{ "ticker": { "uuid": "7628faa4-50ff-4d8a-bdef-078c31818e68", "symbol": "ERWE", "name": "ERWE Immobilien AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7628faa4-50ff-4d8a-bdef-078c31818e68/", "api_url": "https://sharemaestro.com/factors/api/tickers/7628faa4-50ff-4d8a-bdef-078c31818e68/" }, "ticker_metadata": { "id": 15051, "uuid": "7628faa4-50ff-4d8a-bdef-078c31818e68", "symbol": "ERWE", "name": "ERWE Immobilien AG", "asset_type": "equity", "market_cap": 8351393, "stock_exchange_id": 8, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "ERWE Immobilien AG is a real estate investment firm based in Munich, Germany. As of October 17, 2017, ERWE Immobilien AG operates as a subsidiary of Elbstein AG.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7628faa4-50ff-4d8a-bdef-078c31818e68", "symbol": "ERWE", "name": "ERWE Immobilien AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/7628faa4-50ff-4d8a-bdef-078c31818e68/", "api_url": "https://sharemaestro.com/factors/api/tickers/7628faa4-50ff-4d8a-bdef-078c31818e68/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.59, "value": 0.51, "quality": 0.53, "momentum": 0.54, "coverage": 0.758, "confidence": 0.227, "delta": null }, "headline_factors": { "price": 0.32, "market_cap": 8351393, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5096, "piotroski_f_score": 4, "momentum_12_1": 0.01, "volatility_252d": 0.8326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.449571+00:00", "batch_id": "" }, "size": { "price_close": 0.318, "market_cap": 8351393, "market_cap_usd": 8351393, "enterprise_value": 182090316, "shares_outstanding": 26262242, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3485, "ptbv_ratio": 0.3485, "ps_ratio": 0.8469, "pcf_ratio": null, "pfcf_ratio": -11.787, "ev_ebitda": null, "ev_ebit": -114.3243, "ev_sales": 18.4647, "ev_fcf": -256.9984, "earnings_yield": null, "fcf_yield": -0.0039, "price_to_sales": 0.8469, "price_to_book": 0.3485, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0542 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6475, "operating_margin": -0.1615, "net_margin": -3.668, "ebitda_margin": -3.65, "fcf_margin": -0.0718, "roe": -1.5096, "roa": -0.1685, "roic": -0.006, "roc_greenblatt": null, "asset_turnover": 0.0459, "cash_conversion": 0.0196, "accruals_ratio": -0.1653, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0297, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.8268, "debt_to_assets": 0.8327, "interest_coverage": -0.2279, "current_ratio": 0.0992, "quick_ratio": 0.0992, "net_debt": 173738923, "local_beta": 1.7857, "volatility_252d": 0.8326, "volatility_60d": 2.098, "max_drawdown_12m": -0.4654, "risk_adjusted_momentum": 0.012 }, "growth": { "revenue_growth_1y": 0.2497, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6118, "revenue_growth": 0.2497, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2129, "price_return_3m": 0.06, "price_return_6m": -0.201, "price_return_9m": -0.0756, "price_return_12m": -0.205, "price_return_12m_ex1m": 0.01, "momentum_6m": -0.201, "momentum_12m": -0.205, "momentum_12_1": 0.01, "distance_from_52w_high": -0.4056, "distance_from_52w_low": 0.4455, "relative_strength": -0.2237 }, "raw_ttm": { "revenue_ttm": 9861521, "gross_profit_ttm": 6385199, "ebit_ttm": -1592753, "ebitda_ttm": -35994703, "net_income_ttm": -36171685, "eps_diluted_ttm": -1.3773, "operating_cash_flow_ttm": -677961, "capital_expenditure_ttm": -30566, "fcf_ttm": -708527, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6987727, "cash_and_equivalents": 5010272, "total_current_assets": 11749988, "total_current_liabilities": 118391536, "net_ppe": null, "total_assets": 214659155, "total_debt": 178749195, "total_equity": 23961287, "net_working_capital": -467867, "book_value_per_share": 0.9124, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9124 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 44, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.5199, "os_score": 0.59, "value_percentile": 0.51, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.227, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7773, "ticker_id": 15051, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.449571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.318, "market_cap": 8351393, "market_cap_usd": 8351393, "enterprise_value": 182090316, "shares_outstanding": 26262242, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.34853691, "ptbv_ratio": 0.34853691, "ps_ratio": 0.84686662, "pcf_ratio": null, "pfcf_ratio": -11.78697918, "ev_ebitda": null, "ev_ebit": -114.32426497, "ev_sales": 18.46472933, "ev_fcf": -256.99841502, "earnings_yield": null, "fcf_yield": -0.00389107, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.64748622, "operating_margin": -0.1615119, "net_margin": -3.66796207, "ebitda_margin": -3.65001535, "fcf_margin": -0.07184764, "roe": -1.50958857, "roa": -0.16850753, "roic": -0.0060423, "roc_greenblatt": null, "asset_turnover": 0.04594037, "cash_conversion": 0.01958789, "accruals_ratio": -0.16534922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.8267914, "debt_to_assets": 0.83271172, "interest_coverage": -0.22793578, "current_ratio": 0.09924686, "quick_ratio": 0.09924686, "net_debt": 173738923, "revenue_growth_1y": 0.2497435, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61177925, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21287129, "price_return_3m": 0.06, "price_return_6m": -0.20100503, "price_return_9m": -0.0755814, "price_return_12m": -0.205, "price_return_12m_ex1m": 0.01, "distance_from_52w_high": -0.40560748, "distance_from_52w_low": 0.44545455, "relative_strength": -0.22370397, "local_beta": 1.7857, "volatility_252d": 0.83259, "volatility_60d": 2.098026, "max_drawdown_12m": -0.46542056, "revenue_ttm": 9861521, "gross_profit_ttm": 6385199, "ebit_ttm": -1592753, "ebitda_ttm": -35994703, "net_income_ttm": -36171685, "eps_diluted_ttm": -1.37732661, "operating_cash_flow_ttm": -677961, "capital_expenditure_ttm": -30566, "fcf_ttm": -708527, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6987727, "cash_and_equivalents": 5010272, "total_current_assets": 11749988, "total_current_liabilities": 118391536, "net_ppe": null, "total_assets": 214659155, "total_debt": 178749195, "total_equity": 23961287, "net_working_capital": -467867, "book_value_per_share": 0.91238543, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.91238543, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 44, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.32, "os": 0.59, "value": 0.51, "quality": 0.53, "momentum": 0.54, "confidence": 0.227, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5096, "momentum_12_1": 0.01, "complete_fields": { "id": 7773, "ticker_id": 15051, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.449571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.318, "market_cap": 8351393, "market_cap_usd": 8351393, "enterprise_value": 182090316, "shares_outstanding": 26262242, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.34853691, "ptbv_ratio": 0.34853691, "ps_ratio": 0.84686662, "pcf_ratio": null, "pfcf_ratio": -11.78697918, "ev_ebitda": null, "ev_ebit": -114.32426497, "ev_sales": 18.46472933, "ev_fcf": -256.99841502, "earnings_yield": null, "fcf_yield": -0.00389107, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.64748622, "operating_margin": -0.1615119, "net_margin": -3.66796207, "ebitda_margin": -3.65001535, "fcf_margin": -0.07184764, "roe": -1.50958857, "roa": -0.16850753, "roic": -0.0060423, "roc_greenblatt": null, "asset_turnover": 0.04594037, "cash_conversion": 0.01958789, "accruals_ratio": -0.16534922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.8267914, "debt_to_assets": 0.83271172, "interest_coverage": -0.22793578, "current_ratio": 0.09924686, "quick_ratio": 0.09924686, "net_debt": 173738923, "revenue_growth_1y": 0.2497435, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61177925, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21287129, "price_return_3m": 0.06, "price_return_6m": -0.20100503, "price_return_9m": -0.0755814, "price_return_12m": -0.205, "price_return_12m_ex1m": 0.01, "distance_from_52w_high": -0.40560748, "distance_from_52w_low": 0.44545455, "relative_strength": -0.22370397, "local_beta": 1.7857, "volatility_252d": 0.83259, "volatility_60d": 2.098026, "max_drawdown_12m": -0.46542056, "revenue_ttm": 9861521, "gross_profit_ttm": 6385199, "ebit_ttm": -1592753, "ebitda_ttm": -35994703, "net_income_ttm": -36171685, "eps_diluted_ttm": -1.37732661, "operating_cash_flow_ttm": -677961, "capital_expenditure_ttm": -30566, "fcf_ttm": -708527, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6987727, "cash_and_equivalents": 5010272, "total_current_assets": 11749988, "total_current_liabilities": 118391536, "net_ppe": null, "total_assets": 214659155, "total_debt": 178749195, "total_equity": 23961287, "net_working_capital": -467867, "book_value_per_share": 0.91238543, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.91238543, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 48, "yield_composite": 47, "svqf_composite": 44, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:34.136680+00:00", "is_restated": false, "income_statement": { "revenue": 9861521, "cost_of_revenue": 3476322, "gross_profit": 6385199, "ebit": -1592753, "ebitda": -35994703, "pretax_income": null, "tax_provision": null, "net_income": -36171685, "net_income_to_common": -36171685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5010272, "total_current_assets": 11749988, "total_assets": 214659155, "short_term_debt": 111183953, "long_term_debt": 65743068, "total_debt": 178749195, "total_liabilities": null, "total_equity": 23961287, "shares_outstanding": 24562922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -677961, "capital_expenditure": -30566, "free_cash_flow": -708527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28896316 }, "complete_fields": { "id": 385994, "ticker_id": 15051, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:34.136680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35994703", "netIncome": "-36171685", "grossProfit": "6385199", "totalRevenue": "9861521", "costOfRevenue": "3476322", "interestExpense": "6987727", "operatingIncome": "-1592753", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1662451" }, "balance": { "totalDebt": "178749195", "totalAssets": "214659155", "longTermDebt": "65743068", "shortTermDebt": "111183953", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24562922", "totalCurrentAssets": "11749988", "totalShareholderEquity": "23961287", "totalCurrentLiabilities": "118391536", "cashAndShortTermInvestments": "5010272" }, "cashflow": { "freeCashFlow": "-708527", "dividendsPaid": null, "issuanceOfDebt": "47317088", "issuanceOfStock": null, "repaymentOfDebt": "-18420772", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-677961", "repurchaseOfStock": null, "capitalExpenditures": "-30566" } }, "revenue": 9861521, "cost_of_revenue": 3476322, "gross_profit": 6385199, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1592753, "depreciation_amortisation": 1662451, "ebitda": -35994703, "interest_expense": 6987727, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36171685, "net_income_continuing_ops": null, "net_income_to_common": -36171685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5010272, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11749988, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214659155, "short_term_debt": 111183953, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118391536, "long_term_debt": 65743068, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178749195, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23961287, "shares_outstanding": 24562922, "operating_cash_flow": -677961, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30566, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28896316, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -708527, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35994703", "netIncome": "-36171685", "grossProfit": "6385199", "totalRevenue": "9861521", "costOfRevenue": "3476322", "interestExpense": "6987727", "operatingIncome": "-1592753", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1662451" }, "balance": { "totalDebt": "178749195", "totalAssets": "214659155", "longTermDebt": "65743068", "shortTermDebt": "111183953", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24562922", "totalCurrentAssets": "11749988", "totalShareholderEquity": "23961287", "totalCurrentLiabilities": "118391536", "cashAndShortTermInvestments": "5010272" }, "cashflow": { "freeCashFlow": "-708527", "dividendsPaid": null, "issuanceOfDebt": "47317088", "issuanceOfStock": null, "repaymentOfDebt": "-18420772", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-677961", "repurchaseOfStock": null, "capitalExpenditures": "-30566" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:34.136680+00:00", "is_restated": false, "income_statement": { "revenue": 7890836, "cost_of_revenue": 3468499, "gross_profit": 4422337, "ebit": -2943129, "ebitda": -4620573, "pretax_income": null, "tax_provision": null, "net_income": -9201796, "net_income_to_common": -9201796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8573056, "total_current_assets": 11705395, "total_assets": 220101487, "short_term_debt": 34757455, "long_term_debt": 113076405, "total_debt": 150141178, "total_liabilities": null, "total_equity": 51066738, "shares_outstanding": 20322950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3801161, "capital_expenditure": -179192, "free_cash_flow": -3980353, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12077044 }, "complete_fields": { "id": 385995, "ticker_id": 15051, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:34.136680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4620573", "netIncome": "-9201796", "grossProfit": "4422337", "totalRevenue": "7890836", "costOfRevenue": "3468499", "interestExpense": "6581537", "operatingIncome": "-2943129", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346162" }, "balance": { "totalDebt": "150141178", "totalAssets": "220101487", "longTermDebt": "113076405", "shortTermDebt": "34757455", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "20322950", "totalCurrentAssets": "11705395", "totalShareholderEquity": "51066738", "totalCurrentLiabilities": "39562784", "cashAndShortTermInvestments": "8573056" }, "cashflow": { "freeCashFlow": "-3980353", "dividendsPaid": null, "issuanceOfDebt": "46147664", "issuanceOfStock": null, "repaymentOfDebt": "-34070620", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-3801161", "repurchaseOfStock": null, "capitalExpenditures": "-179192" } }, "revenue": 7890836, "cost_of_revenue": 3468499, "gross_profit": 4422337, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2943129, "depreciation_amortisation": 346162, "ebitda": -4620573, "interest_expense": 6581537, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9201796, "net_income_continuing_ops": null, "net_income_to_common": -9201796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8573056, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11705395, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220101487, "short_term_debt": 34757455, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39562784, "long_term_debt": 113076405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150141178, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51066738, "shares_outstanding": 20322950, "operating_cash_flow": -3801161, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179192, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12077044, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3980353, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4620573", "netIncome": "-9201796", "grossProfit": "4422337", "totalRevenue": "7890836", "costOfRevenue": "3468499", "interestExpense": "6581537", "operatingIncome": "-2943129", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346162" }, "balance": { "totalDebt": "150141178", "totalAssets": "220101487", "longTermDebt": "113076405", "shortTermDebt": "34757455", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "20322950", "totalCurrentAssets": "11705395", "totalShareholderEquity": "51066738", "totalCurrentLiabilities": "39562784", "cashAndShortTermInvestments": "8573056" }, "cashflow": { "freeCashFlow": "-3980353", "dividendsPaid": null, "issuanceOfDebt": "46147664", "issuanceOfStock": null, "repaymentOfDebt": "-34070620", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-3801161", "repurchaseOfStock": null, "capitalExpenditures": "-179192" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2022-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }