{ "ticker": { "uuid": "763ed474-9d2e-4fe1-b0d0-d1e9d7a25990", "symbol": "TLK", "name": "Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/763ed474-9d2e-4fe1-b0d0-d1e9d7a25990/", "api_url": "https://sharemaestro.com/factors/api/tickers/763ed474-9d2e-4fe1-b0d0-d1e9d7a25990/" }, "ticker_metadata": { "id": 3974, "uuid": "763ed474-9d2e-4fe1-b0d0-d1e9d7a25990", "symbol": "TLK", "name": "Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B", "asset_type": "equity", "market_cap": 16435290000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk provides telecommunications, computing and network services globally. The company is headquartered in Bandung, Indonesia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "763ed474-9d2e-4fe1-b0d0-d1e9d7a25990", "symbol": "TLK", "name": "Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/763ed474-9d2e-4fe1-b0d0-d1e9d7a25990/", "api_url": "https://sharemaestro.com/factors/api/tickers/763ed474-9d2e-4fe1-b0d0-d1e9d7a25990/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.54, "market_cap": 15378352609.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1191, "piotroski_f_score": 6, "momentum_12_1": 0.0656, "volatility_252d": 0.2838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.082382+00:00", "batch_id": "" }, "size": { "price_close": 15.54, "market_cap": 15378352609.2, "market_cap_usd": 15378352609.2, "enterprise_value": null, "shares_outstanding": 989597980, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0001, "ptbv_ratio": 0.0001, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0002, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0001, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2741.1772 }, "quality": { "gross_margin": 0.664, "operating_margin": 0.2282, "net_margin": 0.1088, "ebitda_margin": 0.4981, "fcf_margin": 0.6084, "roe": 0.1191, "roa": 0.0552, "roic": 0.1759, "roc_greenblatt": null, "asset_turnover": 0.508, "cash_conversion": 5.5936, "accruals_ratio": -0.1649, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.3605, "earnings_stability_5y": 0.2897, "revenue_stability_5y": 0.0411, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9974, "net_debt_to_ebitda": 0.187, "debt_to_assets": 0.1768, "interest_coverage": 6.8418, "current_ratio": 0.9207, "quick_ratio": 0.9089, "net_debt": 13717000000000, "local_beta": -0.0002, "volatility_252d": 0.2838, "volatility_60d": 0.6503, "max_drawdown_12m": -0.3078, "risk_adjusted_momentum": 0.2312 }, "growth": { "revenue_growth_1y": -0.0126, "revenue_growth_3y_cagr": -0.0013, "revenue_growth_5y_cagr": 0.0147, "eps_growth_1y": -0.3156, "eps_growth_3y_cagr": -0.0552, "eps_growth_5y_cagr": -0.0364, "fcf_growth_1y": null, "book_value_growth_1y": -0.0781, "revenue_growth": -0.0126, "earnings_growth": -0.3156 }, "momentum": { "price_return_1m": -0.0944, "price_return_3m": -0.1919, "price_return_6m": -0.2881, "price_return_9m": -0.1998, "price_return_12m": -0.035, "price_return_12m_ex1m": 0.0656, "momentum_6m": -0.2881, "momentum_12m": -0.035, "momentum_12_1": 0.0656, "distance_from_52w_high": -0.3078, "distance_from_52w_low": 0, "relative_strength": -0.1349 }, "raw_ttm": { "revenue_ttm": 147292000000000, "gross_profit_ttm": 97797000000000, "ebit_ttm": 33614000000000, "ebitda_ttm": 73370000000000, "net_income_ttm": 16020000000000, "eps_diluted_ttm": 16188.392, "operating_cash_flow_ttm": 63842000000000, "capital_expenditure_ttm": 24934000000000, "fcf_ttm": 89610000000000, "dividends_paid_ttm": 42154790299000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4913000000000, "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_current_liabilities": 71609000000000, "net_ppe": null, "total_assets": 289955000000000, "total_debt": 51266000000000, "total_equity": 134492000000000, "net_working_capital": -16504000000000, "book_value_per_share": 135905.6937, "retained_earnings": 102198000000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 115940000000000, "tangible_book_per_share": 117158.687 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5065, "ticker_id": 3974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.082382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.54, "market_cap": 15378352609.2, "market_cap_usd": 15378352609.2, "enterprise_value": null, "shares_outstanding": 989597980, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00011434, "ptbv_ratio": 0.00013264, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00017161, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2741.17724897, "gross_margin": 0.66396681, "operating_margin": 0.22821334, "net_margin": 0.10876354, "ebitda_margin": 0.49812617, "fcf_margin": 0.60838335, "roe": 0.11911489, "roa": 0.05524995, "roic": 0.17593881, "roc_greenblatt": null, "asset_turnover": 0.50798227, "cash_conversion": 5.59363296, "accruals_ratio": -0.16492904, "sbc_to_revenue": null, "debt_to_equity": 0.99741992, "net_debt_to_ebitda": 0.18695652, "debt_to_assets": 0.17680675, "interest_coverage": 6.84184816, "current_ratio": 0.9206664, "quick_ratio": 0.9089081, "net_debt": 13717000000000, "revenue_growth_1y": -0.012636, "revenue_growth_3y_cagr": -0.00127789, "revenue_growth_5y_cagr": 0.01465427, "eps_growth_1y": -0.31556011, "eps_growth_3y_cagr": -0.05523928, "eps_growth_5y_cagr": -0.03643854, "fcf_growth_1y": null, "book_value_growth_1y": -0.07807463, "piotroski_f_score": 6, "altman_z_score": 1.36054955, "earnings_stability_5y": 0.289726, "revenue_stability_5y": 0.041084, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09440559, "price_return_3m": -0.19188768, "price_return_6m": -0.28813559, "price_return_9m": -0.19979403, "price_return_12m": -0.03498041, "price_return_12m_ex1m": 0.06562009, "distance_from_52w_high": -0.3077951, "distance_from_52w_low": 0, "relative_strength": -0.13494399, "local_beta": -0.0002, "volatility_252d": 0.283813, "volatility_60d": 0.650257, "max_drawdown_12m": -0.3077951, "revenue_ttm": 147292000000000, "gross_profit_ttm": 97797000000000, "ebit_ttm": 33614000000000, "ebitda_ttm": 73370000000000, "net_income_ttm": 16020000000000, "eps_diluted_ttm": 16188.39197711, "operating_cash_flow_ttm": 63842000000000, "capital_expenditure_ttm": 24934000000000, "fcf_ttm": 89610000000000, "dividends_paid_ttm": 42154790299000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4913000000000, "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_current_liabilities": 71609000000000, "net_ppe": null, "total_assets": 289955000000000, "total_debt": 51266000000000, "total_equity": 134492000000000, "net_working_capital": -16504000000000, "book_value_per_share": 135905.69374444, "retained_earnings": 102198000000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 115940000000000, "tangible_book_per_share": 117158.6870054, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.54, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1191, "momentum_12_1": 0.0656, "complete_fields": { "id": 5065, "ticker_id": 3974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.082382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.54, "market_cap": 15378352609.2, "market_cap_usd": 15378352609.2, "enterprise_value": null, "shares_outstanding": 989597980, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00011434, "ptbv_ratio": 0.00013264, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00017161, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2741.17724897, "gross_margin": 0.66396681, "operating_margin": 0.22821334, "net_margin": 0.10876354, "ebitda_margin": 0.49812617, "fcf_margin": 0.60838335, "roe": 0.11911489, "roa": 0.05524995, "roic": 0.17593881, "roc_greenblatt": null, "asset_turnover": 0.50798227, "cash_conversion": 5.59363296, "accruals_ratio": -0.16492904, "sbc_to_revenue": null, "debt_to_equity": 0.99741992, "net_debt_to_ebitda": 0.18695652, "debt_to_assets": 0.17680675, "interest_coverage": 6.84184816, "current_ratio": 0.9206664, "quick_ratio": 0.9089081, "net_debt": 13717000000000, "revenue_growth_1y": -0.012636, "revenue_growth_3y_cagr": -0.00127789, "revenue_growth_5y_cagr": 0.01465427, "eps_growth_1y": -0.31556011, "eps_growth_3y_cagr": -0.05523928, "eps_growth_5y_cagr": -0.03643854, "fcf_growth_1y": null, "book_value_growth_1y": -0.07807463, "piotroski_f_score": 6, "altman_z_score": 1.36054955, "earnings_stability_5y": 0.289726, "revenue_stability_5y": 0.041084, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09440559, "price_return_3m": -0.19188768, "price_return_6m": -0.28813559, "price_return_9m": -0.19979403, "price_return_12m": -0.03498041, "price_return_12m_ex1m": 0.06562009, "distance_from_52w_high": -0.3077951, "distance_from_52w_low": 0, "relative_strength": -0.13494399, "local_beta": -0.0002, "volatility_252d": 0.283813, "volatility_60d": 0.650257, "max_drawdown_12m": -0.3077951, "revenue_ttm": 147292000000000, "gross_profit_ttm": 97797000000000, "ebit_ttm": 33614000000000, "ebitda_ttm": 73370000000000, "net_income_ttm": 16020000000000, "eps_diluted_ttm": 16188.39197711, "operating_cash_flow_ttm": 63842000000000, "capital_expenditure_ttm": 24934000000000, "fcf_ttm": 89610000000000, "dividends_paid_ttm": 42154790299000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4913000000000, "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_current_liabilities": 71609000000000, "net_ppe": null, "total_assets": 289955000000000, "total_debt": 51266000000000, "total_equity": 134492000000000, "net_working_capital": -16504000000000, "book_value_per_share": 135905.69374444, "retained_earnings": 102198000000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 115940000000000, "tangible_book_per_share": 117158.6870054, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30337599688000, "long_term_debt": 26099000000000, "total_debt": 56436599688000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340930, "ticker_id": 3974, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35717000000000", "ebitda": "73370000000000", "netIncome": "17486000000000", "grossProfit": "98490000000000", "depreciation": "None", "totalRevenue": "146742000000000", "costOfRevenue": "48252000000000", "interestIncome": "1661000000000", "incomeBeforeTax": "30509000000000", "interestExpense": "5208000000000", "operatingIncome": "34119000000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6541000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3547000000000", "nonInterestIncome": "None", "operatingExpenses": "64371000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48252000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37653000000000", "sellingGeneralAndAdministrative": "21498000000000", "netIncomeFromContinuingOperations": "23968000000000" }, "balance": { "goodwill": "916192492000", "inventory": "903161311000", "commonStock": "4964881255000", "currentDebt": "None", "investments": "None", "totalAssets": "288449276458000", "longTermDebt": "26099000000000", "shortTermDebt": "30337599688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8342965204000", "reportedCurrency": "IDR", "retainedEarnings": "106861726532000", "totalLiabilities": "137551168211000", "otherCurrentAssets": "10306664499000", "totalCurrentAssets": "60979928635000", "currentLongTermDebt": "24675000000000", "longTermInvestments": "7387000000000", "shortTermInvestments": "1244979300000", "currentNetReceivables": "14036590389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227469347823000", "currentAccountsPayable": "16222822178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75090696533000", "totalShareholderEquity": "130998487251000", "capitalLeaseObligations": "24492000000000", "otherCurrentLiabilities": "19575846198000", "totalCurrentLiabilities": "74125386496000", "otherNonCurrentLiabilities": "240000000000", "totalNonCurrentLiabilities": "63425781699000", "cashAndShortTermInvestments": "34488533120000", "commonStockSharesOutstanding": "990610250", "intangibleAssetsExcludingGoodwill": "8342965204000", "cashAndCashEquivalentsAtCarryingValue": "34488533120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17969024171000", "profitLoss": "None", "dividendPayout": "21047000000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "63842000000000", "capitalExpenditures": "25768000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37743000000000", "cashflowFromInvestment": "-26095000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21047000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38479978340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "research_and_development": null, "selling_general_admin": 21498000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35717000000000, "depreciation_amortisation": 37653000000000, "ebitda": 73370000000000, "interest_expense": 5208000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "effective_tax_rate": null, "net_income": 17486000000000, "net_income_continuing_ops": 23968000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34488533120000, "short_term_investments": 1244979300000, "net_receivables": 14036590389000, "inventory": 903161311000, "other_current_assets": null, "total_current_assets": 60979928635000, "net_ppe": null, "goodwill": 916192492000, "intangible_assets": 8342965204000, "goodwill_and_intangibles": 9259157696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227469347823000, "total_assets": 288449276458000, "short_term_debt": 30337599688000, "accounts_payable": 16222822178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74125386496000, "long_term_debt": 26099000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63425781699000, "total_liabilities": 137551168211000, "total_debt": 56436599688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106861726532000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "operating_cash_flow": 63842000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25768000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26095000000000, "dividends_paid": 21047000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37743000000000, "free_cash_flow": 89610000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35717000000000", "ebitda": "73370000000000", "netIncome": "17486000000000", "grossProfit": "98490000000000", "depreciation": "None", "totalRevenue": "146742000000000", "costOfRevenue": "48252000000000", "interestIncome": "1661000000000", "incomeBeforeTax": "30509000000000", "interestExpense": "5208000000000", "operatingIncome": "34119000000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6541000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3547000000000", "nonInterestIncome": "None", "operatingExpenses": "64371000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48252000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37653000000000", "sellingGeneralAndAdministrative": "21498000000000", "netIncomeFromContinuingOperations": "23968000000000" }, "balance": { "goodwill": "916192492000", "inventory": "903161311000", "commonStock": "4964881255000", "currentDebt": "None", "investments": "None", "totalAssets": "288449276458000", "longTermDebt": "26099000000000", "shortTermDebt": "30337599688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8342965204000", "reportedCurrency": "IDR", "retainedEarnings": "106861726532000", "totalLiabilities": "137551168211000", "otherCurrentAssets": "10306664499000", "totalCurrentAssets": "60979928635000", "currentLongTermDebt": "24675000000000", "longTermInvestments": "7387000000000", "shortTermInvestments": "1244979300000", "currentNetReceivables": "14036590389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227469347823000", "currentAccountsPayable": "16222822178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75090696533000", "totalShareholderEquity": "130998487251000", "capitalLeaseObligations": "24492000000000", "otherCurrentLiabilities": "19575846198000", "totalCurrentLiabilities": "74125386496000", "otherNonCurrentLiabilities": "240000000000", "totalNonCurrentLiabilities": "63425781699000", "cashAndShortTermInvestments": "34488533120000", "commonStockSharesOutstanding": "990610250", "intangibleAssetsExcludingGoodwill": "8342965204000", "cashAndCashEquivalentsAtCarryingValue": "34488533120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17969024171000", "profitLoss": "None", "dividendPayout": "21047000000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "63842000000000", "capitalExpenditures": "25768000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37743000000000", "cashflowFromInvestment": "-26095000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21047000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38479978340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 149967000000000, "cost_of_revenue": 48082000000000, "gross_profit": 101885000000000, "ebit": 44379000000000, "ebitda": 76975000000000, "pretax_income": 39158000000000, "tax_provision": 8433000000000, "net_income": 23611000000000, "net_income_to_common": 23611000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33905000000000, "total_current_assets": 63094000000000, "total_assets": 299675000000000, "short_term_debt": 32838000000000, "long_term_debt": 25518000000000, "total_debt": 58356000000000, "total_liabilities": 137185000000000, "total_equity": 142094000000000, "shares_outstanding": 990622170, "goodwill_and_intangibles": 17646000000000 }, "cash_flow": { "operating_cash_flow": 61603000000000, "capital_expenditure": 29663000000000, "free_cash_flow": 91266000000000, "dividends_paid": 17683000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340935, "ticker_id": 3974, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44379000000000", "ebitda": "76975000000000", "netIncome": "23611000000000", "grossProfit": "101885000000000", "depreciation": "None", "totalRevenue": "149967000000000", "costOfRevenue": "48082000000000", "interestIncome": "1367000000000", "incomeBeforeTax": "39158000000000", "interestExpense": "5208000000000", "operatingIncome": "43009000000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8433000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3854000000000", "nonInterestIncome": "None", "operatingExpenses": "58876000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48082000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32596000000000", "sellingGeneralAndAdministrative": "22128000000000", "netIncomeFromContinuingOperations": "30725000000000" }, "balance": { "goodwill": "1003000000000", "inventory": "1096000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "299675000000000", "longTermDebt": "25518000000000", "shortTermDebt": "32838000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16643000000000", "reportedCurrency": "IDR", "retainedEarnings": "118346000000000", "totalLiabilities": "137185000000000", "otherCurrentAssets": "11297000000000", "totalCurrentAssets": "63094000000000", "currentLongTermDebt": "27391000000000", "longTermInvestments": "8335000000000", "shortTermInvestments": "1122000000000", "currentNetReceivables": "15674000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236203000000000", "currentAccountsPayable": "15336000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207476000000000", "shortLongTermDebtTotal": "76834000000000", "totalShareholderEquity": "142094000000000", "capitalLeaseObligations": "23925000000000", "otherCurrentLiabilities": "17983000000000", "totalCurrentLiabilities": "76767000000000", "otherNonCurrentLiabilities": "224000000000", "totalNonCurrentLiabilities": "60418000000000", "cashAndShortTermInvestments": "33905000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "16643000000000", "cashAndCashEquivalentsAtCarryingValue": "33905000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23649000000000", "profitLoss": "None", "dividendPayout": "17683000000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "61603000000000", "capitalExpenditures": "29663000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27505000000000", "cashflowFromInvestment": "-29456000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17683000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33097000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149967000000000, "cost_of_revenue": 48082000000000, "gross_profit": 101885000000000, "research_and_development": null, "selling_general_admin": 22128000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44379000000000, "depreciation_amortisation": 32596000000000, "ebitda": 76975000000000, "interest_expense": 5208000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39158000000000, "tax_provision": 8433000000000, "effective_tax_rate": null, "net_income": 23611000000000, "net_income_continuing_ops": 30725000000000, "net_income_to_common": 23611000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33905000000000, "short_term_investments": 1122000000000, "net_receivables": 15674000000000, "inventory": 1096000000000, "other_current_assets": null, "total_current_assets": 63094000000000, "net_ppe": null, "goodwill": 1003000000000, "intangible_assets": 16643000000000, "goodwill_and_intangibles": 17646000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236203000000000, "total_assets": 299675000000000, "short_term_debt": 32838000000000, "accounts_payable": 15336000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76767000000000, "long_term_debt": 25518000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60418000000000, "total_liabilities": 137185000000000, "total_debt": 58356000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118346000000000, "total_equity": 142094000000000, "shares_outstanding": 990622170, "operating_cash_flow": 61603000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29663000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29456000000000, "dividends_paid": 17683000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27505000000000, "free_cash_flow": 91266000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44379000000000", "ebitda": "76975000000000", "netIncome": "23611000000000", "grossProfit": "101885000000000", "depreciation": "None", "totalRevenue": "149967000000000", "costOfRevenue": "48082000000000", "interestIncome": "1367000000000", "incomeBeforeTax": "39158000000000", "interestExpense": "5208000000000", "operatingIncome": "43009000000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8433000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3854000000000", "nonInterestIncome": "None", "operatingExpenses": "58876000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48082000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32596000000000", "sellingGeneralAndAdministrative": "22128000000000", "netIncomeFromContinuingOperations": "30725000000000" }, "balance": { "goodwill": "1003000000000", "inventory": "1096000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "299675000000000", "longTermDebt": "25518000000000", "shortTermDebt": "32838000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16643000000000", "reportedCurrency": "IDR", "retainedEarnings": "118346000000000", "totalLiabilities": "137185000000000", "otherCurrentAssets": "11297000000000", "totalCurrentAssets": "63094000000000", "currentLongTermDebt": "27391000000000", "longTermInvestments": "8335000000000", "shortTermInvestments": "1122000000000", "currentNetReceivables": "15674000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236203000000000", "currentAccountsPayable": "15336000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207476000000000", "shortLongTermDebtTotal": "76834000000000", "totalShareholderEquity": "142094000000000", "capitalLeaseObligations": "23925000000000", "otherCurrentLiabilities": "17983000000000", "totalCurrentLiabilities": "76767000000000", "otherNonCurrentLiabilities": "224000000000", "totalNonCurrentLiabilities": "60418000000000", "cashAndShortTermInvestments": "33905000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "16643000000000", "cashAndCashEquivalentsAtCarryingValue": "33905000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23649000000000", "profitLoss": "None", "dividendPayout": "17683000000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "61603000000000", "capitalExpenditures": "29663000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27505000000000", "cashflowFromInvestment": "-29456000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17683000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33097000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 149216000000000, "cost_of_revenue": 46081000000000, "gross_profit": 103135000000000, "ebit": 45547000000000, "ebitda": 78116000000000, "pretax_income": 40855000000000, "tax_provision": 8787000000000, "net_income": 24427000000000, "net_income_to_common": 24427000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29245000000000, "total_current_assets": 48787000000000, "total_assets": 287042000000000, "short_term_debt": 25501000000000, "long_term_debt": 27773000000000, "total_debt": 53274000000000, "total_liabilities": 130480000000000, "total_equity": 156562000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 16844000000000 }, "cash_flow": { "operating_cash_flow": 60581000000000, "capital_expenditure": 33603000000000, "free_cash_flow": 94184000000000, "dividends_paid": 16603000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340940, "ticker_id": 3974, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45547000000000", "ebitda": "78116000000000", "netIncome": "24427000000000", "grossProfit": "103135000000000", "depreciation": "None", "totalRevenue": "149216000000000", "costOfRevenue": "46081000000000", "interestIncome": "1009000000000", "incomeBeforeTax": "40855000000000", "interestExpense": "4692000000000", "operatingIncome": "44485000000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8787000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3521000000000", "nonInterestIncome": "None", "operatingExpenses": "58650000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46081000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32569000000000", "sellingGeneralAndAdministrative": "21513000000000", "netIncomeFromContinuingOperations": "30293000000000" }, "balance": { "goodwill": "1079000000000", "inventory": "997000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "287042000000000", "longTermDebt": "27773000000000", "shortTermDebt": "25501000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15765000000000", "reportedCurrency": "IDR", "retainedEarnings": "111854000000000", "totalLiabilities": "130480000000000", "otherCurrentAssets": "3193000000000", "totalCurrentAssets": "48787000000000", "currentLongTermDebt": "19926000000000", "longTermInvestments": "8162000000000", "shortTermInvestments": "1423000000000", "currentNetReceivables": "13929000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238255000000000", "currentAccountsPayable": "18608000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203339000000000", "shortLongTermDebtTotal": "68124000000000", "totalShareholderEquity": "156562000000000", "capitalLeaseObligations": "20302000000000", "otherCurrentLiabilities": "20611000000000", "totalCurrentLiabilities": "71568000000000", "otherNonCurrentLiabilities": "290000000000", "totalNonCurrentLiabilities": "58912000000000", "cashAndShortTermInvestments": "29245000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15765000000000", "cashAndCashEquivalentsAtCarryingValue": "29245000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24427000000000", "profitLoss": "None", "dividendPayout": "16603000000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "60581000000000", "capitalExpenditures": "33603000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26565000000000", "cashflowFromInvestment": "-36911000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16603000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32569000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149216000000000, "cost_of_revenue": 46081000000000, "gross_profit": 103135000000000, "research_and_development": null, "selling_general_admin": 21513000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45547000000000, "depreciation_amortisation": 32569000000000, "ebitda": 78116000000000, "interest_expense": 4692000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 40855000000000, "tax_provision": 8787000000000, "effective_tax_rate": null, "net_income": 24427000000000, "net_income_continuing_ops": 30293000000000, "net_income_to_common": 24427000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29245000000000, "short_term_investments": 1423000000000, "net_receivables": 13929000000000, "inventory": 997000000000, "other_current_assets": null, "total_current_assets": 48787000000000, "net_ppe": null, "goodwill": 1079000000000, "intangible_assets": 15765000000000, "goodwill_and_intangibles": 16844000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238255000000000, "total_assets": 287042000000000, "short_term_debt": 25501000000000, "accounts_payable": 18608000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71568000000000, "long_term_debt": 27773000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58912000000000, "total_liabilities": 130480000000000, "total_debt": 53274000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111854000000000, "total_equity": 156562000000000, "shares_outstanding": 990622166, "operating_cash_flow": 60581000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33603000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36911000000000, "dividends_paid": 16603000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26565000000000, "free_cash_flow": 94184000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45547000000000", "ebitda": "78116000000000", "netIncome": "24427000000000", "grossProfit": "103135000000000", "depreciation": "None", "totalRevenue": "149216000000000", "costOfRevenue": "46081000000000", "interestIncome": "1009000000000", "incomeBeforeTax": "40855000000000", "interestExpense": "4692000000000", "operatingIncome": "44485000000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8787000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3521000000000", "nonInterestIncome": "None", "operatingExpenses": "58650000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46081000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32569000000000", "sellingGeneralAndAdministrative": "21513000000000", "netIncomeFromContinuingOperations": "30293000000000" }, "balance": { "goodwill": "1079000000000", "inventory": "997000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "287042000000000", "longTermDebt": "27773000000000", "shortTermDebt": "25501000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15765000000000", "reportedCurrency": "IDR", "retainedEarnings": "111854000000000", "totalLiabilities": "130480000000000", "otherCurrentAssets": "3193000000000", "totalCurrentAssets": "48787000000000", "currentLongTermDebt": "19926000000000", "longTermInvestments": "8162000000000", "shortTermInvestments": "1423000000000", "currentNetReceivables": "13929000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238255000000000", "currentAccountsPayable": "18608000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203339000000000", "shortLongTermDebtTotal": "68124000000000", "totalShareholderEquity": "156562000000000", "capitalLeaseObligations": "20302000000000", "otherCurrentLiabilities": "20611000000000", "totalCurrentLiabilities": "71568000000000", "otherNonCurrentLiabilities": "290000000000", "totalNonCurrentLiabilities": "58912000000000", "cashAndShortTermInvestments": "29245000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15765000000000", "cashAndCashEquivalentsAtCarryingValue": "29245000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24427000000000", "profitLoss": "None", "dividendPayout": "16603000000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "60581000000000", "capitalExpenditures": "33603000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26565000000000", "cashflowFromInvestment": "-36911000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16603000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32569000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 147306000000000, "cost_of_revenue": 43624000000000, "gross_profit": 103682000000000, "ebit": 40507000000000, "ebitda": 73636000000000, "pretax_income": 36430000000000, "tax_provision": 8710000000000, "net_income": 20736000000000, "net_income_to_common": 20736000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31947000000000, "total_current_assets": 55057000000000, "total_assets": 275192000000000, "short_term_debt": 21974000000000, "long_term_debt": 27331000000000, "total_debt": 49305000000000, "total_liabilities": 125930000000000, "total_equity": 149262000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 15518000000000 }, "cash_flow": { "operating_cash_flow": 60935000000000, "capital_expenditure": 38397000000000, "free_cash_flow": 99332000000000, "dividends_paid": 14856000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340945, "ticker_id": 3974, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40507000000000", "ebitda": "73636000000000", "netIncome": "20736000000000", "grossProfit": "103682000000000", "depreciation": "None", "totalRevenue": "147306000000000", "costOfRevenue": "43624000000000", "interestIncome": "3242000000000", "incomeBeforeTax": "36430000000000", "interestExpense": "4077000000000", "operatingIncome": "39716000000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8710000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3155000000000", "nonInterestIncome": "None", "operatingExpenses": "63966000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43624000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33129000000000", "sellingGeneralAndAdministrative": "20761000000000", "netIncomeFromContinuingOperations": "27680000000000" }, "balance": { "goodwill": "1090000000000", "inventory": "1144000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "275192000000000", "longTermDebt": "27331000000000", "shortTermDebt": "21974000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14428000000000", "reportedCurrency": "IDR", "retainedEarnings": "96560000000000", "totalLiabilities": "125930000000000", "otherCurrentAssets": "574000000000", "totalCurrentAssets": "55057000000000", "currentLongTermDebt": "17049000000000", "longTermInvestments": "8653000000000", "shortTermInvestments": "936000000000", "currentNetReceivables": "11716000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220135000000000", "currentAccountsPayable": "18457000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193665000000000", "shortLongTermDebtTotal": "63041000000000", "totalShareholderEquity": "149262000000000", "capitalLeaseObligations": "18661000000000", "otherCurrentLiabilities": "21280000000000", "totalCurrentLiabilities": "70388000000000", "otherNonCurrentLiabilities": "588000000000", "totalNonCurrentLiabilities": "55542000000000", "cashAndShortTermInvestments": "31947000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "14428000000000", "cashAndCashEquivalentsAtCarryingValue": "31947000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27680000000000", "profitLoss": "None", "dividendPayout": "14856000000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "60935000000000", "capitalExpenditures": "38397000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40837000000000", "cashflowFromInvestment": "-39250000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14856000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-681000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33255000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147306000000000, "cost_of_revenue": 43624000000000, "gross_profit": 103682000000000, "research_and_development": 108000000000, "selling_general_admin": 20761000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40507000000000, "depreciation_amortisation": 33129000000000, "ebitda": 73636000000000, "interest_expense": 4077000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 36430000000000, "tax_provision": 8710000000000, "effective_tax_rate": null, "net_income": 20736000000000, "net_income_continuing_ops": 27680000000000, "net_income_to_common": 20736000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31947000000000, "short_term_investments": 936000000000, "net_receivables": 11716000000000, "inventory": 1144000000000, "other_current_assets": null, "total_current_assets": 55057000000000, "net_ppe": null, "goodwill": 1090000000000, "intangible_assets": 14428000000000, "goodwill_and_intangibles": 15518000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220135000000000, "total_assets": 275192000000000, "short_term_debt": 21974000000000, "accounts_payable": 18457000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70388000000000, "long_term_debt": 27331000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55542000000000, "total_liabilities": 125930000000000, "total_debt": 49305000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96560000000000, "total_equity": 149262000000000, "shares_outstanding": 990622166, "operating_cash_flow": 60935000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38397000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39250000000000, "dividends_paid": 14856000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40837000000000, "free_cash_flow": 99332000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40507000000000", "ebitda": "73636000000000", "netIncome": "20736000000000", "grossProfit": "103682000000000", "depreciation": "None", "totalRevenue": "147306000000000", "costOfRevenue": "43624000000000", "interestIncome": "3242000000000", "incomeBeforeTax": "36430000000000", "interestExpense": "4077000000000", "operatingIncome": "39716000000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8710000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3155000000000", "nonInterestIncome": "None", "operatingExpenses": "63966000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43624000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33129000000000", "sellingGeneralAndAdministrative": "20761000000000", "netIncomeFromContinuingOperations": "27680000000000" }, "balance": { "goodwill": "1090000000000", "inventory": "1144000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "275192000000000", "longTermDebt": "27331000000000", "shortTermDebt": "21974000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14428000000000", "reportedCurrency": "IDR", "retainedEarnings": "96560000000000", "totalLiabilities": "125930000000000", "otherCurrentAssets": "574000000000", "totalCurrentAssets": "55057000000000", "currentLongTermDebt": "17049000000000", "longTermInvestments": "8653000000000", "shortTermInvestments": "936000000000", "currentNetReceivables": "11716000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220135000000000", "currentAccountsPayable": "18457000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193665000000000", "shortLongTermDebtTotal": "63041000000000", "totalShareholderEquity": "149262000000000", "capitalLeaseObligations": "18661000000000", "otherCurrentLiabilities": "21280000000000", "totalCurrentLiabilities": "70388000000000", "otherNonCurrentLiabilities": "588000000000", "totalNonCurrentLiabilities": "55542000000000", "cashAndShortTermInvestments": "31947000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "14428000000000", "cashAndCashEquivalentsAtCarryingValue": "31947000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27680000000000", "profitLoss": "None", "dividendPayout": "14856000000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "60935000000000", "capitalExpenditures": "38397000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40837000000000", "cashflowFromInvestment": "-39250000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14856000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-681000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33255000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 143210000000000, "cost_of_revenue": 43314000000000, "gross_profit": 99896000000000, "ebit": 48133000000000, "ebitda": 79847000000000, "pretax_income": 43739000000000, "tax_provision": 9640000000000, "net_income": 24877000000000, "net_income_to_common": 24877000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38311000000000, "total_current_assets": 61277000000000, "total_assets": 277184000000000, "short_term_debt": 22333000000000, "long_term_debt": 36319000000000, "total_debt": 58652000000000, "total_liabilities": 131785000000000, "total_equity": 145399000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 14901000000000 }, "cash_flow": { "operating_cash_flow": 68353000000000, "capital_expenditure": 32557000000000, "free_cash_flow": 100910000000000, "dividends_paid": 16643000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340950, "ticker_id": 3974, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48133000000000", "ebitda": "79847000000000", "netIncome": "24877000000000", "grossProfit": "99896000000000", "depreciation": "None", "totalRevenue": "143210000000000", "costOfRevenue": "43314000000000", "interestIncome": "558000000000", "incomeBeforeTax": "43739000000000", "interestExpense": "304917940", "operatingIncome": "47653000000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9640000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3807000000000", "nonInterestIncome": "None", "operatingExpenses": "52243000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43314000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31714000000000", "sellingGeneralAndAdministrative": "20066000000000", "netIncomeFromContinuingOperations": "33948000000000" }, "balance": { "goodwill": "1090000000000", "inventory": "779000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "277184000000000", "longTermDebt": "36319000000000", "shortTermDebt": "22333000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13811000000000", "reportedCurrency": "IDR", "retainedEarnings": "89250000000000", "totalLiabilities": "131785000000000", "otherCurrentAssets": "390000000000", "totalCurrentAssets": "61277000000000", "currentLongTermDebt": "16372000000000", "longTermInvestments": "13800000000000", "shortTermInvestments": "429000000000", "currentNetReceivables": "11725000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215907000000000", "currentAccountsPayable": "17170000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183495000000000", "shortLongTermDebtTotal": "69078000000000", "totalShareholderEquity": "145399000000000", "capitalLeaseObligations": "16387000000000", "otherCurrentLiabilities": "20417000000000", "totalCurrentLiabilities": "69131000000000", "otherNonCurrentLiabilities": "699000000000", "totalNonCurrentLiabilities": "62654000000000", "cashAndShortTermInvestments": "38311000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "13811000000000", "cashAndCashEquivalentsAtCarryingValue": "38311000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33948000000000", "profitLoss": "None", "dividendPayout": "16643000000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "68353000000000", "capitalExpenditures": "32557000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12986000000000", "cashflowFromInvestment": "-37703000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16643000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46612000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31816000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143210000000000, "cost_of_revenue": 43314000000000, "gross_profit": 99896000000000, "research_and_development": 82000000000, "selling_general_admin": 20066000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48133000000000, "depreciation_amortisation": 31714000000000, "ebitda": 79847000000000, "interest_expense": 304917940, "interest_income": null, "other_non_operating": null, "pretax_income": 43739000000000, "tax_provision": 9640000000000, "effective_tax_rate": null, "net_income": 24877000000000, "net_income_continuing_ops": 33948000000000, "net_income_to_common": 24877000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38311000000000, "short_term_investments": 429000000000, "net_receivables": 11725000000000, "inventory": 779000000000, "other_current_assets": null, "total_current_assets": 61277000000000, "net_ppe": null, "goodwill": 1090000000000, "intangible_assets": 13811000000000, "goodwill_and_intangibles": 14901000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215907000000000, "total_assets": 277184000000000, "short_term_debt": 22333000000000, "accounts_payable": 17170000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69131000000000, "long_term_debt": 36319000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62654000000000, "total_liabilities": 131785000000000, "total_debt": 58652000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89250000000000, "total_equity": 145399000000000, "shares_outstanding": 990622166, "operating_cash_flow": 68353000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32557000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37703000000000, "dividends_paid": 16643000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12986000000000, "free_cash_flow": 100910000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48133000000000", "ebitda": "79847000000000", "netIncome": "24877000000000", "grossProfit": "99896000000000", "depreciation": "None", "totalRevenue": "143210000000000", "costOfRevenue": "43314000000000", "interestIncome": "558000000000", "incomeBeforeTax": "43739000000000", "interestExpense": "304917940", "operatingIncome": "47653000000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9640000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3807000000000", "nonInterestIncome": "None", "operatingExpenses": "52243000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43314000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31714000000000", "sellingGeneralAndAdministrative": "20066000000000", "netIncomeFromContinuingOperations": "33948000000000" }, "balance": { "goodwill": "1090000000000", "inventory": "779000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "277184000000000", "longTermDebt": "36319000000000", "shortTermDebt": "22333000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13811000000000", "reportedCurrency": "IDR", "retainedEarnings": "89250000000000", "totalLiabilities": "131785000000000", "otherCurrentAssets": "390000000000", "totalCurrentAssets": "61277000000000", "currentLongTermDebt": "16372000000000", "longTermInvestments": "13800000000000", "shortTermInvestments": "429000000000", "currentNetReceivables": "11725000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215907000000000", "currentAccountsPayable": "17170000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183495000000000", "shortLongTermDebtTotal": "69078000000000", "totalShareholderEquity": "145399000000000", "capitalLeaseObligations": "16387000000000", "otherCurrentLiabilities": "20417000000000", "totalCurrentLiabilities": "69131000000000", "otherNonCurrentLiabilities": "699000000000", "totalNonCurrentLiabilities": "62654000000000", "cashAndShortTermInvestments": "38311000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "13811000000000", "cashAndCashEquivalentsAtCarryingValue": "38311000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33948000000000", "profitLoss": "None", "dividendPayout": "16643000000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "68353000000000", "capitalExpenditures": "32557000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12986000000000", "cashflowFromInvestment": "-37703000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16643000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46612000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31816000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 136447000000000, "cost_of_revenue": 39981000000000, "gross_profit": 96466000000000, "ebit": 43749000000000, "ebitda": 72674000000000, "pretax_income": 39147000000000, "tax_provision": 9257000000000, "net_income": 21052000000000, "net_income_to_common": 21052000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20589000000000, "total_current_assets": 46529000000000, "total_assets": 245873000000000, "short_term_debt": 24089000000000, "long_term_debt": 30561000000000, "total_debt": 54650000000000, "total_liabilities": 125359000000000, "total_equity": 120514000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 13490000000000 }, "cash_flow": { "operating_cash_flow": 65317000000000, "capital_expenditure": 31941000000000, "free_cash_flow": 97258000000000, "dividends_paid": 15262000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340955, "ticker_id": 3974, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43749000000000", "ebitda": "72674000000000", "netIncome": "21052000000000", "grossProfit": "96466000000000", "depreciation": "None", "totalRevenue": "136447000000000", "costOfRevenue": "39981000000000", "interestIncome": "800000000000", "incomeBeforeTax": "39147000000000", "interestExpense": "4602000000000", "operatingIncome": "43958000000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9257000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3802000000000", "nonInterestIncome": "None", "operatingExpenses": "52508000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39981000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28925000000000", "sellingGeneralAndAdministrative": "18558000000000", "netIncomeFromContinuingOperations": "29890000000000" }, "balance": { "goodwill": "1311000000000", "inventory": "983000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "245873000000000", "longTermDebt": "30561000000000", "shortTermDebt": "24089000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12179000000000", "reportedCurrency": "IDR", "retainedEarnings": "95208000000000", "totalLiabilities": "125359000000000", "otherCurrentAssets": "241000000000", "totalCurrentAssets": "46529000000000", "currentLongTermDebt": "19284000000000", "longTermInvestments": "4237000000000", "shortTermInvestments": "1229000000000", "currentNetReceivables": "12590000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199344000000000", "currentAccountsPayable": "16999000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178227000000000", "shortLongTermDebtTotal": "64871000000000", "totalShareholderEquity": "120514000000000", "capitalLeaseObligations": "14877000000000", "otherCurrentLiabilities": "17556000000000", "totalCurrentLiabilities": "68500000000000", "otherNonCurrentLiabilities": "382000000000", "totalNonCurrentLiabilities": "56859000000000", "cashAndShortTermInvestments": "20589000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "12179000000000", "cashAndCashEquivalentsAtCarryingValue": "20589000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21052000000000", "profitLoss": "None", "dividendPayout": "15262000000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "65317000000000", "capitalExpenditures": "31941000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27910000000000", "cashflowFromInvestment": "-35099000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15262000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28925000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136447000000000, "cost_of_revenue": 39981000000000, "gross_profit": 96466000000000, "research_and_development": 52000000000, "selling_general_admin": 18558000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43749000000000, "depreciation_amortisation": 28925000000000, "ebitda": 72674000000000, "interest_expense": 4602000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39147000000000, "tax_provision": 9257000000000, "effective_tax_rate": null, "net_income": 21052000000000, "net_income_continuing_ops": 29890000000000, "net_income_to_common": 21052000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20589000000000, "short_term_investments": 1229000000000, "net_receivables": 12590000000000, "inventory": 983000000000, "other_current_assets": null, "total_current_assets": 46529000000000, "net_ppe": null, "goodwill": 1311000000000, "intangible_assets": 12179000000000, "goodwill_and_intangibles": 13490000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199344000000000, "total_assets": 245873000000000, "short_term_debt": 24089000000000, "accounts_payable": 16999000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68500000000000, "long_term_debt": 30561000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56859000000000, "total_liabilities": 125359000000000, "total_debt": 54650000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95208000000000, "total_equity": 120514000000000, "shares_outstanding": 990622166, "operating_cash_flow": 65317000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31941000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35099000000000, "dividends_paid": 15262000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27910000000000, "free_cash_flow": 97258000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43749000000000", "ebitda": "72674000000000", "netIncome": "21052000000000", "grossProfit": "96466000000000", "depreciation": "None", "totalRevenue": "136447000000000", "costOfRevenue": "39981000000000", "interestIncome": "800000000000", "incomeBeforeTax": "39147000000000", "interestExpense": "4602000000000", "operatingIncome": "43958000000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9257000000000", "reportedCurrency": "IDR", "netInterestIncome": "-3802000000000", "nonInterestIncome": "None", "operatingExpenses": "52508000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39981000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28925000000000", "sellingGeneralAndAdministrative": "18558000000000", "netIncomeFromContinuingOperations": "29890000000000" }, "balance": { "goodwill": "1311000000000", "inventory": "983000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "245873000000000", "longTermDebt": "30561000000000", "shortTermDebt": "24089000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12179000000000", "reportedCurrency": "IDR", "retainedEarnings": "95208000000000", "totalLiabilities": "125359000000000", "otherCurrentAssets": "241000000000", "totalCurrentAssets": "46529000000000", "currentLongTermDebt": "19284000000000", "longTermInvestments": "4237000000000", "shortTermInvestments": "1229000000000", "currentNetReceivables": "12590000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199344000000000", "currentAccountsPayable": "16999000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178227000000000", "shortLongTermDebtTotal": "64871000000000", "totalShareholderEquity": "120514000000000", "capitalLeaseObligations": "14877000000000", "otherCurrentLiabilities": "17556000000000", "totalCurrentLiabilities": "68500000000000", "otherNonCurrentLiabilities": "382000000000", "totalNonCurrentLiabilities": "56859000000000", "cashAndShortTermInvestments": "20589000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "12179000000000", "cashAndCashEquivalentsAtCarryingValue": "20589000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21052000000000", "profitLoss": "None", "dividendPayout": "15262000000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "65317000000000", "capitalExpenditures": "31941000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27910000000000", "cashflowFromInvestment": "-35099000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15262000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28925000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 135557000000000, "cost_of_revenue": 42530000000000, "gross_profit": 93027000000000, "ebit": 43751000000000, "ebitda": 70955000000000, "pretax_income": 38299000000000, "tax_provision": 10439000000000, "net_income": 19068000000000, "net_income_to_common": 19068000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18242000000000, "total_current_assets": 41722000000000, "total_assets": 221208000000000, "short_term_debt": 18215000000000, "long_term_debt": 32293000000000, "total_debt": 50508000000000, "total_liabilities": 103958000000000, "total_equity": 117250000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 9578000000000 }, "cash_flow": { "operating_cash_flow": 54949000000000, "capital_expenditure": 37226000000000, "free_cash_flow": 92175000000000, "dividends_paid": 16229000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340960, "ticker_id": 3974, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43751000000000", "ebitda": "70955000000000", "netIncome": "19068000000000", "grossProfit": "93027000000000", "depreciation": "None", "totalRevenue": "135557000000000", "costOfRevenue": "42530000000000", "interestIncome": "4523000000000", "incomeBeforeTax": "38299000000000", "interestExpense": "299402080", "operatingIncome": "43994000000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10439000000000", "reportedCurrency": "IDR", "netInterestIncome": "-4357000000000", "nonInterestIncome": "None", "operatingExpenses": "49033000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42530000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27204000000000", "sellingGeneralAndAdministrative": "17275000000000", "netIncomeFromContinuingOperations": "27860000000000" }, "balance": { "goodwill": "1403000000000", "inventory": "585000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "221208000000000", "longTermDebt": "32293000000000", "shortTermDebt": "18215000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8175000000000", "reportedCurrency": "IDR", "retainedEarnings": "76152000000000", "totalLiabilities": "103958000000000", "otherCurrentAssets": "4390000000000", "totalCurrentAssets": "41722000000000", "currentLongTermDebt": "17451000000000", "longTermInvestments": "2199000000000", "shortTermInvestments": "378000000000", "currentNetReceivables": "13081000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179486000000000", "currentAccountsPayable": "13897000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156973000000000", "shortLongTermDebtTotal": "52084000000000", "totalShareholderEquity": "117250000000000", "capitalLeaseObligations": "4663000000000", "otherCurrentLiabilities": "17616000000000", "totalCurrentLiabilities": "58369000000000", "otherNonCurrentLiabilities": "13042000000000", "totalNonCurrentLiabilities": "45589000000000", "cashAndShortTermInvestments": "18242000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "8175000000000", "cashAndCashEquivalentsAtCarryingValue": "18242000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19068000000000", "profitLoss": "None", "dividendPayout": "16229000000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "54949000000000", "capitalExpenditures": "37226000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18247000000000", "cashflowFromInvestment": "-35791000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16229000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27204000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135557000000000, "cost_of_revenue": 42530000000000, "gross_profit": 93027000000000, "research_and_development": 45000000000, "selling_general_admin": 17275000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43751000000000, "depreciation_amortisation": 27204000000000, "ebitda": 70955000000000, "interest_expense": 299402080, "interest_income": null, "other_non_operating": null, "pretax_income": 38299000000000, "tax_provision": 10439000000000, "effective_tax_rate": null, "net_income": 19068000000000, "net_income_continuing_ops": 27860000000000, "net_income_to_common": 19068000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18242000000000, "short_term_investments": 378000000000, "net_receivables": 13081000000000, "inventory": 585000000000, "other_current_assets": null, "total_current_assets": 41722000000000, "net_ppe": null, "goodwill": 1403000000000, "intangible_assets": 8175000000000, "goodwill_and_intangibles": 9578000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179486000000000, "total_assets": 221208000000000, "short_term_debt": 18215000000000, "accounts_payable": 13897000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58369000000000, "long_term_debt": 32293000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45589000000000, "total_liabilities": 103958000000000, "total_debt": 50508000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76152000000000, "total_equity": 117250000000000, "shares_outstanding": 990622166, "operating_cash_flow": 54949000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37226000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35791000000000, "dividends_paid": 16229000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18247000000000, "free_cash_flow": 92175000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43751000000000", "ebitda": "70955000000000", "netIncome": "19068000000000", "grossProfit": "93027000000000", "depreciation": "None", "totalRevenue": "135557000000000", "costOfRevenue": "42530000000000", "interestIncome": "4523000000000", "incomeBeforeTax": "38299000000000", "interestExpense": "299402080", "operatingIncome": "43994000000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10439000000000", "reportedCurrency": "IDR", "netInterestIncome": "-4357000000000", "nonInterestIncome": "None", "operatingExpenses": "49033000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42530000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27204000000000", "sellingGeneralAndAdministrative": "17275000000000", "netIncomeFromContinuingOperations": "27860000000000" }, "balance": { "goodwill": "1403000000000", "inventory": "585000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "221208000000000", "longTermDebt": "32293000000000", "shortTermDebt": "18215000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8175000000000", "reportedCurrency": "IDR", "retainedEarnings": "76152000000000", "totalLiabilities": "103958000000000", "otherCurrentAssets": "4390000000000", "totalCurrentAssets": "41722000000000", "currentLongTermDebt": "17451000000000", "longTermInvestments": "2199000000000", "shortTermInvestments": "378000000000", "currentNetReceivables": "13081000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179486000000000", "currentAccountsPayable": "13897000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156973000000000", "shortLongTermDebtTotal": "52084000000000", "totalShareholderEquity": "117250000000000", "capitalLeaseObligations": "4663000000000", "otherCurrentLiabilities": "17616000000000", "totalCurrentLiabilities": "58369000000000", "otherNonCurrentLiabilities": "13042000000000", "totalNonCurrentLiabilities": "45589000000000", "cashAndShortTermInvestments": "18242000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "8175000000000", "cashAndCashEquivalentsAtCarryingValue": "18242000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19068000000000", "profitLoss": "None", "dividendPayout": "16229000000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "54949000000000", "capitalExpenditures": "37226000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18247000000000", "cashflowFromInvestment": "-35791000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16229000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27204000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 130788000000000, "cost_of_revenue": 48176000000000, "gross_profit": 82612000000000, "ebit": 39600000000000, "ebitda": 61042000000000, "pretax_income": 36077000000000, "tax_provision": 9366000000000, "net_income": 17802000000000, "net_income_to_common": 17802000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17435000000000, "total_current_assets": 43268000000000, "total_assets": 206196000000000, "short_term_debt": 10339000000000, "long_term_debt": 31410000000000, "total_debt": 41749000000000, "total_liabilities": 88893000000000, "total_equity": 117303000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 6323000000000 }, "cash_flow": { "operating_cash_flow": 45671000000000, "capital_expenditure": 31562000000000, "free_cash_flow": 77233000000000, "dividends_paid": 16609000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340965, "ticker_id": 3974, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39600000000000", "ebitda": "61042000000000", "netIncome": "17802000000000", "grossProfit": "82612000000000", "depreciation": "None", "totalRevenue": "130788000000000", "costOfRevenue": "48176000000000", "interestIncome": "2456000000000", "incomeBeforeTax": "36077000000000", "interestExpense": "3523000000000", "operatingIncome": "38533000000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9366000000000", "reportedCurrency": "IDR", "netInterestIncome": "-2509000000000", "nonInterestIncome": "None", "operatingExpenses": "44079000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "48176000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21442000000000", "sellingGeneralAndAdministrative": "17564000000000", "netIncomeFromContinuingOperations": "26711000000000" }, "balance": { "goodwill": "1045000000000", "inventory": "717000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "206196000000000", "longTermDebt": "31410000000000", "shortTermDebt": "10339000000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5278000000000", "reportedCurrency": "IDR", "retainedEarnings": "91488000000000", "totalLiabilities": "88893000000000", "otherCurrentAssets": "3865000000000", "totalCurrentAssets": "43268000000000", "currentLongTermDebt": "9532000000000", "longTermInvestments": "2662000000000", "shortTermInvestments": "1161000000000", "currentNetReceivables": "11488000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162928000000000", "currentAccountsPayable": "14766000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143248000000000", "shortLongTermDebtTotal": "44087000000000", "totalShareholderEquity": "117303000000000", "capitalLeaseObligations": "3145000000000", "otherCurrentLiabilities": "14336000000000", "totalCurrentLiabilities": "46261000000000", "otherNonCurrentLiabilities": "573000000000", "totalNonCurrentLiabilities": "42632000000000", "cashAndShortTermInvestments": "17435000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "5278000000000", "cashAndCashEquivalentsAtCarryingValue": "17435000000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "18032000000000", "profitLoss": "None", "dividendPayout": "16609000000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "IDR", "changeInInventory": "0", "operatingCashflow": "45671000000000", "capitalExpenditures": "31562000000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-18458000000000", "cashflowFromInvestment": "-35090000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16609000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35364000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21406000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130788000000000, "cost_of_revenue": 48176000000000, "gross_profit": 82612000000000, "research_and_development": 0, "selling_general_admin": 17564000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39600000000000, "depreciation_amortisation": 21442000000000, "ebitda": 61042000000000, "interest_expense": 3523000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 36077000000000, "tax_provision": 9366000000000, "effective_tax_rate": null, "net_income": 17802000000000, "net_income_continuing_ops": 26711000000000, "net_income_to_common": 17802000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17435000000000, "short_term_investments": 1161000000000, "net_receivables": 11488000000000, "inventory": 717000000000, "other_current_assets": null, "total_current_assets": 43268000000000, "net_ppe": null, "goodwill": 1045000000000, "intangible_assets": 5278000000000, "goodwill_and_intangibles": 6323000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162928000000000, "total_assets": 206196000000000, "short_term_debt": 10339000000000, "accounts_payable": 14766000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46261000000000, "long_term_debt": 31410000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42632000000000, "total_liabilities": 88893000000000, "total_debt": 41749000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91488000000000, "total_equity": 117303000000000, "shares_outstanding": 990622166, "operating_cash_flow": 45671000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31562000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35090000000000, "dividends_paid": 16609000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18458000000000, "free_cash_flow": 77233000000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "39600000000000", "ebitda": "61042000000000", "netIncome": "17802000000000", "grossProfit": "82612000000000", "depreciation": "None", "totalRevenue": "130788000000000", "costOfRevenue": "48176000000000", "interestIncome": "2456000000000", "incomeBeforeTax": "36077000000000", "interestExpense": "3523000000000", "operatingIncome": "38533000000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9366000000000", "reportedCurrency": "IDR", "netInterestIncome": "-2509000000000", "nonInterestIncome": "None", "operatingExpenses": "44079000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "48176000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21442000000000", "sellingGeneralAndAdministrative": "17564000000000", "netIncomeFromContinuingOperations": "26711000000000" }, "balance": { "goodwill": "1045000000000", "inventory": "717000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "206196000000000", "longTermDebt": "31410000000000", "shortTermDebt": "10339000000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5278000000000", "reportedCurrency": "IDR", "retainedEarnings": "91488000000000", "totalLiabilities": "88893000000000", "otherCurrentAssets": "3865000000000", "totalCurrentAssets": "43268000000000", "currentLongTermDebt": "9532000000000", "longTermInvestments": "2662000000000", "shortTermInvestments": "1161000000000", "currentNetReceivables": "11488000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162928000000000", "currentAccountsPayable": "14766000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143248000000000", "shortLongTermDebtTotal": "44087000000000", "totalShareholderEquity": "117303000000000", "capitalLeaseObligations": "3145000000000", "otherCurrentLiabilities": "14336000000000", "totalCurrentLiabilities": "46261000000000", "otherNonCurrentLiabilities": "573000000000", "totalNonCurrentLiabilities": "42632000000000", "cashAndShortTermInvestments": "17435000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "5278000000000", "cashAndCashEquivalentsAtCarryingValue": "17435000000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "18032000000000", "profitLoss": "None", "dividendPayout": "16609000000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "IDR", "changeInInventory": "0", "operatingCashflow": "45671000000000", "capitalExpenditures": "31562000000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-18458000000000", "cashflowFromInvestment": "-35090000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16609000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35364000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21406000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 51266000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340928, "ticker_id": 3974, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9269000000000", "ebitda": "17967000000000", "netIncome": "4344000000000", "grossProfit": "24274000000000", "depreciation": "None", "totalRevenue": "37189000000000", "costOfRevenue": "12915000000000", "interestIncome": "342000000000", "incomeBeforeTax": "8248000000000", "interestExpense": "1021000000000", "operatingIncome": "9145000000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2194000000000", "reportedCurrency": "IDR", "netInterestIncome": "-679000000000", "nonInterestIncome": "None", "operatingExpenses": "15129000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12915000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8698000000000", "sellingGeneralAndAdministrative": "5168000000000", "netIncomeFromContinuingOperations": "6054000000000" }, "balance": { "goodwill": "914000000000", "inventory": "842000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "289955000000000", "longTermDebt": "24540000000000", "shortTermDebt": "26726000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17638000000000", "reportedCurrency": "IDR", "retainedEarnings": "102198000000000", "totalLiabilities": "134145000000000", "otherCurrentAssets": "11632000000000", "totalCurrentAssets": "65928000000000", "currentLongTermDebt": "20919000000000", "longTermInvestments": "6762000000000", "shortTermInvestments": "1576000000000", "currentNetReceivables": "14329000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224027000000000", "currentAccountsPayable": "14806000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68735000000000", "totalShareholderEquity": "134492000000000", "capitalLeaseObligations": "23276000000000", "otherCurrentLiabilities": "15848000000000", "totalCurrentLiabilities": "71609000000000", "otherNonCurrentLiabilities": "319000000000", "totalNonCurrentLiabilities": "62536000000000", "cashAndShortTermInvestments": "37549000000000", "commonStockSharesOutstanding": "989597980", "intangibleAssetsExcludingGoodwill": "17638000000000", "cashAndCashEquivalentsAtCarryingValue": "37549000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2037547435000", "profitLoss": "None", "dividendPayout": "60790299000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "17290000000000", "capitalExpenditures": "5002000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9018000000000", "cashflowFromInvestment": "-5120000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60790299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12754244021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "research_and_development": null, "selling_general_admin": 5168000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9269000000000, "depreciation_amortisation": 8698000000000, "ebitda": 17967000000000, "interest_expense": 1021000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "effective_tax_rate": null, "net_income": 4344000000000, "net_income_continuing_ops": 6054000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37549000000000, "short_term_investments": 1576000000000, "net_receivables": 14329000000000, "inventory": 842000000000, "other_current_assets": null, "total_current_assets": 65928000000000, "net_ppe": null, "goodwill": 914000000000, "intangible_assets": 17638000000000, "goodwill_and_intangibles": 18552000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224027000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "accounts_payable": 14806000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71609000000000, "long_term_debt": 24540000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62536000000000, "total_liabilities": 134145000000000, "total_debt": 51266000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102198000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "operating_cash_flow": 17290000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5002000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5120000000000, "dividends_paid": 60790299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9018000000000, "free_cash_flow": 22292000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9269000000000", "ebitda": "17967000000000", "netIncome": "4344000000000", "grossProfit": "24274000000000", "depreciation": "None", "totalRevenue": "37189000000000", "costOfRevenue": "12915000000000", "interestIncome": "342000000000", "incomeBeforeTax": "8248000000000", "interestExpense": "1021000000000", "operatingIncome": "9145000000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2194000000000", "reportedCurrency": "IDR", "netInterestIncome": "-679000000000", "nonInterestIncome": "None", "operatingExpenses": "15129000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12915000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8698000000000", "sellingGeneralAndAdministrative": "5168000000000", "netIncomeFromContinuingOperations": "6054000000000" }, "balance": { "goodwill": "914000000000", "inventory": "842000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "289955000000000", "longTermDebt": "24540000000000", "shortTermDebt": "26726000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17638000000000", "reportedCurrency": "IDR", "retainedEarnings": "102198000000000", "totalLiabilities": "134145000000000", "otherCurrentAssets": "11632000000000", "totalCurrentAssets": "65928000000000", "currentLongTermDebt": "20919000000000", "longTermInvestments": "6762000000000", "shortTermInvestments": "1576000000000", "currentNetReceivables": "14329000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224027000000000", "currentAccountsPayable": "14806000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68735000000000", "totalShareholderEquity": "134492000000000", "capitalLeaseObligations": "23276000000000", "otherCurrentLiabilities": "15848000000000", "totalCurrentLiabilities": "71609000000000", "otherNonCurrentLiabilities": "319000000000", "totalNonCurrentLiabilities": "62536000000000", "cashAndShortTermInvestments": "37549000000000", "commonStockSharesOutstanding": "989597980", "intangibleAssetsExcludingGoodwill": "17638000000000", "cashAndCashEquivalentsAtCarryingValue": "37549000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2037547435000", "profitLoss": "None", "dividendPayout": "60790299000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "17290000000000", "capitalExpenditures": "5002000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9018000000000", "cashflowFromInvestment": "-5120000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60790299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12754244021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 37125000000000, "cost_of_revenue": 12307000000000, "gross_profit": 24818000000000, "ebit": 4798000000000, "ebitda": null, "pretax_income": 4087000000000, "tax_provision": null, "net_income": 1702000000000, "net_income_to_common": 1702000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34228000000000, "total_current_assets": 61780000000000, "total_assets": 287280000000000, "short_term_debt": null, "long_term_debt": 26099000000000, "total_debt": 26099000000000, "total_liabilities": 137577000000000, "total_equity": 130151000000000, "shares_outstanding": 99053271200, "goodwill_and_intangibles": 18074000000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 7423000000000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340929, "ticker_id": 3974, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1702000000000", "grossProfit": "24818000000000", "depreciation": "None", "totalRevenue": "37125000000000", "costOfRevenue": "12307000000000", "interestIncome": "376000000000", "incomeBeforeTax": "4087000000000", "interestExpense": "1177000000000", "operatingIncome": "4798000000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "IDR", "netInterestIncome": "-801000000000", "nonInterestIncome": "None", "operatingExpenses": "32327000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12307000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6949000000000", "netIncomeFromContinuingOperations": "3373000000000" }, "balance": { "goodwill": "914000000000", "inventory": "901000000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "287280000000000", "longTermDebt": "26099000000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17160000000000", "reportedCurrency": "IDR", "retainedEarnings": "122131000000000", "totalLiabilities": "137577000000000", "otherCurrentAssets": "634000000000", "totalCurrentAssets": "61780000000000", "currentLongTermDebt": "24675000000000", "longTermInvestments": "7387000000000", "shortTermInvestments": "1242000000000", "currentNetReceivables": "11223000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225500000000000", "currentAccountsPayable": "16832000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130151000000000", "capitalLeaseObligations": "24492000000000", "otherCurrentLiabilities": "466000000000", "totalCurrentLiabilities": "74303000000000", "otherNonCurrentLiabilities": "240000000000", "totalNonCurrentLiabilities": "63274000000000", "cashAndShortTermInvestments": "34228000000000", "commonStockSharesOutstanding": "99053271200", "intangibleAssetsExcludingGoodwill": "17160000000000", "cashAndCashEquivalentsAtCarryingValue": "34228000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2030000000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "7423000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4030000000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37125000000000, "cost_of_revenue": 12307000000000, "gross_profit": 24818000000000, "research_and_development": null, "selling_general_admin": 6949000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4798000000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1177000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4087000000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1702000000000, "net_income_continuing_ops": 3373000000000, "net_income_to_common": 1702000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34228000000000, "short_term_investments": 1242000000000, "net_receivables": 11223000000000, "inventory": 901000000000, "other_current_assets": null, "total_current_assets": 61780000000000, "net_ppe": null, "goodwill": 914000000000, "intangible_assets": 17160000000000, "goodwill_and_intangibles": 18074000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225500000000000, "total_assets": 287280000000000, "short_term_debt": null, "accounts_payable": 16832000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74303000000000, "long_term_debt": 26099000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63274000000000, "total_liabilities": 137577000000000, "total_debt": 26099000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122131000000000, "total_equity": 130151000000000, "shares_outstanding": 99053271200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7423000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4030000000000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1702000000000", "grossProfit": "24818000000000", "depreciation": "None", "totalRevenue": "37125000000000", "costOfRevenue": "12307000000000", "interestIncome": "376000000000", "incomeBeforeTax": "4087000000000", "interestExpense": "1177000000000", "operatingIncome": "4798000000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "IDR", "netInterestIncome": "-801000000000", "nonInterestIncome": "None", "operatingExpenses": "32327000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12307000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6949000000000", "netIncomeFromContinuingOperations": "3373000000000" }, "balance": { "goodwill": "914000000000", "inventory": "901000000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "287280000000000", "longTermDebt": "26099000000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17160000000000", "reportedCurrency": "IDR", "retainedEarnings": "122131000000000", "totalLiabilities": "137577000000000", "otherCurrentAssets": "634000000000", "totalCurrentAssets": "61780000000000", "currentLongTermDebt": "24675000000000", "longTermInvestments": "7387000000000", "shortTermInvestments": "1242000000000", "currentNetReceivables": "11223000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225500000000000", "currentAccountsPayable": "16832000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130151000000000", "capitalLeaseObligations": "24492000000000", "otherCurrentLiabilities": "466000000000", "totalCurrentLiabilities": "74303000000000", "otherNonCurrentLiabilities": "240000000000", "totalNonCurrentLiabilities": "63274000000000", "cashAndShortTermInvestments": "34228000000000", "commonStockSharesOutstanding": "99053271200", "intangibleAssetsExcludingGoodwill": "17160000000000", "cashAndCashEquivalentsAtCarryingValue": "34228000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2030000000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "7423000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4030000000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 36613000000000, "cost_of_revenue": 11990000000000, "gross_profit": 24623000000000, "ebit": 9669000000000, "ebitda": 18538000000000, "pretax_income": 8285000000000, "tax_provision": 1816000000000, "net_income": 4809000000000, "net_income_to_common": 4809000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31554000000000, "total_current_assets": 58408000000000, "total_assets": 291897000000000, "short_term_debt": 33844000000000, "long_term_debt": 25802000000000, "total_debt": 59646000000000, "total_liabilities": 136885000000000, "total_equity": 137139000000000, "shares_outstanding": 990622170, "goodwill_and_intangibles": 18588000000000 }, "cash_flow": { "operating_cash_flow": 17032000000000, "capital_expenditure": 6798000000000, "free_cash_flow": 23830000000000, "dividends_paid": 21047000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340931, "ticker_id": 3974, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9669000000000", "ebitda": "18538000000000", "netIncome": "4809000000000", "grossProfit": "24623000000000", "depreciation": "None", "totalRevenue": "36613000000000", "costOfRevenue": "11990000000000", "interestIncome": "398000000000", "incomeBeforeTax": "8285000000000", "interestExpense": "1384000000000", "operatingIncome": "9272000000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1816000000000", "reportedCurrency": "IDR", "netInterestIncome": "-986000000000", "nonInterestIncome": "None", "operatingExpenses": "15351000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11990000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869000000000", "sellingGeneralAndAdministrative": "5011000000000", "netIncomeFromContinuingOperations": "6469000000000" }, "balance": { "goodwill": "995000000000", "inventory": "1085000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "291897000000000", "longTermDebt": "25802000000000", "shortTermDebt": "33844000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17593000000000", "reportedCurrency": "IDR", "retainedEarnings": "104327000000000", "totalLiabilities": "136885000000000", "otherCurrentAssets": "6912000000000", "totalCurrentAssets": "58408000000000", "currentLongTermDebt": "27719000000000", "longTermInvestments": "7272000000000", "shortTermInvestments": "1500000000000", "currentNetReceivables": "17357000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233489000000000", "currentAccountsPayable": "14306000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205133000000000", "shortLongTermDebtTotal": "77678000000000", "totalShareholderEquity": "137139000000000", "capitalLeaseObligations": "24157000000000", "otherCurrentLiabilities": "13489000000000", "totalCurrentLiabilities": "75685000000000", "otherNonCurrentLiabilities": "282000000000", "totalNonCurrentLiabilities": "61200000000000", "cashAndShortTermInvestments": "31554000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "17593000000000", "cashAndCashEquivalentsAtCarryingValue": "31554000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4809000000000", "profitLoss": "None", "dividendPayout": "21047000000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "17032000000000", "capitalExpenditures": "6798000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11793000000000", "cashflowFromInvestment": "-7090000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21047000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36613000000000, "cost_of_revenue": 11990000000000, "gross_profit": 24623000000000, "research_and_development": null, "selling_general_admin": 5011000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9669000000000, "depreciation_amortisation": 8869000000000, "ebitda": 18538000000000, "interest_expense": 1384000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8285000000000, "tax_provision": 1816000000000, "effective_tax_rate": null, "net_income": 4809000000000, "net_income_continuing_ops": 6469000000000, "net_income_to_common": 4809000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31554000000000, "short_term_investments": 1500000000000, "net_receivables": 17357000000000, "inventory": 1085000000000, "other_current_assets": null, "total_current_assets": 58408000000000, "net_ppe": null, "goodwill": 995000000000, "intangible_assets": 17593000000000, "goodwill_and_intangibles": 18588000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233489000000000, "total_assets": 291897000000000, "short_term_debt": 33844000000000, "accounts_payable": 14306000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75685000000000, "long_term_debt": 25802000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61200000000000, "total_liabilities": 136885000000000, "total_debt": 59646000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104327000000000, "total_equity": 137139000000000, "shares_outstanding": 990622170, "operating_cash_flow": 17032000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6798000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7090000000000, "dividends_paid": 21047000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11793000000000, "free_cash_flow": 23830000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9669000000000", "ebitda": "18538000000000", "netIncome": "4809000000000", "grossProfit": "24623000000000", "depreciation": "None", "totalRevenue": "36613000000000", "costOfRevenue": "11990000000000", "interestIncome": "398000000000", "incomeBeforeTax": "8285000000000", "interestExpense": "1384000000000", "operatingIncome": "9272000000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1816000000000", "reportedCurrency": "IDR", "netInterestIncome": "-986000000000", "nonInterestIncome": "None", "operatingExpenses": "15351000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11990000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869000000000", "sellingGeneralAndAdministrative": "5011000000000", "netIncomeFromContinuingOperations": "6469000000000" }, "balance": { "goodwill": "995000000000", "inventory": "1085000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "291897000000000", "longTermDebt": "25802000000000", "shortTermDebt": "33844000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17593000000000", "reportedCurrency": "IDR", "retainedEarnings": "104327000000000", "totalLiabilities": "136885000000000", "otherCurrentAssets": "6912000000000", "totalCurrentAssets": "58408000000000", "currentLongTermDebt": "27719000000000", "longTermInvestments": "7272000000000", "shortTermInvestments": "1500000000000", "currentNetReceivables": "17357000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233489000000000", "currentAccountsPayable": "14306000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205133000000000", "shortLongTermDebtTotal": "77678000000000", "totalShareholderEquity": "137139000000000", "capitalLeaseObligations": "24157000000000", "otherCurrentLiabilities": "13489000000000", "totalCurrentLiabilities": "75685000000000", "otherNonCurrentLiabilities": "282000000000", "totalNonCurrentLiabilities": "61200000000000", "cashAndShortTermInvestments": "31554000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "17593000000000", "cashAndCashEquivalentsAtCarryingValue": "31554000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4809000000000", "profitLoss": "None", "dividendPayout": "21047000000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "17032000000000", "capitalExpenditures": "6798000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11793000000000", "cashflowFromInvestment": "-7090000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21047000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 36365000000000, "cost_of_revenue": 12283000000000, "gross_profit": 24082000000000, "ebit": 9878000000000, "ebitda": 18021000000000, "pretax_income": 8547000000000, "tax_provision": 2018000000000, "net_income": 5165000000000, "net_income_to_common": 5165000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33185000000000, "total_current_assets": 60378000000000, "total_assets": 293797000000000, "short_term_debt": 41257000000000, "long_term_debt": 25698000000000, "total_debt": 66955000000000, "total_liabilities": 145435000000000, "total_equity": 132141000000000, "shares_outstanding": 990622170, "goodwill_and_intangibles": 18502000000000 }, "cash_flow": { "operating_cash_flow": 15797000000000, "capital_expenditure": 5711000000000, "free_cash_flow": 21508000000000, "dividends_paid": 21047000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340932, "ticker_id": 3974, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9878000000000", "ebitda": "18021000000000", "netIncome": "5165000000000", "grossProfit": "24082000000000", "depreciation": "None", "totalRevenue": "36365000000000", "costOfRevenue": "12283000000000", "interestIncome": "866000000000", "incomeBeforeTax": "8547000000000", "interestExpense": "1331000000000", "operatingIncome": "9413000000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2018000000000", "reportedCurrency": "IDR", "netInterestIncome": "-864000000000", "nonInterestIncome": "None", "operatingExpenses": "14669000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12283000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8143000000000", "sellingGeneralAndAdministrative": "5153000000000", "netIncomeFromContinuingOperations": "6529000000000" }, "balance": { "goodwill": "995000000000", "inventory": "979000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "293797000000000", "longTermDebt": "25698000000000", "shortTermDebt": "41257000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17507000000000", "reportedCurrency": "IDR", "retainedEarnings": "99520000000000", "totalLiabilities": "145435000000000", "otherCurrentAssets": "9474000000000", "totalCurrentAssets": "60378000000000", "currentLongTermDebt": "35196000000000", "longTermInvestments": "7370000000000", "shortTermInvestments": "1242000000000", "currentNetReceivables": "15498000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233419000000000", "currentAccountsPayable": "12762000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205010000000000", "shortLongTermDebtTotal": "84799000000000", "totalShareholderEquity": "132141000000000", "capitalLeaseObligations": "23905000000000", "otherCurrentLiabilities": "16081000000000", "totalCurrentLiabilities": "85001000000000", "otherNonCurrentLiabilities": "207000000000", "totalNonCurrentLiabilities": "60434000000000", "cashAndShortTermInvestments": "33185000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "17507000000000", "cashAndCashEquivalentsAtCarryingValue": "33185000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5165000000000", "profitLoss": "None", "dividendPayout": "21047000000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "15797000000000", "capitalExpenditures": "5711000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11997000000000", "cashflowFromInvestment": "-4939000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21047000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36365000000000, "cost_of_revenue": 12283000000000, "gross_profit": 24082000000000, "research_and_development": null, "selling_general_admin": 5153000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9878000000000, "depreciation_amortisation": 8143000000000, "ebitda": 18021000000000, "interest_expense": 1331000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8547000000000, "tax_provision": 2018000000000, "effective_tax_rate": null, "net_income": 5165000000000, "net_income_continuing_ops": 6529000000000, "net_income_to_common": 5165000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33185000000000, "short_term_investments": 1242000000000, "net_receivables": 15498000000000, "inventory": 979000000000, "other_current_assets": null, "total_current_assets": 60378000000000, "net_ppe": null, "goodwill": 995000000000, "intangible_assets": 17507000000000, "goodwill_and_intangibles": 18502000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233419000000000, "total_assets": 293797000000000, "short_term_debt": 41257000000000, "accounts_payable": 12762000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85001000000000, "long_term_debt": 25698000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60434000000000, "total_liabilities": 145435000000000, "total_debt": 66955000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99520000000000, "total_equity": 132141000000000, "shares_outstanding": 990622170, "operating_cash_flow": 15797000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5711000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4939000000000, "dividends_paid": 21047000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11997000000000, "free_cash_flow": 21508000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9878000000000", "ebitda": "18021000000000", "netIncome": "5165000000000", "grossProfit": "24082000000000", "depreciation": "None", "totalRevenue": "36365000000000", "costOfRevenue": "12283000000000", "interestIncome": "866000000000", "incomeBeforeTax": "8547000000000", "interestExpense": "1331000000000", "operatingIncome": "9413000000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2018000000000", "reportedCurrency": "IDR", "netInterestIncome": "-864000000000", "nonInterestIncome": "None", "operatingExpenses": "14669000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12283000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8143000000000", "sellingGeneralAndAdministrative": "5153000000000", "netIncomeFromContinuingOperations": "6529000000000" }, "balance": { "goodwill": "995000000000", "inventory": "979000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "293797000000000", "longTermDebt": "25698000000000", "shortTermDebt": "41257000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17507000000000", "reportedCurrency": "IDR", "retainedEarnings": "99520000000000", "totalLiabilities": "145435000000000", "otherCurrentAssets": "9474000000000", "totalCurrentAssets": "60378000000000", "currentLongTermDebt": "35196000000000", "longTermInvestments": "7370000000000", "shortTermInvestments": "1242000000000", "currentNetReceivables": "15498000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233419000000000", "currentAccountsPayable": "12762000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205010000000000", "shortLongTermDebtTotal": "84799000000000", "totalShareholderEquity": "132141000000000", "capitalLeaseObligations": "23905000000000", "otherCurrentLiabilities": "16081000000000", "totalCurrentLiabilities": "85001000000000", "otherNonCurrentLiabilities": "207000000000", "totalNonCurrentLiabilities": "60434000000000", "cashAndShortTermInvestments": "33185000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "17507000000000", "cashAndCashEquivalentsAtCarryingValue": "33185000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5165000000000", "profitLoss": "None", "dividendPayout": "21047000000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "15797000000000", "capitalExpenditures": "5711000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11997000000000", "cashflowFromInvestment": "-4939000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21047000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 36639000000000, "cost_of_revenue": 11672000000000, "gross_profit": 24967000000000, "ebit": 10906000000000, "ebitda": 18961000000000, "pretax_income": 9590000000000, "tax_provision": 1993000000000, "net_income": 5810000000000, "net_income_to_common": 5810000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34410000000000, "total_current_assets": 63479000000000, "total_assets": 299546000000000, "short_term_debt": 28397000000000, "long_term_debt": 23640000000000, "total_debt": 52037000000000, "total_liabilities": 129244000000000, "total_equity": 148119000000000, "shares_outstanding": 990622170, "goodwill_and_intangibles": 18232000000000 }, "cash_flow": { "operating_cash_flow": 16776000000000, "capital_expenditure": 5101000000000, "free_cash_flow": 21877000000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340933, "ticker_id": 3974, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10906000000000", "ebitda": "18961000000000", "netIncome": "5810000000000", "grossProfit": "24967000000000", "depreciation": "None", "totalRevenue": "36639000000000", "costOfRevenue": "11672000000000", "interestIncome": "420000000000", "incomeBeforeTax": "9590000000000", "interestExpense": "1316000000000", "operatingIncome": "10488000000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1993000000000", "reportedCurrency": "IDR", "netInterestIncome": "-896000000000", "nonInterestIncome": "None", "operatingExpenses": "14479000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11672000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8055000000000", "sellingGeneralAndAdministrative": "5294000000000", "netIncomeFromContinuingOperations": "7597000000000" }, "balance": { "goodwill": "995000000000", "inventory": "1130000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "299546000000000", "longTermDebt": "23640000000000", "shortTermDebt": "28397000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17237000000000", "reportedCurrency": "IDR", "retainedEarnings": "115404000000000", "totalLiabilities": "129244000000000", "otherCurrentAssets": "11798000000000", "totalCurrentAssets": "63479000000000", "currentLongTermDebt": "21664000000000", "longTermInvestments": "8696000000000", "shortTermInvestments": "1298000000000", "currentNetReceivables": "14843000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236067000000000", "currentAccountsPayable": "14985000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206189000000000", "shortLongTermDebtTotal": "69156000000000", "totalShareholderEquity": "148119000000000", "capitalLeaseObligations": "23852000000000", "otherCurrentLiabilities": "13972000000000", "totalCurrentLiabilities": "71701000000000", "otherNonCurrentLiabilities": "297000000000", "totalNonCurrentLiabilities": "57543000000000", "cashAndShortTermInvestments": "34410000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "17237000000000", "cashAndCashEquivalentsAtCarryingValue": "34410000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5974000000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "16776000000000", "capitalExpenditures": "5101000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9923000000000", "cashflowFromInvestment": "-6521000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8512000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36639000000000, "cost_of_revenue": 11672000000000, "gross_profit": 24967000000000, "research_and_development": null, "selling_general_admin": 5294000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10906000000000, "depreciation_amortisation": 8055000000000, "ebitda": 18961000000000, "interest_expense": 1316000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9590000000000, "tax_provision": 1993000000000, "effective_tax_rate": null, "net_income": 5810000000000, "net_income_continuing_ops": 7597000000000, "net_income_to_common": 5810000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34410000000000, "short_term_investments": 1298000000000, "net_receivables": 14843000000000, "inventory": 1130000000000, "other_current_assets": null, "total_current_assets": 63479000000000, "net_ppe": null, "goodwill": 995000000000, "intangible_assets": 17237000000000, "goodwill_and_intangibles": 18232000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236067000000000, "total_assets": 299546000000000, "short_term_debt": 28397000000000, "accounts_payable": 14985000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71701000000000, "long_term_debt": 23640000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57543000000000, "total_liabilities": 129244000000000, "total_debt": 52037000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115404000000000, "total_equity": 148119000000000, "shares_outstanding": 990622170, "operating_cash_flow": 16776000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5101000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6521000000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9923000000000, "free_cash_flow": 21877000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10906000000000", "ebitda": "18961000000000", "netIncome": "5810000000000", "grossProfit": "24967000000000", "depreciation": "None", "totalRevenue": "36639000000000", "costOfRevenue": "11672000000000", "interestIncome": "420000000000", "incomeBeforeTax": "9590000000000", "interestExpense": "1316000000000", "operatingIncome": "10488000000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1993000000000", "reportedCurrency": "IDR", "netInterestIncome": "-896000000000", "nonInterestIncome": "None", "operatingExpenses": "14479000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11672000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8055000000000", "sellingGeneralAndAdministrative": "5294000000000", "netIncomeFromContinuingOperations": "7597000000000" }, "balance": { "goodwill": "995000000000", "inventory": "1130000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "299546000000000", "longTermDebt": "23640000000000", "shortTermDebt": "28397000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17237000000000", "reportedCurrency": "IDR", "retainedEarnings": "115404000000000", "totalLiabilities": "129244000000000", "otherCurrentAssets": "11798000000000", "totalCurrentAssets": "63479000000000", "currentLongTermDebt": "21664000000000", "longTermInvestments": "8696000000000", "shortTermInvestments": "1298000000000", "currentNetReceivables": "14843000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236067000000000", "currentAccountsPayable": "14985000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206189000000000", "shortLongTermDebtTotal": "69156000000000", "totalShareholderEquity": "148119000000000", "capitalLeaseObligations": "23852000000000", "otherCurrentLiabilities": "13972000000000", "totalCurrentLiabilities": "71701000000000", "otherNonCurrentLiabilities": "297000000000", "totalNonCurrentLiabilities": "57543000000000", "cashAndShortTermInvestments": "34410000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "17237000000000", "cashAndCashEquivalentsAtCarryingValue": "34410000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5974000000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "16776000000000", "capitalExpenditures": "5101000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9923000000000", "cashflowFromInvestment": "-6521000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8512000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 37748000000000, "cost_of_revenue": 13097000000000, "gross_profit": 24651000000000, "ebit": 10541000000000, "ebitda": null, "pretax_income": 9536000000000, "tax_provision": null, "net_income": 5974000000000, "net_income_to_common": 5974000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23369000000000, "total_current_assets": 63080000000000, "total_assets": 299675000000000, "short_term_debt": 11525000000000, "long_term_debt": 25518000000000, "total_debt": 37043000000000, "total_liabilities": 157581000000000, "total_equity": 142094000000000, "shares_outstanding": 99062216600, "goodwill_and_intangibles": 9442000000000 }, "cash_flow": { "operating_cash_flow": 61599000000000, "capital_expenditure": 8459000000000, "free_cash_flow": 70058000000000, "dividends_paid": 17683000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340934, "ticker_id": 3974, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5974000000000", "grossProfit": "24651000000000", "depreciation": "None", "totalRevenue": "37748000000000", "costOfRevenue": "13097000000000", "interestIncome": "1005000000000", "incomeBeforeTax": "9536000000000", "interestExpense": "825000000000", "operatingIncome": "10541000000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "IDR", "netInterestIncome": "-1017000000000", "nonInterestIncome": "None", "operatingExpenses": "27440000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13097000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6249000000000", "netIncomeFromContinuingOperations": "7704000000000" }, "balance": { "goodwill": "995000000000", "inventory": "1096000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "299675000000000", "longTermDebt": "25518000000000", "shortTermDebt": "11525000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8447000000000", "reportedCurrency": "IDR", "retainedEarnings": "124933000000000", "totalLiabilities": "157581000000000", "otherCurrentAssets": "1134000000000", "totalCurrentAssets": "63080000000000", "currentLongTermDebt": "27391000000000", "longTermInvestments": "8335000000000", "shortTermInvestments": "1285000000000", "currentNetReceivables": "14642000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236203000000000", "currentAccountsPayable": "15336000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207476000000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142094000000000", "capitalLeaseObligations": "23925000000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "76767000000000", "otherNonCurrentLiabilities": "224000000000", "totalNonCurrentLiabilities": "60428000000000", "cashAndShortTermInvestments": "23369000000000", "commonStockSharesOutstanding": "99062216600", "intangibleAssetsExcludingGoodwill": "8447000000000", "cashAndCashEquivalentsAtCarryingValue": "23369000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5974000000000", "profitLoss": "None", "dividendPayout": "17683000000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "61599000000000", "capitalExpenditures": "8459000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323000000000", "cashflowFromInvestment": "-29456000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17683000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37748000000000, "cost_of_revenue": 13097000000000, "gross_profit": 24651000000000, "research_and_development": null, "selling_general_admin": 6249000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10541000000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 825000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9536000000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5974000000000, "net_income_continuing_ops": 7704000000000, "net_income_to_common": 5974000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23369000000000, "short_term_investments": 1285000000000, "net_receivables": 14642000000000, "inventory": 1096000000000, "other_current_assets": null, "total_current_assets": 63080000000000, "net_ppe": null, "goodwill": 995000000000, "intangible_assets": 8447000000000, "goodwill_and_intangibles": 9442000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236203000000000, "total_assets": 299675000000000, "short_term_debt": 11525000000000, "accounts_payable": 15336000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76767000000000, "long_term_debt": 25518000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60428000000000, "total_liabilities": 157581000000000, "total_debt": 37043000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124933000000000, "total_equity": 142094000000000, "shares_outstanding": 99062216600, "operating_cash_flow": 61599000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8459000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29456000000000, "dividends_paid": 17683000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1323000000000, "free_cash_flow": 70058000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5974000000000", "grossProfit": "24651000000000", "depreciation": "None", "totalRevenue": "37748000000000", "costOfRevenue": "13097000000000", "interestIncome": "1005000000000", "incomeBeforeTax": "9536000000000", "interestExpense": "825000000000", "operatingIncome": "10541000000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "IDR", "netInterestIncome": "-1017000000000", "nonInterestIncome": "None", "operatingExpenses": "27440000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13097000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6249000000000", "netIncomeFromContinuingOperations": "7704000000000" }, "balance": { "goodwill": "995000000000", "inventory": "1096000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "299675000000000", "longTermDebt": "25518000000000", "shortTermDebt": "11525000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8447000000000", "reportedCurrency": "IDR", "retainedEarnings": "124933000000000", "totalLiabilities": "157581000000000", "otherCurrentAssets": "1134000000000", "totalCurrentAssets": "63080000000000", "currentLongTermDebt": "27391000000000", "longTermInvestments": "8335000000000", "shortTermInvestments": "1285000000000", "currentNetReceivables": "14642000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236203000000000", "currentAccountsPayable": "15336000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207476000000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142094000000000", "capitalLeaseObligations": "23925000000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "76767000000000", "otherNonCurrentLiabilities": "224000000000", "totalNonCurrentLiabilities": "60428000000000", "cashAndShortTermInvestments": "23369000000000", "commonStockSharesOutstanding": "99062216600", "intangibleAssetsExcludingGoodwill": "8447000000000", "cashAndCashEquivalentsAtCarryingValue": "23369000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5974000000000", "profitLoss": "None", "dividendPayout": "17683000000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "61599000000000", "capitalExpenditures": "8459000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323000000000", "cashflowFromInvestment": "-29456000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17683000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 36927000000000, "cost_of_revenue": 11975000000000, "gross_profit": 24952000000000, "ebit": 11132000000000, "ebitda": 19253000000000, "pretax_income": 9694000000000, "tax_provision": 2097000000000, "net_income": 5914000000000, "net_income_to_common": 5914000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24540000000000, "total_current_assets": 51113000000000, "total_assets": 285134000000000, "short_term_debt": 34226000000000, "long_term_debt": 22222000000000, "total_debt": 56448000000000, "total_liabilities": 130783000000000, "total_equity": 135702000000000, "shares_outstanding": 990622170, "goodwill_and_intangibles": 10786000000000 }, "cash_flow": { "operating_cash_flow": 16268000000000, "capital_expenditure": 6185000000000, "free_cash_flow": 22453000000000, "dividends_paid": 17683000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340936, "ticker_id": 3974, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11132000000000", "ebitda": "19253000000000", "netIncome": "5914000000000", "grossProfit": "24952000000000", "depreciation": "None", "totalRevenue": "36927000000000", "costOfRevenue": "11975000000000", "interestIncome": "315000000000", "incomeBeforeTax": "9694000000000", "interestExpense": "1438000000000", "operatingIncome": "10815000000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2097000000000", "reportedCurrency": "IDR", "netInterestIncome": "-1123000000000", "nonInterestIncome": "None", "operatingExpenses": "14137000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11975000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8121000000000", "sellingGeneralAndAdministrative": "5016000000000", "netIncomeFromContinuingOperations": "7597000000000" }, "balance": { "goodwill": "1072000000000", "inventory": "903000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "285134000000000", "longTermDebt": "22222000000000", "shortTermDebt": "34226000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9714000000000", "reportedCurrency": "IDR", "retainedEarnings": "103203000000000", "totalLiabilities": "130783000000000", "otherCurrentAssets": "7188000000000", "totalCurrentAssets": "51113000000000", "currentLongTermDebt": "27278000000000", "longTermInvestments": "7676000000000", "shortTermInvestments": "2635000000000", "currentNetReceivables": "15711000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234021000000000", "currentAccountsPayable": "14381000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205742000000000", "shortLongTermDebtTotal": "73139000000000", "totalShareholderEquity": "135702000000000", "capitalLeaseObligations": "23639000000000", "otherCurrentLiabilities": "16565000000000", "totalCurrentLiabilities": "74978000000000", "otherNonCurrentLiabilities": "286000000000", "totalNonCurrentLiabilities": "55805000000000", "cashAndShortTermInvestments": "24540000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "9714000000000", "cashAndCashEquivalentsAtCarryingValue": "24540000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5914000000000", "profitLoss": "None", "dividendPayout": "17683000000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "16268000000000", "capitalExpenditures": "6185000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9551000000000", "cashflowFromInvestment": "-7307000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17683000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8121000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36927000000000, "cost_of_revenue": 11975000000000, "gross_profit": 24952000000000, "research_and_development": null, "selling_general_admin": 5016000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11132000000000, "depreciation_amortisation": 8121000000000, "ebitda": 19253000000000, "interest_expense": 1438000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9694000000000, "tax_provision": 2097000000000, "effective_tax_rate": null, "net_income": 5914000000000, "net_income_continuing_ops": 7597000000000, "net_income_to_common": 5914000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24540000000000, "short_term_investments": 2635000000000, "net_receivables": 15711000000000, "inventory": 903000000000, "other_current_assets": null, "total_current_assets": 51113000000000, "net_ppe": null, "goodwill": 1072000000000, "intangible_assets": 9714000000000, "goodwill_and_intangibles": 10786000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234021000000000, "total_assets": 285134000000000, "short_term_debt": 34226000000000, "accounts_payable": 14381000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74978000000000, "long_term_debt": 22222000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55805000000000, "total_liabilities": 130783000000000, "total_debt": 56448000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103203000000000, "total_equity": 135702000000000, "shares_outstanding": 990622170, "operating_cash_flow": 16268000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6185000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7307000000000, "dividends_paid": 17683000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9551000000000, "free_cash_flow": 22453000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11132000000000", "ebitda": "19253000000000", "netIncome": "5914000000000", "grossProfit": "24952000000000", "depreciation": "None", "totalRevenue": "36927000000000", "costOfRevenue": "11975000000000", "interestIncome": "315000000000", "incomeBeforeTax": "9694000000000", "interestExpense": "1438000000000", "operatingIncome": "10815000000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2097000000000", "reportedCurrency": "IDR", "netInterestIncome": "-1123000000000", "nonInterestIncome": "None", "operatingExpenses": "14137000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11975000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8121000000000", "sellingGeneralAndAdministrative": "5016000000000", "netIncomeFromContinuingOperations": "7597000000000" }, "balance": { "goodwill": "1072000000000", "inventory": "903000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "285134000000000", "longTermDebt": "22222000000000", "shortTermDebt": "34226000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9714000000000", "reportedCurrency": "IDR", "retainedEarnings": "103203000000000", "totalLiabilities": "130783000000000", "otherCurrentAssets": "7188000000000", "totalCurrentAssets": "51113000000000", "currentLongTermDebt": "27278000000000", "longTermInvestments": "7676000000000", "shortTermInvestments": "2635000000000", "currentNetReceivables": "15711000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234021000000000", "currentAccountsPayable": "14381000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205742000000000", "shortLongTermDebtTotal": "73139000000000", "totalShareholderEquity": "135702000000000", "capitalLeaseObligations": "23639000000000", "otherCurrentLiabilities": "16565000000000", "totalCurrentLiabilities": "74978000000000", "otherNonCurrentLiabilities": "286000000000", "totalNonCurrentLiabilities": "55805000000000", "cashAndShortTermInvestments": "24540000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "9714000000000", "cashAndCashEquivalentsAtCarryingValue": "24540000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5914000000000", "profitLoss": "None", "dividendPayout": "17683000000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "16268000000000", "capitalExpenditures": "6185000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9551000000000", "cashflowFromInvestment": "-7307000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17683000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8121000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 37863000000000, "cost_of_revenue": 11448000000000, "gross_profit": 26415000000000, "ebit": 11000000000000, "ebitda": 19044000000000, "pretax_income": 9780000000000, "tax_provision": 2176000000000, "net_income": 5708000000000, "net_income_to_common": 5708000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25458000000000, "total_current_assets": 54733000000000, "total_assets": 285992000000000, "short_term_debt": 40435000000000, "long_term_debt": 22895000000000, "total_debt": 63330000000000, "total_liabilities": 138718000000000, "total_equity": 130170000000000, "shares_outstanding": 990622170, "goodwill_and_intangibles": 17312000000000 }, "cash_flow": { "operating_cash_flow": 13857000000000, "capital_expenditure": 6834000000000, "free_cash_flow": 20691000000000, "dividends_paid": 17683000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340937, "ticker_id": 3974, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11000000000000", "ebitda": "19044000000000", "netIncome": "5708000000000", "grossProfit": "26415000000000", "depreciation": "None", "totalRevenue": "37863000000000", "costOfRevenue": "11448000000000", "interestIncome": "370000000000", "incomeBeforeTax": "9780000000000", "interestExpense": "1220000000000", "operatingIncome": "10627000000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2176000000000", "reportedCurrency": "IDR", "netInterestIncome": "-850000000000", "nonInterestIncome": "None", "operatingExpenses": "15788000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11448000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8044000000000", "sellingGeneralAndAdministrative": "6869000000000", "netIncomeFromContinuingOperations": "7604000000000" }, "balance": { "goodwill": "1072000000000", "inventory": "1036000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "285992000000000", "longTermDebt": "22895000000000", "shortTermDebt": "40435000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16240000000000", "reportedCurrency": "IDR", "retainedEarnings": "112519000000000", "totalLiabilities": "138718000000000", "otherCurrentAssets": "9649000000000", "totalCurrentAssets": "54733000000000", "currentLongTermDebt": "33714000000000", "longTermInvestments": "7310000000000", "shortTermInvestments": "2665000000000", "currentNetReceivables": "15925000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231259000000000", "currentAccountsPayable": "646000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79116000000000", "totalShareholderEquity": "130170000000000", "capitalLeaseObligations": "22507000000000", "otherCurrentLiabilities": "31308000000000", "totalCurrentLiabilities": "83173000000000", "otherNonCurrentLiabilities": "292000000000", "totalNonCurrentLiabilities": "55545000000000", "cashAndShortTermInvestments": "25458000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "16240000000000", "cashAndCashEquivalentsAtCarryingValue": "25458000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5708000000000", "profitLoss": "None", "dividendPayout": "17683000000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "13857000000000", "capitalExpenditures": "6834000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9838000000000", "cashflowFromInvestment": "-8152000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17683000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8044000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37863000000000, "cost_of_revenue": 11448000000000, "gross_profit": 26415000000000, "research_and_development": null, "selling_general_admin": 6869000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11000000000000, "depreciation_amortisation": 8044000000000, "ebitda": 19044000000000, "interest_expense": 1220000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9780000000000, "tax_provision": 2176000000000, "effective_tax_rate": null, "net_income": 5708000000000, "net_income_continuing_ops": 7604000000000, "net_income_to_common": 5708000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25458000000000, "short_term_investments": 2665000000000, "net_receivables": 15925000000000, "inventory": 1036000000000, "other_current_assets": null, "total_current_assets": 54733000000000, "net_ppe": null, "goodwill": 1072000000000, "intangible_assets": 16240000000000, "goodwill_and_intangibles": 17312000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231259000000000, "total_assets": 285992000000000, "short_term_debt": 40435000000000, "accounts_payable": 646000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83173000000000, "long_term_debt": 22895000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55545000000000, "total_liabilities": 138718000000000, "total_debt": 63330000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112519000000000, "total_equity": 130170000000000, "shares_outstanding": 990622170, "operating_cash_flow": 13857000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6834000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8152000000000, "dividends_paid": 17683000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9838000000000, "free_cash_flow": 20691000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11000000000000", "ebitda": "19044000000000", "netIncome": "5708000000000", "grossProfit": "26415000000000", "depreciation": "None", "totalRevenue": "37863000000000", "costOfRevenue": "11448000000000", "interestIncome": "370000000000", "incomeBeforeTax": "9780000000000", "interestExpense": "1220000000000", "operatingIncome": "10627000000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2176000000000", "reportedCurrency": "IDR", "netInterestIncome": "-850000000000", "nonInterestIncome": "None", "operatingExpenses": "15788000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11448000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8044000000000", "sellingGeneralAndAdministrative": "6869000000000", "netIncomeFromContinuingOperations": "7604000000000" }, "balance": { "goodwill": "1072000000000", "inventory": "1036000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "285992000000000", "longTermDebt": "22895000000000", "shortTermDebt": "40435000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16240000000000", "reportedCurrency": "IDR", "retainedEarnings": "112519000000000", "totalLiabilities": "138718000000000", "otherCurrentAssets": "9649000000000", "totalCurrentAssets": "54733000000000", "currentLongTermDebt": "33714000000000", "longTermInvestments": "7310000000000", "shortTermInvestments": "2665000000000", "currentNetReceivables": "15925000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231259000000000", "currentAccountsPayable": "646000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79116000000000", "totalShareholderEquity": "130170000000000", "capitalLeaseObligations": "22507000000000", "otherCurrentLiabilities": "31308000000000", "totalCurrentLiabilities": "83173000000000", "otherNonCurrentLiabilities": "292000000000", "totalNonCurrentLiabilities": "55545000000000", "cashAndShortTermInvestments": "25458000000000", "commonStockSharesOutstanding": "990622170", "intangibleAssetsExcludingGoodwill": "16240000000000", "cashAndCashEquivalentsAtCarryingValue": "25458000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5708000000000", "profitLoss": "None", "dividendPayout": "17683000000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "13857000000000", "capitalExpenditures": "6834000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9838000000000", "cashflowFromInvestment": "-8152000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17683000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8044000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 37429000000000, "cost_of_revenue": 11562000000000, "gross_profit": 25867000000000, "ebit": 11342000000000, "ebitda": 19427000000000, "pretax_income": 10143000000000, "tax_provision": 2323000000000, "net_income": 6053000000000, "net_income_to_common": 6053000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29245000000000, "total_current_assets": 48787000000000, "total_assets": 287042000000000, "short_term_debt": 25501000000000, "long_term_debt": 25677000000000, "total_debt": 51178000000000, "total_liabilities": 130480000000000, "total_equity": 135744000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 16844000000000 }, "cash_flow": { "operating_cash_flow": 15830000000000, "capital_expenditure": 5466000000000, "free_cash_flow": 21296000000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340938, "ticker_id": 3974, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11342000000000", "ebitda": "19427000000000", "netIncome": "6053000000000", "grossProfit": "25867000000000", "depreciation": "None", "totalRevenue": "37429000000000", "costOfRevenue": "11562000000000", "interestIncome": "335000000000", "incomeBeforeTax": "10143000000000", "interestExpense": "1199000000000", "operatingIncome": "11008000000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2323000000000", "reportedCurrency": "IDR", "netInterestIncome": "-864000000000", "nonInterestIncome": "None", "operatingExpenses": "14859000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11562000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8085000000000", "sellingGeneralAndAdministrative": "5206000000000", "netIncomeFromContinuingOperations": "7820000000000" }, "balance": { "goodwill": "1079000000000", "inventory": "997000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "287042000000000", "longTermDebt": "25677000000000", "shortTermDebt": "25501000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15765000000000", "reportedCurrency": "IDR", "retainedEarnings": "111854000000000", "totalLiabilities": "130480000000000", "otherCurrentAssets": "3193000000000", "totalCurrentAssets": "48787000000000", "currentLongTermDebt": "15223000000000", "longTermInvestments": "7774000000000", "shortTermInvestments": "1423000000000", "currentNetReceivables": "13929000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238255000000000", "currentAccountsPayable": "18608000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68124000000000", "totalShareholderEquity": "135744000000000", "capitalLeaseObligations": "20402000000000", "otherCurrentLiabilities": "20611000000000", "totalCurrentLiabilities": "71568000000000", "otherNonCurrentLiabilities": "277000000000", "totalNonCurrentLiabilities": "58912000000000", "cashAndShortTermInvestments": "29245000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15765000000000", "cashAndCashEquivalentsAtCarryingValue": "29245000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6053000000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "15830000000000", "capitalExpenditures": "5466000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9439000000000", "cashflowFromInvestment": "-6054000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8085000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37429000000000, "cost_of_revenue": 11562000000000, "gross_profit": 25867000000000, "research_and_development": null, "selling_general_admin": 5206000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11342000000000, "depreciation_amortisation": 8085000000000, "ebitda": 19427000000000, "interest_expense": 1199000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10143000000000, "tax_provision": 2323000000000, "effective_tax_rate": null, "net_income": 6053000000000, "net_income_continuing_ops": 7820000000000, "net_income_to_common": 6053000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29245000000000, "short_term_investments": 1423000000000, "net_receivables": 13929000000000, "inventory": 997000000000, "other_current_assets": null, "total_current_assets": 48787000000000, "net_ppe": null, "goodwill": 1079000000000, "intangible_assets": 15765000000000, "goodwill_and_intangibles": 16844000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238255000000000, "total_assets": 287042000000000, "short_term_debt": 25501000000000, "accounts_payable": 18608000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71568000000000, "long_term_debt": 25677000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58912000000000, "total_liabilities": 130480000000000, "total_debt": 51178000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111854000000000, "total_equity": 135744000000000, "shares_outstanding": 990622166, "operating_cash_flow": 15830000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5466000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6054000000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9439000000000, "free_cash_flow": 21296000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11342000000000", "ebitda": "19427000000000", "netIncome": "6053000000000", "grossProfit": "25867000000000", "depreciation": "None", "totalRevenue": "37429000000000", "costOfRevenue": "11562000000000", "interestIncome": "335000000000", "incomeBeforeTax": "10143000000000", "interestExpense": "1199000000000", "operatingIncome": "11008000000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2323000000000", "reportedCurrency": "IDR", "netInterestIncome": "-864000000000", "nonInterestIncome": "None", "operatingExpenses": "14859000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11562000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8085000000000", "sellingGeneralAndAdministrative": "5206000000000", "netIncomeFromContinuingOperations": "7820000000000" }, "balance": { "goodwill": "1079000000000", "inventory": "997000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "287042000000000", "longTermDebt": "25677000000000", "shortTermDebt": "25501000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15765000000000", "reportedCurrency": "IDR", "retainedEarnings": "111854000000000", "totalLiabilities": "130480000000000", "otherCurrentAssets": "3193000000000", "totalCurrentAssets": "48787000000000", "currentLongTermDebt": "15223000000000", "longTermInvestments": "7774000000000", "shortTermInvestments": "1423000000000", "currentNetReceivables": "13929000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238255000000000", "currentAccountsPayable": "18608000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68124000000000", "totalShareholderEquity": "135744000000000", "capitalLeaseObligations": "20402000000000", "otherCurrentLiabilities": "20611000000000", "totalCurrentLiabilities": "71568000000000", "otherNonCurrentLiabilities": "277000000000", "totalNonCurrentLiabilities": "58912000000000", "cashAndShortTermInvestments": "29245000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15765000000000", "cashAndCashEquivalentsAtCarryingValue": "29245000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6053000000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "15830000000000", "capitalExpenditures": "5466000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9439000000000", "cashflowFromInvestment": "-6054000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8085000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 37978000000000, "cost_of_revenue": 25365000000000, "gross_profit": 12613000000000, "ebit": 9702000000000, "ebitda": 18284000000000, "pretax_income": 8512000000000, "tax_provision": 1693000000000, "net_income": 4928000000000, "net_income_to_common": 4928000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29245000000000, "total_current_assets": 48787000000000, "total_assets": 287042000000000, "short_term_debt": 25501000000000, "long_term_debt": 27773000000000, "total_debt": 53274000000000, "total_liabilities": 130480000000000, "total_equity": 135744000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 16844000000000 }, "cash_flow": { "operating_cash_flow": 17804000000000, "capital_expenditure": 10870000000000, "free_cash_flow": 28674000000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340939, "ticker_id": 3974, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9702000000000", "ebitda": "18284000000000", "netIncome": "4928000000000", "grossProfit": "12613000000000", "depreciation": "None", "totalRevenue": "37978000000000", "costOfRevenue": "25365000000000", "interestIncome": "303000000000", "incomeBeforeTax": "8512000000000", "interestExpense": "1230000000000", "operatingIncome": "10160000000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1693000000000", "reportedCurrency": "IDR", "netInterestIncome": "-927000000000", "nonInterestIncome": "None", "operatingExpenses": "2453000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25365000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8582000000000", "sellingGeneralAndAdministrative": "6001000000000", "netIncomeFromContinuingOperations": "6679000000000" }, "balance": { "goodwill": "1079000000000", "inventory": "997000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "287042000000000", "longTermDebt": "27773000000000", "shortTermDebt": "25501000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15765000000000", "reportedCurrency": "IDR", "retainedEarnings": "111854000000000", "totalLiabilities": "130480000000000", "otherCurrentAssets": "3193000000000", "totalCurrentAssets": "48787000000000", "currentLongTermDebt": "19926000000000", "longTermInvestments": "8162000000000", "shortTermInvestments": "1423000000000", "currentNetReceivables": "13929000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238255000000000", "currentAccountsPayable": "18608000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68124000000000", "totalShareholderEquity": "135744000000000", "capitalLeaseObligations": "20302000000000", "otherCurrentLiabilities": "20611000000000", "totalCurrentLiabilities": "71568000000000", "otherNonCurrentLiabilities": "290000000000", "totalNonCurrentLiabilities": "58912000000000", "cashAndShortTermInvestments": "29245000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15765000000000", "cashAndCashEquivalentsAtCarryingValue": "29245000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4928000000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "17804000000000", "capitalExpenditures": "10870000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4048000000000", "cashflowFromInvestment": "-10649000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8488000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37978000000000, "cost_of_revenue": 25365000000000, "gross_profit": 12613000000000, "research_and_development": null, "selling_general_admin": 6001000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9702000000000, "depreciation_amortisation": 8582000000000, "ebitda": 18284000000000, "interest_expense": 1230000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8512000000000, "tax_provision": 1693000000000, "effective_tax_rate": null, "net_income": 4928000000000, "net_income_continuing_ops": 6679000000000, "net_income_to_common": 4928000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29245000000000, "short_term_investments": 1423000000000, "net_receivables": 13929000000000, "inventory": 997000000000, "other_current_assets": null, "total_current_assets": 48787000000000, "net_ppe": null, "goodwill": 1079000000000, "intangible_assets": 15765000000000, "goodwill_and_intangibles": 16844000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238255000000000, "total_assets": 287042000000000, "short_term_debt": 25501000000000, "accounts_payable": 18608000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71568000000000, "long_term_debt": 27773000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58912000000000, "total_liabilities": 130480000000000, "total_debt": 53274000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111854000000000, "total_equity": 135744000000000, "shares_outstanding": 990622166, "operating_cash_flow": 17804000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10870000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10649000000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4048000000000, "free_cash_flow": 28674000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9702000000000", "ebitda": "18284000000000", "netIncome": "4928000000000", "grossProfit": "12613000000000", "depreciation": "None", "totalRevenue": "37978000000000", "costOfRevenue": "25365000000000", "interestIncome": "303000000000", "incomeBeforeTax": "8512000000000", "interestExpense": "1230000000000", "operatingIncome": "10160000000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1693000000000", "reportedCurrency": "IDR", "netInterestIncome": "-927000000000", "nonInterestIncome": "None", "operatingExpenses": "2453000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25365000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8582000000000", "sellingGeneralAndAdministrative": "6001000000000", "netIncomeFromContinuingOperations": "6679000000000" }, "balance": { "goodwill": "1079000000000", "inventory": "997000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "287042000000000", "longTermDebt": "27773000000000", "shortTermDebt": "25501000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15765000000000", "reportedCurrency": "IDR", "retainedEarnings": "111854000000000", "totalLiabilities": "130480000000000", "otherCurrentAssets": "3193000000000", "totalCurrentAssets": "48787000000000", "currentLongTermDebt": "19926000000000", "longTermInvestments": "8162000000000", "shortTermInvestments": "1423000000000", "currentNetReceivables": "13929000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238255000000000", "currentAccountsPayable": "18608000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68124000000000", "totalShareholderEquity": "135744000000000", "capitalLeaseObligations": "20302000000000", "otherCurrentLiabilities": "20611000000000", "totalCurrentLiabilities": "71568000000000", "otherNonCurrentLiabilities": "290000000000", "totalNonCurrentLiabilities": "58912000000000", "cashAndShortTermInvestments": "29245000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15765000000000", "cashAndCashEquivalentsAtCarryingValue": "29245000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4928000000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "17804000000000", "capitalExpenditures": "10870000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4048000000000", "cashflowFromInvestment": "-10649000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8488000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 37760000000000, "cost_of_revenue": 11126000000000, "gross_profit": 26634000000000, "ebit": 12197000000000, "ebitda": 20330000000000, "pretax_income": 10980000000000, "tax_provision": 2412000000000, "net_income": 6743000000000, "net_income_to_common": 6743000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25905000000000, "total_current_assets": 50728000000000, "total_assets": 276212000000000, "short_term_debt": 29462000000000, "long_term_debt": 26345000000000, "total_debt": 55807000000000, "total_liabilities": 126719000000000, "total_equity": 130693000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 16481000000000 }, "cash_flow": { "operating_cash_flow": 17157000000000, "capital_expenditure": 8705000000000, "free_cash_flow": 25862000000000, "dividends_paid": 16602000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340941, "ticker_id": 3974, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12197000000000", "ebitda": "20330000000000", "netIncome": "6743000000000", "grossProfit": "26634000000000", "depreciation": "None", "totalRevenue": "37760000000000", "costOfRevenue": "11126000000000", "interestIncome": "983000000000", "incomeBeforeTax": "10980000000000", "interestExpense": "1217000000000", "operatingIncome": "11963000000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2412000000000", "reportedCurrency": "IDR", "netInterestIncome": "-985000000000", "nonInterestIncome": "None", "operatingExpenses": "14671000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11126000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8133000000000", "sellingGeneralAndAdministrative": "5196000000000", "netIncomeFromContinuingOperations": "8568000000000" }, "balance": { "goodwill": "1090000000000", "inventory": "1475000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "276212000000000", "longTermDebt": "26345000000000", "shortTermDebt": "29462000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15391000000000", "reportedCurrency": "IDR", "retainedEarnings": "98028000000000", "totalLiabilities": "126719000000000", "otherCurrentAssets": "837000000000", "totalCurrentAssets": "50728000000000", "currentLongTermDebt": "23773000000000", "longTermInvestments": "8714000000000", "shortTermInvestments": "1548000000000", "currentNetReceivables": "12929000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225484000000000", "currentAccountsPayable": "13445000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197946000000000", "shortLongTermDebtTotal": "68999000000000", "totalShareholderEquity": "130693000000000", "capitalLeaseObligations": "18881000000000", "otherCurrentLiabilities": "18324000000000", "totalCurrentLiabilities": "70695000000000", "otherNonCurrentLiabilities": "283000000000", "totalNonCurrentLiabilities": "56024000000000", "cashAndShortTermInvestments": "25905000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15391000000000", "cashAndCashEquivalentsAtCarryingValue": "25905000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6743000000000", "profitLoss": "None", "dividendPayout": "16602000000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "17157000000000", "capitalExpenditures": "8705000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23315000000000", "cashflowFromInvestment": "-26262000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16602000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11151000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7452000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37760000000000, "cost_of_revenue": 11126000000000, "gross_profit": 26634000000000, "research_and_development": null, "selling_general_admin": 5196000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12197000000000, "depreciation_amortisation": 8133000000000, "ebitda": 20330000000000, "interest_expense": 1217000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10980000000000, "tax_provision": 2412000000000, "effective_tax_rate": null, "net_income": 6743000000000, "net_income_continuing_ops": 8568000000000, "net_income_to_common": 6743000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25905000000000, "short_term_investments": 1548000000000, "net_receivables": 12929000000000, "inventory": 1475000000000, "other_current_assets": null, "total_current_assets": 50728000000000, "net_ppe": null, "goodwill": 1090000000000, "intangible_assets": 15391000000000, "goodwill_and_intangibles": 16481000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225484000000000, "total_assets": 276212000000000, "short_term_debt": 29462000000000, "accounts_payable": 13445000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70695000000000, "long_term_debt": 26345000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56024000000000, "total_liabilities": 126719000000000, "total_debt": 55807000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98028000000000, "total_equity": 130693000000000, "shares_outstanding": 990622166, "operating_cash_flow": 17157000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8705000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26262000000000, "dividends_paid": 16602000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23315000000000, "free_cash_flow": 25862000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12197000000000", "ebitda": "20330000000000", "netIncome": "6743000000000", "grossProfit": "26634000000000", "depreciation": "None", "totalRevenue": "37760000000000", "costOfRevenue": "11126000000000", "interestIncome": "983000000000", "incomeBeforeTax": "10980000000000", "interestExpense": "1217000000000", "operatingIncome": "11963000000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2412000000000", "reportedCurrency": "IDR", "netInterestIncome": "-985000000000", "nonInterestIncome": "None", "operatingExpenses": "14671000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11126000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8133000000000", "sellingGeneralAndAdministrative": "5196000000000", "netIncomeFromContinuingOperations": "8568000000000" }, "balance": { "goodwill": "1090000000000", "inventory": "1475000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "276212000000000", "longTermDebt": "26345000000000", "shortTermDebt": "29462000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15391000000000", "reportedCurrency": "IDR", "retainedEarnings": "98028000000000", "totalLiabilities": "126719000000000", "otherCurrentAssets": "837000000000", "totalCurrentAssets": "50728000000000", "currentLongTermDebt": "23773000000000", "longTermInvestments": "8714000000000", "shortTermInvestments": "1548000000000", "currentNetReceivables": "12929000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225484000000000", "currentAccountsPayable": "13445000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197946000000000", "shortLongTermDebtTotal": "68999000000000", "totalShareholderEquity": "130693000000000", "capitalLeaseObligations": "18881000000000", "otherCurrentLiabilities": "18324000000000", "totalCurrentLiabilities": "70695000000000", "otherNonCurrentLiabilities": "283000000000", "totalNonCurrentLiabilities": "56024000000000", "cashAndShortTermInvestments": "25905000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15391000000000", "cashAndCashEquivalentsAtCarryingValue": "25905000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6743000000000", "profitLoss": "None", "dividendPayout": "16602000000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "17157000000000", "capitalExpenditures": "8705000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23315000000000", "cashflowFromInvestment": "-26262000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16602000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11151000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7452000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "income_statement": { "revenue": 37388000000000, "cost_of_revenue": 11511000000000, "gross_profit": 25877000000000, "ebit": 11875000000000, "ebitda": 19942000000000, "pretax_income": 10705000000000, "tax_provision": 2332000000000, "net_income": 6332000000000, "net_income_to_common": 6332000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40521000000000, "total_current_assets": 65890000000000, "total_assets": 290478000000000, "short_term_debt": 34590000000000, "long_term_debt": 26503000000000, "total_debt": 61093000000000, "total_liabilities": 150127000000000, "total_equity": 123845000000000, "shares_outstanding": 990622166, "goodwill_and_intangibles": 16397000000000 }, "cash_flow": { "operating_cash_flow": 13243000000000, "capital_expenditure": 5070000000000, "free_cash_flow": 18313000000000, "dividends_paid": 16602000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340942, "ticker_id": 3974, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:50.227652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11875000000000", "ebitda": "19942000000000", "netIncome": "6332000000000", "grossProfit": "25877000000000", "depreciation": "None", "totalRevenue": "37388000000000", "costOfRevenue": "11511000000000", "interestIncome": "883000000000", "incomeBeforeTax": "10705000000000", "interestExpense": "1170000000000", "operatingIncome": "11588000000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2332000000000", "reportedCurrency": "IDR", "netInterestIncome": "-883000000000", "nonInterestIncome": "None", "operatingExpenses": "14289000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11511000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8067000000000", "sellingGeneralAndAdministrative": "5456000000000", "netIncomeFromContinuingOperations": "8373000000000" }, "balance": { "goodwill": "1090000000000", "inventory": "1118000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "290478000000000", "longTermDebt": "26503000000000", "shortTermDebt": "34590000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15307000000000", "reportedCurrency": "IDR", "retainedEarnings": "91286000000000", "totalLiabilities": "150127000000000", "otherCurrentAssets": "867000000000", "totalCurrentAssets": "65890000000000", "currentLongTermDebt": "29355000000000", "longTermInvestments": "9218000000000", "shortTermInvestments": "1087000000000", "currentNetReceivables": "13822000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224588000000000", "currentAccountsPayable": "15370000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196144000000000", "shortLongTermDebtTotal": "74350000000000", "totalShareholderEquity": "123845000000000", "capitalLeaseObligations": "18492000000000", "otherCurrentLiabilities": "35355000000000", "totalCurrentLiabilities": "95350000000000", "otherNonCurrentLiabilities": "271000000000", "totalNonCurrentLiabilities": "54777000000000", "cashAndShortTermInvestments": "40521000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15307000000000", "cashAndCashEquivalentsAtCarryingValue": "40521000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6332000000000", "profitLoss": "None", "dividendPayout": "16602000000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "13243000000000", "capitalExpenditures": "5070000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4472000000000", "cashflowFromInvestment": "-7111000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16602000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8067000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37388000000000, "cost_of_revenue": 11511000000000, "gross_profit": 25877000000000, "research_and_development": null, "selling_general_admin": 5456000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11875000000000, "depreciation_amortisation": 8067000000000, "ebitda": 19942000000000, "interest_expense": 1170000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10705000000000, "tax_provision": 2332000000000, "effective_tax_rate": null, "net_income": 6332000000000, "net_income_continuing_ops": 8373000000000, "net_income_to_common": 6332000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40521000000000, "short_term_investments": 1087000000000, "net_receivables": 13822000000000, "inventory": 1118000000000, "other_current_assets": null, "total_current_assets": 65890000000000, "net_ppe": null, "goodwill": 1090000000000, "intangible_assets": 15307000000000, "goodwill_and_intangibles": 16397000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224588000000000, "total_assets": 290478000000000, "short_term_debt": 34590000000000, "accounts_payable": 15370000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95350000000000, "long_term_debt": 26503000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54777000000000, "total_liabilities": 150127000000000, "total_debt": 61093000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91286000000000, "total_equity": 123845000000000, "shares_outstanding": 990622166, "operating_cash_flow": 13243000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5070000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7111000000000, "dividends_paid": 16602000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4472000000000, "free_cash_flow": 18313000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11875000000000", "ebitda": "19942000000000", "netIncome": "6332000000000", "grossProfit": "25877000000000", "depreciation": "None", "totalRevenue": "37388000000000", "costOfRevenue": "11511000000000", "interestIncome": "883000000000", "incomeBeforeTax": "10705000000000", "interestExpense": "1170000000000", "operatingIncome": "11588000000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2332000000000", "reportedCurrency": "IDR", "netInterestIncome": "-883000000000", "nonInterestIncome": "None", "operatingExpenses": "14289000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11511000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8067000000000", "sellingGeneralAndAdministrative": "5456000000000", "netIncomeFromContinuingOperations": "8373000000000" }, "balance": { "goodwill": "1090000000000", "inventory": "1118000000000", "commonStock": "4953000000000", "currentDebt": "None", "investments": "None", "totalAssets": "290478000000000", "longTermDebt": "26503000000000", "shortTermDebt": "34590000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15307000000000", "reportedCurrency": "IDR", "retainedEarnings": "91286000000000", "totalLiabilities": "150127000000000", "otherCurrentAssets": "867000000000", "totalCurrentAssets": "65890000000000", "currentLongTermDebt": "29355000000000", "longTermInvestments": "9218000000000", "shortTermInvestments": "1087000000000", "currentNetReceivables": "13822000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224588000000000", "currentAccountsPayable": "15370000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196144000000000", "shortLongTermDebtTotal": "74350000000000", "totalShareholderEquity": "123845000000000", "capitalLeaseObligations": "18492000000000", "otherCurrentLiabilities": "35355000000000", "totalCurrentLiabilities": "95350000000000", "otherNonCurrentLiabilities": "271000000000", "totalNonCurrentLiabilities": "54777000000000", "cashAndShortTermInvestments": "40521000000000", "commonStockSharesOutstanding": "990622166", "intangibleAssetsExcludingGoodwill": "15307000000000", "cashAndCashEquivalentsAtCarryingValue": "40521000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6332000000000", "profitLoss": "None", "dividendPayout": "16602000000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "IDR", "changeInInventory": "None", "operatingCashflow": "13243000000000", "capitalExpenditures": "5070000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4472000000000", "cashflowFromInvestment": "-7111000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16602000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8067000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }