{ "ticker": { "uuid": "7630bf9d-91bd-49ea-9ff0-c3ca93336f3c", "symbol": "DIACABS", "name": "Diamond Power Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7630bf9d-91bd-49ea-9ff0-c3ca93336f3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7630bf9d-91bd-49ea-9ff0-c3ca93336f3c/" }, "ticker_metadata": { "id": 13339, "uuid": "7630bf9d-91bd-49ea-9ff0-c3ca93336f3c", "symbol": "DIACABS", "name": "Diamond Power Infrastructure Limited", "asset_type": "equity", "market_cap": 102395748352, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Diamond Power Infrastructure Limited manufactures and sells power transmission equipment. The company provides power cables that includes low voltage, high voltage, extra high voltage cables, control cables, fire-resistant and flame-retardant, medium voltage, instrumentation, communication, marine and offshore, single and multicore, solar DC and EV charging cables. It also offers and transmission and distribution conductors, such as aluminium wire rods, alloy wire rods, aluminium conductors, aluminum alloy conductors, aluminium conductor steel and alloy reinforced, high temperature low sag conductors, specialty conductors for renewable evacuation lines, AL \u0096 59, railway overhead, copper rods and wires, traditional overhead, speciality wires, aluminium and alloy rod, new age overhead, MVC conductors; transmission towers; turnkey services. The company also offers its products through distributors in India, as well as exports its products and solutions under the Dicabs brand. In addition, its products are used in industries like infrastructure, oil and gas, transport, power, telecom, real estate, defense, chemicals, metals, technology, manufacturing, renewables, non-metals, cement, agriculture, data centers. The company was formerly known as Diamond Cables Limited. Diamond Power Infrastructure Limited was founded in 1970 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7630bf9d-91bd-49ea-9ff0-c3ca93336f3c", "symbol": "DIACABS", "name": "Diamond Power Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/7630bf9d-91bd-49ea-9ff0-c3ca93336f3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/7630bf9d-91bd-49ea-9ff0-c3ca93336f3c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.13, "quality": 0.07, "momentum": 0.97, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 203.6, "market_cap": 107291310977.83, "pe_ratio": 67.8333, "earnings_yield": 0.0147, "ebitda_to_ev": 0.0175, "shareholder_yield": 0, "roe": -0.2618, "piotroski_f_score": 6, "momentum_12_1": 0.7067, "volatility_252d": 0.4609 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.049545+00:00", "batch_id": "" }, "size": { "price_close": 203.6, "market_cap": 107291310977.8264, "market_cap_usd": 107291310977.8264, "enterprise_value": 132298248977.8264, "shares_outstanding": 526971060, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 67.8333, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.617, "pcf_ratio": null, "pfcf_ratio": -66.3713, "ev_ebitda": 57.1177, "ev_ebit": 68.5793, "ev_sales": 6.9262, "ev_fcf": -81.8408, "earnings_yield": 0.0147, "fcf_yield": -0.0122, "price_to_sales": 5.617, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0175, "sales_yield": 0.1444 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1992, "operating_margin": 0.101, "net_margin": 0.0828, "ebitda_margin": 0.1213, "fcf_margin": -0.0846, "roe": -0.2618, "roa": 0.0658, "roic": 0.0763, "roc_greenblatt": null, "asset_turnover": 0.7947, "cash_conversion": -1.022, "accruals_ratio": 0.0993, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6533, "revenue_stability_5y": 1.0053, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1583, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 10.7964, "debt_to_assets": 1.0553, "interest_coverage": 4.9501, "current_ratio": 2.0405, "quick_ratio": 2.0405, "net_debt": 25006938000, "local_beta": 0.9457, "volatility_252d": 0.4609, "volatility_60d": 0.7822, "max_drawdown_12m": -0.2803, "risk_adjusted_momentum": 1.5334 }, "growth": { "revenue_growth_1y": 0.7125, "revenue_growth_3y_cagr": 4.1525, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.5849, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.7125, "earnings_growth": 3.5849 }, "momentum": { "price_return_1m": 0.1779, "price_return_3m": 0.5045, "price_return_6m": 0.4108, "price_return_9m": 0.4118, "price_return_12m": 1.0103, "price_return_12m_ex1m": 0.7067, "momentum_6m": 0.4108, "momentum_12m": 1.0103, "momentum_12_1": 0.7067, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0245, "relative_strength": 1.1179 }, "raw_ttm": { "revenue_ttm": 19101021000, "gross_profit_ttm": 3804609000, "ebit_ttm": 1929128000, "ebitda_ttm": 2316238000, "net_income_ttm": 1581691000, "eps_diluted_ttm": 3.0015, "operating_cash_flow_ttm": -804312000, "capital_expenditure_ttm": -812220000, "fcf_ttm": -1616532000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 389717000, "cash_and_equivalents": 358076000, "total_current_assets": 10487248000, "total_current_liabilities": 5139602000, "net_ppe": null, "total_assets": 24036095000, "total_debt": 25365014000, "total_equity": -6042037000, "net_working_capital": 5412993000, "book_value_per_share": -11.4656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 67, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 99, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 86, "rank_fcf_margin": 77, "rank_piotroski": 33, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4 }, "composites": { "value_composite": 87, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 1, "yield_composite": 71, "svqf_composite": 89, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.0954, "os_score": 0.15, "value_percentile": 0.13, "quality_percentile": 0.07, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5846, "ticker_id": 13339, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.049545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 203.6, "market_cap": 107291310977.8264, "market_cap_usd": 107291310977.8264, "enterprise_value": 132298248977.8264, "shares_outstanding": 526971060, "fx_rate_to_usd": null, "pe_ratio": 67.83329423, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.61704586, "pcf_ratio": null, "pfcf_ratio": -66.37128803, "ev_ebitda": 57.11772667, "ev_ebit": 68.57930058, "ev_sales": 6.92623965, "ev_fcf": -81.84078569, "earnings_yield": 0.01474202, "fcf_yield": -0.01221885, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19918354, "operating_margin": 0.10099607, "net_margin": 0.08280662, "ebitda_margin": 0.12126252, "fcf_margin": -0.08463066, "roe": -0.26178108, "roa": 0.06580482, "roic": 0.07629072, "roc_greenblatt": null, "asset_turnover": 0.79468071, "cash_conversion": -1.02202769, "accruals_ratio": 0.0992675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.79635944, "debt_to_assets": 1.05528847, "interest_coverage": 4.95007403, "current_ratio": 2.04047862, "quick_ratio": 2.04047862, "net_debt": 25006938000, "revenue_growth_1y": 0.71249332, "revenue_growth_3y_cagr": 4.15250828, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.58492305, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.653294, "revenue_stability_5y": 1.005284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17789991, "price_return_3m": 0.50447058, "price_return_6m": 0.41075385, "price_return_9m": 0.41182994, "price_return_12m": 1.01026864, "price_return_12m_ex1m": 0.70665489, "distance_from_52w_high": 0, "distance_from_52w_low": 1.02446063, "relative_strength": 1.11794838, "local_beta": 0.9457, "volatility_252d": 0.460854, "volatility_60d": 0.78222, "max_drawdown_12m": -0.2803195, "revenue_ttm": 19101021000, "gross_profit_ttm": 3804609000, "ebit_ttm": 1929128000, "ebitda_ttm": 2316238000, "net_income_ttm": 1581691000, "eps_diluted_ttm": 3.00147602, "operating_cash_flow_ttm": -804312000, "capital_expenditure_ttm": -812220000, "fcf_ttm": -1616532000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 389717000, "cash_and_equivalents": 358076000, "total_current_assets": 10487248000, "total_current_liabilities": 5139602000, "net_ppe": null, "total_assets": 24036095000, "total_debt": 25365014000, "total_equity": -6042037000, "net_working_capital": 5412993000, "book_value_per_share": -11.46559547, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 86, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 67, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 99, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 86, "rank_fcf_margin": 77, "rank_piotroski": 33, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4, "value_composite": 87, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 1, "yield_composite": 71, "svqf_composite": 89, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 203.6, "os": 0.15, "value": 0.13, "quality": 0.07, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 67.8333, "earnings_yield": 0.0147, "shareholder_yield": 0, "roe": -0.2618, "momentum_12_1": 0.7067, "complete_fields": { "id": 5846, "ticker_id": 13339, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:38.049545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 203.6, "market_cap": 107291310977.8264, "market_cap_usd": 107291310977.8264, "enterprise_value": 132298248977.8264, "shares_outstanding": 526971060, "fx_rate_to_usd": null, "pe_ratio": 67.83329423, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.61704586, "pcf_ratio": null, "pfcf_ratio": -66.37128803, "ev_ebitda": 57.11772667, "ev_ebit": 68.57930058, "ev_sales": 6.92623965, "ev_fcf": -81.84078569, "earnings_yield": 0.01474202, "fcf_yield": -0.01221885, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19918354, "operating_margin": 0.10099607, "net_margin": 0.08280662, "ebitda_margin": 0.12126252, "fcf_margin": -0.08463066, "roe": -0.26178108, "roa": 0.06580482, "roic": 0.07629072, "roc_greenblatt": null, "asset_turnover": 0.79468071, "cash_conversion": -1.02202769, "accruals_ratio": 0.0992675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.79635944, "debt_to_assets": 1.05528847, "interest_coverage": 4.95007403, "current_ratio": 2.04047862, "quick_ratio": 2.04047862, "net_debt": 25006938000, "revenue_growth_1y": 0.71249332, "revenue_growth_3y_cagr": 4.15250828, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.58492305, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.653294, "revenue_stability_5y": 1.005284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17789991, "price_return_3m": 0.50447058, "price_return_6m": 0.41075385, "price_return_9m": 0.41182994, "price_return_12m": 1.01026864, "price_return_12m_ex1m": 0.70665489, "distance_from_52w_high": 0, "distance_from_52w_low": 1.02446063, "relative_strength": 1.11794838, "local_beta": 0.9457, "volatility_252d": 0.460854, "volatility_60d": 0.78222, "max_drawdown_12m": -0.2803195, "revenue_ttm": 19101021000, "gross_profit_ttm": 3804609000, "ebit_ttm": 1929128000, "ebitda_ttm": 2316238000, "net_income_ttm": 1581691000, "eps_diluted_ttm": 3.00147602, "operating_cash_flow_ttm": -804312000, "capital_expenditure_ttm": -812220000, "fcf_ttm": -1616532000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 389717000, "cash_and_equivalents": 358076000, "total_current_assets": 10487248000, "total_current_liabilities": 5139602000, "net_ppe": null, "total_assets": 24036095000, "total_debt": 25365014000, "total_equity": -6042037000, "net_working_capital": 5412993000, "book_value_per_share": -11.46559547, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 86, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 67, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 99, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 86, "rank_fcf_margin": 77, "rank_piotroski": 33, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4, "value_composite": 87, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 1, "yield_composite": 71, "svqf_composite": 89, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 19101022000, "cost_of_revenue": 15296411000, "gross_profit": 3804611000, "ebit": 1929130000, "ebitda": 2316238000, "pretax_income": null, "tax_provision": null, "net_income": 1581693000, "net_income_to_common": 1581693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358076000, "total_current_assets": 10487248000, "total_assets": 24036095000, "short_term_debt": 423423000, "long_term_debt": 24876522000, "total_debt": 25365014000, "total_liabilities": null, "total_equity": -6042037000, "shares_outstanding": 526971060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -804312000, "capital_expenditure": -812220000, "free_cash_flow": -1616532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365050, "ticker_id": 13339, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2316238000", "netIncome": "1581693000", "grossProfit": "3804611000", "totalRevenue": "19101022000", "costOfRevenue": "15296411000", "interestExpense": "389716000", "operatingIncome": "1929130000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307148000" }, "balance": { "totalDebt": "25365014000", "totalAssets": "24036095000", "longTermDebt": "24876522000", "shortTermDebt": "423423000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "10487248000", "totalShareholderEquity": "-6042037000", "totalCurrentLiabilities": "5139602000", "cashAndShortTermInvestments": "358076000" }, "cashflow": { "freeCashFlow": "-1616532000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-804312000", "repurchaseOfStock": null, "capitalExpenditures": "-812220000" } }, "revenue": 19101022000, "cost_of_revenue": 15296411000, "gross_profit": 3804611000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1929130000, "depreciation_amortisation": 307148000, "ebitda": 2316238000, "interest_expense": 389716000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1581693000, "net_income_continuing_ops": null, "net_income_to_common": 1581693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10487248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24036095000, "short_term_debt": 423423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5139602000, "long_term_debt": 24876522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25365014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6042037000, "shares_outstanding": 526971060, "operating_cash_flow": -804312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -812220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1616532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2316238000", "netIncome": "1581693000", "grossProfit": "3804611000", "totalRevenue": "19101022000", "costOfRevenue": "15296411000", "interestExpense": "389716000", "operatingIncome": "1929130000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307148000" }, "balance": { "totalDebt": "25365014000", "totalAssets": "24036095000", "longTermDebt": "24876522000", "shortTermDebt": "423423000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "10487248000", "totalShareholderEquity": "-6042037000", "totalCurrentLiabilities": "5139602000", "cashAndShortTermInvestments": "358076000" }, "cashflow": { "freeCashFlow": "-1616532000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-804312000", "repurchaseOfStock": null, "capitalExpenditures": "-812220000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 11153925000, "cost_of_revenue": 9399411000, "gross_profit": 1754514000, "ebit": 465006000, "ebitda": 673336000, "pretax_income": null, "tax_provision": null, "net_income": 344977000, "net_income_to_common": 344977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71765000, "total_current_assets": 4829235000, "total_assets": 17871478000, "short_term_debt": 1350000000, "long_term_debt": 3248624000, "total_debt": 4627237000, "total_liabilities": null, "total_equity": -8786602000, "shares_outstanding": 526971060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171543000, "capital_expenditure": -676736000, "free_cash_flow": -505193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365055, "ticker_id": 13339, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "673336000", "netIncome": "344977000", "grossProfit": "1754514000", "totalRevenue": "11153925000", "costOfRevenue": "9399411000", "interestExpense": "126443000", "operatingIncome": "465006000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202773000" }, "balance": { "totalDebt": "4627237000", "totalAssets": "17871478000", "longTermDebt": "3248624000", "shortTermDebt": "1350000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "4829235000", "totalShareholderEquity": "-8786602000", "totalCurrentLiabilities": "4389911000", "cashAndShortTermInvestments": "71765000" }, "cashflow": { "freeCashFlow": "-505193000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "171543000", "repurchaseOfStock": null, "capitalExpenditures": "-676736000" } }, "revenue": 11153925000, "cost_of_revenue": 9399411000, "gross_profit": 1754514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465006000, "depreciation_amortisation": 202773000, "ebitda": 673336000, "interest_expense": 126443000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 344977000, "net_income_continuing_ops": null, "net_income_to_common": 344977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4829235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17871478000, "short_term_debt": 1350000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4389911000, "long_term_debt": 3248624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4627237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8786602000, "shares_outstanding": 526971060, "operating_cash_flow": 171543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -676736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -505193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "673336000", "netIncome": "344977000", "grossProfit": "1754514000", "totalRevenue": "11153925000", "costOfRevenue": "9399411000", "interestExpense": "126443000", "operatingIncome": "465006000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202773000" }, "balance": { "totalDebt": "4627237000", "totalAssets": "17871478000", "longTermDebt": "3248624000", "shortTermDebt": "1350000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "4829235000", "totalShareholderEquity": "-8786602000", "totalCurrentLiabilities": "4389911000", "cashAndShortTermInvestments": "71765000" }, "cashflow": { "freeCashFlow": "-505193000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "171543000", "repurchaseOfStock": null, "capitalExpenditures": "-676736000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 3352558000, "cost_of_revenue": 2734405000, "gross_profit": 618153000, "ebit": 231694000, "ebitda": 431728000, "pretax_income": null, "tax_provision": null, "net_income": 170250000, "net_income_to_common": 170250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44487000, "total_current_assets": 2613669000, "total_assets": 15181071000, "short_term_debt": 598007000, "long_term_debt": 22923290000, "total_debt": 23552399000, "total_liabilities": null, "total_equity": -9733444000, "shares_outstanding": 526971060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262543000, "capital_expenditure": -163803000, "free_cash_flow": 98740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365057, "ticker_id": 13339, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "431728000", "netIncome": "170250000", "grossProfit": "618153000", "totalRevenue": "3352558000", "costOfRevenue": "2734405000", "interestExpense": "67064000", "operatingIncome": "231694000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195627000" }, "balance": { "totalDebt": "23552399000", "totalAssets": "15181071000", "longTermDebt": "22923290000", "shortTermDebt": "598007000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "2613669000", "totalShareholderEquity": "-9733444000", "totalCurrentLiabilities": "1961916000", "cashAndShortTermInvestments": "44487000" }, "cashflow": { "freeCashFlow": "98740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "262543000", "repurchaseOfStock": null, "capitalExpenditures": "-163803000" } }, "revenue": 3352558000, "cost_of_revenue": 2734405000, "gross_profit": 618153000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231694000, "depreciation_amortisation": 195627000, "ebitda": 431728000, "interest_expense": 67064000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170250000, "net_income_continuing_ops": null, "net_income_to_common": 170250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2613669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15181071000, "short_term_debt": 598007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1961916000, "long_term_debt": 22923290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23552399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9733444000, "shares_outstanding": 526971060, "operating_cash_flow": 262543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "431728000", "netIncome": "170250000", "grossProfit": "618153000", "totalRevenue": "3352558000", "costOfRevenue": "2734405000", "interestExpense": "67064000", "operatingIncome": "231694000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195627000" }, "balance": { "totalDebt": "23552399000", "totalAssets": "15181071000", "longTermDebt": "22923290000", "shortTermDebt": "598007000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "2613669000", "totalShareholderEquity": "-9733444000", "totalCurrentLiabilities": "1961916000", "cashAndShortTermInvestments": "44487000" }, "cashflow": { "freeCashFlow": "98740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "262543000", "repurchaseOfStock": null, "capitalExpenditures": "-163803000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 139637000, "cost_of_revenue": 246821000, "gross_profit": -107184000, "ebit": -424897000, "ebitda": -234379000, "pretax_income": null, "tax_provision": null, "net_income": -428787000, "net_income_to_common": -428787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37232000, "total_current_assets": 1454667000, "total_assets": 14068154000, "short_term_debt": 443000, "long_term_debt": 23433698000, "total_debt": 23434141000, "total_liabilities": null, "total_equity": -9798886000, "shares_outstanding": 526971060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4418571000, "capital_expenditure": -13754000, "free_cash_flow": 4404817000, "dividends_paid": null, "share_repurchases": -2170136000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365058, "ticker_id": 13339, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-234379000", "netIncome": "-428787000", "grossProfit": "-107184000", "totalRevenue": "139637000", "costOfRevenue": "246821000", "interestExpense": "6039000", "operatingIncome": "-424897000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188369000" }, "balance": { "totalDebt": "23434141000", "totalAssets": "14068154000", "longTermDebt": "23433698000", "shortTermDebt": "443000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "1454667000", "totalShareholderEquity": "-9798886000", "totalCurrentLiabilities": "433243000", "cashAndShortTermInvestments": "37232000" }, "cashflow": { "freeCashFlow": "4404817000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4418571000", "repurchaseOfStock": "-2170136000", "capitalExpenditures": "-13754000" } }, "revenue": 139637000, "cost_of_revenue": 246821000, "gross_profit": -107184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -424897000, "depreciation_amortisation": 188369000, "ebitda": -234379000, "interest_expense": 6039000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -428787000, "net_income_continuing_ops": null, "net_income_to_common": -428787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1454667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14068154000, "short_term_debt": 443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433243000, "long_term_debt": 23433698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23434141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9798886000, "shares_outstanding": 526971060, "operating_cash_flow": 4418571000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2170136000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4404817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-234379000", "netIncome": "-428787000", "grossProfit": "-107184000", "totalRevenue": "139637000", "costOfRevenue": "246821000", "interestExpense": "6039000", "operatingIncome": "-424897000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188369000" }, "balance": { "totalDebt": "23434141000", "totalAssets": "14068154000", "longTermDebt": "23433698000", "shortTermDebt": "443000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "1454667000", "totalShareholderEquity": "-9798886000", "totalCurrentLiabilities": "433243000", "cashAndShortTermInvestments": "37232000" }, "cashflow": { "freeCashFlow": "4404817000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4418571000", "repurchaseOfStock": "-2170136000", "capitalExpenditures": "-13754000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8478000 }, "complete_fields": { "id": 365059, "ticker_id": 13339, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "8478000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8478000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "8478000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 6958657000, "cost_of_revenue": 5660610000, "gross_profit": 1298047000, "ebit": 695198000, "ebitda": 847213000, "pretax_income": null, "tax_provision": null, "net_income": 606148000, "net_income_to_common": 606148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358076000, "total_current_assets": 10487248000, "total_assets": 24036095000, "short_term_debt": 423423000, "long_term_debt": 24876522000, "total_debt": 25365014000, "total_liabilities": null, "total_equity": -6042037000, "shares_outstanding": 526971060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365049, "ticker_id": 13339, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "847213000", "netIncome": "606148000", "grossProfit": "1298047000", "totalRevenue": "6958657000", "costOfRevenue": "5660610000", "interestExpense": "143649000", "operatingIncome": "695198000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81565000" }, "balance": { "totalDebt": "25365014000", "totalAssets": "24036095000", "longTermDebt": "24876522000", "shortTermDebt": "423423000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "10487248000", "totalShareholderEquity": "-6042037000", "totalCurrentLiabilities": "5139602000", "cashAndShortTermInvestments": "358076000" } }, "revenue": 6958657000, "cost_of_revenue": 5660610000, "gross_profit": 1298047000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695198000, "depreciation_amortisation": 81565000, "ebitda": 847213000, "interest_expense": 143649000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 606148000, "net_income_continuing_ops": null, "net_income_to_common": 606148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10487248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24036095000, "short_term_debt": 423423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5139602000, "long_term_debt": 24876522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25365014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6042037000, "shares_outstanding": 526971060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "847213000", "netIncome": "606148000", "grossProfit": "1298047000", "totalRevenue": "6958657000", "costOfRevenue": "5660610000", "interestExpense": "143649000", "operatingIncome": "695198000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81565000" }, "balance": { "totalDebt": "25365014000", "totalAssets": "24036095000", "longTermDebt": "24876522000", "shortTermDebt": "423423000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "10487248000", "totalShareholderEquity": "-6042037000", "totalCurrentLiabilities": "5139602000", "cashAndShortTermInvestments": "358076000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 4740806000, "cost_of_revenue": 3638354000, "gross_profit": 1102452000, "ebit": 612576000, "ebitda": 697567000, "pretax_income": null, "tax_provision": null, "net_income": 497197000, "net_income_to_common": 497197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365051, "ticker_id": 13339, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "697567000", "netIncome": "497197000", "grossProfit": "1102452000", "totalRevenue": "4740806000", "costOfRevenue": "3638354000", "interestExpense": "110984000", "operatingIncome": "612576000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78608000" } }, "revenue": 4740806000, "cost_of_revenue": 3638354000, "gross_profit": 1102452000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612576000, "depreciation_amortisation": 78608000, "ebitda": 697567000, "interest_expense": 110984000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 497197000, "net_income_continuing_ops": null, "net_income_to_common": 497197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "697567000", "netIncome": "497197000", "grossProfit": "1102452000", "totalRevenue": "4740806000", "costOfRevenue": "3638354000", "interestExpense": "110984000", "operatingIncome": "612576000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78608000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 4383329000, "cost_of_revenue": 3563944000, "gross_profit": 819385000, "ebit": 385188000, "ebitda": 460231000, "pretax_income": null, "tax_provision": null, "net_income": 277278000, "net_income_to_common": 277278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249274000, "total_current_assets": 7267270000, "total_assets": 20475553000, "short_term_debt": 370348000, "long_term_debt": 5695762000, "total_debt": 6097741000, "total_liabilities": null, "total_equity": -7145464000, "shares_outstanding": 526971060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365052, "ticker_id": 13339, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460231000", "netIncome": "277278000", "grossProfit": "819385000", "totalRevenue": "4383329000", "costOfRevenue": "3563944000", "interestExpense": "98177000", "operatingIncome": "385188000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73999000" }, "balance": { "totalDebt": "6097741000", "totalAssets": "20475553000", "longTermDebt": "5695762000", "shortTermDebt": "370348000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "7267270000", "totalShareholderEquity": "-7145464000", "totalCurrentLiabilities": "2898623000", "cashAndShortTermInvestments": "249274000" } }, "revenue": 4383329000, "cost_of_revenue": 3563944000, "gross_profit": 819385000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385188000, "depreciation_amortisation": 73999000, "ebitda": 460231000, "interest_expense": 98177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 277278000, "net_income_continuing_ops": null, "net_income_to_common": 277278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7267270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20475553000, "short_term_debt": 370348000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2898623000, "long_term_debt": 5695762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6097741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7145464000, "shares_outstanding": 526971060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460231000", "netIncome": "277278000", "grossProfit": "819385000", "totalRevenue": "4383329000", "costOfRevenue": "3563944000", "interestExpense": "98177000", "operatingIncome": "385188000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73999000" }, "balance": { "totalDebt": "6097741000", "totalAssets": "20475553000", "longTermDebt": "5695762000", "shortTermDebt": "370348000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "7267270000", "totalShareholderEquity": "-7145464000", "totalCurrentLiabilities": "2898623000", "cashAndShortTermInvestments": "249274000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 3018229000, "cost_of_revenue": 2433504000, "gross_profit": 584725000, "ebit": 236166000, "ebitda": 311227000, "pretax_income": null, "tax_provision": null, "net_income": 201068000, "net_income_to_common": 201068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365053, "ticker_id": 13339, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "311227000", "netIncome": "201068000", "grossProfit": "584725000", "totalRevenue": "3018229000", "costOfRevenue": "2433504000", "interestExpense": "36907000", "operatingIncome": "236166000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72976000" } }, "revenue": 3018229000, "cost_of_revenue": 2433504000, "gross_profit": 584725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236166000, "depreciation_amortisation": 72976000, "ebitda": 311227000, "interest_expense": 36907000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 201068000, "net_income_continuing_ops": null, "net_income_to_common": 201068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "311227000", "netIncome": "201068000", "grossProfit": "584725000", "totalRevenue": "3018229000", "costOfRevenue": "2433504000", "interestExpense": "36907000", "operatingIncome": "236166000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72976000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": 3338083000, "cost_of_revenue": 2862987000, "gross_profit": 475096000, "ebit": 82704000, "ebitda": 139918000, "pretax_income": null, "tax_provision": null, "net_income": 76640000, "net_income_to_common": 76640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71765000, "total_current_assets": 4829235000, "total_assets": 17871478000, "short_term_debt": 1350000000, "long_term_debt": 22241371000, "total_debt": 4627237000, "total_liabilities": null, "total_equity": -8786602000, "shares_outstanding": 526971060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365054, "ticker_id": 13339, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139918000", "netIncome": "76640000", "grossProfit": "475096000", "totalRevenue": "3338083000", "costOfRevenue": "2862987000", "interestExpense": "8609000", "operatingIncome": "82704000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54848000" }, "balance": { "totalDebt": "4627237000", "totalAssets": "17871478000", "longTermDebt": "22241371000", "shortTermDebt": "1350000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "4829235000", "totalShareholderEquity": "-8786602000", "totalCurrentLiabilities": "4387224000", "cashAndShortTermInvestments": "71765000" } }, "revenue": 3338083000, "cost_of_revenue": 2862987000, "gross_profit": 475096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82704000, "depreciation_amortisation": 54848000, "ebitda": 139918000, "interest_expense": 8609000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76640000, "net_income_continuing_ops": null, "net_income_to_common": 76640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4829235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17871478000, "short_term_debt": 1350000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4387224000, "long_term_debt": 22241371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4627237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8786602000, "shares_outstanding": 526971060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139918000", "netIncome": "76640000", "grossProfit": "475096000", "totalRevenue": "3338083000", "costOfRevenue": "2862987000", "interestExpense": "8609000", "operatingIncome": "82704000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54848000" }, "balance": { "totalDebt": "4627237000", "totalAssets": "17871478000", "longTermDebt": "22241371000", "shortTermDebt": "1350000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "4829235000", "totalShareholderEquity": "-8786602000", "totalCurrentLiabilities": "4387224000", "cashAndShortTermInvestments": "71765000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340005000, "total_current_assets": 4085073000, "total_assets": 16718399000, "short_term_debt": 443000, "long_term_debt": 2873615000, "total_debt": 2904138000, "total_liabilities": null, "total_equity": -9229400000, "shares_outstanding": 526971060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365056, "ticker_id": 13339, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:18.868712+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2904138000", "totalAssets": "16718399000", "longTermDebt": "2873615000", "shortTermDebt": "443000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "4085073000", "totalShareholderEquity": "-9229400000", "totalCurrentLiabilities": "2160798000", "cashAndShortTermInvestments": "340005000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4085073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16718399000, "short_term_debt": 443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2160798000, "long_term_debt": 2873615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2904138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9229400000, "shares_outstanding": 526971060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2904138000", "totalAssets": "16718399000", "longTermDebt": "2873615000", "shortTermDebt": "443000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "526971060", "totalCurrentAssets": "4085073000", "totalShareholderEquity": "-9229400000", "totalCurrentLiabilities": "2160798000", "cashAndShortTermInvestments": "340005000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }