{ "ticker": { "uuid": "76309cb8-9b8c-46bb-9b1b-642fdc584bb8", "symbol": "HEI", "name": "Heico Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/76309cb8-9b8c-46bb-9b1b-642fdc584bb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/76309cb8-9b8c-46bb-9b1b-642fdc584bb8/" }, "ticker_metadata": { "id": 1905, "uuid": "76309cb8-9b8c-46bb-9b1b-642fdc584bb8", "symbol": "HEI", "name": "Heico Corporation", "asset_type": "equity", "market_cap": 43166990000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "HEICO Corporation designs, manufactures, and sells aerospace, defense, and electronic products and services in the United States and internationally. The company is headquartered in Hollywood, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76309cb8-9b8c-46bb-9b1b-642fdc584bb8", "symbol": "HEI", "name": "Heico Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/76309cb8-9b8c-46bb-9b1b-642fdc584bb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/76309cb8-9b8c-46bb-9b1b-642fdc584bb8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.03, "quality": 0.77, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 331.43, "market_cap": 46747870070, "pe_ratio": 59.2025, "earnings_yield": 0.0169, "ebitda_to_ev": 0.0278, "shareholder_yield": 0.0014, "roe": 0.1655, "piotroski_f_score": 6, "momentum_12_1": -0.035, "volatility_252d": 0.3142 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.558931+00:00", "batch_id": "" }, "size": { "price_close": 331.43, "market_cap": 46747870070, "market_cap_usd": 46747870070, "enterprise_value": 49124825070, "shares_outstanding": 141049000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.2025, "pb_ratio": 9.7962, "ptbv_ratio": null, "ps_ratio": 9.5184, "pcf_ratio": 46.8835, "pfcf_ratio": 43.7616, "ev_ebitda": 35.9385, "ev_ebit": 42.4112, "ev_sales": 10.0024, "ev_fcf": 45.9867, "earnings_yield": 0.0169, "fcf_yield": 0.0217, "price_to_sales": 9.5184, "price_to_book": 9.7962, "price_to_cashflow": 46.8835, "ebitda_to_ev": 0.0278, "sales_yield": 0.1 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.4006, "operating_margin": 0.2358, "net_margin": 0.1608, "ebitda_margin": 0.2783, "fcf_margin": 0.2175, "roe": 0.1655, "roa": 0.0823, "roic": 0.1333, "roc_greenblatt": null, "asset_turnover": 0.512, "cash_conversion": 1.3528, "accruals_ratio": -0.0216, "sbc_to_revenue": 0.0094, "piotroski_f_score": 6, "altman_z_score": 8.3932, "earnings_stability_5y": 0.1814, "revenue_stability_5y": 0.3867, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2051, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8803, "net_debt_to_ebitda": 1.7389, "debt_to_assets": 0.2697, "interest_coverage": 9.035, "current_ratio": 2.9178, "quick_ratio": 1.3568, "net_debt": 2376955000, "local_beta": 0.0003, "volatility_252d": 0.3142, "volatility_60d": 0.7772, "max_drawdown_12m": -0.2532, "risk_adjusted_momentum": -0.1114 }, "growth": { "revenue_growth_1y": 0.188, "revenue_growth_3y_cagr": 0.2664, "revenue_growth_5y_cagr": 0.2021, "eps_growth_1y": 0.3138, "eps_growth_3y_cagr": 0.2521, "eps_growth_5y_cagr": 0.1707, "fcf_growth_1y": 0.1969, "book_value_growth_1y": 0.179, "revenue_growth": 0.188, "earnings_growth": 0.3138 }, "momentum": { "price_return_1m": 0.133, "price_return_3m": 0.0912, "price_return_6m": 0.062, "price_return_9m": 0.0309, "price_return_12m": 0.0934, "price_return_12m_ex1m": -0.035, "momentum_6m": 0.062, "momentum_12m": 0.0934, "momentum_12_1": -0.035, "distance_from_52w_high": -0.0626, "distance_from_52w_low": 0.2552, "relative_strength": -0.0066 }, "raw_ttm": { "revenue_ttm": 4911297000, "gross_profit_ttm": 1967487000, "ebit_ttm": 1158299000, "ebitda_ttm": 1366915000, "net_income_ttm": 789626000, "eps_diluted_ttm": 5.5982, "operating_cash_flow_ttm": 997107000, "capital_expenditure_ttm": 71133000, "fcf_ttm": 1068240000, "dividends_paid_ttm": 65388000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128201000, "cash_and_equivalents": 210335000, "total_current_assets": 2636476000, "total_current_liabilities": 903582000, "net_ppe": null, "total_assets": 9592213000, "total_debt": 2587290000, "total_equity": 4772058000, "net_working_capital": 1525961000, "book_value_per_share": 33.8326, "retained_earnings": 4033326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1140485000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 90, "rank_ptbv": 50, "rank_ps": 89, "rank_pcf": 92, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 80, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 25, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 57, "rank_fcf_margin": 43, "rank_piotroski": 37, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 53 }, "composites": { "value_composite": 97, "quality_composite": 23, "momentum_composite": 73, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.152, "os_score": 0.09, "value_percentile": 0.03, "quality_percentile": 0.77, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4266, "ticker_id": 1905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.558931+00:00", "batch_id": "", "os_score_delta": null, "price_close": 331.43, "market_cap": 46747870070, "market_cap_usd": 46747870070, "enterprise_value": 49124825070, "shares_outstanding": 141049000, "fx_rate_to_usd": null, "pe_ratio": 59.20254661, "pb_ratio": 9.79616553, "ptbv_ratio": null, "ps_ratio": 9.51843679, "pcf_ratio": 46.88350405, "pfcf_ratio": 43.76157986, "ev_ebitda": 35.93846367, "ev_ebit": 42.411178, "ev_sales": 10.00241384, "ev_fcf": 45.98669313, "earnings_yield": 0.01689117, "fcf_yield": 0.02174542, "dividend_yield": 0.00139874, "buyback_yield": 0, "shareholder_yield": 0.00139874, "debt_paydown_yield": null, "total_yield": 0.00139874, "gross_margin": 0.40060436, "operating_margin": 0.23584381, "net_margin": 0.16077749, "ebitda_margin": 0.27832057, "fcf_margin": 0.2175067, "roe": 0.16546865, "roa": 0.08231948, "roic": 0.13330491, "roc_greenblatt": null, "asset_turnover": 0.51200875, "cash_conversion": 1.35284299, "accruals_ratio": -0.02163015, "sbc_to_revenue": 0.00941238, "debt_to_equity": 0.88025795, "net_debt_to_ebitda": 1.73891939, "debt_to_assets": 0.26972816, "interest_coverage": 9.03502313, "current_ratio": 2.91780491, "quick_ratio": 1.35676563, "net_debt": 2376955000, "revenue_growth_1y": 0.18803891, "revenue_growth_3y_cagr": 0.26639184, "revenue_growth_5y_cagr": 0.20206511, "eps_growth_1y": 0.31382516, "eps_growth_3y_cagr": 0.25213153, "eps_growth_5y_cagr": 0.17067614, "fcf_growth_1y": 0.19685124, "book_value_growth_1y": 0.17897703, "piotroski_f_score": 6, "altman_z_score": 8.39320222, "earnings_stability_5y": 0.181449, "revenue_stability_5y": 0.38671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13301655, "price_return_3m": 0.09119942, "price_return_6m": 0.06196794, "price_return_9m": 0.0308637, "price_return_12m": 0.0933582, "price_return_12m_ex1m": -0.03500244, "distance_from_52w_high": -0.06259192, "distance_from_52w_low": 0.25522648, "relative_strength": -0.00660538, "local_beta": 0.0003, "volatility_252d": 0.314187, "volatility_60d": 0.777155, "max_drawdown_12m": -0.25319606, "revenue_ttm": 4911297000, "gross_profit_ttm": 1967487000, "ebit_ttm": 1158299000, "ebitda_ttm": 1366915000, "net_income_ttm": 789626000, "eps_diluted_ttm": 5.59823891, "operating_cash_flow_ttm": 997107000, "capital_expenditure_ttm": 71133000, "fcf_ttm": 1068240000, "dividends_paid_ttm": 65388000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128201000, "cash_and_equivalents": 210335000, "total_current_assets": 2636476000, "total_current_liabilities": 903582000, "net_ppe": null, "total_assets": 9592213000, "total_debt": 2587290000, "total_equity": 4772058000, "net_working_capital": 1525961000, "book_value_per_share": 33.83262554, "retained_earnings": 4033326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1140485000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 90, "rank_ptbv": 50, "rank_ps": 89, "rank_pcf": 92, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 80, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 25, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 57, "rank_fcf_margin": 43, "rank_piotroski": 37, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 53, "value_composite": 97, "quality_composite": 23, "momentum_composite": 73, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 331.43, "os": 0.09, "value": 0.03, "quality": 0.77, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 59.2025, "earnings_yield": 0.0169, "shareholder_yield": 0.0014, "roe": 0.1655, "momentum_12_1": -0.035, "complete_fields": { "id": 4266, "ticker_id": 1905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.558931+00:00", "batch_id": "", "os_score_delta": null, "price_close": 331.43, "market_cap": 46747870070, "market_cap_usd": 46747870070, "enterprise_value": 49124825070, "shares_outstanding": 141049000, "fx_rate_to_usd": null, "pe_ratio": 59.20254661, "pb_ratio": 9.79616553, "ptbv_ratio": null, "ps_ratio": 9.51843679, "pcf_ratio": 46.88350405, "pfcf_ratio": 43.76157986, "ev_ebitda": 35.93846367, "ev_ebit": 42.411178, "ev_sales": 10.00241384, "ev_fcf": 45.98669313, "earnings_yield": 0.01689117, "fcf_yield": 0.02174542, "dividend_yield": 0.00139874, "buyback_yield": 0, "shareholder_yield": 0.00139874, "debt_paydown_yield": null, "total_yield": 0.00139874, "gross_margin": 0.40060436, "operating_margin": 0.23584381, "net_margin": 0.16077749, "ebitda_margin": 0.27832057, "fcf_margin": 0.2175067, "roe": 0.16546865, "roa": 0.08231948, "roic": 0.13330491, "roc_greenblatt": null, "asset_turnover": 0.51200875, "cash_conversion": 1.35284299, "accruals_ratio": -0.02163015, "sbc_to_revenue": 0.00941238, "debt_to_equity": 0.88025795, "net_debt_to_ebitda": 1.73891939, "debt_to_assets": 0.26972816, "interest_coverage": 9.03502313, "current_ratio": 2.91780491, "quick_ratio": 1.35676563, "net_debt": 2376955000, "revenue_growth_1y": 0.18803891, "revenue_growth_3y_cagr": 0.26639184, "revenue_growth_5y_cagr": 0.20206511, "eps_growth_1y": 0.31382516, "eps_growth_3y_cagr": 0.25213153, "eps_growth_5y_cagr": 0.17067614, "fcf_growth_1y": 0.19685124, "book_value_growth_1y": 0.17897703, "piotroski_f_score": 6, "altman_z_score": 8.39320222, "earnings_stability_5y": 0.181449, "revenue_stability_5y": 0.38671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13301655, "price_return_3m": 0.09119942, "price_return_6m": 0.06196794, "price_return_9m": 0.0308637, "price_return_12m": 0.0933582, "price_return_12m_ex1m": -0.03500244, "distance_from_52w_high": -0.06259192, "distance_from_52w_low": 0.25522648, "relative_strength": -0.00660538, "local_beta": 0.0003, "volatility_252d": 0.314187, "volatility_60d": 0.777155, "max_drawdown_12m": -0.25319606, "revenue_ttm": 4911297000, "gross_profit_ttm": 1967487000, "ebit_ttm": 1158299000, "ebitda_ttm": 1366915000, "net_income_ttm": 789626000, "eps_diluted_ttm": 5.59823891, "operating_cash_flow_ttm": 997107000, "capital_expenditure_ttm": 71133000, "fcf_ttm": 1068240000, "dividends_paid_ttm": 65388000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128201000, "cash_and_equivalents": 210335000, "total_current_assets": 2636476000, "total_current_liabilities": 903582000, "net_ppe": null, "total_assets": 9592213000, "total_debt": 2587290000, "total_equity": 4772058000, "net_working_capital": 1525961000, "book_value_per_share": 33.83262554, "retained_earnings": 4033326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1140485000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 90, "rank_ptbv": 50, "rank_ps": 89, "rank_pcf": 92, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 80, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 25, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 57, "rank_fcf_margin": 43, "rank_piotroski": 37, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 53, "value_composite": 97, "quality_composite": 23, "momentum_composite": 73, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 4485044000, "cost_of_revenue": 2698580000, "gross_profit": 1786464000, "ebit": 1023431000, "ebitda": 1219507000, "pretax_income": 893554000, "tax_provision": 148000000, "net_income": 690385000, "net_income_to_common": 690385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217781000, "total_current_assets": 2356366000, "total_assets": 8500434000, "short_term_debt": 29094000, "long_term_debt": 2164587000, "total_debt": 2193681000, "total_liabilities": 4121259000, "total_equity": 4305319000, "shares_outstanding": 140771000, "goodwill_and_intangibles": 5133064000 }, "cash_flow": { "operating_cash_flow": 934266000, "capital_expenditure": 72886000, "free_cash_flow": 1007152000, "dividends_paid": 31968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273746, "ticker_id": 1905, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1023431000", "ebitda": "1219507000", "netIncome": "690385000", "grossProfit": "1786464000", "depreciation": "None", "totalRevenue": "4485044000", "costOfRevenue": "2698580000", "interestIncome": "129877000", "incomeBeforeTax": "893554000", "interestExpense": "129877000", "operatingIncome": "1018998000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-129877000", "nonInterestIncome": "None", "operatingExpenses": "767466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196076000", "sellingGeneralAndAdministrative": "767466000", "netIncomeFromContinuingOperations": "745554000" }, "balance": { "goodwill": "3661624000", "inventory": "1295336000", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "8500434000", "longTermDebt": "2164587000", "shortTermDebt": "29094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1471440000", "reportedCurrency": "USD", "retainedEarnings": "3647678000", "totalLiabilities": "4121259000", "otherCurrentAssets": "86377000", "totalCurrentAssets": "2356366000", "currentLongTermDebt": "3358000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6144068000", "currentAccountsPayable": "231040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566691000", "shortLongTermDebtTotal": "2193681000", "totalShareholderEquity": "4305319000", "capitalLeaseObligations": "25736000", "otherCurrentLiabilities": "231813000", "totalCurrentLiabilities": "832004000", "otherNonCurrentLiabilities": "550124000", "totalNonCurrentLiabilities": "3289255000", "cashAndShortTermInvestments": "217781000", "commonStockSharesOutstanding": "140771000", "intangibleAssetsExcludingGoodwill": "1471440000", "cashAndCashEquivalentsAtCarryingValue": "217781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "745554000", "profitLoss": "None", "dividendPayout": "31968000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-44850000", "operatingCashflow": "934266000", "capitalExpenditures": "72886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150677000", "cashflowFromInvestment": "-731691000", "stockBasedCompensation": "34381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4485044000, "cost_of_revenue": 2698580000, "gross_profit": 1786464000, "research_and_development": null, "selling_general_admin": 767466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1023431000, "depreciation_amortisation": 196076000, "ebitda": 1219507000, "interest_expense": 129877000, "interest_income": null, "other_non_operating": null, "pretax_income": 893554000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 690385000, "net_income_continuing_ops": 745554000, "net_income_to_common": 690385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217781000, "short_term_investments": null, "net_receivables": 756872000, "inventory": 1295336000, "other_current_assets": null, "total_current_assets": 2356366000, "net_ppe": null, "goodwill": 3661624000, "intangible_assets": 1471440000, "goodwill_and_intangibles": 5133064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6144068000, "total_assets": 8500434000, "short_term_debt": 29094000, "accounts_payable": 231040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832004000, "long_term_debt": 2164587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3289255000, "total_liabilities": 4121259000, "total_debt": 2193681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3647678000, "total_equity": 4305319000, "shares_outstanding": 140771000, "operating_cash_flow": 934266000, "stock_based_compensation": 34381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731691000, "dividends_paid": 31968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150677000, "free_cash_flow": 1007152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1023431000", "ebitda": "1219507000", "netIncome": "690385000", "grossProfit": "1786464000", "depreciation": "None", "totalRevenue": "4485044000", "costOfRevenue": "2698580000", "interestIncome": "129877000", "incomeBeforeTax": "893554000", "interestExpense": "129877000", "operatingIncome": "1018998000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-129877000", "nonInterestIncome": "None", "operatingExpenses": "767466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196076000", "sellingGeneralAndAdministrative": "767466000", "netIncomeFromContinuingOperations": "745554000" }, "balance": { "goodwill": "3661624000", "inventory": "1295336000", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "8500434000", "longTermDebt": "2164587000", "shortTermDebt": "29094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1471440000", "reportedCurrency": "USD", "retainedEarnings": "3647678000", "totalLiabilities": "4121259000", "otherCurrentAssets": "86377000", "totalCurrentAssets": "2356366000", "currentLongTermDebt": "3358000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6144068000", "currentAccountsPayable": "231040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566691000", "shortLongTermDebtTotal": "2193681000", "totalShareholderEquity": "4305319000", "capitalLeaseObligations": "25736000", "otherCurrentLiabilities": "231813000", "totalCurrentLiabilities": "832004000", "otherNonCurrentLiabilities": "550124000", "totalNonCurrentLiabilities": "3289255000", "cashAndShortTermInvestments": "217781000", "commonStockSharesOutstanding": "140771000", "intangibleAssetsExcludingGoodwill": "1471440000", "cashAndCashEquivalentsAtCarryingValue": "217781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "745554000", "profitLoss": "None", "dividendPayout": "31968000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-44850000", "operatingCashflow": "934266000", "capitalExpenditures": "72886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150677000", "cashflowFromInvestment": "-731691000", "stockBasedCompensation": "34381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 3857669000, "cost_of_revenue": 2244678000, "gross_profit": 1612991000, "ebit": 826899000, "ebitda": 1000599000, "pretax_income": 677586000, "tax_provision": 118500000, "net_income": 514109000, "net_income_to_common": 514109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162103000, "total_current_assets": 2062292000, "total_assets": 7592822000, "short_term_debt": 27529000, "long_term_debt": 2225267000, "total_debt": 2252796000, "total_liabilities": 3895416000, "total_equity": 3636877000, "shares_outstanding": 140198000, "goodwill_and_intangibles": 4715069000 }, "cash_flow": { "operating_cash_flow": 672370000, "capital_expenditure": 58261000, "free_cash_flow": 730631000, "dividends_paid": 29069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273751, "ticker_id": 1905, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "826899000", "ebitda": "1000599000", "netIncome": "514109000", "grossProfit": "1612991000", "depreciation": "None", "totalRevenue": "3857669000", "costOfRevenue": "2244678000", "interestIncome": "149313000", "incomeBeforeTax": "677586000", "interestExpense": "149313000", "operatingIncome": "834294000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "118500000", "reportedCurrency": "USD", "netInterestIncome": "-149313000", "nonInterestIncome": "None", "operatingExpenses": "778697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2244678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173700000", "sellingGeneralAndAdministrative": "677271000", "netIncomeFromContinuingOperations": "559086000" }, "balance": { "goodwill": "3380295000", "inventory": "1170949000", "commonStock": "1388000", "currentDebt": "None", "investments": "None", "totalAssets": "7592822000", "longTermDebt": "2225267000", "shortTermDebt": "27529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1334774000", "reportedCurrency": "USD", "retainedEarnings": "3062166000", "totalLiabilities": "3895416000", "otherCurrentAssets": "78518000", "totalCurrentAssets": "2062292000", "currentLongTermDebt": "4107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530530000", "currentAccountsPayable": "198429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470870000", "shortLongTermDebtTotal": "2252796000", "totalShareholderEquity": "3636877000", "capitalLeaseObligations": "23422000", "otherCurrentLiabilities": "118183000", "totalCurrentLiabilities": "663851000", "otherNonCurrentLiabilities": "525986000", "totalNonCurrentLiabilities": "3231565000", "cashAndShortTermInvestments": "162103000", "commonStockSharesOutstanding": "140198000", "intangibleAssetsExcludingGoodwill": "1334774000", "cashAndCashEquivalentsAtCarryingValue": "162103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559086000", "profitLoss": "None", "dividendPayout": "29069000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-132934000", "operatingCashflow": "672370000", "capitalExpenditures": "58261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389393000", "cashflowFromInvestment": "-293200000", "stockBasedCompensation": "18775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3857669000, "cost_of_revenue": 2244678000, "gross_profit": 1612991000, "research_and_development": 111265000, "selling_general_admin": 677271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 826899000, "depreciation_amortisation": 173700000, "ebitda": 1000599000, "interest_expense": 149313000, "interest_income": null, "other_non_operating": null, "pretax_income": 677586000, "tax_provision": 118500000, "effective_tax_rate": null, "net_income": 514109000, "net_income_continuing_ops": 559086000, "net_income_to_common": 514109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162103000, "short_term_investments": null, "net_receivables": 650722000, "inventory": 1170949000, "other_current_assets": null, "total_current_assets": 2062292000, "net_ppe": null, "goodwill": 3380295000, "intangible_assets": 1334774000, "goodwill_and_intangibles": 4715069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5530530000, "total_assets": 7592822000, "short_term_debt": 27529000, "accounts_payable": 198429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663851000, "long_term_debt": 2225267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3231565000, "total_liabilities": 3895416000, "total_debt": 2252796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3062166000, "total_equity": 3636877000, "shares_outstanding": 140198000, "operating_cash_flow": 672370000, "stock_based_compensation": 18775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293200000, "dividends_paid": 29069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -389393000, "free_cash_flow": 730631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "826899000", "ebitda": "1000599000", "netIncome": "514109000", "grossProfit": "1612991000", "depreciation": "None", "totalRevenue": "3857669000", "costOfRevenue": "2244678000", "interestIncome": "149313000", "incomeBeforeTax": "677586000", "interestExpense": "149313000", "operatingIncome": "834294000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "118500000", "reportedCurrency": "USD", "netInterestIncome": "-149313000", "nonInterestIncome": "None", "operatingExpenses": "778697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2244678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173700000", "sellingGeneralAndAdministrative": "677271000", "netIncomeFromContinuingOperations": "559086000" }, "balance": { "goodwill": "3380295000", "inventory": "1170949000", "commonStock": "1388000", "currentDebt": "None", "investments": "None", "totalAssets": "7592822000", "longTermDebt": "2225267000", "shortTermDebt": "27529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1334774000", "reportedCurrency": "USD", "retainedEarnings": "3062166000", "totalLiabilities": "3895416000", "otherCurrentAssets": "78518000", "totalCurrentAssets": "2062292000", "currentLongTermDebt": "4107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530530000", "currentAccountsPayable": "198429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470870000", "shortLongTermDebtTotal": "2252796000", "totalShareholderEquity": "3636877000", "capitalLeaseObligations": "23422000", "otherCurrentLiabilities": "118183000", "totalCurrentLiabilities": "663851000", "otherNonCurrentLiabilities": "525986000", "totalNonCurrentLiabilities": "3231565000", "cashAndShortTermInvestments": "162103000", "commonStockSharesOutstanding": "140198000", "intangibleAssetsExcludingGoodwill": "1334774000", "cashAndCashEquivalentsAtCarryingValue": "162103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559086000", "profitLoss": "None", "dividendPayout": "29069000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-132934000", "operatingCashflow": "672370000", "capitalExpenditures": "58261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389393000", "cashflowFromInvestment": "-293200000", "stockBasedCompensation": "18775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 2968105000, "cost_of_revenue": 1718844000, "gross_profit": 1249261000, "ebit": 628267000, "ebitda": 756767000, "pretax_income": 555283000, "tax_provision": 110900000, "net_income": 403596000, "net_income_to_common": 403596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171048000, "total_current_assets": 1855342000, "total_assets": 7195063000, "short_term_debt": 38304000, "long_term_debt": 2460277000, "total_debt": 2498581000, "total_liabilities": 4001912000, "total_equity": 3145995000, "shares_outstanding": 138905000, "goodwill_and_intangibles": 4631608000 }, "cash_flow": { "operating_cash_flow": 448735000, "capital_expenditure": 49434000, "free_cash_flow": 498169000, "dividends_paid": 27370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273756, "ticker_id": 1905, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628267000", "ebitda": "756767000", "netIncome": "403596000", "grossProfit": "1249261000", "depreciation": "None", "totalRevenue": "2968105000", "costOfRevenue": "1718844000", "interestIncome": "72984000", "incomeBeforeTax": "555283000", "interestExpense": "72984000", "operatingIncome": "647592000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "110900000", "reportedCurrency": "USD", "netInterestIncome": "-72984000", "nonInterestIncome": "None", "operatingExpenses": "601669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128500000", "sellingGeneralAndAdministrative": "528149000", "netIncomeFromContinuingOperations": "444383000" }, "balance": { "goodwill": "3274327000", "inventory": "1013680000", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "7195063000", "longTermDebt": "2460277000", "shortTermDebt": "38304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1357281000", "reportedCurrency": "USD", "retainedEarnings": "2605984000", "totalLiabilities": "4001912000", "otherCurrentAssets": "49837000", "totalCurrentAssets": "1855342000", "currentLongTermDebt": "17801000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "620777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5339721000", "currentAccountsPayable": "205893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443221000", "shortLongTermDebtTotal": "2498581000", "totalShareholderEquity": "3145995000", "capitalLeaseObligations": "20503000", "otherCurrentLiabilities": "143136000", "totalCurrentLiabilities": "665342000", "otherNonCurrentLiabilities": "379640000", "totalNonCurrentLiabilities": "3336570000", "cashAndShortTermInvestments": "171048000", "commonStockSharesOutstanding": "138905000", "intangibleAssetsExcludingGoodwill": "1357281000", "cashAndCashEquivalentsAtCarryingValue": "171048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444383000", "profitLoss": "None", "dividendPayout": "27370000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-124782000", "operatingCashflow": "448735000", "capitalExpenditures": "49434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2065049000", "cashflowFromInvestment": "-2484467000", "stockBasedCompensation": "15475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2968105000, "cost_of_revenue": 1718844000, "gross_profit": 1249261000, "research_and_development": 95773000, "selling_general_admin": 528149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628267000, "depreciation_amortisation": 128500000, "ebitda": 756767000, "interest_expense": 72984000, "interest_income": null, "other_non_operating": null, "pretax_income": 555283000, "tax_provision": 110900000, "effective_tax_rate": null, "net_income": 403596000, "net_income_continuing_ops": 444383000, "net_income_to_common": 403596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171048000, "short_term_investments": null, "net_receivables": 620777000, "inventory": 1013680000, "other_current_assets": null, "total_current_assets": 1855342000, "net_ppe": null, "goodwill": 3274327000, "intangible_assets": 1357281000, "goodwill_and_intangibles": 4631608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5339721000, "total_assets": 7195063000, "short_term_debt": 38304000, "accounts_payable": 205893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665342000, "long_term_debt": 2460277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3336570000, "total_liabilities": 4001912000, "total_debt": 2498581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2605984000, "total_equity": 3145995000, "shares_outstanding": 138905000, "operating_cash_flow": 448735000, "stock_based_compensation": 15475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2484467000, "dividends_paid": 27370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2065049000, "free_cash_flow": 498169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "628267000", "ebitda": "756767000", "netIncome": "403596000", "grossProfit": "1249261000", "depreciation": "None", "totalRevenue": "2968105000", "costOfRevenue": "1718844000", "interestIncome": "72984000", "incomeBeforeTax": "555283000", "interestExpense": "72984000", "operatingIncome": "647592000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "110900000", "reportedCurrency": "USD", "netInterestIncome": "-72984000", "nonInterestIncome": "None", "operatingExpenses": "601669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128500000", "sellingGeneralAndAdministrative": "528149000", "netIncomeFromContinuingOperations": "444383000" }, "balance": { "goodwill": "3274327000", "inventory": "1013680000", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "7195063000", "longTermDebt": "2460277000", "shortTermDebt": "38304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1357281000", "reportedCurrency": "USD", "retainedEarnings": "2605984000", "totalLiabilities": "4001912000", "otherCurrentAssets": "49837000", "totalCurrentAssets": "1855342000", "currentLongTermDebt": "17801000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "620777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5339721000", "currentAccountsPayable": "205893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443221000", "shortLongTermDebtTotal": "2498581000", "totalShareholderEquity": "3145995000", "capitalLeaseObligations": "20503000", "otherCurrentLiabilities": "143136000", "totalCurrentLiabilities": "665342000", "otherNonCurrentLiabilities": "379640000", "totalNonCurrentLiabilities": "3336570000", "cashAndShortTermInvestments": "171048000", "commonStockSharesOutstanding": "138905000", "intangibleAssetsExcludingGoodwill": "1357281000", "cashAndCashEquivalentsAtCarryingValue": "171048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444383000", "profitLoss": "None", "dividendPayout": "27370000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-124782000", "operatingCashflow": "448735000", "capitalExpenditures": "49434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2065049000", "cashflowFromInvestment": "-2484467000", "stockBasedCompensation": "15475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 2208322000, "cost_of_revenue": 1269502000, "gross_profit": 938820000, "ebit": 497409000, "ebitda": 592709000, "pretax_income": 491023000, "tax_provision": 100400000, "net_income": 351675000, "net_income_to_common": 351675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139504000, "total_current_assets": 1152730000, "total_assets": 4095496000, "short_term_debt": 16310000, "long_term_debt": 288620000, "total_debt": 304930000, "total_liabilities": 1119589000, "total_equity": 2606136000, "shares_outstanding": 138037000, "goodwill_and_intangibles": 2405752000 }, "cash_flow": { "operating_cash_flow": 467856000, "capital_expenditure": 31982000, "free_cash_flow": 499838000, "dividends_paid": 24466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273761, "ticker_id": 1905, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497409000", "ebitda": "592709000", "netIncome": "351675000", "grossProfit": "938820000", "depreciation": "None", "totalRevenue": "2208322000", "costOfRevenue": "1269502000", "interestIncome": "6386000", "incomeBeforeTax": "491023000", "interestExpense": "6386000", "operatingIncome": "487949000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "100400000", "reportedCurrency": "USD", "netInterestIncome": "-6386000", "nonInterestIncome": "None", "operatingExpenses": "450871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76061000", "otherNonOperatingIncome": "565000", "costofGoodsAndServicesSold": "1269502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "365915000", "netIncomeFromContinuingOperations": "390623000" }, "balance": { "goodwill": "1672425000", "inventory": "582471000", "commonStock": "1366000", "currentDebt": "None", "investments": "None", "totalAssets": "4095496000", "longTermDebt": "288620000", "shortTermDebt": "16310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "733327000", "reportedCurrency": "USD", "retainedEarnings": "2253932000", "totalLiabilities": "1119589000", "otherCurrentAssets": "41929000", "totalCurrentAssets": "1152730000", "currentLongTermDebt": "1654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2942766000", "currentAccountsPayable": "116551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225879000", "shortLongTermDebtTotal": "304930000", "totalShareholderEquity": "2606136000", "capitalLeaseObligations": "14656000", "otherCurrentLiabilities": "216786000", "totalCurrentLiabilities": "420859000", "otherNonCurrentLiabilities": "338948000", "totalNonCurrentLiabilities": "698730000", "cashAndShortTermInvestments": "139504000", "commonStockSharesOutstanding": "138037000", "intangibleAssetsExcludingGoodwill": "733327000", "cashAndCashEquivalentsAtCarryingValue": "139504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390623000", "profitLoss": "None", "dividendPayout": "24466000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-89186000", "operatingCashflow": "467856000", "capitalExpenditures": "31982000", "changeInReceivables": "-29272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33833000", "cashflowFromInvestment": "-395829000", "stockBasedCompensation": "12646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2208322000, "cost_of_revenue": 1269502000, "gross_profit": 938820000, "research_and_development": 76061000, "selling_general_admin": 365915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497409000, "depreciation_amortisation": 95300000, "ebitda": 592709000, "interest_expense": 6386000, "interest_income": null, "other_non_operating": null, "pretax_income": 491023000, "tax_provision": 100400000, "effective_tax_rate": null, "net_income": 351675000, "net_income_continuing_ops": 390623000, "net_income_to_common": 351675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139504000, "short_term_investments": null, "net_receivables": 388826000, "inventory": 582471000, "other_current_assets": null, "total_current_assets": 1152730000, "net_ppe": null, "goodwill": 1672425000, "intangible_assets": 733327000, "goodwill_and_intangibles": 2405752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2942766000, "total_assets": 4095496000, "short_term_debt": 16310000, "accounts_payable": 116551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420859000, "long_term_debt": 288620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698730000, "total_liabilities": 1119589000, "total_debt": 304930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2253932000, "total_equity": 2606136000, "shares_outstanding": 138037000, "operating_cash_flow": 467856000, "stock_based_compensation": 12646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395829000, "dividends_paid": 24466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33833000, "free_cash_flow": 499838000, "net_change_in_cash": 38194000 }, "raw_data": { "income": { "ebit": "497409000", "ebitda": "592709000", "netIncome": "351675000", "grossProfit": "938820000", "depreciation": "None", "totalRevenue": "2208322000", "costOfRevenue": "1269502000", "interestIncome": "6386000", "incomeBeforeTax": "491023000", "interestExpense": "6386000", "operatingIncome": "487949000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "100400000", "reportedCurrency": "USD", "netInterestIncome": "-6386000", "nonInterestIncome": "None", "operatingExpenses": "450871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76061000", "otherNonOperatingIncome": "565000", "costofGoodsAndServicesSold": "1269502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "365915000", "netIncomeFromContinuingOperations": "390623000" }, "balance": { "goodwill": "1672425000", "inventory": "582471000", "commonStock": "1366000", "currentDebt": "None", "investments": "None", "totalAssets": "4095496000", "longTermDebt": "288620000", "shortTermDebt": "16310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "733327000", "reportedCurrency": "USD", "retainedEarnings": "2253932000", "totalLiabilities": "1119589000", "otherCurrentAssets": "41929000", "totalCurrentAssets": "1152730000", "currentLongTermDebt": "1654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2942766000", "currentAccountsPayable": "116551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225879000", "shortLongTermDebtTotal": "304930000", "totalShareholderEquity": "2606136000", "capitalLeaseObligations": "14656000", "otherCurrentLiabilities": "216786000", "totalCurrentLiabilities": "420859000", "otherNonCurrentLiabilities": "338948000", "totalNonCurrentLiabilities": "698730000", "cashAndShortTermInvestments": "139504000", "commonStockSharesOutstanding": "138037000", "intangibleAssetsExcludingGoodwill": "733327000", "cashAndCashEquivalentsAtCarryingValue": "139504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390623000", "profitLoss": "None", "dividendPayout": "24466000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-89186000", "operatingCashflow": "467856000", "capitalExpenditures": "31982000", "changeInReceivables": "-29272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33833000", "cashflowFromInvestment": "-395829000", "stockBasedCompensation": "12646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1865682000, "cost_of_revenue": 1138259000, "gross_profit": 727423000, "ebit": 379773000, "ebitda": 472792000, "pretax_income": 387058000, "tax_provision": 57300000, "net_income": 329758000, "net_income_to_common": 329758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108298000, "total_current_assets": 937385000, "total_assets": 3498407000, "short_term_debt": 15389000, "long_term_debt": 234983000, "total_debt": 250372000, "total_liabilities": 948881000, "total_equity": 2263071000, "shares_outstanding": 137854000, "goodwill_and_intangibles": 2032702000 }, "cash_flow": { "operating_cash_flow": 444084000, "capital_expenditure": 36183000, "free_cash_flow": 480267000, "dividends_paid": 23002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273766, "ticker_id": 1905, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379773000", "ebitda": "472792000", "netIncome": "329758000", "grossProfit": "727423000", "depreciation": "None", "totalRevenue": "1865682000", "costOfRevenue": "1138259000", "interestIncome": "7285000", "incomeBeforeTax": "387058000", "interestExpense": "7285000", "operatingIncome": "392900000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "57300000", "reportedCurrency": "USD", "netInterestIncome": "-7285000", "nonInterestIncome": "None", "operatingExpenses": "334523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68877000", "otherNonOperatingIncome": "1443000", "costofGoodsAndServicesSold": "1138259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93019000", "sellingGeneralAndAdministrative": "334523000", "netIncomeFromContinuingOperations": "329758000" }, "balance": { "goodwill": "1450395000", "inventory": "478050000", "commonStock": "1355000", "currentDebt": "None", "investments": "None", "totalAssets": "3498407000", "longTermDebt": "234983000", "shortTermDebt": "15389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "582307000", "reportedCurrency": "USD", "retainedEarnings": "1949521000", "totalLiabilities": "948881000", "otherCurrentAssets": "26045000", "totalCurrentAssets": "937385000", "currentLongTermDebt": "1515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561022000", "currentAccountsPayable": "85544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193638000", "shortLongTermDebtTotal": "250372000", "totalShareholderEquity": "2263071000", "capitalLeaseObligations": "13874000", "otherCurrentLiabilities": "160245000", "totalCurrentLiabilities": "294880000", "otherNonCurrentLiabilities": "378257000", "totalNonCurrentLiabilities": "654001000", "cashAndShortTermInvestments": "108298000", "commonStockSharesOutstanding": "137854000", "intangibleAssetsExcludingGoodwill": "582307000", "cashAndCashEquivalentsAtCarryingValue": "108298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329758000", "profitLoss": "None", "dividendPayout": "23002000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-10121000", "operatingCashflow": "444084000", "capitalExpenditures": "36183000", "changeInReceivables": "-27300000", "changeInExchangeRate": "-216000", "cashflowFromFinancing": "-558968000", "cashflowFromInvestment": "-183454000", "stockBasedCompensation": "9058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-298554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1865682000, "cost_of_revenue": 1138259000, "gross_profit": 727423000, "research_and_development": 68877000, "selling_general_admin": 334523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379773000, "depreciation_amortisation": 93019000, "ebitda": 472792000, "interest_expense": 7285000, "interest_income": null, "other_non_operating": null, "pretax_income": 387058000, "tax_provision": 57300000, "effective_tax_rate": null, "net_income": 329758000, "net_income_continuing_ops": 329758000, "net_income_to_common": 329758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108298000, "short_term_investments": null, "net_receivables": 324992000, "inventory": 478050000, "other_current_assets": null, "total_current_assets": 937385000, "net_ppe": null, "goodwill": 1450395000, "intangible_assets": 582307000, "goodwill_and_intangibles": 2032702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2561022000, "total_assets": 3498407000, "short_term_debt": 15389000, "accounts_payable": 85544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294880000, "long_term_debt": 234983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654001000, "total_liabilities": 948881000, "total_debt": 250372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1949521000, "total_equity": 2263071000, "shares_outstanding": 137854000, "operating_cash_flow": 444084000, "stock_based_compensation": 9058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183454000, "dividends_paid": 23002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -558968000, "free_cash_flow": 480267000, "net_change_in_cash": -298554000 }, "raw_data": { "income": { "ebit": "379773000", "ebitda": "472792000", "netIncome": "329758000", "grossProfit": "727423000", "depreciation": "None", "totalRevenue": "1865682000", "costOfRevenue": "1138259000", "interestIncome": "7285000", "incomeBeforeTax": "387058000", "interestExpense": "7285000", "operatingIncome": "392900000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "57300000", "reportedCurrency": "USD", "netInterestIncome": "-7285000", "nonInterestIncome": "None", "operatingExpenses": "334523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68877000", "otherNonOperatingIncome": "1443000", "costofGoodsAndServicesSold": "1138259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93019000", "sellingGeneralAndAdministrative": "334523000", "netIncomeFromContinuingOperations": "329758000" }, "balance": { "goodwill": "1450395000", "inventory": "478050000", "commonStock": "1355000", "currentDebt": "None", "investments": "None", "totalAssets": "3498407000", "longTermDebt": "234983000", "shortTermDebt": "15389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "582307000", "reportedCurrency": "USD", "retainedEarnings": "1949521000", "totalLiabilities": "948881000", "otherCurrentAssets": "26045000", "totalCurrentAssets": "937385000", "currentLongTermDebt": "1515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561022000", "currentAccountsPayable": "85544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193638000", "shortLongTermDebtTotal": "250372000", "totalShareholderEquity": "2263071000", "capitalLeaseObligations": "13874000", "otherCurrentLiabilities": "160245000", "totalCurrentLiabilities": "294880000", "otherNonCurrentLiabilities": "378257000", "totalNonCurrentLiabilities": "654001000", "cashAndShortTermInvestments": "108298000", "commonStockSharesOutstanding": "137854000", "intangibleAssetsExcludingGoodwill": "582307000", "cashAndCashEquivalentsAtCarryingValue": "108298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329758000", "profitLoss": "None", "dividendPayout": "23002000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-10121000", "operatingCashflow": "444084000", "capitalExpenditures": "36183000", "changeInReceivables": "-27300000", "changeInExchangeRate": "-216000", "cashflowFromFinancing": "-558968000", "cashflowFromInvestment": "-183454000", "stockBasedCompensation": "9058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-298554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1787009000, "cost_of_revenue": 1104882000, "gross_profit": 682127000, "ebit": 356143000, "ebitda": 444704000, "pretax_income": 364855000, "tax_provision": 29000000, "net_income": 313984000, "net_income_to_common": 313984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406852000, "total_current_assets": 1165625000, "total_assets": 3547711000, "short_term_debt": 15225000, "long_term_debt": 738786000, "total_debt": 754011000, "total_liabilities": 1315896000, "total_equity": 1980177000, "shares_outstanding": 137302000, "goodwill_and_intangibles": 1962208000 }, "cash_flow": { "operating_cash_flow": 409125000, "capital_expenditure": 22940000, "free_cash_flow": 432065000, "dividends_paid": 21552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273771, "ticker_id": 1905, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356143000", "ebitda": "444704000", "netIncome": "313984000", "grossProfit": "682127000", "depreciation": "None", "totalRevenue": "1787009000", "costOfRevenue": "1104882000", "interestIncome": "13159000", "incomeBeforeTax": "364855000", "interestExpense": "13159000", "operatingIncome": "376648000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-13159000", "nonInterestIncome": "None", "operatingExpenses": "305479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65559000", "otherNonOperatingIncome": "1366000", "costofGoodsAndServicesSold": "1104882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88561000", "sellingGeneralAndAdministrative": "305479000", "netIncomeFromContinuingOperations": "335855000" }, "balance": { "goodwill": "1383167000", "inventory": "463205000", "commonStock": "1351000", "currentDebt": "None", "investments": "None", "totalAssets": "3547711000", "longTermDebt": "738786000", "shortTermDebt": "15225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "579041000", "reportedCurrency": "USD", "retainedEarnings": "1688045000", "totalLiabilities": "1315896000", "otherCurrentAssets": "24706000", "totalCurrentAssets": "1165625000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382086000", "currentAccountsPayable": "76237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168848000", "shortLongTermDebtTotal": "754011000", "totalShareholderEquity": "1980177000", "capitalLeaseObligations": "14180000", "otherCurrentLiabilities": "122421000", "totalCurrentLiabilities": "241161000", "otherNonCurrentLiabilities": "280291000", "totalNonCurrentLiabilities": "1074735000", "cashAndShortTermInvestments": "406852000", "commonStockSharesOutstanding": "137302000", "intangibleAssetsExcludingGoodwill": "579041000", "cashAndCashEquivalentsAtCarryingValue": "406852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335855000", "profitLoss": "None", "dividendPayout": "21552000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-28315000", "operatingCashflow": "409125000", "capitalExpenditures": "22940000", "changeInReceivables": "71515000", "changeInExchangeRate": "2026000", "cashflowFromFinancing": "137743000", "cashflowFromInvestment": "-199043000", "stockBasedCompensation": "10134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "349851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1787009000, "cost_of_revenue": 1104882000, "gross_profit": 682127000, "research_and_development": 65559000, "selling_general_admin": 305479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356143000, "depreciation_amortisation": 88561000, "ebitda": 444704000, "interest_expense": 13159000, "interest_income": null, "other_non_operating": null, "pretax_income": 364855000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 313984000, "net_income_continuing_ops": 335855000, "net_income_to_common": 313984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406852000, "short_term_investments": null, "net_receivables": 270862000, "inventory": 463205000, "other_current_assets": null, "total_current_assets": 1165625000, "net_ppe": null, "goodwill": 1383167000, "intangible_assets": 579041000, "goodwill_and_intangibles": 1962208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2382086000, "total_assets": 3547711000, "short_term_debt": 15225000, "accounts_payable": 76237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241161000, "long_term_debt": 738786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074735000, "total_liabilities": 1315896000, "total_debt": 754011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1688045000, "total_equity": 1980177000, "shares_outstanding": 137302000, "operating_cash_flow": 409125000, "stock_based_compensation": 10134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199043000, "dividends_paid": 21552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137743000, "free_cash_flow": 432065000, "net_change_in_cash": 349851000 }, "raw_data": { "income": { "ebit": "356143000", "ebitda": "444704000", "netIncome": "313984000", "grossProfit": "682127000", "depreciation": "None", "totalRevenue": "1787009000", "costOfRevenue": "1104882000", "interestIncome": "13159000", "incomeBeforeTax": "364855000", "interestExpense": "13159000", "operatingIncome": "376648000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-13159000", "nonInterestIncome": "None", "operatingExpenses": "305479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65559000", "otherNonOperatingIncome": "1366000", "costofGoodsAndServicesSold": "1104882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88561000", "sellingGeneralAndAdministrative": "305479000", "netIncomeFromContinuingOperations": "335855000" }, "balance": { "goodwill": "1383167000", "inventory": "463205000", "commonStock": "1351000", "currentDebt": "None", "investments": "None", "totalAssets": "3547711000", "longTermDebt": "738786000", "shortTermDebt": "15225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "579041000", "reportedCurrency": "USD", "retainedEarnings": "1688045000", "totalLiabilities": "1315896000", "otherCurrentAssets": "24706000", "totalCurrentAssets": "1165625000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382086000", "currentAccountsPayable": "76237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168848000", "shortLongTermDebtTotal": "754011000", "totalShareholderEquity": "1980177000", "capitalLeaseObligations": "14180000", "otherCurrentLiabilities": "122421000", "totalCurrentLiabilities": "241161000", "otherNonCurrentLiabilities": "280291000", "totalNonCurrentLiabilities": "1074735000", "cashAndShortTermInvestments": "406852000", "commonStockSharesOutstanding": "137302000", "intangibleAssetsExcludingGoodwill": "579041000", "cashAndCashEquivalentsAtCarryingValue": "406852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335855000", "profitLoss": "None", "dividendPayout": "21552000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-28315000", "operatingCashflow": "409125000", "capitalExpenditures": "22940000", "changeInReceivables": "71515000", "changeInExchangeRate": "2026000", "cashflowFromFinancing": "137743000", "cashflowFromInvestment": "-199043000", "stockBasedCompensation": "10134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "349851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 2055647000, "cost_of_revenue": 1241807000, "gross_profit": 813840000, "ebit": 427691000, "ebitda": 511188000, "pretax_income": 437841000, "tax_provision": 78100000, "net_income": 327896000, "net_income_to_common": 327896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57001000, "total_current_assets": 813731000, "total_assets": 2969211000, "short_term_debt": 906000, "long_term_debt": 561049000, "total_debt": 561955000, "total_liabilities": 1086287000, "total_equity": 1666542000, "shares_outstanding": 137350000, "goodwill_and_intangibles": 1819396000 }, "cash_flow": { "operating_cash_flow": 437378000, "capital_expenditure": 28938000, "free_cash_flow": 466316000, "dividends_paid": 18691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273776, "ticker_id": 1905, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427691000", "ebitda": "511188000", "netIncome": "327896000", "grossProfit": "813840000", "depreciation": "None", "totalRevenue": "2055647000", "costOfRevenue": "1241807000", "interestIncome": "21695000", "incomeBeforeTax": "437841000", "interestExpense": "21695000", "operatingIncome": "457097000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "78100000", "reportedCurrency": "USD", "netInterestIncome": "-21695000", "nonInterestIncome": "None", "operatingExpenses": "356743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66630000", "otherNonOperatingIncome": "2439000", "costofGoodsAndServicesSold": "1241807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83497000", "sellingGeneralAndAdministrative": "356743000", "netIncomeFromContinuingOperations": "359741000" }, "balance": { "goodwill": "1268703000", "inventory": "420319000", "commonStock": "1345000", "currentDebt": "None", "investments": "None", "totalAssets": "2969211000", "longTermDebt": "561049000", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "550693000", "reportedCurrency": "USD", "retainedEarnings": "1397327000", "totalLiabilities": "1086287000", "otherCurrentAssets": "18953000", "totalCurrentAssets": "813731000", "currentLongTermDebt": "906000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2155480000", "currentAccountsPayable": "106225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173345000", "shortLongTermDebtTotal": "561955000", "totalShareholderEquity": "1666542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155148000", "totalCurrentLiabilities": "289138000", "otherNonCurrentLiabilities": "184604000", "totalNonCurrentLiabilities": "797149000", "cashAndShortTermInvestments": "57001000", "commonStockSharesOutstanding": "137350000", "intangibleAssetsExcludingGoodwill": "550693000", "cashAndCashEquivalentsAtCarryingValue": "57001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359741000", "profitLoss": "None", "dividendPayout": "18691000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-30077000", "operatingCashflow": "437378000", "capitalExpenditures": "28938000", "changeInReceivables": "-28976000", "changeInExchangeRate": "390000", "cashflowFromFinancing": "-159720000", "cashflowFromInvestment": "-280646000", "stockBasedCompensation": "10334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2055647000, "cost_of_revenue": 1241807000, "gross_profit": 813840000, "research_and_development": 66630000, "selling_general_admin": 356743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427691000, "depreciation_amortisation": 83497000, "ebitda": 511188000, "interest_expense": 21695000, "interest_income": null, "other_non_operating": null, "pretax_income": 437841000, "tax_provision": 78100000, "effective_tax_rate": null, "net_income": 327896000, "net_income_continuing_ops": 359741000, "net_income_to_common": 327896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57001000, "short_term_investments": null, "net_receivables": 317458000, "inventory": 420319000, "other_current_assets": null, "total_current_assets": 813731000, "net_ppe": null, "goodwill": 1268703000, "intangible_assets": 550693000, "goodwill_and_intangibles": 1819396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2155480000, "total_assets": 2969211000, "short_term_debt": 906000, "accounts_payable": 106225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289138000, "long_term_debt": 561049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 797149000, "total_liabilities": 1086287000, "total_debt": 561955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1397327000, "total_equity": 1666542000, "shares_outstanding": 137350000, "operating_cash_flow": 437378000, "stock_based_compensation": 10334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280646000, "dividends_paid": 18691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159720000, "free_cash_flow": 466316000, "net_change_in_cash": -2598000 }, "raw_data": { "income": { "ebit": "427691000", "ebitda": "511188000", "netIncome": "327896000", "grossProfit": "813840000", "depreciation": "None", "totalRevenue": "2055647000", "costOfRevenue": "1241807000", "interestIncome": "21695000", "incomeBeforeTax": "437841000", "interestExpense": "21695000", "operatingIncome": "457097000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "78100000", "reportedCurrency": "USD", "netInterestIncome": "-21695000", "nonInterestIncome": "None", "operatingExpenses": "356743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66630000", "otherNonOperatingIncome": "2439000", "costofGoodsAndServicesSold": "1241807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83497000", "sellingGeneralAndAdministrative": "356743000", "netIncomeFromContinuingOperations": "359741000" }, "balance": { "goodwill": "1268703000", "inventory": "420319000", "commonStock": "1345000", "currentDebt": "None", "investments": "None", "totalAssets": "2969211000", "longTermDebt": "561049000", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "550693000", "reportedCurrency": "USD", "retainedEarnings": "1397327000", "totalLiabilities": "1086287000", "otherCurrentAssets": "18953000", "totalCurrentAssets": "813731000", "currentLongTermDebt": "906000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2155480000", "currentAccountsPayable": "106225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173345000", "shortLongTermDebtTotal": "561955000", "totalShareholderEquity": "1666542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155148000", "totalCurrentLiabilities": "289138000", "otherNonCurrentLiabilities": "184604000", "totalNonCurrentLiabilities": "797149000", "cashAndShortTermInvestments": "57001000", "commonStockSharesOutstanding": "137350000", "intangibleAssetsExcludingGoodwill": "550693000", "cashAndCashEquivalentsAtCarryingValue": "57001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359741000", "profitLoss": "None", "dividendPayout": "18691000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-30077000", "operatingCashflow": "437378000", "capitalExpenditures": "28938000", "changeInReceivables": "-28976000", "changeInExchangeRate": "390000", "cashflowFromFinancing": "-159720000", "cashflowFromInvestment": "-280646000", "stockBasedCompensation": "10334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1777721000, "cost_of_revenue": 1029556000, "gross_profit": 748165000, "ebit": 376187000, "ebitda": 452287000, "pretax_income": 356286000, "tax_provision": 70600000, "net_income": 259233000, "net_income_to_common": 259233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59599000, "total_current_assets": 733808000, "total_assets": 2653396000, "short_term_debt": 859000, "long_term_debt": 531611000, "total_debt": 532470000, "total_liabilities": 1018342000, "total_equity": 1398251000, "shares_outstanding": 136696000, "goodwill_and_intangibles": 1621192000 }, "cash_flow": { "operating_cash_flow": 328487000, "capital_expenditure": 41871000, "free_cash_flow": 370358000, "dividends_paid": 15363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273781, "ticker_id": 1905, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376187000", "ebitda": "452287000", "netIncome": "259233000", "grossProfit": "748165000", "depreciation": "None", "totalRevenue": "1777721000", "costOfRevenue": "1029556000", "interestIncome": "19901000", "incomeBeforeTax": "356286000", "interestExpense": "19901000", "operatingIncome": "374972000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "70600000", "reportedCurrency": "USD", "netInterestIncome": "-19901000", "nonInterestIncome": "None", "operatingExpenses": "373193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57450000", "otherNonOperatingIncome": "-58000", "costofGoodsAndServicesSold": "1029556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76100000", "sellingGeneralAndAdministrative": "314470000", "netIncomeFromContinuingOperations": "285686000" }, "balance": { "goodwill": "1114832000", "inventory": "401553000", "commonStock": "1330000", "currentDebt": "None", "investments": "None", "totalAssets": "2653396000", "longTermDebt": "531611000", "shortTermDebt": "859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "506360000", "reportedCurrency": "USD", "retainedEarnings": "1091183000", "totalLiabilities": "1018342000", "otherCurrentAssets": "21187000", "totalCurrentAssets": "733808000", "currentLongTermDebt": "859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919588000", "currentAccountsPayable": "107219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154739000", "shortLongTermDebtTotal": "532470000", "totalShareholderEquity": "1398251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143252000", "totalCurrentLiabilities": "282429000", "otherNonCurrentLiabilities": "157658000", "totalNonCurrentLiabilities": "735913000", "cashAndShortTermInvestments": "59599000", "commonStockSharesOutstanding": "136696000", "intangibleAssetsExcludingGoodwill": "506360000", "cashAndCashEquivalentsAtCarryingValue": "59599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285686000", "profitLoss": "None", "dividendPayout": "15363000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-49455000", "operatingCashflow": "328487000", "capitalExpenditures": "41871000", "changeInReceivables": "-28569000", "changeInExchangeRate": "92000", "cashflowFromFinancing": "-207535000", "cashflowFromInvestment": "-113511000", "stockBasedCompensation": "9283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1777721000, "cost_of_revenue": 1029556000, "gross_profit": 748165000, "research_and_development": 57450000, "selling_general_admin": 314470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376187000, "depreciation_amortisation": 76100000, "ebitda": 452287000, "interest_expense": 19901000, "interest_income": null, "other_non_operating": null, "pretax_income": 356286000, "tax_provision": 70600000, "effective_tax_rate": null, "net_income": 259233000, "net_income_continuing_ops": 285686000, "net_income_to_common": 259233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59599000, "short_term_investments": null, "net_receivables": 251469000, "inventory": 401553000, "other_current_assets": null, "total_current_assets": 733808000, "net_ppe": null, "goodwill": 1114832000, "intangible_assets": 506360000, "goodwill_and_intangibles": 1621192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1919588000, "total_assets": 2653396000, "short_term_debt": 859000, "accounts_payable": 107219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282429000, "long_term_debt": 531611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735913000, "total_liabilities": 1018342000, "total_debt": 532470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1091183000, "total_equity": 1398251000, "shares_outstanding": 136696000, "operating_cash_flow": 328487000, "stock_based_compensation": 9283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113511000, "dividends_paid": 15363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207535000, "free_cash_flow": 370358000, "net_change_in_cash": 7533000 }, "raw_data": { "income": { "ebit": "376187000", "ebitda": "452287000", "netIncome": "259233000", "grossProfit": "748165000", "depreciation": "None", "totalRevenue": "1777721000", "costOfRevenue": "1029556000", "interestIncome": "19901000", "incomeBeforeTax": "356286000", "interestExpense": "19901000", "operatingIncome": "374972000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "70600000", "reportedCurrency": "USD", "netInterestIncome": "-19901000", "nonInterestIncome": "None", "operatingExpenses": "373193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57450000", "otherNonOperatingIncome": "-58000", "costofGoodsAndServicesSold": "1029556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76100000", "sellingGeneralAndAdministrative": "314470000", "netIncomeFromContinuingOperations": "285686000" }, "balance": { "goodwill": "1114832000", "inventory": "401553000", "commonStock": "1330000", "currentDebt": "None", "investments": "None", "totalAssets": "2653396000", "longTermDebt": "531611000", "shortTermDebt": "859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "506360000", "reportedCurrency": "USD", "retainedEarnings": "1091183000", "totalLiabilities": "1018342000", "otherCurrentAssets": "21187000", "totalCurrentAssets": "733808000", "currentLongTermDebt": "859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919588000", "currentAccountsPayable": "107219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154739000", "shortLongTermDebtTotal": "532470000", "totalShareholderEquity": "1398251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143252000", "totalCurrentLiabilities": "282429000", "otherNonCurrentLiabilities": "157658000", "totalNonCurrentLiabilities": "735913000", "cashAndShortTermInvestments": "59599000", "commonStockSharesOutstanding": "136696000", "intangibleAssetsExcludingGoodwill": "506360000", "cashAndCashEquivalentsAtCarryingValue": "59599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285686000", "profitLoss": "None", "dividendPayout": "15363000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-49455000", "operatingCashflow": "328487000", "capitalExpenditures": "41871000", "changeInReceivables": "-28569000", "changeInExchangeRate": "92000", "cashflowFromFinancing": "-207535000", "cashflowFromInvestment": "-113511000", "stockBasedCompensation": "9283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1375713000, "cost_of_revenue": 806188000, "gross_profit": 569525000, "ebit": 350437000, "ebitda": 407071000, "pretax_income": 317530000, "tax_provision": 67200000, "net_income": 233801000, "net_income_to_common": 233801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210335000, "total_current_assets": 2636476000, "total_assets": 9592213000, "short_term_debt": 3402000, "long_term_debt": 2583888000, "total_debt": 2587290000, "total_liabilities": 4200642000, "total_equity": 4772058000, "shares_outstanding": 141049000, "goodwill_and_intangibles": 5912543000 }, "cash_flow": { "operating_cash_flow": 291973000, "capital_expenditure": 18050000, "free_cash_flow": 310023000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273743, "ticker_id": 1905, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350437000", "ebitda": "407071000", "netIncome": "233801000", "grossProfit": "569525000", "depreciation": "None", "totalRevenue": "1375713000", "costOfRevenue": "806188000", "interestIncome": "None", "incomeBeforeTax": "317530000", "interestExpense": "34161000", "operatingIncome": "350437000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "67200000", "reportedCurrency": "USD", "netInterestIncome": "-34161000", "nonInterestIncome": "None", "operatingExpenses": "219088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56634000", "sellingGeneralAndAdministrative": "219088000", "netIncomeFromContinuingOperations": "250330000" }, "balance": { "goodwill": "4197386000", "inventory": "1410527000", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "9592213000", "longTermDebt": "2583888000", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1715157000", "reportedCurrency": "USD", "retainedEarnings": "4033326000", "totalLiabilities": "4200642000", "otherCurrentAssets": "149069000", "totalCurrentAssets": "2636476000", "currentLongTermDebt": "3402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "866545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6955737000", "currentAccountsPayable": "293744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2587290000", "totalShareholderEquity": "4772058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "474366000", "totalCurrentLiabilities": "903582000", "otherNonCurrentLiabilities": "548588000", "totalNonCurrentLiabilities": "3297060000", "cashAndShortTermInvestments": "210335000", "commonStockSharesOutstanding": "141049000", "intangibleAssetsExcludingGoodwill": "1715157000", "cashAndCashEquivalentsAtCarryingValue": "210335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250330000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-23362000", "operatingCashflow": "291973000", "capitalExpenditures": "18050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58238000", "cashflowFromInvestment": "-399917000", "stockBasedCompensation": "11221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1375713000, "cost_of_revenue": 806188000, "gross_profit": 569525000, "research_and_development": null, "selling_general_admin": 219088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350437000, "depreciation_amortisation": 56634000, "ebitda": 407071000, "interest_expense": 34161000, "interest_income": null, "other_non_operating": null, "pretax_income": 317530000, "tax_provision": 67200000, "effective_tax_rate": null, "net_income": 233801000, "net_income_continuing_ops": 250330000, "net_income_to_common": 233801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210335000, "short_term_investments": null, "net_receivables": 866545000, "inventory": 1410527000, "other_current_assets": null, "total_current_assets": 2636476000, "net_ppe": null, "goodwill": 4197386000, "intangible_assets": 1715157000, "goodwill_and_intangibles": 5912543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6955737000, "total_assets": 9592213000, "short_term_debt": 3402000, "accounts_payable": 293744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903582000, "long_term_debt": 2583888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3297060000, "total_liabilities": 4200642000, "total_debt": 2587290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4033326000, "total_equity": 4772058000, "shares_outstanding": 141049000, "operating_cash_flow": 291973000, "stock_based_compensation": 11221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399917000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58238000, "free_cash_flow": 310023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350437000", "ebitda": "407071000", "netIncome": "233801000", "grossProfit": "569525000", "depreciation": "None", "totalRevenue": "1375713000", "costOfRevenue": "806188000", "interestIncome": "None", "incomeBeforeTax": "317530000", "interestExpense": "34161000", "operatingIncome": "350437000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "67200000", "reportedCurrency": "USD", "netInterestIncome": "-34161000", "nonInterestIncome": "None", "operatingExpenses": "219088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56634000", "sellingGeneralAndAdministrative": "219088000", "netIncomeFromContinuingOperations": "250330000" }, "balance": { "goodwill": "4197386000", "inventory": "1410527000", "commonStock": "1397000", "currentDebt": "None", "investments": "None", "totalAssets": "9592213000", "longTermDebt": "2583888000", "shortTermDebt": "3402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1715157000", "reportedCurrency": "USD", "retainedEarnings": "4033326000", "totalLiabilities": "4200642000", "otherCurrentAssets": "149069000", "totalCurrentAssets": "2636476000", "currentLongTermDebt": "3402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "866545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6955737000", "currentAccountsPayable": "293744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2587290000", "totalShareholderEquity": "4772058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "474366000", "totalCurrentLiabilities": "903582000", "otherNonCurrentLiabilities": "548588000", "totalNonCurrentLiabilities": "3297060000", "cashAndShortTermInvestments": "210335000", "commonStockSharesOutstanding": "141049000", "intangibleAssetsExcludingGoodwill": "1715157000", "cashAndCashEquivalentsAtCarryingValue": "210335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250330000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-23362000", "operatingCashflow": "291973000", "capitalExpenditures": "18050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58238000", "cashflowFromInvestment": "-399917000", "stockBasedCompensation": "11221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1178582000, "cost_of_revenue": 723618000, "gross_profit": 454964000, "ebit": 260943000, "ebitda": 311951000, "pretax_income": 231457000, "tax_provision": 26700000, "net_income": 190188000, "net_income_to_common": 190188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260971000, "total_current_assets": 2479614000, "total_assets": 9043696000, "short_term_debt": 3396000, "long_term_debt": 2504285000, "total_debt": 2507681000, "total_liabilities": 3997967000, "total_equity": 4502687000, "shares_outstanding": 141029000, "goodwill_and_intangibles": 5547670000 }, "cash_flow": { "operating_cash_flow": 178597000, "capital_expenditure": 13496000, "free_cash_flow": 192093000, "dividends_paid": 16724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273744, "ticker_id": 1905, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260943000", "ebitda": "311951000", "netIncome": "190188000", "grossProfit": "454964000", "depreciation": "None", "totalRevenue": "1178582000", "costOfRevenue": "723618000", "interestIncome": "29486000", "incomeBeforeTax": "231457000", "interestExpense": "29486000", "operatingIncome": "259899000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "26700000", "reportedCurrency": "USD", "netInterestIncome": "-29486000", "nonInterestIncome": "None", "operatingExpenses": "195065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51008000", "sellingGeneralAndAdministrative": "195065000", "netIncomeFromContinuingOperations": "204757000" }, "balance": { "goodwill": "3905669000", "inventory": "1338421000", "commonStock": "1394000", "currentDebt": "None", "investments": "None", "totalAssets": "9043696000", "longTermDebt": "2504285000", "shortTermDebt": "3396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1642001000", "reportedCurrency": "USD", "retainedEarnings": "3823219000", "totalLiabilities": "3997967000", "otherCurrentAssets": "228198000", "totalCurrentAssets": "2479614000", "currentLongTermDebt": "3396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6564082000", "currentAccountsPayable": "240984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448992000", "shortLongTermDebtTotal": "2507681000", "totalShareholderEquity": "4502687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463495000", "totalCurrentLiabilities": "810600000", "otherNonCurrentLiabilities": "535026000", "totalNonCurrentLiabilities": "3187367000", "cashAndShortTermInvestments": "260971000", "commonStockSharesOutstanding": "141029000", "intangibleAssetsExcludingGoodwill": "1642001000", "cashAndCashEquivalentsAtCarryingValue": "260971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204757000", "profitLoss": "None", "dividendPayout": "16724000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-17101000", "operatingCashflow": "178597000", "capitalExpenditures": "13496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313648000", "cashflowFromInvestment": "-451039000", "stockBasedCompensation": "11296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1178582000, "cost_of_revenue": 723618000, "gross_profit": 454964000, "research_and_development": null, "selling_general_admin": 195065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260943000, "depreciation_amortisation": 51008000, "ebitda": 311951000, "interest_expense": 29486000, "interest_income": null, "other_non_operating": null, "pretax_income": 231457000, "tax_provision": 26700000, "effective_tax_rate": null, "net_income": 190188000, "net_income_continuing_ops": 204757000, "net_income_to_common": 190188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260971000, "short_term_investments": null, "net_receivables": 652024000, "inventory": 1338421000, "other_current_assets": null, "total_current_assets": 2479614000, "net_ppe": null, "goodwill": 3905669000, "intangible_assets": 1642001000, "goodwill_and_intangibles": 5547670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6564082000, "total_assets": 9043696000, "short_term_debt": 3396000, "accounts_payable": 240984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810600000, "long_term_debt": 2504285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3187367000, "total_liabilities": 3997967000, "total_debt": 2507681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3823219000, "total_equity": 4502687000, "shares_outstanding": 141029000, "operating_cash_flow": 178597000, "stock_based_compensation": 11296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451039000, "dividends_paid": 16724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313648000, "free_cash_flow": 192093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260943000", "ebitda": "311951000", "netIncome": "190188000", "grossProfit": "454964000", "depreciation": "None", "totalRevenue": "1178582000", "costOfRevenue": "723618000", "interestIncome": "29486000", "incomeBeforeTax": "231457000", "interestExpense": "29486000", "operatingIncome": "259899000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "26700000", "reportedCurrency": "USD", "netInterestIncome": "-29486000", "nonInterestIncome": "None", "operatingExpenses": "195065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51008000", "sellingGeneralAndAdministrative": "195065000", "netIncomeFromContinuingOperations": "204757000" }, "balance": { "goodwill": "3905669000", "inventory": "1338421000", "commonStock": "1394000", "currentDebt": "None", "investments": "None", "totalAssets": "9043696000", "longTermDebt": "2504285000", "shortTermDebt": "3396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1642001000", "reportedCurrency": "USD", "retainedEarnings": "3823219000", "totalLiabilities": "3997967000", "otherCurrentAssets": "228198000", "totalCurrentAssets": "2479614000", "currentLongTermDebt": "3396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6564082000", "currentAccountsPayable": "240984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448992000", "shortLongTermDebtTotal": "2507681000", "totalShareholderEquity": "4502687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463495000", "totalCurrentLiabilities": "810600000", "otherNonCurrentLiabilities": "535026000", "totalNonCurrentLiabilities": "3187367000", "cashAndShortTermInvestments": "260971000", "commonStockSharesOutstanding": "141029000", "intangibleAssetsExcludingGoodwill": "1642001000", "cashAndCashEquivalentsAtCarryingValue": "260971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204757000", "profitLoss": "None", "dividendPayout": "16724000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-17101000", "operatingCashflow": "178597000", "capitalExpenditures": "13496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313648000", "cashflowFromInvestment": "-451039000", "stockBasedCompensation": "11296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1209411000, "cost_of_revenue": 723570000, "gross_profit": 485841000, "ebit": 280238000, "ebitda": 331445000, "pretax_income": 247385000, "tax_provision": 44600000, "net_income": 188296000, "net_income_to_common": 188296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217781000, "total_current_assets": 2356366000, "total_assets": 8500434000, "short_term_debt": 29094000, "long_term_debt": 2164587000, "total_debt": 2193681000, "total_liabilities": 4121259000, "total_equity": 4305319000, "shares_outstanding": 141050000, "goodwill_and_intangibles": 5133064000 }, "cash_flow": { "operating_cash_flow": 295326000, "capital_expenditure": 26848000, "free_cash_flow": 322174000, "dividends_paid": 31968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273745, "ticker_id": 1905, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280238000", "ebitda": "331445000", "netIncome": "188296000", "grossProfit": "485841000", "depreciation": "None", "totalRevenue": "1209411000", "costOfRevenue": "723570000", "interestIncome": "32853000", "incomeBeforeTax": "247385000", "interestExpense": "32853000", "operatingIncome": "279022000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "44600000", "reportedCurrency": "USD", "netInterestIncome": "-32853000", "nonInterestIncome": "None", "operatingExpenses": "206819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51207000", "sellingGeneralAndAdministrative": "206819000", "netIncomeFromContinuingOperations": "202785000" }, "balance": { "goodwill": "3661624000", "inventory": "1295336000", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "8500434000", "longTermDebt": "2164587000", "shortTermDebt": "29094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1471440000", "reportedCurrency": "USD", "retainedEarnings": "3647678000", "totalLiabilities": "4121259000", "otherCurrentAssets": "86377000", "totalCurrentAssets": "2356366000", "currentLongTermDebt": "3358000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6144068000", "currentAccountsPayable": "231040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431710000", "shortLongTermDebtTotal": "2193681000", "totalShareholderEquity": "4305319000", "capitalLeaseObligations": "25736000", "otherCurrentLiabilities": "231813000", "totalCurrentLiabilities": "832004000", "otherNonCurrentLiabilities": "550124000", "totalNonCurrentLiabilities": "3289255000", "cashAndShortTermInvestments": "217781000", "commonStockSharesOutstanding": "141050000", "intangibleAssetsExcludingGoodwill": "1471440000", "cashAndCashEquivalentsAtCarryingValue": "217781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188296000", "profitLoss": "None", "dividendPayout": "31968000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "15307000", "operatingCashflow": "295326000", "capitalExpenditures": "26848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305926000", "cashflowFromInvestment": "-33997000", "stockBasedCompensation": "16035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1209411000, "cost_of_revenue": 723570000, "gross_profit": 485841000, "research_and_development": null, "selling_general_admin": 206819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280238000, "depreciation_amortisation": 51207000, "ebitda": 331445000, "interest_expense": 32853000, "interest_income": null, "other_non_operating": null, "pretax_income": 247385000, "tax_provision": 44600000, "effective_tax_rate": null, "net_income": 188296000, "net_income_continuing_ops": 202785000, "net_income_to_common": 188296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217781000, "short_term_investments": null, "net_receivables": 756872000, "inventory": 1295336000, "other_current_assets": null, "total_current_assets": 2356366000, "net_ppe": null, "goodwill": 3661624000, "intangible_assets": 1471440000, "goodwill_and_intangibles": 5133064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6144068000, "total_assets": 8500434000, "short_term_debt": 29094000, "accounts_payable": 231040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832004000, "long_term_debt": 2164587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3289255000, "total_liabilities": 4121259000, "total_debt": 2193681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3647678000, "total_equity": 4305319000, "shares_outstanding": 141050000, "operating_cash_flow": 295326000, "stock_based_compensation": 16035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33997000, "dividends_paid": 31968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305926000, "free_cash_flow": 322174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280238000", "ebitda": "331445000", "netIncome": "188296000", "grossProfit": "485841000", "depreciation": "None", "totalRevenue": "1209411000", "costOfRevenue": "723570000", "interestIncome": "32853000", "incomeBeforeTax": "247385000", "interestExpense": "32853000", "operatingIncome": "279022000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "44600000", "reportedCurrency": "USD", "netInterestIncome": "-32853000", "nonInterestIncome": "None", "operatingExpenses": "206819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51207000", "sellingGeneralAndAdministrative": "206819000", "netIncomeFromContinuingOperations": "202785000" }, "balance": { "goodwill": "3661624000", "inventory": "1295336000", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "8500434000", "longTermDebt": "2164587000", "shortTermDebt": "29094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1471440000", "reportedCurrency": "USD", "retainedEarnings": "3647678000", "totalLiabilities": "4121259000", "otherCurrentAssets": "86377000", "totalCurrentAssets": "2356366000", "currentLongTermDebt": "3358000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6144068000", "currentAccountsPayable": "231040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431710000", "shortLongTermDebtTotal": "2193681000", "totalShareholderEquity": "4305319000", "capitalLeaseObligations": "25736000", "otherCurrentLiabilities": "231813000", "totalCurrentLiabilities": "832004000", "otherNonCurrentLiabilities": "550124000", "totalNonCurrentLiabilities": "3289255000", "cashAndShortTermInvestments": "217781000", "commonStockSharesOutstanding": "141050000", "intangibleAssetsExcludingGoodwill": "1471440000", "cashAndCashEquivalentsAtCarryingValue": "217781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188296000", "profitLoss": "None", "dividendPayout": "31968000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "15307000", "operatingCashflow": "295326000", "capitalExpenditures": "26848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305926000", "cashflowFromInvestment": "-33997000", "stockBasedCompensation": "16035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1147591000, "cost_of_revenue": 690434000, "gross_profit": 457157000, "ebit": 266681000, "ebitda": 316448000, "pretax_income": 234980000, "tax_provision": 44300000, "net_income": 177341000, "net_income_to_common": 177341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261888000, "total_current_assets": 2386027000, "total_assets": 8531623000, "short_term_debt": 3725000, "long_term_debt": 2443898000, "total_debt": 2447623000, "total_liabilities": 3881583000, "total_equity": 4141366000, "shares_outstanding": 140950000, "goodwill_and_intangibles": 5159631000 }, "cash_flow": { "operating_cash_flow": 231211000, "capital_expenditure": 12739000, "free_cash_flow": 243950000, "dividends_paid": 16696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273747, "ticker_id": 1905, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266681000", "ebitda": "316448000", "netIncome": "177341000", "grossProfit": "457157000", "depreciation": "None", "totalRevenue": "1147591000", "costOfRevenue": "690434000", "interestIncome": "31701000", "incomeBeforeTax": "234980000", "interestExpense": "31701000", "operatingIncome": "265019000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "44300000", "reportedCurrency": "USD", "netInterestIncome": "-31701000", "nonInterestIncome": "None", "operatingExpenses": "192138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49767000", "sellingGeneralAndAdministrative": "192138000", "netIncomeFromContinuingOperations": "190680000" }, "balance": { "goodwill": "3646106000", "inventory": "1310393000", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "8531623000", "longTermDebt": "2443898000", "shortTermDebt": "3725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1513525000", "reportedCurrency": "USD", "retainedEarnings": "3488777000", "totalLiabilities": "3881583000", "otherCurrentAssets": "83161000", "totalCurrentAssets": "2386027000", "currentLongTermDebt": "3725000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "730585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6145596000", "currentAccountsPayable": "230633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437635000", "shortLongTermDebtTotal": "2447623000", "totalShareholderEquity": "4141366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467945000", "totalCurrentLiabilities": "711316000", "otherNonCurrentLiabilities": "599272000", "totalNonCurrentLiabilities": "3170267000", "cashAndShortTermInvestments": "261888000", "commonStockSharesOutstanding": "140950000", "intangibleAssetsExcludingGoodwill": "1513525000", "cashAndCashEquivalentsAtCarryingValue": "261888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190680000", "profitLoss": "None", "dividendPayout": "16696000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-14023000", "operatingCashflow": "231211000", "capitalExpenditures": "12739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145986000", "cashflowFromInvestment": "-357935000", "stockBasedCompensation": "7675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1147591000, "cost_of_revenue": 690434000, "gross_profit": 457157000, "research_and_development": 31929000, "selling_general_admin": 192138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266681000, "depreciation_amortisation": 49767000, "ebitda": 316448000, "interest_expense": 31701000, "interest_income": null, "other_non_operating": null, "pretax_income": 234980000, "tax_provision": 44300000, "effective_tax_rate": null, "net_income": 177341000, "net_income_continuing_ops": 190680000, "net_income_to_common": 177341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261888000, "short_term_investments": null, "net_receivables": 730585000, "inventory": 1310393000, "other_current_assets": null, "total_current_assets": 2386027000, "net_ppe": null, "goodwill": 3646106000, "intangible_assets": 1513525000, "goodwill_and_intangibles": 5159631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6145596000, "total_assets": 8531623000, "short_term_debt": 3725000, "accounts_payable": 230633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711316000, "long_term_debt": 2443898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3170267000, "total_liabilities": 3881583000, "total_debt": 2447623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3488777000, "total_equity": 4141366000, "shares_outstanding": 140950000, "operating_cash_flow": 231211000, "stock_based_compensation": 7675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357935000, "dividends_paid": 16696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145986000, "free_cash_flow": 243950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266681000", "ebitda": "316448000", "netIncome": "177341000", "grossProfit": "457157000", "depreciation": "None", "totalRevenue": "1147591000", "costOfRevenue": "690434000", "interestIncome": "31701000", "incomeBeforeTax": "234980000", "interestExpense": "31701000", "operatingIncome": "265019000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "44300000", "reportedCurrency": "USD", "netInterestIncome": "-31701000", "nonInterestIncome": "None", "operatingExpenses": "192138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49767000", "sellingGeneralAndAdministrative": "192138000", "netIncomeFromContinuingOperations": "190680000" }, "balance": { "goodwill": "3646106000", "inventory": "1310393000", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "8531623000", "longTermDebt": "2443898000", "shortTermDebt": "3725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1513525000", "reportedCurrency": "USD", "retainedEarnings": "3488777000", "totalLiabilities": "3881583000", "otherCurrentAssets": "83161000", "totalCurrentAssets": "2386027000", "currentLongTermDebt": "3725000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "730585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6145596000", "currentAccountsPayable": "230633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437635000", "shortLongTermDebtTotal": "2447623000", "totalShareholderEquity": "4141366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467945000", "totalCurrentLiabilities": "711316000", "otherNonCurrentLiabilities": "599272000", "totalNonCurrentLiabilities": "3170267000", "cashAndShortTermInvestments": "261888000", "commonStockSharesOutstanding": "140950000", "intangibleAssetsExcludingGoodwill": "1513525000", "cashAndCashEquivalentsAtCarryingValue": "261888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190680000", "profitLoss": "None", "dividendPayout": "16696000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-14023000", "operatingCashflow": "231211000", "capitalExpenditures": "12739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145986000", "cashflowFromInvestment": "-357935000", "stockBasedCompensation": "7675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1097820000, "cost_of_revenue": 631275000, "gross_profit": 466545000, "ebit": 248788000, "ebitda": 297665000, "pretax_income": 215923000, "tax_provision": 45400000, "net_income": 156793000, "net_income_to_common": 156793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242309000, "total_current_assets": 2283349000, "total_assets": 8092176000, "short_term_debt": 3789000, "long_term_debt": 2274362000, "total_debt": 2278151000, "total_liabilities": 3620398000, "total_equity": 3967551000, "shares_outstanding": 140599000, "goodwill_and_intangibles": 4963785000 }, "cash_flow": { "operating_cash_flow": 204695000, "capital_expenditure": 15964000, "free_cash_flow": 220659000, "dividends_paid": 15272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273748, "ticker_id": 1905, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248788000", "ebitda": "297665000", "netIncome": "156793000", "grossProfit": "466545000", "depreciation": "None", "totalRevenue": "1097820000", "costOfRevenue": "631275000", "interestIncome": "32865000", "incomeBeforeTax": "215923000", "interestExpense": "32865000", "operatingIncome": "251924000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "45400000", "reportedCurrency": "USD", "netInterestIncome": "-32865000", "nonInterestIncome": "None", "operatingExpenses": "214621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48877000", "sellingGeneralAndAdministrative": "189652000", "netIncomeFromContinuingOperations": "170523000" }, "balance": { "goodwill": "3530154000", "inventory": "1244497000", "commonStock": "1390000", "currentDebt": "None", "investments": "None", "totalAssets": "8092176000", "longTermDebt": "2274362000", "shortTermDebt": "3789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1433631000", "reportedCurrency": "USD", "retainedEarnings": "3328591000", "totalLiabilities": "3620398000", "otherCurrentAssets": "80456000", "totalCurrentAssets": "2283349000", "currentLongTermDebt": "3789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5808827000", "currentAccountsPayable": "230372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359320000", "shortLongTermDebtTotal": "2278151000", "totalShareholderEquity": "3967551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "382951000", "totalCurrentLiabilities": "664858000", "otherNonCurrentLiabilities": "580777000", "totalNonCurrentLiabilities": "2955540000", "cashAndShortTermInvestments": "242309000", "commonStockSharesOutstanding": "140599000", "intangibleAssetsExcludingGoodwill": "1433631000", "cashAndCashEquivalentsAtCarryingValue": "242309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170523000", "profitLoss": "None", "dividendPayout": "15272000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-9927000", "operatingCashflow": "204695000", "capitalExpenditures": "15964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81449000", "cashflowFromInvestment": "-51764000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1097820000, "cost_of_revenue": 631275000, "gross_profit": 466545000, "research_and_development": 28741000, "selling_general_admin": 189652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248788000, "depreciation_amortisation": 48877000, "ebitda": 297665000, "interest_expense": 32865000, "interest_income": null, "other_non_operating": null, "pretax_income": 215923000, "tax_provision": 45400000, "effective_tax_rate": null, "net_income": 156793000, "net_income_continuing_ops": 170523000, "net_income_to_common": 156793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242309000, "short_term_investments": null, "net_receivables": 716087000, "inventory": 1244497000, "other_current_assets": null, "total_current_assets": 2283349000, "net_ppe": null, "goodwill": 3530154000, "intangible_assets": 1433631000, "goodwill_and_intangibles": 4963785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5808827000, "total_assets": 8092176000, "short_term_debt": 3789000, "accounts_payable": 230372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664858000, "long_term_debt": 2274362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2955540000, "total_liabilities": 3620398000, "total_debt": 2278151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3328591000, "total_equity": 3967551000, "shares_outstanding": 140599000, "operating_cash_flow": 204695000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51764000, "dividends_paid": 15272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81449000, "free_cash_flow": 220659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248788000", "ebitda": "297665000", "netIncome": "156793000", "grossProfit": "466545000", "depreciation": "None", "totalRevenue": "1097820000", "costOfRevenue": "631275000", "interestIncome": "32865000", "incomeBeforeTax": "215923000", "interestExpense": "32865000", "operatingIncome": "251924000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "45400000", "reportedCurrency": "USD", "netInterestIncome": "-32865000", "nonInterestIncome": "None", "operatingExpenses": "214621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48877000", "sellingGeneralAndAdministrative": "189652000", "netIncomeFromContinuingOperations": "170523000" }, "balance": { "goodwill": "3530154000", "inventory": "1244497000", "commonStock": "1390000", "currentDebt": "None", "investments": "None", "totalAssets": "8092176000", "longTermDebt": "2274362000", "shortTermDebt": "3789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1433631000", "reportedCurrency": "USD", "retainedEarnings": "3328591000", "totalLiabilities": "3620398000", "otherCurrentAssets": "80456000", "totalCurrentAssets": "2283349000", "currentLongTermDebt": "3789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5808827000", "currentAccountsPayable": "230372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359320000", "shortLongTermDebtTotal": "2278151000", "totalShareholderEquity": "3967551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "382951000", "totalCurrentLiabilities": "664858000", "otherNonCurrentLiabilities": "580777000", "totalNonCurrentLiabilities": "2955540000", "cashAndShortTermInvestments": "242309000", "commonStockSharesOutstanding": "140599000", "intangibleAssetsExcludingGoodwill": "1433631000", "cashAndCashEquivalentsAtCarryingValue": "242309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170523000", "profitLoss": "None", "dividendPayout": "15272000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-9927000", "operatingCashflow": "204695000", "capitalExpenditures": "15964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81449000", "cashflowFromInvestment": "-51764000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1030222000, "cost_of_revenue": 596955000, "gross_profit": 433267000, "ebit": 227724000, "ebitda": 273949000, "pretax_income": 195266000, "tax_provision": 13700000, "net_income": 167955000, "net_income_to_common": 167955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165467000, "total_current_assets": 2102718000, "total_assets": 7890711000, "short_term_debt": 3950000, "long_term_debt": 2349681000, "total_debt": 2353631000, "total_liabilities": 3655900000, "total_equity": 3746527000, "shares_outstanding": 140484000, "goodwill_and_intangibles": 4938088000 }, "cash_flow": { "operating_cash_flow": 203034000, "capital_expenditure": 17335000, "free_cash_flow": 220369000, "dividends_paid": 15272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273749, "ticker_id": 1905, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227724000", "ebitda": "273949000", "netIncome": "167955000", "grossProfit": "433267000", "depreciation": "None", "totalRevenue": "1030222000", "costOfRevenue": "596955000", "interestIncome": "32458000", "incomeBeforeTax": "195266000", "interestExpense": "32458000", "operatingIncome": "230387000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-32458000", "nonInterestIncome": "None", "operatingExpenses": "202880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46225000", "sellingGeneralAndAdministrative": "178857000", "netIncomeFromContinuingOperations": "181566000" }, "balance": { "goodwill": "3491472000", "inventory": "1218711000", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "7890711000", "longTermDebt": "2349681000", "shortTermDebt": "3950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1446616000", "reportedCurrency": "USD", "retainedEarnings": "3180102000", "totalLiabilities": "3655900000", "otherCurrentAssets": "77059000", "totalCurrentAssets": "2102718000", "currentLongTermDebt": "3950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "641481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5787993000", "currentAccountsPayable": "208141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348838000", "shortLongTermDebtTotal": "2353631000", "totalShareholderEquity": "3746527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359531000", "totalCurrentLiabilities": "618339000", "otherNonCurrentLiabilities": "579100000", "totalNonCurrentLiabilities": "3037561000", "cashAndShortTermInvestments": "165467000", "commonStockSharesOutstanding": "140484000", "intangibleAssetsExcludingGoodwill": "1446616000", "cashAndCashEquivalentsAtCarryingValue": "165467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181566000", "profitLoss": "None", "dividendPayout": "15272000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-36207000", "operatingCashflow": "203034000", "capitalExpenditures": "17335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90712000", "cashflowFromInvestment": "-287995000", "stockBasedCompensation": "4671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1030222000, "cost_of_revenue": 596955000, "gross_profit": 433267000, "research_and_development": 27605000, "selling_general_admin": 178857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227724000, "depreciation_amortisation": 46225000, "ebitda": 273949000, "interest_expense": 32458000, "interest_income": null, "other_non_operating": null, "pretax_income": 195266000, "tax_provision": 13700000, "effective_tax_rate": null, "net_income": 167955000, "net_income_continuing_ops": 181566000, "net_income_to_common": 167955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165467000, "short_term_investments": null, "net_receivables": 641481000, "inventory": 1218711000, "other_current_assets": null, "total_current_assets": 2102718000, "net_ppe": null, "goodwill": 3491472000, "intangible_assets": 1446616000, "goodwill_and_intangibles": 4938088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5787993000, "total_assets": 7890711000, "short_term_debt": 3950000, "accounts_payable": 208141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618339000, "long_term_debt": 2349681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3037561000, "total_liabilities": 3655900000, "total_debt": 2353631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3180102000, "total_equity": 3746527000, "shares_outstanding": 140484000, "operating_cash_flow": 203034000, "stock_based_compensation": 4671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287995000, "dividends_paid": 15272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90712000, "free_cash_flow": 220369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227724000", "ebitda": "273949000", "netIncome": "167955000", "grossProfit": "433267000", "depreciation": "None", "totalRevenue": "1030222000", "costOfRevenue": "596955000", "interestIncome": "32458000", "incomeBeforeTax": "195266000", "interestExpense": "32458000", "operatingIncome": "230387000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-32458000", "nonInterestIncome": "None", "operatingExpenses": "202880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46225000", "sellingGeneralAndAdministrative": "178857000", "netIncomeFromContinuingOperations": "181566000" }, "balance": { "goodwill": "3491472000", "inventory": "1218711000", "commonStock": "1389000", "currentDebt": "None", "investments": "None", "totalAssets": "7890711000", "longTermDebt": "2349681000", "shortTermDebt": "3950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1446616000", "reportedCurrency": "USD", "retainedEarnings": "3180102000", "totalLiabilities": "3655900000", "otherCurrentAssets": "77059000", "totalCurrentAssets": "2102718000", "currentLongTermDebt": "3950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "641481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5787993000", "currentAccountsPayable": "208141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348838000", "shortLongTermDebtTotal": "2353631000", "totalShareholderEquity": "3746527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359531000", "totalCurrentLiabilities": "618339000", "otherNonCurrentLiabilities": "579100000", "totalNonCurrentLiabilities": "3037561000", "cashAndShortTermInvestments": "165467000", "commonStockSharesOutstanding": "140484000", "intangibleAssetsExcludingGoodwill": "1446616000", "cashAndCashEquivalentsAtCarryingValue": "165467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181566000", "profitLoss": "None", "dividendPayout": "15272000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-36207000", "operatingCashflow": "203034000", "capitalExpenditures": "17335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90712000", "cashflowFromInvestment": "-287995000", "stockBasedCompensation": "4671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 1013665000, "cost_of_revenue": 591318000, "gross_profit": 422347000, "ebit": 219292000, "ebitda": 263977000, "pretax_income": 183886000, "tax_provision": 33000000, "net_income": 139688000, "net_income_to_common": 139688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162103000, "total_current_assets": 2062292000, "total_assets": 7592822000, "short_term_debt": 27529000, "long_term_debt": 2225267000, "total_debt": 2252796000, "total_liabilities": 3895416000, "total_equity": 3636877000, "shares_outstanding": 140536000, "goodwill_and_intangibles": 4715069000 }, "cash_flow": { "operating_cash_flow": 205623000, "capital_expenditure": 16086000, "free_cash_flow": 221709000, "dividends_paid": 29069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273750, "ticker_id": 1905, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219292000", "ebitda": "263977000", "netIncome": "139688000", "grossProfit": "422347000", "depreciation": "None", "totalRevenue": "1013665000", "costOfRevenue": "591318000", "interestIncome": "35406000", "incomeBeforeTax": "183886000", "interestExpense": "35406000", "operatingIncome": "239368000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-35406000", "nonInterestIncome": "None", "operatingExpenses": "182979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44685000", "sellingGeneralAndAdministrative": "175246000", "netIncomeFromContinuingOperations": "150886000" }, "balance": { "goodwill": "3380295000", "inventory": "1170949000", "commonStock": "1388000", "currentDebt": "None", "investments": "None", "totalAssets": "7592822000", "longTermDebt": "2225267000", "shortTermDebt": "27529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1334774000", "reportedCurrency": "USD", "retainedEarnings": "3062166000", "totalLiabilities": "3895416000", "otherCurrentAssets": "78518000", "totalCurrentAssets": "2062292000", "currentLongTermDebt": "4107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530530000", "currentAccountsPayable": "198429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339034000", "shortLongTermDebtTotal": "2252796000", "totalShareholderEquity": "3636877000", "capitalLeaseObligations": "23422000", "otherCurrentLiabilities": "118183000", "totalCurrentLiabilities": "663851000", "otherNonCurrentLiabilities": "525986000", "totalNonCurrentLiabilities": "3231565000", "cashAndShortTermInvestments": "162103000", "commonStockSharesOutstanding": "140536000", "intangibleAssetsExcludingGoodwill": "1334774000", "cashAndCashEquivalentsAtCarryingValue": "162103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150886000", "profitLoss": "None", "dividendPayout": "29069000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-30751000", "operatingCashflow": "205623000", "capitalExpenditures": "16086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65346000", "cashflowFromInvestment": "-181050000", "stockBasedCompensation": "4687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013665000, "cost_of_revenue": 591318000, "gross_profit": 422347000, "research_and_development": 28455000, "selling_general_admin": 175246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219292000, "depreciation_amortisation": 44685000, "ebitda": 263977000, "interest_expense": 35406000, "interest_income": null, "other_non_operating": null, "pretax_income": 183886000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 139688000, "net_income_continuing_ops": 150886000, "net_income_to_common": 139688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162103000, "short_term_investments": null, "net_receivables": 650722000, "inventory": 1170949000, "other_current_assets": null, "total_current_assets": 2062292000, "net_ppe": null, "goodwill": 3380295000, "intangible_assets": 1334774000, "goodwill_and_intangibles": 4715069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5530530000, "total_assets": 7592822000, "short_term_debt": 27529000, "accounts_payable": 198429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663851000, "long_term_debt": 2225267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3231565000, "total_liabilities": 3895416000, "total_debt": 2252796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3062166000, "total_equity": 3636877000, "shares_outstanding": 140536000, "operating_cash_flow": 205623000, "stock_based_compensation": 4687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181050000, "dividends_paid": 29069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65346000, "free_cash_flow": 221709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219292000", "ebitda": "263977000", "netIncome": "139688000", "grossProfit": "422347000", "depreciation": "None", "totalRevenue": "1013665000", "costOfRevenue": "591318000", "interestIncome": "35406000", "incomeBeforeTax": "183886000", "interestExpense": "35406000", "operatingIncome": "239368000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-35406000", "nonInterestIncome": "None", "operatingExpenses": "182979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44685000", "sellingGeneralAndAdministrative": "175246000", "netIncomeFromContinuingOperations": "150886000" }, "balance": { "goodwill": "3380295000", "inventory": "1170949000", "commonStock": "1388000", "currentDebt": "None", "investments": "None", "totalAssets": "7592822000", "longTermDebt": "2225267000", "shortTermDebt": "27529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1334774000", "reportedCurrency": "USD", "retainedEarnings": "3062166000", "totalLiabilities": "3895416000", "otherCurrentAssets": "78518000", "totalCurrentAssets": "2062292000", "currentLongTermDebt": "4107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5530530000", "currentAccountsPayable": "198429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339034000", "shortLongTermDebtTotal": "2252796000", "totalShareholderEquity": "3636877000", "capitalLeaseObligations": "23422000", "otherCurrentLiabilities": "118183000", "totalCurrentLiabilities": "663851000", "otherNonCurrentLiabilities": "525986000", "totalNonCurrentLiabilities": "3231565000", "cashAndShortTermInvestments": "162103000", "commonStockSharesOutstanding": "140536000", "intangibleAssetsExcludingGoodwill": "1334774000", "cashAndCashEquivalentsAtCarryingValue": "162103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150886000", "profitLoss": "None", "dividendPayout": "29069000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-30751000", "operatingCashflow": "205623000", "capitalExpenditures": "16086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65346000", "cashflowFromInvestment": "-181050000", "stockBasedCompensation": "4687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 992246000, "cost_of_revenue": 573197000, "gross_profit": 419049000, "ebit": 217105000, "ebitda": 261415000, "pretax_income": 180317000, "tax_provision": 32500000, "net_income": 136577000, "net_income_to_common": 136577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202940000, "total_current_assets": 2026935000, "total_assets": 7422436000, "short_term_debt": 4208000, "long_term_debt": 2254889000, "total_debt": 2259097000, "total_liabilities": 3496259000, "total_equity": 3539976000, "shares_outstanding": 140305000, "goodwill_and_intangibles": 4591832000 }, "cash_flow": { "operating_cash_flow": 213955000, "capital_expenditure": 15850000, "free_cash_flow": 229805000, "dividends_paid": 15238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273752, "ticker_id": 1905, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217105000", "ebitda": "261415000", "netIncome": "136577000", "grossProfit": "419049000", "depreciation": "None", "totalRevenue": "992246000", "costOfRevenue": "573197000", "interestIncome": "None", "incomeBeforeTax": "180317000", "interestExpense": "36788000", "operatingIncome": "210782000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "32500000", "reportedCurrency": "USD", "netInterestIncome": "-36788000", "nonInterestIncome": "None", "operatingExpenses": "208267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44310000", "sellingGeneralAndAdministrative": "172824000", "netIncomeFromContinuingOperations": "147817000" }, "balance": { "goodwill": "3291962000", "inventory": "1124765000", "commonStock": "1385000", "currentDebt": "None", "investments": "None", "totalAssets": "7422436000", "longTermDebt": "2254889000", "shortTermDebt": "4208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1299870000", "reportedCurrency": "USD", "retainedEarnings": "2953854000", "totalLiabilities": "3496259000", "otherCurrentAssets": "69068000", "totalCurrentAssets": "2026935000", "currentLongTermDebt": "4208000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "630162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5395501000", "currentAccountsPayable": "207463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259097000", "totalShareholderEquity": "3539976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399485000", "totalCurrentLiabilities": "614705000", "otherNonCurrentLiabilities": "509632000", "totalNonCurrentLiabilities": "2881554000", "cashAndShortTermInvestments": "202940000", "commonStockSharesOutstanding": "140305000", "intangibleAssetsExcludingGoodwill": "1299870000", "cashAndCashEquivalentsAtCarryingValue": "202940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147817000", "profitLoss": "None", "dividendPayout": "15238000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-31080000", "operatingCashflow": "213955000", "capitalExpenditures": "15850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188852000", "cashflowFromInvestment": "-26864000", "stockBasedCompensation": "4625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 992246000, "cost_of_revenue": 573197000, "gross_profit": 419049000, "research_and_development": 29779000, "selling_general_admin": 172824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217105000, "depreciation_amortisation": 44310000, "ebitda": 261415000, "interest_expense": 36788000, "interest_income": null, "other_non_operating": null, "pretax_income": 180317000, "tax_provision": 32500000, "effective_tax_rate": null, "net_income": 136577000, "net_income_continuing_ops": 147817000, "net_income_to_common": 136577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202940000, "short_term_investments": null, "net_receivables": 630162000, "inventory": 1124765000, "other_current_assets": null, "total_current_assets": 2026935000, "net_ppe": null, "goodwill": 3291962000, "intangible_assets": 1299870000, "goodwill_and_intangibles": 4591832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5395501000, "total_assets": 7422436000, "short_term_debt": 4208000, "accounts_payable": 207463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614705000, "long_term_debt": 2254889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2881554000, "total_liabilities": 3496259000, "total_debt": 2259097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2953854000, "total_equity": 3539976000, "shares_outstanding": 140305000, "operating_cash_flow": 213955000, "stock_based_compensation": 4625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26864000, "dividends_paid": 15238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188852000, "free_cash_flow": 229805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217105000", "ebitda": "261415000", "netIncome": "136577000", "grossProfit": "419049000", "depreciation": "None", "totalRevenue": "992246000", "costOfRevenue": "573197000", "interestIncome": "None", "incomeBeforeTax": "180317000", "interestExpense": "36788000", "operatingIncome": "210782000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "32500000", "reportedCurrency": "USD", "netInterestIncome": "-36788000", "nonInterestIncome": "None", "operatingExpenses": "208267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44310000", "sellingGeneralAndAdministrative": "172824000", "netIncomeFromContinuingOperations": "147817000" }, "balance": { "goodwill": "3291962000", "inventory": "1124765000", "commonStock": "1385000", "currentDebt": "None", "investments": "None", "totalAssets": "7422436000", "longTermDebt": "2254889000", "shortTermDebt": "4208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1299870000", "reportedCurrency": "USD", "retainedEarnings": "2953854000", "totalLiabilities": "3496259000", "otherCurrentAssets": "69068000", "totalCurrentAssets": "2026935000", "currentLongTermDebt": "4208000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "630162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5395501000", "currentAccountsPayable": "207463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259097000", "totalShareholderEquity": "3539976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399485000", "totalCurrentLiabilities": "614705000", "otherNonCurrentLiabilities": "509632000", "totalNonCurrentLiabilities": "2881554000", "cashAndShortTermInvestments": "202940000", "commonStockSharesOutstanding": "140305000", "intangibleAssetsExcludingGoodwill": "1299870000", "cashAndCashEquivalentsAtCarryingValue": "202940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147817000", "profitLoss": "None", "dividendPayout": "15238000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-31080000", "operatingCashflow": "213955000", "capitalExpenditures": "15850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188852000", "cashflowFromInvestment": "-26864000", "stockBasedCompensation": "4625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 955395000, "cost_of_revenue": 555665000, "gross_profit": 399730000, "ebit": 209613000, "ebitda": 252444000, "pretax_income": 171101000, "tax_provision": 36200000, "net_income": 123146000, "net_income_to_common": 123146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204161000, "total_current_assets": 1968701000, "total_assets": 7365845000, "short_term_debt": 4382000, "long_term_debt": 2385267000, "total_debt": 2389649000, "total_liabilities": 3554670000, "total_equity": 3389427000, "shares_outstanding": 140059000, "goodwill_and_intangibles": 4618805000 }, "cash_flow": { "operating_cash_flow": 141140000, "capital_expenditure": 12948000, "free_cash_flow": 154088000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273753, "ticker_id": 1905, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209613000", "ebitda": "252444000", "netIncome": "123146000", "grossProfit": "399730000", "depreciation": "None", "totalRevenue": "955395000", "costOfRevenue": "555665000", "interestIncome": "None", "incomeBeforeTax": "171101000", "interestExpense": "38512000", "operatingIncome": "202556000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-38512000", "nonInterestIncome": "None", "operatingExpenses": "197174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42831000", "sellingGeneralAndAdministrative": "162642000", "netIncomeFromContinuingOperations": "134901000" }, "balance": { "goodwill": "3285468000", "inventory": "1088101000", "commonStock": "1384000", "currentDebt": "None", "investments": "None", "totalAssets": "7365845000", "longTermDebt": "2385267000", "shortTermDebt": "4382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1333337000", "reportedCurrency": "USD", "retainedEarnings": "2825021000", "totalLiabilities": "3554670000", "otherCurrentAssets": "61919000", "totalCurrentAssets": "1968701000", "currentLongTermDebt": "4382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5397144000", "currentAccountsPayable": "194875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389649000", "totalShareholderEquity": "3389427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353874000", "totalCurrentLiabilities": "559163000", "otherNonCurrentLiabilities": "490253000", "totalNonCurrentLiabilities": "2995507000", "cashAndShortTermInvestments": "204161000", "commonStockSharesOutstanding": "140059000", "intangibleAssetsExcludingGoodwill": "1333337000", "cashAndCashEquivalentsAtCarryingValue": "204161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134901000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-21257000", "operatingCashflow": "141140000", "capitalExpenditures": "12948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118466000", "cashflowFromInvestment": "-14147000", "stockBasedCompensation": "4582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955395000, "cost_of_revenue": 555665000, "gross_profit": 399730000, "research_and_development": 27935000, "selling_general_admin": 162642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209613000, "depreciation_amortisation": 42831000, "ebitda": 252444000, "interest_expense": 38512000, "interest_income": null, "other_non_operating": null, "pretax_income": 171101000, "tax_provision": 36200000, "effective_tax_rate": null, "net_income": 123146000, "net_income_continuing_ops": 134901000, "net_income_to_common": 123146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204161000, "short_term_investments": null, "net_receivables": 614520000, "inventory": 1088101000, "other_current_assets": null, "total_current_assets": 1968701000, "net_ppe": null, "goodwill": 3285468000, "intangible_assets": 1333337000, "goodwill_and_intangibles": 4618805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5397144000, "total_assets": 7365845000, "short_term_debt": 4382000, "accounts_payable": 194875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559163000, "long_term_debt": 2385267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2995507000, "total_liabilities": 3554670000, "total_debt": 2389649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2825021000, "total_equity": 3389427000, "shares_outstanding": 140059000, "operating_cash_flow": 141140000, "stock_based_compensation": 4582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14147000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118466000, "free_cash_flow": 154088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209613000", "ebitda": "252444000", "netIncome": "123146000", "grossProfit": "399730000", "depreciation": "None", "totalRevenue": "955395000", "costOfRevenue": "555665000", "interestIncome": "None", "incomeBeforeTax": "171101000", "interestExpense": "38512000", "operatingIncome": "202556000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "36200000", "reportedCurrency": "USD", "netInterestIncome": "-38512000", "nonInterestIncome": "None", "operatingExpenses": "197174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42831000", "sellingGeneralAndAdministrative": "162642000", "netIncomeFromContinuingOperations": "134901000" }, "balance": { "goodwill": "3285468000", "inventory": "1088101000", "commonStock": "1384000", "currentDebt": "None", "investments": "None", "totalAssets": "7365845000", "longTermDebt": "2385267000", "shortTermDebt": "4382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1333337000", "reportedCurrency": "USD", "retainedEarnings": "2825021000", "totalLiabilities": "3554670000", "otherCurrentAssets": "61919000", "totalCurrentAssets": "1968701000", "currentLongTermDebt": "4382000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5397144000", "currentAccountsPayable": "194875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389649000", "totalShareholderEquity": "3389427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353874000", "totalCurrentLiabilities": "559163000", "otherNonCurrentLiabilities": "490253000", "totalNonCurrentLiabilities": "2995507000", "cashAndShortTermInvestments": "204161000", "commonStockSharesOutstanding": "140059000", "intangibleAssetsExcludingGoodwill": "1333337000", "cashAndCashEquivalentsAtCarryingValue": "204161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134901000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-21257000", "operatingCashflow": "141140000", "capitalExpenditures": "12948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118466000", "cashflowFromInvestment": "-14147000", "stockBasedCompensation": "4582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 896363000, "cost_of_revenue": 524498000, "gross_profit": 371865000, "ebit": 180889000, "ebitda": 224394000, "pretax_income": 142282000, "tax_provision": 16800000, "net_income": 114698000, "net_income_to_common": 114698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196323000, "total_current_assets": 1912359000, "total_assets": 7336069000, "short_term_debt": 4739000, "long_term_debt": 2495726000, "total_debt": 2500465000, "total_liabilities": 3653565000, "total_equity": 3266438000, "shares_outstanding": 139893000, "goodwill_and_intangibles": 4656176000 }, "cash_flow": { "operating_cash_flow": 111652000, "capital_expenditure": 13377000, "free_cash_flow": 125029000, "dividends_paid": 13831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273754, "ticker_id": 1905, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180889000", "ebitda": "224394000", "netIncome": "114698000", "grossProfit": "371865000", "depreciation": "None", "totalRevenue": "896363000", "costOfRevenue": "524498000", "interestIncome": "None", "incomeBeforeTax": "142282000", "interestExpense": "38607000", "operatingIncome": "181588000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-38607000", "nonInterestIncome": "None", "operatingExpenses": "190277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43505000", "sellingGeneralAndAdministrative": "166559000", "netIncomeFromContinuingOperations": "125482000" }, "balance": { "goodwill": "3290494000", "inventory": "1068735000", "commonStock": "1384000", "currentDebt": "None", "investments": "None", "totalAssets": "7336069000", "longTermDebt": "2495726000", "shortTermDebt": "4739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1365682000", "reportedCurrency": "USD", "retainedEarnings": "2705128000", "totalLiabilities": "3653565000", "otherCurrentAssets": "66716000", "totalCurrentAssets": "1912359000", "currentLongTermDebt": "4739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5423710000", "currentAccountsPayable": "194894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500465000", "totalShareholderEquity": "3266438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381837000", "totalCurrentLiabilities": "604095000", "otherNonCurrentLiabilities": "425541000", "totalNonCurrentLiabilities": "3049470000", "cashAndShortTermInvestments": "196323000", "commonStockSharesOutstanding": "139893000", "intangibleAssetsExcludingGoodwill": "1365682000", "cashAndCashEquivalentsAtCarryingValue": "196323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125482000", "profitLoss": "None", "dividendPayout": "13831000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-49846000", "operatingCashflow": "111652000", "capitalExpenditures": "13377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16729000", "cashflowFromInvestment": "-71139000", "stockBasedCompensation": "4881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 896363000, "cost_of_revenue": 524498000, "gross_profit": 371865000, "research_and_development": 25096000, "selling_general_admin": 166559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180889000, "depreciation_amortisation": 43505000, "ebitda": 224394000, "interest_expense": 38607000, "interest_income": null, "other_non_operating": null, "pretax_income": 142282000, "tax_provision": 16800000, "effective_tax_rate": null, "net_income": 114698000, "net_income_continuing_ops": 125482000, "net_income_to_common": 114698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196323000, "short_term_investments": null, "net_receivables": 580585000, "inventory": 1068735000, "other_current_assets": null, "total_current_assets": 1912359000, "net_ppe": null, "goodwill": 3290494000, "intangible_assets": 1365682000, "goodwill_and_intangibles": 4656176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5423710000, "total_assets": 7336069000, "short_term_debt": 4739000, "accounts_payable": 194894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604095000, "long_term_debt": 2495726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3049470000, "total_liabilities": 3653565000, "total_debt": 2500465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2705128000, "total_equity": 3266438000, "shares_outstanding": 139893000, "operating_cash_flow": 111652000, "stock_based_compensation": 4881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71139000, "dividends_paid": 13831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16729000, "free_cash_flow": 125029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180889000", "ebitda": "224394000", "netIncome": "114698000", "grossProfit": "371865000", "depreciation": "None", "totalRevenue": "896363000", "costOfRevenue": "524498000", "interestIncome": "None", "incomeBeforeTax": "142282000", "interestExpense": "38607000", "operatingIncome": "181588000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-38607000", "nonInterestIncome": "None", "operatingExpenses": "190277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43505000", "sellingGeneralAndAdministrative": "166559000", "netIncomeFromContinuingOperations": "125482000" }, "balance": { "goodwill": "3290494000", "inventory": "1068735000", "commonStock": "1384000", "currentDebt": "None", "investments": "None", "totalAssets": "7336069000", "longTermDebt": "2495726000", "shortTermDebt": "4739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1365682000", "reportedCurrency": "USD", "retainedEarnings": "2705128000", "totalLiabilities": "3653565000", "otherCurrentAssets": "66716000", "totalCurrentAssets": "1912359000", "currentLongTermDebt": "4739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5423710000", "currentAccountsPayable": "194894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500465000", "totalShareholderEquity": "3266438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381837000", "totalCurrentLiabilities": "604095000", "otherNonCurrentLiabilities": "425541000", "totalNonCurrentLiabilities": "3049470000", "cashAndShortTermInvestments": "196323000", "commonStockSharesOutstanding": "139893000", "intangibleAssetsExcludingGoodwill": "1365682000", "cashAndCashEquivalentsAtCarryingValue": "196323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125482000", "profitLoss": "None", "dividendPayout": "13831000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-49846000", "operatingCashflow": "111652000", "capitalExpenditures": "13377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16729000", "cashflowFromInvestment": "-71139000", "stockBasedCompensation": "4881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 936447000, "cost_of_revenue": 544730000, "gross_profit": 391717000, "ebit": 190488000, "ebitda": 234216000, "pretax_income": 147065000, "tax_provision": 33500000, "net_income": 103426000, "net_income_to_common": 103426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171048000, "total_current_assets": 1855342000, "total_assets": 7195063000, "short_term_debt": 38304000, "long_term_debt": 2460277000, "total_debt": 2498581000, "total_liabilities": 4001912000, "total_equity": 3145995000, "shares_outstanding": 139774000, "goodwill_and_intangibles": 4631608000 }, "cash_flow": { "operating_cash_flow": 148378000, "capital_expenditure": 15258000, "free_cash_flow": 163636000, "dividends_paid": 1223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273755, "ticker_id": 1905, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190488000", "ebitda": "234216000", "netIncome": "103426000", "grossProfit": "391717000", "depreciation": "None", "totalRevenue": "936447000", "costOfRevenue": "544730000", "interestIncome": "None", "incomeBeforeTax": "147065000", "interestExpense": "43423000", "operatingIncome": "205012000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-43423000", "nonInterestIncome": "None", "operatingExpenses": "186705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43728000", "sellingGeneralAndAdministrative": "174995000", "netIncomeFromContinuingOperations": "113565000" }, "balance": { "goodwill": "3274327000", "inventory": "1013680000", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "7195063000", "longTermDebt": "2460277000", "shortTermDebt": "38304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1357281000", "reportedCurrency": "USD", "retainedEarnings": "2605984000", "totalLiabilities": "4001912000", "otherCurrentAssets": "49837000", "totalCurrentAssets": "1855342000", "currentLongTermDebt": "17801000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "620777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5339721000", "currentAccountsPayable": "205893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443221000", "shortLongTermDebtTotal": "2498581000", "totalShareholderEquity": "3145995000", "capitalLeaseObligations": "20503000", "otherCurrentLiabilities": "143136000", "totalCurrentLiabilities": "665342000", "otherNonCurrentLiabilities": "379640000", "totalNonCurrentLiabilities": "3336570000", "cashAndShortTermInvestments": "171048000", "commonStockSharesOutstanding": "139774000", "intangibleAssetsExcludingGoodwill": "1357281000", "cashAndCashEquivalentsAtCarryingValue": "171048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113565000", "profitLoss": "None", "dividendPayout": "1223000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-38101000", "operatingCashflow": "148378000", "capitalExpenditures": "15258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1240968000", "cashflowFromInvestment": "-1910278000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 936447000, "cost_of_revenue": 544730000, "gross_profit": 391717000, "research_and_development": 27274000, "selling_general_admin": 174995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190488000, "depreciation_amortisation": 43728000, "ebitda": 234216000, "interest_expense": 43423000, "interest_income": null, "other_non_operating": null, "pretax_income": 147065000, "tax_provision": 33500000, "effective_tax_rate": null, "net_income": 103426000, "net_income_continuing_ops": 113565000, "net_income_to_common": 103426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171048000, "short_term_investments": null, "net_receivables": 620777000, "inventory": 1013680000, "other_current_assets": null, "total_current_assets": 1855342000, "net_ppe": null, "goodwill": 3274327000, "intangible_assets": 1357281000, "goodwill_and_intangibles": 4631608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5339721000, "total_assets": 7195063000, "short_term_debt": 38304000, "accounts_payable": 205893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665342000, "long_term_debt": 2460277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3336570000, "total_liabilities": 4001912000, "total_debt": 2498581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2605984000, "total_equity": 3145995000, "shares_outstanding": 139774000, "operating_cash_flow": 148378000, "stock_based_compensation": 5063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1910278000, "dividends_paid": 1223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1240968000, "free_cash_flow": 163636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190488000", "ebitda": "234216000", "netIncome": "103426000", "grossProfit": "391717000", "depreciation": "None", "totalRevenue": "936447000", "costOfRevenue": "544730000", "interestIncome": "None", "incomeBeforeTax": "147065000", "interestExpense": "43423000", "operatingIncome": "205012000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-43423000", "nonInterestIncome": "None", "operatingExpenses": "186705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43728000", "sellingGeneralAndAdministrative": "174995000", "netIncomeFromContinuingOperations": "113565000" }, "balance": { "goodwill": "3274327000", "inventory": "1013680000", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "7195063000", "longTermDebt": "2460277000", "shortTermDebt": "38304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1357281000", "reportedCurrency": "USD", "retainedEarnings": "2605984000", "totalLiabilities": "4001912000", "otherCurrentAssets": "49837000", "totalCurrentAssets": "1855342000", "currentLongTermDebt": "17801000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "620777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5339721000", "currentAccountsPayable": "205893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443221000", "shortLongTermDebtTotal": "2498581000", "totalShareholderEquity": "3145995000", "capitalLeaseObligations": "20503000", "otherCurrentLiabilities": "143136000", "totalCurrentLiabilities": "665342000", "otherNonCurrentLiabilities": "379640000", "totalNonCurrentLiabilities": "3336570000", "cashAndShortTermInvestments": "171048000", "commonStockSharesOutstanding": "139774000", "intangibleAssetsExcludingGoodwill": "1357281000", "cashAndCashEquivalentsAtCarryingValue": "171048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113565000", "profitLoss": "None", "dividendPayout": "1223000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-38101000", "operatingCashflow": "148378000", "capitalExpenditures": "15258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1240968000", "cashflowFromInvestment": "-1910278000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "income_statement": { "revenue": 722902000, "cost_of_revenue": 418803000, "gross_profit": 304099000, "ebit": 150273000, "ebitda": 179804000, "pretax_income": 138153000, "tax_provision": 25400000, "net_income": 102023000, "net_income_to_common": 102023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694263000, "total_current_assets": 1931924000, "total_assets": 5453302000, "short_term_debt": 16777000, "long_term_debt": 1198484000, "total_debt": 1215261000, "total_liabilities": 2150223000, "total_equity": 2914367000, "shares_outstanding": 138668000, "goodwill_and_intangibles": 2848824000 }, "cash_flow": { "operating_cash_flow": 145921000, "capital_expenditure": 12255000, "free_cash_flow": 158176000, "dividends_paid": 13702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273757, "ticker_id": 1905, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:40.007306+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150273000", "ebitda": "179804000", "netIncome": "102023000", "grossProfit": "304099000", "depreciation": "None", "totalRevenue": "722902000", "costOfRevenue": "418803000", "interestIncome": "12120000", "incomeBeforeTax": "138153000", "interestExpense": "12120000", "operatingIncome": "148963000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-12120000", "nonInterestIncome": "None", "operatingExpenses": "155136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25365000", "otherNonOperatingIncome": "906000", "costofGoodsAndServicesSold": "418803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29531000", "sellingGeneralAndAdministrative": "129367000", "netIncomeFromContinuingOperations": "112753000" }, "balance": { "goodwill": "2026279000", "inventory": "731966000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "5453302000", "longTermDebt": "1198484000", "shortTermDebt": "16777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "822545000", "reportedCurrency": "USD", "retainedEarnings": "2523212000", "totalLiabilities": "2150223000", "otherCurrentAssets": "47372000", "totalCurrentAssets": "1931924000", "currentLongTermDebt": "16777000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3521378000", "currentAccountsPayable": "139515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285033000", "shortLongTermDebtTotal": "1215261000", "totalShareholderEquity": "2914367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315606000", "totalCurrentLiabilities": "479047000", "otherNonCurrentLiabilities": "389335000", "totalNonCurrentLiabilities": "1671176000", "cashAndShortTermInvestments": "694263000", "commonStockSharesOutstanding": "138668000", "intangibleAssetsExcludingGoodwill": "822545000", "cashAndCashEquivalentsAtCarryingValue": "694263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112753000", "profitLoss": "None", "dividendPayout": "13702000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-11430000", "operatingCashflow": "145921000", "capitalExpenditures": "12255000", "changeInReceivables": "5607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "435316000", "cashflowFromInvestment": "-14399000", "stockBasedCompensation": "4357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "566838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722902000, "cost_of_revenue": 418803000, "gross_profit": 304099000, "research_and_development": 25365000, "selling_general_admin": 129367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150273000, "depreciation_amortisation": 29531000, "ebitda": 179804000, "interest_expense": 12120000, "interest_income": null, "other_non_operating": null, "pretax_income": 138153000, "tax_provision": 25400000, "effective_tax_rate": null, "net_income": 102023000, "net_income_continuing_ops": 112753000, "net_income_to_common": 102023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694263000, "short_term_investments": null, "net_receivables": 458323000, "inventory": 731966000, "other_current_assets": null, "total_current_assets": 1931924000, "net_ppe": null, "goodwill": 2026279000, "intangible_assets": 822545000, "goodwill_and_intangibles": 2848824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3521378000, "total_assets": 5453302000, "short_term_debt": 16777000, "accounts_payable": 139515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479047000, "long_term_debt": 1198484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1671176000, "total_liabilities": 2150223000, "total_debt": 1215261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2523212000, "total_equity": 2914367000, "shares_outstanding": 138668000, "operating_cash_flow": 145921000, "stock_based_compensation": 4357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14399000, "dividends_paid": 13702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 435316000, "free_cash_flow": 158176000, "net_change_in_cash": 566838000 }, "raw_data": { "income": { "ebit": "150273000", "ebitda": "179804000", "netIncome": "102023000", "grossProfit": "304099000", "depreciation": "None", "totalRevenue": "722902000", "costOfRevenue": "418803000", "interestIncome": "12120000", "incomeBeforeTax": "138153000", "interestExpense": "12120000", "operatingIncome": "148963000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-12120000", "nonInterestIncome": "None", "operatingExpenses": "155136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25365000", "otherNonOperatingIncome": "906000", "costofGoodsAndServicesSold": "418803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29531000", "sellingGeneralAndAdministrative": "129367000", "netIncomeFromContinuingOperations": "112753000" }, "balance": { "goodwill": "2026279000", "inventory": "731966000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "5453302000", "longTermDebt": "1198484000", "shortTermDebt": "16777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "822545000", "reportedCurrency": "USD", "retainedEarnings": "2523212000", "totalLiabilities": "2150223000", "otherCurrentAssets": "47372000", "totalCurrentAssets": "1931924000", "currentLongTermDebt": "16777000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3521378000", "currentAccountsPayable": "139515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285033000", "shortLongTermDebtTotal": "1215261000", "totalShareholderEquity": "2914367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315606000", "totalCurrentLiabilities": "479047000", "otherNonCurrentLiabilities": "389335000", "totalNonCurrentLiabilities": "1671176000", "cashAndShortTermInvestments": "694263000", "commonStockSharesOutstanding": "138668000", "intangibleAssetsExcludingGoodwill": "822545000", "cashAndCashEquivalentsAtCarryingValue": "694263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112753000", "profitLoss": "None", "dividendPayout": "13702000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-11430000", "operatingCashflow": "145921000", "capitalExpenditures": "12255000", "changeInReceivables": "5607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "435316000", "cashflowFromInvestment": "-14399000", "stockBasedCompensation": "4357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "566838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }