400000", "totalCurrentLiabilities": "144900000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "590900000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "426400000", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37500000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17900000", "operatingCashflow": "83900000", "capitalExpenditures": "40400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57900000", "cashflowFromInvestment": "-153900000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835600000, "cost_of_revenue": 573900000, "gross_profit": 261700000, "research_and_development": 19200000, "selling_general_admin": 148800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80400000, "depreciation_amortisation": 63800000, "ebitda": 144200000, "interest_expense": 31200000, "interest_income": null, "other_non_operating": null, "pretax_income": 49200000, "tax_provision": 11700000, "effective_tax_rate": null, "net_income": 37500000, "net_income_continuing_ops": 51600000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32400000, "short_term_investments": null, "net_receivables": 118600000, "inventory": 215100000, "other_current_assets": null, "total_current_assets": 396700000, "net_ppe": null, "goodwill": 514000000, "intangible_assets": 426400000, "goodwill_and_intangibles": 940400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193700000, "total_assets": 1590400000, "short_term_debt": 27200000, "accounts_payable": 70300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144900000, "long_term_debt": 498100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590900000, "total_liabilities": 735800000, "total_debt": 525300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475600000, "total_equity": 854600000, "shares_outstanding": 33000000, "operating_cash_flow": 83900000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153900000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57900000, "free_cash_flow": 124300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80400000", "ebitda": "144200000", "netIncome": "37500000", "grossProfit": "261700000", "depreciation": "None", "totalRevenue": "835600000", "costOfRevenue": "573900000", "interestIncome": "None", "incomeBeforeTax": "49200000", "interestExpense": "31200000", "operatingIncome": "79900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11700000", "reportedCurrency": "USD", "netInterestIncome": "-27600000", "nonInterestIncome": "None", "operatingExpenses": "181800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63800000", "sellingGeneralAndAdministrative": "148800000", "netIncomeFromContinuingOperations": "51600000" }, "balance": { "goodwill": "514000000", "inventory": "215100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1590400000", "longTermDebt": "498100000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "426400000", "reportedCurrency": "USD", "retainedEarnings": "475600000", "totalLiabilities": "735800000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "396700000", "currentLongTermDebt": "23200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193700000", "currentAccountsPayable": "70300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548500000", "totalShareholderEquity": "854600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45400000", "totalCurrentLiabilities": "144900000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "590900000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "426400000", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37500000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17900000", "operatingCashflow": "83900000", "capitalExpenditures": "40400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57900000", "cashflowFromInvestment": "-153900000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 885400000, "cost_of_revenue": 586900000, "gross_profit": 298500000, "ebit": 138500000, "ebitda": 190100000, "pretax_income": 121800000, "tax_provision": 23400000, "net_income": 98400000, "net_income_to_common": 98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43700000, "total_current_assets": 388500000, "total_assets": 1463700000, "short_term_debt": 24800000, "long_term_debt": 425500000, "total_debt": 450300000, "total_liabilities": 668800000, "total_equity": 794900000, "shares_outstanding": 32600000, "goodwill_and_intangibles": 879700000 }, "cash_flow": { "operating_cash_flow": 109900000, "capital_expenditure": 35000000, "free_cash_flow": 144900000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274888, "ticker_id": 1943, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138500000", "ebitda": "190100000", "netIncome": "98400000", "grossProfit": "298500000", "depreciation": "None", "totalRevenue": "885400000", "costOfRevenue": "586900000", "interestIncome": "None", "incomeBeforeTax": "121800000", "interestExpense": "16700000", "operatingIncome": "137300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23400000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "161200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51600000", "sellingGeneralAndAdministrative": "133100000", "netIncomeFromContinuingOperations": "98400000" }, "balance": { "goodwill": "468500000", "inventory": "191600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1463700000", "longTermDebt": "425500000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "411200000", "reportedCurrency": "USD", "retainedEarnings": "450000000", "totalLiabilities": "668800000", "otherCurrentAssets": "24300000", "totalCurrentAssets": "388500000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075200000", "currentAccountsPayable": "73700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175700000", "shortLongTermDebtTotal": "464800000", "totalShareholderEquity": "794900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53800000", "totalCurrentLiabilities": "152300000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "516500000", "cashAndShortTermInvestments": "43700000", "commonStockSharesOutstanding": "32600000", "intangibleAssetsExcludingGoodwill": "411200000", "cashAndCashEquivalentsAtCarryingValue": "43700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98400000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "109900000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6900000", "cashflowFromInvestment": "-90800000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885400000, "cost_of_revenue": 586900000, "gross_profit": 298500000, "research_and_development": 17400000, "selling_general_admin": 133100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138500000, "depreciation_amortisation": 51600000, "ebitda": 190100000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": 121800000, "tax_provision": 23400000, "effective_tax_rate": null, "net_income": 98400000, "net_income_continuing_ops": 98400000, "net_income_to_common": 98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43700000, "short_term_investments": null, "net_receivables": 128900000, "inventory": 191600000, "other_current_assets": null, "total_current_assets": 388500000, "net_ppe": null, "goodwill": 468500000, "intangible_assets": 411200000, "goodwill_and_intangibles": 879700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075200000, "total_assets": 1463700000, "short_term_debt": 24800000, "accounts_payable": 73700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152300000, "long_term_debt": 425500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516500000, "total_liabilities": 668800000, "total_debt": 450300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450000000, "total_equity": 794900000, "shares_outstanding": 32600000, "operating_cash_flow": 109900000, "stock_based_compensation": 8600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90800000, "dividends_paid": 11700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6900000, "free_cash_flow": 144900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138500000", "ebitda": "190100000", "netIncome": "98400000", "grossProfit": "298500000", "depreciation": "None", "totalRevenue": "885400000", "costOfRevenue": "586900000", "interestIncome": "None", "incomeBeforeTax": "121800000", "interestExpense": "16700000", "operatingIncome": "137300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23400000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "161200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51600000", "sellingGeneralAndAdministrative": "133100000", "netIncomeFromContinuingOperations": "98400000" }, "balance": { "goodwill": "468500000", "inventory": "191600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1463700000", "longTermDebt": "425500000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "411200000", "reportedCurrency": "USD", "retainedEarnings": "450000000", "totalLiabilities": "668800000", "otherCurrentAssets": "24300000", "totalCurrentAssets": "388500000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075200000", "currentAccountsPayable": "73700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175700000", "shortLongTermDebtTotal": "464800000", "totalShareholderEquity": "794900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53800000", "totalCurrentLiabilities": "152300000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "516500000", "cashAndShortTermInvestments": "43700000", "commonStockSharesOutstanding": "32600000", "intangibleAssetsExcludingGoodwill": "411200000", "cashAndCashEquivalentsAtCarryingValue": "43700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98400000", "profitLoss": "None", "dividendPayout": "11700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "109900000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6900000", "cashflowFromInvestment": "-90800000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 869200000, "cost_of_revenue": 556400000, "gross_profit": 312800000, "ebit": 148100000, "ebitda": 202500000, "pretax_income": 131200000, "tax_provision": 26600000, "net_income": 104600000, "net_income_to_common": 104600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28500000, "total_current_assets": 351600000, "total_assets": 1415300000, "short_term_debt": 24000000, "long_term_debt": 426209000, "total_debt": 450209000, "total_liabilities": 706300000, "total_equity": 709000000, "shares_outstanding": 32475000, "goodwill_and_intangibles": 872700000 }, "cash_flow": { "operating_cash_flow": 113202000, "capital_expenditure": 29293000, "free_cash_flow": 142495000, "dividends_paid": 11610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274893, "ticker_id": 1943, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148100000", "ebitda": "202500000", "netIncome": "104600000", "grossProfit": "312800000", "depreciation": "None", "totalRevenue": "869200000", "costOfRevenue": "556400000", "interestIncome": "None", "incomeBeforeTax": "131200000", "interestExpense": "16900000", "operatingIncome": "149300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-16871000", "nonInterestIncome": "None", "operatingExpenses": "163500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16798000", "otherNonOperatingIncome": "-1259000", "costofGoodsAndServicesSold": "556400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "130685000", "netIncomeFromContinuingOperations": "104596000" }, "balance": { "goodwill": "459900000", "inventory": "165600000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1415300000", "longTermDebt": "426209000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "412800000", "reportedCurrency": "USD", "retainedEarnings": "363300000", "totalLiabilities": "706300000", "otherCurrentAssets": "20700000", "totalCurrentAssets": "351600000", "currentLongTermDebt": "18125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063700000", "currentAccountsPayable": "85300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174210000", "shortLongTermDebtTotal": "471300000", "totalShareholderEquity": "709000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60300000", "totalCurrentLiabilities": "169600000", "otherNonCurrentLiabilities": "38818000", "totalNonCurrentLiabilities": "536700000", "cashAndShortTermInvestments": "28500000", "commonStockSharesOutstanding": "32475000", "intangibleAssetsExcludingGoodwill": "412800000", "cashAndCashEquivalentsAtCarryingValue": "28500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104596000", "profitLoss": "None", "dividendPayout": "11610000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-52549000", "operatingCashflow": "113202000", "capitalExpenditures": "29293000", "changeInReceivables": "-32352000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22596000", "cashflowFromInvestment": "-90268000", "stockBasedCompensation": "8880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 869200000, "cost_of_revenue": 556400000, "gross_profit": 312800000, "research_and_development": 16798000, "selling_general_admin": 130685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148100000, "depreciation_amortisation": 54400000, "ebitda": 202500000, "interest_expense": 16900000, "interest_income": null, "other_non_operating": null, "pretax_income": 131200000, "tax_provision": 26600000, "effective_tax_rate": null, "net_income": 104600000, "net_income_continuing_ops": 104596000, "net_income_to_common": 104600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28500000, "short_term_investments": null, "net_receivables": 136800000, "inventory": 165600000, "other_current_assets": null, "total_current_assets": 351600000, "net_ppe": null, "goodwill": 459900000, "intangible_assets": 412800000, "goodwill_and_intangibles": 872700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063700000, "total_assets": 1415300000, "short_term_debt": 24000000, "accounts_payable": 85300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169600000, "long_term_debt": 426209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536700000, "total_liabilities": 706300000, "total_debt": 450209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363300000, "total_equity": 709000000, "shares_outstanding": 32475000, "operating_cash_flow": 113202000, "stock_based_compensation": 8880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90268000, "dividends_paid": 11610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22596000, "free_cash_flow": 142495000, "net_change_in_cash": 338000 }, "raw_data": { "income": { "ebit": "148100000", "ebitda": "202500000", "netIncome": "104600000", "grossProfit": "312800000", "depreciation": "None", "totalRevenue": "869200000", "costOfRevenue": "556400000", "interestIncome": "None", "incomeBeforeTax": "131200000", "interestExpense": "16900000", "operatingIncome": "149300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-16871000", "nonInterestIncome": "None", "operatingExpenses": "163500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16798000", "otherNonOperatingIncome": "-1259000", "costofGoodsAndServicesSold": "556400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "130685000", "netIncomeFromContinuingOperations": "104596000" }, "balance": { "goodwill": "459900000", "inventory": "165600000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1415300000", "longTermDebt": "426209000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "412800000", "reportedCurrency": "USD", "retainedEarnings": "363300000", "totalLiabilities": "706300000", "otherCurrentAssets": "20700000", "totalCurrentAssets": "351600000", "currentLongTermDebt": "18125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063700000", "currentAccountsPayable": "85300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174210000", "shortLongTermDebtTotal": "471300000", "totalShareholderEquity": "709000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60300000", "totalCurrentLiabilities": "169600000", "otherNonCurrentLiabilities": "38818000", "totalNonCurrentLiabilities": "536700000", "cashAndShortTermInvestments": "28500000", "commonStockSharesOutstanding": "32475000", "intangibleAssetsExcludingGoodwill": "412800000", "cashAndCashEquivalentsAtCarryingValue": "28500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104596000", "profitLoss": "None", "dividendPayout": "11610000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-52549000", "operatingCashflow": "113202000", "capitalExpenditures": "29293000", "changeInReceivables": "-32352000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22596000", "cashflowFromInvestment": "-90268000", "stockBasedCompensation": "8880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 523000000, "cost_of_revenue": 326800000, "gross_profit": 196200000, "ebit": 37300000, "ebitda": 77000000, "pretax_income": 24000000, "tax_provision": 9800000, "net_income": 14200000, "net_income_to_common": 14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25216000, "total_current_assets": 254019000, "total_assets": 1296979000, "short_term_debt": 20965000, "long_term_debt": 255909000, "total_debt": 276874000, "total_liabilities": 689189000, "total_equity": 607790000, "shares_outstanding": 32088000, "goodwill_and_intangibles": 862908000 }, "cash_flow": { "operating_cash_flow": 108556000, "capital_expenditure": 15445000, "free_cash_flow": 124001000, "dividends_paid": 11550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274898, "ticker_id": 1943, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37300000", "ebitda": "77000000", "netIncome": "14200000", "grossProfit": "196200000", "depreciation": "None", "totalRevenue": "523000000", "costOfRevenue": "326800000", "interestIncome": "None", "incomeBeforeTax": "24000000", "interestExpense": "13300000", "operatingIncome": "35400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "-13286000", "nonInterestIncome": "None", "operatingExpenses": "160800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15557000", "otherNonOperatingIncome": "1921000", "costofGoodsAndServicesSold": "326800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39700000", "sellingGeneralAndAdministrative": "106831000", "netIncomeFromContinuingOperations": "14218000" }, "balance": { "goodwill": "443533000", "inventory": "110372000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1296979000", "longTermDebt": "255909000", "shortTermDebt": "20965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "419375000", "reportedCurrency": "USD", "retainedEarnings": "270320000", "totalLiabilities": "689189000", "otherCurrentAssets": "18032000", "totalCurrentAssets": "254019000", "currentLongTermDebt": "16229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042960000", "currentAccountsPayable": "59477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163177000", "shortLongTermDebtTotal": "487213000", "totalShareholderEquity": "607790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47570000", "totalCurrentLiabilities": "128012000", "otherNonCurrentLiabilities": "226404000", "totalNonCurrentLiabilities": "561177000", "cashAndShortTermInvestments": "25216000", "commonStockSharesOutstanding": "32088000", "intangibleAssetsExcludingGoodwill": "419375000", "cashAndCashEquivalentsAtCarryingValue": "25216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14218000", "profitLoss": "None", "dividendPayout": "11550000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "570000", "operatingCashflow": "108556000", "capitalExpenditures": "15445000", "changeInReceivables": "727000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137741000", "cashflowFromInvestment": "-235898000", "stockBasedCompensation": "5781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523000000, "cost_of_revenue": 326800000, "gross_profit": 196200000, "research_and_development": 15557000, "selling_general_admin": 106831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37300000, "depreciation_amortisation": 39700000, "ebitda": 77000000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 24000000, "tax_provision": 9800000, "effective_tax_rate": null, "net_income": 14200000, "net_income_continuing_ops": 14218000, "net_income_to_common": 14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25216000, "short_term_investments": null, "net_receivables": 100399000, "inventory": 110372000, "other_current_assets": null, "total_current_assets": 254019000, "net_ppe": null, "goodwill": 443533000, "intangible_assets": 419375000, "goodwill_and_intangibles": 862908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1042960000, "total_assets": 1296979000, "short_term_debt": 20965000, "accounts_payable": 59477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128012000, "long_term_debt": 255909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561177000, "total_liabilities": 689189000, "total_debt": 276874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270320000, "total_equity": 607790000, "shares_outstanding": 32088000, "operating_cash_flow": 108556000, "stock_based_compensation": 5781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235898000, "dividends_paid": 11550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137741000, "free_cash_flow": 124001000, "net_change_in_cash": 10399000 }, "raw_data": { "income": { "ebit": "37300000", "ebitda": "77000000", "netIncome": "14200000", "grossProfit": "196200000", "depreciation": "None", "totalRevenue": "523000000", "costOfRevenue": "326800000", "interestIncome": "None", "incomeBeforeTax": "24000000", "interestExpense": "13300000", "operatingIncome": "35400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "-13286000", "nonInterestIncome": "None", "operatingExpenses": "160800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15557000", "otherNonOperatingIncome": "1921000", "costofGoodsAndServicesSold": "326800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39700000", "sellingGeneralAndAdministrative": "106831000", "netIncomeFromContinuingOperations": "14218000" }, "balance": { "goodwill": "443533000", "inventory": "110372000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1296979000", "longTermDebt": "255909000", "shortTermDebt": "20965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "419375000", "reportedCurrency": "USD", "retainedEarnings": "270320000", "totalLiabilities": "689189000", "otherCurrentAssets": "18032000", "totalCurrentAssets": "254019000", "currentLongTermDebt": "16229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042960000", "currentAccountsPayable": "59477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163177000", "shortLongTermDebtTotal": "487213000", "totalShareholderEquity": "607790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47570000", "totalCurrentLiabilities": "128012000", "otherNonCurrentLiabilities": "226404000", "totalNonCurrentLiabilities": "561177000", "cashAndShortTermInvestments": "25216000", "commonStockSharesOutstanding": "32088000", "intangibleAssetsExcludingGoodwill": "419375000", "cashAndCashEquivalentsAtCarryingValue": "25216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14218000", "profitLoss": "None", "dividendPayout": "11550000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "570000", "operatingCashflow": "108556000", "capitalExpenditures": "15445000", "changeInReceivables": "727000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137741000", "cashflowFromInvestment": "-235898000", "stockBasedCompensation": "5781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 554665000, "cost_of_revenue": 342383000, "gross_profit": 212282000, "ebit": 90694000, "ebitda": 125909000, "pretax_income": 75307000, "tax_provision": 15039000, "net_income": 60268000, "net_income_to_common": 60268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22123000, "total_current_assets": 192589000, "total_assets": 1021751000, "short_term_debt": 10778000, "long_term_debt": 208708000, "total_debt": 219486000, "total_liabilities": 444115000, "total_equity": 577636000, "shares_outstanding": 32015000, "goodwill_and_intangibles": 672220000 }, "cash_flow": { "operating_cash_flow": 90480000, "capital_expenditure": 25025000, "free_cash_flow": 115505000, "dividends_paid": 11525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274903, "ticker_id": 1943, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90694000", "ebitda": "125909000", "netIncome": "60268000", "grossProfit": "212282000", "depreciation": "None", "totalRevenue": "554665000", "costOfRevenue": "342383000", "interestIncome": "None", "incomeBeforeTax": "75307000", "interestExpense": "15387000", "operatingIncome": "90115000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15039000", "reportedCurrency": "USD", "netInterestIncome": "-15387000", "nonInterestIncome": "None", "operatingExpenses": "122167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15163000", "otherNonOperatingIncome": "1231000", "costofGoodsAndServicesSold": "342383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35215000", "sellingGeneralAndAdministrative": "99665000", "netIncomeFromContinuingOperations": "60268000" }, "balance": { "goodwill": "377569000", "inventory": "85195000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1021751000", "longTermDebt": "208708000", "shortTermDebt": "10778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "294651000", "reportedCurrency": "USD", "retainedEarnings": "267658000", "totalLiabilities": "444115000", "otherCurrentAssets": "15798000", "totalCurrentAssets": "192589000", "currentLongTermDebt": "7623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829162000", "currentAccountsPayable": "29730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145854000", "shortLongTermDebtTotal": "318652000", "totalShareholderEquity": "577636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35945000", "totalCurrentLiabilities": "76453000", "otherNonCurrentLiabilities": "109664000", "totalNonCurrentLiabilities": "367662000", "cashAndShortTermInvestments": "22123000", "commonStockSharesOutstanding": "32015000", "intangibleAssetsExcludingGoodwill": "294651000", "cashAndCashEquivalentsAtCarryingValue": "22123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60268000", "profitLoss": "None", "dividendPayout": "11525000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "90480000", "capitalExpenditures": "25025000", "changeInReceivables": "5657000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71743000", "cashflowFromInvestment": "-22351000", "stockBasedCompensation": "5207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554665000, "cost_of_revenue": 342383000, "gross_profit": 212282000, "research_and_development": 15163000, "selling_general_admin": 99665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90694000, "depreciation_amortisation": 35215000, "ebitda": 125909000, "interest_expense": 15387000, "interest_income": null, "other_non_operating": null, "pretax_income": 75307000, "tax_provision": 15039000, "effective_tax_rate": null, "net_income": 60268000, "net_income_continuing_ops": 60268000, "net_income_to_common": 60268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22123000, "short_term_investments": null, "net_receivables": 69473000, "inventory": 85195000, "other_current_assets": null, "total_current_assets": 192589000, "net_ppe": null, "goodwill": 377569000, "intangible_assets": 294651000, "goodwill_and_intangibles": 672220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829162000, "total_assets": 1021751000, "short_term_debt": 10778000, "accounts_payable": 29730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76453000, "long_term_debt": 208708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367662000, "total_liabilities": 444115000, "total_debt": 219486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267658000, "total_equity": 577636000, "shares_outstanding": 32015000, "operating_cash_flow": 90480000, "stock_based_compensation": 5207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22351000, "dividends_paid": 11525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71743000, "free_cash_flow": 115505000, "net_change_in_cash": -3614000 }, "raw_data": { "income": { "ebit": "90694000", "ebitda": "125909000", "netIncome": "60268000", "grossProfit": "212282000", "depreciation": "None", "totalRevenue": "554665000", "costOfRevenue": "342383000", "interestIncome": "None", "incomeBeforeTax": "75307000", "interestExpense": "15387000", "operatingIncome": "90115000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15039000", "reportedCurrency": "USD", "netInterestIncome": "-15387000", "nonInterestIncome": "None", "operatingExpenses": "122167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15163000", "otherNonOperatingIncome": "1231000", "costofGoodsAndServicesSold": "342383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35215000", "sellingGeneralAndAdministrative": "99665000", "netIncomeFromContinuingOperations": "60268000" }, "balance": { "goodwill": "377569000", "inventory": "85195000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1021751000", "longTermDebt": "208708000", "shortTermDebt": "10778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "294651000", "reportedCurrency": "USD", "retainedEarnings": "267658000", "totalLiabilities": "444115000", "otherCurrentAssets": "15798000", "totalCurrentAssets": "192589000", "currentLongTermDebt": "7623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829162000", "currentAccountsPayable": "29730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145854000", "shortLongTermDebtTotal": "318652000", "totalShareholderEquity": "577636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35945000", "totalCurrentLiabilities": "76453000", "otherNonCurrentLiabilities": "109664000", "totalNonCurrentLiabilities": "367662000", "cashAndShortTermInvestments": "22123000", "commonStockSharesOutstanding": "32015000", "intangibleAssetsExcludingGoodwill": "294651000", "cashAndCashEquivalentsAtCarryingValue": "22123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60268000", "profitLoss": "None", "dividendPayout": "11525000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "90480000", "capitalExpenditures": "25025000", "changeInReceivables": "5657000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71743000", "cashflowFromInvestment": "-22351000", "stockBasedCompensation": "5207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 508045000, "cost_of_revenue": 315362000, "gross_profit": 192683000, "ebit": 79995000, "ebitda": 119709000, "pretax_income": 56395000, "tax_provision": 9665000, "net_income": 46730000, "net_income_to_common": 46730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23477000, "total_current_assets": 196856000, "total_assets": 1042165000, "short_term_debt": 5215000, "long_term_debt": 347470000, "total_debt": 352685000, "total_liabilities": 511397000, "total_equity": 530768000, "shares_outstanding": 31309000, "goodwill_and_intangibles": 703679000 }, "cash_flow": { "operating_cash_flow": 77450000, "capital_expenditure": 28380000, "free_cash_flow": 105830000, "dividends_paid": 11003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274908, "ticker_id": 1943, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79995000", "ebitda": "119709000", "netIncome": "46730000", "grossProfit": "192683000", "depreciation": "None", "totalRevenue": "508045000", "costOfRevenue": "315362000", "interestIncome": "None", "incomeBeforeTax": "56395000", "interestExpense": "13876000", "operatingIncome": "75554000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9665000", "reportedCurrency": "USD", "netInterestIncome": "-13876000", "nonInterestIncome": "None", "operatingExpenses": "117129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14122000", "otherNonOperatingIncome": "-3801000", "costofGoodsAndServicesSold": "315362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39714000", "sellingGeneralAndAdministrative": "93867000", "netIncomeFromContinuingOperations": "46730000" }, "balance": { "goodwill": "383131000", "inventory": "85989000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1042165000", "longTermDebt": "347470000", "shortTermDebt": "5215000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "320548000", "reportedCurrency": "USD", "retainedEarnings": "219056000", "totalLiabilities": "511397000", "otherCurrentAssets": "11733000", "totalCurrentAssets": "196856000", "currentLongTermDebt": "5215000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "75657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845309000", "currentAccountsPayable": "40879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126868000", "shortLongTermDebtTotal": "352685000", "totalShareholderEquity": "530768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44199000", "totalCurrentLiabilities": "92990000", "otherNonCurrentLiabilities": "13154000", "totalNonCurrentLiabilities": "418407000", "cashAndShortTermInvestments": "23477000", "commonStockSharesOutstanding": "31309000", "intangibleAssetsExcludingGoodwill": "320548000", "cashAndCashEquivalentsAtCarryingValue": "23477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46730000", "profitLoss": "None", "dividendPayout": "11003000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11703000", "operatingCashflow": "77450000", "capitalExpenditures": "28380000", "changeInReceivables": "-5976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "447340000", "cashflowFromInvestment": "-565515000", "stockBasedCompensation": "4271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "387131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508045000, "cost_of_revenue": 315362000, "gross_profit": 192683000, "research_and_development": 14122000, "selling_general_admin": 93867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79995000, "depreciation_amortisation": 39714000, "ebitda": 119709000, "interest_expense": 13876000, "interest_income": null, "other_non_operating": null, "pretax_income": 56395000, "tax_provision": 9665000, "effective_tax_rate": null, "net_income": 46730000, "net_income_continuing_ops": 46730000, "net_income_to_common": 46730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23477000, "short_term_investments": 0, "net_receivables": 75657000, "inventory": 85989000, "other_current_assets": null, "total_current_assets": 196856000, "net_ppe": null, "goodwill": 383131000, "intangible_assets": 320548000, "goodwill_and_intangibles": 703679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 845309000, "total_assets": 1042165000, "short_term_debt": 5215000, "accounts_payable": 40879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92990000, "long_term_debt": 347470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418407000, "total_liabilities": 511397000, "total_debt": 352685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219056000, "total_equity": 530768000, "shares_outstanding": 31309000, "operating_cash_flow": 77450000, "stock_based_compensation": 4271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565515000, "dividends_paid": 11003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 447340000, "free_cash_flow": 105830000, "net_change_in_cash": -40725000 }, "raw_data": { "income": { "ebit": "79995000", "ebitda": "119709000", "netIncome": "46730000", "grossProfit": "192683000", "depreciation": "None", "totalRevenue": "508045000", "costOfRevenue": "315362000", "interestIncome": "None", "incomeBeforeTax": "56395000", "interestExpense": "13876000", "operatingIncome": "75554000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9665000", "reportedCurrency": "USD", "netInterestIncome": "-13876000", "nonInterestIncome": "None", "operatingExpenses": "117129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14122000", "otherNonOperatingIncome": "-3801000", "costofGoodsAndServicesSold": "315362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39714000", "sellingGeneralAndAdministrative": "93867000", "netIncomeFromContinuingOperations": "46730000" }, "balance": { "goodwill": "383131000", "inventory": "85989000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1042165000", "longTermDebt": "347470000", "shortTermDebt": "5215000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "320548000", "reportedCurrency": "USD", "retainedEarnings": "219056000", "totalLiabilities": "511397000", "otherCurrentAssets": "11733000", "totalCurrentAssets": "196856000", "currentLongTermDebt": "5215000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "75657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845309000", "currentAccountsPayable": "40879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126868000", "shortLongTermDebtTotal": "352685000", "totalShareholderEquity": "530768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44199000", "totalCurrentLiabilities": "92990000", "otherNonCurrentLiabilities": "13154000", "totalNonCurrentLiabilities": "418407000", "cashAndShortTermInvestments": "23477000", "commonStockSharesOutstanding": "31309000", "intangibleAssetsExcludingGoodwill": "320548000", "cashAndCashEquivalentsAtCarryingValue": "23477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46730000", "profitLoss": "None", "dividendPayout": "11003000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11703000", "operatingCashflow": "77450000", "capitalExpenditures": "28380000", "changeInReceivables": "-5976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "447340000", "cashflowFromInvestment": "-565515000", "stockBasedCompensation": "4271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "387131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "ebit": 29900000, "ebitda": 45000000, "pretax_income": 25600000, "tax_provision": 5900000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64200000, "total_current_assets": 426900000, "total_assets": 1511700000, "short_term_debt": null, "long_term_debt": 348500000, "total_debt": 348500000, "total_liabilities": 575300000, "total_equity": 936400000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 852600000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 6700000, "free_cash_flow": 30600000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274871, "ticker_id": 1943, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29900000", "ebitda": "45000000", "netIncome": "19700000", "grossProfit": "67300000", "depreciation": "None", "totalRevenue": "228400000", "costOfRevenue": "161100000", "interestIncome": "None", "incomeBeforeTax": "25600000", "interestExpense": "5100000", "operatingIncome": "29900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "37400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "37400000", "netIncomeFromContinuingOperations": "19700000" }, "balance": { "goodwill": "493400000", "inventory": "190900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1511700000", "longTermDebt": "348500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "359200000", "reportedCurrency": "USD", "retainedEarnings": "554800000", "totalLiabilities": "575300000", "otherCurrentAssets": "24900000", "totalCurrentAssets": "426900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084800000", "currentAccountsPayable": "86900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103700000", "totalShareholderEquity": "936400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50500000", "totalCurrentLiabilities": "149500000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "425800000", "cashAndShortTermInvestments": "64200000", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "359200000", "cashAndCashEquivalentsAtCarryingValue": "64200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19700000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3700000", "operatingCashflow": "23900000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24800000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228400000, "cost_of_revenue": 161100000, "gross_profit": 67300000, "research_and_development": null, "selling_general_admin": 37400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29900000, "depreciation_amortisation": 15100000, "ebitda": 45000000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 25600000, "tax_provision": 5900000, "effective_tax_rate": null, "net_income": 19700000, "net_income_continuing_ops": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64200000, "short_term_investments": null, "net_receivables": 146900000, "inventory": 190900000, "other_current_assets": null, "total_current_assets": 426900000, "net_ppe": null, "goodwill": 493400000, "intangible_assets": 359200000, "goodwill_and_intangibles": 852600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084800000, "total_assets": 1511700000, "short_term_debt": null, "accounts_payable": 86900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149500000, "long_term_debt": 348500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425800000, "total_liabilities": 575300000, "total_debt": 348500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554800000, "total_equity": 936400000, "shares_outstanding": 33299999, "operating_cash_flow": 23900000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24800000, "free_cash_flow": 30600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29900000", "ebitda": "45000000", "netIncome": "19700000", "grossProfit": "67300000", "depreciation": "None", "totalRevenue": "228400000", "costOfRevenue": "161100000", "interestIncome": "None", "incomeBeforeTax": "25600000", "interestExpense": "5100000", "operatingIncome": "29900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "37400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "37400000", "netIncomeFromContinuingOperations": "19700000" }, "balance": { "goodwill": "493400000", "inventory": "190900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1511700000", "longTermDebt": "348500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "359200000", "reportedCurrency": "USD", "retainedEarnings": "554800000", "totalLiabilities": "575300000", "otherCurrentAssets": "24900000", "totalCurrentAssets": "426900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084800000", "currentAccountsPayable": "86900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103700000", "totalShareholderEquity": "936400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50500000", "totalCurrentLiabilities": "149500000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "425800000", "cashAndShortTermInvestments": "64200000", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "359200000", "cashAndCashEquivalentsAtCarryingValue": "64200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19700000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3700000", "operatingCashflow": "23900000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24800000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 210700000, "cost_of_revenue": 139900000, "gross_profit": 70800000, "ebit": 25600000, "ebitda": 40800000, "pretax_income": 25200000, "tax_provision": 5700000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 414900000, "total_assets": 1514500000, "short_term_debt": 5400000, "long_term_debt": 361700000, "total_debt": 367100000, "total_liabilities": 583000000, "total_equity": 931500000, "shares_outstanding": 33200000, "goodwill_and_intangibles": 868000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 5500000, "free_cash_flow": 51500000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274872, "ticker_id": 1943, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25600000", "ebitda": "40800000", "netIncome": "19500000", "grossProfit": "70800000", "depreciation": "None", "totalRevenue": "210700000", "costOfRevenue": "139900000", "interestIncome": "None", "incomeBeforeTax": "25200000", "interestExpense": "600000", "operatingIncome": "25600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "45100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "37600000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "498100000", "inventory": "188600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1514500000", "longTermDebt": "361700000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "369900000", "reportedCurrency": "USD", "retainedEarnings": "539100000", "totalLiabilities": "583000000", "otherCurrentAssets": "37300000", "totalCurrentAssets": "414900000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099600000", "currentAccountsPayable": "75600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110900000", "totalShareholderEquity": "931500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49300000", "totalCurrentLiabilities": "143200000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "439800000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "33200000", "intangibleAssetsExcludingGoodwill": "369900000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19500000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3700000", "operatingCashflow": "46000000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70800000", "cashflowFromInvestment": "41900000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210700000, "cost_of_revenue": 139900000, "gross_profit": 70800000, "research_and_development": null, "selling_general_admin": 37600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25600000, "depreciation_amortisation": 15200000, "ebitda": 40800000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 25200000, "tax_provision": 5700000, "effective_tax_rate": null, "net_income": 19500000, "net_income_continuing_ops": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000000, "short_term_investments": null, "net_receivables": 116000000, "inventory": 188600000, "other_current_assets": null, "total_current_assets": 414900000, "net_ppe": null, "goodwill": 498100000, "intangible_assets": 369900000, "goodwill_and_intangibles": 868000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1099600000, "total_assets": 1514500000, "short_term_debt": 5400000, "accounts_payable": 75600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143200000, "long_term_debt": 361700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439800000, "total_liabilities": 583000000, "total_debt": 367100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539100000, "total_equity": 931500000, "shares_outstanding": 33200000, "operating_cash_flow": 46000000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41900000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70800000, "free_cash_flow": 51500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25600000", "ebitda": "40800000", "netIncome": "19500000", "grossProfit": "70800000", "depreciation": "None", "totalRevenue": "210700000", "costOfRevenue": "139900000", "interestIncome": "None", "incomeBeforeTax": "25200000", "interestExpense": "600000", "operatingIncome": "25600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "45100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "37600000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "498100000", "inventory": "188600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1514500000", "longTermDebt": "361700000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "369900000", "reportedCurrency": "USD", "retainedEarnings": "539100000", "totalLiabilities": "583000000", "otherCurrentAssets": "37300000", "totalCurrentAssets": "414900000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099600000", "currentAccountsPayable": "75600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110900000", "totalShareholderEquity": "931500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49300000", "totalCurrentLiabilities": "143200000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "439800000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "33200000", "intangibleAssetsExcludingGoodwill": "369900000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19500000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3700000", "operatingCashflow": "46000000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70800000", "cashflowFromInvestment": "41900000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 220300000, "cost_of_revenue": 147300000, "gross_profit": 73000000, "ebit": 19700000, "ebitda": 35400000, "pretax_income": 12800000, "tax_provision": 2500000, "net_income": 10300000, "net_income_to_common": 10300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54900000, "total_current_assets": 449000000, "total_assets": 1555800000, "short_term_debt": 22800000, "long_term_debt": 400600000, "total_debt": 423400000, "total_liabilities": 637900000, "total_equity": 917900000, "shares_outstanding": 33299999, "goodwill_and_intangibles": 887800000 }, "cash_flow": { "operating_cash_flow": 25300000, "capital_expenditure": 6700000, "free_cash_flow": 32000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274874, "ticker_id": 1943, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19700000", "ebitda": "35400000", "netIncome": "10300000", "grossProfit": "73000000", "depreciation": "None", "totalRevenue": "220300000", "costOfRevenue": "147300000", "interestIncome": "None", "incomeBeforeTax": "12800000", "interestExpense": "6900000", "operatingIncome": "1300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "71700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "38200000", "netIncomeFromContinuingOperations": "10300000" }, "balance": { "goodwill": "497600000", "inventory": "185400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1555800000", "longTermDebt": "400600000", "shortTermDebt": "22800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "390200000", "reportedCurrency": "USD", "retainedEarnings": "522600000", "totalLiabilities": "637900000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "449000000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133699999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106800000", "currentAccountsPayable": "73900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437400000", "totalShareholderEquity": "917900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56500000", "totalCurrentLiabilities": "153200000", "otherNonCurrentLiabilities": "25100000", "totalNonCurrentLiabilities": "484700000", "cashAndShortTermInvestments": "54900000", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "390200000", "cashAndCashEquivalentsAtCarryingValue": "54900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10300000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "25300000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12600000", "cashflowFromInvestment": "-8400000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220300000, "cost_of_revenue": 147300000, "gross_profit": 73000000, "research_and_development": 5100000, "selling_general_admin": 38200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19700000, "depreciation_amortisation": 15700000, "ebitda": 35400000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": 12800000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 10300000, "net_income_continuing_ops": 10300000, "net_income_to_common": 10300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54900000, "short_term_investments": null, "net_receivables": 133699999, "inventory": 185400000, "other_current_assets": null, "total_current_assets": 449000000, "net_ppe": null, "goodwill": 497600000, "intangible_assets": 390200000, "goodwill_and_intangibles": 887800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1106800000, "total_assets": 1555800000, "short_term_debt": 22800000, "accounts_payable": 73900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153200000, "long_term_debt": 400600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484700000, "total_liabilities": 637900000, "total_debt": 423400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522600000, "total_equity": 917900000, "shares_outstanding": 33299999, "operating_cash_flow": 25300000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12600000, "free_cash_flow": 32000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19700000", "ebitda": "35400000", "netIncome": "10300000", "grossProfit": "73000000", "depreciation": "None", "totalRevenue": "220300000", "costOfRevenue": "147300000", "interestIncome": "None", "incomeBeforeTax": "12800000", "interestExpense": "6900000", "operatingIncome": "1300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "71700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "38200000", "netIncomeFromContinuingOperations": "10300000" }, "balance": { "goodwill": "497600000", "inventory": "185400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1555800000", "longTermDebt": "400600000", "shortTermDebt": "22800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "390200000", "reportedCurrency": "USD", "retainedEarnings": "522600000", "totalLiabilities": "637900000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "449000000", "currentLongTermDebt": "18500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133699999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106800000", "currentAccountsPayable": "73900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437400000", "totalShareholderEquity": "917900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56500000", "totalCurrentLiabilities": "153200000", "otherNonCurrentLiabilities": "25100000", "totalNonCurrentLiabilities": "484700000", "cashAndShortTermInvestments": "54900000", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "390200000", "cashAndCashEquivalentsAtCarryingValue": "54900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10300000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "25300000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12600000", "cashflowFromInvestment": "-8400000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 212500000, "cost_of_revenue": 145000000, "gross_profit": 67500000, "ebit": 21900000, "ebitda": 37800000, "pretax_income": 14900000, "tax_provision": 3500000, "net_income": 11400000, "net_income_to_common": 11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53000000, "total_current_assets": 439100000, "total_assets": 1581700000, "short_term_debt": 29200000, "long_term_debt": 408800000, "total_debt": 438000000, "total_liabilities": 670000000, "total_equity": 911700000, "shares_outstanding": 33300000, "goodwill_and_intangibles": 909300000 }, "cash_flow": { "operating_cash_flow": 37000000, "capital_expenditure": 5400000, "free_cash_flow": 42400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274875, "ticker_id": 1943, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21900000", "ebitda": "37800000", "netIncome": "11400000", "grossProfit": "67500000", "depreciation": "None", "totalRevenue": "212500000", "costOfRevenue": "145000000", "interestIncome": "None", "incomeBeforeTax": "14900000", "interestExpense": "7000000", "operatingIncome": "21900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "45600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15900000", "sellingGeneralAndAdministrative": "37300000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "523900000", "inventory": "187200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1581700000", "longTermDebt": "408800000", "shortTermDebt": "29200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "385400000", "reportedCurrency": "USD", "retainedEarnings": "515200000", "totalLiabilities": "670000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "439100000", "currentLongTermDebt": "24500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1142600000", "currentAccountsPayable": "74900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452500000", "totalShareholderEquity": "911700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64300000", "totalCurrentLiabilities": "179000000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "491000000", "cashAndShortTermInvestments": "53000000", "commonStockSharesOutstanding": "33300000", "intangibleAssetsExcludingGoodwill": "385400000", "cashAndCashEquivalentsAtCarryingValue": "53000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "37000000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27200000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212500000, "cost_of_revenue": 145000000, "gross_profit": 67500000, "research_and_development": null, "selling_general_admin": 37300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21900000, "depreciation_amortisation": 15900000, "ebitda": 37800000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14900000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 11400000, "net_income_continuing_ops": 11400000, "net_income_to_common": 11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53000000, "short_term_investments": null, "net_receivables": 132900000, "inventory": 187200000, "other_current_assets": null, "total_current_assets": 439100000, "net_ppe": null, "goodwill": 523900000, "intangible_assets": 385400000, "goodwill_and_intangibles": 909300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1142600000, "total_assets": 1581700000, "short_term_debt": 29200000, "accounts_payable": 74900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179000000, "long_term_debt": 408800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491000000, "total_liabilities": 670000000, "total_debt": 438000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515200000, "total_equity": 911700000, "shares_outstanding": 33300000, "operating_cash_flow": 37000000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27200000, "free_cash_flow": 42400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21900000", "ebitda": "37800000", "netIncome": "11400000", "grossProfit": "67500000", "depreciation": "None", "totalRevenue": "212500000", "costOfRevenue": "145000000", "interestIncome": "None", "incomeBeforeTax": "14900000", "interestExpense": "7000000", "operatingIncome": "21900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "45600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15900000", "sellingGeneralAndAdministrative": "37300000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "523900000", "inventory": "187200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1581700000", "longTermDebt": "408800000", "shortTermDebt": "29200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "385400000", "reportedCurrency": "USD", "retainedEarnings": "515200000", "totalLiabilities": "670000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "439100000", "currentLongTermDebt": "24500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1142600000", "currentAccountsPayable": "74900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452500000", "totalShareholderEquity": "911700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64300000", "totalCurrentLiabilities": "179000000", "otherNonCurrentLiabilities": "25400000", "totalNonCurrentLiabilities": "491000000", "cashAndShortTermInvestments": "53000000", "commonStockSharesOutstanding": "33300000", "intangibleAssetsExcludingGoodwill": "385400000", "cashAndCashEquivalentsAtCarryingValue": "53000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "37000000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27200000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 195500000, "cost_of_revenue": 135600000, "gross_profit": 59900000, "ebit": 16900000, "ebitda": 32900000, "pretax_income": 9500000, "tax_provision": 2200000, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45900000, "total_current_assets": 396000000, "total_assets": 1526300000, "short_term_debt": 21800000, "long_term_debt": 426700000, "total_debt": 448500000, "total_liabilities": 645100000, "total_equity": 881200000, "shares_outstanding": 33400000, "goodwill_and_intangibles": 902200000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 6800000, "free_cash_flow": 25800000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274876, "ticker_id": 1943, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16900000", "ebitda": "32900000", "netIncome": "7300000", "grossProfit": "59900000", "depreciation": "None", "totalRevenue": "195500000", "costOfRevenue": "135600000", "interestIncome": "None", "incomeBeforeTax": "9500000", "interestExpense": "7400000", "operatingIncome": "17000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "42900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "34600000", "netIncomeFromContinuingOperations": "7300000" }, "balance": { "goodwill": "508400000", "inventory": "189700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1526300000", "longTermDebt": "426700000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "393800000", "reportedCurrency": "USD", "retainedEarnings": "506900000", "totalLiabilities": "645100000", "otherCurrentAssets": "39300000", "totalCurrentAssets": "396000000", "currentLongTermDebt": "16100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130300000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467800000", "totalShareholderEquity": "881200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58900000", "totalCurrentLiabilities": "142700000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "502400000", "cashAndShortTermInvestments": "45900000", "commonStockSharesOutstanding": "33400000", "intangibleAssetsExcludingGoodwill": "393800000", "cashAndCashEquivalentsAtCarryingValue": "45900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7300000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1100000", "operatingCashflow": "19000000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195500000, "cost_of_revenue": 135600000, "gross_profit": 59900000, "research_and_development": null, "selling_general_admin": 34600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16900000, "depreciation_amortisation": 16000000, "ebitda": 32900000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 9500000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": 7300000, "net_income_continuing_ops": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45900000, "short_term_investments": null, "net_receivables": 121100000, "inventory": 189700000, "other_current_assets": null, "total_current_assets": 396000000, "net_ppe": null, "goodwill": 508400000, "intangible_assets": 393800000, "goodwill_and_intangibles": 902200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1130300000, "total_assets": 1526300000, "short_term_debt": 21800000, "accounts_payable": 62000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142700000, "long_term_debt": 426700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502400000, "total_liabilities": 645100000, "total_debt": 448500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506900000, "total_equity": 881200000, "shares_outstanding": 33400000, "operating_cash_flow": 19000000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6800000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11300000, "free_cash_flow": 25800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16900000", "ebitda": "32900000", "netIncome": "7300000", "grossProfit": "59900000", "depreciation": "None", "totalRevenue": "195500000", "costOfRevenue": "135600000", "interestIncome": "None", "incomeBeforeTax": "9500000", "interestExpense": "7400000", "operatingIncome": "17000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "42900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "34600000", "netIncomeFromContinuingOperations": "7300000" }, "balance": { "goodwill": "508400000", "inventory": "189700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1526300000", "longTermDebt": "426700000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "393800000", "reportedCurrency": "USD", "retainedEarnings": "506900000", "totalLiabilities": "645100000", "otherCurrentAssets": "39300000", "totalCurrentAssets": "396000000", "currentLongTermDebt": "16100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130300000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467800000", "totalShareholderEquity": "881200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58900000", "totalCurrentLiabilities": "142700000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "502400000", "cashAndShortTermInvestments": "45900000", "commonStockSharesOutstanding": "33400000", "intangibleAssetsExcludingGoodwill": "393800000", "cashAndCashEquivalentsAtCarryingValue": "45900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7300000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1100000", "operatingCashflow": "19000000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 179500000, "cost_of_revenue": 125500000, "gross_profit": 54000000, "ebit": 15700000, "ebitda": 31700000, "pretax_income": 7600000, "tax_provision": 2800000, "net_income": 4800000, "net_income_to_common": 4800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44100000, "total_current_assets": 384200000, "total_assets": 1505400000, "short_term_debt": 20400000, "long_term_debt": 430500000, "total_debt": 450900000, "total_liabilities": 641000000, "total_equity": 864400000, "shares_outstanding": 33400000, "goodwill_and_intangibles": 894000000 }, "cash_flow": { "operating_cash_flow": 35700000, "capital_expenditure": 8200000, "free_cash_flow": 43900000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274877, "ticker_id": 1943, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15700000", "ebitda": "31700000", "netIncome": "4800000", "grossProfit": "54000000", "depreciation": "None", "totalRevenue": "179500000", "costOfRevenue": "125500000", "interestIncome": "None", "incomeBeforeTax": "7600000", "interestExpense": "8100000", "operatingIncome": "13300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "40700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "32800000", "netIncomeFromContinuingOperations": "4800000" }, "balance": { "goodwill": "498900000", "inventory": "190100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1505400000", "longTermDebt": "430500000", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "395100000", "reportedCurrency": "USD", "retainedEarnings": "502600000", "totalLiabilities": "641000000", "otherCurrentAssets": "41200000", "totalCurrentAssets": "384200000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121200000", "currentAccountsPayable": "56700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471200000", "totalShareholderEquity": "864400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61500000", "totalCurrentLiabilities": "138600000", "otherNonCurrentLiabilities": "30800000", "totalNonCurrentLiabilities": "502400000", "cashAndShortTermInvestments": "44100000", "commonStockSharesOutstanding": "33400000", "intangibleAssetsExcludingGoodwill": "395100000", "cashAndCashEquivalentsAtCarryingValue": "44100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4800000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "35700000", "capitalExpenditures": "8200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-8200000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179500000, "cost_of_revenue": 125500000, "gross_profit": 54000000, "research_and_development": null, "selling_general_admin": 32800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15700000, "depreciation_amortisation": 16000000, "ebitda": 31700000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 7600000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": 4800000, "net_income_continuing_ops": 4800000, "net_income_to_common": 4800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44100000, "short_term_investments": null, "net_receivables": 108800000, "inventory": 190100000, "other_current_assets": null, "total_current_assets": 384200000, "net_ppe": null, "goodwill": 498900000, "intangible_assets": 395100000, "goodwill_and_intangibles": 894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121200000, "total_assets": 1505400000, "short_term_debt": 20400000, "accounts_payable": 56700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138600000, "long_term_debt": 430500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502400000, "total_liabilities": 641000000, "total_debt": 450900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502600000, "total_equity": 864400000, "shares_outstanding": 33400000, "operating_cash_flow": 35700000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8200000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 43900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15700000", "ebitda": "31700000", "netIncome": "4800000", "grossProfit": "54000000", "depreciation": "None", "totalRevenue": "179500000", "costOfRevenue": "125500000", "interestIncome": "None", "incomeBeforeTax": "7600000", "interestExpense": "8100000", "operatingIncome": "13300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "40700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "32800000", "netIncomeFromContinuingOperations": "4800000" }, "balance": { "goodwill": "498900000", "inventory": "190100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1505400000", "longTermDebt": "430500000", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "395100000", "reportedCurrency": "USD", "retainedEarnings": "502600000", "totalLiabilities": "641000000", "otherCurrentAssets": "41200000", "totalCurrentAssets": "384200000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121200000", "currentAccountsPayable": "56700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471200000", "totalShareholderEquity": "864400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61500000", "totalCurrentLiabilities": "138600000", "otherNonCurrentLiabilities": "30800000", "totalNonCurrentLiabilities": "502400000", "cashAndShortTermInvestments": "44100000", "commonStockSharesOutstanding": "33400000", "intangibleAssetsExcludingGoodwill": "395100000", "cashAndCashEquivalentsAtCarryingValue": "44100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4800000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3200000", "operatingCashflow": "35700000", "capitalExpenditures": "8200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-8200000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 194500000, "cost_of_revenue": 134000000, "gross_profit": 60500000, "ebit": 22300000, "ebitda": 38400000, "pretax_income": 13300000, "tax_provision": 1900000, "net_income": 11400000, "net_income_to_common": 11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46700000, "total_current_assets": 405900000, "total_assets": 1571700000, "short_term_debt": 22300000, "long_term_debt": 462400000, "total_debt": 484700000, "total_liabilities": 686200000, "total_equity": 885500000, "shares_outstanding": 33200000, "goodwill_and_intangibles": 932100000 }, "cash_flow": { "operating_cash_flow": 34800000, "capital_expenditure": 6800000, "free_cash_flow": 41600000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274879, "ticker_id": 1943, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22300000", "ebitda": "38400000", "netIncome": "11400000", "grossProfit": "60500000", "depreciation": "None", "totalRevenue": "194500000", "costOfRevenue": "134000000", "interestIncome": "None", "incomeBeforeTax": "13300000", "interestExpense": "9000000", "operatingIncome": "22200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "38300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "30400000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "517000000", "inventory": "199200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1571700000", "longTermDebt": "462400000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "415100000", "reportedCurrency": "USD", "retainedEarnings": "500800000", "totalLiabilities": "686200000", "otherCurrentAssets": "39200000", "totalCurrentAssets": "405900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1165800000", "currentAccountsPayable": "56900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506300000", "totalShareholderEquity": "885500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54800000", "totalCurrentLiabilities": "134000000", "otherNonCurrentLiabilities": "33100000", "totalNonCurrentLiabilities": "552200000", "cashAndShortTermInvestments": "46700000", "commonStockSharesOutstanding": "33200000", "intangibleAssetsExcludingGoodwill": "415100000", "cashAndCashEquivalentsAtCarryingValue": "46700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11400000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9900000", "operatingCashflow": "34800000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26800000", "cashflowFromInvestment": "-6700000", "stockBasedCompensation": "-4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194500000, "cost_of_revenue": 134000000, "gross_profit": 60500000, "research_and_development": null, "selling_general_admin": 30400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22300000, "depreciation_amortisation": 16100000, "ebitda": 38400000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13300000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 11400000, "net_income_continuing_ops": 11400000, "net_income_to_common": 11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46700000, "short_term_investments": null, "net_receivables": 120800000, "inventory": 199200000, "other_current_assets": null, "total_current_assets": 405900000, "net_ppe": null, "goodwill": 517000000, "intangible_assets": 415100000, "goodwill_and_intangibles": 932100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1165800000, "total_assets": 1571700000, "short_term_debt": 22300000, "accounts_payable": 56900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134000000, "long_term_debt": 462400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552200000, "total_liabilities": 686200000, "total_debt": 484700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500800000, "total_equity": 885500000, "shares_outstanding": 33200000, "operating_cash_flow": 34800000, "stock_based_compensation": -4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6700000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26800000, "free_cash_flow": 41600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22300000", "ebitda": "38400000", "netIncome": "11400000", "grossProfit": "60500000", "depreciation": "None", "totalRevenue": "194500000", "costOfRevenue": "134000000", "interestIncome": "None", "incomeBeforeTax": "13300000", "interestExpense": "9000000", "operatingIncome": "22200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "38300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "30400000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "517000000", "inventory": "199200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1571700000", "longTermDebt": "462400000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "415100000", "reportedCurrency": "USD", "retainedEarnings": "500800000", "totalLiabilities": "686200000", "otherCurrentAssets": "39200000", "totalCurrentAssets": "405900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1165800000", "currentAccountsPayable": "56900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506300000", "totalShareholderEquity": "885500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54800000", "totalCurrentLiabilities": "134000000", "otherNonCurrentLiabilities": "33100000", "totalNonCurrentLiabilities": "552200000", "cashAndShortTermInvestments": "46700000", "commonStockSharesOutstanding": "33200000", "intangibleAssetsExcludingGoodwill": "415100000", "cashAndCashEquivalentsAtCarryingValue": "46700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11400000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9900000", "operatingCashflow": "34800000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26800000", "cashflowFromInvestment": "-6700000", "stockBasedCompensation": "-4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 219900000, "cost_of_revenue": 149300000, "gross_profit": 70600000, "ebit": 26100000, "ebitda": 42100000, "pretax_income": 17600000, "tax_provision": 4000000, "net_income": 13600000, "net_income_to_common": 13600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45000000, "total_current_assets": 422600000, "total_assets": 1580900000, "short_term_debt": 22000000, "long_term_debt": 482100000, "total_debt": 504100000, "total_liabilities": 714400000, "total_equity": 866500000, "shares_outstanding": 33300000, "goodwill_and_intangibles": 921200000 }, "cash_flow": { "operating_cash_flow": 33800000, "capital_expenditure": 9100000, "free_cash_flow": 42900000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274880, "ticker_id": 1943, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26100000", "ebitda": "42100000", "netIncome": "13600000", "grossProfit": "70600000", "depreciation": "None", "totalRevenue": "219900000", "costOfRevenue": "149300000", "interestIncome": "None", "incomeBeforeTax": "17600000", "interestExpense": "8500000", "operatingIncome": "26000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "44600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "36700000", "netIncomeFromContinuingOperations": "13600000" }, "balance": { "goodwill": "506100000", "inventory": "206300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1580900000", "longTermDebt": "482100000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "415100000", "reportedCurrency": "USD", "retainedEarnings": "492400000", "totalLiabilities": "714400000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "422600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158300000", "currentAccountsPayable": "67400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525300000", "totalShareholderEquity": "866500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55300000", "totalCurrentLiabilities": "144700000", "otherNonCurrentLiabilities": "33100000", "totalNonCurrentLiabilities": "569700000", "cashAndShortTermInvestments": "45000000", "commonStockSharesOutstanding": "33300000", "intangibleAssetsExcludingGoodwill": "415100000", "cashAndCashEquivalentsAtCarryingValue": "45000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13500000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "33800000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17200000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219900000, "cost_of_revenue": 149300000, "gross_profit": 70600000, "research_and_development": null, "selling_general_admin": 36700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26100000, "depreciation_amortisation": 16000000, "ebitda": 42100000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": 17600000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 13600000, "net_income_continuing_ops": 13600000, "net_income_to_common": 13600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45000000, "short_term_investments": null, "net_receivables": 132600000, "inventory": 206300000, "other_current_assets": null, "total_current_assets": 422600000, "net_ppe": null, "goodwill": 506100000, "intangible_assets": 415100000, "goodwill_and_intangibles": 921200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1158300000, "total_assets": 1580900000, "short_term_debt": 22000000, "accounts_payable": 67400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144700000, "long_term_debt": 482100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569700000, "total_liabilities": 714400000, "total_debt": 504100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492400000, "total_equity": 866500000, "shares_outstanding": 33300000, "operating_cash_flow": 33800000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17200000, "free_cash_flow": 42900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26100000", "ebitda": "42100000", "netIncome": "13600000", "grossProfit": "70600000", "depreciation": "None", "totalRevenue": "219900000", "costOfRevenue": "149300000", "interestIncome": "None", "incomeBeforeTax": "17600000", "interestExpense": "8500000", "operatingIncome": "26000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "44600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "36700000", "netIncomeFromContinuingOperations": "13600000" }, "balance": { "goodwill": "506100000", "inventory": "206300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1580900000", "longTermDebt": "482100000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "415100000", "reportedCurrency": "USD", "retainedEarnings": "492400000", "totalLiabilities": "714400000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "422600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158300000", "currentAccountsPayable": "67400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525300000", "totalShareholderEquity": "866500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55300000", "totalCurrentLiabilities": "144700000", "otherNonCurrentLiabilities": "33100000", "totalNonCurrentLiabilities": "569700000", "cashAndShortTermInvestments": "45000000", "commonStockSharesOutstanding": "33300000", "intangibleAssetsExcludingGoodwill": "415100000", "cashAndCashEquivalentsAtCarryingValue": "45000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13500000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "33800000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17200000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 212000000, "cost_of_revenue": 144800000, "gross_profit": 67200000, "ebit": 20200000, "ebitda": 35900000, "pretax_income": 12000000, "tax_provision": 2800000, "net_income": 9200000, "net_income_to_common": 9200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37300000, "total_current_assets": 409300000, "total_assets": 1583600000, "short_term_debt": 28300000, "long_term_debt": 494800000, "total_debt": 523100000, "total_liabilities": 727000000, "total_equity": 856600000, "shares_outstanding": 33300000, "goodwill_and_intangibles": 931600000 }, "cash_flow": { "operating_cash_flow": 17800000, "capital_expenditure": 5500000, "free_cash_flow": 23300000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274881, "ticker_id": 1943, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20200000", "ebitda": "35900000", "netIncome": "9200000", "grossProfit": "67200000", "depreciation": "None", "totalRevenue": "212000000", "costOfRevenue": "144800000", "interestIncome": "None", "incomeBeforeTax": "12000000", "interestExpense": "8200000", "operatingIncome": "20300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "46900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "9200000" }, "balance": { "goodwill": "507900000", "inventory": "213900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1583600000", "longTermDebt": "494800000", "shortTermDebt": "28300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "423700000", "reportedCurrency": "USD", "retainedEarnings": "481800000", "totalLiabilities": "727000000", "otherCurrentAssets": "31600000", "totalCurrentAssets": "409300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174300000", "currentAccountsPayable": "67700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545200000", "totalShareholderEquity": "856600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48800000", "totalCurrentLiabilities": "144800000", "otherNonCurrentLiabilities": "34400000", "totalNonCurrentLiabilities": "582200000", "cashAndShortTermInvestments": "37300000", "commonStockSharesOutstanding": "33300000", "intangibleAssetsExcludingGoodwill": "423700000", "cashAndCashEquivalentsAtCarryingValue": "37300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "17800000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5400000", "cashflowFromInvestment": "-6300000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212000000, "cost_of_revenue": 144800000, "gross_profit": 67200000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20200000, "depreciation_amortisation": 15700000, "ebitda": 35900000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": 9200000, "net_income_continuing_ops": 9200000, "net_income_to_common": 9200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37300000, "short_term_investments": null, "net_receivables": 126500000, "inventory": 213900000, "other_current_assets": null, "total_current_assets": 409300000, "net_ppe": null, "goodwill": 507900000, "intangible_assets": 423700000, "goodwill_and_intangibles": 931600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174300000, "total_assets": 1583600000, "short_term_debt": 28300000, "accounts_payable": 67700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144800000, "long_term_debt": 494800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 582200000, "total_liabilities": 727000000, "total_debt": 523100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481800000, "total_equity": 856600000, "shares_outstanding": 33300000, "operating_cash_flow": 17800000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6300000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5400000, "free_cash_flow": 23300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20200000", "ebitda": "35900000", "netIncome": "9200000", "grossProfit": "67200000", "depreciation": "None", "totalRevenue": "212000000", "costOfRevenue": "144800000", "interestIncome": "None", "incomeBeforeTax": "12000000", "interestExpense": "8200000", "operatingIncome": "20300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "46900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "9200000" }, "balance": { "goodwill": "507900000", "inventory": "213900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1583600000", "longTermDebt": "494800000", "shortTermDebt": "28300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "423700000", "reportedCurrency": "USD", "retainedEarnings": "481800000", "totalLiabilities": "727000000", "otherCurrentAssets": "31600000", "totalCurrentAssets": "409300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174300000", "currentAccountsPayable": "67700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545200000", "totalShareholderEquity": "856600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48800000", "totalCurrentLiabilities": "144800000", "otherNonCurrentLiabilities": "34400000", "totalNonCurrentLiabilities": "582200000", "cashAndShortTermInvestments": "37300000", "commonStockSharesOutstanding": "33300000", "intangibleAssetsExcludingGoodwill": "423700000", "cashAndCashEquivalentsAtCarryingValue": "37300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "17800000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5400000", "cashflowFromInvestment": "-6300000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 193400000, "cost_of_revenue": 138200000, "gross_profit": 55200000, "ebit": 12400000, "ebitda": 28500000, "pretax_income": 4400000, "tax_provision": 1000000, "net_income": 3400000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 396700000, "total_assets": 1590400000, "short_term_debt": 27200000, "long_term_debt": 498100000, "total_debt": 525300000, "total_liabilities": 735800000, "total_equity": 854600000, "shares_outstanding": 33100000, "goodwill_and_intangibles": 949400000 }, "cash_flow": { "operating_cash_flow": 33700000, "capital_expenditure": 8800000, "free_cash_flow": 42500000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274882, "ticker_id": 1943, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12400000", "ebitda": "28500000", "netIncome": "3400000", "grossProfit": "55200000", "depreciation": "None", "totalRevenue": "193400000", "costOfRevenue": "138200000", "interestIncome": "None", "incomeBeforeTax": "4400000", "interestExpense": "8600000", "operatingIncome": "11900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "43300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "35100000", "netIncomeFromContinuingOperations": "3400000" }, "balance": { "goodwill": "514000000", "inventory": "215100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1590400000", "longTermDebt": "498100000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "435400000", "reportedCurrency": "USD", "retainedEarnings": "475600000", "totalLiabilities": "735800000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "396700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193700000", "currentAccountsPayable": "70300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548500000", "totalShareholderEquity": "854600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47400000", "totalCurrentLiabilities": "144900000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "590900000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "33100000", "intangibleAssetsExcludingGoodwill": "435400000", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3500000", "operatingCashflow": "33700000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27800000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193400000, "cost_of_revenue": 138200000, "gross_profit": 55200000, "research_and_development": 19200000, "selling_general_admin": 35100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12400000, "depreciation_amortisation": 16100000, "ebitda": 28500000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": 4400000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 3400000, "net_income_continuing_ops": 3400000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32400000, "short_term_investments": null, "net_receivables": 118600000, "inventory": 215100000, "other_current_assets": null, "total_current_assets": 396700000, "net_ppe": null, "goodwill": 514000000, "intangible_assets": 435400000, "goodwill_and_intangibles": 949400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193700000, "total_assets": 1590400000, "short_term_debt": 27200000, "accounts_payable": 70300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144900000, "long_term_debt": 498100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590900000, "total_liabilities": 735800000, "total_debt": 525300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475600000, "total_equity": 854600000, "shares_outstanding": 33100000, "operating_cash_flow": 33700000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27800000, "free_cash_flow": 42500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12400000", "ebitda": "28500000", "netIncome": "3400000", "grossProfit": "55200000", "depreciation": "None", "totalRevenue": "193400000", "costOfRevenue": "138200000", "interestIncome": "None", "incomeBeforeTax": "4400000", "interestExpense": "8600000", "operatingIncome": "11900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "43300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "35100000", "netIncomeFromContinuingOperations": "3400000" }, "balance": { "goodwill": "514000000", "inventory": "215100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1590400000", "longTermDebt": "498100000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "435400000", "reportedCurrency": "USD", "retainedEarnings": "475600000", "totalLiabilities": "735800000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "396700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193700000", "currentAccountsPayable": "70300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548500000", "totalShareholderEquity": "854600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47400000", "totalCurrentLiabilities": "144900000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "590900000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "33100000", "intangibleAssetsExcludingGoodwill": "435400000", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3500000", "operatingCashflow": "33700000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27800000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 201400000, "cost_of_revenue": 141700000, "gross_profit": 59700000, "ebit": 13700000, "ebitda": 30100000, "pretax_income": 5000000, "tax_provision": 1500000, "net_income": 3500000, "net_income_to_common": 3500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200000, "total_current_assets": 410200000, "total_assets": 1590600000, "short_term_debt": 25899999, "long_term_debt": 522100000, "total_debt": 547999999, "total_liabilities": 748600000, "total_equity": 842000000, "shares_outstanding": 33100000, "goodwill_and_intangibles": 937300000 }, "cash_flow": { "operating_cash_flow": 11800000, "capital_expenditure": 9000000, "free_cash_flow": 20800000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274884, "ticker_id": 1943, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13700000", "ebitda": "30100000", "netIncome": "3500000", "grossProfit": "59700000", "depreciation": "None", "totalRevenue": "201400000", "costOfRevenue": "141700000", "interestIncome": "None", "incomeBeforeTax": "5000000", "interestExpense": "8700000", "operatingIncome": "13800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "45900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16400000", "sellingGeneralAndAdministrative": "37700000", "netIncomeFromContinuingOperations": "3500000" }, "balance": { "goodwill": "502700000", "inventory": "208700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1590600000", "longTermDebt": "522100000", "shortTermDebt": "25899999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "434600000", "reportedCurrency": "USD", "retainedEarnings": "475300000", "totalLiabilities": "748600000", "otherCurrentAssets": "35100001", "totalCurrentAssets": "410200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131199999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180400000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220300000", "shortLongTermDebtTotal": "567299999", "totalShareholderEquity": "842000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45400001", "totalCurrentLiabilities": "136300000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "612300000", "cashAndShortTermInvestments": "35200000", "commonStockSharesOutstanding": "33100000", "intangibleAssetsExcludingGoodwill": "434600000", "cashAndCashEquivalentsAtCarryingValue": "35200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3500000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "11800000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4400000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201400000, "cost_of_revenue": 141700000, "gross_profit": 59700000, "research_and_development": null, "selling_general_admin": 37700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13700000, "depreciation_amortisation": 16400000, "ebitda": 30100000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": 1500000, "effective_tax_rate": null, "net_income": 3500000, "net_income_continuing_ops": 3500000, "net_income_to_common": 3500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35200000, "short_term_investments": null, "net_receivables": 131199999, "inventory": 208700000, "other_current_assets": null, "total_current_assets": 410200000, "net_ppe": null, "goodwill": 502700000, "intangible_assets": 434600000, "goodwill_and_intangibles": 937300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1180400000, "total_assets": 1590600000, "short_term_debt": 25899999, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136300000, "long_term_debt": 522100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612300000, "total_liabilities": 748600000, "total_debt": 547999999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475300000, "total_equity": 842000000, "shares_outstanding": 33100000, "operating_cash_flow": 11800000, "stock_based_compensation": 2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8700000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4400000, "free_cash_flow": 20800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13700000", "ebitda": "30100000", "netIncome": "3500000", "grossProfit": "59700000", "depreciation": "None", "totalRevenue": "201400000", "costOfRevenue": "141700000", "interestIncome": "None", "incomeBeforeTax": "5000000", "interestExpense": "8700000", "operatingIncome": "13800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "45900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16400000", "sellingGeneralAndAdministrative": "37700000", "netIncomeFromContinuingOperations": "3500000" }, "balance": { "goodwill": "502700000", "inventory": "208700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1590600000", "longTermDebt": "522100000", "shortTermDebt": "25899999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "434600000", "reportedCurrency": "USD", "retainedEarnings": "475300000", "totalLiabilities": "748600000", "otherCurrentAssets": "35100001", "totalCurrentAssets": "410200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131199999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180400000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220300000", "shortLongTermDebtTotal": "567299999", "totalShareholderEquity": "842000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45400001", "totalCurrentLiabilities": "136300000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "612300000", "cashAndShortTermInvestments": "35200000", "commonStockSharesOutstanding": "33100000", "intangibleAssetsExcludingGoodwill": "434600000", "cashAndCashEquivalentsAtCarryingValue": "35200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3500000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "11800000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4400000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "income_statement": { "revenue": 227600000, "cost_of_revenue": 151800000, "gross_profit": 75800000, "ebit": 29600000, "ebitda": 45700000, "pretax_income": 21800000, "tax_provision": 5000000, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37500000, "total_current_assets": 413000000, "total_assets": 1610700000, "short_term_debt": 25400000, "long_term_debt": 528600000, "total_debt": 554000000, "total_liabilities": 763200000, "total_equity": 847500000, "shares_outstanding": 32900000, "goodwill_and_intangibles": 959100000 }, "cash_flow": { "operating_cash_flow": 26100000, "capital_expenditure": 11400000, "free_cash_flow": 37500000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274885, "ticker_id": 1943, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:12.128662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29600000", "ebitda": "45700000", "netIncome": "16800000", "grossProfit": "75800000", "depreciation": "None", "totalRevenue": "227600000", "costOfRevenue": "151800000", "interestIncome": "None", "incomeBeforeTax": "21800000", "interestExpense": "7800000", "operatingIncome": "29500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "46300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "510000000", "inventory": "205700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1610700000", "longTermDebt": "528600000", "shortTermDebt": "25400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "449100000", "reportedCurrency": "USD", "retainedEarnings": "474700000", "totalLiabilities": "763200000", "otherCurrentAssets": "29700000", "totalCurrentAssets": "413000000", "currentLongTermDebt": "20500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197700000", "currentAccountsPayable": "71600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217900000", "shortLongTermDebtTotal": "567200000", "totalShareholderEquity": "847500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49000000", "totalCurrentLiabilities": "146000000", "otherNonCurrentLiabilities": "26600000", "totalNonCurrentLiabilities": "617200000", "cashAndShortTermInvestments": "37500000", "commonStockSharesOutstanding": "32900000", "intangibleAssetsExcludingGoodwill": "449100000", "cashAndCashEquivalentsAtCarryingValue": "37500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16700000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "26100000", "capitalExpenditures": "11400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16300000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "207700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227600000, "cost_of_revenue": 151800000, "gross_profit": 75800000, "research_and_development": null, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29600000, "depreciation_amortisation": 16100000, "ebitda": 45700000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": 21800000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37500000, "short_term_investments": null, "net_receivables": 140100000, "inventory": 205700000, "other_current_assets": null, "total_current_assets": 413000000, "net_ppe": null, "goodwill": 510000000, "intangible_assets": 449100000, "goodwill_and_intangibles": 959100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197700000, "total_assets": 1610700000, "short_term_debt": 25400000, "accounts_payable": 71600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146000000, "long_term_debt": 528600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617200000, "total_liabilities": 763200000, "total_debt": 554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474700000, "total_equity": 847500000, "shares_outstanding": 32900000, "operating_cash_flow": 26100000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41200000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16300000, "free_cash_flow": 37500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29600000", "ebitda": "45700000", "netIncome": "16800000", "grossProfit": "75800000", "depreciation": "None", "totalRevenue": "227600000", "costOfRevenue": "151800000", "interestIncome": "None", "incomeBeforeTax": "21800000", "interestExpense": "7800000", "operatingIncome": "29500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "46300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "510000000", "inventory": "205700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1610700000", "longTermDebt": "528600000", "shortTermDebt": "25400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "449100000", "reportedCurrency": "USD", "retainedEarnings": "474700000", "totalLiabilities": "763200000", "otherCurrentAssets": "29700000", "totalCurrentAssets": "413000000", "currentLongTermDebt": "20500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197700000", "currentAccountsPayable": "71600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217900000", "shortLongTermDebtTotal": "567200000", "totalShareholderEquity": "847500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49000000", "totalCurrentLiabilities": "146000000", "otherNonCurrentLiabilities": "26600000", "totalNonCurrentLiabilities": "617200000", "cashAndShortTermInvestments": "37500000", "commonStockSharesOutstanding": "32900000", "intangibleAssetsExcludingGoodwill": "449100000", "cashAndCashEquivalentsAtCarryingValue": "37500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16700000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "26100000", "capitalExpenditures": "11400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16300000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "207700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }