{ "ticker": { "uuid": "7614a486-bbef-4dd9-be6a-4ca3c07da3cf", "symbol": "SHRIPISTON", "name": "SPR Auto Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/7614a486-bbef-4dd9-be6a-4ca3c07da3cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/7614a486-bbef-4dd9-be6a-4ca3c07da3cf/" }, "ticker_metadata": { "id": 17244, "uuid": "7614a486-bbef-4dd9-be6a-4ca3c07da3cf", "symbol": "SHRIPISTON", "name": "SPR Auto Technologies Limited", "asset_type": "equity", "market_cap": 149372960768, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "SPR Auto Technologies Limited manufactures and sells automotive components in India. The company offers pistons, piston pins, piston rings, and engine valves. It also provides cylinder liners; crankshafts; connecting rods; cylinder heads; lubricating oils; fuel, air, cabin, and hydraulic filters; and gaskets, such as copper asbestos copper, aluminium asbestos aluminium, multilayer steel, asbestos steel asbestos, and cylinder head gaskets. In addition, the company offers electric motors and motors controllers, and precision injection moulded parts. Further, it manufactures and supplies gravity die casting moulds. The company also exports its products. It serves OEMs operating in the passenger and commercial vehicles, cars/SUVs, two and three wheelers, tractors, off-highway vehicles, and industrial and railway engines, as well as various defense and industrial applications. The company was formerly known as Shriram Pistons & Rings Limited and change its name to SPR Auto Technologies Limited in March 2026. SPR Auto Technologies Limited was incorporated in 1963 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7614a486-bbef-4dd9-be6a-4ca3c07da3cf", "symbol": "SHRIPISTON", "name": "SPR Auto Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/7614a486-bbef-4dd9-be6a-4ca3c07da3cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/7614a486-bbef-4dd9-be6a-4ca3c07da3cf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.31, "quality": 0.83, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3406.1, "market_cap": 150038109843.28, "pe_ratio": 26.8165, "earnings_yield": 0.0373, "ebitda_to_ev": 0.0573, "shareholder_yield": 0.0029, "roe": 0.1929, "piotroski_f_score": 4, "momentum_12_1": 0.4722, "volatility_252d": 0.3943 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.778682+00:00", "batch_id": "" }, "size": { "price_close": 3406.1001, "market_cap": 150038109843.2828, "market_cap_usd": 150038109843.2828, "enterprise_value": 168676109843.2828, "shares_outstanding": 44049824, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.8165, "pb_ratio": 5.1719, "ptbv_ratio": 5.1719, "ps_ratio": 3.3863, "pcf_ratio": 24.0061, "pfcf_ratio": 34.5949, "ev_ebitda": 17.4631, "ev_ebit": 22.9523, "ev_sales": 3.807, "ev_fcf": 38.8923, "earnings_yield": 0.0373, "fcf_yield": 0.0257, "price_to_sales": 3.3863, "price_to_book": 5.1719, "price_to_cashflow": 24.0061, "ebitda_to_ev": 0.0573, "sales_yield": 0.2627 }, "yield": { "dividend_yield": 0.0029, "buyback_yield": 0, "shareholder_yield": 0.0029, "debt_paydown_yield": 0, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.5394, "operating_margin": 0.1659, "net_margin": 0.1263, "ebitda_margin": 0.218, "fcf_margin": 0.0979, "roe": 0.1929, "roa": 0.0909, "roic": 0.1157, "roc_greenblatt": null, "asset_turnover": 0.7201, "cash_conversion": 0.7752, "accruals_ratio": -0.0106, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.114, "revenue_stability_5y": 0.238, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3884, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9296, "debt_to_assets": 0.3199, "interest_coverage": 11.8532, "current_ratio": 1.6928, "quick_ratio": 1.6928, "net_debt": 18638000000, "local_beta": 1.7907, "volatility_252d": 0.3943, "volatility_60d": 0.9505, "max_drawdown_12m": -0.181, "risk_adjusted_momentum": 1.1975 }, "growth": { "revenue_growth_1y": 0.256, "revenue_growth_3y_cagr": 0.2025, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0906, "eps_growth_3y_cagr": 0.2348, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6674, "book_value_growth_1y": 0.2119, "revenue_growth": 0.256, "earnings_growth": 0.0906 }, "momentum": { "price_return_1m": -0.055, "price_return_3m": 0.163, "price_return_6m": 0.2022, "price_return_9m": 0.3238, "price_return_12m": 0.3912, "price_return_12m_ex1m": 0.4722, "momentum_6m": 0.2022, "momentum_12m": 0.3912, "momentum_12_1": 0.4722, "distance_from_52w_high": -0.0883, "distance_from_52w_low": 0.449, "relative_strength": 0.4989 }, "raw_ttm": { "revenue_ttm": 44307000000, "gross_profit_ttm": 23898000000, "ebit_ttm": 7349000000, "ebitda_ttm": 9659000000, "net_income_ttm": 5595000000, "eps_diluted_ttm": 127.0153, "operating_cash_flow_ttm": 6250000000, "capital_expenditure_ttm": -1913000000, "fcf_ttm": 4337000000, "dividends_paid_ttm": -440000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 620000000, "cash_and_equivalents": 1047000000, "total_current_assets": 28087000000, "total_current_liabilities": 16592000000, "net_ppe": null, "total_assets": 61526000000, "total_debt": 19685000000, "total_equity": 29010000000, "net_working_capital": 17115000000, "book_value_per_share": 658.5724, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 658.5724 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 49, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 63, "rank_pcf": 57, "rank_ev_ebitda": 58, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 31, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 28, "rank_fcf_margin": 23, "rank_piotroski": 68, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12 }, "composites": { "value_composite": 69, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 28, "yield_composite": 30, "svqf_composite": 37, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.5072, "os_score": 0.75, "value_percentile": 0.31, "quality_percentile": 0.83, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7022, "ticker_id": 17244, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.778682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3406.1001, "market_cap": 150038109843.2828, "market_cap_usd": 150038109843.2828, "enterprise_value": 168676109843.2828, "shares_outstanding": 44049824, "fx_rate_to_usd": null, "pe_ratio": 26.81646289, "pb_ratio": 5.1719445, "ptbv_ratio": 5.1719445, "ps_ratio": 3.3863297, "pcf_ratio": 24.00609757, "pfcf_ratio": 34.59490658, "ev_ebitda": 17.46310279, "ev_ebit": 22.95225335, "ev_sales": 3.80698557, "ev_fcf": 38.89234721, "earnings_yield": 0.03729053, "fcf_yield": 0.025712, "dividend_yield": 0.00293259, "buyback_yield": 0, "shareholder_yield": 0.00293259, "debt_paydown_yield": 0, "total_yield": 0.00293259, "gross_margin": 0.53937301, "operating_margin": 0.16586544, "net_margin": 0.12627801, "ebitda_margin": 0.21800167, "fcf_margin": 0.09788521, "roe": 0.19286453, "roa": 0.09093716, "roic": 0.11567642, "roc_greenblatt": null, "asset_turnover": 0.72013458, "cash_conversion": 0.77515639, "accruals_ratio": -0.01064591, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.92959934, "debt_to_assets": 0.31994604, "interest_coverage": 11.85322581, "current_ratio": 1.69280376, "quick_ratio": 1.69280376, "net_debt": 18638000000, "revenue_growth_1y": 0.25604259, "revenue_growth_3y_cagr": 0.2024982, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09060403, "eps_growth_3y_cagr": 0.23479665, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6674356, "book_value_growth_1y": 0.21194955, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.113968, "revenue_stability_5y": 0.238028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05501604, "price_return_3m": 0.16300753, "price_return_6m": 0.20219735, "price_return_9m": 0.32380711, "price_return_12m": 0.39119831, "price_return_12m_ex1m": 0.47219251, "distance_from_52w_high": -0.08825417, "distance_from_52w_low": 0.4490445, "relative_strength": 0.49887805, "local_beta": 1.7907, "volatility_252d": 0.394316, "volatility_60d": 0.950467, "max_drawdown_12m": -0.18103232, "revenue_ttm": 44307000000, "gross_profit_ttm": 23898000000, "ebit_ttm": 7349000000, "ebitda_ttm": 9659000000, "net_income_ttm": 5595000000, "eps_diluted_ttm": 127.01526344, "operating_cash_flow_ttm": 6250000000, "capital_expenditure_ttm": -1913000000, "fcf_ttm": 4337000000, "dividends_paid_ttm": -440000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 620000000, "cash_and_equivalents": 1047000000, "total_current_assets": 28087000000, "total_current_liabilities": 16592000000, "net_ppe": null, "total_assets": 61526000000, "total_debt": 19685000000, "total_equity": 29010000000, "net_working_capital": 17115000000, "book_value_per_share": 658.57243834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 658.57243834, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 49, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 63, "rank_pcf": 57, "rank_ev_ebitda": 58, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 31, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 28, "rank_fcf_margin": 23, "rank_piotroski": 68, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 69, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 28, "yield_composite": 30, "svqf_composite": 37, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3406.1, "os": 0.75, "value": 0.31, "quality": 0.83, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.8165, "earnings_yield": 0.0373, "shareholder_yield": 0.0029, "roe": 0.1929, "momentum_12_1": 0.4722, "complete_fields": { "id": 7022, "ticker_id": 17244, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.778682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3406.1001, "market_cap": 150038109843.2828, "market_cap_usd": 150038109843.2828, "enterprise_value": 168676109843.2828, "shares_outstanding": 44049824, "fx_rate_to_usd": null, "pe_ratio": 26.81646289, "pb_ratio": 5.1719445, "ptbv_ratio": 5.1719445, "ps_ratio": 3.3863297, "pcf_ratio": 24.00609757, "pfcf_ratio": 34.59490658, "ev_ebitda": 17.46310279, "ev_ebit": 22.95225335, "ev_sales": 3.80698557, "ev_fcf": 38.89234721, "earnings_yield": 0.03729053, "fcf_yield": 0.025712, "dividend_yield": 0.00293259, "buyback_yield": 0, "shareholder_yield": 0.00293259, "debt_paydown_yield": 0, "total_yield": 0.00293259, "gross_margin": 0.53937301, "operating_margin": 0.16586544, "net_margin": 0.12627801, "ebitda_margin": 0.21800167, "fcf_margin": 0.09788521, "roe": 0.19286453, "roa": 0.09093716, "roic": 0.11567642, "roc_greenblatt": null, "asset_turnover": 0.72013458, "cash_conversion": 0.77515639, "accruals_ratio": -0.01064591, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.92959934, "debt_to_assets": 0.31994604, "interest_coverage": 11.85322581, "current_ratio": 1.69280376, "quick_ratio": 1.69280376, "net_debt": 18638000000, "revenue_growth_1y": 0.25604259, "revenue_growth_3y_cagr": 0.2024982, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09060403, "eps_growth_3y_cagr": 0.23479665, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6674356, "book_value_growth_1y": 0.21194955, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.113968, "revenue_stability_5y": 0.238028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05501604, "price_return_3m": 0.16300753, "price_return_6m": 0.20219735, "price_return_9m": 0.32380711, "price_return_12m": 0.39119831, "price_return_12m_ex1m": 0.47219251, "distance_from_52w_high": -0.08825417, "distance_from_52w_low": 0.4490445, "relative_strength": 0.49887805, "local_beta": 1.7907, "volatility_252d": 0.394316, "volatility_60d": 0.950467, "max_drawdown_12m": -0.18103232, "revenue_ttm": 44307000000, "gross_profit_ttm": 23898000000, "ebit_ttm": 7349000000, "ebitda_ttm": 9659000000, "net_income_ttm": 5595000000, "eps_diluted_ttm": 127.01526344, "operating_cash_flow_ttm": 6250000000, "capital_expenditure_ttm": -1913000000, "fcf_ttm": 4337000000, "dividends_paid_ttm": -440000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 620000000, "cash_and_equivalents": 1047000000, "total_current_assets": 28087000000, "total_current_liabilities": 16592000000, "net_ppe": null, "total_assets": 61526000000, "total_debt": 19685000000, "total_equity": 29010000000, "net_working_capital": 17115000000, "book_value_per_share": 658.57243834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 658.57243834, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 49, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 63, "rank_pcf": 57, "rank_ev_ebitda": 58, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 31, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 28, "rank_fcf_margin": 23, "rank_piotroski": 68, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 69, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 28, "yield_composite": 30, "svqf_composite": 37, "vc1_composite": 73, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 44587000000, "cost_of_revenue": 20576000000, "gross_profit": 24011000000, "ebit": 7272000000, "ebitda": 9613000000, "pretax_income": null, "tax_provision": null, "net_income": 5525000000, "net_income_to_common": 5525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047000000, "total_current_assets": 28087000000, "total_assets": 61526000000, "short_term_debt": 6667000000, "long_term_debt": 12000000000, "total_debt": 19685000000, "total_liabilities": null, "total_equity": 29010000000, "shares_outstanding": 44049824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6250000000, "capital_expenditure": -1913000000, "free_cash_flow": 4337000000, "dividends_paid": -440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10573000000 }, "complete_fields": { "id": 378901, "ticker_id": 17244, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9613000000", "netIncome": "5525000000", "grossProfit": "24011000000", "totalRevenue": "44587000000", "costOfRevenue": "20576000000", "interestExpense": "622000000", "operatingIncome": "7272000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1486000000" }, "balance": { "totalDebt": "19685000000", "totalAssets": "61526000000", "longTermDebt": "12000000000", "shortTermDebt": "6667000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "28087000000", "totalShareholderEquity": "29010000000", "totalCurrentLiabilities": "16592000000", "cashAndShortTermInvestments": "1047000000" }, "cashflow": { "freeCashFlow": "4337000000", "dividendsPaid": "-440000000", "issuanceOfDebt": "11220000000", "issuanceOfStock": null, "repaymentOfDebt": "-647000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6250000000", "repurchaseOfStock": null, "capitalExpenditures": "-1913000000" } }, "revenue": 44587000000, "cost_of_revenue": 20576000000, "gross_profit": 24011000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7272000000, "depreciation_amortisation": 1486000000, "ebitda": 9613000000, "interest_expense": 622000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5525000000, "net_income_continuing_ops": null, "net_income_to_common": 5525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28087000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61526000000, "short_term_debt": 6667000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16592000000, "long_term_debt": 12000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29010000000, "shares_outstanding": 44049824, "operating_cash_flow": 6250000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1913000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10573000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4337000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9613000000", "netIncome": "5525000000", "grossProfit": "24011000000", "totalRevenue": "44587000000", "costOfRevenue": "20576000000", "interestExpense": "622000000", "operatingIncome": "7272000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1486000000" }, "balance": { "totalDebt": "19685000000", "totalAssets": "61526000000", "longTermDebt": "12000000000", "shortTermDebt": "6667000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "28087000000", "totalShareholderEquity": "29010000000", "totalCurrentLiabilities": "16592000000", "cashAndShortTermInvestments": "1047000000" }, "cashflow": { "freeCashFlow": "4337000000", "dividendsPaid": "-440000000", "issuanceOfDebt": "11220000000", "issuanceOfStock": null, "repaymentOfDebt": "-647000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6250000000", "repurchaseOfStock": null, "capitalExpenditures": "-1913000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 35498000000, "cost_of_revenue": 14877000000, "gross_profit": 20621000000, "ebit": 6045000000, "ebitda": 8356000000, "pretax_income": null, "tax_provision": null, "net_income": 5066000000, "net_income_to_common": 5066000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420760000, "total_current_assets": 22803750000, "total_assets": 37289470000, "short_term_debt": 3045320000, "long_term_debt": 1736860000, "total_debt": 5077790000, "total_liabilities": null, "total_equity": 23936640000, "shares_outstanding": 44049824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4344000000, "capital_expenditure": -1743000000, "free_cash_flow": 2601000000, "dividends_paid": -440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -157000000 }, "complete_fields": { "id": 378905, "ticker_id": 17244, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8356000000", "netIncome": "5066000000", "grossProfit": "20621000000", "totalRevenue": "35498000000", "costOfRevenue": "14877000000", "interestExpense": "343000000", "operatingIncome": "6045000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1197000000" }, "balance": { "totalDebt": "5077790000", "totalAssets": "37289470000", "longTermDebt": "1736860000", "shortTermDebt": "3045320000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "22803750000", "totalShareholderEquity": "23936640000", "totalCurrentLiabilities": "9212320000", "cashAndShortTermInvestments": "420760000" }, "cashflow": { "freeCashFlow": "2601000000", "dividendsPaid": "-440000000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-357000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4344000000", "repurchaseOfStock": null, "capitalExpenditures": "-1743000000" } }, "revenue": 35498000000, "cost_of_revenue": 14877000000, "gross_profit": 20621000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6045000000, "depreciation_amortisation": 1197000000, "ebitda": 8356000000, "interest_expense": 343000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5066000000, "net_income_continuing_ops": null, "net_income_to_common": 5066000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22803750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37289470000, "short_term_debt": 3045320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9212320000, "long_term_debt": 1736860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5077790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23936640000, "shares_outstanding": 44049824, "operating_cash_flow": 4344000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1743000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -157000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8356000000", "netIncome": "5066000000", "grossProfit": "20621000000", "totalRevenue": "35498000000", "costOfRevenue": "14877000000", "interestExpense": "343000000", "operatingIncome": "6045000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1197000000" }, "balance": { "totalDebt": "5077790000", "totalAssets": "37289470000", "longTermDebt": "1736860000", "shortTermDebt": "3045320000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "22803750000", "totalShareholderEquity": "23936640000", "totalCurrentLiabilities": "9212320000", "cashAndShortTermInvestments": "420760000" }, "cashflow": { "freeCashFlow": "2601000000", "dividendsPaid": "-440000000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-357000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4344000000", "repurchaseOfStock": null, "capitalExpenditures": "-1743000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 30427900000, "cost_of_revenue": 15287760000, "gross_profit": 15140140000, "ebit": 5351600000, "ebitda": 7266900000, "pretax_income": null, "tax_provision": null, "net_income": 4425550000, "net_income_to_common": 4425550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534900000, "total_current_assets": 19568660000, "total_assets": 31382860000, "short_term_debt": 2478160000, "long_term_debt": 2070980000, "total_debt": 4865870000, "total_liabilities": null, "total_equity": 19256740000, "shares_outstanding": 44049824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4867300000, "capital_expenditure": -1464600000, "free_cash_flow": 3402700000, "dividends_paid": -330400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -276800000 }, "complete_fields": { "id": 378908, "ticker_id": 17244, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7266900000", "netIncome": "4425550000", "grossProfit": "15140140000", "totalRevenue": "30427900000", "costOfRevenue": "15287760000", "interestExpense": "298480000", "operatingIncome": "5351600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1077100000" }, "balance": { "totalDebt": "4865870000", "totalAssets": "31382860000", "longTermDebt": "2070980000", "shortTermDebt": "2478160000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "19568660000", "totalShareholderEquity": "19256740000", "totalCurrentLiabilities": "8046730000", "cashAndShortTermInvestments": "534900000" }, "cashflow": { "freeCashFlow": "3402700000", "dividendsPaid": "-330400000", "issuanceOfDebt": "343600000", "issuanceOfStock": null, "repaymentOfDebt": "-620400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4867300000", "repurchaseOfStock": null, "capitalExpenditures": "-1464600000" } }, "revenue": 30427900000, "cost_of_revenue": 15287760000, "gross_profit": 15140140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5351600000, "depreciation_amortisation": 1077100000, "ebitda": 7266900000, "interest_expense": 298480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4425550000, "net_income_continuing_ops": null, "net_income_to_common": 4425550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19568660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31382860000, "short_term_debt": 2478160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8046730000, "long_term_debt": 2070980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4865870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19256740000, "shares_outstanding": 44049824, "operating_cash_flow": 4867300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1464600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -330400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -276800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3402700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7266900000", "netIncome": "4425550000", "grossProfit": "15140140000", "totalRevenue": "30427900000", "costOfRevenue": "15287760000", "interestExpense": "298480000", "operatingIncome": "5351600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1077100000" }, "balance": { "totalDebt": "4865870000", "totalAssets": "31382860000", "longTermDebt": "2070980000", "shortTermDebt": "2478160000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "19568660000", "totalShareholderEquity": "19256740000", "totalCurrentLiabilities": "8046730000", "cashAndShortTermInvestments": "534900000" }, "cashflow": { "freeCashFlow": "3402700000", "dividendsPaid": "-330400000", "issuanceOfDebt": "343600000", "issuanceOfStock": null, "repaymentOfDebt": "-620400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4867300000", "repurchaseOfStock": null, "capitalExpenditures": "-1464600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 25642180000, "cost_of_revenue": 13505360000, "gross_profit": 12136820000, "ebit": 3656980000, "ebitda": 5068040000, "pretax_income": null, "tax_provision": null, "net_income": 2934580000, "net_income_to_common": 2934580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305150000, "total_current_assets": 15041550000, "total_assets": 24141220000, "short_term_debt": 1528480000, "long_term_debt": 1460180000, "total_debt": 3331540000, "total_liabilities": null, "total_equity": 15274560000, "shares_outstanding": 44049824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3951770000, "capital_expenditure": -1274200000, "free_cash_flow": 2677570000, "dividends_paid": -308350000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1308680000 }, "complete_fields": { "id": 378909, "ticker_id": 17244, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5068040000", "netIncome": "2934580000", "grossProfit": "12136820000", "totalRevenue": "25642180000", "costOfRevenue": "13505360000", "interestExpense": "190740000", "operatingIncome": "3656980000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "947120000" }, "balance": { "totalDebt": "3331540000", "totalAssets": "24141220000", "longTermDebt": "1460180000", "shortTermDebt": "1528480000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "15041550000", "totalShareholderEquity": "15274560000", "totalCurrentLiabilities": "5992140000", "cashAndShortTermInvestments": "305150000" }, "cashflow": { "freeCashFlow": "2677570000", "dividendsPaid": "-308350000", "issuanceOfDebt": "1308680000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3951770000", "repurchaseOfStock": "0", "capitalExpenditures": "-1274200000" } }, "revenue": 25642180000, "cost_of_revenue": 13505360000, "gross_profit": 12136820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3656980000, "depreciation_amortisation": 947120000, "ebitda": 5068040000, "interest_expense": 190740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2934580000, "net_income_continuing_ops": null, "net_income_to_common": 2934580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15041550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24141220000, "short_term_debt": 1528480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5992140000, "long_term_debt": 1460180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3331540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15274560000, "shares_outstanding": 44049824, "operating_cash_flow": 3951770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1274200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -308350000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1308680000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2677570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5068040000", "netIncome": "2934580000", "grossProfit": "12136820000", "totalRevenue": "25642180000", "costOfRevenue": "13505360000", "interestExpense": "190740000", "operatingIncome": "3656980000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "947120000" }, "balance": { "totalDebt": "3331540000", "totalAssets": "24141220000", "longTermDebt": "1460180000", "shortTermDebt": "1528480000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "15041550000", "totalShareholderEquity": "15274560000", "totalCurrentLiabilities": "5992140000", "cashAndShortTermInvestments": "305150000" }, "cashflow": { "freeCashFlow": "2677570000", "dividendsPaid": "-308350000", "issuanceOfDebt": "1308680000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3951770000", "repurchaseOfStock": "0", "capitalExpenditures": "-1274200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -449670000, "shares_issued": -449670000, "net_debt_issued": null }, "complete_fields": { "id": 378910, "ticker_id": 17244, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-449670000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-449670000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -449670000, "shares_issued": -449670000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-449670000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-449670000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 14558000000, "cost_of_revenue": 7497000000, "gross_profit": 7061000000, "ebit": 2162000000, "ebitda": 2909000000, "pretax_income": null, "tax_provision": null, "net_income": 1563000000, "net_income_to_common": 1563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047000000, "total_current_assets": 28087000000, "total_assets": 61526000000, "short_term_debt": 6667000000, "long_term_debt": 12000000000, "total_debt": 19685000000, "total_liabilities": null, "total_equity": 29010000000, "shares_outstanding": 44049824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378900, "ticker_id": 17244, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2909000000", "netIncome": "1563000000", "grossProfit": "7061000000", "totalRevenue": "14558000000", "costOfRevenue": "7497000000", "interestExpense": "329000000", "operatingIncome": "2162000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "517000000" }, "balance": { "totalDebt": "19685000000", "totalAssets": "61526000000", "longTermDebt": "12000000000", "shortTermDebt": "6667000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "28087000000", "totalShareholderEquity": "29010000000", "totalCurrentLiabilities": "16592000000", "cashAndShortTermInvestments": "1047000000" } }, "revenue": 14558000000, "cost_of_revenue": 7497000000, "gross_profit": 7061000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2162000000, "depreciation_amortisation": 517000000, "ebitda": 2909000000, "interest_expense": 329000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1563000000, "net_income_continuing_ops": null, "net_income_to_common": 1563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28087000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61526000000, "short_term_debt": 6667000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16592000000, "long_term_debt": 12000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29010000000, "shares_outstanding": 44049824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2909000000", "netIncome": "1563000000", "grossProfit": "7061000000", "totalRevenue": "14558000000", "costOfRevenue": "7497000000", "interestExpense": "329000000", "operatingIncome": "2162000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "517000000" }, "balance": { "totalDebt": "19685000000", "totalAssets": "61526000000", "longTermDebt": "12000000000", "shortTermDebt": "6667000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "28087000000", "totalShareholderEquity": "29010000000", "totalCurrentLiabilities": "16592000000", "cashAndShortTermInvestments": "1047000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 10232000000, "cost_of_revenue": 4551000000, "gross_profit": 5681000000, "ebit": 1730000000, "ebitda": 2137000000, "pretax_income": null, "tax_provision": null, "net_income": 1230000000, "net_income_to_common": 1230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378902, "ticker_id": 17244, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2137000000", "netIncome": "1230000000", "grossProfit": "5681000000", "totalRevenue": "10232000000", "costOfRevenue": "4551000000", "interestExpense": "117000000", "operatingIncome": "1730000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "328000000" } }, "revenue": 10232000000, "cost_of_revenue": 4551000000, "gross_profit": 5681000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1730000000, "depreciation_amortisation": 328000000, "ebitda": 2137000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1230000000, "net_income_continuing_ops": null, "net_income_to_common": 1230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2137000000", "netIncome": "1230000000", "grossProfit": "5681000000", "totalRevenue": "10232000000", "costOfRevenue": "4551000000", "interestExpense": "117000000", "operatingIncome": "1730000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "328000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 9633000000, "cost_of_revenue": 4059000000, "gross_profit": 5574000000, "ebit": 1636000000, "ebitda": 2235000000, "pretax_income": null, "tax_provision": null, "net_income": 1337000000, "net_income_to_common": 1337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378903, "ticker_id": 17244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2235000000", "netIncome": "1337000000", "grossProfit": "5574000000", "totalRevenue": "9633000000", "costOfRevenue": "4059000000", "interestExpense": "90000000", "operatingIncome": "1636000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "315000000" } }, "revenue": 9633000000, "cost_of_revenue": 4059000000, "gross_profit": 5574000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1636000000, "depreciation_amortisation": 315000000, "ebitda": 2235000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1337000000, "net_income_continuing_ops": null, "net_income_to_common": 1337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2235000000", "netIncome": "1337000000", "grossProfit": "5574000000", "totalRevenue": "9633000000", "costOfRevenue": "4059000000", "interestExpense": "90000000", "operatingIncome": "1636000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "315000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 9884000000, "cost_of_revenue": 4302000000, "gross_profit": 5582000000, "ebit": 1821000000, "ebitda": 2378000000, "pretax_income": null, "tax_provision": null, "net_income": 1465000000, "net_income_to_common": 1465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420760000, "total_current_assets": 22803750000, "total_assets": 37289470000, "short_term_debt": 3045320000, "long_term_debt": 1736860000, "total_debt": 5077790000, "total_liabilities": null, "total_equity": 23936640000, "shares_outstanding": 44049824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378904, "ticker_id": 17244, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2378000000", "netIncome": "1465000000", "grossProfit": "5582000000", "totalRevenue": "9884000000", "costOfRevenue": "4302000000", "interestExpense": "84000000", "operatingIncome": "1821000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283000000" }, "balance": { "totalDebt": "5077790000", "totalAssets": "37289470000", "longTermDebt": "1736860000", "shortTermDebt": "3045320000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "22803750000", "totalShareholderEquity": "23936640000", "totalCurrentLiabilities": "9212320000", "cashAndShortTermInvestments": "420760000" } }, "revenue": 9884000000, "cost_of_revenue": 4302000000, "gross_profit": 5582000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1821000000, "depreciation_amortisation": 283000000, "ebitda": 2378000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1465000000, "net_income_continuing_ops": null, "net_income_to_common": 1465000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22803750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37289470000, "short_term_debt": 3045320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9212320000, "long_term_debt": 1736860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5077790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23936640000, "shares_outstanding": 44049824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2378000000", "netIncome": "1465000000", "grossProfit": "5582000000", "totalRevenue": "9884000000", "costOfRevenue": "4302000000", "interestExpense": "84000000", "operatingIncome": "1821000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "283000000" }, "balance": { "totalDebt": "5077790000", "totalAssets": "37289470000", "longTermDebt": "1736860000", "shortTermDebt": "3045320000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "22803750000", "totalShareholderEquity": "23936640000", "totalCurrentLiabilities": "9212320000", "cashAndShortTermInvestments": "420760000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": 8479000000, "cost_of_revenue": 3472000000, "gross_profit": 5007000000, "ebit": 1397000000, "ebitda": 1977000000, "pretax_income": null, "tax_provision": null, "net_income": 1198000000, "net_income_to_common": 1198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378906, "ticker_id": 17244, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1977000000", "netIncome": "1198000000", "grossProfit": "5007000000", "totalRevenue": "8479000000", "costOfRevenue": "3472000000", "interestExpense": "79000000", "operatingIncome": "1397000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308000000" } }, "revenue": 8479000000, "cost_of_revenue": 3472000000, "gross_profit": 5007000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1397000000, "depreciation_amortisation": 308000000, "ebitda": 1977000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1198000000, "net_income_continuing_ops": null, "net_income_to_common": 1198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1977000000", "netIncome": "1198000000", "grossProfit": "5007000000", "totalRevenue": "8479000000", "costOfRevenue": "3472000000", "interestExpense": "79000000", "operatingIncome": "1397000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436000000, "total_current_assets": 22728500000, "total_assets": 33909800000, "short_term_debt": 2948600000, "long_term_debt": 1809900000, "total_debt": 5056900000, "total_liabilities": null, "total_equity": 21454800000, "shares_outstanding": 44049824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378907, "ticker_id": 17244, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:57.624621+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5056900000", "totalAssets": "33909800000", "longTermDebt": "1809900000", "shortTermDebt": "2948600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "22728500000", "totalShareholderEquity": "21454800000", "totalCurrentLiabilities": "8670700000", "cashAndShortTermInvestments": "436000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22728500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33909800000, "short_term_debt": 2948600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8670700000, "long_term_debt": 1809900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5056900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21454800000, "shares_outstanding": 44049824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5056900000", "totalAssets": "33909800000", "longTermDebt": "1809900000", "shortTermDebt": "2948600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44049824", "totalCurrentAssets": "22728500000", "totalShareholderEquity": "21454800000", "totalCurrentLiabilities": "8670700000", "cashAndShortTermInvestments": "436000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }