{ "ticker": { "uuid": "76412070-8f0a-4156-865b-bc2d06b263fe", "symbol": "IRE", "name": "Iress Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/76412070-8f0a-4156-865b-bc2d06b263fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/76412070-8f0a-4156-865b-bc2d06b263fe/" }, "ticker_metadata": { "id": 23691, "uuid": "76412070-8f0a-4156-865b-bc2d06b263fe", "symbol": "IRE", "name": "Iress Limited", "asset_type": "equity", "market_cap": 1122604800, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Iress Limited engages in the designing and developing software and services for the financial services industry in the Asia Pacific, the United Kingdom and Europe, South Africa, and North America. It offers client management, business automation, portfolio data, research, financial planning tools, scaled advice journeys, digital advice solutions, digital client solutions, data-driven compliance and analytics, regulatory obligations management solutions, and revenue and payments management; trading interfaces, order and execution management, smart order routing, FIX services, portfolio management, analytical tools, algorithmic trading, post trade solutions, market data, trading and market data APIs; and mortgage comparison, mortgage advice, lender connectivity, quoting, comparison, application processing services. The company also provides portfolio management, order and execution management, FIX services, analytical tools, connectivity, market data, order management, portfolio management, client relationship management, and wealth management services. It offers its solutions to institutional and independent advisory clients; institutional sell-side, retail, and online brokers; investment, fund, private client advisers, and wealth managers; retail and investment platforms; superannuation funds; and mortgage intermediaries, networks, and Institutional and independent advisory. The company was formerly known as IRESS Market Technology Limited and changed its name to IRESS Limited in May 2012. The company was incorporated in 1993 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76412070-8f0a-4156-865b-bc2d06b263fe", "symbol": "IRE", "name": "Iress Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/76412070-8f0a-4156-865b-bc2d06b263fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/76412070-8f0a-4156-865b-bc2d06b263fe/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.73, "value": 0.83, "quality": 0.95, "momentum": 0.07, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 6.16, "market_cap": 1150620240, "pe_ratio": 14.5172, "earnings_yield": 0.0695, "ebitda_to_ev": 0.1139, "shareholder_yield": 0.0349, "roe": 0.1873, "piotroski_f_score": 4, "momentum_12_1": -0.2017, "volatility_252d": 0.3136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:56.431539+00:00", "batch_id": "" }, "size": { "price_close": 6.16, "market_cap": 1150620240, "market_cap_usd": 1150620240, "enterprise_value": 1259382240, "shares_outstanding": 186789000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5172, "pb_ratio": 2.7195, "ptbv_ratio": 2.7195, "ps_ratio": 2.0683, "pcf_ratio": null, "pfcf_ratio": 41.73, "ev_ebitda": 8.7804, "ev_ebit": 14.3895, "ev_sales": 2.2638, "ev_fcf": 45.6745, "earnings_yield": 0.0695, "fcf_yield": 0.0219, "price_to_sales": 2.0683, "price_to_book": 2.7195, "price_to_cashflow": null, "ebitda_to_ev": 0.1139, "sales_yield": 0.4417 }, "yield": { "dividend_yield": 0.0341, "buyback_yield": 0.0008, "shareholder_yield": 0.0349, "debt_paydown_yield": 0.0484, "total_yield": 0.0834 }, "quality": { "gross_margin": 1, "operating_margin": 0.1573, "net_margin": 0.1425, "ebitda_margin": 0.2578, "fcf_margin": 0.0496, "roe": 0.1873, "roa": 0.1184, "roic": 0.1234, "roc_greenblatt": null, "asset_turnover": 0.8311, "cash_conversion": 0.3479, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0517, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7583, "debt_to_assets": 0.2452, "interest_coverage": 13.5084, "current_ratio": 1.4711, "quick_ratio": 1.4711, "net_debt": 108762000, "local_beta": 0.6075, "volatility_252d": 0.3136, "volatility_60d": 0.567, "max_drawdown_12m": -0.3757, "risk_adjusted_momentum": -0.6433 }, "growth": { "revenue_growth_1y": -0.0741, "revenue_growth_3y_cagr": -0.0344, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1061, "eps_growth_3y_cagr": 0.1459, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6674, "book_value_growth_1y": 0.119, "revenue_growth": -0.0741, "earnings_growth": -0.1061 }, "momentum": { "price_return_1m": -0.0581, "price_return_3m": -0.1697, "price_return_6m": -0.2933, "price_return_9m": -0.3134, "price_return_12m": -0.2481, "price_return_12m_ex1m": -0.2017, "momentum_6m": -0.2933, "momentum_12m": -0.2481, "momentum_12_1": -0.2017, "distance_from_52w_high": -0.3288, "distance_from_52w_low": 0.075, "relative_strength": -0.2609 }, "raw_ttm": { "revenue_ttm": 556319000, "gross_profit_ttm": 556319000, "ebit_ttm": 87521000, "ebitda_ttm": 143431000, "net_income_ttm": 79259000, "eps_diluted_ttm": 0.4243, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -40344000, "fcf_ttm": 27573000, "dividends_paid_ttm": -39249000, "share_repurchases_ttm": -940000, "shares_issued_ttm": null, "interest_expense_ttm": 6479000, "cash_and_equivalents": 55340000, "total_current_assets": 135103000, "total_current_liabilities": 91841000, "net_ppe": null, "total_assets": 669390000, "total_debt": 164102000, "total_equity": 423101000, "net_working_capital": 43854000, "book_value_per_share": 2.2651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2651 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 38, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 60, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 20, "rank_roe": 15, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 13, "rank_fcf_margin": 57, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80 }, "composites": { "value_composite": 17, "quality_composite": 5, "momentum_composite": 93, "growth_composite": 98, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.888, "os_score": 0.73, "value_percentile": 0.83, "quality_percentile": 0.95, "momentum_percentile": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10227, "ticker_id": 23691, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:56.431539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.16, "market_cap": 1150620240, "market_cap_usd": 1150620240, "enterprise_value": 1259382240, "shares_outstanding": 186789000, "fx_rate_to_usd": null, "pe_ratio": 14.51721874, "pb_ratio": 2.71949308, "ptbv_ratio": 2.71949308, "ps_ratio": 2.06827421, "pcf_ratio": null, "pfcf_ratio": 41.72996192, "ev_ebitda": 8.78040479, "ev_ebit": 14.38948641, "ev_sales": 2.26377715, "ev_fcf": 45.67447285, "earnings_yield": 0.06949518, "fcf_yield": 0.02189407, "dividend_yield": 0.03411117, "buyback_yield": 0.00081695, "shareholder_yield": 0.03492812, "debt_paydown_yield": 0.04844605, "total_yield": 0.08337416, "gross_margin": 1, "operating_margin": 0.15732161, "net_margin": 0.14247042, "ebitda_margin": 0.2578215, "fcf_margin": 0.04956329, "roe": 0.18732879, "roa": 0.11840482, "roic": 0.12341665, "roc_greenblatt": null, "asset_turnover": 0.83108352, "cash_conversion": 0.34788478, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.75828796, "debt_to_assets": 0.24515156, "interest_coverage": 13.50841179, "current_ratio": 1.47105323, "quick_ratio": 1.47105323, "net_debt": 108762000, "revenue_growth_1y": -0.0740779, "revenue_growth_3y_cagr": -0.03440426, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10612503, "eps_growth_3y_cagr": 0.14592517, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66742655, "book_value_growth_1y": 0.11900398, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051736, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05810398, "price_return_3m": -0.16971442, "price_return_6m": -0.2932743, "price_return_9m": -0.31340009, "price_return_12m": -0.24808827, "price_return_12m_ex1m": -0.20170411, "distance_from_52w_high": -0.32883764, "distance_from_52w_low": 0.07504363, "relative_strength": -0.26093506, "local_beta": 0.6075, "volatility_252d": 0.313562, "volatility_60d": 0.566966, "max_drawdown_12m": -0.37568825, "revenue_ttm": 556319000, "gross_profit_ttm": 556319000, "ebit_ttm": 87521000, "ebitda_ttm": 143431000, "net_income_ttm": 79259000, "eps_diluted_ttm": 0.4243237, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -40344000, "fcf_ttm": 27573000, "dividends_paid_ttm": -39249000, "share_repurchases_ttm": -940000, "shares_issued_ttm": null, "interest_expense_ttm": 6479000, "cash_and_equivalents": 55340000, "total_current_assets": 135103000, "total_current_liabilities": 91841000, "net_ppe": null, "total_assets": 669390000, "total_debt": 164102000, "total_equity": 423101000, "net_working_capital": 43854000, "book_value_per_share": 2.26512803, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.26512803, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 38, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 60, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 20, "rank_roe": 15, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 13, "rank_fcf_margin": 57, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 17, "quality_composite": 5, "momentum_composite": 93, "growth_composite": 98, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.16, "os": 0.73, "value": 0.83, "quality": 0.95, "momentum": 0.07, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 14.5172, "earnings_yield": 0.0695, "shareholder_yield": 0.0349, "roe": 0.1873, "momentum_12_1": -0.2017, "complete_fields": { "id": 10227, "ticker_id": 23691, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:56.431539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.16, "market_cap": 1150620240, "market_cap_usd": 1150620240, "enterprise_value": 1259382240, "shares_outstanding": 186789000, "fx_rate_to_usd": null, "pe_ratio": 14.51721874, "pb_ratio": 2.71949308, "ptbv_ratio": 2.71949308, "ps_ratio": 2.06827421, "pcf_ratio": null, "pfcf_ratio": 41.72996192, "ev_ebitda": 8.78040479, "ev_ebit": 14.38948641, "ev_sales": 2.26377715, "ev_fcf": 45.67447285, "earnings_yield": 0.06949518, "fcf_yield": 0.02189407, "dividend_yield": 0.03411117, "buyback_yield": 0.00081695, "shareholder_yield": 0.03492812, "debt_paydown_yield": 0.04844605, "total_yield": 0.08337416, "gross_margin": 1, "operating_margin": 0.15732161, "net_margin": 0.14247042, "ebitda_margin": 0.2578215, "fcf_margin": 0.04956329, "roe": 0.18732879, "roa": 0.11840482, "roic": 0.12341665, "roc_greenblatt": null, "asset_turnover": 0.83108352, "cash_conversion": 0.34788478, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.75828796, "debt_to_assets": 0.24515156, "interest_coverage": 13.50841179, "current_ratio": 1.47105323, "quick_ratio": 1.47105323, "net_debt": 108762000, "revenue_growth_1y": -0.0740779, "revenue_growth_3y_cagr": -0.03440426, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10612503, "eps_growth_3y_cagr": 0.14592517, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66742655, "book_value_growth_1y": 0.11900398, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051736, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05810398, "price_return_3m": -0.16971442, "price_return_6m": -0.2932743, "price_return_9m": -0.31340009, "price_return_12m": -0.24808827, "price_return_12m_ex1m": -0.20170411, "distance_from_52w_high": -0.32883764, "distance_from_52w_low": 0.07504363, "relative_strength": -0.26093506, "local_beta": 0.6075, "volatility_252d": 0.313562, "volatility_60d": 0.566966, "max_drawdown_12m": -0.37568825, "revenue_ttm": 556319000, "gross_profit_ttm": 556319000, "ebit_ttm": 87521000, "ebitda_ttm": 143431000, "net_income_ttm": 79259000, "eps_diluted_ttm": 0.4243237, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -40344000, "fcf_ttm": 27573000, "dividends_paid_ttm": -39249000, "share_repurchases_ttm": -940000, "shares_issued_ttm": null, "interest_expense_ttm": 6479000, "cash_and_equivalents": 55340000, "total_current_assets": 135103000, "total_current_liabilities": 91841000, "net_ppe": null, "total_assets": 669390000, "total_debt": 164102000, "total_equity": 423101000, "net_working_capital": 43854000, "book_value_per_share": 2.26512803, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.26512803, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 38, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 60, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 20, "rank_roe": 15, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 13, "rank_fcf_margin": 57, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 17, "quality_composite": 5, "momentum_composite": 93, "growth_composite": 98, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "income_statement": { "revenue": 556319000, "cost_of_revenue": null, "gross_profit": 556319000, "ebit": 87521000, "ebitda": 143431000, "pretax_income": null, "tax_provision": null, "net_income": 79259000, "net_income_to_common": 79259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55340000, "total_current_assets": 135103000, "total_assets": 669390000, "short_term_debt": null, "long_term_debt": 120937000, "total_debt": 164102000, "total_liabilities": null, "total_equity": 423101000, "shares_outstanding": 186789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -40344000, "free_cash_flow": 27573000, "dividends_paid": -39249000, "share_repurchases": -940000, "shares_issued": null, "net_debt_issued": -55743000 }, "complete_fields": { "id": 413450, "ticker_id": 23691, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143431000", "netIncome": "79259000", "grossProfit": "556319000", "totalRevenue": "556319000", "costOfRevenue": null, "interestExpense": "6479000", "operatingIncome": "87521000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27735000" }, "balance": { "totalDebt": "164102000", "totalAssets": "669390000", "longTermDebt": "120937000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "135103000", "totalShareholderEquity": "423101000", "totalCurrentLiabilities": "91841000", "propertyPlantEquipmentNet": "45608000", "cashAndShortTermInvestments": "55340000" }, "cashflow": { "freeCashFlow": "27573000", "dividendsPaid": "-39249000", "issuanceOfDebt": "72000000", "issuanceOfStock": null, "repaymentOfDebt": "-127743000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-940000", "capitalExpenditures": "-40344000" } }, "revenue": 556319000, "cost_of_revenue": null, "gross_profit": 556319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87521000, "depreciation_amortisation": 27735000, "ebitda": 143431000, "interest_expense": 6479000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79259000, "net_income_continuing_ops": null, "net_income_to_common": 79259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135103000, "net_ppe": 45608000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 669390000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91841000, "long_term_debt": 120937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 423101000, "shares_outstanding": 186789000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39249000, "share_repurchases": -940000, "shares_issued": null, "net_debt_issued": -55743000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143431000", "netIncome": "79259000", "grossProfit": "556319000", "totalRevenue": "556319000", "costOfRevenue": null, "interestExpense": "6479000", "operatingIncome": "87521000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27735000" }, "balance": { "totalDebt": "164102000", "totalAssets": "669390000", "longTermDebt": "120937000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "135103000", "totalShareholderEquity": "423101000", "totalCurrentLiabilities": "91841000", "propertyPlantEquipmentNet": "45608000", "cashAndShortTermInvestments": "55340000" }, "cashflow": { "freeCashFlow": "27573000", "dividendsPaid": "-39249000", "issuanceOfDebt": "72000000", "issuanceOfStock": null, "repaymentOfDebt": "-127743000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-940000", "capitalExpenditures": "-40344000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "income_statement": { "revenue": 600827000, "cost_of_revenue": null, "gross_profit": 600827000, "ebit": 48531000, "ebitda": 153070000, "pretax_income": null, "tax_provision": null, "net_income": 88669000, "net_income_to_common": 88669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66188000, "total_current_assets": 187684000, "total_assets": 730223000, "short_term_debt": 55932000, "long_term_debt": 121775000, "total_debt": 234034000, "total_liabilities": null, "total_equity": 378105000, "shares_outstanding": 186789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21665000, "free_cash_flow": 82908000, "dividends_paid": -55000, "share_repurchases": null, "shares_issued": 361000, "net_debt_issued": -199703000 }, "complete_fields": { "id": 413452, "ticker_id": 23691, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153070000", "netIncome": "88669000", "grossProfit": "600827000", "totalRevenue": "600827000", "costOfRevenue": null, "interestExpense": "16709000", "operatingIncome": "48531000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46466000" }, "balance": { "totalDebt": "234034000", "totalAssets": "730223000", "longTermDebt": "121775000", "shortTermDebt": "55932000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "187684000", "totalShareholderEquity": "378105000", "totalCurrentLiabilities": "184413000", "propertyPlantEquipmentNet": "69026000", "cashAndShortTermInvestments": "66188000" }, "cashflow": { "freeCashFlow": "82908000", "dividendsPaid": "-55000", "issuanceOfDebt": "51017000", "issuanceOfStock": "361000", "repaymentOfDebt": "-250720000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-21665000" } }, "revenue": 600827000, "cost_of_revenue": null, "gross_profit": 600827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48531000, "depreciation_amortisation": 46466000, "ebitda": 153070000, "interest_expense": 16709000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88669000, "net_income_continuing_ops": null, "net_income_to_common": 88669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66188000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187684000, "net_ppe": 69026000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 730223000, "short_term_debt": 55932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184413000, "long_term_debt": 121775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 378105000, "shares_outstanding": 186789000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55000, "share_repurchases": null, "shares_issued": 361000, "net_debt_issued": -199703000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153070000", "netIncome": "88669000", "grossProfit": "600827000", "totalRevenue": "600827000", "costOfRevenue": null, "interestExpense": "16709000", "operatingIncome": "48531000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46466000" }, "balance": { "totalDebt": "234034000", "totalAssets": "730223000", "longTermDebt": "121775000", "shortTermDebt": "55932000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "187684000", "totalShareholderEquity": "378105000", "totalCurrentLiabilities": "184413000", "propertyPlantEquipmentNet": "69026000", "cashAndShortTermInvestments": "66188000" }, "cashflow": { "freeCashFlow": "82908000", "dividendsPaid": "-55000", "issuanceOfDebt": "51017000", "issuanceOfStock": "361000", "repaymentOfDebt": "-250720000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-21665000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "income_statement": { "revenue": 625743000, "cost_of_revenue": null, "gross_profit": 625743000, "ebit": 24506000, "ebitda": -54276000, "pretax_income": null, "tax_provision": null, "net_income": -137484000, "net_income_to_common": -137484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43881000, "total_current_assets": 141194000, "total_assets": 792217000, "short_term_debt": null, "long_term_debt": 363563000, "total_debt": 422958000, "total_liabilities": null, "total_equity": 272009000, "shares_outstanding": 186789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19428000, "free_cash_flow": 44237000, "dividends_paid": -55424000, "share_repurchases": null, "shares_issued": 278000, "net_debt_issued": -36000000 }, "complete_fields": { "id": 413453, "ticker_id": 23691, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-54276000", "netIncome": "-137484000", "grossProfit": "625743000", "totalRevenue": "625743000", "costOfRevenue": null, "interestExpense": "21785000", "operatingIncome": "24506000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51004000" }, "balance": { "totalDebt": "422958000", "totalAssets": "792217000", "longTermDebt": "363563000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "141194000", "totalShareholderEquity": "272009000", "totalCurrentLiabilities": "110092000", "propertyPlantEquipmentNet": "74145000", "cashAndShortTermInvestments": "43881000" }, "cashflow": { "freeCashFlow": "44237000", "dividendsPaid": "-55424000", "issuanceOfDebt": "114471000", "issuanceOfStock": "278000", "repaymentOfDebt": "-150471000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19428000" } }, "revenue": 625743000, "cost_of_revenue": null, "gross_profit": 625743000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24506000, "depreciation_amortisation": 51004000, "ebitda": -54276000, "interest_expense": 21785000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -137484000, "net_income_continuing_ops": null, "net_income_to_common": -137484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43881000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141194000, "net_ppe": 74145000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 792217000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110092000, "long_term_debt": 363563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 422958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 272009000, "shares_outstanding": 186789000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55424000, "share_repurchases": null, "shares_issued": 278000, "net_debt_issued": -36000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-54276000", "netIncome": "-137484000", "grossProfit": "625743000", "totalRevenue": "625743000", "costOfRevenue": null, "interestExpense": "21785000", "operatingIncome": "24506000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51004000" }, "balance": { "totalDebt": "422958000", "totalAssets": "792217000", "longTermDebt": "363563000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "141194000", "totalShareholderEquity": "272009000", "totalCurrentLiabilities": "110092000", "propertyPlantEquipmentNet": "74145000", "cashAndShortTermInvestments": "43881000" }, "cashflow": { "freeCashFlow": "44237000", "dividendsPaid": "-55424000", "issuanceOfDebt": "114471000", "issuanceOfStock": "278000", "repaymentOfDebt": "-150471000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19428000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "income_statement": { "revenue": 617928000, "cost_of_revenue": null, "gross_profit": 617928000, "ebit": 106314000, "ebitda": 119950000, "pretax_income": null, "tax_provision": null, "net_income": 52672000, "net_income_to_common": 52672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63353000, "total_current_assets": 158566000, "total_assets": 1000061000, "short_term_debt": null, "long_term_debt": 388424000, "total_debt": 462751000, "total_liabilities": null, "total_equity": 433813000, "shares_outstanding": 184582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -27609000, "free_cash_flow": 84970000, "dividends_paid": -86896000, "share_repurchases": -74818000, "shares_issued": null, "net_debt_issued": 99146000 }, "complete_fields": { "id": 413454, "ticker_id": 23691, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119950000", "netIncome": "52672000", "grossProfit": "617928000", "totalRevenue": "617928000", "costOfRevenue": null, "interestExpense": "11375000", "operatingIncome": "106314000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40655000" }, "balance": { "totalDebt": "462751000", "totalAssets": "1000061000", "longTermDebt": "388424000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184582000", "totalCurrentAssets": "158566000", "totalShareholderEquity": "433813000", "totalCurrentLiabilities": "107467000", "propertyPlantEquipmentNet": "89157000", "cashAndShortTermInvestments": "63353000" }, "cashflow": { "freeCashFlow": "84970000", "dividendsPaid": "-86896000", "issuanceOfDebt": "369850000", "issuanceOfStock": null, "repaymentOfDebt": "-270704000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-74818000", "capitalExpenditures": "-27609000" } }, "revenue": 617928000, "cost_of_revenue": null, "gross_profit": 617928000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106314000, "depreciation_amortisation": 40655000, "ebitda": 119950000, "interest_expense": 11375000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52672000, "net_income_continuing_ops": null, "net_income_to_common": 52672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158566000, "net_ppe": 89157000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1000061000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107467000, "long_term_debt": 388424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 433813000, "shares_outstanding": 184582000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86896000, "share_repurchases": -74818000, "shares_issued": null, "net_debt_issued": 99146000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119950000", "netIncome": "52672000", "grossProfit": "617928000", "totalRevenue": "617928000", "costOfRevenue": null, "interestExpense": "11375000", "operatingIncome": "106314000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40655000" }, "balance": { "totalDebt": "462751000", "totalAssets": "1000061000", "longTermDebt": "388424000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184582000", "totalCurrentAssets": "158566000", "totalShareholderEquity": "433813000", "totalCurrentLiabilities": "107467000", "propertyPlantEquipmentNet": "89157000", "cashAndShortTermInvestments": "63353000" }, "cashflow": { "freeCashFlow": "84970000", "dividendsPaid": "-86896000", "issuanceOfDebt": "369850000", "issuanceOfStock": null, "repaymentOfDebt": "-270704000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-74818000", "capitalExpenditures": "-27609000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -68192000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413455, "ticker_id": 23691, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-68192000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -68192000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-68192000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55340000, "total_current_assets": 135103000, "total_assets": 669390000, "short_term_debt": null, "long_term_debt": 120937000, "total_debt": 164102000, "total_liabilities": null, "total_equity": 423101000, "shares_outstanding": 186789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413449, "ticker_id": 23691, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "164102000", "totalAssets": "669390000", "longTermDebt": "120937000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "135103000", "totalShareholderEquity": "423101000", "totalCurrentLiabilities": "91841000", "propertyPlantEquipmentNet": "45608000", "cashAndShortTermInvestments": "55340000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135103000, "net_ppe": 45608000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 669390000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91841000, "long_term_debt": 120937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 423101000, "shares_outstanding": 186789000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "164102000", "totalAssets": "669390000", "longTermDebt": "120937000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "135103000", "totalShareholderEquity": "423101000", "totalCurrentLiabilities": "91841000", "propertyPlantEquipmentNet": "45608000", "cashAndShortTermInvestments": "55340000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66188000, "total_current_assets": 187684000, "total_assets": 730223000, "short_term_debt": 55932000, "long_term_debt": 121775000, "total_debt": 234034000, "total_liabilities": null, "total_equity": 378105000, "shares_outstanding": 186789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413451, "ticker_id": 23691, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:11.896124+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "234034000", "totalAssets": "730223000", "longTermDebt": "121775000", "shortTermDebt": "55932000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "187684000", "totalShareholderEquity": "378105000", "totalCurrentLiabilities": "184413000", "propertyPlantEquipmentNet": "69026000", "cashAndShortTermInvestments": "66188000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66188000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187684000, "net_ppe": 69026000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 730223000, "short_term_debt": 55932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184413000, "long_term_debt": 121775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 378105000, "shares_outstanding": 186789000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "234034000", "totalAssets": "730223000", "longTermDebt": "121775000", "shortTermDebt": "55932000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "186789000", "totalCurrentAssets": "187684000", "totalShareholderEquity": "378105000", "totalCurrentLiabilities": "184413000", "propertyPlantEquipmentNet": "69026000", "cashAndShortTermInvestments": "66188000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }