{ "ticker": { "uuid": "7655cd37-8e81-4c1e-9bd1-58c97a8a8e35", "symbol": "KB", "name": "KB Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7655cd37-8e81-4c1e-9bd1-58c97a8a8e35/", "api_url": "https://sharemaestro.com/factors/api/tickers/7655cd37-8e81-4c1e-9bd1-58c97a8a8e35/" }, "ticker_metadata": { "id": 2352, "uuid": "7655cd37-8e81-4c1e-9bd1-58c97a8a8e35", "symbol": "KB", "name": "KB Financial Group Inc", "asset_type": "equity", "market_cap": 36380324000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "KB Financial Group Inc. offers a range of related banking and financial services to consumers and corporations in South Korea and internationally. The company is headquartered in Seoul, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7655cd37-8e81-4c1e-9bd1-58c97a8a8e35", "symbol": "KB", "name": "KB Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/7655cd37-8e81-4c1e-9bd1-58c97a8a8e35/", "api_url": "https://sharemaestro.com/factors/api/tickers/7655cd37-8e81-4c1e-9bd1-58c97a8a8e35/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 107.91, "market_cap": 40745952720, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1121, "piotroski_f_score": 6, "momentum_12_1": 0.4608, "volatility_252d": 0.3392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.213164+00:00", "batch_id": "" }, "size": { "price_close": 107.91, "market_cap": 40745952720, "market_cap_usd": 40745952720, "enterprise_value": null, "shares_outstanding": 377592000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0007, "ptbv_ratio": 0.0008, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0135, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0007, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 31.9612 }, "quality": { "gross_margin": 0.5221, "operating_margin": 0.2036, "net_margin": 0.1395, "ebitda_margin": 0.2139, "fcf_margin": -0.0688, "roe": 0.1121, "roa": 0.0075, "roic": 0.0237, "roc_greenblatt": null, "asset_turnover": 0.0537, "cash_conversion": -0.4935, "accruals_ratio": 0.0121, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": 0.0459, "earnings_stability_5y": 0.3321, "revenue_stability_5y": 0.3997, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.028, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.9426, "net_debt_to_ebitda": 22.7757, "debt_to_assets": 0.2864, "interest_coverage": 0.7032, "current_ratio": 0.203, "quick_ratio": 0.203, "net_debt": 213767042488000, "local_beta": 0.001, "volatility_252d": 0.3392, "volatility_60d": 0.7401, "max_drawdown_12m": -0.1475, "risk_adjusted_momentum": 1.3586 }, "growth": { "revenue_growth_1y": 0.381, "revenue_growth_3y_cagr": 0.255, "revenue_growth_5y_cagr": 0.2067, "eps_growth_1y": 0.0686, "eps_growth_3y_cagr": 0.1247, "eps_growth_5y_cagr": 0.1102, "fcf_growth_1y": null, "book_value_growth_1y": 0.0633, "revenue_growth": 0.381, "earnings_growth": 0.0686 }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": 0.0818, "price_return_6m": 0.2405, "price_return_9m": 0.4041, "price_return_12m": 0.4184, "price_return_12m_ex1m": 0.4608, "momentum_6m": 0.2405, "momentum_12m": 0.4184, "momentum_12_1": 0.4608, "distance_from_52w_high": -0.0742, "distance_from_52w_low": 0.4235, "relative_strength": 0.3184 }, "raw_ttm": { "revenue_ttm": 43882524176000, "gross_profit_ttm": 22909397176000, "ebit_ttm": 8934479176000, "ebitda_ttm": 9385742176000, "net_income_ttm": 6119496340000, "eps_diluted_ttm": 16206.6366, "operating_cash_flow_ttm": -3741698616000, "capital_expenditure_ttm": 721929344000, "fcf_ttm": -3019769272000, "dividends_paid_ttm": 1302291000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12705224000000, "cash_and_equivalents": 20377782999000, "total_current_assets": 20377782999000, "total_current_liabilities": 100390743487000, "net_ppe": null, "total_assets": 817611496657000, "total_debt": 234144825487000, "total_equity": 54598652727000, "net_working_capital": 0, "book_value_per_share": 144596.9531, "retained_earnings": 42972514395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53032412030000, "tangible_book_per_share": 140448.982 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.64, "os_score": 0.8, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4377, "ticker_id": 2352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.213164+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.91, "market_cap": 40745952720, "market_cap_usd": 40745952720, "enterprise_value": null, "shares_outstanding": 377592000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00074628, "ptbv_ratio": 0.00076832, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01349307, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 31.96123573, "gross_margin": 0.52206197, "operating_margin": 0.20359994, "net_margin": 0.13945179, "ebitda_margin": 0.21388337, "fcf_margin": -0.06881485, "roe": 0.11208145, "roa": 0.0074846, "roic": 0.02371201, "roc_greenblatt": null, "asset_turnover": 0.05367161, "cash_conversion": -0.49346696, "accruals_ratio": 0.01206098, "sbc_to_revenue": 0.00441053, "debt_to_equity": 13.94261211, "net_debt_to_ebitda": 22.77572071, "debt_to_assets": 0.28637663, "interest_coverage": 0.70321304, "current_ratio": 0.20298468, "quick_ratio": 0.20298468, "net_debt": 213767042488000, "revenue_growth_1y": 0.38102145, "revenue_growth_3y_cagr": 0.25496925, "revenue_growth_5y_cagr": 0.20665197, "eps_growth_1y": 0.06860938, "eps_growth_3y_cagr": 0.1246825, "eps_growth_5y_cagr": 0.11022745, "fcf_growth_1y": null, "book_value_growth_1y": 0.06334182, "piotroski_f_score": 6, "altman_z_score": 0.04591243, "earnings_stability_5y": 0.332117, "revenue_stability_5y": 0.399684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02906244, "price_return_3m": 0.08180451, "price_return_6m": 0.24049739, "price_return_9m": 0.40405799, "price_return_12m": 0.41838285, "price_return_12m_ex1m": 0.46083839, "distance_from_52w_high": -0.07421309, "distance_from_52w_low": 0.42349646, "relative_strength": 0.31841927, "local_beta": 0.001, "volatility_252d": 0.339204, "volatility_60d": 0.740111, "max_drawdown_12m": -0.14747989, "revenue_ttm": 43882524176000, "gross_profit_ttm": 22909397176000, "ebit_ttm": 8934479176000, "ebitda_ttm": 9385742176000, "net_income_ttm": 6119496340000, "eps_diluted_ttm": 16206.63663425, "operating_cash_flow_ttm": -3741698616000, "capital_expenditure_ttm": 721929344000, "fcf_ttm": -3019769272000, "dividends_paid_ttm": 1302291000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12705224000000, "cash_and_equivalents": 20377782999000, "total_current_assets": 20377782999000, "total_current_liabilities": 100390743487000, "net_ppe": null, "total_assets": 817611496657000, "total_debt": 234144825487000, "total_equity": 54598652727000, "net_working_capital": 0, "book_value_per_share": 144596.95313195, "retained_earnings": 42972514395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53032412030000, "tangible_book_per_share": 140448.98204941, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.91, "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1121, "momentum_12_1": 0.4608, "complete_fields": { "id": 4377, "ticker_id": 2352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.213164+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.91, "market_cap": 40745952720, "market_cap_usd": 40745952720, "enterprise_value": null, "shares_outstanding": 377592000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00074628, "ptbv_ratio": 0.00076832, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01349307, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 31.96123573, "gross_margin": 0.52206197, "operating_margin": 0.20359994, "net_margin": 0.13945179, "ebitda_margin": 0.21388337, "fcf_margin": -0.06881485, "roe": 0.11208145, "roa": 0.0074846, "roic": 0.02371201, "roc_greenblatt": null, "asset_turnover": 0.05367161, "cash_conversion": -0.49346696, "accruals_ratio": 0.01206098, "sbc_to_revenue": 0.00441053, "debt_to_equity": 13.94261211, "net_debt_to_ebitda": 22.77572071, "debt_to_assets": 0.28637663, "interest_coverage": 0.70321304, "current_ratio": 0.20298468, "quick_ratio": 0.20298468, "net_debt": 213767042488000, "revenue_growth_1y": 0.38102145, "revenue_growth_3y_cagr": 0.25496925, "revenue_growth_5y_cagr": 0.20665197, "eps_growth_1y": 0.06860938, "eps_growth_3y_cagr": 0.1246825, "eps_growth_5y_cagr": 0.11022745, "fcf_growth_1y": null, "book_value_growth_1y": 0.06334182, "piotroski_f_score": 6, "altman_z_score": 0.04591243, "earnings_stability_5y": 0.332117, "revenue_stability_5y": 0.399684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02906244, "price_return_3m": 0.08180451, "price_return_6m": 0.24049739, "price_return_9m": 0.40405799, "price_return_12m": 0.41838285, "price_return_12m_ex1m": 0.46083839, "distance_from_52w_high": -0.07421309, "distance_from_52w_low": 0.42349646, "relative_strength": 0.31841927, "local_beta": 0.001, "volatility_252d": 0.339204, "volatility_60d": 0.740111, "max_drawdown_12m": -0.14747989, "revenue_ttm": 43882524176000, "gross_profit_ttm": 22909397176000, "ebit_ttm": 8934479176000, "ebitda_ttm": 9385742176000, "net_income_ttm": 6119496340000, "eps_diluted_ttm": 16206.63663425, "operating_cash_flow_ttm": -3741698616000, "capital_expenditure_ttm": 721929344000, "fcf_ttm": -3019769272000, "dividends_paid_ttm": 1302291000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12705224000000, "cash_and_equivalents": 20377782999000, "total_current_assets": 20377782999000, "total_current_liabilities": 100390743487000, "net_ppe": null, "total_assets": 817611496657000, "total_debt": 234144825487000, "total_equity": 54598652727000, "net_working_capital": 0, "book_value_per_share": 144596.95313195, "retained_earnings": 42972514395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53032412030000, "tangible_book_per_share": 140448.98204941, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 50686372000000, "cost_of_revenue": 25821500000000, "gross_profit": 24864872000000, "ebit": 8531244000000, "ebitda": 8531244000000, "pretax_income": 8196679000000, "tax_provision": 2346152000000, "net_income": 5850527000000, "net_income_to_common": 5850527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35649807000000, "total_current_assets": null, "total_assets": 797923033000000, "short_term_debt": null, "long_term_debt": 150777666000000, "total_debt": 150777666000000, "total_liabilities": -61371093000000, "total_equity": 61371093000000, "shares_outstanding": 382218000, "goodwill_and_intangibles": 2243092000000 }, "cash_flow": { "operating_cash_flow": 4226378000000, "capital_expenditure": 554969000000, "free_cash_flow": 4781347000000, "dividends_paid": 1302291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283967, "ticker_id": 2352, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8531244000000", "netIncome": "5850527000000", "grossProfit": "24864872000000", "depreciation": "None", "totalRevenue": "50686372000000", "costOfRevenue": "25821500000000", "interestIncome": "29156100000000", "incomeBeforeTax": "8196679000000", "interestExpense": "13073093000000", "operatingIncome": "8531244000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2346152000000", "reportedCurrency": "USD", "netInterestIncome": "13073093000000", "nonInterestIncome": "None", "operatingExpenses": "16333628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25821500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7051040000000", "netIncomeFromContinuingOperations": "5840715000000" }, "balance": { "goodwill": "633665000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "797923033000000", "longTermDebt": "150777666000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1609427000000", "reportedCurrency": "USD", "retainedEarnings": "38343553000000", "totalLiabilities": "-61371093000000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "224582114000000", "shortTermInvestments": "99919485000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "38214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5133801000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61371093000000", "capitalLeaseObligations": "901113000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-61371093000000", "cashAndShortTermInvestments": "35649807000000", "commonStockSharesOutstanding": "382218000", "intangibleAssetsExcludingGoodwill": "1609427000000", "cashAndCashEquivalentsAtCarryingValue": "35649807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5842974000000", "profitLoss": "None", "dividendPayout": "1302291000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4226378000000", "capitalExpenditures": "554969000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5797923000000", "cashflowFromInvestment": "-5537899000000", "stockBasedCompensation": "153882000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1302291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1480000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50686372000000, "cost_of_revenue": 25821500000000, "gross_profit": 24864872000000, "research_and_development": null, "selling_general_admin": 7051040000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8531244000000, "depreciation_amortisation": null, "ebitda": 8531244000000, "interest_expense": 13073093000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8196679000000, "tax_provision": 2346152000000, "effective_tax_rate": null, "net_income": 5850527000000, "net_income_continuing_ops": 5840715000000, "net_income_to_common": 5850527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35649807000000, "short_term_investments": 99919485000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 633665000000, "intangible_assets": 1609427000000, "goodwill_and_intangibles": 2243092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 797923033000000, "short_term_debt": null, "accounts_payable": 38214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 150777666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -61371093000000, "total_liabilities": -61371093000000, "total_debt": 150777666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38343553000000, "total_equity": 61371093000000, "shares_outstanding": 382218000, "operating_cash_flow": 4226378000000, "stock_based_compensation": 153882000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554969000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5537899000000, "dividends_paid": 1302291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5797923000000, "free_cash_flow": 4781347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8531244000000", "netIncome": "5850527000000", "grossProfit": "24864872000000", "depreciation": "None", "totalRevenue": "50686372000000", "costOfRevenue": "25821500000000", "interestIncome": "29156100000000", "incomeBeforeTax": "8196679000000", "interestExpense": "13073093000000", "operatingIncome": "8531244000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2346152000000", "reportedCurrency": "USD", "netInterestIncome": "13073093000000", "nonInterestIncome": "None", "operatingExpenses": "16333628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25821500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7051040000000", "netIncomeFromContinuingOperations": "5840715000000" }, "balance": { "goodwill": "633665000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "797923033000000", "longTermDebt": "150777666000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1609427000000", "reportedCurrency": "USD", "retainedEarnings": "38343553000000", "totalLiabilities": "-61371093000000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "224582114000000", "shortTermInvestments": "99919485000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "38214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5133801000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61371093000000", "capitalLeaseObligations": "901113000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-61371093000000", "cashAndShortTermInvestments": "35649807000000", "commonStockSharesOutstanding": "382218000", "intangibleAssetsExcludingGoodwill": "1609427000000", "cashAndCashEquivalentsAtCarryingValue": "35649807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5842974000000", "profitLoss": "None", "dividendPayout": "1302291000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4226378000000", "capitalExpenditures": "554969000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5797923000000", "cashflowFromInvestment": "-5537899000000", "stockBasedCompensation": "153882000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1302291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1480000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 37768991000000, "cost_of_revenue": 19708957000000, "gross_profit": 18060034000000, "ebit": 6985247000000, "ebitda": 7901542000000, "pretax_income": 6985247000000, "tax_provision": 1956641000000, "net_income": 5078221000000, "net_income_to_common": 5078221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30792747000000, "total_current_assets": 137914963000000, "total_assets": 757845532000000, "short_term_debt": 12803106000000, "long_term_debt": 127003465000000, "total_debt": 139806571000000, "total_liabilities": 698030351000000, "total_equity": 57888952000000, "shares_outstanding": 383368000, "goodwill_and_intangibles": 1966684000000 }, "cash_flow": { "operating_cash_flow": 4020186000000, "capital_expenditure": 626909000000, "free_cash_flow": 4647095000000, "dividends_paid": 1486978000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283972, "ticker_id": 2352, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6985247000000", "ebitda": "7901542000000", "netIncome": "5078221000000", "grossProfit": "18060034000000", "depreciation": "None", "totalRevenue": "37768991000000", "costOfRevenue": "19708957000000", "interestIncome": "30491385000000", "incomeBeforeTax": "6985247000000", "interestExpense": "17664671000000", "operatingIncome": "6985247000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1956641000000", "reportedCurrency": "KRW", "netInterestIncome": "12826714000000", "nonInterestIncome": "None", "operatingExpenses": "11074787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19708957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916295000000", "sellingGeneralAndAdministrative": "5844730000000", "netIncomeFromContinuingOperations": "5028606000000" }, "balance": { "goodwill": "874048000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "757845532000000", "longTermDebt": "127003465000000", "shortTermDebt": "12803106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1092636000000", "reportedCurrency": "KRW", "retainedEarnings": "34808220000000", "totalLiabilities": "698030351000000", "otherCurrentAssets": "654346000000", "totalCurrentAssets": "137914963000000", "currentLongTermDebt": "None", "longTermInvestments": "210741881000000", "shortTermInvestments": "93895912000000", "currentNetReceivables": "12571958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619930569000000", "currentAccountsPayable": "36125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5390015000000", "shortLongTermDebtTotal": "140770970000000", "totalShareholderEquity": "57888952000000", "capitalLeaseObligations": "964399000000", "otherCurrentLiabilities": "440170532000000", "totalCurrentLiabilities": "453009763000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245020588000000", "cashAndShortTermInvestments": "30792747000000", "commonStockSharesOutstanding": "383368000", "intangibleAssetsExcludingGoodwill": "1092636000000", "cashAndCashEquivalentsAtCarryingValue": "30792747000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5028606000000", "profitLoss": "None", "dividendPayout": "1486978000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "4020186000000", "capitalExpenditures": "626909000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1983837000000", "cashflowFromInvestment": "-3825055000000", "stockBasedCompensation": "140453000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1486978000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-820000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37768991000000, "cost_of_revenue": 19708957000000, "gross_profit": 18060034000000, "research_and_development": null, "selling_general_admin": 5844730000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6985247000000, "depreciation_amortisation": 916295000000, "ebitda": 7901542000000, "interest_expense": 17664671000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6985247000000, "tax_provision": 1956641000000, "effective_tax_rate": null, "net_income": 5078221000000, "net_income_continuing_ops": 5028606000000, "net_income_to_common": 5078221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30792747000000, "short_term_investments": 93895912000000, "net_receivables": 12571958000000, "inventory": null, "other_current_assets": null, "total_current_assets": 137914963000000, "net_ppe": null, "goodwill": 874048000000, "intangible_assets": 1092636000000, "goodwill_and_intangibles": 1966684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619930569000000, "total_assets": 757845532000000, "short_term_debt": 12803106000000, "accounts_payable": 36125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453009763000000, "long_term_debt": 127003465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245020588000000, "total_liabilities": 698030351000000, "total_debt": 139806571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34808220000000, "total_equity": 57888952000000, "shares_outstanding": 383368000, "operating_cash_flow": 4020186000000, "stock_based_compensation": 140453000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626909000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3825055000000, "dividends_paid": 1486978000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1983837000000, "free_cash_flow": 4647095000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6985247000000", "ebitda": "7901542000000", "netIncome": "5078221000000", "grossProfit": "18060034000000", "depreciation": "None", "totalRevenue": "37768991000000", "costOfRevenue": "19708957000000", "interestIncome": "30491385000000", "incomeBeforeTax": "6985247000000", "interestExpense": "17664671000000", "operatingIncome": "6985247000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1956641000000", "reportedCurrency": "KRW", "netInterestIncome": "12826714000000", "nonInterestIncome": "None", "operatingExpenses": "11074787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19708957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916295000000", "sellingGeneralAndAdministrative": "5844730000000", "netIncomeFromContinuingOperations": "5028606000000" }, "balance": { "goodwill": "874048000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "757845532000000", "longTermDebt": "127003465000000", "shortTermDebt": "12803106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1092636000000", "reportedCurrency": "KRW", "retainedEarnings": "34808220000000", "totalLiabilities": "698030351000000", "otherCurrentAssets": "654346000000", "totalCurrentAssets": "137914963000000", "currentLongTermDebt": "None", "longTermInvestments": "210741881000000", "shortTermInvestments": "93895912000000", "currentNetReceivables": "12571958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619930569000000", "currentAccountsPayable": "36125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5390015000000", "shortLongTermDebtTotal": "140770970000000", "totalShareholderEquity": "57888952000000", "capitalLeaseObligations": "964399000000", "otherCurrentLiabilities": "440170532000000", "totalCurrentLiabilities": "453009763000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245020588000000", "cashAndShortTermInvestments": "30792747000000", "commonStockSharesOutstanding": "383368000", "intangibleAssetsExcludingGoodwill": "1092636000000", "cashAndCashEquivalentsAtCarryingValue": "30792747000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5028606000000", "profitLoss": "None", "dividendPayout": "1486978000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "4020186000000", "capitalExpenditures": "626909000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1983837000000", "cashflowFromInvestment": "-3825055000000", "stockBasedCompensation": "140453000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1486978000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-820000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 36411810000000, "cost_of_revenue": 20107573000000, "gross_profit": 16304237000000, "ebit": 6120151000000, "ebitda": 6986078000000, "pretax_income": 6120151000000, "tax_provision": 1593817000000, "net_income": 4594835000000, "net_income_to_common": 4594835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30787443000000, "total_current_assets": 128356719000000, "total_assets": 715725416000000, "short_term_debt": 15652135000000, "long_term_debt": 120800194000000, "total_debt": 136452329000000, "total_liabilities": 657089226000000, "total_equity": 56692684000000, "shares_outstanding": 393330000, "goodwill_and_intangibles": 1950858000000 }, "cash_flow": { "operating_cash_flow": 4108816000000, "capital_expenditure": 680565000000, "free_cash_flow": 4789381000000, "dividends_paid": 1151900000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283977, "ticker_id": 2352, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6120151000000", "ebitda": "6986078000000", "netIncome": "4594835000000", "grossProfit": "16304237000000", "depreciation": "None", "totalRevenue": "36411810000000", "costOfRevenue": "20107573000000", "interestIncome": "27825537000000", "incomeBeforeTax": "6120151000000", "interestExpense": "16961164000000", "operatingIncome": "6120151000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1593817000000", "reportedCurrency": "KRW", "netInterestIncome": "13558954000000", "nonInterestIncome": "None", "operatingExpenses": "10184086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20107573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865927000000", "sellingGeneralAndAdministrative": "5618479000000", "netIncomeFromContinuingOperations": "4473167000000" }, "balance": { "goodwill": "866974000000", "inventory": "-40270802000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "715725416000000", "longTermDebt": "120800194000000", "shortTermDebt": "15652135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1083884000000", "reportedCurrency": "KRW", "retainedEarnings": "31934600000000", "totalLiabilities": "657089226000000", "otherCurrentAssets": "626922000000", "totalCurrentAssets": "128356719000000", "currentLongTermDebt": "None", "longTermInvestments": "199162111000000", "shortTermInvestments": "82498140000000", "currentNetReceivables": "14444214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587368697000000", "currentAccountsPayable": "36005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4945699000000", "shortLongTermDebtTotal": "137041132000000", "totalShareholderEquity": "56692684000000", "capitalLeaseObligations": "588803000000", "otherCurrentLiabilities": "411484789000000", "totalCurrentLiabilities": "427624973000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229464253000000", "cashAndShortTermInvestments": "30787443000000", "commonStockSharesOutstanding": "393330000", "intangibleAssetsExcludingGoodwill": "1083884000000", "cashAndCashEquivalentsAtCarryingValue": "30787443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4526334000000", "profitLoss": "None", "dividendPayout": "1151900000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "4108816000000", "capitalExpenditures": "680565000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239069000000", "cashflowFromInvestment": "-3519492000000", "stockBasedCompensation": "69703000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151900000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571745000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865927000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36411810000000, "cost_of_revenue": 20107573000000, "gross_profit": 16304237000000, "research_and_development": null, "selling_general_admin": 5618479000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6120151000000, "depreciation_amortisation": 865927000000, "ebitda": 6986078000000, "interest_expense": 16961164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6120151000000, "tax_provision": 1593817000000, "effective_tax_rate": null, "net_income": 4594835000000, "net_income_continuing_ops": 4473167000000, "net_income_to_common": 4594835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30787443000000, "short_term_investments": 82498140000000, "net_receivables": 14444214000000, "inventory": -40270802000000, "other_current_assets": null, "total_current_assets": 128356719000000, "net_ppe": null, "goodwill": 866974000000, "intangible_assets": 1083884000000, "goodwill_and_intangibles": 1950858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587368697000000, "total_assets": 715725416000000, "short_term_debt": 15652135000000, "accounts_payable": 36005000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427624973000000, "long_term_debt": 120800194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229464253000000, "total_liabilities": 657089226000000, "total_debt": 136452329000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31934600000000, "total_equity": 56692684000000, "shares_outstanding": 393330000, "operating_cash_flow": 4108816000000, "stock_based_compensation": 69703000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680565000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3519492000000, "dividends_paid": 1151900000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239069000000, "free_cash_flow": 4789381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6120151000000", "ebitda": "6986078000000", "netIncome": "4594835000000", "grossProfit": "16304237000000", "depreciation": "None", "totalRevenue": "36411810000000", "costOfRevenue": "20107573000000", "interestIncome": "27825537000000", "incomeBeforeTax": "6120151000000", "interestExpense": "16961164000000", "operatingIncome": "6120151000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1593817000000", "reportedCurrency": "KRW", "netInterestIncome": "13558954000000", "nonInterestIncome": "None", "operatingExpenses": "10184086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20107573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865927000000", "sellingGeneralAndAdministrative": "5618479000000", "netIncomeFromContinuingOperations": "4473167000000" }, "balance": { "goodwill": "866974000000", "inventory": "-40270802000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "715725416000000", "longTermDebt": "120800194000000", "shortTermDebt": "15652135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1083884000000", "reportedCurrency": "KRW", "retainedEarnings": "31934600000000", "totalLiabilities": "657089226000000", "otherCurrentAssets": "626922000000", "totalCurrentAssets": "128356719000000", "currentLongTermDebt": "None", "longTermInvestments": "199162111000000", "shortTermInvestments": "82498140000000", "currentNetReceivables": "14444214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587368697000000", "currentAccountsPayable": "36005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4945699000000", "shortLongTermDebtTotal": "137041132000000", "totalShareholderEquity": "56692684000000", "capitalLeaseObligations": "588803000000", "otherCurrentLiabilities": "411484789000000", "totalCurrentLiabilities": "427624973000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229464253000000", "cashAndShortTermInvestments": "30787443000000", "commonStockSharesOutstanding": "393330000", "intangibleAssetsExcludingGoodwill": "1083884000000", "cashAndCashEquivalentsAtCarryingValue": "30787443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4526334000000", "profitLoss": "None", "dividendPayout": "1151900000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "4108816000000", "capitalExpenditures": "680565000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239069000000", "cashflowFromInvestment": "-3519492000000", "stockBasedCompensation": "69703000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151900000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571745000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865927000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 25644365000000, "cost_of_revenue": 11084304000000, "gross_profit": 14560061000000, "ebit": 5394963000000, "ebitda": 6273804000000, "pretax_income": 5394963000000, "tax_provision": 1504061000000, "net_income": 4112493000000, "net_income_to_common": 4112493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32063421000000, "total_current_assets": 90567952000000, "total_assets": 701170848000000, "short_term_debt": 92067555000000, "long_term_debt": 140415569000000, "total_debt": 232483124000000, "total_liabilities": 651527934000000, "total_equity": 49642914000000, "shares_outstanding": 398941046, "goodwill_and_intangibles": 3200399000000 }, "cash_flow": { "operating_cash_flow": 5686084000000, "capital_expenditure": 534195000000, "free_cash_flow": 6220279000000, "dividends_paid": 1437751000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283982, "ticker_id": 2352, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5394963000000", "ebitda": "6273804000000", "netIncome": "4112493000000", "grossProfit": "14560061000000", "depreciation": "None", "totalRevenue": "25644365000000", "costOfRevenue": "11084304000000", "interestIncome": "20788518000000", "incomeBeforeTax": "5394963000000", "interestExpense": "9236529000000", "operatingIncome": "5394963000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1504061000000", "reportedCurrency": "KRW", "netInterestIncome": "13112934000000", "nonInterestIncome": "None", "operatingExpenses": "9165098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11084304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "878841000000", "sellingGeneralAndAdministrative": "5582985000000", "netIncomeFromContinuingOperations": "5820792000" }, "balance": { "goodwill": "845155000000", "inventory": "-51976309000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "701170848000000", "longTermDebt": "140415569000000", "shortTermDebt": "92067555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2355244000000", "reportedCurrency": "KRW", "retainedEarnings": "28466513000000", "totalLiabilities": "651527934000000", "otherCurrentAssets": "51976309000000", "totalCurrentAssets": "90567952000000", "currentLongTermDebt": "None", "longTermInvestments": "182206589000000", "shortTermInvestments": "58299841000000", "currentNetReceivables": "204690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190398455000000", "currentAccountsPayable": "8310694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8112916000000", "shortLongTermDebtTotal": "232483124000000", "totalShareholderEquity": "49642914000000", "capitalLeaseObligations": "592697000000", "otherCurrentLiabilities": "-101175998000000", "totalCurrentLiabilities": "204690000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651323244000000", "cashAndShortTermInvestments": "32063421000000", "commonStockSharesOutstanding": "398941046", "intangibleAssetsExcludingGoodwill": "2355244000000", "cashAndCashEquivalentsAtCarryingValue": "32063421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4173239000000", "profitLoss": "None", "dividendPayout": "1437751000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "5686084000000", "capitalExpenditures": "534195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15318243000000", "cashflowFromInvestment": "-20285715000000", "stockBasedCompensation": "58275000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437751000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016458000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25644365000000, "cost_of_revenue": 11084304000000, "gross_profit": 14560061000000, "research_and_development": null, "selling_general_admin": 5582985000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5394963000000, "depreciation_amortisation": 878841000000, "ebitda": 6273804000000, "interest_expense": 9236529000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5394963000000, "tax_provision": 1504061000000, "effective_tax_rate": null, "net_income": 4112493000000, "net_income_continuing_ops": 5820792000, "net_income_to_common": 4112493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32063421000000, "short_term_investments": 58299841000000, "net_receivables": 204690000000, "inventory": -51976309000000, "other_current_assets": null, "total_current_assets": 90567952000000, "net_ppe": null, "goodwill": 845155000000, "intangible_assets": 2355244000000, "goodwill_and_intangibles": 3200399000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190398455000000, "total_assets": 701170848000000, "short_term_debt": 92067555000000, "accounts_payable": 8310694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204690000000, "long_term_debt": 140415569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651323244000000, "total_liabilities": 651527934000000, "total_debt": 232483124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28466513000000, "total_equity": 49642914000000, "shares_outstanding": 398941046, "operating_cash_flow": 5686084000000, "stock_based_compensation": 58275000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20285715000000, "dividends_paid": 1437751000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15318243000000, "free_cash_flow": 6220279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5394963000000", "ebitda": "6273804000000", "netIncome": "4112493000000", "grossProfit": "14560061000000", "depreciation": "None", "totalRevenue": "25644365000000", "costOfRevenue": "11084304000000", "interestIncome": "20788518000000", "incomeBeforeTax": "5394963000000", "interestExpense": "9236529000000", "operatingIncome": "5394963000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1504061000000", "reportedCurrency": "KRW", "netInterestIncome": "13112934000000", "nonInterestIncome": "None", "operatingExpenses": "9165098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11084304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "878841000000", "sellingGeneralAndAdministrative": "5582985000000", "netIncomeFromContinuingOperations": "5820792000" }, "balance": { "goodwill": "845155000000", "inventory": "-51976309000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "701170848000000", "longTermDebt": "140415569000000", "shortTermDebt": "92067555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2355244000000", "reportedCurrency": "KRW", "retainedEarnings": "28466513000000", "totalLiabilities": "651527934000000", "otherCurrentAssets": "51976309000000", "totalCurrentAssets": "90567952000000", "currentLongTermDebt": "None", "longTermInvestments": "182206589000000", "shortTermInvestments": "58299841000000", "currentNetReceivables": "204690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190398455000000", "currentAccountsPayable": "8310694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8112916000000", "shortLongTermDebtTotal": "232483124000000", "totalShareholderEquity": "49642914000000", "capitalLeaseObligations": "592697000000", "otherCurrentLiabilities": "-101175998000000", "totalCurrentLiabilities": "204690000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651323244000000", "cashAndShortTermInvestments": "32063421000000", "commonStockSharesOutstanding": "398941046", "intangibleAssetsExcludingGoodwill": "2355244000000", "cashAndCashEquivalentsAtCarryingValue": "32063421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4173239000000", "profitLoss": "None", "dividendPayout": "1437751000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "5686084000000", "capitalExpenditures": "534195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15318243000000", "cashflowFromInvestment": "-20285715000000", "stockBasedCompensation": "58275000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437751000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016458000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 20974605000000, "cost_of_revenue": 5166439000000, "gross_profit": 15808166000000, "ebit": 6081606000000, "ebitda": 7088294000000, "pretax_income": 6081606000000, "tax_provision": 1697225000000, "net_income": 4409543000000, "net_income_to_common": 4409543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32052164000000, "total_current_assets": 101178553000000, "total_assets": 663895834000000, "short_term_debt": 75490642000000, "long_term_debt": 124342562000000, "total_debt": 199833204000000, "total_liabilities": 105808821000000, "total_equity": 558087013000000, "shares_outstanding": 398579543, "goodwill_and_intangibles": 3266357000000 }, "cash_flow": { "operating_cash_flow": -6700265000000, "capital_expenditure": 478309000000, "free_cash_flow": -6221956000000, "dividends_paid": 981879000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283987, "ticker_id": 2352, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6081606000000", "ebitda": "7088294000000", "netIncome": "4409543000000", "grossProfit": "15808166000000", "depreciation": "None", "totalRevenue": "20974605000000", "costOfRevenue": "5166439000000", "interestIncome": "15210878000000", "incomeBeforeTax": "6081606000000", "interestExpense": "3981306000000", "operatingIncome": "6081606000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1697225000000", "reportedCurrency": "KRW", "netInterestIncome": "11229572000000", "nonInterestIncome": "None", "operatingExpenses": "9726560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5166439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006688000000", "sellingGeneralAndAdministrative": "6085474000000", "netIncomeFromContinuingOperations": "4384381000000" }, "balance": { "goodwill": "806407000000", "inventory": "-44799308000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "663895834000000", "longTermDebt": "124342562000000", "shortTermDebt": "75490642000000", "treasuryStock": "-1136188000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2459950000000", "reportedCurrency": "KRW", "retainedEarnings": "25672815000000", "totalLiabilities": "105808821000000", "otherCurrentAssets": "44799308000000", "totalCurrentAssets": "101178553000000", "currentLongTermDebt": "None", "longTermInvestments": "171302404000000", "shortTermInvestments": "60376243000000", "currentNetReceivables": "8750146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180878903000000", "currentAccountsPayable": "12328543000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5239898000000", "shortLongTermDebtTotal": "184359483000000", "totalShareholderEquity": "558087013000000", "capitalLeaseObligations": "578808000000", "otherCurrentLiabilities": "204265483000000", "totalCurrentLiabilities": "292955096000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105808821000000", "cashAndShortTermInvestments": "32052164000000", "commonStockSharesOutstanding": "398579543", "intangibleAssetsExcludingGoodwill": "2459950000000", "cashAndCashEquivalentsAtCarryingValue": "32052164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4384381000000", "profitLoss": "None", "dividendPayout": "981879000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-6700265000000", "capitalExpenditures": "478309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10821398000000", "cashflowFromInvestment": "-3856014000000", "stockBasedCompensation": "101935000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981879000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20974605000000, "cost_of_revenue": 5166439000000, "gross_profit": 15808166000000, "research_and_development": null, "selling_general_admin": 6085474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6081606000000, "depreciation_amortisation": 1006688000000, "ebitda": 7088294000000, "interest_expense": 3981306000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6081606000000, "tax_provision": 1697225000000, "effective_tax_rate": null, "net_income": 4409543000000, "net_income_continuing_ops": 4384381000000, "net_income_to_common": 4409543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32052164000000, "short_term_investments": 60376243000000, "net_receivables": 8750146000000, "inventory": -44799308000000, "other_current_assets": null, "total_current_assets": 101178553000000, "net_ppe": null, "goodwill": 806407000000, "intangible_assets": 2459950000000, "goodwill_and_intangibles": 3266357000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180878903000000, "total_assets": 663895834000000, "short_term_debt": 75490642000000, "accounts_payable": 12328543000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292955096000000, "long_term_debt": 124342562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105808821000000, "total_liabilities": 105808821000000, "total_debt": 199833204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25672815000000, "total_equity": 558087013000000, "shares_outstanding": 398579543, "operating_cash_flow": -6700265000000, "stock_based_compensation": 101935000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3856014000000, "dividends_paid": 981879000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10821398000000, "free_cash_flow": -6221956000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6081606000000", "ebitda": "7088294000000", "netIncome": "4409543000000", "grossProfit": "15808166000000", "depreciation": "None", "totalRevenue": "20974605000000", "costOfRevenue": "5166439000000", "interestIncome": "15210878000000", "incomeBeforeTax": "6081606000000", "interestExpense": "3981306000000", "operatingIncome": "6081606000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1697225000000", "reportedCurrency": "KRW", "netInterestIncome": "11229572000000", "nonInterestIncome": "None", "operatingExpenses": "9726560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5166439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006688000000", "sellingGeneralAndAdministrative": "6085474000000", "netIncomeFromContinuingOperations": "4384381000000" }, "balance": { "goodwill": "806407000000", "inventory": "-44799308000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "663895834000000", "longTermDebt": "124342562000000", "shortTermDebt": "75490642000000", "treasuryStock": "-1136188000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2459950000000", "reportedCurrency": "KRW", "retainedEarnings": "25672815000000", "totalLiabilities": "105808821000000", "otherCurrentAssets": "44799308000000", "totalCurrentAssets": "101178553000000", "currentLongTermDebt": "None", "longTermInvestments": "171302404000000", "shortTermInvestments": "60376243000000", "currentNetReceivables": "8750146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180878903000000", "currentAccountsPayable": "12328543000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5239898000000", "shortLongTermDebtTotal": "184359483000000", "totalShareholderEquity": "558087013000000", "capitalLeaseObligations": "578808000000", "otherCurrentLiabilities": "204265483000000", "totalCurrentLiabilities": "292955096000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105808821000000", "cashAndShortTermInvestments": "32052164000000", "commonStockSharesOutstanding": "398579543", "intangibleAssetsExcludingGoodwill": "2459950000000", "cashAndCashEquivalentsAtCarryingValue": "32052164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4384381000000", "profitLoss": "None", "dividendPayout": "981879000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-6700265000000", "capitalExpenditures": "478309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10821398000000", "cashflowFromInvestment": "-3856014000000", "stockBasedCompensation": "101935000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981879000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 19814407000000, "cost_of_revenue": 5806971000000, "gross_profit": 14007436000000, "ebit": 4779972000000, "ebitda": 5828749000000, "pretax_income": 4779972000000, "tax_provision": 1264394000000, "net_income": 3468448000000, "net_income_to_common": 3468448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26712366000000, "total_current_assets": 101003349000000, "total_assets": 610672192000000, "short_term_debt": 65744913000000, "long_term_debt": 89790211000000, "total_debt": 155535124000000, "total_liabilities": 92393333000000, "total_equity": 518278859000000, "shares_outstanding": 394758722, "goodwill_and_intangibles": 3351133000000 }, "cash_flow": { "operating_cash_flow": -11540694000000, "capital_expenditure": 607721000000, "free_cash_flow": -10932973000000, "dividends_paid": 861092000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283992, "ticker_id": 2352, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4779972000000", "ebitda": "5828749000000", "netIncome": "3468448000000", "grossProfit": "14007436000000", "depreciation": "None", "totalRevenue": "19814407000000", "costOfRevenue": "5806971000000", "interestIncome": "14485747000000", "incomeBeforeTax": "4779972000000", "interestExpense": "4763473000000", "operatingIncome": "4779972000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1264394000000", "reportedCurrency": "KRW", "netInterestIncome": "9722274000000", "nonInterestIncome": "None", "operatingExpenses": "9227464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5806971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048777000000", "sellingGeneralAndAdministrative": "5578850000000", "netIncomeFromContinuingOperations": "3502281000000" }, "balance": { "goodwill": "763582000000", "inventory": "-44459635000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "610672192000000", "longTermDebt": "89790211000000", "shortTermDebt": "65744913000000", "treasuryStock": "-1136188000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2587551000000", "reportedCurrency": "KRW", "retainedEarnings": "22517392000000", "totalLiabilities": "92393333000000", "otherCurrentAssets": "44459635000000", "totalCurrentAssets": "101003349000000", "currentLongTermDebt": "None", "longTermInvestments": "161215464000000", "shortTermInvestments": "61825197000000", "currentNetReceivables": "12465786000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170000151000000", "currentAccountsPayable": "8615672000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5438180000000", "shortLongTermDebtTotal": "161377572000000", "totalShareholderEquity": "518278859000000", "capitalLeaseObligations": "559113000000", "otherCurrentLiabilities": "-74360575000000", "totalCurrentLiabilities": "14000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92393333000000", "cashAndShortTermInvestments": "26712366000000", "commonStockSharesOutstanding": "394758722", "intangibleAssetsExcludingGoodwill": "2587551000000", "cashAndCashEquivalentsAtCarryingValue": "26712366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3502281000000", "profitLoss": "None", "dividendPayout": "861092000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-11540694000000", "capitalExpenditures": "607721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25262276000000", "cashflowFromInvestment": "-10988410000000", "stockBasedCompensation": "49364000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861092000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1296783000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19814407000000, "cost_of_revenue": 5806971000000, "gross_profit": 14007436000000, "research_and_development": null, "selling_general_admin": 5578850000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4779972000000, "depreciation_amortisation": 1048777000000, "ebitda": 5828749000000, "interest_expense": 4763473000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4779972000000, "tax_provision": 1264394000000, "effective_tax_rate": null, "net_income": 3468448000000, "net_income_continuing_ops": 3502281000000, "net_income_to_common": 3468448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26712366000000, "short_term_investments": 61825197000000, "net_receivables": 12465786000000, "inventory": -44459635000000, "other_current_assets": null, "total_current_assets": 101003349000000, "net_ppe": null, "goodwill": 763582000000, "intangible_assets": 2587551000000, "goodwill_and_intangibles": 3351133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170000151000000, "total_assets": 610672192000000, "short_term_debt": 65744913000000, "accounts_payable": 8615672000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14000000, "long_term_debt": 89790211000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92393333000000, "total_liabilities": 92393333000000, "total_debt": 155535124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22517392000000, "total_equity": 518278859000000, "shares_outstanding": 394758722, "operating_cash_flow": -11540694000000, "stock_based_compensation": 49364000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607721000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10988410000000, "dividends_paid": 861092000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25262276000000, "free_cash_flow": -10932973000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4779972000000", "ebitda": "5828749000000", "netIncome": "3468448000000", "grossProfit": "14007436000000", "depreciation": "None", "totalRevenue": "19814407000000", "costOfRevenue": "5806971000000", "interestIncome": "14485747000000", "incomeBeforeTax": "4779972000000", "interestExpense": "4763473000000", "operatingIncome": "4779972000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1264394000000", "reportedCurrency": "KRW", "netInterestIncome": "9722274000000", "nonInterestIncome": "None", "operatingExpenses": "9227464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5806971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048777000000", "sellingGeneralAndAdministrative": "5578850000000", "netIncomeFromContinuingOperations": "3502281000000" }, "balance": { "goodwill": "763582000000", "inventory": "-44459635000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "610672192000000", "longTermDebt": "89790211000000", "shortTermDebt": "65744913000000", "treasuryStock": "-1136188000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2587551000000", "reportedCurrency": "KRW", "retainedEarnings": "22517392000000", "totalLiabilities": "92393333000000", "otherCurrentAssets": "44459635000000", "totalCurrentAssets": "101003349000000", "currentLongTermDebt": "None", "longTermInvestments": "161215464000000", "shortTermInvestments": "61825197000000", "currentNetReceivables": "12465786000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170000151000000", "currentAccountsPayable": "8615672000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5438180000000", "shortLongTermDebtTotal": "161377572000000", "totalShareholderEquity": "518278859000000", "capitalLeaseObligations": "559113000000", "otherCurrentLiabilities": "-74360575000000", "totalCurrentLiabilities": "14000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92393333000000", "cashAndShortTermInvestments": "26712366000000", "commonStockSharesOutstanding": "394758722", "intangibleAssetsExcludingGoodwill": "2587551000000", "cashAndCashEquivalentsAtCarryingValue": "26712366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3502281000000", "profitLoss": "None", "dividendPayout": "861092000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-11540694000000", "capitalExpenditures": "607721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25262276000000", "cashflowFromInvestment": "-10988410000000", "stockBasedCompensation": "49364000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861092000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1296783000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 18655315000000, "cost_of_revenue": 6112585000000, "gross_profit": 12542730000000, "ebit": 4533198000000, "ebitda": 5510088000000, "pretax_income": 4533198000000, "tax_provision": 1220570000000, "net_income": 3311257000000, "net_income_to_common": 3311257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21987962000000, "total_current_assets": 75720193000000, "total_assets": 518538117000000, "short_term_debt": 13015506000000, "long_term_debt": 75306150000000, "total_debt": 88321656000000, "total_liabilities": 479418792000000, "total_equity": 38533918000000, "shares_outstanding": 394022000, "goodwill_and_intangibles": 2737813000000 }, "cash_flow": { "operating_cash_flow": 9400706000000, "capital_expenditure": 942293000000, "free_cash_flow": 10342999000000, "dividends_paid": 759736000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283997, "ticker_id": 2352, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4533198000000", "ebitda": "5510088000000", "netIncome": "3311257000000", "grossProfit": "12542730000000", "depreciation": "None", "totalRevenue": "18655315000000", "costOfRevenue": "6112585000000", "interestIncome": "14639187000000", "incomeBeforeTax": "4533198000000", "interestExpense": "5442400000000", "operatingIncome": "4533198000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1220570000000", "reportedCurrency": "KRW", "netInterestIncome": "9196787000000", "nonInterestIncome": "None", "operatingExpenses": "8009532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6112585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "976890000000", "sellingGeneralAndAdministrative": "5463636000000", "netIncomeFromContinuingOperations": "3313199000000" }, "balance": { "goodwill": "275741000000", "inventory": "-32072261000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "518538117000000", "longTermDebt": "75306150000000", "shortTermDebt": "13015506000000", "treasuryStock": "-1136188000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2462072000000", "reportedCurrency": "KRW", "retainedEarnings": "19709545000000", "totalLiabilities": "479418792000000", "otherCurrentAssets": "198893000000", "totalCurrentAssets": "75720193000000", "currentLongTermDebt": "432787000000", "longTermInvestments": "126478995000000", "shortTermInvestments": "46060953000000", "currentNetReceivables": "7472385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442817924000000", "currentAccountsPayable": "27555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5077075000000", "shortLongTermDebtTotal": "86649287000000", "totalShareholderEquity": "38533918000000", "capitalLeaseObligations": "544439000000", "otherCurrentLiabilities": "312310268000000", "totalCurrentLiabilities": "325944752000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "153474040000000", "cashAndShortTermInvestments": "21987962000000", "commonStockSharesOutstanding": "394022000", "intangibleAssetsExcludingGoodwill": "2462072000000", "cashAndCashEquivalentsAtCarryingValue": "21987962000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3313199000000", "profitLoss": "None", "dividendPayout": "759736000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "9400706000000", "capitalExpenditures": "942293000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2277608000000", "cashflowFromInvestment": "-12334424000000", "stockBasedCompensation": "49418000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759736000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274317000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "976890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18655315000000, "cost_of_revenue": 6112585000000, "gross_profit": 12542730000000, "research_and_development": 0, "selling_general_admin": 5463636000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4533198000000, "depreciation_amortisation": 976890000000, "ebitda": 5510088000000, "interest_expense": 5442400000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4533198000000, "tax_provision": 1220570000000, "effective_tax_rate": null, "net_income": 3311257000000, "net_income_continuing_ops": 3313199000000, "net_income_to_common": 3311257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21987962000000, "short_term_investments": 46060953000000, "net_receivables": 7472385000000, "inventory": -32072261000000, "other_current_assets": null, "total_current_assets": 75720193000000, "net_ppe": null, "goodwill": 275741000000, "intangible_assets": 2462072000000, "goodwill_and_intangibles": 2737813000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442817924000000, "total_assets": 518538117000000, "short_term_debt": 13015506000000, "accounts_payable": 27555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325944752000000, "long_term_debt": 75306150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153474040000000, "total_liabilities": 479418792000000, "total_debt": 88321656000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19709545000000, "total_equity": 38533918000000, "shares_outstanding": 394022000, "operating_cash_flow": 9400706000000, "stock_based_compensation": 49418000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942293000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12334424000000, "dividends_paid": 759736000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2277608000000, "free_cash_flow": 10342999000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4533198000000", "ebitda": "5510088000000", "netIncome": "3311257000000", "grossProfit": "12542730000000", "depreciation": "None", "totalRevenue": "18655315000000", "costOfRevenue": "6112585000000", "interestIncome": "14639187000000", "incomeBeforeTax": "4533198000000", "interestExpense": "5442400000000", "operatingIncome": "4533198000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1220570000000", "reportedCurrency": "KRW", "netInterestIncome": "9196787000000", "nonInterestIncome": "None", "operatingExpenses": "8009532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6112585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "976890000000", "sellingGeneralAndAdministrative": "5463636000000", "netIncomeFromContinuingOperations": "3313199000000" }, "balance": { "goodwill": "275741000000", "inventory": "-32072261000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "518538117000000", "longTermDebt": "75306150000000", "shortTermDebt": "13015506000000", "treasuryStock": "-1136188000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2462072000000", "reportedCurrency": "KRW", "retainedEarnings": "19709545000000", "totalLiabilities": "479418792000000", "otherCurrentAssets": "198893000000", "totalCurrentAssets": "75720193000000", "currentLongTermDebt": "432787000000", "longTermInvestments": "126478995000000", "shortTermInvestments": "46060953000000", "currentNetReceivables": "7472385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442817924000000", "currentAccountsPayable": "27555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5077075000000", "shortLongTermDebtTotal": "86649287000000", "totalShareholderEquity": "38533918000000", "capitalLeaseObligations": "544439000000", "otherCurrentLiabilities": "312310268000000", "totalCurrentLiabilities": "325944752000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "153474040000000", "cashAndShortTermInvestments": "21987962000000", "commonStockSharesOutstanding": "394022000", "intangibleAssetsExcludingGoodwill": "2462072000000", "cashAndCashEquivalentsAtCarryingValue": "21987962000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3313199000000", "profitLoss": "None", "dividendPayout": "759736000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "9400706000000", "capitalExpenditures": "942293000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2277608000000", "cashflowFromInvestment": "-12334424000000", "stockBasedCompensation": "49418000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759736000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274317000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "976890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 17325407000000, "cost_of_revenue": 5503335000000, "gross_profit": 11822072000000, "ebit": 4301532000000, "ebitda": 4925166000000, "pretax_income": 4301532000000, "tax_provision": 1239586000000, "net_income": 3061191000000, "net_income_to_common": 3061191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21461705000000, "total_current_assets": 28115306000000, "total_assets": 479588298000000, "short_term_debt": 13035506000000, "long_term_debt": 73248025000000, "total_debt": 86283531000000, "total_liabilities": 443875271000000, "total_equity": 35703916000000, "shares_outstanding": 398808000, "goodwill_and_intangibles": 2755783000000 }, "cash_flow": { "operating_cash_flow": -8957618000000, "capital_expenditure": 578433000000, "free_cash_flow": -8379185000000, "dividends_paid": 766728000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284002, "ticker_id": 2352, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4301532000000", "ebitda": "4925166000000", "netIncome": "3061191000000", "grossProfit": "11822072000000", "depreciation": "None", "totalRevenue": "17325407000000", "costOfRevenue": "5503335000000", "interestIncome": "13734569000000", "incomeBeforeTax": "4301532000000", "interestExpense": "4829641000000", "operatingIncome": "4301532000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1239586000000", "reportedCurrency": "KRW", "netInterestIncome": "8904928000000", "nonInterestIncome": "None", "operatingExpenses": "7520540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5503335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623634000000", "sellingGeneralAndAdministrative": "4855238000000", "netIncomeFromContinuingOperations": "3061946000000" }, "balance": { "goodwill": "275220000000", "inventory": "-30561465000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "479588298000000", "longTermDebt": "73248025000000", "shortTermDebt": "13035506000000", "treasuryStock": "-968549000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2480563000000", "reportedCurrency": "KRW", "retainedEarnings": "17282441000000", "totalLiabilities": "443875271000000", "otherCurrentAssets": "205394000000", "totalCurrentAssets": "28115306000000", "currentLongTermDebt": "1081015000000", "longTermInvestments": "113675505000000", "shortTermInvestments": "0", "currentNetReceivables": "6448207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451472992000000", "currentAccountsPayable": "25831000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4272127000000", "shortLongTermDebtTotal": "85709819000000", "totalShareholderEquity": "35703916000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "295677962000000", "totalCurrentLiabilities": "309575169000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "134300102000000", "cashAndShortTermInvestments": "21461705000000", "commonStockSharesOutstanding": "398808000", "intangibleAssetsExcludingGoodwill": "2480563000000", "cashAndCashEquivalentsAtCarryingValue": "21461705000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3061946000000", "profitLoss": "None", "dividendPayout": "766728000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "-8957618000000", "capitalExpenditures": "578433000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11743772000000", "cashflowFromInvestment": "-4480286000000", "stockBasedCompensation": "10930000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766728000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17325407000000, "cost_of_revenue": 5503335000000, "gross_profit": 11822072000000, "research_and_development": 0, "selling_general_admin": 4855238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4301532000000, "depreciation_amortisation": 623634000000, "ebitda": 4925166000000, "interest_expense": 4829641000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4301532000000, "tax_provision": 1239586000000, "effective_tax_rate": null, "net_income": 3061191000000, "net_income_continuing_ops": 3061946000000, "net_income_to_common": 3061191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21461705000000, "short_term_investments": 0, "net_receivables": 6448207000000, "inventory": -30561465000000, "other_current_assets": null, "total_current_assets": 28115306000000, "net_ppe": null, "goodwill": 275220000000, "intangible_assets": 2480563000000, "goodwill_and_intangibles": 2755783000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451472992000000, "total_assets": 479588298000000, "short_term_debt": 13035506000000, "accounts_payable": 25831000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309575169000000, "long_term_debt": 73248025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134300102000000, "total_liabilities": 443875271000000, "total_debt": 86283531000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17282441000000, "total_equity": 35703916000000, "shares_outstanding": 398808000, "operating_cash_flow": -8957618000000, "stock_based_compensation": 10930000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578433000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4480286000000, "dividends_paid": 766728000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11743772000000, "free_cash_flow": -8379185000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4301532000000", "ebitda": "4925166000000", "netIncome": "3061191000000", "grossProfit": "11822072000000", "depreciation": "None", "totalRevenue": "17325407000000", "costOfRevenue": "5503335000000", "interestIncome": "13734569000000", "incomeBeforeTax": "4301532000000", "interestExpense": "4829641000000", "operatingIncome": "4301532000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1239586000000", "reportedCurrency": "KRW", "netInterestIncome": "8904928000000", "nonInterestIncome": "None", "operatingExpenses": "7520540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5503335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623634000000", "sellingGeneralAndAdministrative": "4855238000000", "netIncomeFromContinuingOperations": "3061946000000" }, "balance": { "goodwill": "275220000000", "inventory": "-30561465000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "479588298000000", "longTermDebt": "73248025000000", "shortTermDebt": "13035506000000", "treasuryStock": "-968549000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2480563000000", "reportedCurrency": "KRW", "retainedEarnings": "17282441000000", "totalLiabilities": "443875271000000", "otherCurrentAssets": "205394000000", "totalCurrentAssets": "28115306000000", "currentLongTermDebt": "1081015000000", "longTermInvestments": "113675505000000", "shortTermInvestments": "0", "currentNetReceivables": "6448207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451472992000000", "currentAccountsPayable": "25831000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4272127000000", "shortLongTermDebtTotal": "85709819000000", "totalShareholderEquity": "35703916000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "295677962000000", "totalCurrentLiabilities": "309575169000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "134300102000000", "cashAndShortTermInvestments": "21461705000000", "commonStockSharesOutstanding": "398808000", "intangibleAssetsExcludingGoodwill": "2480563000000", "cashAndCashEquivalentsAtCarryingValue": "21461705000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3061946000000", "profitLoss": "None", "dividendPayout": "766728000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "-8957618000000", "capitalExpenditures": "578433000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11743772000000", "cashflowFromInvestment": "-4480286000000", "stockBasedCompensation": "10930000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766728000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 2709841176000, "cost_of_revenue": null, "gross_profit": 2709841176000, "ebit": 2709841176000, "ebitda": 2709841176000, "pretax_income": 2709841176000, "tax_provision": 736047836000, "net_income": 1973793340000, "net_income_to_common": 1973793340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20377782999000, "total_current_assets": 20377782999000, "total_assets": 817611496657000, "short_term_debt": 100390743487000, "long_term_debt": 133754082000000, "total_debt": 234144825487000, "total_liabilities": 761247836947000, "total_equity": 54598652727000, "shares_outstanding": 377592000, "goodwill_and_intangibles": 1566240697000 }, "cash_flow": { "operating_cash_flow": 3122929384000, "capital_expenditure": 46495344000, "free_cash_flow": 3169424728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283965, "ticker_id": 2352, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2709841176000", "netIncome": "1973793340000", "grossProfit": "2709841176000", "depreciation": "None", "totalRevenue": "2709841176000", "costOfRevenue": "None", "interestIncome": "7159729000000", "incomeBeforeTax": "2709841176000", "interestExpense": "3824907000000", "operatingIncome": "2709841176000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "736047836000", "reportedCurrency": "KRW", "netInterestIncome": "3334822000000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1638629000000", "netIncomeFromContinuingOperations": "1916469000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2059997772000", "currentDebt": "None", "investments": "None", "totalAssets": "817611496657000", "longTermDebt": "133754082000000", "shortTermDebt": "100390743487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1566240697000", "reportedCurrency": "KRW", "retainedEarnings": "42972514395000", "totalLiabilities": "761247836947000", "otherCurrentAssets": "None", "totalCurrentAssets": "20377782999000", "currentLongTermDebt": "None", "longTermInvestments": "227136001000000", "shortTermInvestments": "97909608000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797233713658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153468446620000", "totalShareholderEquity": "54598652727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "100390743487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660857093460000", "cashAndShortTermInvestments": "20377782999000", "commonStockSharesOutstanding": "377592000", "intangibleAssetsExcludingGoodwill": "1566240697000", "cashAndCashEquivalentsAtCarryingValue": "20377782999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1902857083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "3122929384000", "capitalExpenditures": "46495344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1322057144000", "cashflowFromInvestment": "-7686335130000", "stockBasedCompensation": "33754000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511926748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2709841176000, "cost_of_revenue": null, "gross_profit": 2709841176000, "research_and_development": null, "selling_general_admin": 1638629000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2709841176000, "depreciation_amortisation": null, "ebitda": 2709841176000, "interest_expense": 3824907000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2709841176000, "tax_provision": 736047836000, "effective_tax_rate": null, "net_income": 1973793340000, "net_income_continuing_ops": 1916469000000, "net_income_to_common": 1973793340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20377782999000, "short_term_investments": 97909608000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20377782999000, "net_ppe": null, "goodwill": null, "intangible_assets": 1566240697000, "goodwill_and_intangibles": 1566240697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797233713658000, "total_assets": 817611496657000, "short_term_debt": 100390743487000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100390743487000, "long_term_debt": 133754082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660857093460000, "total_liabilities": 761247836947000, "total_debt": 234144825487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42972514395000, "total_equity": 54598652727000, "shares_outstanding": 377592000, "operating_cash_flow": 3122929384000, "stock_based_compensation": 33754000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46495344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7686335130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1322057144000, "free_cash_flow": 3169424728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2709841176000", "netIncome": "1973793340000", "grossProfit": "2709841176000", "depreciation": "None", "totalRevenue": "2709841176000", "costOfRevenue": "None", "interestIncome": "7159729000000", "incomeBeforeTax": "2709841176000", "interestExpense": "3824907000000", "operatingIncome": "2709841176000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "736047836000", "reportedCurrency": "KRW", "netInterestIncome": "3334822000000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1638629000000", "netIncomeFromContinuingOperations": "1916469000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2059997772000", "currentDebt": "None", "investments": "None", "totalAssets": "817611496657000", "longTermDebt": "133754082000000", "shortTermDebt": "100390743487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1566240697000", "reportedCurrency": "KRW", "retainedEarnings": "42972514395000", "totalLiabilities": "761247836947000", "otherCurrentAssets": "None", "totalCurrentAssets": "20377782999000", "currentLongTermDebt": "None", "longTermInvestments": "227136001000000", "shortTermInvestments": "97909608000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797233713658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153468446620000", "totalShareholderEquity": "54598652727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "100390743487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660857093460000", "cashAndShortTermInvestments": "20377782999000", "commonStockSharesOutstanding": "377592000", "intangibleAssetsExcludingGoodwill": "1566240697000", "cashAndCashEquivalentsAtCarryingValue": "20377782999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1902857083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "3122929384000", "capitalExpenditures": "46495344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1322057144000", "cashflowFromInvestment": "-7686335130000", "stockBasedCompensation": "33754000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511926748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 22687168000000, "cost_of_revenue": 11916630000000, "gross_profit": 10770538000000, "ebit": 1620064000000, "ebitda": 1620064000000, "pretax_income": 1285499000000, "tax_provision": 536902000000, "net_income": 721241000000, "net_income_to_common": 721241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35649807000000, "total_current_assets": null, "total_assets": 797923033000000, "short_term_debt": null, "long_term_debt": 150777666000000, "total_debt": 150777666000000, "total_liabilities": -61371093000000, "total_equity": 61371093000000, "shares_outstanding": 382218000, "goodwill_and_intangibles": 2243092000000 }, "cash_flow": { "operating_cash_flow": 4226378000000, "capital_expenditure": 554969000000, "free_cash_flow": 4781347000000, "dividends_paid": 1302291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283966, "ticker_id": 2352, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1620064000000", "netIncome": "721241000000", "grossProfit": "10770538000000", "depreciation": "None", "totalRevenue": "22687168000000", "costOfRevenue": "11916630000000", "interestIncome": "7221557000000", "incomeBeforeTax": "1285499000000", "interestExpense": "843423000000", "operatingIncome": "1620064000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "536902000000", "reportedCurrency": "USD", "netInterestIncome": "3368220000000", "nonInterestIncome": "None", "operatingExpenses": "9150474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11916630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2671725000000", "netIncomeFromContinuingOperations": "738785000000" }, "balance": { "goodwill": "633665000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "797923033000000", "longTermDebt": "150777666000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1609427000000", "reportedCurrency": "USD", "retainedEarnings": "38343553000000", "totalLiabilities": "-61371093000000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "224582114000000", "shortTermInvestments": "99919485000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "38214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5133801000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61371093000000", "capitalLeaseObligations": "901113000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-61371093000000", "cashAndShortTermInvestments": "35649807000000", "commonStockSharesOutstanding": "382218000", "intangibleAssetsExcludingGoodwill": "1609427000000", "cashAndCashEquivalentsAtCarryingValue": "35649807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721241000000", "profitLoss": "None", "dividendPayout": "1302291000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4226378000000", "capitalExpenditures": "554969000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5797923000000", "cashflowFromInvestment": "-5537899000000", "stockBasedCompensation": "42780000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1302291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1480000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22687168000000, "cost_of_revenue": 11916630000000, "gross_profit": 10770538000000, "research_and_development": null, "selling_general_admin": 2671725000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1620064000000, "depreciation_amortisation": null, "ebitda": 1620064000000, "interest_expense": 843423000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1285499000000, "tax_provision": 536902000000, "effective_tax_rate": null, "net_income": 721241000000, "net_income_continuing_ops": 738785000000, "net_income_to_common": 721241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35649807000000, "short_term_investments": 99919485000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 633665000000, "intangible_assets": 1609427000000, "goodwill_and_intangibles": 2243092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 797923033000000, "short_term_debt": null, "accounts_payable": 38214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 150777666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -61371093000000, "total_liabilities": -61371093000000, "total_debt": 150777666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38343553000000, "total_equity": 61371093000000, "shares_outstanding": 382218000, "operating_cash_flow": 4226378000000, "stock_based_compensation": 42780000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554969000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5537899000000, "dividends_paid": 1302291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5797923000000, "free_cash_flow": 4781347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1620064000000", "netIncome": "721241000000", "grossProfit": "10770538000000", "depreciation": "None", "totalRevenue": "22687168000000", "costOfRevenue": "11916630000000", "interestIncome": "7221557000000", "incomeBeforeTax": "1285499000000", "interestExpense": "843423000000", "operatingIncome": "1620064000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "536902000000", "reportedCurrency": "USD", "netInterestIncome": "3368220000000", "nonInterestIncome": "None", "operatingExpenses": "9150474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11916630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2671725000000", "netIncomeFromContinuingOperations": "738785000000" }, "balance": { "goodwill": "633665000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "797923033000000", "longTermDebt": "150777666000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1609427000000", "reportedCurrency": "USD", "retainedEarnings": "38343553000000", "totalLiabilities": "-61371093000000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "224582114000000", "shortTermInvestments": "99919485000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "38214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5133801000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61371093000000", "capitalLeaseObligations": "901113000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-61371093000000", "cashAndShortTermInvestments": "35649807000000", "commonStockSharesOutstanding": "382218000", "intangibleAssetsExcludingGoodwill": "1609427000000", "cashAndCashEquivalentsAtCarryingValue": "35649807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721241000000", "profitLoss": "None", "dividendPayout": "1302291000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4226378000000", "capitalExpenditures": "554969000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5797923000000", "cashflowFromInvestment": "-5537899000000", "stockBasedCompensation": "42780000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1302291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1480000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 8894951000000, "cost_of_revenue": 4223279000000, "gross_profit": 4671672000000, "ebit": 2261433000000, "ebitda": 2489478000000, "pretax_income": 2261433000000, "tax_provision": 606205000000, "net_income": 1686040000000, "net_income_to_common": 1686040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25270758000000, "total_current_assets": 121918519000000, "total_assets": 796063202000000, "short_term_debt": 14327417000000, "long_term_debt": 127092086000000, "total_debt": 141419503000000, "total_liabilities": 734692109000000, "total_equity": 59582290000000, "shares_outstanding": 366765000, "goodwill_and_intangibles": 1783831000000 }, "cash_flow": { "operating_cash_flow": -11914297000000, "capital_expenditure": 21912000000, "free_cash_flow": -11892385000000, "dividends_paid": 385657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283968, "ticker_id": 2352, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2261433000000", "ebitda": "2489478000000", "netIncome": "1686040000000", "grossProfit": "4671672000000", "depreciation": "None", "totalRevenue": "8894951000000", "costOfRevenue": "4223279000000", "interestIncome": "7194969000000", "incomeBeforeTax": "2261433000000", "interestExpense": "3858787000000", "operatingIncome": "2261433000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "606205000000", "reportedCurrency": "KRW", "netInterestIncome": "3336182000000", "nonInterestIncome": "None", "operatingExpenses": "2410239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4223279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228045000000", "sellingGeneralAndAdministrative": "1370972000000", "netIncomeFromContinuingOperations": "1655228000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "796063202000000", "longTermDebt": "127092086000000", "shortTermDebt": "14327417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1783831000000", "reportedCurrency": "KRW", "retainedEarnings": "37992091000000", "totalLiabilities": "734692109000000", "otherCurrentAssets": "None", "totalCurrentAssets": "121918519000000", "currentLongTermDebt": "None", "longTermInvestments": "221441969000000", "shortTermInvestments": "96280371000000", "currentNetReceivables": "367390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674144683000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5136837000000", "shortLongTermDebtTotal": "141419503000000", "totalShareholderEquity": "59582290000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440989908000000", "totalCurrentLiabilities": "455317325000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279374784000000", "cashAndShortTermInvestments": "25270758000000", "commonStockSharesOutstanding": "366765000", "intangibleAssetsExcludingGoodwill": "1783831000000", "cashAndCashEquivalentsAtCarryingValue": "25270758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1686040000000", "profitLoss": "None", "dividendPayout": "385657000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-11914297000000", "capitalExpenditures": "21912000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3944795000000", "cashflowFromInvestment": "-1119948000000", "stockBasedCompensation": "29399000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594851000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228045000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8894951000000, "cost_of_revenue": 4223279000000, "gross_profit": 4671672000000, "research_and_development": null, "selling_general_admin": 1370972000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2261433000000, "depreciation_amortisation": 228045000000, "ebitda": 2489478000000, "interest_expense": 3858787000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2261433000000, "tax_provision": 606205000000, "effective_tax_rate": null, "net_income": 1686040000000, "net_income_continuing_ops": 1655228000000, "net_income_to_common": 1686040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25270758000000, "short_term_investments": 96280371000000, "net_receivables": 367390000000, "inventory": null, "other_current_assets": null, "total_current_assets": 121918519000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1783831000000, "goodwill_and_intangibles": 1783831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674144683000000, "total_assets": 796063202000000, "short_term_debt": 14327417000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455317325000000, "long_term_debt": 127092086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279374784000000, "total_liabilities": 734692109000000, "total_debt": 141419503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37992091000000, "total_equity": 59582290000000, "shares_outstanding": 366765000, "operating_cash_flow": -11914297000000, "stock_based_compensation": 29399000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21912000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1119948000000, "dividends_paid": 385657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3944795000000, "free_cash_flow": -11892385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2261433000000", "ebitda": "2489478000000", "netIncome": "1686040000000", "grossProfit": "4671672000000", "depreciation": "None", "totalRevenue": "8894951000000", "costOfRevenue": "4223279000000", "interestIncome": "7194969000000", "incomeBeforeTax": "2261433000000", "interestExpense": "3858787000000", "operatingIncome": "2261433000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "606205000000", "reportedCurrency": "KRW", "netInterestIncome": "3336182000000", "nonInterestIncome": "None", "operatingExpenses": "2410239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4223279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228045000000", "sellingGeneralAndAdministrative": "1370972000000", "netIncomeFromContinuingOperations": "1655228000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "796063202000000", "longTermDebt": "127092086000000", "shortTermDebt": "14327417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1783831000000", "reportedCurrency": "KRW", "retainedEarnings": "37992091000000", "totalLiabilities": "734692109000000", "otherCurrentAssets": "None", "totalCurrentAssets": "121918519000000", "currentLongTermDebt": "None", "longTermInvestments": "221441969000000", "shortTermInvestments": "96280371000000", "currentNetReceivables": "367390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674144683000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5136837000000", "shortLongTermDebtTotal": "141419503000000", "totalShareholderEquity": "59582290000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440989908000000", "totalCurrentLiabilities": "455317325000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279374784000000", "cashAndShortTermInvestments": "25270758000000", "commonStockSharesOutstanding": "366765000", "intangibleAssetsExcludingGoodwill": "1783831000000", "cashAndCashEquivalentsAtCarryingValue": "25270758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1686040000000", "profitLoss": "None", "dividendPayout": "385657000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-11914297000000", "capitalExpenditures": "21912000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3944795000000", "cashflowFromInvestment": "-1119948000000", "stockBasedCompensation": "29399000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594851000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228045000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 9590564000000, "cost_of_revenue": 4833218000000, "gross_profit": 4757346000000, "ebit": 2343141000000, "ebitda": 2566359000000, "pretax_income": 2343141000000, "tax_provision": 595561000000, "net_income": 1738422000000, "net_income_to_common": 1738422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34118314000000, "total_current_assets": 129554272000000, "total_assets": 780622664000000, "short_term_debt": 17421950000000, "long_term_debt": 144041276000000, "total_debt": 161463226000000, "total_liabilities": 719668715000000, "total_equity": 59069434000000, "shares_outstanding": 369038000, "goodwill_and_intangibles": 1817654000000 }, "cash_flow": { "operating_cash_flow": 823291000000, "capital_expenditure": 98553000000, "free_cash_flow": 921844000000, "dividends_paid": 53684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283969, "ticker_id": 2352, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2343141000000", "ebitda": "2566359000000", "netIncome": "1738422000000", "grossProfit": "4757346000000", "depreciation": "None", "totalRevenue": "9590564000000", "costOfRevenue": "4833218000000", "interestIncome": "7284633000000", "incomeBeforeTax": "2343141000000", "interestExpense": "4178107000000", "operatingIncome": "2343141000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "595561000000", "reportedCurrency": "KRW", "netInterestIncome": "3106526000000", "nonInterestIncome": "None", "operatingExpenses": "2414205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4833218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223218000000", "sellingGeneralAndAdministrative": "1557433000000", "netIncomeFromContinuingOperations": "1747580000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "780622664000000", "longTermDebt": "144041276000000", "shortTermDebt": "17421950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1817654000000", "reportedCurrency": "KRW", "retainedEarnings": "36688909000000", "totalLiabilities": "719668715000000", "otherCurrentAssets": "None", "totalCurrentAssets": "129554272000000", "currentLongTermDebt": "None", "longTermInvestments": "214633461000000", "shortTermInvestments": "95091827000000", "currentNetReceivables": "344131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651068392000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5179524000000", "shortLongTermDebtTotal": "140208513000000", "totalShareholderEquity": "59069434000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434488937000000", "totalCurrentLiabilities": "452388267000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267280448000000", "cashAndShortTermInvestments": "34118314000000", "commonStockSharesOutstanding": "369038000", "intangibleAssetsExcludingGoodwill": "1817654000000", "cashAndCashEquivalentsAtCarryingValue": "34118314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1747580000000", "profitLoss": "None", "dividendPayout": "53684000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "823291000000", "capitalExpenditures": "98553000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2158353000000", "cashflowFromInvestment": "658019000000", "stockBasedCompensation": "87612000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355886000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9590564000000, "cost_of_revenue": 4833218000000, "gross_profit": 4757346000000, "research_and_development": null, "selling_general_admin": 1557433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2343141000000, "depreciation_amortisation": 223218000000, "ebitda": 2566359000000, "interest_expense": 4178107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2343141000000, "tax_provision": 595561000000, "effective_tax_rate": null, "net_income": 1738422000000, "net_income_continuing_ops": 1747580000000, "net_income_to_common": 1738422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34118314000000, "short_term_investments": 95091827000000, "net_receivables": 344131000000, "inventory": null, "other_current_assets": null, "total_current_assets": 129554272000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1817654000000, "goodwill_and_intangibles": 1817654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651068392000000, "total_assets": 780622664000000, "short_term_debt": 17421950000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452388267000000, "long_term_debt": 144041276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267280448000000, "total_liabilities": 719668715000000, "total_debt": 161463226000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36688909000000, "total_equity": 59069434000000, "shares_outstanding": 369038000, "operating_cash_flow": 823291000000, "stock_based_compensation": 87612000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98553000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 658019000000, "dividends_paid": 53684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2158353000000, "free_cash_flow": 921844000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2343141000000", "ebitda": "2566359000000", "netIncome": "1738422000000", "grossProfit": "4757346000000", "depreciation": "None", "totalRevenue": "9590564000000", "costOfRevenue": "4833218000000", "interestIncome": "7284633000000", "incomeBeforeTax": "2343141000000", "interestExpense": "4178107000000", "operatingIncome": "2343141000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "595561000000", "reportedCurrency": "KRW", "netInterestIncome": "3106526000000", "nonInterestIncome": "None", "operatingExpenses": "2414205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4833218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223218000000", "sellingGeneralAndAdministrative": "1557433000000", "netIncomeFromContinuingOperations": "1747580000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "780622664000000", "longTermDebt": "144041276000000", "shortTermDebt": "17421950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1817654000000", "reportedCurrency": "KRW", "retainedEarnings": "36688909000000", "totalLiabilities": "719668715000000", "otherCurrentAssets": "None", "totalCurrentAssets": "129554272000000", "currentLongTermDebt": "None", "longTermInvestments": "214633461000000", "shortTermInvestments": "95091827000000", "currentNetReceivables": "344131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651068392000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5179524000000", "shortLongTermDebtTotal": "140208513000000", "totalShareholderEquity": "59069434000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434488937000000", "totalCurrentLiabilities": "452388267000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267280448000000", "cashAndShortTermInvestments": "34118314000000", "commonStockSharesOutstanding": "369038000", "intangibleAssetsExcludingGoodwill": "1817654000000", "cashAndCashEquivalentsAtCarryingValue": "34118314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1747580000000", "profitLoss": "None", "dividendPayout": "53684000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "823291000000", "capitalExpenditures": "98553000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2158353000000", "cashflowFromInvestment": "658019000000", "stockBasedCompensation": "87612000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355886000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 9513689000000, "cost_of_revenue": 4848373000000, "gross_profit": 4665316000000, "ebit": 2306606000000, "ebitda": 2530518000000, "pretax_income": 2306606000000, "tax_provision": 607484000000, "net_income": 1697271000000, "net_income_to_common": 1697271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30657613000000, "total_current_assets": 126740770000000, "total_assets": 770327137000000, "short_term_debt": 14908875000000, "long_term_debt": 126046905000000, "total_debt": 140955780000000, "total_liabilities": 710192373000000, "total_equity": 58234952000000, "shares_outstanding": 375839000, "goodwill_and_intangibles": 2799352000000 }, "cash_flow": { "operating_cash_flow": 2999527000000, "capital_expenditure": 168663000000, "free_cash_flow": 3168190000000, "dividends_paid": 49633000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283970, "ticker_id": 2352, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2306606000000", "ebitda": "2530518000000", "netIncome": "1697271000000", "grossProfit": "4665316000000", "depreciation": "None", "totalRevenue": "9513689000000", "costOfRevenue": "4848373000000", "interestIncome": "7454941000000", "incomeBeforeTax": "2306606000000", "interestExpense": "4192776000000", "operatingIncome": "2306606000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "607484000000", "reportedCurrency": "KRW", "netInterestIncome": "3262165000000", "nonInterestIncome": "None", "operatingExpenses": "2358710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4848373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223912000000", "sellingGeneralAndAdministrative": "1450910000000", "netIncomeFromContinuingOperations": "1699122000000" }, "balance": { "goodwill": "874048000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "770327137000000", "longTermDebt": "126046905000000", "shortTermDebt": "14908875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1925304000000", "reportedCurrency": "KRW", "retainedEarnings": "36156396000000", "totalLiabilities": "710192373000000", "otherCurrentAssets": "654346000000", "totalCurrentAssets": "126740770000000", "currentLongTermDebt": "None", "longTermInvestments": "212356011000000", "shortTermInvestments": "95754172000000", "currentNetReceivables": "328985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643586367000000", "currentAccountsPayable": "36125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5424795000000", "shortLongTermDebtTotal": "140955780000000", "totalShareholderEquity": "58234952000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427811188000000", "totalCurrentLiabilities": "443328515000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266863858000000", "cashAndShortTermInvestments": "30657613000000", "commonStockSharesOutstanding": "375839000", "intangibleAssetsExcludingGoodwill": "1925304000000", "cashAndCashEquivalentsAtCarryingValue": "30657613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1699122000000", "profitLoss": "None", "dividendPayout": "49633000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "2999527000000", "capitalExpenditures": "168663000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299407000000", "cashflowFromInvestment": "-841274000000", "stockBasedCompensation": "-5909000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49633000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9513689000000, "cost_of_revenue": 4848373000000, "gross_profit": 4665316000000, "research_and_development": null, "selling_general_admin": 1450910000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2306606000000, "depreciation_amortisation": 223912000000, "ebitda": 2530518000000, "interest_expense": 4192776000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2306606000000, "tax_provision": 607484000000, "effective_tax_rate": null, "net_income": 1697271000000, "net_income_continuing_ops": 1699122000000, "net_income_to_common": 1697271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30657613000000, "short_term_investments": 95754172000000, "net_receivables": 328985000000, "inventory": null, "other_current_assets": null, "total_current_assets": 126740770000000, "net_ppe": null, "goodwill": 874048000000, "intangible_assets": 1925304000000, "goodwill_and_intangibles": 2799352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643586367000000, "total_assets": 770327137000000, "short_term_debt": 14908875000000, "accounts_payable": 36125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443328515000000, "long_term_debt": 126046905000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266863858000000, "total_liabilities": 710192373000000, "total_debt": 140955780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36156396000000, "total_equity": 58234952000000, "shares_outstanding": 375839000, "operating_cash_flow": 2999527000000, "stock_based_compensation": -5909000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168663000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -841274000000, "dividends_paid": 49633000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299407000000, "free_cash_flow": 3168190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2306606000000", "ebitda": "2530518000000", "netIncome": "1697271000000", "grossProfit": "4665316000000", "depreciation": "None", "totalRevenue": "9513689000000", "costOfRevenue": "4848373000000", "interestIncome": "7454941000000", "incomeBeforeTax": "2306606000000", "interestExpense": "4192776000000", "operatingIncome": "2306606000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "607484000000", "reportedCurrency": "KRW", "netInterestIncome": "3262165000000", "nonInterestIncome": "None", "operatingExpenses": "2358710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4848373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223912000000", "sellingGeneralAndAdministrative": "1450910000000", "netIncomeFromContinuingOperations": "1699122000000" }, "balance": { "goodwill": "874048000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "770327137000000", "longTermDebt": "126046905000000", "shortTermDebt": "14908875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1925304000000", "reportedCurrency": "KRW", "retainedEarnings": "36156396000000", "totalLiabilities": "710192373000000", "otherCurrentAssets": "654346000000", "totalCurrentAssets": "126740770000000", "currentLongTermDebt": "None", "longTermInvestments": "212356011000000", "shortTermInvestments": "95754172000000", "currentNetReceivables": "328985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643586367000000", "currentAccountsPayable": "36125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5424795000000", "shortLongTermDebtTotal": "140955780000000", "totalShareholderEquity": "58234952000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427811188000000", "totalCurrentLiabilities": "443328515000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266863858000000", "cashAndShortTermInvestments": "30657613000000", "commonStockSharesOutstanding": "375839000", "intangibleAssetsExcludingGoodwill": "1925304000000", "cashAndCashEquivalentsAtCarryingValue": "30657613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1699122000000", "profitLoss": "None", "dividendPayout": "49633000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "2999527000000", "capitalExpenditures": "168663000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299407000000", "cashflowFromInvestment": "-841274000000", "stockBasedCompensation": "-5909000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49633000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 3120146000000, "cost_of_revenue": null, "gross_profit": 3120146000000, "ebit": 1133448000000, "ebitda": null, "pretax_income": 924380000000, "tax_provision": 265692000000, "net_income": 682932000000, "net_income_to_common": 682932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24608867000000, "total_current_assets": 24608867000000, "total_assets": 757845532000000, "short_term_debt": null, "long_term_debt": 127003465000000, "total_debt": 127003465000000, "total_liabilities": 698030351000000, "total_equity": 57888952000000, "shares_outstanding": 379215214, "goodwill_and_intangibles": 1966684000000 }, "cash_flow": { "operating_cash_flow": -8589393000000, "capital_expenditure": 162031000000, "free_cash_flow": -8427362000000, "dividends_paid": 349522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283971, "ticker_id": 2352, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "682932000000", "grossProfit": "3120146000000", "depreciation": "None", "totalRevenue": "3120146000000", "costOfRevenue": "None", "interestIncome": "7628050000000", "incomeBeforeTax": "924380000000", "interestExpense": "4324025000000", "operatingIncome": "1133448000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "265692000000", "reportedCurrency": "KRW", "netInterestIncome": "3304025000000", "nonInterestIncome": "None", "operatingExpenses": "1986698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "306278000000", "netIncomeFromContinuingOperations": "658688000000" }, "balance": { "goodwill": "874048000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "757845532000000", "longTermDebt": "127003465000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1092636000000", "reportedCurrency": "KRW", "retainedEarnings": "34808220000000", "totalLiabilities": "698030351000000", "otherCurrentAssets": "None", "totalCurrentAssets": "24608867000000", "currentLongTermDebt": "None", "longTermInvestments": "210741881000000", "shortTermInvestments": "93895912000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733236665000000", "currentAccountsPayable": "36125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5390015000000", "shortLongTermDebtTotal": "136840856000000", "totalShareholderEquity": "57888952000000", "capitalLeaseObligations": "964399000000", "otherCurrentLiabilities": "7016830000000", "totalCurrentLiabilities": "7016830000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691013521000000", "cashAndShortTermInvestments": "24608867000000", "commonStockSharesOutstanding": "379215214", "intangibleAssetsExcludingGoodwill": "1092636000000", "cashAndCashEquivalentsAtCarryingValue": "24608867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682932000000", "profitLoss": "None", "dividendPayout": "349522000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-8589393000000", "capitalExpenditures": "162031000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11077826000000", "cashflowFromInvestment": "-3825055000000", "stockBasedCompensation": "27083000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3120146000000, "cost_of_revenue": null, "gross_profit": 3120146000000, "research_and_development": null, "selling_general_admin": 306278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133448000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4324025000000, "interest_income": null, "other_non_operating": null, "pretax_income": 924380000000, "tax_provision": 265692000000, "effective_tax_rate": null, "net_income": 682932000000, "net_income_continuing_ops": 658688000000, "net_income_to_common": 682932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24608867000000, "short_term_investments": 93895912000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24608867000000, "net_ppe": null, "goodwill": 874048000000, "intangible_assets": 1092636000000, "goodwill_and_intangibles": 1966684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733236665000000, "total_assets": 757845532000000, "short_term_debt": null, "accounts_payable": 36125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7016830000000, "long_term_debt": 127003465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691013521000000, "total_liabilities": 698030351000000, "total_debt": 127003465000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34808220000000, "total_equity": 57888952000000, "shares_outstanding": 379215214, "operating_cash_flow": -8589393000000, "stock_based_compensation": 27083000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162031000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3825055000000, "dividends_paid": 349522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11077826000000, "free_cash_flow": -8427362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "682932000000", "grossProfit": "3120146000000", "depreciation": "None", "totalRevenue": "3120146000000", "costOfRevenue": "None", "interestIncome": "7628050000000", "incomeBeforeTax": "924380000000", "interestExpense": "4324025000000", "operatingIncome": "1133448000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "265692000000", "reportedCurrency": "KRW", "netInterestIncome": "3304025000000", "nonInterestIncome": "None", "operatingExpenses": "1986698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "306278000000", "netIncomeFromContinuingOperations": "658688000000" }, "balance": { "goodwill": "874048000000", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "757845532000000", "longTermDebt": "127003465000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1092636000000", "reportedCurrency": "KRW", "retainedEarnings": "34808220000000", "totalLiabilities": "698030351000000", "otherCurrentAssets": "None", "totalCurrentAssets": "24608867000000", "currentLongTermDebt": "None", "longTermInvestments": "210741881000000", "shortTermInvestments": "93895912000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733236665000000", "currentAccountsPayable": "36125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5390015000000", "shortLongTermDebtTotal": "136840856000000", "totalShareholderEquity": "57888952000000", "capitalLeaseObligations": "964399000000", "otherCurrentLiabilities": "7016830000000", "totalCurrentLiabilities": "7016830000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691013521000000", "cashAndShortTermInvestments": "24608867000000", "commonStockSharesOutstanding": "379215214", "intangibleAssetsExcludingGoodwill": "1092636000000", "cashAndCashEquivalentsAtCarryingValue": "24608867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682932000000", "profitLoss": "None", "dividendPayout": "349522000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-8589393000000", "capitalExpenditures": "162031000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11077826000000", "cashflowFromInvestment": "-3825055000000", "stockBasedCompensation": "27083000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 9584262000000, "cost_of_revenue": 4970890000000, "gross_profit": 4613372000000, "ebit": 2284151000000, "ebitda": 2516370000000, "pretax_income": 2284151000000, "tax_provision": 688112000000, "net_income": 1613946000000, "net_income_to_common": 1613946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26228938000000, "total_current_assets": 115995739000000, "total_assets": 745334299000000, "short_term_debt": 14481992000000, "long_term_debt": 122192497000000, "total_debt": 136674489000000, "total_liabilities": 685424283000000, "total_equity": 57948499000000, "shares_outstanding": 389162138, "goodwill_and_intangibles": 1971123000000 }, "cash_flow": { "operating_cash_flow": -3212649000000, "capital_expenditure": 104921000000, "free_cash_flow": -3107728000000, "dividends_paid": 349634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283973, "ticker_id": 2352, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2284151000000", "ebitda": "2516370000000", "netIncome": "1613946000000", "grossProfit": "4613372000000", "depreciation": "None", "totalRevenue": "9584262000000", "costOfRevenue": "4970890000000", "interestIncome": "7637802000000", "incomeBeforeTax": "2284151000000", "interestExpense": "4472835000000", "operatingIncome": "2284151000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "688112000000", "reportedCurrency": "KRW", "netInterestIncome": "3164967000000", "nonInterestIncome": "None", "operatingExpenses": "2329221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4970890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232219000000", "sellingGeneralAndAdministrative": "1362147000000", "netIncomeFromContinuingOperations": "1596039000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "745334299000000", "longTermDebt": "122192497000000", "shortTermDebt": "14481992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1971123000000", "reportedCurrency": "KRW", "retainedEarnings": "34569260000000", "totalLiabilities": "685424283000000", "otherCurrentAssets": "-315156000000", "totalCurrentAssets": "115995739000000", "currentLongTermDebt": "None", "longTermInvestments": "202646666000000", "shortTermInvestments": "89451645000000", "currentNetReceivables": "315156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925864519000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5277479000000", "shortLongTermDebtTotal": "122192497000000", "totalShareholderEquity": "57948499000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-408170000000", "totalCurrentLiabilities": "438152928000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247271355000000", "cashAndShortTermInvestments": "26228938000000", "commonStockSharesOutstanding": "389162138", "intangibleAssetsExcludingGoodwill": "1971123000000", "cashAndCashEquivalentsAtCarryingValue": "26228938000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1602951000000", "profitLoss": "None", "dividendPayout": "349634000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-3212649000000", "capitalExpenditures": "104921000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4546579000000", "cashflowFromInvestment": "2935884000000", "stockBasedCompensation": "21699000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9584262000000, "cost_of_revenue": 4970890000000, "gross_profit": 4613372000000, "research_and_development": null, "selling_general_admin": 1362147000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2284151000000, "depreciation_amortisation": 232219000000, "ebitda": 2516370000000, "interest_expense": 4472835000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2284151000000, "tax_provision": 688112000000, "effective_tax_rate": null, "net_income": 1613946000000, "net_income_continuing_ops": 1596039000000, "net_income_to_common": 1613946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26228938000000, "short_term_investments": 89451645000000, "net_receivables": 315156000000, "inventory": null, "other_current_assets": null, "total_current_assets": 115995739000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1971123000000, "goodwill_and_intangibles": 1971123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925864519000000, "total_assets": 745334299000000, "short_term_debt": 14481992000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438152928000000, "long_term_debt": 122192497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247271355000000, "total_liabilities": 685424283000000, "total_debt": 136674489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34569260000000, "total_equity": 57948499000000, "shares_outstanding": 389162138, "operating_cash_flow": -3212649000000, "stock_based_compensation": 21699000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104921000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2935884000000, "dividends_paid": 349634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4546579000000, "free_cash_flow": -3107728000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2284151000000", "ebitda": "2516370000000", "netIncome": "1613946000000", "grossProfit": "4613372000000", "depreciation": "None", "totalRevenue": "9584262000000", "costOfRevenue": "4970890000000", "interestIncome": "7637802000000", "incomeBeforeTax": "2284151000000", "interestExpense": "4472835000000", "operatingIncome": "2284151000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "688112000000", "reportedCurrency": "KRW", "netInterestIncome": "3164967000000", "nonInterestIncome": "None", "operatingExpenses": "2329221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4970890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232219000000", "sellingGeneralAndAdministrative": "1362147000000", "netIncomeFromContinuingOperations": "1596039000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "745334299000000", "longTermDebt": "122192497000000", "shortTermDebt": "14481992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1971123000000", "reportedCurrency": "KRW", "retainedEarnings": "34569260000000", "totalLiabilities": "685424283000000", "otherCurrentAssets": "-315156000000", "totalCurrentAssets": "115995739000000", "currentLongTermDebt": "None", "longTermInvestments": "202646666000000", "shortTermInvestments": "89451645000000", "currentNetReceivables": "315156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925864519000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5277479000000", "shortLongTermDebtTotal": "122192497000000", "totalShareholderEquity": "57948499000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-408170000000", "totalCurrentLiabilities": "438152928000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247271355000000", "cashAndShortTermInvestments": "26228938000000", "commonStockSharesOutstanding": "389162138", "intangibleAssetsExcludingGoodwill": "1971123000000", "cashAndCashEquivalentsAtCarryingValue": "26228938000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1602951000000", "profitLoss": "None", "dividendPayout": "349634000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-3212649000000", "capitalExpenditures": "104921000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4546579000000", "cashflowFromInvestment": "2935884000000", "stockBasedCompensation": "21699000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 9557314000000, "cost_of_revenue": 4937780000000, "gross_profit": 4619534000000, "ebit": 2369731000000, "ebitda": 2596580000000, "pretax_income": 2369731000000, "tax_provision": 658827000000, "net_income": 1732449000000, "net_income_to_common": 1732449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31053065000000, "total_current_assets": 72971005000000, "total_assets": 742232322000000, "short_term_debt": 15196554000000, "long_term_debt": 122797149000000, "total_debt": 137993703000000, "total_liabilities": 682409720000000, "total_equity": 52070285000000, "shares_outstanding": 393330166, "goodwill_and_intangibles": 2034874000000 }, "cash_flow": { "operating_cash_flow": -902683000000, "capital_expenditure": 139012000000, "free_cash_flow": -763671000000, "dividends_paid": 939552000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283974, "ticker_id": 2352, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2369731000000", "ebitda": "2596580000000", "netIncome": "1732449000000", "grossProfit": "4619534000000", "depreciation": "None", "totalRevenue": "9557314000000", "costOfRevenue": "4937780000000", "interestIncome": "7611571000000", "incomeBeforeTax": "2369731000000", "interestExpense": "4384962000000", "operatingIncome": "2369731000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "658827000000", "reportedCurrency": "KRW", "netInterestIncome": "3206237000000", "nonInterestIncome": "None", "operatingExpenses": "2249803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4937780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226849000000", "sellingGeneralAndAdministrative": "1391934000000", "netIncomeFromContinuingOperations": "1710665000000" }, "balance": { "goodwill": "None", "inventory": "5969159000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "742232322000000", "longTermDebt": "122797149000000", "shortTermDebt": "15196554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2034874000000", "reportedCurrency": "KRW", "retainedEarnings": "31617619000000", "totalLiabilities": "682409720000000", "otherCurrentAssets": "39626581000000", "totalCurrentAssets": "72971005000000", "currentLongTermDebt": "None", "longTermInvestments": "205004384000000", "shortTermInvestments": "89219926000000", "currentNetReceivables": "295087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920431847000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122797149000000", "totalShareholderEquity": "52070285000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-320674000000", "totalCurrentLiabilities": "430396051000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "680386760000000", "cashAndShortTermInvestments": "31053065000000", "commonStockSharesOutstanding": "393330166", "intangibleAssetsExcludingGoodwill": "2034874000000", "cashAndCashEquivalentsAtCarryingValue": "31053065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710904000000", "profitLoss": "None", "dividendPayout": "939552000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-902683000000", "capitalExpenditures": "139012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4100661000000", "cashflowFromInvestment": "-2967787000000", "stockBasedCompensation": "31770000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "939552000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226849000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9557314000000, "cost_of_revenue": 4937780000000, "gross_profit": 4619534000000, "research_and_development": null, "selling_general_admin": 1391934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2369731000000, "depreciation_amortisation": 226849000000, "ebitda": 2596580000000, "interest_expense": 4384962000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2369731000000, "tax_provision": 658827000000, "effective_tax_rate": null, "net_income": 1732449000000, "net_income_continuing_ops": 1710665000000, "net_income_to_common": 1732449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31053065000000, "short_term_investments": 89219926000000, "net_receivables": 295087000000, "inventory": 5969159000000, "other_current_assets": null, "total_current_assets": 72971005000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2034874000000, "goodwill_and_intangibles": 2034874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 920431847000000, "total_assets": 742232322000000, "short_term_debt": 15196554000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430396051000000, "long_term_debt": 122797149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680386760000000, "total_liabilities": 682409720000000, "total_debt": 137993703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31617619000000, "total_equity": 52070285000000, "shares_outstanding": 393330166, "operating_cash_flow": -902683000000, "stock_based_compensation": 31770000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2967787000000, "dividends_paid": 939552000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4100661000000, "free_cash_flow": -763671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2369731000000", "ebitda": "2596580000000", "netIncome": "1732449000000", "grossProfit": "4619534000000", "depreciation": "None", "totalRevenue": "9557314000000", "costOfRevenue": "4937780000000", "interestIncome": "7611571000000", "incomeBeforeTax": "2369731000000", "interestExpense": "4384962000000", "operatingIncome": "2369731000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "658827000000", "reportedCurrency": "KRW", "netInterestIncome": "3206237000000", "nonInterestIncome": "None", "operatingExpenses": "2249803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4937780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226849000000", "sellingGeneralAndAdministrative": "1391934000000", "netIncomeFromContinuingOperations": "1710665000000" }, "balance": { "goodwill": "None", "inventory": "5969159000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "742232322000000", "longTermDebt": "122797149000000", "shortTermDebt": "15196554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2034874000000", "reportedCurrency": "KRW", "retainedEarnings": "31617619000000", "totalLiabilities": "682409720000000", "otherCurrentAssets": "39626581000000", "totalCurrentAssets": "72971005000000", "currentLongTermDebt": "None", "longTermInvestments": "205004384000000", "shortTermInvestments": "89219926000000", "currentNetReceivables": "295087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920431847000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122797149000000", "totalShareholderEquity": "52070285000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-320674000000", "totalCurrentLiabilities": "430396051000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "680386760000000", "cashAndShortTermInvestments": "31053065000000", "commonStockSharesOutstanding": "393330166", "intangibleAssetsExcludingGoodwill": "2034874000000", "cashAndCashEquivalentsAtCarryingValue": "31053065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710904000000", "profitLoss": "None", "dividendPayout": "939552000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-902683000000", "capitalExpenditures": "139012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4100661000000", "cashflowFromInvestment": "-2967787000000", "stockBasedCompensation": "31770000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "939552000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226849000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 9652507000000, "cost_of_revenue": 4871958000000, "gross_profit": 4780549000000, "ebit": 1397595000000, "ebitda": 1614477000000, "pretax_income": 1397595000000, "tax_provision": 341532000000, "net_income": 1041982000000, "net_income_to_common": 1041982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30787443000000, "total_current_assets": 51720463000000, "total_assets": 715738152000000, "short_term_debt": 91580089000000, "long_term_debt": 121932746000000, "total_debt": 213512835000000, "total_liabilities": 661897645000000, "total_equity": 51897001000000, "shares_outstanding": 393330166, "goodwill_and_intangibles": 1950858000000 }, "cash_flow": { "operating_cash_flow": 9122134000000, "capital_expenditure": 116097000000, "free_cash_flow": 9238231000000, "dividends_paid": 48070000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283975, "ticker_id": 2352, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1397595000000", "ebitda": "1614477000000", "netIncome": "1041982000000", "grossProfit": "4780549000000", "depreciation": "None", "totalRevenue": "9652507000000", "costOfRevenue": "4871958000000", "interestIncome": "7613962000000", "incomeBeforeTax": "1397595000000", "interestExpense": "4443688000000", "operatingIncome": "1397595000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "341532000000", "reportedCurrency": "KRW", "netInterestIncome": "3151485000000", "nonInterestIncome": "None", "operatingExpenses": "3382954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4871958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216882000000", "sellingGeneralAndAdministrative": "1465952000000", "netIncomeFromContinuingOperations": "1063214000000" }, "balance": { "goodwill": "866974000000", "inventory": "-40270802000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "715738152000000", "longTermDebt": "121932746000000", "shortTermDebt": "91580089000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1083884000000", "reportedCurrency": "KRW", "retainedEarnings": "30039513000000", "totalLiabilities": "661897645000000", "otherCurrentAssets": "51720463000000", "totalCurrentAssets": "51720463000000", "currentLongTermDebt": "None", "longTermInvestments": "200836765000000", "shortTermInvestments": "82498140000000", "currentNetReceivables": "295087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664017689000000", "currentAccountsPayable": "36005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144381835000000", "totalShareholderEquity": "51897001000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275401857000000", "totalCurrentLiabilities": "276483929000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385413716000000", "cashAndShortTermInvestments": "30787443000000", "commonStockSharesOutstanding": "393330166", "intangibleAssetsExcludingGoodwill": "1083884000000", "cashAndCashEquivalentsAtCarryingValue": "30787443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056063000000", "profitLoss": "None", "dividendPayout": "48070000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "9122134000000", "capitalExpenditures": "116097000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5012968000000", "cashflowFromInvestment": "-3401134000000", "stockBasedCompensation": "59901000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48070000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9652507000000, "cost_of_revenue": 4871958000000, "gross_profit": 4780549000000, "research_and_development": null, "selling_general_admin": 1465952000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1397595000000, "depreciation_amortisation": 216882000000, "ebitda": 1614477000000, "interest_expense": 4443688000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1397595000000, "tax_provision": 341532000000, "effective_tax_rate": null, "net_income": 1041982000000, "net_income_continuing_ops": 1063214000000, "net_income_to_common": 1041982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30787443000000, "short_term_investments": 82498140000000, "net_receivables": 295087000000, "inventory": -40270802000000, "other_current_assets": null, "total_current_assets": 51720463000000, "net_ppe": null, "goodwill": 866974000000, "intangible_assets": 1083884000000, "goodwill_and_intangibles": 1950858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664017689000000, "total_assets": 715738152000000, "short_term_debt": 91580089000000, "accounts_payable": 36005000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276483929000000, "long_term_debt": 121932746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385413716000000, "total_liabilities": 661897645000000, "total_debt": 213512835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30039513000000, "total_equity": 51897001000000, "shares_outstanding": 393330166, "operating_cash_flow": 9122134000000, "stock_based_compensation": 59901000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116097000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3401134000000, "dividends_paid": 48070000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5012968000000, "free_cash_flow": 9238231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1397595000000", "ebitda": "1614477000000", "netIncome": "1041982000000", "grossProfit": "4780549000000", "depreciation": "None", "totalRevenue": "9652507000000", "costOfRevenue": "4871958000000", "interestIncome": "7613962000000", "incomeBeforeTax": "1397595000000", "interestExpense": "4443688000000", "operatingIncome": "1397595000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "341532000000", "reportedCurrency": "KRW", "netInterestIncome": "3151485000000", "nonInterestIncome": "None", "operatingExpenses": "3382954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4871958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216882000000", "sellingGeneralAndAdministrative": "1465952000000", "netIncomeFromContinuingOperations": "1063214000000" }, "balance": { "goodwill": "866974000000", "inventory": "-40270802000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "715738152000000", "longTermDebt": "121932746000000", "shortTermDebt": "91580089000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1083884000000", "reportedCurrency": "KRW", "retainedEarnings": "30039513000000", "totalLiabilities": "661897645000000", "otherCurrentAssets": "51720463000000", "totalCurrentAssets": "51720463000000", "currentLongTermDebt": "None", "longTermInvestments": "200836765000000", "shortTermInvestments": "82498140000000", "currentNetReceivables": "295087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664017689000000", "currentAccountsPayable": "36005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144381835000000", "totalShareholderEquity": "51897001000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275401857000000", "totalCurrentLiabilities": "276483929000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385413716000000", "cashAndShortTermInvestments": "30787443000000", "commonStockSharesOutstanding": "393330166", "intangibleAssetsExcludingGoodwill": "1083884000000", "cashAndCashEquivalentsAtCarryingValue": "30787443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056063000000", "profitLoss": "None", "dividendPayout": "48070000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "9122134000000", "capitalExpenditures": "116097000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5012968000000", "cashflowFromInvestment": "-3401134000000", "stockBasedCompensation": "59901000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48070000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 12416560000000, "cost_of_revenue": -10935889000000, "gross_profit": 23352449000000, "ebit": -1357367000000, "ebitda": -962045000000, "pretax_income": 1408903000000, "tax_provision": 344270000000, "net_income": 1049133000000, "net_income_to_common": 1049133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -16818777000000, "total_current_assets": 51720463000000, "total_assets": 715738152145000, "short_term_debt": 88125935000000, "long_term_debt": 120800194000000, "total_debt": 208926129000000, "total_liabilities": 661897645000000, "total_equity": 58873310431000, "shares_outstanding": 378663825, "goodwill_and_intangibles": 1950858000000 }, "cash_flow": { "operating_cash_flow": 1645191000000, "capital_expenditure": 116097000000, "free_cash_flow": 1761288000000, "dividends_paid": 48070000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283976, "ticker_id": 2352, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1357367000000", "ebitda": "-962045000000", "netIncome": "1049133000000", "grossProfit": "23352449000000", "depreciation": "None", "totalRevenue": "12416560000000", "costOfRevenue": "-10935889000000", "interestIncome": "7734528000000", "incomeBeforeTax": "1408903000000", "interestExpense": "4462477000000", "operatingIncome": "2355448000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344270000000", "reportedCurrency": "KRW", "netInterestIncome": "3294906000000", "nonInterestIncome": "None", "operatingExpenses": "3674169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10935889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395322000000", "sellingGeneralAndAdministrative": "1465952000000", "netIncomeFromContinuingOperations": "217476000000" }, "balance": { "goodwill": "866974000000", "inventory": "-116787661000000", "commonStock": "2090557685000", "currentDebt": "None", "investments": "None", "totalAssets": "715738152145000", "longTermDebt": "120800194000000", "shortTermDebt": "88125935000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1083884000000", "reportedCurrency": "KRW", "retainedEarnings": "30039513000000", "totalLiabilities": "661897645000000", "otherCurrentAssets": "51720463000000", "totalCurrentAssets": "51720463000000", "currentLongTermDebt": "None", "longTermInvestments": "199162111000000", "shortTermInvestments": "82498140000000", "currentNetReceivables": "274900000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664017689000000", "currentAccountsPayable": "3594575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144381835000000", "totalShareholderEquity": "58873310431000", "capitalLeaseObligations": "588803000000", "otherCurrentLiabilities": "184169396000000", "totalCurrentLiabilities": "276483929000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385413716000000", "cashAndShortTermInvestments": "-16818777000000", "commonStockSharesOutstanding": "378663825", "intangibleAssetsExcludingGoodwill": "1083884000000", "cashAndCashEquivalentsAtCarryingValue": "-16818777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001062675000", "profitLoss": "None", "dividendPayout": "48070000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "1645191000000", "capitalExpenditures": "116097000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5276675000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "59901000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48070000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12416560000000, "cost_of_revenue": -10935889000000, "gross_profit": 23352449000000, "research_and_development": null, "selling_general_admin": 1465952000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1357367000000, "depreciation_amortisation": 395322000000, "ebitda": -962045000000, "interest_expense": 4462477000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1408903000000, "tax_provision": 344270000000, "effective_tax_rate": null, "net_income": 1049133000000, "net_income_continuing_ops": 217476000000, "net_income_to_common": 1049133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -16818777000000, "short_term_investments": 82498140000000, "net_receivables": 274900000000, "inventory": -116787661000000, "other_current_assets": null, "total_current_assets": 51720463000000, "net_ppe": null, "goodwill": 866974000000, "intangible_assets": 1083884000000, "goodwill_and_intangibles": 1950858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664017689000000, "total_assets": 715738152145000, "short_term_debt": 88125935000000, "accounts_payable": 3594575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276483929000000, "long_term_debt": 120800194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385413716000000, "total_liabilities": 661897645000000, "total_debt": 208926129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30039513000000, "total_equity": 58873310431000, "shares_outstanding": 378663825, "operating_cash_flow": 1645191000000, "stock_based_compensation": 59901000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116097000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 48070000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5276675000000, "free_cash_flow": 1761288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1357367000000", "ebitda": "-962045000000", "netIncome": "1049133000000", "grossProfit": "23352449000000", "depreciation": "None", "totalRevenue": "12416560000000", "costOfRevenue": "-10935889000000", "interestIncome": "7734528000000", "incomeBeforeTax": "1408903000000", "interestExpense": "4462477000000", "operatingIncome": "2355448000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344270000000", "reportedCurrency": "KRW", "netInterestIncome": "3294906000000", "nonInterestIncome": "None", "operatingExpenses": "3674169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10935889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395322000000", "sellingGeneralAndAdministrative": "1465952000000", "netIncomeFromContinuingOperations": "217476000000" }, "balance": { "goodwill": "866974000000", "inventory": "-116787661000000", "commonStock": "2090557685000", "currentDebt": "None", "investments": "None", "totalAssets": "715738152145000", "longTermDebt": "120800194000000", "shortTermDebt": "88125935000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1083884000000", "reportedCurrency": "KRW", "retainedEarnings": "30039513000000", "totalLiabilities": "661897645000000", "otherCurrentAssets": "51720463000000", "totalCurrentAssets": "51720463000000", "currentLongTermDebt": "None", "longTermInvestments": "199162111000000", "shortTermInvestments": "82498140000000", "currentNetReceivables": "274900000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664017689000000", "currentAccountsPayable": "3594575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144381835000000", "totalShareholderEquity": "58873310431000", "capitalLeaseObligations": "588803000000", "otherCurrentLiabilities": "184169396000000", "totalCurrentLiabilities": "276483929000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385413716000000", "cashAndShortTermInvestments": "-16818777000000", "commonStockSharesOutstanding": "378663825", "intangibleAssetsExcludingGoodwill": "1083884000000", "cashAndCashEquivalentsAtCarryingValue": "-16818777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001062675000", "profitLoss": "None", "dividendPayout": "48070000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "1645191000000", "capitalExpenditures": "116097000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5276675000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "59901000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48070000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 8887776000000, "cost_of_revenue": 4737345000000, "gross_profit": 4150431000000, "ebit": 1903078000000, "ebitda": 2119631000000, "pretax_income": 1903078000000, "tax_provision": 565973000000, "net_income": 1368890000000, "net_income_to_common": 1368890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31946108000000, "total_current_assets": 32209009000000, "total_assets": 716439839000000, "short_term_debt": 88458776000000, "long_term_debt": 138961622000000, "total_debt": 227420398000000, "total_liabilities": 141255319000000, "total_equity": 56884307000000, "shares_outstanding": 392370179, "goodwill_and_intangibles": 1986101000000 }, "cash_flow": { "operating_cash_flow": -1101137000000, "capital_expenditure": 84480000000, "free_cash_flow": -1016657000000, "dividends_paid": 244037000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283978, "ticker_id": 2352, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1903078000000", "ebitda": "2119631000000", "netIncome": "1368890000000", "grossProfit": "4150431000000", "depreciation": "None", "totalRevenue": "8887776000000", "costOfRevenue": "4737345000000", "interestIncome": "7413308000000", "incomeBeforeTax": "1903078000000", "interestExpense": "4288660000000", "operatingIncome": "1903078000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "565973000000", "reportedCurrency": "KRW", "netInterestIncome": "3087548000000", "nonInterestIncome": "None", "operatingExpenses": "2247353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4737345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216553000000", "sellingGeneralAndAdministrative": "1312792000000", "netIncomeFromContinuingOperations": "1341970000000" }, "balance": { "goodwill": "None", "inventory": "-40898990000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "716439839000000", "longTermDebt": "138961622000000", "shortTermDebt": "88458776000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1986101000000", "reportedCurrency": "KRW", "retainedEarnings": "31983338000000", "totalLiabilities": "141255319000000", "otherCurrentAssets": "40898990000000", "totalCurrentAssets": "32209009000000", "currentLongTermDebt": "None", "longTermInvestments": "192042652000000", "shortTermInvestments": "None", "currentNetReceivables": "262901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198971795000000", "currentAccountsPayable": "398943631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4943042000000", "shortLongTermDebtTotal": "227420398000000", "totalShareholderEquity": "56884307000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170386433000000", "totalCurrentLiabilities": "258845209000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141255319000000", "cashAndShortTermInvestments": "31946108000000", "commonStockSharesOutstanding": "392370179", "intangibleAssetsExcludingGoodwill": "1986101000000", "cashAndCashEquivalentsAtCarryingValue": "31946108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373755000000", "profitLoss": "None", "dividendPayout": "244037000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-1101137000000", "capitalExpenditures": "84480000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6219170000000", "cashflowFromInvestment": "-3742313000000", "stockBasedCompensation": "32767000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244037000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8887776000000, "cost_of_revenue": 4737345000000, "gross_profit": 4150431000000, "research_and_development": null, "selling_general_admin": 1312792000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1903078000000, "depreciation_amortisation": 216553000000, "ebitda": 2119631000000, "interest_expense": 4288660000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1903078000000, "tax_provision": 565973000000, "effective_tax_rate": null, "net_income": 1368890000000, "net_income_continuing_ops": 1341970000000, "net_income_to_common": 1368890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31946108000000, "short_term_investments": null, "net_receivables": 262901000000, "inventory": -40898990000000, "other_current_assets": null, "total_current_assets": 32209009000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1986101000000, "goodwill_and_intangibles": 1986101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198971795000000, "total_assets": 716439839000000, "short_term_debt": 88458776000000, "accounts_payable": 398943631000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258845209000000, "long_term_debt": 138961622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141255319000000, "total_liabilities": 141255319000000, "total_debt": 227420398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31983338000000, "total_equity": 56884307000000, "shares_outstanding": 392370179, "operating_cash_flow": -1101137000000, "stock_based_compensation": 32767000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84480000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3742313000000, "dividends_paid": 244037000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6219170000000, "free_cash_flow": -1016657000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1903078000000", "ebitda": "2119631000000", "netIncome": "1368890000000", "grossProfit": "4150431000000", "depreciation": "None", "totalRevenue": "8887776000000", "costOfRevenue": "4737345000000", "interestIncome": "7413308000000", "incomeBeforeTax": "1903078000000", "interestExpense": "4288660000000", "operatingIncome": "1903078000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "565973000000", "reportedCurrency": "KRW", "netInterestIncome": "3087548000000", "nonInterestIncome": "None", "operatingExpenses": "2247353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4737345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216553000000", "sellingGeneralAndAdministrative": "1312792000000", "netIncomeFromContinuingOperations": "1341970000000" }, "balance": { "goodwill": "None", "inventory": "-40898990000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "716439839000000", "longTermDebt": "138961622000000", "shortTermDebt": "88458776000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1986101000000", "reportedCurrency": "KRW", "retainedEarnings": "31983338000000", "totalLiabilities": "141255319000000", "otherCurrentAssets": "40898990000000", "totalCurrentAssets": "32209009000000", "currentLongTermDebt": "None", "longTermInvestments": "192042652000000", "shortTermInvestments": "None", "currentNetReceivables": "262901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198971795000000", "currentAccountsPayable": "398943631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4943042000000", "shortLongTermDebtTotal": "227420398000000", "totalShareholderEquity": "56884307000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170386433000000", "totalCurrentLiabilities": "258845209000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141255319000000", "cashAndShortTermInvestments": "31946108000000", "commonStockSharesOutstanding": "392370179", "intangibleAssetsExcludingGoodwill": "1986101000000", "cashAndCashEquivalentsAtCarryingValue": "31946108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373755000000", "profitLoss": "None", "dividendPayout": "244037000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-1101137000000", "capitalExpenditures": "84480000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6219170000000", "cashflowFromInvestment": "-3742313000000", "stockBasedCompensation": "32767000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244037000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "income_statement": { "revenue": 8876001000000, "cost_of_revenue": 4772153000000, "gross_profit": 4103848000000, "ebit": 1960469000000, "ebitda": 2171800000000, "pretax_income": 1960469000000, "tax_provision": 455838000000, "net_income": 1498916000000, "net_income_to_common": 1498916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31610850000000, "total_current_assets": 111937395000000, "total_assets": 706317746000000, "short_term_debt": 87998861000000, "long_term_debt": 122753085000000, "total_debt": 210751946000000, "total_liabilities": 122035737000000, "total_equity": 55670465000000, "shares_outstanding": 392934966, "goodwill_and_intangibles": 1956545000000 }, "cash_flow": { "operating_cash_flow": 5098659000000, "capital_expenditure": 77852000000, "free_cash_flow": 5176511000000, "dividends_paid": 809006000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283979, "ticker_id": 2352, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:22.261335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1960469000000", "ebitda": "2171800000000", "netIncome": "1498916000000", "grossProfit": "4103848000000", "depreciation": "None", "totalRevenue": "8876001000000", "costOfRevenue": "4772153000000", "interestIncome": "7130660000000", "incomeBeforeTax": "1960469000000", "interestExpense": "4120856000000", "operatingIncome": "1960469000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "455838000000", "reportedCurrency": "KRW", "netInterestIncome": "2973670000000", "nonInterestIncome": "None", "operatingExpenses": "2143379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4772153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211331000000", "sellingGeneralAndAdministrative": "1592942000000", "netIncomeFromContinuingOperations": "1504771000000" }, "balance": { "goodwill": "None", "inventory": "-39854935000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "706317746000000", "longTermDebt": "122753085000000", "shortTermDebt": "87998861000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1956545000000", "reportedCurrency": "KRW", "retainedEarnings": "30853620000000", "totalLiabilities": "122035737000000", "otherCurrentAssets": "39854935000000", "totalCurrentAssets": "111937395000000", "currentLongTermDebt": "None", "longTermInvestments": "190347861000000", "shortTermInvestments": "80083564000000", "currentNetReceivables": "242981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197260535000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4956129000000", "shortLongTermDebtTotal": "210751946000000", "totalShareholderEquity": "55670465000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170785159000000", "totalCurrentLiabilities": "258784020000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122035737000000", "cashAndShortTermInvestments": "31610850000000", "commonStockSharesOutstanding": "392934966", "intangibleAssetsExcludingGoodwill": "1956545000000", "cashAndCashEquivalentsAtCarryingValue": "31610850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1504771000000", "profitLoss": "None", "dividendPayout": "809006000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "5098659000000", "capitalExpenditures": "77852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187282000000", "cashflowFromInvestment": "-2470580000000", "stockBasedCompensation": "15307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809006000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8876001000000, "cost_of_revenue": 4772153000000, "gross_profit": 4103848000000, "research_and_development": null, "selling_general_admin": 1592942000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1960469000000, "depreciation_amortisation": 211331000000, "ebitda": 2171800000000, "interest_expense": 4120856000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1960469000000, "tax_provision": 455838000000, "effective_tax_rate": null, "net_income": 1498916000000, "net_income_continuing_ops": 1504771000000, "net_income_to_common": 1498916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31610850000000, "short_term_investments": 80083564000000, "net_receivables": 242981000000, "inventory": -39854935000000, "other_current_assets": null, "total_current_assets": 111937395000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1956545000000, "goodwill_and_intangibles": 1956545000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197260535000000, "total_assets": 706317746000000, "short_term_debt": 87998861000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258784020000000, "long_term_debt": 122753085000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122035737000000, "total_liabilities": 122035737000000, "total_debt": 210751946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30853620000000, "total_equity": 55670465000000, "shares_outstanding": 392934966, "operating_cash_flow": 5098659000000, "stock_based_compensation": 15307000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77852000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2470580000000, "dividends_paid": 809006000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187282000000, "free_cash_flow": 5176511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1960469000000", "ebitda": "2171800000000", "netIncome": "1498916000000", "grossProfit": "4103848000000", "depreciation": "None", "totalRevenue": "8876001000000", "costOfRevenue": "4772153000000", "interestIncome": "7130660000000", "incomeBeforeTax": "1960469000000", "interestExpense": "4120856000000", "operatingIncome": "1960469000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "455838000000", "reportedCurrency": "KRW", "netInterestIncome": "2973670000000", "nonInterestIncome": "None", "operatingExpenses": "2143379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4772153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211331000000", "sellingGeneralAndAdministrative": "1592942000000", "netIncomeFromContinuingOperations": "1504771000000" }, "balance": { "goodwill": "None", "inventory": "-39854935000000", "commonStock": "2090558000000", "currentDebt": "None", "investments": "None", "totalAssets": "706317746000000", "longTermDebt": "122753085000000", "shortTermDebt": "87998861000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1956545000000", "reportedCurrency": "KRW", "retainedEarnings": "30853620000000", "totalLiabilities": "122035737000000", "otherCurrentAssets": "39854935000000", "totalCurrentAssets": "111937395000000", "currentLongTermDebt": "None", "longTermInvestments": "190347861000000", "shortTermInvestments": "80083564000000", "currentNetReceivables": "242981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197260535000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4956129000000", "shortLongTermDebtTotal": "210751946000000", "totalShareholderEquity": "55670465000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170785159000000", "totalCurrentLiabilities": "258784020000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122035737000000", "cashAndShortTermInvestments": "31610850000000", "commonStockSharesOutstanding": "392934966", "intangibleAssetsExcludingGoodwill": "1956545000000", "cashAndCashEquivalentsAtCarryingValue": "31610850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1504771000000", "profitLoss": "None", "dividendPayout": "809006000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "5098659000000", "capitalExpenditures": "77852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187282000000", "cashflowFromInvestment": "-2470580000000", "stockBasedCompensation": "15307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809006000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }