{ "ticker": { "uuid": "761562b9-8f2c-40e8-9a12-edc357e914e9", "symbol": "PLTK", "name": "Playtika Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/761562b9-8f2c-40e8-9a12-edc357e914e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/761562b9-8f2c-40e8-9a12-edc357e914e9/" }, "ticker_metadata": { "id": 7708, "uuid": "761562b9-8f2c-40e8-9a12-edc357e914e9", "symbol": "PLTK", "name": "Playtika Holding Corp", "asset_type": "equity", "market_cap": 1365562000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Playtika Holding Corp. The company is headquartered in Herzliya Pituarch, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "761562b9-8f2c-40e8-9a12-edc357e914e9", "symbol": "PLTK", "name": "Playtika Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/761562b9-8f2c-40e8-9a12-edc357e914e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/761562b9-8f2c-40e8-9a12-edc357e914e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.09, "market_cap": 1168947000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1094, "shareholder_yield": 0.1322, "roe": 0.6359, "piotroski_f_score": 4, "momentum_12_1": -0.2006, "volatility_252d": 0.5132 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.058930+00:00", "batch_id": "" }, "size": { "price_close": 3.09, "market_cap": 1168947000, "market_cap_usd": 1168947000, "enterprise_value": 2800147000, "shares_outstanding": 378300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.4184, "pcf_ratio": 1.9704, "pfcf_ratio": 1.8677, "ev_ebitda": 9.1418, "ev_ebit": -73.1109, "ev_sales": 1.0022, "ev_fcf": 4.4739, "earnings_yield": null, "fcf_yield": 0.2235, "price_to_sales": 0.4184, "price_to_book": null, "price_to_cashflow": 1.9704, "ebitda_to_ev": 0.1094, "sales_yield": 0.9978 }, "yield": { "dividend_yield": 0.1322, "buyback_yield": 0, "shareholder_yield": 0.1322, "debt_paydown_yield": null, "total_yield": 0.1322 }, "quality": { "gross_margin": 0.7304, "operating_margin": -0.0137, "net_margin": -0.1054, "ebitda_margin": 0.1096, "fcf_margin": 0.224, "roe": 0.6359, "roa": -0.0799, "roic": -0.0246, "roc_greenblatt": null, "asset_turnover": 0.7578, "cash_conversion": -2.1252, "accruals_ratio": -0.2408, "sbc_to_revenue": 0.0436, "piotroski_f_score": 4, "altman_z_score": 0.4493, "earnings_stability_5y": 6.4492, "revenue_stability_5y": 0.1142, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5535, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -8.9613, "net_debt_to_ebitda": 5.3255, "debt_to_assets": 0.6542, "interest_coverage": -0.2684, "current_ratio": 1.1823, "quick_ratio": 1.1823, "net_debt": 1631200000, "local_beta": 0.0027, "volatility_252d": 0.5132, "volatility_60d": 1.2153, "max_drawdown_12m": -0.42, "risk_adjusted_momentum": -0.3908 }, "growth": { "revenue_growth_1y": 0.073, "revenue_growth_3y_cagr": 0.0175, "revenue_growth_5y_cagr": 0.0305, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1419, "book_value_growth_1y": null, "revenue_growth": 0.073, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1488, "price_return_3m": 0.1115, "price_return_6m": -0.2528, "price_return_9m": -0.1247, "price_return_12m": -0.3195, "price_return_12m_ex1m": -0.2006, "momentum_6m": -0.2528, "momentum_12m": -0.3195, "momentum_12_1": -0.2006, "distance_from_52w_high": -0.3435, "distance_from_52w_low": 0.1319, "relative_strength": -0.4775 }, "raw_ttm": { "revenue_ttm": 2794100000, "gross_profit_ttm": 2040800000, "ebit_ttm": -38300000, "ebitda_ttm": 306300000, "net_income_ttm": -294500000, "eps_diluted_ttm": -0.7785, "operating_cash_flow_ttm": 593247940, "capital_expenditure_ttm": 32632000, "fcf_ttm": 625879940, "dividends_paid_ttm": 154570275, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142700000, "cash_and_equivalents": 780700000, "total_current_assets": 1068900000, "total_current_liabilities": 904100000, "net_ppe": null, "total_assets": 3686900000, "total_debt": 2411900000, "total_equity": -463100000, "net_working_capital": -579400000, "book_value_per_share": -1.2242, "retained_earnings": -1308700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2559800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2371, "ticker_id": 7708, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.058930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.09, "market_cap": 1168947000, "market_cap_usd": 1168947000, "enterprise_value": 2800147000, "shares_outstanding": 378300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.41836262, "pcf_ratio": 1.97041898, "pfcf_ratio": 1.86768568, "ev_ebitda": 9.1418446, "ev_ebit": -73.11088773, "ev_sales": 1.0021642, "ev_fcf": 4.47393633, "earnings_yield": null, "fcf_yield": 0.22351682, "dividend_yield": 0.13223035, "buyback_yield": 0, "shareholder_yield": 0.13223035, "debt_paydown_yield": null, "total_yield": 0.13223035, "gross_margin": 0.73039619, "operating_margin": -0.01370745, "net_margin": -0.10540067, "ebitda_margin": 0.10962385, "fcf_margin": 0.22400055, "roe": 0.63593176, "roa": -0.0798774, "roic": -0.02459122, "roc_greenblatt": null, "asset_turnover": 0.75784534, "cash_conversion": -2.125229, "accruals_ratio": -0.24078438, "sbc_to_revenue": 0.04362764, "debt_to_equity": -8.96134744, "net_debt_to_ebitda": 5.32549788, "debt_to_assets": 0.65418102, "interest_coverage": -0.26839523, "current_ratio": 1.18228072, "quick_ratio": 1.18228072, "net_debt": 1631200000, "revenue_growth_1y": 0.07296187, "revenue_growth_3y_cagr": 0.01752083, "revenue_growth_5y_cagr": 0.03046277, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1419083, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 0.44926422, "earnings_stability_5y": 6.449231, "revenue_stability_5y": 0.114223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14876033, "price_return_3m": 0.11151079, "price_return_6m": -0.25282909, "price_return_9m": -0.12472028, "price_return_12m": -0.31951816, "price_return_12m_ex1m": -0.200599, "distance_from_52w_high": -0.34354486, "distance_from_52w_low": 0.13186813, "relative_strength": -0.47745921, "local_beta": 0.0027, "volatility_252d": 0.513247, "volatility_60d": 1.215294, "max_drawdown_12m": -0.42002507, "revenue_ttm": 2794100000, "gross_profit_ttm": 2040800000, "ebit_ttm": -38300000, "ebitda_ttm": 306300000, "net_income_ttm": -294500000, "eps_diluted_ttm": -0.77848269, "operating_cash_flow_ttm": 593247940, "capital_expenditure_ttm": 32632000, "fcf_ttm": 625879940, "dividends_paid_ttm": 154570275, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142700000, "cash_and_equivalents": 780700000, "total_current_assets": 1068900000, "total_current_liabilities": 904100000, "net_ppe": null, "total_assets": 3686900000, "total_debt": 2411900000, "total_equity": -463100000, "net_working_capital": -579400000, "book_value_per_share": -1.22416072, "retained_earnings": -1308700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2559800000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.09, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1322, "roe": 0.6359, "momentum_12_1": -0.2006, "complete_fields": { "id": 2371, "ticker_id": 7708, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.058930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.09, "market_cap": 1168947000, "market_cap_usd": 1168947000, "enterprise_value": 2800147000, "shares_outstanding": 378300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.41836262, "pcf_ratio": 1.97041898, "pfcf_ratio": 1.86768568, "ev_ebitda": 9.1418446, "ev_ebit": -73.11088773, "ev_sales": 1.0021642, "ev_fcf": 4.47393633, "earnings_yield": null, "fcf_yield": 0.22351682, "dividend_yield": 0.13223035, "buyback_yield": 0, "shareholder_yield": 0.13223035, "debt_paydown_yield": null, "total_yield": 0.13223035, "gross_margin": 0.73039619, "operating_margin": -0.01370745, "net_margin": -0.10540067, "ebitda_margin": 0.10962385, "fcf_margin": 0.22400055, "roe": 0.63593176, "roa": -0.0798774, "roic": -0.02459122, "roc_greenblatt": null, "asset_turnover": 0.75784534, "cash_conversion": -2.125229, "accruals_ratio": -0.24078438, "sbc_to_revenue": 0.04362764, "debt_to_equity": -8.96134744, "net_debt_to_ebitda": 5.32549788, "debt_to_assets": 0.65418102, "interest_coverage": -0.26839523, "current_ratio": 1.18228072, "quick_ratio": 1.18228072, "net_debt": 1631200000, "revenue_growth_1y": 0.07296187, "revenue_growth_3y_cagr": 0.01752083, "revenue_growth_5y_cagr": 0.03046277, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1419083, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 0.44926422, "earnings_stability_5y": 6.449231, "revenue_stability_5y": 0.114223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14876033, "price_return_3m": 0.11151079, "price_return_6m": -0.25282909, "price_return_9m": -0.12472028, "price_return_12m": -0.31951816, "price_return_12m_ex1m": -0.200599, "distance_from_52w_high": -0.34354486, "distance_from_52w_low": 0.13186813, "relative_strength": -0.47745921, "local_beta": 0.0027, "volatility_252d": 0.513247, "volatility_60d": 1.215294, "max_drawdown_12m": -0.42002507, "revenue_ttm": 2794100000, "gross_profit_ttm": 2040800000, "ebit_ttm": -38300000, "ebitda_ttm": 306300000, "net_income_ttm": -294500000, "eps_diluted_ttm": -0.77848269, "operating_cash_flow_ttm": 593247940, "capital_expenditure_ttm": 32632000, "fcf_ttm": 625879940, "dividends_paid_ttm": 154570275, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142700000, "cash_and_equivalents": 780700000, "total_current_assets": 1068900000, "total_current_liabilities": 904100000, "net_ppe": null, "total_assets": 3686900000, "total_debt": 2411900000, "total_equity": -463100000, "net_working_capital": -579400000, "book_value_per_share": -1.22416072, "retained_earnings": -1308700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2559800000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 2755400000, "cost_of_revenue": 758500000, "gross_profit": 1996900000, "ebit": -101700000, "ebitda": 133100000, "pretax_income": -172900000, "tax_provision": 33500000, "net_income": -206400000, "net_income_to_common": -206400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684200000, "total_current_assets": 1063900000, "total_assets": 3718900000, "short_term_debt": 38600000, "long_term_debt": 2378000000, "total_debt": 2416600000, "total_liabilities": 4130300000, "total_equity": -411400000, "shares_outstanding": 376400000, "goodwill_and_intangibles": 2121400000 }, "cash_flow": { "operating_cash_flow": 567700000, "capital_expenditure": 36300000, "free_cash_flow": 604000000, "dividends_paid": 150200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147876, "ticker_id": 7708, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101700000", "ebitda": "133100000", "netIncome": "-206400000", "grossProfit": "1996900000", "depreciation": "None", "totalRevenue": "2755400000", "costOfRevenue": "758500000", "interestIncome": "25300000", "incomeBeforeTax": "-172900000", "interestExpense": "71200000", "operatingIncome": "1300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-118300000", "nonInterestIncome": "None", "operatingExpenses": "2002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234800000", "sellingGeneralAndAdministrative": "619100000", "netIncomeFromContinuingOperations": "-206400000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "3718900000", "longTermDebt": "2378000000", "shortTermDebt": "38600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "425700000", "reportedCurrency": "USD", "retainedEarnings": "-1251200000", "totalLiabilities": "4130300000", "otherCurrentAssets": "80400000", "totalCurrentAssets": "1063900000", "currentLongTermDebt": "11100000", "longTermInvestments": "17500000", "shortTermInvestments": "136000000", "currentNetReceivables": "161800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2655000000", "currentAccountsPayable": "80300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647400000", "totalShareholderEquity": "-411400000", "capitalLeaseObligations": "142900000", "otherCurrentLiabilities": "820200000", "totalCurrentLiabilities": "967900000", "otherNonCurrentLiabilities": "280400000", "totalNonCurrentLiabilities": "3162400000", "cashAndShortTermInvestments": "684200000", "commonStockSharesOutstanding": "376400000", "intangibleAssetsExcludingGoodwill": "425700000", "cashAndCashEquivalentsAtCarryingValue": "684200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206400000", "profitLoss": "None", "dividendPayout": "150200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "567700000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000000", "cashflowFromInvestment": "-221700000", "stockBasedCompensation": "82500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2755400000, "cost_of_revenue": 758500000, "gross_profit": 1996900000, "research_and_development": 426700000, "selling_general_admin": 619100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101700000, "depreciation_amortisation": 234800000, "ebitda": 133100000, "interest_expense": 71200000, "interest_income": null, "other_non_operating": null, "pretax_income": -172900000, "tax_provision": 33500000, "effective_tax_rate": null, "net_income": -206400000, "net_income_continuing_ops": -206400000, "net_income_to_common": -206400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684200000, "short_term_investments": 136000000, "net_receivables": 161800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1063900000, "net_ppe": null, "goodwill": 1695700000, "intangible_assets": 425700000, "goodwill_and_intangibles": 2121400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2655000000, "total_assets": 3718900000, "short_term_debt": 38600000, "accounts_payable": 80300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967900000, "long_term_debt": 2378000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3162400000, "total_liabilities": 4130300000, "total_debt": 2416600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251200000, "total_equity": -411400000, "shares_outstanding": 376400000, "operating_cash_flow": 567700000, "stock_based_compensation": 82500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221700000, "dividends_paid": 150200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000000, "free_cash_flow": 604000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101700000", "ebitda": "133100000", "netIncome": "-206400000", "grossProfit": "1996900000", "depreciation": "None", "totalRevenue": "2755400000", "costOfRevenue": "758500000", "interestIncome": "25300000", "incomeBeforeTax": "-172900000", "interestExpense": "71200000", "operatingIncome": "1300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-118300000", "nonInterestIncome": "None", "operatingExpenses": "2002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234800000", "sellingGeneralAndAdministrative": "619100000", "netIncomeFromContinuingOperations": "-206400000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "3718900000", "longTermDebt": "2378000000", "shortTermDebt": "38600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "425700000", "reportedCurrency": "USD", "retainedEarnings": "-1251200000", "totalLiabilities": "4130300000", "otherCurrentAssets": "80400000", "totalCurrentAssets": "1063900000", "currentLongTermDebt": "11100000", "longTermInvestments": "17500000", "shortTermInvestments": "136000000", "currentNetReceivables": "161800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2655000000", "currentAccountsPayable": "80300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647400000", "totalShareholderEquity": "-411400000", "capitalLeaseObligations": "142900000", "otherCurrentLiabilities": "820200000", "totalCurrentLiabilities": "967900000", "otherNonCurrentLiabilities": "280400000", "totalNonCurrentLiabilities": "3162400000", "cashAndShortTermInvestments": "684200000", "commonStockSharesOutstanding": "376400000", "intangibleAssetsExcludingGoodwill": "425700000", "cashAndCashEquivalentsAtCarryingValue": "684200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206400000", "profitLoss": "None", "dividendPayout": "150200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "567700000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000000", "cashflowFromInvestment": "-221700000", "stockBasedCompensation": "82500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 2549300000, "cost_of_revenue": 692100000, "gross_profit": 1857200000, "ebit": 435700000, "ebitda": 601400000, "pretax_income": 280500000, "tax_provision": 118300000, "net_income": 162200000, "net_income_to_common": 162200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565800000, "total_current_assets": 872800000, "total_assets": 3639200000, "short_term_debt": 37300000, "long_term_debt": 2388500000, "total_debt": 2425800000, "total_liabilities": 3770300000, "total_equity": -131100000, "shares_outstanding": 372100000, "goodwill_and_intangibles": 2254500000 }, "cash_flow": { "operating_cash_flow": 490100000, "capital_expenditure": 40900000, "free_cash_flow": 531000000, "dividends_paid": 111500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147881, "ticker_id": 7708, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435700000", "ebitda": "601400000", "netIncome": "162200000", "grossProfit": "1857200000", "depreciation": "None", "totalRevenue": "2549300000", "costOfRevenue": "692100000", "interestIncome": "56100000", "incomeBeforeTax": "280500000", "interestExpense": "155200000", "operatingIncome": "391600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "118300000", "reportedCurrency": "USD", "netInterestIncome": "-99500000", "nonInterestIncome": "None", "operatingExpenses": "1465600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165700000", "sellingGeneralAndAdministrative": "288700000", "netIncomeFromContinuingOperations": "162200000" }, "balance": { "goodwill": "1692300000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3639200000", "longTermDebt": "2388500000", "shortTermDebt": "37300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "562200000", "reportedCurrency": "USD", "retainedEarnings": "-894200000", "totalLiabilities": "3770300000", "otherCurrentAssets": "119400000", "totalCurrentAssets": "872800000", "currentLongTermDebt": "11600000", "longTermInvestments": "20600000", "shortTermInvestments": "0", "currentNetReceivables": "187600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766400000", "currentAccountsPayable": "58600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2497200000", "totalShareholderEquity": "-131100000", "capitalLeaseObligations": "97100000", "otherCurrentLiabilities": "377200000", "totalCurrentLiabilities": "558900000", "otherNonCurrentLiabilities": "356900000", "totalNonCurrentLiabilities": "3211400000", "cashAndShortTermInvestments": "565800000", "commonStockSharesOutstanding": "372100000", "intangibleAssetsExcludingGoodwill": "562200000", "cashAndCashEquivalentsAtCarryingValue": "565800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162200000", "profitLoss": "None", "dividendPayout": "111500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490100000", "capitalExpenditures": "40900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167100000", "cashflowFromInvestment": "-782100000", "stockBasedCompensation": "99200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2549300000, "cost_of_revenue": 692100000, "gross_profit": 1857200000, "research_and_development": 403000000, "selling_general_admin": 288700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435700000, "depreciation_amortisation": 165700000, "ebitda": 601400000, "interest_expense": 155200000, "interest_income": null, "other_non_operating": null, "pretax_income": 280500000, "tax_provision": 118300000, "effective_tax_rate": null, "net_income": 162200000, "net_income_continuing_ops": 162200000, "net_income_to_common": 162200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565800000, "short_term_investments": 0, "net_receivables": 187600000, "inventory": null, "other_current_assets": null, "total_current_assets": 872800000, "net_ppe": null, "goodwill": 1692300000, "intangible_assets": 562200000, "goodwill_and_intangibles": 2254500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2766400000, "total_assets": 3639200000, "short_term_debt": 37300000, "accounts_payable": 58600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558900000, "long_term_debt": 2388500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3211400000, "total_liabilities": 3770300000, "total_debt": 2425800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -894200000, "total_equity": -131100000, "shares_outstanding": 372100000, "operating_cash_flow": 490100000, "stock_based_compensation": 99200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -782100000, "dividends_paid": 111500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167100000, "free_cash_flow": 531000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435700000", "ebitda": "601400000", "netIncome": "162200000", "grossProfit": "1857200000", "depreciation": "None", "totalRevenue": "2549300000", "costOfRevenue": "692100000", "interestIncome": "56100000", "incomeBeforeTax": "280500000", "interestExpense": "155200000", "operatingIncome": "391600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "118300000", "reportedCurrency": "USD", "netInterestIncome": "-99500000", "nonInterestIncome": "None", "operatingExpenses": "1465600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165700000", "sellingGeneralAndAdministrative": "288700000", "netIncomeFromContinuingOperations": "162200000" }, "balance": { "goodwill": "1692300000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3639200000", "longTermDebt": "2388500000", "shortTermDebt": "37300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "562200000", "reportedCurrency": "USD", "retainedEarnings": "-894200000", "totalLiabilities": "3770300000", "otherCurrentAssets": "119400000", "totalCurrentAssets": "872800000", "currentLongTermDebt": "11600000", "longTermInvestments": "20600000", "shortTermInvestments": "0", "currentNetReceivables": "187600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766400000", "currentAccountsPayable": "58600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2497200000", "totalShareholderEquity": "-131100000", "capitalLeaseObligations": "97100000", "otherCurrentLiabilities": "377200000", "totalCurrentLiabilities": "558900000", "otherNonCurrentLiabilities": "356900000", "totalNonCurrentLiabilities": "3211400000", "cashAndShortTermInvestments": "565800000", "commonStockSharesOutstanding": "372100000", "intangibleAssetsExcludingGoodwill": "562200000", "cashAndCashEquivalentsAtCarryingValue": "565800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162200000", "profitLoss": "None", "dividendPayout": "111500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490100000", "capitalExpenditures": "40900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167100000", "cashflowFromInvestment": "-782100000", "stockBasedCompensation": "99200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 2567000000, "cost_of_revenue": 718500000, "gross_profit": 1848500000, "ebit": 546300000, "ebitda": 704300000, "pretax_income": 392100000, "tax_provision": 157100000, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029700000, "total_current_assets": 1351100000, "total_assets": 3175000000, "short_term_debt": 36300000, "long_term_debt": 2399600000, "total_debt": 2435900000, "total_liabilities": 3396500000, "total_equity": -221500000, "shares_outstanding": 366800000, "goodwill_and_intangibles": 1298400000 }, "cash_flow": { "operating_cash_flow": 515600000, "capital_expenditure": 32600000, "free_cash_flow": 548200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147886, "ticker_id": 7708, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "546300000", "ebitda": "704300000", "netIncome": "235000000", "grossProfit": "1848500000", "depreciation": "None", "totalRevenue": "2567000000", "costOfRevenue": "718500000", "interestIncome": "35600000", "incomeBeforeTax": "392100000", "interestExpense": "153500000", "operatingIncome": "501600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "157100000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1346900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "303500000", "netIncomeFromContinuingOperations": "285200000" }, "balance": { "goodwill": "987200000", "inventory": "-25299999", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3175000000", "longTermDebt": "2399600000", "shortTermDebt": "36300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "311200000", "reportedCurrency": "USD", "retainedEarnings": "-907600000", "totalLiabilities": "3396500000", "otherCurrentAssets": "149900000", "totalCurrentAssets": "1351100000", "currentLongTermDebt": "16800000", "longTermInvestments": "54400000", "shortTermInvestments": "25300000", "currentNetReceivables": "171500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823900000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2524100000", "totalShareholderEquity": "-221500000", "capitalLeaseObligations": "107700000", "otherCurrentLiabilities": "356900000", "totalCurrentLiabilities": "539600000", "otherNonCurrentLiabilities": "22200000", "totalNonCurrentLiabilities": "2856900000", "cashAndShortTermInvestments": "1029700000", "commonStockSharesOutstanding": "366800000", "intangibleAssetsExcludingGoodwill": "311200000", "cashAndCashEquivalentsAtCarryingValue": "1029700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515600000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18200000", "cashflowFromInvestment": "-240200000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2567000000, "cost_of_revenue": 718500000, "gross_profit": 1848500000, "research_and_development": 406400000, "selling_general_admin": 303500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546300000, "depreciation_amortisation": 158000000, "ebitda": 704300000, "interest_expense": 153500000, "interest_income": null, "other_non_operating": null, "pretax_income": 392100000, "tax_provision": 157100000, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": 285200000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1029700000, "short_term_investments": 25300000, "net_receivables": 171500000, "inventory": -25299999, "other_current_assets": null, "total_current_assets": 1351100000, "net_ppe": null, "goodwill": 987200000, "intangible_assets": 311200000, "goodwill_and_intangibles": 1298400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1823900000, "total_assets": 3175000000, "short_term_debt": 36300000, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539600000, "long_term_debt": 2399600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2856900000, "total_liabilities": 3396500000, "total_debt": 2435900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -907600000, "total_equity": -221500000, "shares_outstanding": 366800000, "operating_cash_flow": 515600000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18200000, "free_cash_flow": 548200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "546300000", "ebitda": "704300000", "netIncome": "235000000", "grossProfit": "1848500000", "depreciation": "None", "totalRevenue": "2567000000", "costOfRevenue": "718500000", "interestIncome": "35600000", "incomeBeforeTax": "392100000", "interestExpense": "153500000", "operatingIncome": "501600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "157100000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1346900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "303500000", "netIncomeFromContinuingOperations": "285200000" }, "balance": { "goodwill": "987200000", "inventory": "-25299999", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3175000000", "longTermDebt": "2399600000", "shortTermDebt": "36300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "311200000", "reportedCurrency": "USD", "retainedEarnings": "-907600000", "totalLiabilities": "3396500000", "otherCurrentAssets": "149900000", "totalCurrentAssets": "1351100000", "currentLongTermDebt": "16800000", "longTermInvestments": "54400000", "shortTermInvestments": "25300000", "currentNetReceivables": "171500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823900000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2524100000", "totalShareholderEquity": "-221500000", "capitalLeaseObligations": "107700000", "otherCurrentLiabilities": "356900000", "totalCurrentLiabilities": "539600000", "otherNonCurrentLiabilities": "22200000", "totalNonCurrentLiabilities": "2856900000", "cashAndShortTermInvestments": "1029700000", "commonStockSharesOutstanding": "366800000", "intangibleAssetsExcludingGoodwill": "311200000", "cashAndCashEquivalentsAtCarryingValue": "1029700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515600000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18200000", "cashflowFromInvestment": "-240200000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 2615500000, "cost_of_revenue": 735700000, "gross_profit": 1879800000, "ebit": 478300000, "ebitda": 640300000, "pretax_income": 360800000, "tax_provision": 85500000, "net_income": 275300000, "net_income_to_common": 275300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768700000, "total_current_assets": 1024900000, "total_assets": 2697600000, "short_term_debt": 25900000, "long_term_debt": 2411200000, "total_debt": 2437100000, "total_liabilities": 3266200000, "total_equity": -568600000, "shares_outstanding": 401600000, "goodwill_and_intangibles": 1165200000 }, "cash_flow": { "operating_cash_flow": 493700000, "capital_expenditure": 110000000, "free_cash_flow": 603700000, "dividends_paid": 603500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147891, "ticker_id": 7708, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478300000", "ebitda": "640300000", "netIncome": "275300000", "grossProfit": "1879800000", "depreciation": "None", "totalRevenue": "2615500000", "costOfRevenue": "735700000", "interestIncome": "14100000", "incomeBeforeTax": "360800000", "interestExpense": "117500000", "operatingIncome": "471400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85500000", "reportedCurrency": "USD", "netInterestIncome": "-103600000", "nonInterestIncome": "None", "operatingExpenses": "1408400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "332400000", "netIncomeFromContinuingOperations": "275300000" }, "balance": { "goodwill": "811200000", "inventory": "1700000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "2697600000", "longTermDebt": "2411200000", "shortTermDebt": "25900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "-1142600000", "totalLiabilities": "3266200000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "1024900000", "currentLongTermDebt": "12400000", "longTermInvestments": "52600000", "shortTermInvestments": "19500000", "currentNetReceivables": "141100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672700000", "currentAccountsPayable": "50700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229900000", "shortLongTermDebtTotal": "2531600000", "totalShareholderEquity": "-568600000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "321700000", "totalCurrentLiabilities": "461800000", "otherNonCurrentLiabilities": "252100000", "totalNonCurrentLiabilities": "2804400000", "cashAndShortTermInvestments": "768700000", "commonStockSharesOutstanding": "401600000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "768700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275300000", "profitLoss": "None", "dividendPayout": "603500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "493700000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-652000000", "cashflowFromInvestment": "-74600000", "stockBasedCompensation": "123500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "603500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2615500000, "cost_of_revenue": 735700000, "gross_profit": 1879800000, "research_and_development": 472300000, "selling_general_admin": 332400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478300000, "depreciation_amortisation": 162000000, "ebitda": 640300000, "interest_expense": 117500000, "interest_income": null, "other_non_operating": null, "pretax_income": 360800000, "tax_provision": 85500000, "effective_tax_rate": null, "net_income": 275300000, "net_income_continuing_ops": 275300000, "net_income_to_common": 275300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768700000, "short_term_investments": 19500000, "net_receivables": 141100000, "inventory": 1700000, "other_current_assets": null, "total_current_assets": 1024900000, "net_ppe": null, "goodwill": 811200000, "intangible_assets": 354000000, "goodwill_and_intangibles": 1165200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1672700000, "total_assets": 2697600000, "short_term_debt": 25900000, "accounts_payable": 50700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461800000, "long_term_debt": 2411200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2804400000, "total_liabilities": 3266200000, "total_debt": 2437100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1142600000, "total_equity": -568600000, "shares_outstanding": 401600000, "operating_cash_flow": 493700000, "stock_based_compensation": 123500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74600000, "dividends_paid": 603500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -652000000, "free_cash_flow": 603700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478300000", "ebitda": "640300000", "netIncome": "275300000", "grossProfit": "1879800000", "depreciation": "None", "totalRevenue": "2615500000", "costOfRevenue": "735700000", "interestIncome": "14100000", "incomeBeforeTax": "360800000", "interestExpense": "117500000", "operatingIncome": "471400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85500000", "reportedCurrency": "USD", "netInterestIncome": "-103600000", "nonInterestIncome": "None", "operatingExpenses": "1408400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "332400000", "netIncomeFromContinuingOperations": "275300000" }, "balance": { "goodwill": "811200000", "inventory": "1700000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "2697600000", "longTermDebt": "2411200000", "shortTermDebt": "25900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "-1142600000", "totalLiabilities": "3266200000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "1024900000", "currentLongTermDebt": "12400000", "longTermInvestments": "52600000", "shortTermInvestments": "19500000", "currentNetReceivables": "141100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672700000", "currentAccountsPayable": "50700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229900000", "shortLongTermDebtTotal": "2531600000", "totalShareholderEquity": "-568600000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "321700000", "totalCurrentLiabilities": "461800000", "otherNonCurrentLiabilities": "252100000", "totalNonCurrentLiabilities": "2804400000", "cashAndShortTermInvestments": "768700000", "commonStockSharesOutstanding": "401600000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "768700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275300000", "profitLoss": "None", "dividendPayout": "603500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "493700000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-652000000", "cashflowFromInvestment": "-74600000", "stockBasedCompensation": "123500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "603500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 2583000000, "cost_of_revenue": 729000000, "gross_profit": 1854000000, "ebit": 557600000, "ebitda": 703100000, "pretax_income": 408400000, "tax_provision": 99900000, "net_income": 308500000, "net_income_to_common": 308500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017000000, "total_current_assets": 1335700000, "total_assets": 2803300000, "short_term_debt": 29400000, "long_term_debt": 2422900000, "total_debt": 2452300000, "total_liabilities": 3181000000, "total_equity": -377700000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 1205400000 }, "cash_flow": { "operating_cash_flow": 551700000, "capital_expenditure": 99600000, "free_cash_flow": 651300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147896, "ticker_id": 7708, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557600000", "ebitda": "703100000", "netIncome": "308500000", "grossProfit": "1854000000", "depreciation": "None", "totalRevenue": "2583000000", "costOfRevenue": "729000000", "interestIncome": "1100000", "incomeBeforeTax": "408400000", "interestExpense": "149200000", "operatingIncome": "562200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "99900000", "reportedCurrency": "USD", "netInterestIncome": "-153800000", "nonInterestIncome": "None", "operatingExpenses": "1291800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386700000", "otherNonOperatingIncome": "5100000", "costofGoodsAndServicesSold": "729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145500000", "sellingGeneralAndAdministrative": "323400000", "netIncomeFromContinuingOperations": "308500000" }, "balance": { "goodwill": "788100000", "inventory": "22700000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "2803300000", "longTermDebt": "2422900000", "shortTermDebt": "29400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "417300000", "reportedCurrency": "USD", "retainedEarnings": "-1417900000", "totalLiabilities": "3181000000", "otherCurrentAssets": "52200000", "totalCurrentAssets": "1335700000", "currentLongTermDebt": "12200000", "longTermInvestments": "17800000", "shortTermInvestments": "100100000", "currentNetReceivables": "143700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467600000", "currentAccountsPayable": "45700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192700000", "shortLongTermDebtTotal": "2534600000", "totalShareholderEquity": "-377700000", "capitalLeaseObligations": "99500000", "otherCurrentLiabilities": "300500000", "totalCurrentLiabilities": "569700000", "otherNonCurrentLiabilities": "28700000", "totalNonCurrentLiabilities": "2611300000", "cashAndShortTermInvestments": "1017000000", "commonStockSharesOutstanding": "411000000", "intangibleAssetsExcludingGoodwill": "417300000", "cashAndCashEquivalentsAtCarryingValue": "1017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "551700000", "capitalExpenditures": "99600000", "changeInReceivables": "-7500000", "changeInExchangeRate": "-6600000", "cashflowFromFinancing": "559700000", "cashflowFromInvestment": "-609400000", "stockBasedCompensation": "100400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "495400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "470400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2583000000, "cost_of_revenue": 729000000, "gross_profit": 1854000000, "research_and_development": 386700000, "selling_general_admin": 323400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557600000, "depreciation_amortisation": 145500000, "ebitda": 703100000, "interest_expense": 149200000, "interest_income": null, "other_non_operating": null, "pretax_income": 408400000, "tax_provision": 99900000, "effective_tax_rate": null, "net_income": 308500000, "net_income_continuing_ops": 308500000, "net_income_to_common": 308500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017000000, "short_term_investments": 100100000, "net_receivables": 143700000, "inventory": 22700000, "other_current_assets": null, "total_current_assets": 1335700000, "net_ppe": null, "goodwill": 788100000, "intangible_assets": 417300000, "goodwill_and_intangibles": 1205400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1467600000, "total_assets": 2803300000, "short_term_debt": 29400000, "accounts_payable": 45700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569700000, "long_term_debt": 2422900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2611300000, "total_liabilities": 3181000000, "total_debt": 2452300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1417900000, "total_equity": -377700000, "shares_outstanding": 411000000, "operating_cash_flow": 551700000, "stock_based_compensation": 100400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -609400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 559700000, "free_cash_flow": 651300000, "net_change_in_cash": 495400000 }, "raw_data": { "income": { "ebit": "557600000", "ebitda": "703100000", "netIncome": "308500000", "grossProfit": "1854000000", "depreciation": "None", "totalRevenue": "2583000000", "costOfRevenue": "729000000", "interestIncome": "1100000", "incomeBeforeTax": "408400000", "interestExpense": "149200000", "operatingIncome": "562200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "99900000", "reportedCurrency": "USD", "netInterestIncome": "-153800000", "nonInterestIncome": "None", "operatingExpenses": "1291800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386700000", "otherNonOperatingIncome": "5100000", "costofGoodsAndServicesSold": "729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145500000", "sellingGeneralAndAdministrative": "323400000", "netIncomeFromContinuingOperations": "308500000" }, "balance": { "goodwill": "788100000", "inventory": "22700000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "2803300000", "longTermDebt": "2422900000", "shortTermDebt": "29400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "417300000", "reportedCurrency": "USD", "retainedEarnings": "-1417900000", "totalLiabilities": "3181000000", "otherCurrentAssets": "52200000", "totalCurrentAssets": "1335700000", "currentLongTermDebt": "12200000", "longTermInvestments": "17800000", "shortTermInvestments": "100100000", "currentNetReceivables": "143700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467600000", "currentAccountsPayable": "45700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192700000", "shortLongTermDebtTotal": "2534600000", "totalShareholderEquity": "-377700000", "capitalLeaseObligations": "99500000", "otherCurrentLiabilities": "300500000", "totalCurrentLiabilities": "569700000", "otherNonCurrentLiabilities": "28700000", "totalNonCurrentLiabilities": "2611300000", "cashAndShortTermInvestments": "1017000000", "commonStockSharesOutstanding": "411000000", "intangibleAssetsExcludingGoodwill": "417300000", "cashAndCashEquivalentsAtCarryingValue": "1017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "551700000", "capitalExpenditures": "99600000", "changeInReceivables": "-7500000", "changeInExchangeRate": "-6600000", "cashflowFromFinancing": "559700000", "cashflowFromInvestment": "-609400000", "stockBasedCompensation": "100400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "495400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "470400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 2371500000, "cost_of_revenue": 712200000, "gross_profit": 1659300000, "ebit": 392700000, "ebitda": 511900000, "pretax_income": 194400000, "tax_provision": 102300000, "net_income": 92100000, "net_income_to_common": 92100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520100000, "total_current_assets": 754500000, "total_assets": 1776200000, "short_term_debt": 121000000, "long_term_debt": 2209800000, "total_debt": 2330800000, "total_liabilities": 3019700000, "total_equity": -1243500000, "shares_outstanding": 384700000, "goodwill_and_intangibles": 812500000 }, "cash_flow": { "operating_cash_flow": 517700000, "capital_expenditure": 98100000, "free_cash_flow": 615800000, "dividends_paid": 8200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147901, "ticker_id": 7708, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392700000", "ebitda": "511900000", "netIncome": "92100000", "grossProfit": "1659300000", "depreciation": "None", "totalRevenue": "2371500000", "costOfRevenue": "712200000", "interestIncome": "100000", "incomeBeforeTax": "194400000", "interestExpense": "198300000", "operatingIncome": "387200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "102300000", "reportedCurrency": "USD", "netInterestIncome": "-192800000", "nonInterestIncome": "None", "operatingExpenses": "1272100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119200000", "sellingGeneralAndAdministrative": "501200000", "netIncomeFromContinuingOperations": "92100000" }, "balance": { "goodwill": "484800000", "inventory": "21300000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "1776200000", "longTermDebt": "2209800000", "shortTermDebt": "121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "327700000", "reportedCurrency": "USD", "retainedEarnings": "-1726400000", "totalLiabilities": "3019700000", "otherCurrentAssets": "83800000", "totalCurrentAssets": "754500000", "currentLongTermDebt": "104600000", "longTermInvestments": "1500000", "shortTermInvestments": "0", "currentNetReceivables": "129300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021700000", "currentAccountsPayable": "34600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171900000", "shortLongTermDebtTotal": "2397800000", "totalShareholderEquity": "-1243500000", "capitalLeaseObligations": "83400000", "otherCurrentLiabilities": "333000000", "totalCurrentLiabilities": "640400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2379300000", "cashAndShortTermInvestments": "520100000", "commonStockSharesOutstanding": "384700000", "intangibleAssetsExcludingGoodwill": "327700000", "cashAndCashEquivalentsAtCarryingValue": "520100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92100000", "profitLoss": "None", "dividendPayout": "8200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "517700000", "capitalExpenditures": "98100000", "changeInReceivables": "-1700000", "changeInExchangeRate": "13300000", "cashflowFromFinancing": "-181300000", "cashflowFromInvestment": "-98100000", "stockBasedCompensation": "276000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "447800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2371500000, "cost_of_revenue": 712200000, "gross_profit": 1659300000, "research_and_development": 268900000, "selling_general_admin": 501200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392700000, "depreciation_amortisation": 119200000, "ebitda": 511900000, "interest_expense": 198300000, "interest_income": null, "other_non_operating": null, "pretax_income": 194400000, "tax_provision": 102300000, "effective_tax_rate": null, "net_income": 92100000, "net_income_continuing_ops": 92100000, "net_income_to_common": 92100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520100000, "short_term_investments": 0, "net_receivables": 129300000, "inventory": 21300000, "other_current_assets": null, "total_current_assets": 754500000, "net_ppe": null, "goodwill": 484800000, "intangible_assets": 327700000, "goodwill_and_intangibles": 812500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1021700000, "total_assets": 1776200000, "short_term_debt": 121000000, "accounts_payable": 34600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640400000, "long_term_debt": 2209800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2379300000, "total_liabilities": 3019700000, "total_debt": 2330800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1726400000, "total_equity": -1243500000, "shares_outstanding": 384700000, "operating_cash_flow": 517700000, "stock_based_compensation": 276000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98100000, "dividends_paid": 8200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181300000, "free_cash_flow": 615800000, "net_change_in_cash": 447800000 }, "raw_data": { "income": { "ebit": "392700000", "ebitda": "511900000", "netIncome": "92100000", "grossProfit": "1659300000", "depreciation": "None", "totalRevenue": "2371500000", "costOfRevenue": "712200000", "interestIncome": "100000", "incomeBeforeTax": "194400000", "interestExpense": "198300000", "operatingIncome": "387200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "102300000", "reportedCurrency": "USD", "netInterestIncome": "-192800000", "nonInterestIncome": "None", "operatingExpenses": "1272100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119200000", "sellingGeneralAndAdministrative": "501200000", "netIncomeFromContinuingOperations": "92100000" }, "balance": { "goodwill": "484800000", "inventory": "21300000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "1776200000", "longTermDebt": "2209800000", "shortTermDebt": "121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "327700000", "reportedCurrency": "USD", "retainedEarnings": "-1726400000", "totalLiabilities": "3019700000", "otherCurrentAssets": "83800000", "totalCurrentAssets": "754500000", "currentLongTermDebt": "104600000", "longTermInvestments": "1500000", "shortTermInvestments": "0", "currentNetReceivables": "129300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021700000", "currentAccountsPayable": "34600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171900000", "shortLongTermDebtTotal": "2397800000", "totalShareholderEquity": "-1243500000", "capitalLeaseObligations": "83400000", "otherCurrentLiabilities": "333000000", "totalCurrentLiabilities": "640400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2379300000", "cashAndShortTermInvestments": "520100000", "commonStockSharesOutstanding": "384700000", "intangibleAssetsExcludingGoodwill": "327700000", "cashAndCashEquivalentsAtCarryingValue": "520100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92100000", "profitLoss": "None", "dividendPayout": "8200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "517700000", "capitalExpenditures": "98100000", "changeInReceivables": "-1700000", "changeInExchangeRate": "13300000", "cashflowFromFinancing": "-181300000", "cashflowFromInvestment": "-98100000", "stockBasedCompensation": "276000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "447800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 1887600000, "cost_of_revenue": 566300000, "gross_profit": 1321300000, "ebit": 497400000, "ebitda": 570400000, "pretax_income": 436300000, "tax_provision": 147400000, "net_income": 288900000, "net_income_to_common": 288900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266800000, "total_current_assets": 477100000, "total_assets": 1480300000, "short_term_debt": 148100000, "long_term_debt": 2319800000, "total_debt": 2467900000, "total_liabilities": 3095800000, "total_equity": -1615500000, "shares_outstanding": 409585700, "goodwill_and_intangibles": 830900000 }, "cash_flow": { "operating_cash_flow": 491900000, "capital_expenditure": 92400000, "free_cash_flow": 584300000, "dividends_paid": 2365900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147906, "ticker_id": 7708, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497400000", "ebitda": "570400000", "netIncome": "288900000", "grossProfit": "1321300000", "depreciation": "None", "totalRevenue": "1887600000", "costOfRevenue": "566300000", "interestIncome": "None", "incomeBeforeTax": "436300000", "interestExpense": "61100000", "operatingIncome": "497400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147400000", "reportedCurrency": "USD", "netInterestIncome": "-61100000", "nonInterestIncome": "None", "operatingExpenses": "823900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "199700000", "netIncomeFromContinuingOperations": "288900000" }, "balance": { "goodwill": "474200000", "inventory": "17200000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "1480300000", "longTermDebt": "2319800000", "shortTermDebt": "148100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "356700000", "reportedCurrency": "USD", "retainedEarnings": "-1818500000", "totalLiabilities": "3095800000", "otherCurrentAssets": "67400000", "totalCurrentAssets": "477100000", "currentLongTermDebt": "137600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003200000", "currentAccountsPayable": "54100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140800000", "shortLongTermDebtTotal": "2520300000", "totalShareholderEquity": "-1615500000", "capitalLeaseObligations": "62900000", "otherCurrentLiabilities": "248500000", "totalCurrentLiabilities": "553900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2541900000", "cashAndShortTermInvestments": "266800000", "commonStockSharesOutstanding": "409585700", "intangibleAssetsExcludingGoodwill": "356700000", "cashAndCashEquivalentsAtCarryingValue": "266800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288900000", "profitLoss": "None", "dividendPayout": "2365900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491900000", "capitalExpenditures": "92400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6600000", "cashflowFromInvestment": "-516500000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2365900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1887600000, "cost_of_revenue": 566300000, "gross_profit": 1321300000, "research_and_development": 210500000, "selling_general_admin": 199700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497400000, "depreciation_amortisation": 73000000, "ebitda": 570400000, "interest_expense": 61100000, "interest_income": null, "other_non_operating": null, "pretax_income": 436300000, "tax_provision": 147400000, "effective_tax_rate": null, "net_income": 288900000, "net_income_continuing_ops": 288900000, "net_income_to_common": 288900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266800000, "short_term_investments": null, "net_receivables": 125700000, "inventory": 17200000, "other_current_assets": null, "total_current_assets": 477100000, "net_ppe": null, "goodwill": 474200000, "intangible_assets": 356700000, "goodwill_and_intangibles": 830900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1003200000, "total_assets": 1480300000, "short_term_debt": 148100000, "accounts_payable": 54100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553900000, "long_term_debt": 2319800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2541900000, "total_liabilities": 3095800000, "total_debt": 2467900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1818500000, "total_equity": -1615500000, "shares_outstanding": 409585700, "operating_cash_flow": 491900000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516500000, "dividends_paid": 2365900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6600000, "free_cash_flow": 584300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "497400000", "ebitda": "570400000", "netIncome": "288900000", "grossProfit": "1321300000", "depreciation": "None", "totalRevenue": "1887600000", "costOfRevenue": "566300000", "interestIncome": "None", "incomeBeforeTax": "436300000", "interestExpense": "61100000", "operatingIncome": "497400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147400000", "reportedCurrency": "USD", "netInterestIncome": "-61100000", "nonInterestIncome": "None", "operatingExpenses": "823900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "199700000", "netIncomeFromContinuingOperations": "288900000" }, "balance": { "goodwill": "474200000", "inventory": "17200000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "1480300000", "longTermDebt": "2319800000", "shortTermDebt": "148100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "356700000", "reportedCurrency": "USD", "retainedEarnings": "-1818500000", "totalLiabilities": "3095800000", "otherCurrentAssets": "67400000", "totalCurrentAssets": "477100000", "currentLongTermDebt": "137600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003200000", "currentAccountsPayable": "54100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140800000", "shortLongTermDebtTotal": "2520300000", "totalShareholderEquity": "-1615500000", "capitalLeaseObligations": "62900000", "otherCurrentLiabilities": "248500000", "totalCurrentLiabilities": "553900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2541900000", "cashAndShortTermInvestments": "266800000", "commonStockSharesOutstanding": "409585700", "intangibleAssetsExcludingGoodwill": "356700000", "cashAndCashEquivalentsAtCarryingValue": "266800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288900000", "profitLoss": "None", "dividendPayout": "2365900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491900000", "capitalExpenditures": "92400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6600000", "cashflowFromInvestment": "-516500000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2365900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 1490700000, "cost_of_revenue": 437000000, "gross_profit": 1053700000, "ebit": 432600000, "ebitda": 470300000, "pretax_income": 430700000, "tax_provision": 92700000, "net_income": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300500000, "total_current_assets": 542800000, "total_assets": 1014800000, "short_term_debt": 151800000, "long_term_debt": 10500000, "total_debt": 162300000, "total_liabilities": 550100000, "total_equity": 464700000, "shares_outstanding": 409585700, "goodwill_and_intangibles": 371000000 }, "cash_flow": { "operating_cash_flow": 452800000, "capital_expenditure": 57000000, "free_cash_flow": 509800000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147910, "ticker_id": 7708, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432600000", "ebitda": "470300000", "netIncome": "338000000", "grossProfit": "1053700000", "depreciation": "None", "totalRevenue": "1490700000", "costOfRevenue": "437000000", "interestIncome": "None", "incomeBeforeTax": "430700000", "interestExpense": "1900000", "operatingIncome": "432600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "92700000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "621100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37700000", "sellingGeneralAndAdministrative": "179600000", "netIncomeFromContinuingOperations": "338000000" }, "balance": { "goodwill": "221100000", "inventory": "15400000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "1014800000", "longTermDebt": "10500000", "shortTermDebt": "151800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "149900000", "reportedCurrency": "USD", "retainedEarnings": "258500000", "totalLiabilities": "550100000", "otherCurrentAssets": "80400000", "totalCurrentAssets": "542800000", "currentLongTermDebt": "151800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472000000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50800000", "shortLongTermDebtTotal": "162300000", "totalShareholderEquity": "464700000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "179700000", "totalCurrentLiabilities": "435100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115000000", "cashAndShortTermInvestments": "300500000", "commonStockSharesOutstanding": "409585700", "intangibleAssetsExcludingGoodwill": "149900000", "cashAndCashEquivalentsAtCarryingValue": "300500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338000000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38200000", "operatingCashflow": "452800000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337400000", "cashflowFromInvestment": "-141900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1490700000, "cost_of_revenue": 437000000, "gross_profit": 1053700000, "research_and_development": 148300000, "selling_general_admin": 179600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432600000, "depreciation_amortisation": 37700000, "ebitda": 470300000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 430700000, "tax_provision": 92700000, "effective_tax_rate": null, "net_income": 338000000, "net_income_continuing_ops": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300500000, "short_term_investments": null, "net_receivables": 161900000, "inventory": 15400000, "other_current_assets": null, "total_current_assets": 542800000, "net_ppe": null, "goodwill": 221100000, "intangible_assets": 149900000, "goodwill_and_intangibles": 371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472000000, "total_assets": 1014800000, "short_term_debt": 151800000, "accounts_payable": 29700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435100000, "long_term_debt": 10500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115000000, "total_liabilities": 550100000, "total_debt": 162300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258500000, "total_equity": 464700000, "shares_outstanding": 409585700, "operating_cash_flow": 452800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141900000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337400000, "free_cash_flow": 509800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "432600000", "ebitda": "470300000", "netIncome": "338000000", "grossProfit": "1053700000", "depreciation": "None", "totalRevenue": "1490700000", "costOfRevenue": "437000000", "interestIncome": "None", "incomeBeforeTax": "430700000", "interestExpense": "1900000", "operatingIncome": "432600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "92700000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "621100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37700000", "sellingGeneralAndAdministrative": "179600000", "netIncomeFromContinuingOperations": "338000000" }, "balance": { "goodwill": "221100000", "inventory": "15400000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "1014800000", "longTermDebt": "10500000", "shortTermDebt": "151800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "149900000", "reportedCurrency": "USD", "retainedEarnings": "258500000", "totalLiabilities": "550100000", "otherCurrentAssets": "80400000", "totalCurrentAssets": "542800000", "currentLongTermDebt": "151800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472000000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50800000", "shortLongTermDebtTotal": "162300000", "totalShareholderEquity": "464700000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "179700000", "totalCurrentLiabilities": "435100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115000000", "cashAndShortTermInvestments": "300500000", "commonStockSharesOutstanding": "409585700", "intangibleAssetsExcludingGoodwill": "149900000", "cashAndCashEquivalentsAtCarryingValue": "300500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338000000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38200000", "operatingCashflow": "452800000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337400000", "cashflowFromInvestment": "-141900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 744700000, "cost_of_revenue": 192200000, "gross_profit": 552500000, "ebit": 66200000, "ebitda": 111100000, "pretax_income": -73800000, "tax_provision": -16300000, "net_income": -57500000, "net_income_to_common": -57500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780700000, "total_current_assets": 1068900000, "total_assets": 3686900000, "short_term_debt": 36500000, "long_term_debt": 2375400000, "total_debt": 2411900000, "total_liabilities": 4150000000, "total_equity": -463100000, "shares_outstanding": 378300000, "goodwill_and_intangibles": 2096700000 }, "cash_flow": { "operating_cash_flow": 22800000, "capital_expenditure": 5700000, "free_cash_flow": 28500000, "dividends_paid": 37700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147874, "ticker_id": 7708, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66200000", "ebitda": "111100000", "netIncome": "-57500000", "grossProfit": "552500000", "depreciation": "None", "totalRevenue": "744700000", "costOfRevenue": "192200000", "interestIncome": "7200000", "incomeBeforeTax": "-73800000", "interestExpense": "34700000", "operatingIncome": "66200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-16300000", "reportedCurrency": "USD", "netInterestIncome": "-27600000", "nonInterestIncome": "None", "operatingExpenses": "486300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "143500000", "netIncomeFromContinuingOperations": "-57500000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "3686900000", "longTermDebt": "2375400000", "shortTermDebt": "36500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "-1308700000", "totalLiabilities": "4150000000", "otherCurrentAssets": "104500000", "totalCurrentAssets": "1068900000", "currentLongTermDebt": "11100000", "longTermInvestments": "17300000", "shortTermInvestments": "0", "currentNetReceivables": "183700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618000000", "currentAccountsPayable": "87300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2520200000", "totalShareholderEquity": "-463100000", "capitalLeaseObligations": "133700000", "otherCurrentLiabilities": "759800000", "totalCurrentLiabilities": "904100000", "otherNonCurrentLiabilities": "757100000", "totalNonCurrentLiabilities": "3245900000", "cashAndShortTermInvestments": "780700000", "commonStockSharesOutstanding": "378300000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "780700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57500000", "profitLoss": "None", "dividendPayout": "37700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22800000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43600000", "cashflowFromInvestment": "115500000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744700000, "cost_of_revenue": 192200000, "gross_profit": 552500000, "research_and_development": 98000000, "selling_general_admin": 143500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66200000, "depreciation_amortisation": 44900000, "ebitda": 111100000, "interest_expense": 34700000, "interest_income": null, "other_non_operating": null, "pretax_income": -73800000, "tax_provision": -16300000, "effective_tax_rate": null, "net_income": -57500000, "net_income_continuing_ops": -57500000, "net_income_to_common": -57500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780700000, "short_term_investments": 0, "net_receivables": 183700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1068900000, "net_ppe": null, "goodwill": 1695700000, "intangible_assets": 401000000, "goodwill_and_intangibles": 2096700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618000000, "total_assets": 3686900000, "short_term_debt": 36500000, "accounts_payable": 87300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904100000, "long_term_debt": 2375400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3245900000, "total_liabilities": 4150000000, "total_debt": 2411900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1308700000, "total_equity": -463100000, "shares_outstanding": 378300000, "operating_cash_flow": 22800000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115500000, "dividends_paid": 37700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43600000, "free_cash_flow": 28500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66200000", "ebitda": "111100000", "netIncome": "-57500000", "grossProfit": "552500000", "depreciation": "None", "totalRevenue": "744700000", "costOfRevenue": "192200000", "interestIncome": "7200000", "incomeBeforeTax": "-73800000", "interestExpense": "34700000", "operatingIncome": "66200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-16300000", "reportedCurrency": "USD", "netInterestIncome": "-27600000", "nonInterestIncome": "None", "operatingExpenses": "486300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "143500000", "netIncomeFromContinuingOperations": "-57500000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "3686900000", "longTermDebt": "2375400000", "shortTermDebt": "36500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "-1308700000", "totalLiabilities": "4150000000", "otherCurrentAssets": "104500000", "totalCurrentAssets": "1068900000", "currentLongTermDebt": "11100000", "longTermInvestments": "17300000", "shortTermInvestments": "0", "currentNetReceivables": "183700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618000000", "currentAccountsPayable": "87300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2520200000", "totalShareholderEquity": "-463100000", "capitalLeaseObligations": "133700000", "otherCurrentLiabilities": "759800000", "totalCurrentLiabilities": "904100000", "otherNonCurrentLiabilities": "757100000", "totalNonCurrentLiabilities": "3245900000", "cashAndShortTermInvestments": "780700000", "commonStockSharesOutstanding": "378300000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "780700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57500000", "profitLoss": "None", "dividendPayout": "37700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22800000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43600000", "cashflowFromInvestment": "115500000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 678800000, "cost_of_revenue": 186900000, "gross_profit": 491900000, "ebit": -281000000, "ebitda": -101600000, "pretax_income": -317200000, "tax_provision": -7900000, "net_income": -309300000, "net_income_to_common": -309300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684200000, "total_current_assets": 1063900000, "total_assets": 3718900000, "short_term_debt": 38600000, "long_term_debt": 2378000000, "total_debt": 2416600000, "total_liabilities": 4130300000, "total_equity": -411400000, "shares_outstanding": 376400000, "goodwill_and_intangibles": 2121400000 }, "cash_flow": { "operating_cash_flow": 307447940, "capital_expenditure": 11732000, "free_cash_flow": 319179940, "dividends_paid": 41670275, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147875, "ticker_id": 7708, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281000000", "ebitda": "-101600000", "netIncome": "-309300000", "grossProfit": "491900000", "depreciation": "None", "totalRevenue": "678800000", "costOfRevenue": "186900000", "interestIncome": "7300000", "incomeBeforeTax": "-317200000", "interestExpense": "36200000", "operatingIncome": "-281000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7900000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "772900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179400000", "sellingGeneralAndAdministrative": "444800000", "netIncomeFromContinuingOperations": "-309300000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "3718900000", "longTermDebt": "2378000000", "shortTermDebt": "38600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "425700000", "reportedCurrency": "USD", "retainedEarnings": "-1251200000", "totalLiabilities": "4130300000", "otherCurrentAssets": "80400000", "totalCurrentAssets": "1063900000", "currentLongTermDebt": "11100000", "longTermInvestments": "17500000", "shortTermInvestments": "136000000", "currentNetReceivables": "161800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2655000000", "currentAccountsPayable": "80300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647400000", "totalShareholderEquity": "-411400000", "capitalLeaseObligations": "142900000", "otherCurrentLiabilities": "820200000", "totalCurrentLiabilities": "967900000", "otherNonCurrentLiabilities": "280400000", "totalNonCurrentLiabilities": "3162400000", "cashAndShortTermInvestments": "684200000", "commonStockSharesOutstanding": "376400000", "intangibleAssetsExcludingGoodwill": "425700000", "cashAndCashEquivalentsAtCarryingValue": "684200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309300000", "profitLoss": "None", "dividendPayout": "41670275", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307447940", "capitalExpenditures": "11732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92114503", "cashflowFromInvestment": "-114052648", "stockBasedCompensation": "68500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41670275", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4695755", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678800000, "cost_of_revenue": 186900000, "gross_profit": 491900000, "research_and_development": 109600000, "selling_general_admin": 444800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281000000, "depreciation_amortisation": 179400000, "ebitda": -101600000, "interest_expense": 36200000, "interest_income": null, "other_non_operating": null, "pretax_income": -317200000, "tax_provision": -7900000, "effective_tax_rate": null, "net_income": -309300000, "net_income_continuing_ops": -309300000, "net_income_to_common": -309300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684200000, "short_term_investments": 136000000, "net_receivables": 161800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1063900000, "net_ppe": null, "goodwill": 1695700000, "intangible_assets": 425700000, "goodwill_and_intangibles": 2121400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2655000000, "total_assets": 3718900000, "short_term_debt": 38600000, "accounts_payable": 80300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967900000, "long_term_debt": 2378000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3162400000, "total_liabilities": 4130300000, "total_debt": 2416600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251200000, "total_equity": -411400000, "shares_outstanding": 376400000, "operating_cash_flow": 307447940, "stock_based_compensation": 68500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114052648, "dividends_paid": 41670275, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92114503, "free_cash_flow": 319179940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281000000", "ebitda": "-101600000", "netIncome": "-309300000", "grossProfit": "491900000", "depreciation": "None", "totalRevenue": "678800000", "costOfRevenue": "186900000", "interestIncome": "7300000", "incomeBeforeTax": "-317200000", "interestExpense": "36200000", "operatingIncome": "-281000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7900000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "772900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179400000", "sellingGeneralAndAdministrative": "444800000", "netIncomeFromContinuingOperations": "-309300000" }, "balance": { "goodwill": "1695700000", "inventory": "None", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "3718900000", "longTermDebt": "2378000000", "shortTermDebt": "38600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "425700000", "reportedCurrency": "USD", "retainedEarnings": "-1251200000", "totalLiabilities": "4130300000", "otherCurrentAssets": "80400000", "totalCurrentAssets": "1063900000", "currentLongTermDebt": "11100000", "longTermInvestments": "17500000", "shortTermInvestments": "136000000", "currentNetReceivables": "161800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2655000000", "currentAccountsPayable": "80300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647400000", "totalShareholderEquity": "-411400000", "capitalLeaseObligations": "142900000", "otherCurrentLiabilities": "820200000", "totalCurrentLiabilities": "967900000", "otherNonCurrentLiabilities": "280400000", "totalNonCurrentLiabilities": "3162400000", "cashAndShortTermInvestments": "684200000", "commonStockSharesOutstanding": "376400000", "intangibleAssetsExcludingGoodwill": "425700000", "cashAndCashEquivalentsAtCarryingValue": "684200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309300000", "profitLoss": "None", "dividendPayout": "41670275", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307447940", "capitalExpenditures": "11732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92114503", "cashflowFromInvestment": "-114052648", "stockBasedCompensation": "68500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41670275", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4695755", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 674600000, "cost_of_revenue": 178400000, "gross_profit": 496200000, "ebit": 94900000, "ebitda": 154200000, "pretax_income": 58100000, "tax_provision": 19000000, "net_income": 39100000, "net_income_to_common": 39100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587900000, "total_current_assets": 993200000, "total_assets": 3688400000, "short_term_debt": 35200000, "long_term_debt": 2381000000, "total_debt": 2416200000, "total_liabilities": 3763200000, "total_equity": -74800000, "shares_outstanding": 368200000, "goodwill_and_intangibles": 2159300000 }, "cash_flow": { "operating_cash_flow": 116900000, "capital_expenditure": 10400000, "free_cash_flow": 127300000, "dividends_paid": 37600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147877, "ticker_id": 7708, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94900000", "ebitda": "154200000", "netIncome": "39100000", "grossProfit": "496200000", "depreciation": "None", "totalRevenue": "674600000", "costOfRevenue": "178400000", "interestIncome": "6500000", "incomeBeforeTax": "58100000", "interestExpense": "36800000", "operatingIncome": "99900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "396300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59300000", "sellingGeneralAndAdministrative": "91200000", "netIncomeFromContinuingOperations": "39100000" }, "balance": { "goodwill": "1706300000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3688400000", "longTermDebt": "2381000000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-904100000", "totalLiabilities": "3763200000", "otherCurrentAssets": "184400000", "totalCurrentAssets": "993200000", "currentLongTermDebt": "10800000", "longTermInvestments": "21100000", "shortTermInvestments": "52900000", "currentNetReceivables": "168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2695200000", "currentAccountsPayable": "56600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539400000", "totalShareholderEquity": "-74800000", "capitalLeaseObligations": "147600000", "otherCurrentLiabilities": "587600000", "totalCurrentLiabilities": "703100000", "otherNonCurrentLiabilities": "549200000", "totalNonCurrentLiabilities": "3060100000", "cashAndShortTermInvestments": "587900000", "commonStockSharesOutstanding": "368200000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "587900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39100000", "profitLoss": "None", "dividendPayout": "37600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116900000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48200000", "cashflowFromInvestment": "19400000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674600000, "cost_of_revenue": 178400000, "gross_profit": 496200000, "research_and_development": 98800000, "selling_general_admin": 91200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94900000, "depreciation_amortisation": 59300000, "ebitda": 154200000, "interest_expense": 36800000, "interest_income": null, "other_non_operating": null, "pretax_income": 58100000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 39100000, "net_income_continuing_ops": 39100000, "net_income_to_common": 39100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587900000, "short_term_investments": 52900000, "net_receivables": 168000000, "inventory": null, "other_current_assets": null, "total_current_assets": 993200000, "net_ppe": null, "goodwill": 1706300000, "intangible_assets": 453000000, "goodwill_and_intangibles": 2159300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2695200000, "total_assets": 3688400000, "short_term_debt": 35200000, "accounts_payable": 56600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703100000, "long_term_debt": 2381000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060100000, "total_liabilities": 3763200000, "total_debt": 2416200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -904100000, "total_equity": -74800000, "shares_outstanding": 368200000, "operating_cash_flow": 116900000, "stock_based_compensation": 21800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19400000, "dividends_paid": 37600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48200000, "free_cash_flow": 127300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94900000", "ebitda": "154200000", "netIncome": "39100000", "grossProfit": "496200000", "depreciation": "None", "totalRevenue": "674600000", "costOfRevenue": "178400000", "interestIncome": "6500000", "incomeBeforeTax": "58100000", "interestExpense": "36800000", "operatingIncome": "99900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "396300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59300000", "sellingGeneralAndAdministrative": "91200000", "netIncomeFromContinuingOperations": "39100000" }, "balance": { "goodwill": "1706300000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3688400000", "longTermDebt": "2381000000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-904100000", "totalLiabilities": "3763200000", "otherCurrentAssets": "184400000", "totalCurrentAssets": "993200000", "currentLongTermDebt": "10800000", "longTermInvestments": "21100000", "shortTermInvestments": "52900000", "currentNetReceivables": "168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2695200000", "currentAccountsPayable": "56600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539400000", "totalShareholderEquity": "-74800000", "capitalLeaseObligations": "147600000", "otherCurrentLiabilities": "587600000", "totalCurrentLiabilities": "703100000", "otherNonCurrentLiabilities": "549200000", "totalNonCurrentLiabilities": "3060100000", "cashAndShortTermInvestments": "587900000", "commonStockSharesOutstanding": "368200000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "587900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39100000", "profitLoss": "None", "dividendPayout": "37600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116900000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48200000", "cashflowFromInvestment": "19400000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 696000000, "cost_of_revenue": 195800000, "gross_profit": 500200000, "ebit": 81600000, "ebitda": 142600000, "pretax_income": 45100000, "tax_provision": 11900000, "net_income": 33200000, "net_income_to_common": 33200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500900000, "total_current_assets": 916500000, "total_assets": 3636800000, "short_term_debt": 32100000, "long_term_debt": 2383300000, "total_debt": 2415400000, "total_liabilities": 3724600000, "total_equity": -87800000, "shares_outstanding": 375600000, "goodwill_and_intangibles": 2201600000 }, "cash_flow": { "operating_cash_flow": 146100000, "capital_expenditure": 4800000, "free_cash_flow": 150900000, "dividends_paid": 37600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147878, "ticker_id": 7708, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81600000", "ebitda": "142600000", "netIncome": "33200000", "grossProfit": "500200000", "depreciation": "None", "totalRevenue": "696000000", "costOfRevenue": "195800000", "interestIncome": "5700000", "incomeBeforeTax": "45100000", "interestExpense": "35000000", "operatingIncome": "109700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-30800000", "nonInterestIncome": "None", "operatingExpenses": "390500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "17900000", "netIncomeFromContinuingOperations": "33200000" }, "balance": { "goodwill": "1706100000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3636800000", "longTermDebt": "2383300000", "shortTermDebt": "32100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "495500000", "reportedCurrency": "USD", "retainedEarnings": "-905600000", "totalLiabilities": "3724600000", "otherCurrentAssets": "130400000", "totalCurrentAssets": "916500000", "currentLongTermDebt": "11100000", "longTermInvestments": "20900000", "shortTermInvestments": "91200000", "currentNetReceivables": "194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2720300000", "currentAccountsPayable": "72100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525300000", "totalShareholderEquity": "-87800000", "capitalLeaseObligations": "130900000", "otherCurrentLiabilities": "484300000", "totalCurrentLiabilities": "664500000", "otherNonCurrentLiabilities": "554500000", "totalNonCurrentLiabilities": "3060100000", "cashAndShortTermInvestments": "500900000", "commonStockSharesOutstanding": "375600000", "intangibleAssetsExcludingGoodwill": "495500000", "cashAndCashEquivalentsAtCarryingValue": "500900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33200000", "profitLoss": "None", "dividendPayout": "37600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146100000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49600000", "cashflowFromInvestment": "-30100000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6152554", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696000000, "cost_of_revenue": 195800000, "gross_profit": 500200000, "research_and_development": 114500000, "selling_general_admin": 17900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81600000, "depreciation_amortisation": 61000000, "ebitda": 142600000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45100000, "tax_provision": 11900000, "effective_tax_rate": null, "net_income": 33200000, "net_income_continuing_ops": 33200000, "net_income_to_common": 33200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500900000, "short_term_investments": 91200000, "net_receivables": 194000000, "inventory": null, "other_current_assets": null, "total_current_assets": 916500000, "net_ppe": null, "goodwill": 1706100000, "intangible_assets": 495500000, "goodwill_and_intangibles": 2201600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2720300000, "total_assets": 3636800000, "short_term_debt": 32100000, "accounts_payable": 72100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664500000, "long_term_debt": 2383300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060100000, "total_liabilities": 3724600000, "total_debt": 2415400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -905600000, "total_equity": -87800000, "shares_outstanding": 375600000, "operating_cash_flow": 146100000, "stock_based_compensation": 17500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30100000, "dividends_paid": 37600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49600000, "free_cash_flow": 150900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81600000", "ebitda": "142600000", "netIncome": "33200000", "grossProfit": "500200000", "depreciation": "None", "totalRevenue": "696000000", "costOfRevenue": "195800000", "interestIncome": "5700000", "incomeBeforeTax": "45100000", "interestExpense": "35000000", "operatingIncome": "109700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-30800000", "nonInterestIncome": "None", "operatingExpenses": "390500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "17900000", "netIncomeFromContinuingOperations": "33200000" }, "balance": { "goodwill": "1706100000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3636800000", "longTermDebt": "2383300000", "shortTermDebt": "32100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "495500000", "reportedCurrency": "USD", "retainedEarnings": "-905600000", "totalLiabilities": "3724600000", "otherCurrentAssets": "130400000", "totalCurrentAssets": "916500000", "currentLongTermDebt": "11100000", "longTermInvestments": "20900000", "shortTermInvestments": "91200000", "currentNetReceivables": "194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2720300000", "currentAccountsPayable": "72100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525300000", "totalShareholderEquity": "-87800000", "capitalLeaseObligations": "130900000", "otherCurrentLiabilities": "484300000", "totalCurrentLiabilities": "664500000", "otherNonCurrentLiabilities": "554500000", "totalNonCurrentLiabilities": "3060100000", "cashAndShortTermInvestments": "500900000", "commonStockSharesOutstanding": "375600000", "intangibleAssetsExcludingGoodwill": "495500000", "cashAndCashEquivalentsAtCarryingValue": "500900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33200000", "profitLoss": "None", "dividendPayout": "37600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146100000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49600000", "cashflowFromInvestment": "-30100000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6152554", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 706000000, "cost_of_revenue": 197400000, "gross_profit": 508600000, "ebit": 74700000, "ebitda": 133900000, "pretax_income": 41100000, "tax_provision": 10500000, "net_income": 30600000, "net_income_to_common": 30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434800000, "total_current_assets": 827800000, "total_assets": 3576600000, "short_term_debt": 31500000, "long_term_debt": 2385700000, "total_debt": 2417200000, "total_liabilities": 3693800000, "total_equity": -117200000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 2223300000 }, "cash_flow": { "operating_cash_flow": 18800000, "capital_expenditure": 10400000, "free_cash_flow": 29200000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147879, "ticker_id": 7708, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74700000", "ebitda": "133900000", "netIncome": "30600000", "grossProfit": "508600000", "depreciation": "None", "totalRevenue": "706000000", "costOfRevenue": "197400000", "interestIncome": "5800000", "incomeBeforeTax": "41100000", "interestExpense": "36200000", "operatingIncome": "67800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-30400000", "nonInterestIncome": "None", "operatingExpenses": "440800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59200000", "sellingGeneralAndAdministrative": "65200000", "netIncomeFromContinuingOperations": "30600000" }, "balance": { "goodwill": "1696500000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3576600000", "longTermDebt": "2385700000", "shortTermDebt": "31500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "526800000", "reportedCurrency": "USD", "retainedEarnings": "-901200000", "totalLiabilities": "3693800000", "otherCurrentAssets": "120700000", "totalCurrentAssets": "827800000", "currentLongTermDebt": "11400000", "longTermInvestments": "20900000", "shortTermInvestments": "79500000", "currentNetReceivables": "192800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2748800000", "currentAccountsPayable": "58900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521100000", "totalShareholderEquity": "-117200000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "287200000", "totalCurrentLiabilities": "458300000", "otherNonCurrentLiabilities": "727900000", "totalNonCurrentLiabilities": "3235500000", "cashAndShortTermInvestments": "434800000", "commonStockSharesOutstanding": "376000000", "intangibleAssetsExcludingGoodwill": "526800000", "cashAndCashEquivalentsAtCarryingValue": "434800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30600000", "profitLoss": "None", "dividendPayout": "37300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18800000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47400000", "cashflowFromInvestment": "-105100000", "stockBasedCompensation": "25500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706000000, "cost_of_revenue": 197400000, "gross_profit": 508600000, "research_and_development": 103800000, "selling_general_admin": 65200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74700000, "depreciation_amortisation": 59200000, "ebitda": 133900000, "interest_expense": 36200000, "interest_income": null, "other_non_operating": null, "pretax_income": 41100000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 30600000, "net_income_continuing_ops": 30600000, "net_income_to_common": 30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434800000, "short_term_investments": 79500000, "net_receivables": 192800000, "inventory": null, "other_current_assets": null, "total_current_assets": 827800000, "net_ppe": null, "goodwill": 1696500000, "intangible_assets": 526800000, "goodwill_and_intangibles": 2223300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2748800000, "total_assets": 3576600000, "short_term_debt": 31500000, "accounts_payable": 58900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458300000, "long_term_debt": 2385700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3235500000, "total_liabilities": 3693800000, "total_debt": 2417200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -901200000, "total_equity": -117200000, "shares_outstanding": 376000000, "operating_cash_flow": 18800000, "stock_based_compensation": 25500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105100000, "dividends_paid": 37300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47400000, "free_cash_flow": 29200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74700000", "ebitda": "133900000", "netIncome": "30600000", "grossProfit": "508600000", "depreciation": "None", "totalRevenue": "706000000", "costOfRevenue": "197400000", "interestIncome": "5800000", "incomeBeforeTax": "41100000", "interestExpense": "36200000", "operatingIncome": "67800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-30400000", "nonInterestIncome": "None", "operatingExpenses": "440800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59200000", "sellingGeneralAndAdministrative": "65200000", "netIncomeFromContinuingOperations": "30600000" }, "balance": { "goodwill": "1696500000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3576600000", "longTermDebt": "2385700000", "shortTermDebt": "31500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "526800000", "reportedCurrency": "USD", "retainedEarnings": "-901200000", "totalLiabilities": "3693800000", "otherCurrentAssets": "120700000", "totalCurrentAssets": "827800000", "currentLongTermDebt": "11400000", "longTermInvestments": "20900000", "shortTermInvestments": "79500000", "currentNetReceivables": "192800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2748800000", "currentAccountsPayable": "58900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521100000", "totalShareholderEquity": "-117200000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "287200000", "totalCurrentLiabilities": "458300000", "otherNonCurrentLiabilities": "727900000", "totalNonCurrentLiabilities": "3235500000", "cashAndShortTermInvestments": "434800000", "commonStockSharesOutstanding": "376000000", "intangibleAssetsExcludingGoodwill": "526800000", "cashAndCashEquivalentsAtCarryingValue": "434800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30600000", "profitLoss": "None", "dividendPayout": "37300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18800000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47400000", "cashflowFromInvestment": "-105100000", "stockBasedCompensation": "25500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 650300000, "cost_of_revenue": 178800000, "gross_profit": 471500000, "ebit": 59700000, "ebitda": 108300000, "pretax_income": 21600000, "tax_provision": 38300000, "net_income": -16700000, "net_income_to_common": -16700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565800000, "total_current_assets": 872800000, "total_assets": 3639200000, "short_term_debt": 37300000, "long_term_debt": 2388500000, "total_debt": 2425800000, "total_liabilities": 3770300000, "total_equity": -131100000, "shares_outstanding": 372100000, "goodwill_and_intangibles": 2254500000 }, "cash_flow": { "operating_cash_flow": 153100000, "capital_expenditure": 24600000, "free_cash_flow": 177700000, "dividends_paid": 37200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147880, "ticker_id": 7708, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59700000", "ebitda": "108300000", "netIncome": "-16700000", "grossProfit": "471500000", "depreciation": "None", "totalRevenue": "650300000", "costOfRevenue": "178800000", "interestIncome": "11000000", "incomeBeforeTax": "21600000", "interestExpense": "38100000", "operatingIncome": "55300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38300000", "reportedCurrency": "USD", "netInterestIncome": "-27500000", "nonInterestIncome": "None", "operatingExpenses": "416200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48600000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "-16700000" }, "balance": { "goodwill": "1692300000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3639200000", "longTermDebt": "2388500000", "shortTermDebt": "37300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "562200000", "reportedCurrency": "USD", "retainedEarnings": "-894200000", "totalLiabilities": "3770300000", "otherCurrentAssets": "119400000", "totalCurrentAssets": "872800000", "currentLongTermDebt": "11600000", "longTermInvestments": "20600000", "shortTermInvestments": "0", "currentNetReceivables": "187600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766400000", "currentAccountsPayable": "58600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2497200000", "totalShareholderEquity": "-131100000", "capitalLeaseObligations": "97100000", "otherCurrentLiabilities": "377200000", "totalCurrentLiabilities": "558900000", "otherNonCurrentLiabilities": "356900000", "totalNonCurrentLiabilities": "3211400000", "cashAndShortTermInvestments": "565800000", "commonStockSharesOutstanding": "372100000", "intangibleAssetsExcludingGoodwill": "562200000", "cashAndCashEquivalentsAtCarryingValue": "565800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16700000", "profitLoss": "None", "dividendPayout": "37200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153100000", "capitalExpenditures": "24600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-656600000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799916", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650300000, "cost_of_revenue": 178800000, "gross_profit": 471500000, "research_and_development": 96300000, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59700000, "depreciation_amortisation": 48600000, "ebitda": 108300000, "interest_expense": 38100000, "interest_income": null, "other_non_operating": null, "pretax_income": 21600000, "tax_provision": 38300000, "effective_tax_rate": null, "net_income": -16700000, "net_income_continuing_ops": -16700000, "net_income_to_common": -16700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565800000, "short_term_investments": 0, "net_receivables": 187600000, "inventory": null, "other_current_assets": null, "total_current_assets": 872800000, "net_ppe": null, "goodwill": 1692300000, "intangible_assets": 562200000, "goodwill_and_intangibles": 2254500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2766400000, "total_assets": 3639200000, "short_term_debt": 37300000, "accounts_payable": 58600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558900000, "long_term_debt": 2388500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3211400000, "total_liabilities": 3770300000, "total_debt": 2425800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -894200000, "total_equity": -131100000, "shares_outstanding": 372100000, "operating_cash_flow": 153100000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656600000, "dividends_paid": 37200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000000, "free_cash_flow": 177700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59700000", "ebitda": "108300000", "netIncome": "-16700000", "grossProfit": "471500000", "depreciation": "None", "totalRevenue": "650300000", "costOfRevenue": "178800000", "interestIncome": "11000000", "incomeBeforeTax": "21600000", "interestExpense": "38100000", "operatingIncome": "55300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38300000", "reportedCurrency": "USD", "netInterestIncome": "-27500000", "nonInterestIncome": "None", "operatingExpenses": "416200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48600000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "-16700000" }, "balance": { "goodwill": "1692300000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3639200000", "longTermDebt": "2388500000", "shortTermDebt": "37300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "562200000", "reportedCurrency": "USD", "retainedEarnings": "-894200000", "totalLiabilities": "3770300000", "otherCurrentAssets": "119400000", "totalCurrentAssets": "872800000", "currentLongTermDebt": "11600000", "longTermInvestments": "20600000", "shortTermInvestments": "0", "currentNetReceivables": "187600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766400000", "currentAccountsPayable": "58600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2497200000", "totalShareholderEquity": "-131100000", "capitalLeaseObligations": "97100000", "otherCurrentLiabilities": "377200000", "totalCurrentLiabilities": "558900000", "otherNonCurrentLiabilities": "356900000", "totalNonCurrentLiabilities": "3211400000", "cashAndShortTermInvestments": "565800000", "commonStockSharesOutstanding": "372100000", "intangibleAssetsExcludingGoodwill": "562200000", "cashAndCashEquivalentsAtCarryingValue": "565800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16700000", "profitLoss": "None", "dividendPayout": "37200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153100000", "capitalExpenditures": "24600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-656600000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799916", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 620800000, "cost_of_revenue": 168100000, "gross_profit": 452700000, "ebit": 102900000, "ebitda": 142100000, "pretax_income": 63700000, "tax_provision": 24400000, "net_income": 39300000, "net_income_to_common": 39300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1145900000, "total_current_assets": 1470100000, "total_assets": 3189100000, "short_term_debt": 30700000, "long_term_debt": 2391200000, "total_debt": 2421900000, "total_liabilities": 3287100000, "total_equity": -98000000, "shares_outstanding": 372500000, "goodwill_and_intangibles": 1252500000 }, "cash_flow": { "operating_cash_flow": 156900000, "capital_expenditure": 10700000, "free_cash_flow": 167600000, "dividends_paid": 37200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147882, "ticker_id": 7708, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102900000", "ebitda": "142100000", "netIncome": "39300000", "grossProfit": "452700000", "depreciation": "None", "totalRevenue": "620800000", "costOfRevenue": "168100000", "interestIncome": "18400000", "incomeBeforeTax": "63700000", "interestExpense": "39200000", "operatingIncome": "97500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "355200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "76800000", "netIncomeFromContinuingOperations": "39300000" }, "balance": { "goodwill": "988700000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3189100000", "longTermDebt": "2391200000", "shortTermDebt": "30700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "263800000", "reportedCurrency": "USD", "retainedEarnings": "-840300000", "totalLiabilities": "3287100000", "otherCurrentAssets": "108800000", "totalCurrentAssets": "1470100000", "currentLongTermDebt": "11700000", "longTermInvestments": "19100000", "shortTermInvestments": "55800000", "currentNetReceivables": "159600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719000000", "currentAccountsPayable": "36500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500200000", "totalShareholderEquity": "-98000000", "capitalLeaseObligations": "97300000", "otherCurrentLiabilities": "313100000", "totalCurrentLiabilities": "452100000", "otherNonCurrentLiabilities": "348800000", "totalNonCurrentLiabilities": "2835000000", "cashAndShortTermInvestments": "1145900000", "commonStockSharesOutstanding": "372500000", "intangibleAssetsExcludingGoodwill": "263800000", "cashAndCashEquivalentsAtCarryingValue": "1145900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39300000", "profitLoss": "None", "dividendPayout": "37200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156900000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47500000", "cashflowFromInvestment": "323600000", "stockBasedCompensation": "23600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620800000, "cost_of_revenue": 168100000, "gross_profit": 452700000, "research_and_development": 99200000, "selling_general_admin": 76800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102900000, "depreciation_amortisation": 39200000, "ebitda": 142100000, "interest_expense": 39200000, "interest_income": null, "other_non_operating": null, "pretax_income": 63700000, "tax_provision": 24400000, "effective_tax_rate": null, "net_income": 39300000, "net_income_continuing_ops": 39300000, "net_income_to_common": 39300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1145900000, "short_term_investments": 55800000, "net_receivables": 159600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1470100000, "net_ppe": null, "goodwill": 988700000, "intangible_assets": 263800000, "goodwill_and_intangibles": 1252500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1719000000, "total_assets": 3189100000, "short_term_debt": 30700000, "accounts_payable": 36500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452100000, "long_term_debt": 2391200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2835000000, "total_liabilities": 3287100000, "total_debt": 2421900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -840300000, "total_equity": -98000000, "shares_outstanding": 372500000, "operating_cash_flow": 156900000, "stock_based_compensation": 23600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 323600000, "dividends_paid": 37200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47500000, "free_cash_flow": 167600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102900000", "ebitda": "142100000", "netIncome": "39300000", "grossProfit": "452700000", "depreciation": "None", "totalRevenue": "620800000", "costOfRevenue": "168100000", "interestIncome": "18400000", "incomeBeforeTax": "63700000", "interestExpense": "39200000", "operatingIncome": "97500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "355200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "76800000", "netIncomeFromContinuingOperations": "39300000" }, "balance": { "goodwill": "988700000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3189100000", "longTermDebt": "2391200000", "shortTermDebt": "30700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "263800000", "reportedCurrency": "USD", "retainedEarnings": "-840300000", "totalLiabilities": "3287100000", "otherCurrentAssets": "108800000", "totalCurrentAssets": "1470100000", "currentLongTermDebt": "11700000", "longTermInvestments": "19100000", "shortTermInvestments": "55800000", "currentNetReceivables": "159600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719000000", "currentAccountsPayable": "36500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500200000", "totalShareholderEquity": "-98000000", "capitalLeaseObligations": "97300000", "otherCurrentLiabilities": "313100000", "totalCurrentLiabilities": "452100000", "otherNonCurrentLiabilities": "348800000", "totalNonCurrentLiabilities": "2835000000", "cashAndShortTermInvestments": "1145900000", "commonStockSharesOutstanding": "372500000", "intangibleAssetsExcludingGoodwill": "263800000", "cashAndCashEquivalentsAtCarryingValue": "1145900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39300000", "profitLoss": "None", "dividendPayout": "37200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156900000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47500000", "cashflowFromInvestment": "323600000", "stockBasedCompensation": "23600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 627000000, "cost_of_revenue": 168200000, "gross_profit": 458800000, "ebit": 159200000, "ebitda": 197900000, "pretax_income": 120300000, "tax_provision": 33700000, "net_income": 86600000, "net_income_to_common": 86600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711800000, "total_current_assets": 1399000000, "total_assets": 3175300000, "short_term_debt": 35500000, "long_term_debt": 2394000000, "total_debt": 2429500000, "total_liabilities": 3288200000, "total_equity": -112900000, "shares_outstanding": 371800000, "goodwill_and_intangibles": 1265800000 }, "cash_flow": { "operating_cash_flow": 150500000, "capital_expenditure": 23100000, "free_cash_flow": 173600000, "dividends_paid": 37100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147883, "ticker_id": 7708, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159200000", "ebitda": "197900000", "netIncome": "86600000", "grossProfit": "458800000", "depreciation": "None", "totalRevenue": "627000000", "costOfRevenue": "168200000", "interestIncome": "13700000", "incomeBeforeTax": "120300000", "interestExpense": "38900000", "operatingIncome": "140700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33700000", "reportedCurrency": "USD", "netInterestIncome": "-25200000", "nonInterestIncome": "None", "operatingExpenses": "318100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38700000", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "86600000" }, "balance": { "goodwill": "983800000", "inventory": "-27800000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3175300000", "longTermDebt": "2394000000", "shortTermDebt": "35500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "-842300000", "totalLiabilities": "3288200000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "1399000000", "currentLongTermDebt": "16500000", "longTermInvestments": "48400000", "shortTermInvestments": "390100000", "currentNetReceivables": "170900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776300000", "currentAccountsPayable": "13600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509000000", "totalShareholderEquity": "-112900000", "capitalLeaseObligations": "98500000", "otherCurrentLiabilities": "338400000", "totalCurrentLiabilities": "461700000", "otherNonCurrentLiabilities": "327300000", "totalNonCurrentLiabilities": "2826500000", "cashAndShortTermInvestments": "711800000", "commonStockSharesOutstanding": "371800000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "711800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86600000", "profitLoss": "None", "dividendPayout": "37100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150500000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43100000", "cashflowFromInvestment": "-413200000", "stockBasedCompensation": "22900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627000000, "cost_of_revenue": 168200000, "gross_profit": 458800000, "research_and_development": 100600000, "selling_general_admin": 48100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159200000, "depreciation_amortisation": 38700000, "ebitda": 197900000, "interest_expense": 38900000, "interest_income": null, "other_non_operating": null, "pretax_income": 120300000, "tax_provision": 33700000, "effective_tax_rate": null, "net_income": 86600000, "net_income_continuing_ops": 86600000, "net_income_to_common": 86600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711800000, "short_term_investments": 390100000, "net_receivables": 170900000, "inventory": -27800000, "other_current_assets": null, "total_current_assets": 1399000000, "net_ppe": null, "goodwill": 983800000, "intangible_assets": 282000000, "goodwill_and_intangibles": 1265800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1776300000, "total_assets": 3175300000, "short_term_debt": 35500000, "accounts_payable": 13600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461700000, "long_term_debt": 2394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2826500000, "total_liabilities": 3288200000, "total_debt": 2429500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -842300000, "total_equity": -112900000, "shares_outstanding": 371800000, "operating_cash_flow": 150500000, "stock_based_compensation": 22900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413200000, "dividends_paid": 37100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43100000, "free_cash_flow": 173600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159200000", "ebitda": "197900000", "netIncome": "86600000", "grossProfit": "458800000", "depreciation": "None", "totalRevenue": "627000000", "costOfRevenue": "168200000", "interestIncome": "13700000", "incomeBeforeTax": "120300000", "interestExpense": "38900000", "operatingIncome": "140700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33700000", "reportedCurrency": "USD", "netInterestIncome": "-25200000", "nonInterestIncome": "None", "operatingExpenses": "318100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38700000", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "86600000" }, "balance": { "goodwill": "983800000", "inventory": "-27800000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3175300000", "longTermDebt": "2394000000", "shortTermDebt": "35500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "-842300000", "totalLiabilities": "3288200000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "1399000000", "currentLongTermDebt": "16500000", "longTermInvestments": "48400000", "shortTermInvestments": "390100000", "currentNetReceivables": "170900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776300000", "currentAccountsPayable": "13600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509000000", "totalShareholderEquity": "-112900000", "capitalLeaseObligations": "98500000", "otherCurrentLiabilities": "338400000", "totalCurrentLiabilities": "461700000", "otherNonCurrentLiabilities": "327300000", "totalNonCurrentLiabilities": "2826500000", "cashAndShortTermInvestments": "711800000", "commonStockSharesOutstanding": "371800000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "711800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86600000", "profitLoss": "None", "dividendPayout": "37100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150500000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43100000", "cashflowFromInvestment": "-413200000", "stockBasedCompensation": "22900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 651200000, "cost_of_revenue": 177000000, "gross_profit": 474200000, "ebit": 113900000, "ebitda": 153100000, "pretax_income": 74900000, "tax_provision": 21900000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017500000, "total_current_assets": 1342700000, "total_assets": 3144700000, "short_term_debt": 42200000, "long_term_debt": 2397200000, "total_debt": 2439400000, "total_liabilities": 3325100000, "total_equity": -180400000, "shares_outstanding": 370800000, "goodwill_and_intangibles": 1280700000 }, "cash_flow": { "operating_cash_flow": 29600000, "capital_expenditure": 34900000, "free_cash_flow": 64500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147884, "ticker_id": 7708, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113900000", "ebitda": "153100000", "netIncome": "53000000", "grossProfit": "474200000", "depreciation": "None", "totalRevenue": "651200000", "costOfRevenue": "177000000", "interestIncome": "13000000", "incomeBeforeTax": "74900000", "interestExpense": "39000000", "operatingIncome": "98100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "376100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "71800000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "984900000", "inventory": "-27800000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3144700000", "longTermDebt": "2397200000", "shortTermDebt": "42200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "295800000", "reportedCurrency": "USD", "retainedEarnings": "-891700000", "totalLiabilities": "3325100000", "otherCurrentAssets": "181000000", "totalCurrentAssets": "1342700000", "currentLongTermDebt": "16200000", "longTermInvestments": "48400000", "shortTermInvestments": "27800000", "currentNetReceivables": "172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802000000", "currentAccountsPayable": "57400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2514800000", "totalShareholderEquity": "-180400000", "capitalLeaseObligations": "101400000", "otherCurrentLiabilities": "313200000", "totalCurrentLiabilities": "492100000", "otherNonCurrentLiabilities": "331400000", "totalNonCurrentLiabilities": "2833000000", "cashAndShortTermInvestments": "1017500000", "commonStockSharesOutstanding": "370800000", "intangibleAssetsExcludingGoodwill": "295800000", "cashAndCashEquivalentsAtCarryingValue": "1017500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29600000", "capitalExpenditures": "34900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5500000", "cashflowFromInvestment": "-35900000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651200000, "cost_of_revenue": 177000000, "gross_profit": 474200000, "research_and_development": 106900000, "selling_general_admin": 71800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113900000, "depreciation_amortisation": 39200000, "ebitda": 153100000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 74900000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017500000, "short_term_investments": 27800000, "net_receivables": 172000000, "inventory": -27800000, "other_current_assets": null, "total_current_assets": 1342700000, "net_ppe": null, "goodwill": 984900000, "intangible_assets": 295800000, "goodwill_and_intangibles": 1280700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1802000000, "total_assets": 3144700000, "short_term_debt": 42200000, "accounts_payable": 57400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492100000, "long_term_debt": 2397200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2833000000, "total_liabilities": 3325100000, "total_debt": 2439400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891700000, "total_equity": -180400000, "shares_outstanding": 370800000, "operating_cash_flow": 29600000, "stock_based_compensation": 23700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5500000, "free_cash_flow": 64500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113900000", "ebitda": "153100000", "netIncome": "53000000", "grossProfit": "474200000", "depreciation": "None", "totalRevenue": "651200000", "costOfRevenue": "177000000", "interestIncome": "13000000", "incomeBeforeTax": "74900000", "interestExpense": "39000000", "operatingIncome": "98100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "376100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "71800000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "984900000", "inventory": "-27800000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3144700000", "longTermDebt": "2397200000", "shortTermDebt": "42200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "295800000", "reportedCurrency": "USD", "retainedEarnings": "-891700000", "totalLiabilities": "3325100000", "otherCurrentAssets": "181000000", "totalCurrentAssets": "1342700000", "currentLongTermDebt": "16200000", "longTermInvestments": "48400000", "shortTermInvestments": "27800000", "currentNetReceivables": "172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802000000", "currentAccountsPayable": "57400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2514800000", "totalShareholderEquity": "-180400000", "capitalLeaseObligations": "101400000", "otherCurrentLiabilities": "313200000", "totalCurrentLiabilities": "492100000", "otherNonCurrentLiabilities": "331400000", "totalNonCurrentLiabilities": "2833000000", "cashAndShortTermInvestments": "1017500000", "commonStockSharesOutstanding": "370800000", "intangibleAssetsExcludingGoodwill": "295800000", "cashAndCashEquivalentsAtCarryingValue": "1017500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29600000", "capitalExpenditures": "34900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5500000", "cashflowFromInvestment": "-35900000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 637900000, "cost_of_revenue": 180600000, "gross_profit": 457300000, "ebit": 127100000, "ebitda": 169100000, "pretax_income": 87400000, "tax_provision": 50100000, "net_income": 37300000, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029700000, "total_current_assets": 1351100000, "total_assets": 3175000000, "short_term_debt": 36300000, "long_term_debt": 2399600000, "total_debt": 2435900000, "total_liabilities": 3396500000, "total_equity": -221500000, "shares_outstanding": 368300000, "goodwill_and_intangibles": 1298400000 }, "cash_flow": { "operating_cash_flow": 179300000, "capital_expenditure": 25600000, "free_cash_flow": 204900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147885, "ticker_id": 7708, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127100000", "ebitda": "169100000", "netIncome": "37300000", "grossProfit": "457300000", "depreciation": "None", "totalRevenue": "637900000", "costOfRevenue": "180600000", "interestIncome": "12100000", "incomeBeforeTax": "87400000", "interestExpense": "39700000", "operatingIncome": "120000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "337300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "77800000", "netIncomeFromContinuingOperations": "37300000" }, "balance": { "goodwill": "987200000", "inventory": "-25300000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3175000000", "longTermDebt": "2399600000", "shortTermDebt": "36300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "311200000", "reportedCurrency": "USD", "retainedEarnings": "-907600000", "totalLiabilities": "3396500000", "otherCurrentAssets": "149900000", "totalCurrentAssets": "1351100000", "currentLongTermDebt": "16800000", "longTermInvestments": "54400000", "shortTermInvestments": "25300000", "currentNetReceivables": "171500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823900000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2524100000", "totalShareholderEquity": "-221500000", "capitalLeaseObligations": "107700000", "otherCurrentLiabilities": "356900000", "totalCurrentLiabilities": "539600000", "otherNonCurrentLiabilities": "22200000", "totalNonCurrentLiabilities": "2856900000", "cashAndShortTermInvestments": "1029700000", "commonStockSharesOutstanding": "368300000", "intangibleAssetsExcludingGoodwill": "311200000", "cashAndCashEquivalentsAtCarryingValue": "1029700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "66289355", "operatingCashflow": "179300000", "capitalExpenditures": "25600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6100000", "cashflowFromInvestment": "-24900000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637900000, "cost_of_revenue": 180600000, "gross_profit": 457300000, "research_and_development": 101500000, "selling_general_admin": 77800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127100000, "depreciation_amortisation": 42000000, "ebitda": 169100000, "interest_expense": 39700000, "interest_income": null, "other_non_operating": null, "pretax_income": 87400000, "tax_provision": 50100000, "effective_tax_rate": null, "net_income": 37300000, "net_income_continuing_ops": 37300000, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1029700000, "short_term_investments": 25300000, "net_receivables": 171500000, "inventory": -25300000, "other_current_assets": null, "total_current_assets": 1351100000, "net_ppe": null, "goodwill": 987200000, "intangible_assets": 311200000, "goodwill_and_intangibles": 1298400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1823900000, "total_assets": 3175000000, "short_term_debt": 36300000, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539600000, "long_term_debt": 2399600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2856900000, "total_liabilities": 3396500000, "total_debt": 2435900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -907600000, "total_equity": -221500000, "shares_outstanding": 368300000, "operating_cash_flow": 179300000, "stock_based_compensation": 27500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6100000, "free_cash_flow": 204900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127100000", "ebitda": "169100000", "netIncome": "37300000", "grossProfit": "457300000", "depreciation": "None", "totalRevenue": "637900000", "costOfRevenue": "180600000", "interestIncome": "12100000", "incomeBeforeTax": "87400000", "interestExpense": "39700000", "operatingIncome": "120000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "337300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "77800000", "netIncomeFromContinuingOperations": "37300000" }, "balance": { "goodwill": "987200000", "inventory": "-25300000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "3175000000", "longTermDebt": "2399600000", "shortTermDebt": "36300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "311200000", "reportedCurrency": "USD", "retainedEarnings": "-907600000", "totalLiabilities": "3396500000", "otherCurrentAssets": "149900000", "totalCurrentAssets": "1351100000", "currentLongTermDebt": "16800000", "longTermInvestments": "54400000", "shortTermInvestments": "25300000", "currentNetReceivables": "171500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823900000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2524100000", "totalShareholderEquity": "-221500000", "capitalLeaseObligations": "107700000", "otherCurrentLiabilities": "356900000", "totalCurrentLiabilities": "539600000", "otherNonCurrentLiabilities": "22200000", "totalNonCurrentLiabilities": "2856900000", "cashAndShortTermInvestments": "1029700000", "commonStockSharesOutstanding": "368300000", "intangibleAssetsExcludingGoodwill": "311200000", "cashAndCashEquivalentsAtCarryingValue": "1029700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "66289355", "operatingCashflow": "179300000", "capitalExpenditures": "25600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6100000", "cashflowFromInvestment": "-24900000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 630100000, "cost_of_revenue": 173900000, "gross_profit": 456200000, "ebit": 104500000, "ebitda": 142900000, "pretax_income": 64800000, "tax_provision": 26900000, "net_income": 37900000, "net_income_to_common": 37900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878200000, "total_current_assets": 1167900000, "total_assets": 2977600000, "short_term_debt": 35300000, "long_term_debt": 2402400000, "total_debt": 2437700000, "total_liabilities": 3259500000, "total_equity": -281900000, "shares_outstanding": 367600000, "goodwill_and_intangibles": 1308800000 }, "cash_flow": { "operating_cash_flow": 108800000, "capital_expenditure": 21700000, "free_cash_flow": 130500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147887, "ticker_id": 7708, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104500000", "ebitda": "142900000", "netIncome": "37900000", "grossProfit": "456200000", "depreciation": "None", "totalRevenue": "630100000", "costOfRevenue": "173900000", "interestIncome": "12300000", "incomeBeforeTax": "64800000", "interestExpense": "39700000", "operatingIncome": "90000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26900000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "366200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38400000", "sellingGeneralAndAdministrative": "79600000", "netIncomeFromContinuingOperations": "37900000" }, "balance": { "goodwill": "1005200000", "inventory": "1900000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "2977600000", "longTermDebt": "2402400000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "303600000", "reportedCurrency": "USD", "retainedEarnings": "-944900000", "totalLiabilities": "3259500000", "otherCurrentAssets": "119500000", "totalCurrentAssets": "1167900000", "currentLongTermDebt": "16900000", "longTermInvestments": "54100000", "shortTermInvestments": "31400000", "currentNetReceivables": "168300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1809700000", "currentAccountsPayable": "38200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214200000", "shortLongTermDebtTotal": "2527300000", "totalShareholderEquity": "-281900000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "266600000", "totalCurrentLiabilities": "400600000", "otherNonCurrentLiabilities": "325000000", "totalNonCurrentLiabilities": "2858900000", "cashAndShortTermInvestments": "878200000", "commonStockSharesOutstanding": "367600000", "intangibleAssetsExcludingGoodwill": "303600000", "cashAndCashEquivalentsAtCarryingValue": "878200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108800000", "capitalExpenditures": "21700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700000", "cashflowFromInvestment": "-182300000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630100000, "cost_of_revenue": 173900000, "gross_profit": 456200000, "research_and_development": 102200000, "selling_general_admin": 79600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104500000, "depreciation_amortisation": 38400000, "ebitda": 142900000, "interest_expense": 39700000, "interest_income": null, "other_non_operating": null, "pretax_income": 64800000, "tax_provision": 26900000, "effective_tax_rate": null, "net_income": 37900000, "net_income_continuing_ops": 37900000, "net_income_to_common": 37900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878200000, "short_term_investments": 31400000, "net_receivables": 168300000, "inventory": 1900000, "other_current_assets": null, "total_current_assets": 1167900000, "net_ppe": null, "goodwill": 1005200000, "intangible_assets": 303600000, "goodwill_and_intangibles": 1308800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1809700000, "total_assets": 2977600000, "short_term_debt": 35300000, "accounts_payable": 38200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400600000, "long_term_debt": 2402400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2858900000, "total_liabilities": 3259500000, "total_debt": 2437700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -944900000, "total_equity": -281900000, "shares_outstanding": 367600000, "operating_cash_flow": 108800000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -700000, "free_cash_flow": 130500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104500000", "ebitda": "142900000", "netIncome": "37900000", "grossProfit": "456200000", "depreciation": "None", "totalRevenue": "630100000", "costOfRevenue": "173900000", "interestIncome": "12300000", "incomeBeforeTax": "64800000", "interestExpense": "39700000", "operatingIncome": "90000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26900000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "366200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38400000", "sellingGeneralAndAdministrative": "79600000", "netIncomeFromContinuingOperations": "37900000" }, "balance": { "goodwill": "1005200000", "inventory": "1900000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "2977600000", "longTermDebt": "2402400000", "shortTermDebt": "35300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "303600000", "reportedCurrency": "USD", "retainedEarnings": "-944900000", "totalLiabilities": "3259500000", "otherCurrentAssets": "119500000", "totalCurrentAssets": "1167900000", "currentLongTermDebt": "16900000", "longTermInvestments": "54100000", "shortTermInvestments": "31400000", "currentNetReceivables": "168300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1809700000", "currentAccountsPayable": "38200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214200000", "shortLongTermDebtTotal": "2527300000", "totalShareholderEquity": "-281900000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "266600000", "totalCurrentLiabilities": "400600000", "otherNonCurrentLiabilities": "325000000", "totalNonCurrentLiabilities": "2858900000", "cashAndShortTermInvestments": "878200000", "commonStockSharesOutstanding": "367600000", "intangibleAssetsExcludingGoodwill": "303600000", "cashAndCashEquivalentsAtCarryingValue": "878200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108800000", "capitalExpenditures": "21700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700000", "cashflowFromInvestment": "-182300000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "income_statement": { "revenue": 642800000, "cost_of_revenue": 188000000, "gross_profit": 454800000, "ebit": 151900000, "ebitda": 200100000, "pretax_income": 116100000, "tax_provision": 40400000, "net_income": 75700000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955100000, "total_current_assets": 1225000000, "total_assets": 2845200000, "short_term_debt": 29000000, "long_term_debt": 2405800000, "total_debt": 2434800000, "total_liabilities": 3190100000, "total_equity": -344900000, "shares_outstanding": 366400000, "goodwill_and_intangibles": 1126800000 }, "cash_flow": { "operating_cash_flow": 207000000, "capital_expenditure": 16700000, "free_cash_flow": 223700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147888, "ticker_id": 7708, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:19.999531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151900000", "ebitda": "200100000", "netIncome": "75700000", "grossProfit": "454800000", "depreciation": "None", "totalRevenue": "642800000", "costOfRevenue": "188000000", "interestIncome": "10300000", "incomeBeforeTax": "116100000", "interestExpense": "35800000", "operatingIncome": "139200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40400000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "315600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48200000", "sellingGeneralAndAdministrative": "74100000", "netIncomeFromContinuingOperations": "75700000" }, "balance": { "goodwill": "813200000", "inventory": "2000000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "2845200000", "longTermDebt": "2405800000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "313600000", "reportedCurrency": "USD", "retainedEarnings": "-982800000", "totalLiabilities": "3190100000", "otherCurrentAssets": "110100000", "totalCurrentAssets": "1225000000", "currentLongTermDebt": "11700000", "longTermInvestments": "54100000", "shortTermInvestments": "30600000", "currentNetReceivables": "159800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1620200000", "currentAccountsPayable": "41300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112900000", "shortLongTermDebtTotal": "2529700000", "totalShareholderEquity": "-344900000", "capitalLeaseObligations": "112200000", "otherCurrentLiabilities": "279300000", "totalCurrentLiabilities": "410600000", "otherNonCurrentLiabilities": "245400000", "totalNonCurrentLiabilities": "2779500000", "cashAndShortTermInvestments": "955100000", "commonStockSharesOutstanding": "366400000", "intangibleAssetsExcludingGoodwill": "313600000", "cashAndCashEquivalentsAtCarryingValue": "955100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207000000", "capitalExpenditures": "16700000", "changeInReceivables": "16600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5300000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "25300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642800000, "cost_of_revenue": 188000000, "gross_profit": 454800000, "research_and_development": 100300000, "selling_general_admin": 74100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151900000, "depreciation_amortisation": 48200000, "ebitda": 200100000, "interest_expense": 35800000, "interest_income": null, "other_non_operating": null, "pretax_income": 116100000, "tax_provision": 40400000, "effective_tax_rate": null, "net_income": 75700000, "net_income_continuing_ops": 75700000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 955100000, "short_term_investments": 30600000, "net_receivables": 159800000, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 1225000000, "net_ppe": null, "goodwill": 813200000, "intangible_assets": 313600000, "goodwill_and_intangibles": 1126800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1620200000, "total_assets": 2845200000, "short_term_debt": 29000000, "accounts_payable": 41300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410600000, "long_term_debt": 2405800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2779500000, "total_liabilities": 3190100000, "total_debt": 2434800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -982800000, "total_equity": -344900000, "shares_outstanding": 366400000, "operating_cash_flow": 207000000, "stock_based_compensation": 25300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5300000, "free_cash_flow": 223700000, "net_change_in_cash": 184100000 }, "raw_data": { "income": { "ebit": "151900000", "ebitda": "200100000", "netIncome": "75700000", "grossProfit": "454800000", "depreciation": "None", "totalRevenue": "642800000", "costOfRevenue": "188000000", "interestIncome": "10300000", "incomeBeforeTax": "116100000", "interestExpense": "35800000", "operatingIncome": "139200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40400000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "315600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48200000", "sellingGeneralAndAdministrative": "74100000", "netIncomeFromContinuingOperations": "75700000" }, "balance": { "goodwill": "813200000", "inventory": "2000000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "2845200000", "longTermDebt": "2405800000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "313600000", "reportedCurrency": "USD", "retainedEarnings": "-982800000", "totalLiabilities": "3190100000", "otherCurrentAssets": "110100000", "totalCurrentAssets": "1225000000", "currentLongTermDebt": "11700000", "longTermInvestments": "54100000", "shortTermInvestments": "30600000", "currentNetReceivables": "159800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1620200000", "currentAccountsPayable": "41300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112900000", "shortLongTermDebtTotal": "2529700000", "totalShareholderEquity": "-344900000", "capitalLeaseObligations": "112200000", "otherCurrentLiabilities": "279300000", "totalCurrentLiabilities": "410600000", "otherNonCurrentLiabilities": "245400000", "totalNonCurrentLiabilities": "2779500000", "cashAndShortTermInvestments": "955100000", "commonStockSharesOutstanding": "366400000", "intangibleAssetsExcludingGoodwill": "313600000", "cashAndCashEquivalentsAtCarryingValue": "955100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207000000", "capitalExpenditures": "16700000", "changeInReceivables": "16600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5300000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "25300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }