{ "ticker": { "uuid": "763ed474-9d2e-4fe1-b0d0-d1e9d7a25990", "symbol": "TLK", "name": "Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/763ed474-9d2e-4fe1-b0d0-d1e9d7a25990/", "api_url": "https://sharemaestro.com/factors/api/tickers/763ed474-9d2e-4fe1-b0d0-d1e9d7a25990/" }, "latest_snapshot": { "ticker": { "uuid": "763ed474-9d2e-4fe1-b0d0-d1e9d7a25990", "symbol": "TLK", "name": "Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/763ed474-9d2e-4fe1-b0d0-d1e9d7a25990/", "api_url": "https://sharemaestro.com/factors/api/tickers/763ed474-9d2e-4fe1-b0d0-d1e9d7a25990/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.36, "coverage": 0.97, "confidence": 0.97, "delta": -0.01 }, "headline_factors": { "price": 15.1, "market_cap": 14885722060.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0809, "roe": 0.1815, "piotroski_f_score": 6, "momentum_12_1": -0.182, "volatility_252d": 0.2716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.1815, "roic": 0.253, "gross_margin": 0.6242, "fcf_margin": 0.4068, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2649, "eps_growth_1y": -0.0606, "fcf_growth_1y": -0.4408 }, "momentum": { "price_return_12m": -0.112, "momentum_12_1": -0.182, "relative_strength": 0.8223 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.36, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0896, "roe": 0.1191, "momentum_12_1": 0.0656 }, { "week_end_date": "2026-06-14", "price": 14.66, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1191, "momentum_12_1": -0.0048 }, { "week_end_date": "2026-06-21", "price": 14.88, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0821, "roe": 0.1191, "momentum_12_1": 0.0193 }, { "week_end_date": "2026-06-28", "price": 14.08, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0867, "roe": 0.1191, "momentum_12_1": -0.0036 }, { "week_end_date": "2026-07-05", "price": 13.89, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0879, "roe": 0.1191, "momentum_12_1": -0.0766 }, { "week_end_date": "2026-07-12", "price": 13.91, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0878, "roe": 0.1191, "momentum_12_1": -0.0457 }, { "week_end_date": "2026-07-19", "price": 14.62, "os": 0.19, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0835, "roe": 0.1191, "momentum_12_1": -0.0495 }, { "week_end_date": "2026-07-26", "price": 14.42, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0847, "roe": 0.1191, "momentum_12_1": -0.1219 }, { "week_end_date": "2026-08-02", "price": 14.66, "os": 0.21, "value": 0.36, "quality": 0.34, "momentum": 0.37, "confidence": 0.919, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0833, "roe": 0.1191, "momentum_12_1": -0.1575 }, { "week_end_date": "2026-08-09", "price": 15.1, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.36, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0809, "roe": 0.1815, "momentum_12_1": -0.182 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30620000000000, "long_term_debt": 26099000000000, "total_debt": 75090696533000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": -30000000000, "shares_issued": 270000000000, "net_debt_issued": -9498000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30620000000000, "long_term_debt": 26099000000000, "total_debt": 75090696533000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": -30000000000, "shares_issued": 270000000000, "net_debt_issued": -9498000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30620000000000, "long_term_debt": 26099000000000, "total_debt": 75090696533000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": -30000000000, "shares_issued": 270000000000, "net_debt_issued": -9498000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30620000000000, "long_term_debt": 26099000000000, "total_debt": 75090696533000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": -30000000000, "shares_issued": 270000000000, "net_debt_issued": -9498000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30620000000000, "long_term_debt": 26099000000000, "total_debt": 75090696533000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": -30000000000, "shares_issued": 270000000000, "net_debt_issued": -9498000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30620000000000, "long_term_debt": 26099000000000, "total_debt": 75090696533000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": -30000000000, "shares_issued": 270000000000, "net_debt_issued": -9498000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30620000000000, "long_term_debt": 26099000000000, "total_debt": 75090696533000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": -30000000000, "shares_issued": 270000000000, "net_debt_issued": -9498000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146742000000000, "cost_of_revenue": 48252000000000, "gross_profit": 98490000000000, "ebit": 35717000000000, "ebitda": 73370000000000, "pretax_income": 30509000000000, "tax_provision": 6541000000000, "net_income": 17486000000000, "net_income_to_common": 17486000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34488533120000, "total_current_assets": 60979928635000, "total_assets": 288449276458000, "short_term_debt": 30620000000000, "long_term_debt": 26099000000000, "total_debt": 75090696533000, "total_liabilities": 137551168211000, "total_equity": 130998487251000, "shares_outstanding": 990610250, "goodwill_and_intangibles": 9259157696000 }, "cash_flow": { "operating_cash_flow": 63842000000000, "capital_expenditure": 25768000000000, "free_cash_flow": 89610000000000, "dividends_paid": 21047000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75878000000000, "cost_of_revenue": 32983000000000, "gross_profit": 42895000000000, "ebit": 20134000000000, "ebitda": 37337000000000, "pretax_income": 18798000000000, "tax_provision": 4592000000000, "net_income": 10623000000000, "net_income_to_common": 10623000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54579000000000, "total_current_assets": 80932000000000, "total_assets": 303087000000000, "short_term_debt": 34948000000000, "long_term_debt": 27622000000000, "total_debt": 80885000000000, "total_liabilities": 168239000000000, "total_equity": 118333000000000, "shares_outstanding": 988186050, "goodwill_and_intangibles": 10006000000000 }, "cash_flow": { "operating_cash_flow": 17572000000000, "capital_expenditure": 5488000000000, "free_cash_flow": 23060000000000, "dividends_paid": null, "share_repurchases": -866000000000, "shares_issued": null, "net_debt_issued": 9945000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": -614000000000, "shares_issued": null, "net_debt_issued": -8167000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": -614000000000, "shares_issued": null, "net_debt_issued": -8167000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": -614000000000, "shares_issued": null, "net_debt_issued": -8167000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": -614000000000, "shares_issued": null, "net_debt_issued": -8167000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": -614000000000, "shares_issued": null, "net_debt_issued": -8167000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": -614000000000, "shares_issued": null, "net_debt_issued": -8167000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": -614000000000, "shares_issued": null, "net_debt_issued": -8167000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37189000000000, "cost_of_revenue": 12915000000000, "gross_profit": 24274000000000, "ebit": 9269000000000, "ebitda": 17967000000000, "pretax_income": 8248000000000, "tax_provision": 2194000000000, "net_income": 4344000000000, "net_income_to_common": 4344000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37549000000000, "total_current_assets": 65928000000000, "total_assets": 289955000000000, "short_term_debt": 26726000000000, "long_term_debt": 24540000000000, "total_debt": 68735000000000, "total_liabilities": 134145000000000, "total_equity": 134492000000000, "shares_outstanding": 989597980, "goodwill_and_intangibles": 18552000000000 }, "cash_flow": { "operating_cash_flow": 17290000000000, "capital_expenditure": 5002000000000, "free_cash_flow": 22292000000000, "dividends_paid": 60790299000, "share_repurchases": -614000000000, "shares_issued": null, "net_debt_issued": -8167000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37125000000000, "cost_of_revenue": 12307000000000, "gross_profit": 24818000000000, "ebit": 4798000000000, "ebitda": 17850000000000, "pretax_income": 4087000000000, "tax_provision": null, "net_income": 1702000000000, "net_income_to_common": 1702000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34228000000000, "total_current_assets": 61780000000000, "total_assets": 287280000000000, "short_term_debt": 24675000000000, "long_term_debt": 26099000000000, "total_debt": 26099000000000, "total_liabilities": 137577000000000, "total_equity": 130151000000000, "shares_outstanding": 99053271200, "goodwill_and_intangibles": 18074000000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 7423000000000, "free_cash_flow": 6814000000000, "dividends_paid": 0, "share_repurchases": -25000000000, "shares_issued": null, "net_debt_issued": -4196000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37125000000000, "cost_of_revenue": 12307000000000, "gross_profit": 24818000000000, "ebit": 4798000000000, "ebitda": 17850000000000, "pretax_income": 4087000000000, "tax_provision": null, "net_income": 1702000000000, "net_income_to_common": 1702000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34228000000000, "total_current_assets": 61780000000000, "total_assets": 287280000000000, "short_term_debt": 24675000000000, "long_term_debt": 26099000000000, "total_debt": 26099000000000, "total_liabilities": 137577000000000, "total_equity": 130151000000000, "shares_outstanding": 99053271200, "goodwill_and_intangibles": 18074000000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 7423000000000, "free_cash_flow": 6814000000000, "dividends_paid": 0, "share_repurchases": -25000000000, "shares_issued": null, "net_debt_issued": -4196000000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }