{ "ticker": { "uuid": "762b89cd-5114-4013-86fa-0a204cf9f98e", "symbol": "BRK", "name": "Brookside Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/762b89cd-5114-4013-86fa-0a204cf9f98e/", "api_url": "https://sharemaestro.com/factors/api/tickers/762b89cd-5114-4013-86fa-0a204cf9f98e/" }, "latest_snapshot": { "ticker": { "uuid": "762b89cd-5114-4013-86fa-0a204cf9f98e", "symbol": "BRK", "name": "Brookside Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/762b89cd-5114-4013-86fa-0a204cf9f98e/", "api_url": "https://sharemaestro.com/factors/api/tickers/762b89cd-5114-4013-86fa-0a204cf9f98e/" }, "week_end_date": "2026-08-09", "universe": "AUD_AU", "score": { "os": 0.88, "value": 0.98, "quality": 0.93, "momentum": 0.14, "coverage": 0.818, "confidence": 0.651, "delta": 0.01 }, "headline_factors": { "price": 0.39, "market_cap": 36421000, "pe_ratio": 13.3349, "earnings_yield": 0.9396, "ebitda_to_ev": 0.7472, "shareholder_yield": 0.0077, "roe": 0.0297, "piotroski_f_score": 5, "momentum_12_1": -0.0964, "volatility_252d": 0.5549 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.3349, "ev_ebitda": 1.3383, "earnings_yield": 0.9396, "fcf_yield": 0.0342, "shareholder_yield": 0.0077 }, "quality": { "roe": 0.0297, "roic": 0.2215, "gross_margin": 0.8573, "fcf_margin": 0.0162, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1468, "eps_growth_1y": -0.0367, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0723, "momentum_12_1": -0.0964, "relative_strength": -0.1241 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.93, "momentum_percentile": 0.14, "growth_composite": 17, "yield_composite": 84, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.818, "signal_confidence": 0.651 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.5, "os": 0.99, "value": 0.98, "quality": 0.92, "momentum": 0.89, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 17.6411, "earnings_yield": 0.6429, "shareholder_yield": 0.0058, "roe": 0.0297, "momentum_12_1": 0.3506 }, { "week_end_date": "2026-06-14", "price": 0.47, "os": 0.98, "value": 0.98, "quality": 0.92, "momentum": 0.86, "confidence": 0.722, "coverage": 0.818, "pe_ratio": 16.4062, "earnings_yield": 0.7069, "shareholder_yield": 0.0062, "roe": 0.0297, "momentum_12_1": 0.2317 }, { "week_end_date": "2026-06-21", "price": 0.41, "os": 0.88, "value": 0.98, "quality": 0.92, "momentum": 0.16, "confidence": 0.713, "coverage": 0.818, "pe_ratio": 14.2893, "earnings_yield": 0.8524, "shareholder_yield": 0.0072, "roe": 0.0297, "momentum_12_1": 0.0814 }, { "week_end_date": "2026-06-28", "price": 0.4, "os": 0.98, "value": 0.98, "quality": 0.92, "momentum": 0.82, "confidence": 0.705, "coverage": 0.818, "pe_ratio": 14.1129, "earnings_yield": 0.8673, "shareholder_yield": 0.0072, "roe": 0.0297, "momentum_12_1": 0.1795 }, { "week_end_date": "2026-07-05", "price": 0.39, "os": 0.98, "value": 0.98, "quality": 0.92, "momentum": 0.82, "confidence": 0.696, "coverage": 0.818, "pe_ratio": 13.5837, "earnings_yield": 0.9152, "shareholder_yield": 0.0075, "roe": 0.0297, "momentum_12_1": 0.2821 }, { "week_end_date": "2026-07-12", "price": 0.38, "os": 0.87, "value": 0.98, "quality": 0.92, "momentum": 0.14, "confidence": 0.687, "coverage": 0.818, "pe_ratio": 13.2308, "earnings_yield": 0.9502, "shareholder_yield": 0.0077, "roe": 0.0297, "momentum_12_1": 0.0814 }, { "week_end_date": "2026-07-19", "price": 0.39, "os": 0.87, "value": 0.98, "quality": 0.92, "momentum": 0.14, "confidence": 0.678, "coverage": 0.818, "pe_ratio": 13.318, "earnings_yield": 0.9413, "shareholder_yield": 0.0077, "roe": 0.0297, "momentum_12_1": -0.0581 }, { "week_end_date": "2026-07-26", "price": 0.42, "os": 0.88, "value": 0.98, "quality": 0.92, "momentum": 0.17, "confidence": 0.669, "coverage": 0.818, "pe_ratio": 14.7017, "earnings_yield": 0.8196, "shareholder_yield": 0.007, "roe": 0.0297, "momentum_12_1": -0.0476 }, { "week_end_date": "2026-08-02", "price": 0.38, "os": 0.87, "value": 0.98, "quality": 0.92, "momentum": 0.14, "confidence": 0.66, "coverage": 0.818, "pe_ratio": 13.145, "earnings_yield": 0.9591, "shareholder_yield": 0.0078, "roe": 0.0297, "momentum_12_1": -0.0833 }, { "week_end_date": "2026-08-09", "price": 0.39, "os": 0.88, "value": 0.98, "quality": 0.93, "momentum": 0.14, "confidence": 0.651, "coverage": 0.818, "pe_ratio": 13.3349, "earnings_yield": 0.9396, "shareholder_yield": 0.0077, "roe": 0.0297, "momentum_12_1": -0.0964 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 53789020, "cost_of_revenue": 7677788, "gross_profit": 46111232, "ebit": 23949237, "ebitda": 19045237, "pretax_income": null, "tax_provision": null, "net_income": 2731257, "net_income_to_common": 2731257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20116962, "free_cash_flow": 872391, "dividends_paid": null, "share_repurchases": -279160, "shares_issued": null, "net_debt_issued": -133910 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 53789020, "cost_of_revenue": 7677788, "gross_profit": 46111232, "ebit": 23949237, "ebitda": 19045237, "pretax_income": null, "tax_provision": null, "net_income": 2731257, "net_income_to_common": 2731257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20116962, "free_cash_flow": 872391, "dividends_paid": null, "share_repurchases": -279160, "shares_issued": null, "net_debt_issued": -133910 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 53789020, "cost_of_revenue": 7677788, "gross_profit": 46111232, "ebit": 23949237, "ebitda": 19045237, "pretax_income": null, "tax_provision": null, "net_income": 2731257, "net_income_to_common": 2731257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20116962, "free_cash_flow": 872391, "dividends_paid": null, "share_repurchases": -279160, "shares_issued": null, "net_debt_issued": -133910 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 53789020, "cost_of_revenue": 7677788, "gross_profit": 46111232, "ebit": 23949237, "ebitda": 19045237, "pretax_income": null, "tax_provision": null, "net_income": 2731257, "net_income_to_common": 2731257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20116962, "free_cash_flow": 872391, "dividends_paid": null, "share_repurchases": -279160, "shares_issued": null, "net_debt_issued": -133910 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 53789020, "cost_of_revenue": 7677788, "gross_profit": 46111232, "ebit": 23949237, "ebitda": 19045237, "pretax_income": null, "tax_provision": null, "net_income": 2731257, "net_income_to_common": 2731257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20116962, "free_cash_flow": 872391, "dividends_paid": null, "share_repurchases": -279160, "shares_issued": null, "net_debt_issued": -133910 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 53789020, "cost_of_revenue": 7677788, "gross_profit": 46111232, "ebit": 23949237, "ebitda": 19045237, "pretax_income": null, "tax_provision": null, "net_income": 2731257, "net_income_to_common": 2731257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20116962, "free_cash_flow": 872391, "dividends_paid": null, "share_repurchases": -279160, "shares_issued": null, "net_debt_issued": -133910 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 53789020, "cost_of_revenue": 7677788, "gross_profit": 46111232, "ebit": 23949237, "ebitda": 19045237, "pretax_income": null, "tax_provision": null, "net_income": 2731257, "net_income_to_common": 2731257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20116962, "free_cash_flow": 872391, "dividends_paid": null, "share_repurchases": -279160, "shares_issued": null, "net_debt_issued": -133910 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 53789020, "cost_of_revenue": 7677788, "gross_profit": 46111232, "ebit": 23949237, "ebitda": 19045237, "pretax_income": null, "tax_provision": null, "net_income": 2731257, "net_income_to_common": 2731257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20116962, "free_cash_flow": 872391, "dividends_paid": null, "share_repurchases": -279160, "shares_issued": null, "net_debt_issued": -133910 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11855293, "total_current_assets": 16591665, "total_assets": 114084203, "short_term_debt": 121881, "long_term_debt": 801542, "total_debt": 923423, "total_liabilities": null, "total_equity": 92008216, "shares_outstanding": 95559032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11391127, "total_current_assets": 19815164, "total_assets": 127686807, "short_term_debt": 106091, "long_term_debt": 976884, "total_debt": 1082975, "total_liabilities": null, "total_equity": 95408781, "shares_outstanding": 95458550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }