{ "ticker": { "uuid": "76117a89-bffc-48d4-97a7-ebe1bece5ac9", "symbol": "FNWD", "name": "Finward Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/76117a89-bffc-48d4-97a7-ebe1bece5ac9/", "api_url": "https://sharemaestro.com/factors/api/tickers/76117a89-bffc-48d4-97a7-ebe1bece5ac9/" }, "ticker_metadata": { "id": 6099, "uuid": "76117a89-bffc-48d4-97a7-ebe1bece5ac9", "symbol": "FNWD", "name": "Finward Bancorp", "asset_type": "equity", "market_cap": 142802000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Finward Bancorp is the Peoples Bank holding company offering a variety of banking products and services. The company is headquartered in Munster, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76117a89-bffc-48d4-97a7-ebe1bece5ac9", "symbol": "FNWD", "name": "Finward Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/76117a89-bffc-48d4-97a7-ebe1bece5ac9/", "api_url": "https://sharemaestro.com/factors/api/tickers/76117a89-bffc-48d4-97a7-ebe1bece5ac9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.9, "quality": 0.68, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.46, "market_cap": 139649606.76, "pe_ratio": 14.1432, "earnings_yield": 0.0707, "ebitda_to_ev": 0.1185, "shareholder_yield": 0.0112, "roe": 0.0573, "piotroski_f_score": 6, "momentum_12_1": 0.078, "volatility_252d": 0.2351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.312237+00:00", "batch_id": "" }, "size": { "price_close": 32.46, "market_cap": 139649606.76, "market_cap_usd": 139649606.76, "enterprise_value": 111709606.76, "shares_outstanding": 4302206, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1432, "pb_ratio": 0.81, "ptbv_ratio": 0.9377, "ps_ratio": 1.3741, "pcf_ratio": 8.0513, "pfcf_ratio": 7.5267, "ev_ebitda": 8.4354, "ev_ebit": 10.9961, "ev_sales": 1.0992, "ev_fcf": 6.0208, "earnings_yield": 0.0707, "fcf_yield": 0.1661, "price_to_sales": 1.3741, "price_to_book": 0.81, "price_to_cashflow": 8.0513, "ebitda_to_ev": 0.1185, "sales_yield": 0.9098 }, "yield": { "dividend_yield": 0.0112, "buyback_yield": 0, "shareholder_yield": 0.0112, "debt_paydown_yield": null, "total_yield": 0.0112 }, "quality": { "gross_margin": 0.6749, "operating_margin": 0.1, "net_margin": 0.0972, "ebitda_margin": 0.1303, "fcf_margin": 0.1826, "roe": 0.0573, "roa": 0.0049, "roic": 0.0684, "roc_greenblatt": null, "asset_turnover": 0.0504, "cash_conversion": 1.8791, "accruals_ratio": -0.0037, "sbc_to_revenue": 0.0047, "piotroski_f_score": 6, "altman_z_score": -0.7571, "earnings_stability_5y": 0.6928, "revenue_stability_5y": 0.2247, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.6888, "net_debt_to_ebitda": -2.1098, "debt_to_assets": 0.0451, "interest_coverage": 0.302, "current_ratio": 0.0723, "quick_ratio": 0.0723, "net_debt": -27940000, "local_beta": 0.0004, "volatility_252d": 0.2351, "volatility_60d": 0.5144, "max_drawdown_12m": -0.1795, "risk_adjusted_momentum": 0.3319 }, "growth": { "revenue_growth_1y": 0.0069, "revenue_growth_3y_cagr": 0.0655, "revenue_growth_5y_cagr": 0.0769, "eps_growth_1y": 1.9876, "eps_growth_3y_cagr": -0.1876, "eps_growth_5y_cagr": -0.1268, "fcf_growth_1y": 1.1658, "book_value_growth_1y": 0.1479, "revenue_growth": 0.0069, "earnings_growth": 1.9876 }, "momentum": { "price_return_1m": 0.0224, "price_return_3m": -0.1268, "price_return_6m": -0.1528, "price_return_9m": 0.0011, "price_return_12m": 0.1021, "price_return_12m_ex1m": 0.078, "momentum_6m": -0.1528, "momentum_12m": 0.1021, "momentum_12_1": 0.078, "distance_from_52w_high": -0.1611, "distance_from_52w_low": 0.2313, "relative_strength": -0.0558 }, "raw_ttm": { "revenue_ttm": 101628999, "gross_profit_ttm": 68591000, "ebit_ttm": 10159000, "ebitda_ttm": 13243000, "net_income_ttm": 9874000, "eps_diluted_ttm": 2.2951, "operating_cash_flow_ttm": 17345000, "capital_expenditure_ttm": 1209000, "fcf_ttm": 18554000, "dividends_paid_ttm": 1559000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33641999, "cash_and_equivalents": 118755000, "total_current_assets": 127241000, "total_current_liabilities": 1759886000, "net_ppe": null, "total_assets": 2015156000, "total_debt": 90815000, "total_equity": 172400000, "net_working_capital": -1710585000, "book_value_per_share": 40.0725, "retained_earnings": 147716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 148929000, "tangible_book_per_share": 34.6169 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 14, "rank_ptbv": 15, "rank_ps": 36, "rank_pcf": 33, "rank_ev_ebitda": 29, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 21, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 59, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 25, "rank_fcf_margin": 51, "rank_piotroski": 27, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 58 }, "composites": { "value_composite": 10, "quality_composite": 32, "momentum_composite": 72, "growth_composite": 75, "yield_composite": 30, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.7823, "os_score": 0.85, "value_percentile": 0.9, "quality_percentile": 0.68, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1122, "ticker_id": 6099, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.312237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.46, "market_cap": 139649606.76, "market_cap_usd": 139649606.76, "enterprise_value": 111709606.76, "shares_outstanding": 4302206, "fx_rate_to_usd": null, "pe_ratio": 14.14316455, "pb_ratio": 0.81003252, "ptbv_ratio": 0.9376925, "ps_ratio": 1.3741118, "pcf_ratio": 8.05128895, "pfcf_ratio": 7.52665769, "ev_ebitda": 8.43537014, "ev_ebit": 10.99612233, "ev_sales": 1.09919027, "ev_fcf": 6.02078294, "earnings_yield": 0.07070553, "fcf_yield": 0.16609136, "dividend_yield": 0.01116365, "buyback_yield": 0, "shareholder_yield": 0.01116365, "debt_paydown_yield": null, "total_yield": 0.01116365, "gross_margin": 0.67491563, "operating_margin": 0.09996163, "net_margin": 0.09715731, "ebitda_margin": 0.1303073, "fcf_margin": 0.182566, "roe": 0.05727378, "roa": 0.00489987, "roic": 0.0683511, "roc_greenblatt": null, "asset_turnover": 0.05043232, "cash_conversion": 1.87907636, "accruals_ratio": -0.00370741, "sbc_to_revenue": 0.00467386, "debt_to_equity": 10.68883991, "net_debt_to_ebitda": -2.10979385, "debt_to_assets": 0.04506599, "interest_coverage": 0.30197373, "current_ratio": 0.07230071, "quick_ratio": 0.07230071, "net_debt": -27940000, "revenue_growth_1y": 0.0068757, "revenue_growth_3y_cagr": 0.06550651, "revenue_growth_5y_cagr": 0.07692192, "eps_growth_1y": 1.98759455, "eps_growth_3y_cagr": -0.18755239, "eps_growth_5y_cagr": -0.12682071, "fcf_growth_1y": 1.16575231, "book_value_growth_1y": 0.1478863, "piotroski_f_score": 6, "altman_z_score": -0.75705759, "earnings_stability_5y": 0.692755, "revenue_stability_5y": 0.224748, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0223622, "price_return_3m": -0.12677148, "price_return_6m": -0.15284759, "price_return_9m": 0.00111029, "price_return_12m": 0.10213977, "price_return_12m_ex1m": 0.07803258, "distance_from_52w_high": -0.16111459, "distance_from_52w_low": 0.2312711, "relative_strength": -0.05580128, "local_beta": 0.0004, "volatility_252d": 0.235124, "volatility_60d": 0.514415, "max_drawdown_12m": -0.17946359, "revenue_ttm": 101628999, "gross_profit_ttm": 68591000, "ebit_ttm": 10159000, "ebitda_ttm": 13243000, "net_income_ttm": 9874000, "eps_diluted_ttm": 2.29510163, "operating_cash_flow_ttm": 17345000, "capital_expenditure_ttm": 1209000, "fcf_ttm": 18554000, "dividends_paid_ttm": 1559000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33641999, "cash_and_equivalents": 118755000, "total_current_assets": 127241000, "total_current_liabilities": 1759886000, "net_ppe": null, "total_assets": 2015156000, "total_debt": 90815000, "total_equity": 172400000, "net_working_capital": -1710585000, "book_value_per_share": 40.07246515, "retained_earnings": 147716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 148929000, "tangible_book_per_share": 34.61689189, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 14, "rank_ptbv": 15, "rank_ps": 36, "rank_pcf": 33, "rank_ev_ebitda": 29, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 21, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 59, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 25, "rank_fcf_margin": 51, "rank_piotroski": 27, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 58, "value_composite": 10, "quality_composite": 32, "momentum_composite": 72, "growth_composite": 75, "yield_composite": 30, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.46, "os": 0.85, "value": 0.9, "quality": 0.68, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 14.1432, "earnings_yield": 0.0707, "shareholder_yield": 0.0112, "roe": 0.0573, "momentum_12_1": 0.078, "complete_fields": { "id": 1122, "ticker_id": 6099, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.312237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.46, "market_cap": 139649606.76, "market_cap_usd": 139649606.76, "enterprise_value": 111709606.76, "shares_outstanding": 4302206, "fx_rate_to_usd": null, "pe_ratio": 14.14316455, "pb_ratio": 0.81003252, "ptbv_ratio": 0.9376925, "ps_ratio": 1.3741118, "pcf_ratio": 8.05128895, "pfcf_ratio": 7.52665769, "ev_ebitda": 8.43537014, "ev_ebit": 10.99612233, "ev_sales": 1.09919027, "ev_fcf": 6.02078294, "earnings_yield": 0.07070553, "fcf_yield": 0.16609136, "dividend_yield": 0.01116365, "buyback_yield": 0, "shareholder_yield": 0.01116365, "debt_paydown_yield": null, "total_yield": 0.01116365, "gross_margin": 0.67491563, "operating_margin": 0.09996163, "net_margin": 0.09715731, "ebitda_margin": 0.1303073, "fcf_margin": 0.182566, "roe": 0.05727378, "roa": 0.00489987, "roic": 0.0683511, "roc_greenblatt": null, "asset_turnover": 0.05043232, "cash_conversion": 1.87907636, "accruals_ratio": -0.00370741, "sbc_to_revenue": 0.00467386, "debt_to_equity": 10.68883991, "net_debt_to_ebitda": -2.10979385, "debt_to_assets": 0.04506599, "interest_coverage": 0.30197373, "current_ratio": 0.07230071, "quick_ratio": 0.07230071, "net_debt": -27940000, "revenue_growth_1y": 0.0068757, "revenue_growth_3y_cagr": 0.06550651, "revenue_growth_5y_cagr": 0.07692192, "eps_growth_1y": 1.98759455, "eps_growth_3y_cagr": -0.18755239, "eps_growth_5y_cagr": -0.12682071, "fcf_growth_1y": 1.16575231, "book_value_growth_1y": 0.1478863, "piotroski_f_score": 6, "altman_z_score": -0.75705759, "earnings_stability_5y": 0.692755, "revenue_stability_5y": 0.224748, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0223622, "price_return_3m": -0.12677148, "price_return_6m": -0.15284759, "price_return_9m": 0.00111029, "price_return_12m": 0.10213977, "price_return_12m_ex1m": 0.07803258, "distance_from_52w_high": -0.16111459, "distance_from_52w_low": 0.2312711, "relative_strength": -0.05580128, "local_beta": 0.0004, "volatility_252d": 0.235124, "volatility_60d": 0.514415, "max_drawdown_12m": -0.17946359, "revenue_ttm": 101628999, "gross_profit_ttm": 68591000, "ebit_ttm": 10159000, "ebitda_ttm": 13243000, "net_income_ttm": 9874000, "eps_diluted_ttm": 2.29510163, "operating_cash_flow_ttm": 17345000, "capital_expenditure_ttm": 1209000, "fcf_ttm": 18554000, "dividends_paid_ttm": 1559000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33641999, "cash_and_equivalents": 118755000, "total_current_assets": 127241000, "total_current_liabilities": 1759886000, "net_ppe": null, "total_assets": 2015156000, "total_debt": 90815000, "total_equity": 172400000, "net_working_capital": -1710585000, "book_value_per_share": 40.07246515, "retained_earnings": 147716000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 148929000, "tangible_book_per_share": 34.61689189, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 14, "rank_ptbv": 15, "rank_ps": 36, "rank_pcf": 33, "rank_ev_ebitda": 29, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 21, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 59, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 25, "rank_fcf_margin": 51, "rank_piotroski": 27, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 58, "value_composite": 10, "quality_composite": 32, "momentum_composite": 72, "growth_composite": 75, "yield_composite": 30, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 101060999, "cost_of_revenue": 34815000, "gross_profit": 66245999, "ebit": 8109999, "ebitda": 8109999, "pretax_income": 8109999, "tax_provision": 23000, "net_income": 8087000, "net_income_to_common": 8087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18265000, "total_current_assets": 1792660000, "total_assets": 2021181000, "short_term_debt": 39152000, "long_term_debt": 45000000, "total_debt": 84152000, "total_liabilities": 1846518000, "total_equity": 174663000, "shares_outstanding": 4292058, "goodwill_and_intangibles": 23567000 }, "cash_flow": { "operating_cash_flow": 9901000, "capital_expenditure": 853000, "free_cash_flow": 10754000, "dividends_paid": 1557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73843, "ticker_id": 6099, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8109999", "netIncome": "8087000", "grossProfit": "66245999", "depreciation": "None", "totalRevenue": "101060999", "costOfRevenue": "34815000", "interestIncome": "91763000", "incomeBeforeTax": "8109999", "interestExpense": "35020000", "operatingIncome": "8109999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "56743000", "nonInterestIncome": "None", "operatingExpenses": "58136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37749000", "netIncomeFromContinuingOperations": "8087000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2021181000", "longTermDebt": "45000000", "shortTermDebt": "39152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1172000", "reportedCurrency": "USD", "retainedEarnings": "145994000", "totalLiabilities": "1846518000", "otherCurrentAssets": "None", "totalCurrentAssets": "1792660000", "currentLongTermDebt": "None", "longTermInvestments": "727000", "shortTermInvestments": "316227000", "currentNetReceivables": "1458168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84703000", "totalShareholderEquity": "174663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973325000", "totalCurrentLiabilities": "1012477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834041000", "cashAndShortTermInvestments": "18265000", "commonStockSharesOutstanding": "4292058", "intangibleAssetsExcludingGoodwill": "1172000", "cashAndCashEquivalentsAtCarryingValue": "18265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8087000", "profitLoss": "None", "dividendPayout": "1557000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9901000", "capitalExpenditures": "853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55715000", "cashflowFromInvestment": "94877000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101060999, "cost_of_revenue": 34815000, "gross_profit": 66245999, "research_and_development": null, "selling_general_admin": 37749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8109999, "depreciation_amortisation": null, "ebitda": 8109999, "interest_expense": 35020000, "interest_income": null, "other_non_operating": null, "pretax_income": 8109999, "tax_provision": 23000, "effective_tax_rate": null, "net_income": 8087000, "net_income_continuing_ops": 8087000, "net_income_to_common": 8087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18265000, "short_term_investments": 316227000, "net_receivables": 1458168000, "inventory": null, "other_current_assets": null, "total_current_assets": 1792660000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 1172000, "goodwill_and_intangibles": 23567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68543000, "total_assets": 2021181000, "short_term_debt": 39152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012477000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834041000, "total_liabilities": 1846518000, "total_debt": 84152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145994000, "total_equity": 174663000, "shares_outstanding": 4292058, "operating_cash_flow": 9901000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94877000, "dividends_paid": 1557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55715000, "free_cash_flow": 10754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8109999", "netIncome": "8087000", "grossProfit": "66245999", "depreciation": "None", "totalRevenue": "101060999", "costOfRevenue": "34815000", "interestIncome": "91763000", "incomeBeforeTax": "8109999", "interestExpense": "35020000", "operatingIncome": "8109999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "56743000", "nonInterestIncome": "None", "operatingExpenses": "58136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37749000", "netIncomeFromContinuingOperations": "8087000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2021181000", "longTermDebt": "45000000", "shortTermDebt": "39152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1172000", "reportedCurrency": "USD", "retainedEarnings": "145994000", "totalLiabilities": "1846518000", "otherCurrentAssets": "None", "totalCurrentAssets": "1792660000", "currentLongTermDebt": "None", "longTermInvestments": "727000", "shortTermInvestments": "316227000", "currentNetReceivables": "1458168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84703000", "totalShareholderEquity": "174663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973325000", "totalCurrentLiabilities": "1012477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834041000", "cashAndShortTermInvestments": "18265000", "commonStockSharesOutstanding": "4292058", "intangibleAssetsExcludingGoodwill": "1172000", "cashAndCashEquivalentsAtCarryingValue": "18265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8087000", "profitLoss": "None", "dividendPayout": "1557000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9901000", "capitalExpenditures": "853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55715000", "cashflowFromInvestment": "94877000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 111825000, "cost_of_revenue": 40228000, "gross_profit": 71597000, "ebit": 13455000, "ebitda": 20746000, "pretax_income": 13455000, "tax_provision": 1325000, "net_income": 12130000, "net_income_to_common": 12130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69930000, "total_current_assets": 411859000, "total_assets": 2060699000, "short_term_debt": 40116000, "long_term_debt": 65000000, "total_debt": 105116000, "total_liabilities": 1909285000, "total_equity": 151414000, "shares_outstanding": 4271000, "goodwill_and_intangibles": 24255000 }, "cash_flow": { "operating_cash_flow": 9805000, "capital_expenditure": 3074000, "free_cash_flow": 12879000, "dividends_paid": 2069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73848, "ticker_id": 6099, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13455000", "ebitda": "20746000", "netIncome": "12130000", "grossProfit": "71597000", "depreciation": "None", "totalRevenue": "111825000", "costOfRevenue": "40228000", "interestIncome": "89178000", "incomeBeforeTax": "13455000", "interestExpense": "40731000", "operatingIncome": "13455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1325000", "reportedCurrency": "USD", "netInterestIncome": "48447000", "nonInterestIncome": "None", "operatingExpenses": "58142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7291000", "sellingGeneralAndAdministrative": "29527000", "netIncomeFromContinuingOperations": "12130000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2060699000", "longTermDebt": "65000000", "shortTermDebt": "40116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1860000", "reportedCurrency": "USD", "retainedEarnings": "139464000", "totalLiabilities": "1909285000", "otherCurrentAssets": "None", "totalCurrentAssets": "411859000", "currentLongTermDebt": "None", "longTermInvestments": "333554000", "shortTermInvestments": "334208000", "currentNetReceivables": "7721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648840000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105116000", "totalShareholderEquity": "151414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760566000", "totalCurrentLiabilities": "1800682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108603000", "cashAndShortTermInvestments": "69930000", "commonStockSharesOutstanding": "4271000", "intangibleAssetsExcludingGoodwill": "1860000", "cashAndCashEquivalentsAtCarryingValue": "69930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12130000", "profitLoss": "None", "dividendPayout": "2069000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9805000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68018000", "cashflowFromInvestment": "42789000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111825000, "cost_of_revenue": 40228000, "gross_profit": 71597000, "research_and_development": null, "selling_general_admin": 29527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13455000, "depreciation_amortisation": 7291000, "ebitda": 20746000, "interest_expense": 40731000, "interest_income": null, "other_non_operating": null, "pretax_income": 13455000, "tax_provision": 1325000, "effective_tax_rate": null, "net_income": 12130000, "net_income_continuing_ops": 12130000, "net_income_to_common": 12130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69930000, "short_term_investments": 334208000, "net_receivables": 7721000, "inventory": null, "other_current_assets": null, "total_current_assets": 411859000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 1860000, "goodwill_and_intangibles": 24255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1648840000, "total_assets": 2060699000, "short_term_debt": 40116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1800682000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108603000, "total_liabilities": 1909285000, "total_debt": 105116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139464000, "total_equity": 151414000, "shares_outstanding": 4271000, "operating_cash_flow": 9805000, "stock_based_compensation": 565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42789000, "dividends_paid": 2069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68018000, "free_cash_flow": 12879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13455000", "ebitda": "20746000", "netIncome": "12130000", "grossProfit": "71597000", "depreciation": "None", "totalRevenue": "111825000", "costOfRevenue": "40228000", "interestIncome": "89178000", "incomeBeforeTax": "13455000", "interestExpense": "40731000", "operatingIncome": "13455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1325000", "reportedCurrency": "USD", "netInterestIncome": "48447000", "nonInterestIncome": "None", "operatingExpenses": "58142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7291000", "sellingGeneralAndAdministrative": "29527000", "netIncomeFromContinuingOperations": "12130000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2060699000", "longTermDebt": "65000000", "shortTermDebt": "40116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1860000", "reportedCurrency": "USD", "retainedEarnings": "139464000", "totalLiabilities": "1909285000", "otherCurrentAssets": "None", "totalCurrentAssets": "411859000", "currentLongTermDebt": "None", "longTermInvestments": "333554000", "shortTermInvestments": "334208000", "currentNetReceivables": "7721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648840000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105116000", "totalShareholderEquity": "151414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760566000", "totalCurrentLiabilities": "1800682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108603000", "cashAndShortTermInvestments": "69930000", "commonStockSharesOutstanding": "4271000", "intangibleAssetsExcludingGoodwill": "1860000", "cashAndCashEquivalentsAtCarryingValue": "69930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12130000", "profitLoss": "None", "dividendPayout": "2069000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9805000", "capitalExpenditures": "3074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68018000", "cashflowFromInvestment": "42789000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 96529000, "cost_of_revenue": 33253000, "gross_profit": 63276000, "ebit": 8045000, "ebitda": 15208000, "pretax_income": 8045000, "tax_provision": -335000, "net_income": 8380000, "net_income_to_common": 8380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85589000, "total_current_assets": 465427000, "total_assets": 2108279000, "short_term_debt": 38124000, "long_term_debt": 80000000, "total_debt": 118124000, "total_liabilities": 1960934000, "total_equity": 147345000, "shares_outstanding": 4282282, "goodwill_and_intangibles": 25667000 }, "cash_flow": { "operating_cash_flow": 24211000, "capital_expenditure": 1148000, "free_cash_flow": 25359000, "dividends_paid": 5335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73853, "ticker_id": 6099, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8045000", "ebitda": "15208000", "netIncome": "8380000", "grossProfit": "63276000", "depreciation": "None", "totalRevenue": "96529000", "costOfRevenue": "33253000", "interestIncome": "83389000", "incomeBeforeTax": "8045000", "interestExpense": "31228000", "operatingIncome": "8045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-335000", "reportedCurrency": "USD", "netInterestIncome": "58649000", "nonInterestIncome": "None", "operatingExpenses": "55231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7163000", "sellingGeneralAndAdministrative": "29658000", "netIncomeFromContinuingOperations": "10827000" }, "balance": { "goodwill": "22395000", "inventory": "77963000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2108279000", "longTermDebt": "80000000", "shortTermDebt": "38124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3272000", "reportedCurrency": "USD", "retainedEarnings": "129403000", "totalLiabilities": "1960934000", "otherCurrentAssets": "-419000", "totalCurrentAssets": "465427000", "currentLongTermDebt": "None", "longTermInvestments": "371374000", "shortTermInvestments": "371793000", "currentNetReceivables": "8045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643271000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118124000", "totalShareholderEquity": "147345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1813421000", "totalCurrentLiabilities": "1851545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109389000", "cashAndShortTermInvestments": "85589000", "commonStockSharesOutstanding": "4282282", "intangibleAssetsExcludingGoodwill": "3272000", "cashAndCashEquivalentsAtCarryingValue": "85589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8380000", "profitLoss": "None", "dividendPayout": "5335000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24211000", "capitalExpenditures": "1148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15494000", "cashflowFromInvestment": "15021000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96529000, "cost_of_revenue": 33253000, "gross_profit": 63276000, "research_and_development": null, "selling_general_admin": 29658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8045000, "depreciation_amortisation": 7163000, "ebitda": 15208000, "interest_expense": 31228000, "interest_income": null, "other_non_operating": null, "pretax_income": 8045000, "tax_provision": -335000, "effective_tax_rate": null, "net_income": 8380000, "net_income_continuing_ops": 10827000, "net_income_to_common": 8380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85589000, "short_term_investments": 371793000, "net_receivables": 8045000, "inventory": 77963000, "other_current_assets": null, "total_current_assets": 465427000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 3272000, "goodwill_and_intangibles": 25667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643271000, "total_assets": 2108279000, "short_term_debt": 38124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1851545000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109389000, "total_liabilities": 1960934000, "total_debt": 118124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129403000, "total_equity": 147345000, "shares_outstanding": 4282282, "operating_cash_flow": 24211000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15021000, "dividends_paid": 5335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15494000, "free_cash_flow": 25359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8045000", "ebitda": "15208000", "netIncome": "8380000", "grossProfit": "63276000", "depreciation": "None", "totalRevenue": "96529000", "costOfRevenue": "33253000", "interestIncome": "83389000", "incomeBeforeTax": "8045000", "interestExpense": "31228000", "operatingIncome": "8045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-335000", "reportedCurrency": "USD", "netInterestIncome": "58649000", "nonInterestIncome": "None", "operatingExpenses": "55231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7163000", "sellingGeneralAndAdministrative": "29658000", "netIncomeFromContinuingOperations": "10827000" }, "balance": { "goodwill": "22395000", "inventory": "77963000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2108279000", "longTermDebt": "80000000", "shortTermDebt": "38124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3272000", "reportedCurrency": "USD", "retainedEarnings": "129403000", "totalLiabilities": "1960934000", "otherCurrentAssets": "-419000", "totalCurrentAssets": "465427000", "currentLongTermDebt": "None", "longTermInvestments": "371374000", "shortTermInvestments": "371793000", "currentNetReceivables": "8045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643271000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118124000", "totalShareholderEquity": "147345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1813421000", "totalCurrentLiabilities": "1851545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109389000", "cashAndShortTermInvestments": "85589000", "commonStockSharesOutstanding": "4282282", "intangibleAssetsExcludingGoodwill": "3272000", "cashAndCashEquivalentsAtCarryingValue": "85589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8380000", "profitLoss": "None", "dividendPayout": "5335000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24211000", "capitalExpenditures": "1148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15494000", "cashflowFromInvestment": "15021000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 83544000, "cost_of_revenue": 4886000, "gross_profit": 78658000, "ebit": 16558000, "ebitda": 22526000, "pretax_income": 16558000, "tax_provision": 1478000, "net_income": 15080000, "net_income_to_common": 15080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33631000, "total_current_assets": 411948000, "total_assets": 2070339000, "short_term_debt": 15503000, "long_term_debt": 120000000, "total_debt": 135503000, "total_liabilities": 1933946000, "total_equity": 136393000, "shares_outstanding": 4193482, "goodwill_and_intangibles": 27189000 }, "cash_flow": { "operating_cash_flow": 17762000, "capital_expenditure": 3031000, "free_cash_flow": 20793000, "dividends_paid": 5075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73858, "ticker_id": 6099, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16558000", "ebitda": "22526000", "netIncome": "15080000", "grossProfit": "78658000", "depreciation": "None", "totalRevenue": "83544000", "costOfRevenue": "4886000", "interestIncome": "72035000", "incomeBeforeTax": "16558000", "interestExpense": "4886000", "operatingIncome": "16558000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1478000", "reportedCurrency": "USD", "netInterestIncome": "67149000", "nonInterestIncome": "None", "operatingExpenses": "62100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "30218000", "netIncomeFromContinuingOperations": "15080000" }, "balance": { "goodwill": "22395000", "inventory": "1832051000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2070339000", "longTermDebt": "120000000", "shortTermDebt": "15503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4794000", "reportedCurrency": "USD", "retainedEarnings": "131661000", "totalLiabilities": "1933946000", "otherCurrentAssets": "41159000", "totalCurrentAssets": "411948000", "currentLongTermDebt": "None", "longTermInvestments": "370896000", "shortTermInvestments": "370896000", "currentNetReceivables": "7421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658391000", "currentAccountsPayable": "1775017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135503000", "totalShareholderEquity": "136393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1798443000", "totalCurrentLiabilities": "1813946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120000000", "cashAndShortTermInvestments": "33631000", "commonStockSharesOutstanding": "4193482", "intangibleAssetsExcludingGoodwill": "4794000", "cashAndCashEquivalentsAtCarryingValue": "33631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15080000", "profitLoss": "None", "dividendPayout": "5075000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17762000", "capitalExpenditures": "3031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18493000", "cashflowFromInvestment": "-1131000", "stockBasedCompensation": "741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83544000, "cost_of_revenue": 4886000, "gross_profit": 78658000, "research_and_development": null, "selling_general_admin": 30218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16558000, "depreciation_amortisation": 5968000, "ebitda": 22526000, "interest_expense": 4886000, "interest_income": null, "other_non_operating": null, "pretax_income": 16558000, "tax_provision": 1478000, "effective_tax_rate": null, "net_income": 15080000, "net_income_continuing_ops": 15080000, "net_income_to_common": 15080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33631000, "short_term_investments": 370896000, "net_receivables": 7421000, "inventory": 1832051000, "other_current_assets": null, "total_current_assets": 411948000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 4794000, "goodwill_and_intangibles": 27189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1658391000, "total_assets": 2070339000, "short_term_debt": 15503000, "accounts_payable": 1775017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813946000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120000000, "total_liabilities": 1933946000, "total_debt": 135503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131661000, "total_equity": 136393000, "shares_outstanding": 4193482, "operating_cash_flow": 17762000, "stock_based_compensation": 741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1131000, "dividends_paid": 5075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18493000, "free_cash_flow": 20793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16558000", "ebitda": "22526000", "netIncome": "15080000", "grossProfit": "78658000", "depreciation": "None", "totalRevenue": "83544000", "costOfRevenue": "4886000", "interestIncome": "72035000", "incomeBeforeTax": "16558000", "interestExpense": "4886000", "operatingIncome": "16558000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1478000", "reportedCurrency": "USD", "netInterestIncome": "67149000", "nonInterestIncome": "None", "operatingExpenses": "62100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "30218000", "netIncomeFromContinuingOperations": "15080000" }, "balance": { "goodwill": "22395000", "inventory": "1832051000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2070339000", "longTermDebt": "120000000", "shortTermDebt": "15503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4794000", "reportedCurrency": "USD", "retainedEarnings": "131661000", "totalLiabilities": "1933946000", "otherCurrentAssets": "41159000", "totalCurrentAssets": "411948000", "currentLongTermDebt": "None", "longTermInvestments": "370896000", "shortTermInvestments": "370896000", "currentNetReceivables": "7421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658391000", "currentAccountsPayable": "1775017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135503000", "totalShareholderEquity": "136393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1798443000", "totalCurrentLiabilities": "1813946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120000000", "cashAndShortTermInvestments": "33631000", "commonStockSharesOutstanding": "4193482", "intangibleAssetsExcludingGoodwill": "4794000", "cashAndCashEquivalentsAtCarryingValue": "33631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15080000", "profitLoss": "None", "dividendPayout": "5075000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17762000", "capitalExpenditures": "3031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18493000", "cashflowFromInvestment": "-1131000", "stockBasedCompensation": "741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 66602000, "cost_of_revenue": 3589000, "gross_profit": 63013000, "ebit": 16377000, "ebitda": 20936000, "pretax_income": 16377000, "tax_provision": 1414000, "net_income": 14963000, "net_income_to_common": 14963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34421000, "total_current_assets": 565509000, "total_assets": 1620743000, "short_term_debt": 14581000, "long_term_debt": null, "total_debt": 14581000, "total_liabilities": 1464128000, "total_equity": 156615000, "shares_outstanding": 3477309, "goodwill_and_intangibles": 14235000 }, "cash_flow": { "operating_cash_flow": 17043000, "capital_expenditure": 3128000, "free_cash_flow": 20171000, "dividends_paid": 4310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73863, "ticker_id": 6099, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16377000", "ebitda": "20936000", "netIncome": "14963000", "grossProfit": "63013000", "depreciation": "None", "totalRevenue": "66602000", "costOfRevenue": "3589000", "interestIncome": "50655000", "incomeBeforeTax": "16377000", "interestExpense": "2080000", "operatingIncome": "16377000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "48575000", "nonInterestIncome": "None", "operatingExpenses": "46636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4559000", "sellingGeneralAndAdministrative": "25102000", "netIncomeFromContinuingOperations": "14963000" }, "balance": { "goodwill": "11109000", "inventory": "-40329000", "commonStock": "156615000", "currentDebt": "None", "investments": "None", "totalAssets": "1620743000", "longTermDebt": "None", "shortTermDebt": "14581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3126000", "reportedCurrency": "USD", "retainedEarnings": "121909000", "totalLiabilities": "1464128000", "otherCurrentAssets": "40329000", "totalCurrentAssets": "565509000", "currentLongTermDebt": "None", "longTermInvestments": "526889000", "shortTermInvestments": "526889000", "currentNetReceivables": "5444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053989000", "currentAccountsPayable": "1434201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31385000", "shortLongTermDebtTotal": "14581000", "totalShareholderEquity": "156615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1449547000", "totalCurrentLiabilities": "1464128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1464128000", "cashAndShortTermInvestments": "34421000", "commonStockSharesOutstanding": "3477309", "intangibleAssetsExcludingGoodwill": "3126000", "cashAndCashEquivalentsAtCarryingValue": "34421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14963000", "profitLoss": "None", "dividendPayout": "4310000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17043000", "capitalExpenditures": "3128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122142000", "cashflowFromInvestment": "-109204000", "stockBasedCompensation": "574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66602000, "cost_of_revenue": 3589000, "gross_profit": 63013000, "research_and_development": null, "selling_general_admin": 25102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16377000, "depreciation_amortisation": 4559000, "ebitda": 20936000, "interest_expense": 2080000, "interest_income": null, "other_non_operating": null, "pretax_income": 16377000, "tax_provision": 1414000, "effective_tax_rate": null, "net_income": 14963000, "net_income_continuing_ops": 14963000, "net_income_to_common": 14963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34421000, "short_term_investments": 526889000, "net_receivables": 5444000, "inventory": -40329000, "other_current_assets": null, "total_current_assets": 565509000, "net_ppe": null, "goodwill": 11109000, "intangible_assets": 3126000, "goodwill_and_intangibles": 14235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053989000, "total_assets": 1620743000, "short_term_debt": 14581000, "accounts_payable": 1434201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1464128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464128000, "total_liabilities": 1464128000, "total_debt": 14581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121909000, "total_equity": 156615000, "shares_outstanding": 3477309, "operating_cash_flow": 17043000, "stock_based_compensation": 574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109204000, "dividends_paid": 4310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122142000, "free_cash_flow": 20171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16377000", "ebitda": "20936000", "netIncome": "14963000", "grossProfit": "63013000", "depreciation": "None", "totalRevenue": "66602000", "costOfRevenue": "3589000", "interestIncome": "50655000", "incomeBeforeTax": "16377000", "interestExpense": "2080000", "operatingIncome": "16377000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "48575000", "nonInterestIncome": "None", "operatingExpenses": "46636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4559000", "sellingGeneralAndAdministrative": "25102000", "netIncomeFromContinuingOperations": "14963000" }, "balance": { "goodwill": "11109000", "inventory": "-40329000", "commonStock": "156615000", "currentDebt": "None", "investments": "None", "totalAssets": "1620743000", "longTermDebt": "None", "shortTermDebt": "14581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3126000", "reportedCurrency": "USD", "retainedEarnings": "121909000", "totalLiabilities": "1464128000", "otherCurrentAssets": "40329000", "totalCurrentAssets": "565509000", "currentLongTermDebt": "None", "longTermInvestments": "526889000", "shortTermInvestments": "526889000", "currentNetReceivables": "5444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053989000", "currentAccountsPayable": "1434201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31385000", "shortLongTermDebtTotal": "14581000", "totalShareholderEquity": "156615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1449547000", "totalCurrentLiabilities": "1464128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1464128000", "cashAndShortTermInvestments": "34421000", "commonStockSharesOutstanding": "3477309", "intangibleAssetsExcludingGoodwill": "3126000", "cashAndCashEquivalentsAtCarryingValue": "34421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14963000", "profitLoss": "None", "dividendPayout": "4310000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17043000", "capitalExpenditures": "3128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122142000", "cashflowFromInvestment": "-109204000", "stockBasedCompensation": "574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 69769000, "cost_of_revenue": 9427000, "gross_profit": 60342000, "ebit": 18706000, "ebitda": 21907000, "pretax_income": 18706000, "tax_provision": 2774000, "net_income": 15932000, "net_income_to_common": 15932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21819000, "total_current_assets": 437201000, "total_assets": 1496292000, "short_term_debt": 13711000, "long_term_debt": 6149000, "total_debt": 19860000, "total_liabilities": 1344603000, "total_equity": 151689000, "shares_outstanding": 3461948, "goodwill_and_intangibles": 15228000 }, "cash_flow": { "operating_cash_flow": 21149000, "capital_expenditure": 3735000, "free_cash_flow": 24884000, "dividends_paid": 4291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73868, "ticker_id": 6099, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18706000", "ebitda": "21907000", "netIncome": "15932000", "grossProfit": "60342000", "depreciation": "None", "totalRevenue": "69769000", "costOfRevenue": "9427000", "interestIncome": "51621000", "incomeBeforeTax": "18706000", "interestExpense": "5740000", "operatingIncome": "18706000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2774000", "reportedCurrency": "USD", "netInterestIncome": "45881000", "nonInterestIncome": "None", "operatingExpenses": "41636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3201000", "sellingGeneralAndAdministrative": "23643000", "netIncomeFromContinuingOperations": "16604000" }, "balance": { "goodwill": "11109000", "inventory": "-27070000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1496292000", "longTermDebt": "6149000", "shortTermDebt": "13711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4119000", "reportedCurrency": "USD", "retainedEarnings": "111261000", "totalLiabilities": "1344603000", "otherCurrentAssets": "1897000", "totalCurrentAssets": "437201000", "currentLongTermDebt": "None", "longTermInvestments": "1376118000", "shortTermInvestments": "410669000", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059091000", "currentAccountsPayable": "22404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30785000", "shortLongTermDebtTotal": "19860000", "totalShareholderEquity": "151689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1324743000", "totalCurrentLiabilities": "1338454000", "otherNonCurrentLiabilities": "13711000", "totalNonCurrentLiabilities": "6149000", "cashAndShortTermInvestments": "21819000", "commonStockSharesOutstanding": "3461948", "intangibleAssetsExcludingGoodwill": "4119000", "cashAndCashEquivalentsAtCarryingValue": "21819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16604000", "profitLoss": "None", "dividendPayout": "4291000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21149000", "capitalExpenditures": "3735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138073000", "cashflowFromInvestment": "-186558000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27336000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69769000, "cost_of_revenue": 9427000, "gross_profit": 60342000, "research_and_development": null, "selling_general_admin": 23643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18706000, "depreciation_amortisation": 3201000, "ebitda": 21907000, "interest_expense": 5740000, "interest_income": null, "other_non_operating": null, "pretax_income": 18706000, "tax_provision": 2774000, "effective_tax_rate": null, "net_income": 15932000, "net_income_continuing_ops": 16604000, "net_income_to_common": 15932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21819000, "short_term_investments": 410669000, "net_receivables": 4713000, "inventory": -27070000, "other_current_assets": null, "total_current_assets": 437201000, "net_ppe": null, "goodwill": 11109000, "intangible_assets": 4119000, "goodwill_and_intangibles": 15228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1059091000, "total_assets": 1496292000, "short_term_debt": 13711000, "accounts_payable": 22404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338454000, "long_term_debt": 6149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6149000, "total_liabilities": 1344603000, "total_debt": 19860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111261000, "total_equity": 151689000, "shares_outstanding": 3461948, "operating_cash_flow": 21149000, "stock_based_compensation": 330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186558000, "dividends_paid": 4291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138073000, "free_cash_flow": 24884000, "net_change_in_cash": -27336000 }, "raw_data": { "income": { "ebit": "18706000", "ebitda": "21907000", "netIncome": "15932000", "grossProfit": "60342000", "depreciation": "None", "totalRevenue": "69769000", "costOfRevenue": "9427000", "interestIncome": "51621000", "incomeBeforeTax": "18706000", "interestExpense": "5740000", "operatingIncome": "18706000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2774000", "reportedCurrency": "USD", "netInterestIncome": "45881000", "nonInterestIncome": "None", "operatingExpenses": "41636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3201000", "sellingGeneralAndAdministrative": "23643000", "netIncomeFromContinuingOperations": "16604000" }, "balance": { "goodwill": "11109000", "inventory": "-27070000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1496292000", "longTermDebt": "6149000", "shortTermDebt": "13711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4119000", "reportedCurrency": "USD", "retainedEarnings": "111261000", "totalLiabilities": "1344603000", "otherCurrentAssets": "1897000", "totalCurrentAssets": "437201000", "currentLongTermDebt": "None", "longTermInvestments": "1376118000", "shortTermInvestments": "410669000", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059091000", "currentAccountsPayable": "22404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30785000", "shortLongTermDebtTotal": "19860000", "totalShareholderEquity": "151689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1324743000", "totalCurrentLiabilities": "1338454000", "otherNonCurrentLiabilities": "13711000", "totalNonCurrentLiabilities": "6149000", "cashAndShortTermInvestments": "21819000", "commonStockSharesOutstanding": "3461948", "intangibleAssetsExcludingGoodwill": "4119000", "cashAndCashEquivalentsAtCarryingValue": "21819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16604000", "profitLoss": "None", "dividendPayout": "4291000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21149000", "capitalExpenditures": "3735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138073000", "cashflowFromInvestment": "-186558000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27336000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 62920000, "cost_of_revenue": 11676000, "gross_profit": 51244000, "ebit": 13856000, "ebitda": 15804000, "pretax_income": 13856000, "tax_provision": 1759000, "net_income": 12097000, "net_income_to_common": 12097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33884000, "total_current_assets": 315132000, "total_assets": 1328722000, "short_term_debt": 11499000, "long_term_debt": 14000000, "total_debt": 25499000, "total_liabilities": 1194619000, "total_equity": 134103000, "shares_outstanding": 3425000, "goodwill_and_intangibles": 11109000 }, "cash_flow": { "operating_cash_flow": 10957000, "capital_expenditure": 3041000, "free_cash_flow": 13998000, "dividends_paid": 4085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73873, "ticker_id": 6099, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13856000", "ebitda": "15804000", "netIncome": "12097000", "grossProfit": "51244000", "depreciation": "None", "totalRevenue": "62920000", "costOfRevenue": "11676000", "interestIncome": "52250000", "incomeBeforeTax": "13856000", "interestExpense": "9092000", "operatingIncome": "13856000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1759000", "reportedCurrency": "USD", "netInterestIncome": "43158000", "nonInterestIncome": "None", "operatingExpenses": "37388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1948000", "sellingGeneralAndAdministrative": "19917000", "netIncomeFromContinuingOperations": "12097000" }, "balance": { "goodwill": "11109000", "inventory": "-54540000", "commonStock": "134103000", "currentDebt": "None", "investments": "None", "totalAssets": "1328722000", "longTermDebt": "14000000", "shortTermDebt": "11499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100185000", "totalLiabilities": "1194619000", "otherCurrentAssets": "54540000", "totalCurrentAssets": "315132000", "currentLongTermDebt": "None", "longTermInvestments": "277219000", "shortTermInvestments": "277219000", "currentNetReceivables": "4029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013590000", "currentAccountsPayable": "1154370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29407000", "shortLongTermDebtTotal": "25499000", "totalShareholderEquity": "134103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1169120000", "totalCurrentLiabilities": "1180619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14000000", "cashAndShortTermInvestments": "33884000", "commonStockSharesOutstanding": "3425000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12097000", "profitLoss": "None", "dividendPayout": "4085000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10957000", "capitalExpenditures": "3041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47336000", "cashflowFromInvestment": "-28174000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62920000, "cost_of_revenue": 11676000, "gross_profit": 51244000, "research_and_development": null, "selling_general_admin": 19917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13856000, "depreciation_amortisation": 1948000, "ebitda": 15804000, "interest_expense": 9092000, "interest_income": null, "other_non_operating": null, "pretax_income": 13856000, "tax_provision": 1759000, "effective_tax_rate": null, "net_income": 12097000, "net_income_continuing_ops": 12097000, "net_income_to_common": 12097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33884000, "short_term_investments": 277219000, "net_receivables": 4029000, "inventory": -54540000, "other_current_assets": null, "total_current_assets": 315132000, "net_ppe": null, "goodwill": 11109000, "intangible_assets": null, "goodwill_and_intangibles": 11109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013590000, "total_assets": 1328722000, "short_term_debt": 11499000, "accounts_payable": 1154370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180619000, "long_term_debt": 14000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000000, "total_liabilities": 1194619000, "total_debt": 25499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100185000, "total_equity": 134103000, "shares_outstanding": 3425000, "operating_cash_flow": 10957000, "stock_based_compensation": 238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28174000, "dividends_paid": 4085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47336000, "free_cash_flow": 13998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13856000", "ebitda": "15804000", "netIncome": "12097000", "grossProfit": "51244000", "depreciation": "None", "totalRevenue": "62920000", "costOfRevenue": "11676000", "interestIncome": "52250000", "incomeBeforeTax": "13856000", "interestExpense": "9092000", "operatingIncome": "13856000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1759000", "reportedCurrency": "USD", "netInterestIncome": "43158000", "nonInterestIncome": "None", "operatingExpenses": "37388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1948000", "sellingGeneralAndAdministrative": "19917000", "netIncomeFromContinuingOperations": "12097000" }, "balance": { "goodwill": "11109000", "inventory": "-54540000", "commonStock": "134103000", "currentDebt": "None", "investments": "None", "totalAssets": "1328722000", "longTermDebt": "14000000", "shortTermDebt": "11499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100185000", "totalLiabilities": "1194619000", "otherCurrentAssets": "54540000", "totalCurrentAssets": "315132000", "currentLongTermDebt": "None", "longTermInvestments": "277219000", "shortTermInvestments": "277219000", "currentNetReceivables": "4029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013590000", "currentAccountsPayable": "1154370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29407000", "shortLongTermDebtTotal": "25499000", "totalShareholderEquity": "134103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1169120000", "totalCurrentLiabilities": "1180619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14000000", "cashAndShortTermInvestments": "33884000", "commonStockSharesOutstanding": "3425000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12097000", "profitLoss": "None", "dividendPayout": "4085000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10957000", "capitalExpenditures": "3041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47336000", "cashflowFromInvestment": "-28174000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 48549000, "cost_of_revenue": 6399000, "gross_profit": 42150000, "ebit": 10767000, "ebitda": 13426000, "pretax_income": 10767000, "tax_provision": 1430000, "net_income": 9337000, "net_income_to_common": 9337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 263800000, "total_assets": 1096158000, "short_term_debt": 11628000, "long_term_debt": 43000000, "total_debt": 54628000, "total_liabilities": 994694000, "total_equity": 101464000, "shares_outstanding": 3029157, "goodwill_and_intangibles": 8170000 }, "cash_flow": { "operating_cash_flow": 10540000, "capital_expenditure": 1011000, "free_cash_flow": 11551000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73878, "ticker_id": 6099, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10767000", "ebitda": "13426000", "netIncome": "9337000", "grossProfit": "42150000", "depreciation": "None", "totalRevenue": "48549000", "costOfRevenue": "6399000", "interestIncome": "39450000", "incomeBeforeTax": "10767000", "interestExpense": "5091000", "operatingIncome": "10767000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "34359000", "nonInterestIncome": "None", "operatingExpenses": "31383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2659000", "sellingGeneralAndAdministrative": "16822000", "netIncomeFromContinuingOperations": "9337000" }, "balance": { "goodwill": "8170000", "inventory": "1627000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1096158000", "longTermDebt": "43000000", "shortTermDebt": "11628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92333000", "totalLiabilities": "994694000", "otherCurrentAssets": "557596000", "totalCurrentAssets": "263800000", "currentLongTermDebt": "None", "longTermInvestments": "241768000", "shortTermInvestments": "241768000", "currentNetReceivables": "3632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832358000", "currentAccountsPayable": "929786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24824000", "shortLongTermDebtTotal": "54628000", "totalShareholderEquity": "101464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "940066000", "totalCurrentLiabilities": "951694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43000000", "cashAndShortTermInvestments": "18400000", "commonStockSharesOutstanding": "3029157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9337000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10540000", "capitalExpenditures": "1011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26741000", "cashflowFromInvestment": "-31167000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "81922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48549000, "cost_of_revenue": 6399000, "gross_profit": 42150000, "research_and_development": null, "selling_general_admin": 16822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10767000, "depreciation_amortisation": 2659000, "ebitda": 13426000, "interest_expense": 5091000, "interest_income": null, "other_non_operating": null, "pretax_income": 10767000, "tax_provision": 1430000, "effective_tax_rate": null, "net_income": 9337000, "net_income_continuing_ops": 9337000, "net_income_to_common": 9337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18400000, "short_term_investments": 241768000, "net_receivables": 3632000, "inventory": 1627000, "other_current_assets": null, "total_current_assets": 263800000, "net_ppe": null, "goodwill": 8170000, "intangible_assets": null, "goodwill_and_intangibles": 8170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832358000, "total_assets": 1096158000, "short_term_debt": 11628000, "accounts_payable": 929786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951694000, "long_term_debt": 43000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43000000, "total_liabilities": 994694000, "total_debt": 54628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92333000, "total_equity": 101464000, "shares_outstanding": 3029157, "operating_cash_flow": 10540000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31167000, "dividends_paid": 3432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26741000, "free_cash_flow": 11551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10767000", "ebitda": "13426000", "netIncome": "9337000", "grossProfit": "42150000", "depreciation": "None", "totalRevenue": "48549000", "costOfRevenue": "6399000", "interestIncome": "39450000", "incomeBeforeTax": "10767000", "interestExpense": "5091000", "operatingIncome": "10767000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "34359000", "nonInterestIncome": "None", "operatingExpenses": "31383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2659000", "sellingGeneralAndAdministrative": "16822000", "netIncomeFromContinuingOperations": "9337000" }, "balance": { "goodwill": "8170000", "inventory": "1627000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1096158000", "longTermDebt": "43000000", "shortTermDebt": "11628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92333000", "totalLiabilities": "994694000", "otherCurrentAssets": "557596000", "totalCurrentAssets": "263800000", "currentLongTermDebt": "None", "longTermInvestments": "241768000", "shortTermInvestments": "241768000", "currentNetReceivables": "3632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832358000", "currentAccountsPayable": "929786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24824000", "shortLongTermDebtTotal": "54628000", "totalShareholderEquity": "101464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "940066000", "totalCurrentLiabilities": "951694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43000000", "cashAndShortTermInvestments": "18400000", "commonStockSharesOutstanding": "3029157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9337000", "profitLoss": "None", "dividendPayout": "3432000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10540000", "capitalExpenditures": "1011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26741000", "cashflowFromInvestment": "-31167000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "81922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 25138000, "cost_of_revenue": 7705000, "gross_profit": 17433000, "ebit": 2665000, "ebitda": 2665000, "pretax_income": 2665000, "tax_provision": 423000, "net_income": 2242000, "net_income_to_common": 2242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118755000, "total_current_assets": 127241000, "total_assets": 2015156000, "short_term_debt": 40815000, "long_term_debt": 50000000, "total_debt": 90815000, "total_liabilities": 1842756000, "total_equity": 172400000, "shares_outstanding": 4302206, "goodwill_and_intangibles": 23471000 }, "cash_flow": { "operating_cash_flow": 3635000, "capital_expenditure": 135000, "free_cash_flow": 3770000, "dividends_paid": 520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73841, "ticker_id": 6099, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2665000", "netIncome": "2242000", "grossProfit": "17433000", "depreciation": "None", "totalRevenue": "25138000", "costOfRevenue": "7705000", "interestIncome": "22721000", "incomeBeforeTax": "2665000", "interestExpense": "7650000", "operatingIncome": "2665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "15071000", "nonInterestIncome": "None", "operatingExpenses": "14768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9582000", "netIncomeFromContinuingOperations": "2242000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2015156000", "longTermDebt": "50000000", "shortTermDebt": "40815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1076000", "reportedCurrency": "USD", "retainedEarnings": "147716000", "totalLiabilities": "1842756000", "otherCurrentAssets": "-307686000", "totalCurrentAssets": "127241000", "currentLongTermDebt": "None", "longTermInvestments": "786000", "shortTermInvestments": "786000", "currentNetReceivables": "7700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1887915000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90815000", "totalShareholderEquity": "172400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719071000", "totalCurrentLiabilities": "1759886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82870000", "cashAndShortTermInvestments": "118755000", "commonStockSharesOutstanding": "4302206", "intangibleAssetsExcludingGoodwill": "1076000", "cashAndCashEquivalentsAtCarryingValue": "118755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2242000", "profitLoss": "None", "dividendPayout": "520000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3635000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2368000", "cashflowFromInvestment": "-2159000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25138000, "cost_of_revenue": 7705000, "gross_profit": 17433000, "research_and_development": null, "selling_general_admin": 9582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2665000, "depreciation_amortisation": null, "ebitda": 2665000, "interest_expense": 7650000, "interest_income": null, "other_non_operating": null, "pretax_income": 2665000, "tax_provision": 423000, "effective_tax_rate": null, "net_income": 2242000, "net_income_continuing_ops": 2242000, "net_income_to_common": 2242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118755000, "short_term_investments": 786000, "net_receivables": 7700000, "inventory": null, "other_current_assets": null, "total_current_assets": 127241000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 1076000, "goodwill_and_intangibles": 23471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1887915000, "total_assets": 2015156000, "short_term_debt": 40815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1759886000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82870000, "total_liabilities": 1842756000, "total_debt": 90815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147716000, "total_equity": 172400000, "shares_outstanding": 4302206, "operating_cash_flow": 3635000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2159000, "dividends_paid": 520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2368000, "free_cash_flow": 3770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2665000", "netIncome": "2242000", "grossProfit": "17433000", "depreciation": "None", "totalRevenue": "25138000", "costOfRevenue": "7705000", "interestIncome": "22721000", "incomeBeforeTax": "2665000", "interestExpense": "7650000", "operatingIncome": "2665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "15071000", "nonInterestIncome": "None", "operatingExpenses": "14768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9582000", "netIncomeFromContinuingOperations": "2242000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2015156000", "longTermDebt": "50000000", "shortTermDebt": "40815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1076000", "reportedCurrency": "USD", "retainedEarnings": "147716000", "totalLiabilities": "1842756000", "otherCurrentAssets": "-307686000", "totalCurrentAssets": "127241000", "currentLongTermDebt": "None", "longTermInvestments": "786000", "shortTermInvestments": "786000", "currentNetReceivables": "7700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1887915000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90815000", "totalShareholderEquity": "172400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719071000", "totalCurrentLiabilities": "1759886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82870000", "cashAndShortTermInvestments": "118755000", "commonStockSharesOutstanding": "4302206", "intangibleAssetsExcludingGoodwill": "1076000", "cashAndCashEquivalentsAtCarryingValue": "118755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2242000", "profitLoss": "None", "dividendPayout": "520000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3635000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2368000", "cashflowFromInvestment": "-2159000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 24884999, "cost_of_revenue": 8285999, "gross_profit": 16599000, "ebit": 1818000, "ebitda": 1818000, "pretax_income": 1818000, "tax_provision": -166000, "net_income": 1984000, "net_income_to_common": 1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18265000, "total_current_assets": 1792660000, "total_assets": 2021181000, "short_term_debt": 39152000, "long_term_debt": 45000000, "total_debt": 84152000, "total_liabilities": 1846518000, "total_equity": 174663000, "shares_outstanding": 4301462, "goodwill_and_intangibles": 23567000 }, "cash_flow": { "operating_cash_flow": 7741000, "capital_expenditure": 644000, "free_cash_flow": 8385000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73842, "ticker_id": 6099, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1818000", "netIncome": "1984000", "grossProfit": "16599000", "depreciation": "None", "totalRevenue": "24884999", "costOfRevenue": "8285999", "interestIncome": "23412000", "incomeBeforeTax": "1818000", "interestExpense": "8369999", "operatingIncome": "1818000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "15042000", "nonInterestIncome": "None", "operatingExpenses": "14781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8285999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9684000", "netIncomeFromContinuingOperations": "1984000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2021181000", "longTermDebt": "45000000", "shortTermDebt": "39152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1172000", "reportedCurrency": "USD", "retainedEarnings": "145994000", "totalLiabilities": "1846518000", "otherCurrentAssets": "None", "totalCurrentAssets": "1792660000", "currentLongTermDebt": "None", "longTermInvestments": "727000", "shortTermInvestments": "316227000", "currentNetReceivables": "1458168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84703000", "totalShareholderEquity": "174663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973325000", "totalCurrentLiabilities": "1012477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834041000", "cashAndShortTermInvestments": "18265000", "commonStockSharesOutstanding": "4301462", "intangibleAssetsExcludingGoodwill": "1172000", "cashAndCashEquivalentsAtCarryingValue": "18265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1984000", "profitLoss": "None", "dividendPayout": "518000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7741000", "capitalExpenditures": "644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42920000", "cashflowFromInvestment": "50648000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24884999, "cost_of_revenue": 8285999, "gross_profit": 16599000, "research_and_development": null, "selling_general_admin": 9684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1818000, "depreciation_amortisation": null, "ebitda": 1818000, "interest_expense": 8369999, "interest_income": null, "other_non_operating": null, "pretax_income": 1818000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": 1984000, "net_income_continuing_ops": 1984000, "net_income_to_common": 1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18265000, "short_term_investments": 316227000, "net_receivables": 1458168000, "inventory": null, "other_current_assets": null, "total_current_assets": 1792660000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 1172000, "goodwill_and_intangibles": 23567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68543000, "total_assets": 2021181000, "short_term_debt": 39152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012477000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834041000, "total_liabilities": 1846518000, "total_debt": 84152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145994000, "total_equity": 174663000, "shares_outstanding": 4301462, "operating_cash_flow": 7741000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50648000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42920000, "free_cash_flow": 8385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1818000", "netIncome": "1984000", "grossProfit": "16599000", "depreciation": "None", "totalRevenue": "24884999", "costOfRevenue": "8285999", "interestIncome": "23412000", "incomeBeforeTax": "1818000", "interestExpense": "8369999", "operatingIncome": "1818000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "15042000", "nonInterestIncome": "None", "operatingExpenses": "14781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8285999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9684000", "netIncomeFromContinuingOperations": "1984000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2021181000", "longTermDebt": "45000000", "shortTermDebt": "39152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1172000", "reportedCurrency": "USD", "retainedEarnings": "145994000", "totalLiabilities": "1846518000", "otherCurrentAssets": "None", "totalCurrentAssets": "1792660000", "currentLongTermDebt": "None", "longTermInvestments": "727000", "shortTermInvestments": "316227000", "currentNetReceivables": "1458168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84703000", "totalShareholderEquity": "174663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973325000", "totalCurrentLiabilities": "1012477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834041000", "cashAndShortTermInvestments": "18265000", "commonStockSharesOutstanding": "4301462", "intangibleAssetsExcludingGoodwill": "1172000", "cashAndCashEquivalentsAtCarryingValue": "18265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1984000", "profitLoss": "None", "dividendPayout": "518000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7741000", "capitalExpenditures": "644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42920000", "cashflowFromInvestment": "50648000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 26253000, "cost_of_revenue": 8596000, "gross_profit": 17657000, "ebit": 3560000, "ebitda": 5013000, "pretax_income": 3560000, "tax_provision": 63000, "net_income": 3497000, "net_income_to_common": 3497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103615000, "total_current_assets": 112513000, "total_assets": 2052724000, "short_term_debt": 48426000, "long_term_debt": null, "total_debt": 48426000, "total_liabilities": 1887229000, "total_equity": 165495000, "shares_outstanding": 4299007, "goodwill_and_intangibles": 23668000 }, "cash_flow": { "operating_cash_flow": 1200000, "capital_expenditure": 152000, "free_cash_flow": 1352000, "dividends_paid": 519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73844, "ticker_id": 6099, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3560000", "ebitda": "5013000", "netIncome": "3497000", "grossProfit": "17657000", "depreciation": "None", "totalRevenue": "26253000", "costOfRevenue": "8596000", "interestIncome": "23340000", "incomeBeforeTax": "3560000", "interestExpense": "8897000", "operatingIncome": "3560000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "14443000", "nonInterestIncome": "None", "operatingExpenses": "14097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453000", "sellingGeneralAndAdministrative": "7729000", "netIncomeFromContinuingOperations": "3497000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2052724000", "longTermDebt": "None", "shortTermDebt": "48426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "144528000", "totalLiabilities": "1887229000", "otherCurrentAssets": "1473774000", "totalCurrentAssets": "112513000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "1313000", "currentNetReceivables": "7585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940211000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48426000", "totalShareholderEquity": "165495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1750646000", "totalCurrentLiabilities": "1799072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88157000", "cashAndShortTermInvestments": "103615000", "commonStockSharesOutstanding": "4299007", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "103615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3497000", "profitLoss": "None", "dividendPayout": "519000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1200000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14774000", "cashflowFromInvestment": "14338000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26253000, "cost_of_revenue": 8596000, "gross_profit": 17657000, "research_and_development": null, "selling_general_admin": 7729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3560000, "depreciation_amortisation": 1453000, "ebitda": 5013000, "interest_expense": 8897000, "interest_income": null, "other_non_operating": null, "pretax_income": 3560000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": 3497000, "net_income_continuing_ops": 3497000, "net_income_to_common": 3497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103615000, "short_term_investments": 1313000, "net_receivables": 7585000, "inventory": null, "other_current_assets": null, "total_current_assets": 112513000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 1273000, "goodwill_and_intangibles": 23668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1940211000, "total_assets": 2052724000, "short_term_debt": 48426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1799072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88157000, "total_liabilities": 1887229000, "total_debt": 48426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144528000, "total_equity": 165495000, "shares_outstanding": 4299007, "operating_cash_flow": 1200000, "stock_based_compensation": 116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14338000, "dividends_paid": 519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14774000, "free_cash_flow": 1352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3560000", "ebitda": "5013000", "netIncome": "3497000", "grossProfit": "17657000", "depreciation": "None", "totalRevenue": "26253000", "costOfRevenue": "8596000", "interestIncome": "23340000", "incomeBeforeTax": "3560000", "interestExpense": "8897000", "operatingIncome": "3560000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "14443000", "nonInterestIncome": "None", "operatingExpenses": "14097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453000", "sellingGeneralAndAdministrative": "7729000", "netIncomeFromContinuingOperations": "3497000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2052724000", "longTermDebt": "None", "shortTermDebt": "48426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "144528000", "totalLiabilities": "1887229000", "otherCurrentAssets": "1473774000", "totalCurrentAssets": "112513000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "1313000", "currentNetReceivables": "7585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940211000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48426000", "totalShareholderEquity": "165495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1750646000", "totalCurrentLiabilities": "1799072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88157000", "cashAndShortTermInvestments": "103615000", "commonStockSharesOutstanding": "4299007", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "103615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3497000", "profitLoss": "None", "dividendPayout": "519000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1200000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14774000", "cashflowFromInvestment": "14338000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 25353000, "cost_of_revenue": 8451000, "gross_profit": 16902000, "ebit": 2116000, "ebitda": 3747000, "pretax_income": 2116000, "tax_provision": -35000, "net_income": 2151000, "net_income_to_common": 2151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103003000, "total_current_assets": 111810000, "total_assets": 2057911000, "short_term_debt": 48331000, "long_term_debt": null, "total_debt": 48331000, "total_liabilities": 1903658000, "total_equity": 154253000, "shares_outstanding": 4291319, "goodwill_and_intangibles": 23809000 }, "cash_flow": { "operating_cash_flow": 4769000, "capital_expenditure": 278000, "free_cash_flow": 5047000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73845, "ticker_id": 6099, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2116000", "ebitda": "3747000", "netIncome": "2151000", "grossProfit": "16902000", "depreciation": "None", "totalRevenue": "25353000", "costOfRevenue": "8451000", "interestIncome": "22670000", "incomeBeforeTax": "2116000", "interestExpense": "8725000", "operatingIncome": "2116000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "13945000", "nonInterestIncome": "None", "operatingExpenses": "14786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631000", "sellingGeneralAndAdministrative": "7784000", "netIncomeFromContinuingOperations": "2151000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2057911000", "longTermDebt": "None", "shortTermDebt": "48331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1414000", "reportedCurrency": "USD", "retainedEarnings": "141550000", "totalLiabilities": "1903658000", "otherCurrentAssets": "None", "totalCurrentAssets": "111810000", "currentLongTermDebt": "None", "longTermInvestments": "745000", "shortTermInvestments": "1156000", "currentNetReceivables": "7651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48331000", "totalShareholderEquity": "154253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1754850000", "totalCurrentLiabilities": "1803181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100477000", "cashAndShortTermInvestments": "103003000", "commonStockSharesOutstanding": "4291319", "intangibleAssetsExcludingGoodwill": "1414000", "cashAndCashEquivalentsAtCarryingValue": "103003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2151000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4769000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16085000", "cashflowFromInvestment": "10193000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25353000, "cost_of_revenue": 8451000, "gross_profit": 16902000, "research_and_development": null, "selling_general_admin": 7784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2116000, "depreciation_amortisation": 1631000, "ebitda": 3747000, "interest_expense": 8725000, "interest_income": null, "other_non_operating": null, "pretax_income": 2116000, "tax_provision": -35000, "effective_tax_rate": null, "net_income": 2151000, "net_income_continuing_ops": 2151000, "net_income_to_common": 2151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103003000, "short_term_investments": 1156000, "net_receivables": 7651000, "inventory": null, "other_current_assets": null, "total_current_assets": 111810000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 1414000, "goodwill_and_intangibles": 23809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1946101000, "total_assets": 2057911000, "short_term_debt": 48331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100477000, "total_liabilities": 1903658000, "total_debt": 48331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141550000, "total_equity": 154253000, "shares_outstanding": 4291319, "operating_cash_flow": 4769000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10193000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16085000, "free_cash_flow": 5047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2116000", "ebitda": "3747000", "netIncome": "2151000", "grossProfit": "16902000", "depreciation": "None", "totalRevenue": "25353000", "costOfRevenue": "8451000", "interestIncome": "22670000", "incomeBeforeTax": "2116000", "interestExpense": "8725000", "operatingIncome": "2116000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "13945000", "nonInterestIncome": "None", "operatingExpenses": "14786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631000", "sellingGeneralAndAdministrative": "7784000", "netIncomeFromContinuingOperations": "2151000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2057911000", "longTermDebt": "None", "shortTermDebt": "48331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1414000", "reportedCurrency": "USD", "retainedEarnings": "141550000", "totalLiabilities": "1903658000", "otherCurrentAssets": "None", "totalCurrentAssets": "111810000", "currentLongTermDebt": "None", "longTermInvestments": "745000", "shortTermInvestments": "1156000", "currentNetReceivables": "7651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48331000", "totalShareholderEquity": "154253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1754850000", "totalCurrentLiabilities": "1803181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100477000", "cashAndShortTermInvestments": "103003000", "commonStockSharesOutstanding": "4291319", "intangibleAssetsExcludingGoodwill": "1414000", "cashAndCashEquivalentsAtCarryingValue": "103003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2151000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4769000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16085000", "cashflowFromInvestment": "10193000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 24570000, "cost_of_revenue": 9482000, "gross_profit": 15088000, "ebit": 616000, "ebitda": 2216000, "pretax_income": 616000, "tax_provision": 161000, "net_income": 455000, "net_income_to_common": 455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71392000, "total_current_assets": 80188000, "total_assets": 2039713000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 45053000, "total_liabilities": 1887906000, "total_equity": 151807000, "shares_outstanding": 4274633, "goodwill_and_intangibles": 24030000 }, "cash_flow": { "operating_cash_flow": -3809000, "capital_expenditure": 183000, "free_cash_flow": -3626000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73846, "ticker_id": 6099, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "616000", "ebitda": "2216000", "netIncome": "455000", "grossProfit": "15088000", "depreciation": "None", "totalRevenue": "24570000", "costOfRevenue": "9482000", "interestIncome": "22341000", "incomeBeforeTax": "616000", "interestExpense": "9028000", "operatingIncome": "616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "13313000", "nonInterestIncome": "None", "operatingExpenses": "14472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "7805000", "netIncomeFromContinuingOperations": "455000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2039713000", "longTermDebt": "None", "shortTermDebt": "45053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1635000", "reportedCurrency": "USD", "retainedEarnings": "139919000", "totalLiabilities": "1887906000", "otherCurrentAssets": "None", "totalCurrentAssets": "80188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "975000", "currentNetReceivables": "7821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45053000", "totalShareholderEquity": "151807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1750384000", "totalCurrentLiabilities": "1795437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92469000", "cashAndShortTermInvestments": "71392000", "commonStockSharesOutstanding": "4274633", "intangibleAssetsExcludingGoodwill": "1635000", "cashAndCashEquivalentsAtCarryingValue": "71392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000", "profitLoss": "None", "dividendPayout": "518000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3809000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14106000", "cashflowFromInvestment": "19698000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24570000, "cost_of_revenue": 9482000, "gross_profit": 15088000, "research_and_development": null, "selling_general_admin": 7805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616000, "depreciation_amortisation": 1600000, "ebitda": 2216000, "interest_expense": 9028000, "interest_income": null, "other_non_operating": null, "pretax_income": 616000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": 455000, "net_income_continuing_ops": 455000, "net_income_to_common": 455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71392000, "short_term_investments": 975000, "net_receivables": 7821000, "inventory": null, "other_current_assets": null, "total_current_assets": 80188000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 1635000, "goodwill_and_intangibles": 24030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1959525000, "total_assets": 2039713000, "short_term_debt": 45053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1795437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92469000, "total_liabilities": 1887906000, "total_debt": 45053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139919000, "total_equity": 151807000, "shares_outstanding": 4274633, "operating_cash_flow": -3809000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19698000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14106000, "free_cash_flow": -3626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "616000", "ebitda": "2216000", "netIncome": "455000", "grossProfit": "15088000", "depreciation": "None", "totalRevenue": "24570000", "costOfRevenue": "9482000", "interestIncome": "22341000", "incomeBeforeTax": "616000", "interestExpense": "9028000", "operatingIncome": "616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "13313000", "nonInterestIncome": "None", "operatingExpenses": "14472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "7805000", "netIncomeFromContinuingOperations": "455000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2039713000", "longTermDebt": "None", "shortTermDebt": "45053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1635000", "reportedCurrency": "USD", "retainedEarnings": "139919000", "totalLiabilities": "1887906000", "otherCurrentAssets": "None", "totalCurrentAssets": "80188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "975000", "currentNetReceivables": "7821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1959525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45053000", "totalShareholderEquity": "151807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1750384000", "totalCurrentLiabilities": "1795437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92469000", "cashAndShortTermInvestments": "71392000", "commonStockSharesOutstanding": "4274633", "intangibleAssetsExcludingGoodwill": "1635000", "cashAndCashEquivalentsAtCarryingValue": "71392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000", "profitLoss": "None", "dividendPayout": "518000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3809000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14106000", "cashflowFromInvestment": "19698000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 26326000, "cost_of_revenue": 9409000, "gross_profit": 16917000, "ebit": 2670000, "ebitda": 4429000, "pretax_income": 2670000, "tax_provision": 569000, "net_income": 2101000, "net_income_to_common": 2101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69930000, "total_current_assets": 411859000, "total_assets": 2060699000, "short_term_debt": 40116000, "long_term_debt": 65000000, "total_debt": 105116000, "total_liabilities": 1909285000, "total_equity": 151414000, "shares_outstanding": 4313698, "goodwill_and_intangibles": 24255000 }, "cash_flow": { "operating_cash_flow": 10805000, "capital_expenditure": 222000, "free_cash_flow": 11027000, "dividends_paid": 517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73847, "ticker_id": 6099, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2670000", "ebitda": "4429000", "netIncome": "2101000", "grossProfit": "16917000", "depreciation": "None", "totalRevenue": "26326000", "costOfRevenue": "9409000", "interestIncome": "22595000", "incomeBeforeTax": "2670000", "interestExpense": "9988000", "operatingIncome": "2670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "12607000", "nonInterestIncome": "None", "operatingExpenses": "14247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1759000", "sellingGeneralAndAdministrative": "7085000", "netIncomeFromContinuingOperations": "2101000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2060699000", "longTermDebt": "65000000", "shortTermDebt": "40116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1860000", "reportedCurrency": "USD", "retainedEarnings": "139464000", "totalLiabilities": "1909285000", "otherCurrentAssets": "None", "totalCurrentAssets": "411859000", "currentLongTermDebt": "None", "longTermInvestments": "333554000", "shortTermInvestments": "334208000", "currentNetReceivables": "7721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648840000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105116000", "totalShareholderEquity": "151414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760566000", "totalCurrentLiabilities": "1800682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108603000", "cashAndShortTermInvestments": "69930000", "commonStockSharesOutstanding": "4313698", "intangibleAssetsExcludingGoodwill": "1860000", "cashAndCashEquivalentsAtCarryingValue": "69930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2101000", "profitLoss": "None", "dividendPayout": "517000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10805000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11687000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26326000, "cost_of_revenue": 9409000, "gross_profit": 16917000, "research_and_development": null, "selling_general_admin": 7085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2670000, "depreciation_amortisation": 1759000, "ebitda": 4429000, "interest_expense": 9988000, "interest_income": null, "other_non_operating": null, "pretax_income": 2670000, "tax_provision": 569000, "effective_tax_rate": null, "net_income": 2101000, "net_income_continuing_ops": 2101000, "net_income_to_common": 2101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69930000, "short_term_investments": 334208000, "net_receivables": 7721000, "inventory": null, "other_current_assets": null, "total_current_assets": 411859000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 1860000, "goodwill_and_intangibles": 24255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1648840000, "total_assets": 2060699000, "short_term_debt": 40116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1800682000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108603000, "total_liabilities": 1909285000, "total_debt": 105116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139464000, "total_equity": 151414000, "shares_outstanding": 4313698, "operating_cash_flow": 10805000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": 517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11687000, "free_cash_flow": 11027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2670000", "ebitda": "4429000", "netIncome": "2101000", "grossProfit": "16917000", "depreciation": "None", "totalRevenue": "26326000", "costOfRevenue": "9409000", "interestIncome": "22595000", "incomeBeforeTax": "2670000", "interestExpense": "9988000", "operatingIncome": "2670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "12607000", "nonInterestIncome": "None", "operatingExpenses": "14247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1759000", "sellingGeneralAndAdministrative": "7085000", "netIncomeFromContinuingOperations": "2101000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2060699000", "longTermDebt": "65000000", "shortTermDebt": "40116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1860000", "reportedCurrency": "USD", "retainedEarnings": "139464000", "totalLiabilities": "1909285000", "otherCurrentAssets": "None", "totalCurrentAssets": "411859000", "currentLongTermDebt": "None", "longTermInvestments": "333554000", "shortTermInvestments": "334208000", "currentNetReceivables": "7721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648840000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105116000", "totalShareholderEquity": "151414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1760566000", "totalCurrentLiabilities": "1800682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108603000", "cashAndShortTermInvestments": "69930000", "commonStockSharesOutstanding": "4313698", "intangibleAssetsExcludingGoodwill": "1860000", "cashAndCashEquivalentsAtCarryingValue": "69930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2101000", "profitLoss": "None", "dividendPayout": "517000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10805000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11687000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 25339000, "cost_of_revenue": 10466000, "gross_profit": 14873000, "ebit": 399000, "ebitda": 2495000, "pretax_income": 399000, "tax_provision": -207000, "net_income": 606000, "net_income_to_common": 606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71096000, "total_current_assets": 429118000, "total_assets": 2074662000, "short_term_debt": 43038000, "long_term_debt": null, "total_debt": 43038000, "total_liabilities": 1915107000, "total_equity": 159555000, "shares_outstanding": 4281148, "goodwill_and_intangibles": 24598000 }, "cash_flow": { "operating_cash_flow": -3725000, "capital_expenditure": 508000, "free_cash_flow": -3217000, "dividends_paid": 522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73849, "ticker_id": 6099, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399000", "ebitda": "2495000", "netIncome": "606000", "grossProfit": "14873000", "depreciation": "None", "totalRevenue": "25339000", "costOfRevenue": "10466000", "interestIncome": "22472000", "incomeBeforeTax": "399000", "interestExpense": "10466000", "operatingIncome": "399000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-207000", "reportedCurrency": "USD", "netInterestIncome": "12006000", "nonInterestIncome": "None", "operatingExpenses": "14474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2096000", "sellingGeneralAndAdministrative": "7398000", "netIncomeFromContinuingOperations": "606000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2074662000", "longTermDebt": "None", "shortTermDebt": "43038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2203000", "reportedCurrency": "USD", "retainedEarnings": "137880000", "totalLiabilities": "1915107000", "otherCurrentAssets": "-553000", "totalCurrentAssets": "429118000", "currentLongTermDebt": "None", "longTermInvestments": "350027000", "shortTermInvestments": "350580000", "currentNetReceivables": "7442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43038000", "totalShareholderEquity": "159555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1748810000", "totalCurrentLiabilities": "1791848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123259000", "cashAndShortTermInvestments": "71096000", "commonStockSharesOutstanding": "4281148", "intangibleAssetsExcludingGoodwill": "2203000", "cashAndCashEquivalentsAtCarryingValue": "71096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606000", "profitLoss": "None", "dividendPayout": "522000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3725000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8401000", "cashflowFromInvestment": "568000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25339000, "cost_of_revenue": 10466000, "gross_profit": 14873000, "research_and_development": null, "selling_general_admin": 7398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399000, "depreciation_amortisation": 2096000, "ebitda": 2495000, "interest_expense": 10466000, "interest_income": null, "other_non_operating": null, "pretax_income": 399000, "tax_provision": -207000, "effective_tax_rate": null, "net_income": 606000, "net_income_continuing_ops": 606000, "net_income_to_common": 606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71096000, "short_term_investments": 350580000, "net_receivables": 7442000, "inventory": null, "other_current_assets": null, "total_current_assets": 429118000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 2203000, "goodwill_and_intangibles": 24598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645544000, "total_assets": 2074662000, "short_term_debt": 43038000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123259000, "total_liabilities": 1915107000, "total_debt": 43038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137880000, "total_equity": 159555000, "shares_outstanding": 4281148, "operating_cash_flow": -3725000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 568000, "dividends_paid": 522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8401000, "free_cash_flow": -3217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "399000", "ebitda": "2495000", "netIncome": "606000", "grossProfit": "14873000", "depreciation": "None", "totalRevenue": "25339000", "costOfRevenue": "10466000", "interestIncome": "22472000", "incomeBeforeTax": "399000", "interestExpense": "10466000", "operatingIncome": "399000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-207000", "reportedCurrency": "USD", "netInterestIncome": "12006000", "nonInterestIncome": "None", "operatingExpenses": "14474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2096000", "sellingGeneralAndAdministrative": "7398000", "netIncomeFromContinuingOperations": "606000" }, "balance": { "goodwill": "22395000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2074662000", "longTermDebt": "None", "shortTermDebt": "43038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2203000", "reportedCurrency": "USD", "retainedEarnings": "137880000", "totalLiabilities": "1915107000", "otherCurrentAssets": "-553000", "totalCurrentAssets": "429118000", "currentLongTermDebt": "None", "longTermInvestments": "350027000", "shortTermInvestments": "350580000", "currentNetReceivables": "7442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43038000", "totalShareholderEquity": "159555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1748810000", "totalCurrentLiabilities": "1791848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123259000", "cashAndShortTermInvestments": "71096000", "commonStockSharesOutstanding": "4281148", "intangibleAssetsExcludingGoodwill": "2203000", "cashAndCashEquivalentsAtCarryingValue": "71096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606000", "profitLoss": "None", "dividendPayout": "522000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3725000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8401000", "cashflowFromInvestment": "568000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 24700000, "cost_of_revenue": 10149000, "gross_profit": 14551000, "ebit": 134000, "ebitda": 1858000, "pretax_income": 134000, "tax_provision": -9000, "net_income": 143000, "net_income_to_common": 143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82500000, "total_current_assets": 429780000, "total_assets": 2077067000, "short_term_debt": 42973000, "long_term_debt": null, "total_debt": 42973000, "total_liabilities": 1928436000, "total_equity": 148631000, "shares_outstanding": 4271052, "goodwill_and_intangibles": 24950000 }, "cash_flow": { "operating_cash_flow": 2750000, "capital_expenditure": 1633000, "free_cash_flow": 4383000, "dividends_paid": 515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73850, "ticker_id": 6099, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134000", "ebitda": "1858000", "netIncome": "143000", "grossProfit": "14551000", "depreciation": "None", "totalRevenue": "24700000", "costOfRevenue": "10149000", "interestIncome": "22127000", "incomeBeforeTax": "134000", "interestExpense": "10073000", "operatingIncome": "134000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "12054000", "nonInterestIncome": "None", "operatingExpenses": "14417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "7434000", "netIncomeFromContinuingOperations": "143000" }, "balance": { "goodwill": "22395000", "inventory": "-1597300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2077067000", "longTermDebt": "None", "shortTermDebt": "42973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2555000", "reportedCurrency": "USD", "retainedEarnings": "137792000", "totalLiabilities": "1928436000", "otherCurrentAssets": "90902000", "totalCurrentAssets": "429780000", "currentLongTermDebt": "None", "longTermInvestments": "339585000", "shortTermInvestments": "339585000", "currentNetReceivables": "7695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42973000", "totalShareholderEquity": "148631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1756754000", "totalCurrentLiabilities": "1799727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128709000", "cashAndShortTermInvestments": "82500000", "commonStockSharesOutstanding": "4271052", "intangibleAssetsExcludingGoodwill": "2555000", "cashAndCashEquivalentsAtCarryingValue": "82500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000", "profitLoss": "None", "dividendPayout": "515000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2750000", "capitalExpenditures": "1633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5515000", "cashflowFromInvestment": "3162000", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24700000, "cost_of_revenue": 10149000, "gross_profit": 14551000, "research_and_development": null, "selling_general_admin": 7434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134000, "depreciation_amortisation": 1724000, "ebitda": 1858000, "interest_expense": 10073000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": 143000, "net_income_continuing_ops": 143000, "net_income_to_common": 143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82500000, "short_term_investments": 339585000, "net_receivables": 7695000, "inventory": -1597300000, "other_current_assets": null, "total_current_assets": 429780000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 2555000, "goodwill_and_intangibles": 24950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646580000, "total_assets": 2077067000, "short_term_debt": 42973000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1799727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128709000, "total_liabilities": 1928436000, "total_debt": 42973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137792000, "total_equity": 148631000, "shares_outstanding": 4271052, "operating_cash_flow": 2750000, "stock_based_compensation": 133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3162000, "dividends_paid": 515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5515000, "free_cash_flow": 4383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134000", "ebitda": "1858000", "netIncome": "143000", "grossProfit": "14551000", "depreciation": "None", "totalRevenue": "24700000", "costOfRevenue": "10149000", "interestIncome": "22127000", "incomeBeforeTax": "134000", "interestExpense": "10073000", "operatingIncome": "134000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "12054000", "nonInterestIncome": "None", "operatingExpenses": "14417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "7434000", "netIncomeFromContinuingOperations": "143000" }, "balance": { "goodwill": "22395000", "inventory": "-1597300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2077067000", "longTermDebt": "None", "shortTermDebt": "42973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2555000", "reportedCurrency": "USD", "retainedEarnings": "137792000", "totalLiabilities": "1928436000", "otherCurrentAssets": "90902000", "totalCurrentAssets": "429780000", "currentLongTermDebt": "None", "longTermInvestments": "339585000", "shortTermInvestments": "339585000", "currentNetReceivables": "7695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42973000", "totalShareholderEquity": "148631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1756754000", "totalCurrentLiabilities": "1799727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128709000", "cashAndShortTermInvestments": "82500000", "commonStockSharesOutstanding": "4271052", "intangibleAssetsExcludingGoodwill": "2555000", "cashAndCashEquivalentsAtCarryingValue": "82500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000", "profitLoss": "None", "dividendPayout": "515000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2750000", "capitalExpenditures": "1633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5515000", "cashflowFromInvestment": "3162000", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 35459000, "cost_of_revenue": 10204000, "gross_profit": 25255000, "ebit": 10251000, "ebitda": 11963000, "pretax_income": 10251000, "tax_provision": 972000, "net_income": 9279000, "net_income_to_common": 9279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71173000, "total_current_assets": 424989000, "total_assets": 2071782000, "short_term_debt": 41137000, "long_term_debt": 25000000, "total_debt": 66137000, "total_liabilities": 1920201000, "total_equity": 151581000, "shares_outstanding": 4270695, "goodwill_and_intangibles": 25306000 }, "cash_flow": { "operating_cash_flow": -25000, "capital_expenditure": 711000, "free_cash_flow": 686000, "dividends_paid": 515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73851, "ticker_id": 6099, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10251000", "ebitda": "11963000", "netIncome": "9279000", "grossProfit": "25255000", "depreciation": "None", "totalRevenue": "35459000", "costOfRevenue": "10204000", "interestIncome": "21984000", "incomeBeforeTax": "10251000", "interestExpense": "10204000", "operatingIncome": "10251000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "972000", "reportedCurrency": "USD", "netInterestIncome": "11780000", "nonInterestIncome": "None", "operatingExpenses": "15004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712000", "sellingGeneralAndAdministrative": "7610000", "netIncomeFromContinuingOperations": "9279000" }, "balance": { "goodwill": "22395000", "inventory": "-1587614000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2071782000", "longTermDebt": "25000000", "shortTermDebt": "41137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2911000", "reportedCurrency": "USD", "retainedEarnings": "138167000", "totalLiabilities": "1920201000", "otherCurrentAssets": "79363000", "totalCurrentAssets": "424989000", "currentLongTermDebt": "None", "longTermInvestments": "346233000", "shortTermInvestments": "346233000", "currentNetReceivables": "7583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646793000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66137000", "totalShareholderEquity": "151581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1747478000", "totalCurrentLiabilities": "1788615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131586000", "cashAndShortTermInvestments": "71173000", "commonStockSharesOutstanding": "4270695", "intangibleAssetsExcludingGoodwill": "2911000", "cashAndCashEquivalentsAtCarryingValue": "71173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9279000", "profitLoss": "None", "dividendPayout": "515000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53445000", "cashflowFromInvestment": "39242000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35459000, "cost_of_revenue": 10204000, "gross_profit": 25255000, "research_and_development": null, "selling_general_admin": 7610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10251000, "depreciation_amortisation": 1712000, "ebitda": 11963000, "interest_expense": 10204000, "interest_income": null, "other_non_operating": null, "pretax_income": 10251000, "tax_provision": 972000, "effective_tax_rate": null, "net_income": 9279000, "net_income_continuing_ops": 9279000, "net_income_to_common": 9279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71173000, "short_term_investments": 346233000, "net_receivables": 7583000, "inventory": -1587614000, "other_current_assets": null, "total_current_assets": 424989000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 2911000, "goodwill_and_intangibles": 25306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646793000, "total_assets": 2071782000, "short_term_debt": 41137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788615000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131586000, "total_liabilities": 1920201000, "total_debt": 66137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138167000, "total_equity": 151581000, "shares_outstanding": 4270695, "operating_cash_flow": -25000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39242000, "dividends_paid": 515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53445000, "free_cash_flow": 686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10251000", "ebitda": "11963000", "netIncome": "9279000", "grossProfit": "25255000", "depreciation": "None", "totalRevenue": "35459000", "costOfRevenue": "10204000", "interestIncome": "21984000", "incomeBeforeTax": "10251000", "interestExpense": "10204000", "operatingIncome": "10251000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "972000", "reportedCurrency": "USD", "netInterestIncome": "11780000", "nonInterestIncome": "None", "operatingExpenses": "15004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712000", "sellingGeneralAndAdministrative": "7610000", "netIncomeFromContinuingOperations": "9279000" }, "balance": { "goodwill": "22395000", "inventory": "-1587614000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2071782000", "longTermDebt": "25000000", "shortTermDebt": "41137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2911000", "reportedCurrency": "USD", "retainedEarnings": "138167000", "totalLiabilities": "1920201000", "otherCurrentAssets": "79363000", "totalCurrentAssets": "424989000", "currentLongTermDebt": "None", "longTermInvestments": "346233000", "shortTermInvestments": "346233000", "currentNetReceivables": "7583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646793000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66137000", "totalShareholderEquity": "151581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1747478000", "totalCurrentLiabilities": "1788615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131586000", "cashAndShortTermInvestments": "71173000", "commonStockSharesOutstanding": "4270695", "intangibleAssetsExcludingGoodwill": "2911000", "cashAndCashEquivalentsAtCarryingValue": "71173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9279000", "profitLoss": "None", "dividendPayout": "515000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53445000", "cashflowFromInvestment": "39242000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 24991000, "cost_of_revenue": 10320000, "gross_profit": 14671000, "ebit": 1155000, "ebitda": 3242000, "pretax_income": 1155000, "tax_provision": -356000, "net_income": 1511000, "net_income_to_common": 1511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85589000, "total_current_assets": 465008000, "total_assets": 2108279000, "short_term_debt": 38124000, "long_term_debt": 80000000, "total_debt": 118124000, "total_liabilities": 1960934000, "total_equity": 147345000, "shares_outstanding": 4314286, "goodwill_and_intangibles": 25667000 }, "cash_flow": { "operating_cash_flow": 1839000, "capital_expenditure": 364000, "free_cash_flow": 2203000, "dividends_paid": 1335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73852, "ticker_id": 6099, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1155000", "ebitda": "3242000", "netIncome": "1511000", "grossProfit": "14671000", "depreciation": "None", "totalRevenue": "24991000", "costOfRevenue": "10320000", "interestIncome": "22256000", "incomeBeforeTax": "1155000", "interestExpense": "9541000", "operatingIncome": "1155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-356000", "reportedCurrency": "USD", "netInterestIncome": "12715000", "nonInterestIncome": "None", "operatingExpenses": "13516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2087000", "sellingGeneralAndAdministrative": "6782000", "netIncomeFromContinuingOperations": "1511000" }, "balance": { "goodwill": "22395000", "inventory": "77963000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2108279000", "longTermDebt": "80000000", "shortTermDebt": "38124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3272000", "reportedCurrency": "USD", "retainedEarnings": "129403000", "totalLiabilities": "1960934000", "otherCurrentAssets": "94053000", "totalCurrentAssets": "465008000", "currentLongTermDebt": "None", "longTermInvestments": "371374000", "shortTermInvestments": "371374000", "currentNetReceivables": "8045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643271000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118124000", "totalShareholderEquity": "147345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1813421000", "totalCurrentLiabilities": "1851545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109389000", "cashAndShortTermInvestments": "85589000", "commonStockSharesOutstanding": "4314286", "intangibleAssetsExcludingGoodwill": "3272000", "cashAndCashEquivalentsAtCarryingValue": "85589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1511000", "profitLoss": "None", "dividendPayout": "1335000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1839000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2137000", "cashflowFromInvestment": "14658000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24991000, "cost_of_revenue": 10320000, "gross_profit": 14671000, "research_and_development": null, "selling_general_admin": 6782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1155000, "depreciation_amortisation": 2087000, "ebitda": 3242000, "interest_expense": 9541000, "interest_income": null, "other_non_operating": null, "pretax_income": 1155000, "tax_provision": -356000, "effective_tax_rate": null, "net_income": 1511000, "net_income_continuing_ops": 1511000, "net_income_to_common": 1511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85589000, "short_term_investments": 371374000, "net_receivables": 8045000, "inventory": 77963000, "other_current_assets": null, "total_current_assets": 465008000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 3272000, "goodwill_and_intangibles": 25667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643271000, "total_assets": 2108279000, "short_term_debt": 38124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1851545000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109389000, "total_liabilities": 1960934000, "total_debt": 118124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129403000, "total_equity": 147345000, "shares_outstanding": 4314286, "operating_cash_flow": 1839000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14658000, "dividends_paid": 1335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2137000, "free_cash_flow": 2203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1155000", "ebitda": "3242000", "netIncome": "1511000", "grossProfit": "14671000", "depreciation": "None", "totalRevenue": "24991000", "costOfRevenue": "10320000", "interestIncome": "22256000", "incomeBeforeTax": "1155000", "interestExpense": "9541000", "operatingIncome": "1155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-356000", "reportedCurrency": "USD", "netInterestIncome": "12715000", "nonInterestIncome": "None", "operatingExpenses": "13516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2087000", "sellingGeneralAndAdministrative": "6782000", "netIncomeFromContinuingOperations": "1511000" }, "balance": { "goodwill": "22395000", "inventory": "77963000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2108279000", "longTermDebt": "80000000", "shortTermDebt": "38124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3272000", "reportedCurrency": "USD", "retainedEarnings": "129403000", "totalLiabilities": "1960934000", "otherCurrentAssets": "94053000", "totalCurrentAssets": "465008000", "currentLongTermDebt": "None", "longTermInvestments": "371374000", "shortTermInvestments": "371374000", "currentNetReceivables": "8045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643271000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118124000", "totalShareholderEquity": "147345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1813421000", "totalCurrentLiabilities": "1851545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109389000", "cashAndShortTermInvestments": "85589000", "commonStockSharesOutstanding": "4314286", "intangibleAssetsExcludingGoodwill": "3272000", "cashAndCashEquivalentsAtCarryingValue": "85589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1511000", "profitLoss": "None", "dividendPayout": "1335000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1839000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2137000", "cashflowFromInvestment": "14658000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 24175000, "cost_of_revenue": 8889000, "gross_profit": 15286000, "ebit": 1793000, "ebitda": 3553000, "pretax_income": 1793000, "tax_provision": -398000, "net_income": 2191000, "net_income_to_common": 2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70797000, "total_current_assets": 417941000, "total_assets": 2087470000, "short_term_debt": 48310000, "long_term_debt": 100000000, "total_debt": 148310000, "total_liabilities": 1968427000, "total_equity": 119043000, "shares_outstanding": 4260961, "goodwill_and_intangibles": 26031000 }, "cash_flow": { "operating_cash_flow": 5225000, "capital_expenditure": 326000, "free_cash_flow": 5551000, "dividends_paid": 1333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73854, "ticker_id": 6099, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1793000", "ebitda": "3553000", "netIncome": "2191000", "grossProfit": "15286000", "depreciation": "None", "totalRevenue": "24175000", "costOfRevenue": "8889000", "interestIncome": "21778000", "incomeBeforeTax": "1793000", "interestExpense": "8645000", "operatingIncome": "1793000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "13133000", "nonInterestIncome": "None", "operatingExpenses": "13493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760000", "sellingGeneralAndAdministrative": "7203000", "netIncomeFromContinuingOperations": "2191000" }, "balance": { "goodwill": "22395000", "inventory": "-79512000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2087470000", "longTermDebt": "100000000", "shortTermDebt": "48310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3636000", "reportedCurrency": "USD", "retainedEarnings": "128409000", "totalLiabilities": "1968427000", "otherCurrentAssets": "79512000", "totalCurrentAssets": "417941000", "currentLongTermDebt": "None", "longTermInvestments": "339280000", "shortTermInvestments": "339280000", "currentNetReceivables": "7864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669529000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148310000", "totalShareholderEquity": "119043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1784037000", "totalCurrentLiabilities": "1832347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136080000", "cashAndShortTermInvestments": "70797000", "commonStockSharesOutstanding": "4260961", "intangibleAssetsExcludingGoodwill": "3636000", "cashAndCashEquivalentsAtCarryingValue": "70797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2191000", "profitLoss": "None", "dividendPayout": "1333000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5225000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60535000", "cashflowFromInvestment": "11285000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24175000, "cost_of_revenue": 8889000, "gross_profit": 15286000, "research_and_development": null, "selling_general_admin": 7203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1793000, "depreciation_amortisation": 1760000, "ebitda": 3553000, "interest_expense": 8645000, "interest_income": null, "other_non_operating": null, "pretax_income": 1793000, "tax_provision": -398000, "effective_tax_rate": null, "net_income": 2191000, "net_income_continuing_ops": 2191000, "net_income_to_common": 2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70797000, "short_term_investments": 339280000, "net_receivables": 7864000, "inventory": -79512000, "other_current_assets": null, "total_current_assets": 417941000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 3636000, "goodwill_and_intangibles": 26031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1669529000, "total_assets": 2087470000, "short_term_debt": 48310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1832347000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136080000, "total_liabilities": 1968427000, "total_debt": 148310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128409000, "total_equity": 119043000, "shares_outstanding": 4260961, "operating_cash_flow": 5225000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11285000, "dividends_paid": 1333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60535000, "free_cash_flow": 5551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1793000", "ebitda": "3553000", "netIncome": "2191000", "grossProfit": "15286000", "depreciation": "None", "totalRevenue": "24175000", "costOfRevenue": "8889000", "interestIncome": "21778000", "incomeBeforeTax": "1793000", "interestExpense": "8645000", "operatingIncome": "1793000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "13133000", "nonInterestIncome": "None", "operatingExpenses": "13493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760000", "sellingGeneralAndAdministrative": "7203000", "netIncomeFromContinuingOperations": "2191000" }, "balance": { "goodwill": "22395000", "inventory": "-79512000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2087470000", "longTermDebt": "100000000", "shortTermDebt": "48310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3636000", "reportedCurrency": "USD", "retainedEarnings": "128409000", "totalLiabilities": "1968427000", "otherCurrentAssets": "79512000", "totalCurrentAssets": "417941000", "currentLongTermDebt": "None", "longTermInvestments": "339280000", "shortTermInvestments": "339280000", "currentNetReceivables": "7864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669529000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148310000", "totalShareholderEquity": "119043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1784037000", "totalCurrentLiabilities": "1832347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136080000", "cashAndShortTermInvestments": "70797000", "commonStockSharesOutstanding": "4260961", "intangibleAssetsExcludingGoodwill": "3636000", "cashAndCashEquivalentsAtCarryingValue": "70797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2191000", "profitLoss": "None", "dividendPayout": "1333000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5225000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60535000", "cashflowFromInvestment": "11285000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "income_statement": { "revenue": 24619000, "cost_of_revenue": 8088000, "gross_profit": 16531000, "ebit": 2536000, "ebitda": 4774000, "pretax_income": 2536000, "tax_provision": 98000, "net_income": 2438000, "net_income_to_common": 2438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112916000, "total_current_assets": 488766000, "total_assets": 2161218000, "short_term_debt": 46402000, "long_term_debt": 196402000, "total_debt": 242804000, "total_liabilities": 2024468000, "total_equity": 136750000, "shares_outstanding": 4258611, "goodwill_and_intangibles": 26410000 }, "cash_flow": { "operating_cash_flow": 13196000, "capital_expenditure": 241000, "free_cash_flow": 13437000, "dividends_paid": 1334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73855, "ticker_id": 6099, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:13.654974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2536000", "ebitda": "4774000", "netIncome": "2438000", "grossProfit": "16531000", "depreciation": "None", "totalRevenue": "24619000", "costOfRevenue": "8088000", "interestIncome": "21613000", "incomeBeforeTax": "2536000", "interestExpense": "7574000", "operatingIncome": "2536000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "14039000", "nonInterestIncome": "None", "operatingExpenses": "13995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238000", "sellingGeneralAndAdministrative": "7670000", "netIncomeFromContinuingOperations": "2438000" }, "balance": { "goodwill": "22395000", "inventory": "-1665262000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2161218000", "longTermDebt": "196402000", "shortTermDebt": "46402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4015000", "reportedCurrency": "USD", "retainedEarnings": "127551000", "totalLiabilities": "2024468000", "otherCurrentAssets": "123387000", "totalCurrentAssets": "488766000", "currentLongTermDebt": "None", "longTermInvestments": "368136000", "shortTermInvestments": "368136000", "currentNetReceivables": "7714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672452000", "currentAccountsPayable": "32919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39204000", "shortLongTermDebtTotal": "196402000", "totalShareholderEquity": "136750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795147000", "totalCurrentLiabilities": "1841549000", "otherNonCurrentLiabilities": "196402000", "totalNonCurrentLiabilities": "182919000", "cashAndShortTermInvestments": "112916000", "commonStockSharesOutstanding": "4258611", "intangibleAssetsExcludingGoodwill": "4015000", "cashAndCashEquivalentsAtCarryingValue": "112916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000", "profitLoss": "None", "dividendPayout": "1334000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13196000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55643000", "cashflowFromInvestment": "-7947000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24619000, "cost_of_revenue": 8088000, "gross_profit": 16531000, "research_and_development": null, "selling_general_admin": 7670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2536000, "depreciation_amortisation": 2238000, "ebitda": 4774000, "interest_expense": 7574000, "interest_income": null, "other_non_operating": null, "pretax_income": 2536000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": 2438000, "net_income_continuing_ops": 2438000, "net_income_to_common": 2438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112916000, "short_term_investments": 368136000, "net_receivables": 7714000, "inventory": -1665262000, "other_current_assets": null, "total_current_assets": 488766000, "net_ppe": null, "goodwill": 22395000, "intangible_assets": 4015000, "goodwill_and_intangibles": 26410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1672452000, "total_assets": 2161218000, "short_term_debt": 46402000, "accounts_payable": 32919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1841549000, "long_term_debt": 196402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182919000, "total_liabilities": 2024468000, "total_debt": 242804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127551000, "total_equity": 136750000, "shares_outstanding": 4258611, "operating_cash_flow": 13196000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7947000, "dividends_paid": 1334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55643000, "free_cash_flow": 13437000, "net_change_in_cash": 60892000 }, "raw_data": { "income": { "ebit": "2536000", "ebitda": "4774000", "netIncome": "2438000", "grossProfit": "16531000", "depreciation": "None", "totalRevenue": "24619000", "costOfRevenue": "8088000", "interestIncome": "21613000", "incomeBeforeTax": "2536000", "interestExpense": "7574000", "operatingIncome": "2536000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "14039000", "nonInterestIncome": "None", "operatingExpenses": "13995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238000", "sellingGeneralAndAdministrative": "7670000", "netIncomeFromContinuingOperations": "2438000" }, "balance": { "goodwill": "22395000", "inventory": "-1665262000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2161218000", "longTermDebt": "196402000", "shortTermDebt": "46402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4015000", "reportedCurrency": "USD", "retainedEarnings": "127551000", "totalLiabilities": "2024468000", "otherCurrentAssets": "123387000", "totalCurrentAssets": "488766000", "currentLongTermDebt": "None", "longTermInvestments": "368136000", "shortTermInvestments": "368136000", "currentNetReceivables": "7714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672452000", "currentAccountsPayable": "32919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39204000", "shortLongTermDebtTotal": "196402000", "totalShareholderEquity": "136750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795147000", "totalCurrentLiabilities": "1841549000", "otherNonCurrentLiabilities": "196402000", "totalNonCurrentLiabilities": "182919000", "cashAndShortTermInvestments": "112916000", "commonStockSharesOutstanding": "4258611", "intangibleAssetsExcludingGoodwill": "4015000", "cashAndCashEquivalentsAtCarryingValue": "112916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000", "profitLoss": "None", "dividendPayout": "1334000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13196000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55643000", "cashflowFromInvestment": "-7947000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }