{ "ticker": { "uuid": "765c9e07-a625-4ebc-a256-16b42ba334ca", "symbol": "YSG", "name": "Yatsen Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/765c9e07-a625-4ebc-a256-16b42ba334ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/765c9e07-a625-4ebc-a256-16b42ba334ca/" }, "ticker_metadata": { "id": 4518, "uuid": "765c9e07-a625-4ebc-a256-16b42ba334ca", "symbol": "YSG", "name": "Yatsen Holding", "asset_type": "equity", "market_cap": 321753000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Yatsen Holding Limited is engaged in the development and sale of beauty products under the Perfect Diary, Little Ondine and Abby's Choice brands in the People's Republic of China. The company is headquartered in Guangzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "765c9e07-a625-4ebc-a256-16b42ba334ca", "symbol": "YSG", "name": "Yatsen Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/765c9e07-a625-4ebc-a256-16b42ba334ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/765c9e07-a625-4ebc-a256-16b42ba334ca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.84, "quality": 0.09, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.66, "market_cap": 249627920.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0465, "piotroski_f_score": 4, "momentum_12_1": -0.5267, "volatility_252d": 0.6838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.569502+00:00", "batch_id": "" }, "size": { "price_close": 2.66, "market_cap": 249627920.78, "market_cap_usd": 249627920.78, "enterprise_value": 249627920.78, "shares_outstanding": 93845083, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0855, "ptbv_ratio": 0.1107, "ps_ratio": 0.0561, "pcf_ratio": null, "pfcf_ratio": -4.9078, "ev_ebitda": null, "ev_ebit": -1.23, "ev_sales": 0.0561, "ev_fcf": -4.9078, "earnings_yield": null, "fcf_yield": -0.2038, "price_to_sales": 0.0561, "price_to_book": 0.0855, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 17.8302 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7874, "operating_margin": -0.0456, "net_margin": -0.0305, "ebitda_margin": -0.0408, "fcf_margin": -0.0114, "roe": -0.0465, "roa": -0.0365, "roic": -0.0726, "roc_greenblatt": null, "asset_turnover": 1.1973, "cash_conversion": 0.3749, "accruals_ratio": -0.011, "sbc_to_revenue": 0.0133, "piotroski_f_score": 4, "altman_z_score": -1.3903, "earnings_stability_5y": 1.395, "revenue_stability_5y": 0.2383, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2774, "net_debt_to_ebitda": 4.5365, "debt_to_assets": 0.0143, "interest_coverage": null, "current_ratio": 3.5911, "quick_ratio": 2.6251, "net_debt": -823105000, "local_beta": -0.0007, "volatility_252d": 0.6838, "volatility_60d": 1.5555, "max_drawdown_12m": -0.7625, "risk_adjusted_momentum": -0.7701 }, "growth": { "revenue_growth_1y": 0.2939, "revenue_growth_3y_cagr": 0.035, "revenue_growth_5y_cagr": -0.0331, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.072, "revenue_growth": 0.2939, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0922, "price_return_3m": -0.2907, "price_return_6m": -0.5275, "price_return_9m": -0.7167, "price_return_12m": -0.5703, "price_return_12m_ex1m": -0.5267, "momentum_6m": -0.5275, "momentum_12m": -0.5703, "momentum_12_1": -0.5267, "distance_from_52w_high": -0.7432, "distance_from_52w_low": 0.0813, "relative_strength": -0.6702 }, "raw_ttm": { "revenue_ttm": 4450927261, "gross_profit_ttm": 3504764880, "ebit_ttm": -202946107, "ebitda_ttm": -181441693, "net_income_ttm": -135676575, "eps_diluted_ttm": -1.4458, "operating_cash_flow_ttm": -94663000, "capital_expenditure_ttm": 43800000, "fcf_ttm": -50863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 876144000, "total_current_assets": 2131376000, "total_current_liabilities": 593508000, "net_ppe": null, "total_assets": 3717540000, "total_debt": 53039000, "total_equity": 2919174000, "net_working_capital": 714763000, "book_value_per_share": 31.1063, "retained_earnings": -8202059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2254896000, "tangible_book_per_share": 24.0279 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 76, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96 }, "composites": { "value_composite": 16, "quality_composite": 91, "momentum_composite": 98, "growth_composite": 18, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.275, "os_score": 0.42, "value_percentile": 0.84, "quality_percentile": 0.09, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 37, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5298, "ticker_id": 4518, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.569502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.66, "market_cap": 249627920.78, "market_cap_usd": 249627920.78, "enterprise_value": 249627920.78, "shares_outstanding": 93845083, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0855132, "ptbv_ratio": 0.11070485, "ps_ratio": 0.05608448, "pcf_ratio": null, "pfcf_ratio": -4.90784894, "ev_ebitda": null, "ev_ebit": -1.23002074, "ev_sales": 0.05608448, "ev_fcf": -4.90784894, "earnings_yield": null, "fcf_yield": -0.20375525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78742354, "operating_margin": -0.04559637, "net_margin": -0.03048277, "ebitda_margin": -0.04076492, "fcf_margin": -0.01142751, "roe": -0.04647773, "roa": -0.03649633, "roic": -0.07261668, "roc_greenblatt": null, "asset_turnover": 1.19727757, "cash_conversion": 0.37488417, "accruals_ratio": -0.01103245, "sbc_to_revenue": 0.01326263, "debt_to_equity": 0.27738806, "net_debt_to_ebitda": 4.53647112, "debt_to_assets": 0.01426723, "interest_coverage": null, "current_ratio": 3.59114957, "quick_ratio": 2.62513226, "net_debt": -823105000, "revenue_growth_1y": 0.29394879, "revenue_growth_3y_cagr": 0.03498419, "revenue_growth_5y_cagr": -0.03310486, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07202307, "piotroski_f_score": 4, "altman_z_score": -1.39033066, "earnings_stability_5y": 1.395017, "revenue_stability_5y": 0.238263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09215017, "price_return_3m": -0.29066667, "price_return_6m": -0.52753108, "price_return_9m": -0.71671991, "price_return_12m": -0.57027464, "price_return_12m_ex1m": -0.5266559, "distance_from_52w_high": -0.74324324, "distance_from_52w_low": 0.08130081, "relative_strength": -0.67023822, "local_beta": -0.0007, "volatility_252d": 0.683844, "volatility_60d": 1.55553, "max_drawdown_12m": -0.76254826, "revenue_ttm": 4450927261, "gross_profit_ttm": 3504764880, "ebit_ttm": -202946107, "ebitda_ttm": -181441693, "net_income_ttm": -135676575, "eps_diluted_ttm": -1.44575049, "operating_cash_flow_ttm": -94663000, "capital_expenditure_ttm": 43800000, "fcf_ttm": -50863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 876144000, "total_current_assets": 2131376000, "total_current_liabilities": 593508000, "net_ppe": null, "total_assets": 3717540000, "total_debt": 53039000, "total_equity": 2919174000, "net_working_capital": 714763000, "book_value_per_share": 31.1063074, "retained_earnings": -8202059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2254896000, "tangible_book_per_share": 24.0278545, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 76, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 16, "quality_composite": 91, "momentum_composite": 98, "growth_composite": 18, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 37, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.66, "os": 0.42, "value": 0.84, "quality": 0.09, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0465, "momentum_12_1": -0.5267, "complete_fields": { "id": 5298, "ticker_id": 4518, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.569502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.66, "market_cap": 249627920.78, "market_cap_usd": 249627920.78, "enterprise_value": 249627920.78, "shares_outstanding": 93845083, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0855132, "ptbv_ratio": 0.11070485, "ps_ratio": 0.05608448, "pcf_ratio": null, "pfcf_ratio": -4.90784894, "ev_ebitda": null, "ev_ebit": -1.23002074, "ev_sales": 0.05608448, "ev_fcf": -4.90784894, "earnings_yield": null, "fcf_yield": -0.20375525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78742354, "operating_margin": -0.04559637, "net_margin": -0.03048277, "ebitda_margin": -0.04076492, "fcf_margin": -0.01142751, "roe": -0.04647773, "roa": -0.03649633, "roic": -0.07261668, "roc_greenblatt": null, "asset_turnover": 1.19727757, "cash_conversion": 0.37488417, "accruals_ratio": -0.01103245, "sbc_to_revenue": 0.01326263, "debt_to_equity": 0.27738806, "net_debt_to_ebitda": 4.53647112, "debt_to_assets": 0.01426723, "interest_coverage": null, "current_ratio": 3.59114957, "quick_ratio": 2.62513226, "net_debt": -823105000, "revenue_growth_1y": 0.29394879, "revenue_growth_3y_cagr": 0.03498419, "revenue_growth_5y_cagr": -0.03310486, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07202307, "piotroski_f_score": 4, "altman_z_score": -1.39033066, "earnings_stability_5y": 1.395017, "revenue_stability_5y": 0.238263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09215017, "price_return_3m": -0.29066667, "price_return_6m": -0.52753108, "price_return_9m": -0.71671991, "price_return_12m": -0.57027464, "price_return_12m_ex1m": -0.5266559, "distance_from_52w_high": -0.74324324, "distance_from_52w_low": 0.08130081, "relative_strength": -0.67023822, "local_beta": -0.0007, "volatility_252d": 0.683844, "volatility_60d": 1.55553, "max_drawdown_12m": -0.76254826, "revenue_ttm": 4450927261, "gross_profit_ttm": 3504764880, "ebit_ttm": -202946107, "ebitda_ttm": -181441693, "net_income_ttm": -135676575, "eps_diluted_ttm": -1.44575049, "operating_cash_flow_ttm": -94663000, "capital_expenditure_ttm": 43800000, "fcf_ttm": -50863000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 876144000, "total_current_assets": 2131376000, "total_current_liabilities": 593508000, "net_ppe": null, "total_assets": 3717540000, "total_debt": 53039000, "total_equity": 2919174000, "net_working_capital": 714763000, "book_value_per_share": 31.1063074, "retained_earnings": -8202059000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2254896000, "tangible_book_per_share": 24.0278545, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 76, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 12, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 16, "quality_composite": 91, "momentum_composite": 98, "growth_composite": 18, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 37, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 4181022328, "cost_of_revenue": 869692723, "gross_profit": 3311329598, "ebit": -180732068, "ebitda": -180732068, "pretax_income": -90001258, "tax_provision": -105056, "net_income": -78664764, "net_income_to_common": -78664764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808010201, "total_current_assets": 2235610712, "total_assets": 3849431726, "short_term_debt": 53435000, "long_term_debt": null, "total_debt": 53435000, "total_liabilities": 846880939, "total_equity": 3012521122, "shares_outstanding": 93127708, "goodwill_and_intangibles": 692978994 }, "cash_flow": { "operating_cash_flow": -94663000, "capital_expenditure": 43800000, "free_cash_flow": -50863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358674, "ticker_id": 4518, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-180732068", "netIncome": "-78664764", "grossProfit": "3311329598", "depreciation": "None", "totalRevenue": "4181022328", "costOfRevenue": "869692723", "interestIncome": "60035000", "incomeBeforeTax": "-90001258", "interestExpense": "None", "operatingIncome": "-180732068", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105056", "reportedCurrency": "USD", "netInterestIncome": "40721000", "nonInterestIncome": "None", "operatingExpenses": "3492061673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133555387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869692723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3409842000", "netIncomeFromContinuingOperations": "-92414000" }, "balance": { "goodwill": "155127719", "inventory": "509053951", "commonStock": "173108", "currentDebt": "None", "investments": "None", "totalAssets": "3849431726", "longTermDebt": "None", "shortTermDebt": "53435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "537851275", "reportedCurrency": "USD", "retainedEarnings": "-8146729469", "totalLiabilities": "846880939", "otherCurrentAssets": "290981901", "totalCurrentAssets": "2235610712", "currentLongTermDebt": "None", "longTermInvestments": "653560000", "shortTermInvestments": "246164651", "currentNetReceivables": "381400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613821014", "currentAccountsPayable": "149466111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250929000", "shortLongTermDebtTotal": "176704442", "totalShareholderEquity": "3012521122", "capitalLeaseObligations": "176592000", "otherCurrentLiabilities": "383930342", "totalCurrentLiabilities": "615670802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231210137", "cashAndShortTermInvestments": "808010201", "commonStockSharesOutstanding": "93127708", "intangibleAssetsExcludingGoodwill": "537851275", "cashAndCashEquivalentsAtCarryingValue": "808010201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-124792000", "operatingCashflow": "-94663000", "capitalExpenditures": "43800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151445000", "cashflowFromInvestment": "246794000", "stockBasedCompensation": "59031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4181022328, "cost_of_revenue": 869692723, "gross_profit": 3311329598, "research_and_development": 133555387, "selling_general_admin": 3409842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180732068, "depreciation_amortisation": null, "ebitda": -180732068, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90001258, "tax_provision": -105056, "effective_tax_rate": null, "net_income": -78664764, "net_income_continuing_ops": -92414000, "net_income_to_common": -78664764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808010201, "short_term_investments": 246164651, "net_receivables": 381400000, "inventory": 509053951, "other_current_assets": null, "total_current_assets": 2235610712, "net_ppe": null, "goodwill": 155127719, "intangible_assets": 537851275, "goodwill_and_intangibles": 692978994, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613821014, "total_assets": 3849431726, "short_term_debt": 53435000, "accounts_payable": 149466111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615670802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231210137, "total_liabilities": 846880939, "total_debt": 53435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8146729469, "total_equity": 3012521122, "shares_outstanding": 93127708, "operating_cash_flow": -94663000, "stock_based_compensation": 59031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151445000, "free_cash_flow": -50863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-180732068", "netIncome": "-78664764", "grossProfit": "3311329598", "depreciation": "None", "totalRevenue": "4181022328", "costOfRevenue": "869692723", "interestIncome": "60035000", "incomeBeforeTax": "-90001258", "interestExpense": "None", "operatingIncome": "-180732068", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105056", "reportedCurrency": "USD", "netInterestIncome": "40721000", "nonInterestIncome": "None", "operatingExpenses": "3492061673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133555387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869692723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3409842000", "netIncomeFromContinuingOperations": "-92414000" }, "balance": { "goodwill": "155127719", "inventory": "509053951", "commonStock": "173108", "currentDebt": "None", "investments": "None", "totalAssets": "3849431726", "longTermDebt": "None", "shortTermDebt": "53435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "537851275", "reportedCurrency": "USD", "retainedEarnings": "-8146729469", "totalLiabilities": "846880939", "otherCurrentAssets": "290981901", "totalCurrentAssets": "2235610712", "currentLongTermDebt": "None", "longTermInvestments": "653560000", "shortTermInvestments": "246164651", "currentNetReceivables": "381400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613821014", "currentAccountsPayable": "149466111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250929000", "shortLongTermDebtTotal": "176704442", "totalShareholderEquity": "3012521122", "capitalLeaseObligations": "176592000", "otherCurrentLiabilities": "383930342", "totalCurrentLiabilities": "615670802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231210137", "cashAndShortTermInvestments": "808010201", "commonStockSharesOutstanding": "93127708", "intangibleAssetsExcludingGoodwill": "537851275", "cashAndCashEquivalentsAtCarryingValue": "808010201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-124792000", "operatingCashflow": "-94663000", "capitalExpenditures": "43800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151445000", "cashflowFromInvestment": "246794000", "stockBasedCompensation": "59031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 3441500338, "cost_of_revenue": 787235641, "gross_profit": 2654264689, "ebit": -724820558, "ebitda": -501638144, "pretax_income": -723414905, "tax_provision": -3129725, "net_income": -718209167, "net_income_to_common": -718209167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817395000, "total_current_assets": 2347654000, "total_assets": 3970867000, "short_term_debt": 39409000, "long_term_debt": null, "total_debt": 39409000, "total_liabilities": 867852000, "total_equity": 3055326000, "shares_outstanding": 101253607, "goodwill_and_intangibles": 714737000 }, "cash_flow": { "operating_cash_flow": -243666000, "capital_expenditure": 57020000, "free_cash_flow": -186646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358679, "ticker_id": 4518, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-724820558", "ebitda": "-501638144", "netIncome": "-718209167", "grossProfit": "2654264689", "depreciation": "None", "totalRevenue": "3441500338", "costOfRevenue": "787235641", "interestIncome": "86136000", "incomeBeforeTax": "-723414905", "interestExpense": "None", "operatingIncome": "-427792324", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3129725", "reportedCurrency": "CNY", "netInterestIncome": "86136000", "nonInterestIncome": "None", "operatingExpenses": "3082057013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110835650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787235641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223182414", "sellingGeneralAndAdministrative": "444373000", "netIncomeFromContinuingOperations": "-710221000" }, "balance": { "goodwill": "155029000", "inventory": "386054000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3970867000", "longTermDebt": "None", "shortTermDebt": "39409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "559708000", "reportedCurrency": "CNY", "retainedEarnings": "-8029150000", "totalLiabilities": "867852000", "otherCurrentAssets": "278189000", "totalCurrentAssets": "2347654000", "currentLongTermDebt": "None", "longTermInvestments": "664579000", "shortTermInvestments": "539130000", "currentNetReceivables": "326886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623213000", "currentAccountsPayable": "72090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221874000", "shortLongTermDebtTotal": "148935000", "totalShareholderEquity": "3055326000", "capitalLeaseObligations": "148935000", "otherCurrentLiabilities": "484486000", "totalCurrentLiabilities": "640188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227664000", "cashAndShortTermInvestments": "817395000", "commonStockSharesOutstanding": "101253607", "intangibleAssetsExcludingGoodwill": "559708000", "cashAndCashEquivalentsAtCarryingValue": "817395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-710221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-11165000", "operatingCashflow": "-243666000", "capitalExpenditures": "57020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394226000", "cashflowFromInvestment": "592123000", "stockBasedCompensation": "91174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3441500338, "cost_of_revenue": 787235641, "gross_profit": 2654264689, "research_and_development": 110835650, "selling_general_admin": 444373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -724820558, "depreciation_amortisation": 223182414, "ebitda": -501638144, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -723414905, "tax_provision": -3129725, "effective_tax_rate": null, "net_income": -718209167, "net_income_continuing_ops": -710221000, "net_income_to_common": -718209167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817395000, "short_term_investments": 539130000, "net_receivables": 326886000, "inventory": 386054000, "other_current_assets": null, "total_current_assets": 2347654000, "net_ppe": null, "goodwill": 155029000, "intangible_assets": 559708000, "goodwill_and_intangibles": 714737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1623213000, "total_assets": 3970867000, "short_term_debt": 39409000, "accounts_payable": 72090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227664000, "total_liabilities": 867852000, "total_debt": 39409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8029150000, "total_equity": 3055326000, "shares_outstanding": 101253607, "operating_cash_flow": -243666000, "stock_based_compensation": 91174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 592123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394226000, "free_cash_flow": -186646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-724820558", "ebitda": "-501638144", "netIncome": "-718209167", "grossProfit": "2654264689", "depreciation": "None", "totalRevenue": "3441500338", "costOfRevenue": "787235641", "interestIncome": "86136000", "incomeBeforeTax": "-723414905", "interestExpense": "None", "operatingIncome": "-427792324", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3129725", "reportedCurrency": "CNY", "netInterestIncome": "86136000", "nonInterestIncome": "None", "operatingExpenses": "3082057013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110835650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787235641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223182414", "sellingGeneralAndAdministrative": "444373000", "netIncomeFromContinuingOperations": "-710221000" }, "balance": { "goodwill": "155029000", "inventory": "386054000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3970867000", "longTermDebt": "None", "shortTermDebt": "39409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "559708000", "reportedCurrency": "CNY", "retainedEarnings": "-8029150000", "totalLiabilities": "867852000", "otherCurrentAssets": "278189000", "totalCurrentAssets": "2347654000", "currentLongTermDebt": "None", "longTermInvestments": "664579000", "shortTermInvestments": "539130000", "currentNetReceivables": "326886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623213000", "currentAccountsPayable": "72090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221874000", "shortLongTermDebtTotal": "148935000", "totalShareholderEquity": "3055326000", "capitalLeaseObligations": "148935000", "otherCurrentLiabilities": "484486000", "totalCurrentLiabilities": "640188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227664000", "cashAndShortTermInvestments": "817395000", "commonStockSharesOutstanding": "101253607", "intangibleAssetsExcludingGoodwill": "559708000", "cashAndCashEquivalentsAtCarryingValue": "817395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-710221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-11165000", "operatingCashflow": "-243666000", "capitalExpenditures": "57020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394226000", "cashflowFromInvestment": "592123000", "stockBasedCompensation": "91174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 3414312669, "cost_of_revenue": 901333213, "gross_profit": 2512979455, "ebit": -763455818, "ebitda": -560078305, "pretax_income": -753335209, "tax_provision": -3209566, "net_income": -744687378, "net_income_to_common": -744687378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836888000, "total_current_assets": 2951599000, "total_assets": 5006015000, "short_term_debt": 45464000, "long_term_debt": null, "total_debt": 45464000, "total_liabilities": 821242000, "total_equity": 4135037000, "shares_outstanding": 109790912, "goodwill_and_intangibles": 1227963000 }, "cash_flow": { "operating_cash_flow": -107442000, "capital_expenditure": 43969000, "free_cash_flow": -63473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358684, "ticker_id": 4518, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-763455818", "ebitda": "-560078305", "netIncome": "-744687378", "grossProfit": "2512979455", "depreciation": "None", "totalRevenue": "3414312669", "costOfRevenue": "901333213", "interestIncome": "89020000", "incomeBeforeTax": "-753335209", "interestExpense": "None", "operatingIncome": "-559240436", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3209566", "reportedCurrency": "CNY", "netInterestIncome": "89020000", "nonInterestIncome": "None", "operatingExpenses": "3072219891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111682908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901333213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203377513", "sellingGeneralAndAdministrative": "500942000", "netIncomeFromContinuingOperations": "-750227000" }, "balance": { "goodwill": "556567000", "inventory": "352090000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5006015000", "longTermDebt": "None", "shortTermDebt": "45464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "671396000", "reportedCurrency": "CNY", "retainedEarnings": "-7345153000", "totalLiabilities": "821242000", "otherCurrentAssets": "342500000", "totalCurrentAssets": "2951599000", "currentLongTermDebt": "None", "longTermInvestments": "618752000", "shortTermInvestments": "1218481000", "currentNetReceivables": "201640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054416000", "currentAccountsPayable": "105691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179226000", "shortLongTermDebtTotal": "113231000", "totalShareholderEquity": "4135037000", "capitalLeaseObligations": "113231000", "otherCurrentLiabilities": "424676000", "totalCurrentLiabilities": "611328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209914000", "cashAndShortTermInvestments": "836888000", "commonStockSharesOutstanding": "109790912", "intangibleAssetsExcludingGoodwill": "671396000", "cashAndCashEquivalentsAtCarryingValue": "836888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-750227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "109443000", "operatingCashflow": "-107442000", "capitalExpenditures": "43969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342455000", "cashflowFromInvestment": "-260487000", "stockBasedCompensation": "77502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3414312669, "cost_of_revenue": 901333213, "gross_profit": 2512979455, "research_and_development": 111682908, "selling_general_admin": 500942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -763455818, "depreciation_amortisation": 203377513, "ebitda": -560078305, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -753335209, "tax_provision": -3209566, "effective_tax_rate": null, "net_income": -744687378, "net_income_continuing_ops": -750227000, "net_income_to_common": -744687378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836888000, "short_term_investments": 1218481000, "net_receivables": 201640000, "inventory": 352090000, "other_current_assets": null, "total_current_assets": 2951599000, "net_ppe": null, "goodwill": 556567000, "intangible_assets": 671396000, "goodwill_and_intangibles": 1227963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2054416000, "total_assets": 5006015000, "short_term_debt": 45464000, "accounts_payable": 105691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209914000, "total_liabilities": 821242000, "total_debt": 45464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7345153000, "total_equity": 4135037000, "shares_outstanding": 109790912, "operating_cash_flow": -107442000, "stock_based_compensation": 77502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342455000, "free_cash_flow": -63473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-763455818", "ebitda": "-560078305", "netIncome": "-744687378", "grossProfit": "2512979455", "depreciation": "None", "totalRevenue": "3414312669", "costOfRevenue": "901333213", "interestIncome": "89020000", "incomeBeforeTax": "-753335209", "interestExpense": "None", "operatingIncome": "-559240436", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3209566", "reportedCurrency": "CNY", "netInterestIncome": "89020000", "nonInterestIncome": "None", "operatingExpenses": "3072219891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111682908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901333213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203377513", "sellingGeneralAndAdministrative": "500942000", "netIncomeFromContinuingOperations": "-750227000" }, "balance": { "goodwill": "556567000", "inventory": "352090000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5006015000", "longTermDebt": "None", "shortTermDebt": "45464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "671396000", "reportedCurrency": "CNY", "retainedEarnings": "-7345153000", "totalLiabilities": "821242000", "otherCurrentAssets": "342500000", "totalCurrentAssets": "2951599000", "currentLongTermDebt": "None", "longTermInvestments": "618752000", "shortTermInvestments": "1218481000", "currentNetReceivables": "201640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054416000", "currentAccountsPayable": "105691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179226000", "shortLongTermDebtTotal": "113231000", "totalShareholderEquity": "4135037000", "capitalLeaseObligations": "113231000", "otherCurrentLiabilities": "424676000", "totalCurrentLiabilities": "611328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209914000", "cashAndShortTermInvestments": "836888000", "commonStockSharesOutstanding": "109790912", "intangibleAssetsExcludingGoodwill": "671396000", "cashAndCashEquivalentsAtCarryingValue": "836888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-750227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "109443000", "operatingCashflow": "-107442000", "capitalExpenditures": "43969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342455000", "cashflowFromInvestment": "-260487000", "stockBasedCompensation": "77502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 3771215458, "cost_of_revenue": 1208224685, "gross_profit": 2562990765, "ebit": -845774602, "ebitda": -500551853, "pretax_income": -833006186, "tax_provision": 2752503, "net_income": -829691984, "net_income_to_common": -829691984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512945000, "total_current_assets": 3508421000, "total_assets": 5862656000, "short_term_debt": 79586000, "long_term_debt": null, "total_debt": 79586000, "total_liabilities": 800130000, "total_equity": 4719442000, "shares_outstanding": 112337216, "goodwill_and_intangibles": 1546814000 }, "cash_flow": { "operating_cash_flow": 136208000, "capital_expenditure": 59328000, "free_cash_flow": 195536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358689, "ticker_id": 4518, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-845774602", "ebitda": "-500551853", "netIncome": "-829691984", "grossProfit": "2562990765", "depreciation": "None", "totalRevenue": "3771215458", "costOfRevenue": "1208224685", "interestIncome": "34656000", "incomeBeforeTax": "-833006186", "interestExpense": "34656000", "operatingIncome": "-945212943", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2752503", "reportedCurrency": "CNY", "netInterestIncome": "34656000", "nonInterestIncome": "None", "operatingExpenses": "3508203715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129103398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1208224685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345222749", "sellingGeneralAndAdministrative": "720409000", "netIncomeFromContinuingOperations": "-821333000" }, "balance": { "goodwill": "857145000", "inventory": "423287000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5862656000", "longTermDebt": "None", "shortTermDebt": "79586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "689669000", "reportedCurrency": "CNY", "retainedEarnings": "-6600365000", "totalLiabilities": "800130000", "otherCurrentAssets": "292885000", "totalCurrentAssets": "3508421000", "currentLongTermDebt": "None", "longTermInvestments": "502579000", "shortTermInvestments": "1072867000", "currentNetReceivables": "206437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2354235000", "currentAccountsPayable": "119847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208623000", "shortLongTermDebtTotal": "132583000", "totalShareholderEquity": "4719442000", "capitalLeaseObligations": "132583000", "otherCurrentLiabilities": "350501000", "totalCurrentLiabilities": "588412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211718000", "cashAndShortTermInvestments": "1512945000", "commonStockSharesOutstanding": "112337216", "intangibleAssetsExcludingGoodwill": "689669000", "cashAndCashEquivalentsAtCarryingValue": "1512945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "277997000", "operatingCashflow": "136208000", "capitalExpenditures": "59328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-654450000", "cashflowFromInvestment": "-1155416000", "stockBasedCompensation": "340860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-654650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3771215458, "cost_of_revenue": 1208224685, "gross_profit": 2562990765, "research_and_development": 129103398, "selling_general_admin": 720409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -845774602, "depreciation_amortisation": 345222749, "ebitda": -500551853, "interest_expense": 34656000, "interest_income": null, "other_non_operating": null, "pretax_income": -833006186, "tax_provision": 2752503, "effective_tax_rate": null, "net_income": -829691984, "net_income_continuing_ops": -821333000, "net_income_to_common": -829691984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512945000, "short_term_investments": 1072867000, "net_receivables": 206437000, "inventory": 423287000, "other_current_assets": null, "total_current_assets": 3508421000, "net_ppe": null, "goodwill": 857145000, "intangible_assets": 689669000, "goodwill_and_intangibles": 1546814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2354235000, "total_assets": 5862656000, "short_term_debt": 79586000, "accounts_payable": 119847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211718000, "total_liabilities": 800130000, "total_debt": 79586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6600365000, "total_equity": 4719442000, "shares_outstanding": 112337216, "operating_cash_flow": 136208000, "stock_based_compensation": 340860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1155416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -654450000, "free_cash_flow": 195536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-845774602", "ebitda": "-500551853", "netIncome": "-829691984", "grossProfit": "2562990765", "depreciation": "None", "totalRevenue": "3771215458", "costOfRevenue": "1208224685", "interestIncome": "34656000", "incomeBeforeTax": "-833006186", "interestExpense": "34656000", "operatingIncome": "-945212943", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2752503", "reportedCurrency": "CNY", "netInterestIncome": "34656000", "nonInterestIncome": "None", "operatingExpenses": "3508203715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129103398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1208224685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345222749", "sellingGeneralAndAdministrative": "720409000", "netIncomeFromContinuingOperations": "-821333000" }, "balance": { "goodwill": "857145000", "inventory": "423287000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5862656000", "longTermDebt": "None", "shortTermDebt": "79586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "689669000", "reportedCurrency": "CNY", "retainedEarnings": "-6600365000", "totalLiabilities": "800130000", "otherCurrentAssets": "292885000", "totalCurrentAssets": "3508421000", "currentLongTermDebt": "None", "longTermInvestments": "502579000", "shortTermInvestments": "1072867000", "currentNetReceivables": "206437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2354235000", "currentAccountsPayable": "119847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208623000", "shortLongTermDebtTotal": "132583000", "totalShareholderEquity": "4719442000", "capitalLeaseObligations": "132583000", "otherCurrentLiabilities": "350501000", "totalCurrentLiabilities": "588412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211718000", "cashAndShortTermInvestments": "1512945000", "commonStockSharesOutstanding": "112337216", "intangibleAssetsExcludingGoodwill": "689669000", "cashAndCashEquivalentsAtCarryingValue": "1512945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "277997000", "operatingCashflow": "136208000", "capitalExpenditures": "59328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-654450000", "cashflowFromInvestment": "-1155416000", "stockBasedCompensation": "340860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-654650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 5764364262, "cost_of_revenue": 1916045044, "gross_profit": 3848319218, "ebit": -1533818540, "ebitda": -1112086229, "pretax_income": -1527917948, "tax_provision": -909070, "net_income": -1520786479, "net_income_to_common": -1520786479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138008000, "total_current_assets": 4555857000, "total_assets": 7272009000, "short_term_debt": 214843000, "long_term_debt": null, "total_debt": 214843000, "total_liabilities": 1264516000, "total_equity": 5659188000, "shares_outstanding": 126341650, "goodwill_and_intangibles": 1615272000 }, "cash_flow": { "operating_cash_flow": -1020441000, "capital_expenditure": 166737000, "free_cash_flow": -853704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358694, "ticker_id": 4518, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1533818540", "ebitda": "-1112086229", "netIncome": "-1520786479", "grossProfit": "3848319218", "depreciation": "None", "totalRevenue": "5764364262", "costOfRevenue": "1916045044", "interestIncome": "49885000", "incomeBeforeTax": "-1527917948", "interestExpense": "506727000", "operatingIncome": "-1603215295", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-909070", "reportedCurrency": "CNY", "netInterestIncome": "45658000", "nonInterestIncome": "None", "operatingExpenses": "5451534520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140246446", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1916045044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421732311", "sellingGeneralAndAdministrative": "1375365000", "netIncomeFromContinuingOperations": "-1547038000" }, "balance": { "goodwill": "869421000", "inventory": "695761000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "7272009000", "longTermDebt": "None", "shortTermDebt": "214843000", "treasuryStock": "-22330000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "745851000", "reportedCurrency": "CNY", "retainedEarnings": "-5782169000", "totalLiabilities": "1264516000", "otherCurrentAssets": "303314000", "totalCurrentAssets": "4555857000", "currentLongTermDebt": "None", "longTermInvestments": "350380000", "shortTermInvestments": "62877000", "currentNetReceivables": "355897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2716152000", "currentAccountsPayable": "240815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668280000", "shortLongTermDebtTotal": "421146000", "totalShareholderEquity": "5659188000", "capitalLeaseObligations": "421146000", "otherCurrentLiabilities": "384498000", "totalCurrentLiabilities": "877583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386933000", "cashAndShortTermInvestments": "3138008000", "commonStockSharesOutstanding": "126341650", "intangibleAssetsExcludingGoodwill": "745851000", "cashAndCashEquivalentsAtCarryingValue": "3138008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1547038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-109930000", "operatingCashflow": "-1020441000", "capitalExpenditures": "166737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1706000", "cashflowFromInvestment": "-1484257000", "stockBasedCompensation": "530440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5764364262, "cost_of_revenue": 1916045044, "gross_profit": 3848319218, "research_and_development": 140246446, "selling_general_admin": 1375365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1533818540, "depreciation_amortisation": 421732311, "ebitda": -1112086229, "interest_expense": 506727000, "interest_income": null, "other_non_operating": null, "pretax_income": -1527917948, "tax_provision": -909070, "effective_tax_rate": null, "net_income": -1520786479, "net_income_continuing_ops": -1547038000, "net_income_to_common": -1520786479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138008000, "short_term_investments": 62877000, "net_receivables": 355897000, "inventory": 695761000, "other_current_assets": null, "total_current_assets": 4555857000, "net_ppe": null, "goodwill": 869421000, "intangible_assets": 745851000, "goodwill_and_intangibles": 1615272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2716152000, "total_assets": 7272009000, "short_term_debt": 214843000, "accounts_payable": 240815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 877583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386933000, "total_liabilities": 1264516000, "total_debt": 214843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5782169000, "total_equity": 5659188000, "shares_outstanding": 126341650, "operating_cash_flow": -1020441000, "stock_based_compensation": 530440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1484257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1706000, "free_cash_flow": -853704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1533818540", "ebitda": "-1112086229", "netIncome": "-1520786479", "grossProfit": "3848319218", "depreciation": "None", "totalRevenue": "5764364262", "costOfRevenue": "1916045044", "interestIncome": "49885000", "incomeBeforeTax": "-1527917948", "interestExpense": "506727000", "operatingIncome": "-1603215295", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-909070", "reportedCurrency": "CNY", "netInterestIncome": "45658000", "nonInterestIncome": "None", "operatingExpenses": "5451534520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140246446", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1916045044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421732311", "sellingGeneralAndAdministrative": "1375365000", "netIncomeFromContinuingOperations": "-1547038000" }, "balance": { "goodwill": "869421000", "inventory": "695761000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "7272009000", "longTermDebt": "None", "shortTermDebt": "214843000", "treasuryStock": "-22330000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "745851000", "reportedCurrency": "CNY", "retainedEarnings": "-5782169000", "totalLiabilities": "1264516000", "otherCurrentAssets": "303314000", "totalCurrentAssets": "4555857000", "currentLongTermDebt": "None", "longTermInvestments": "350380000", "shortTermInvestments": "62877000", "currentNetReceivables": "355897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2716152000", "currentAccountsPayable": "240815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668280000", "shortLongTermDebtTotal": "421146000", "totalShareholderEquity": "5659188000", "capitalLeaseObligations": "421146000", "otherCurrentLiabilities": "384498000", "totalCurrentLiabilities": "877583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386933000", "cashAndShortTermInvestments": "3138008000", "commonStockSharesOutstanding": "126341650", "intangibleAssetsExcludingGoodwill": "745851000", "cashAndCashEquivalentsAtCarryingValue": "3138008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1547038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-109930000", "operatingCashflow": "-1020441000", "capitalExpenditures": "166737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1706000", "cashflowFromInvestment": "-1484257000", "stockBasedCompensation": "530440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 4947497773, "cost_of_revenue": 1767110705, "gross_profit": 3180387067, "ebit": -2535068239, "ebitda": -2285602576, "pretax_income": -2535068259, "tax_provision": 6589510, "net_income": -2541082962, "net_income_to_common": -2541082962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5727029000, "total_current_assets": 7088528000, "total_assets": 8307738000, "short_term_debt": 215300000, "long_term_debt": null, "total_debt": 215300000, "total_liabilities": 1444144000, "total_equity": 6848510000, "shares_outstanding": 126322688, "goodwill_and_intangibles": 209686000 }, "cash_flow": { "operating_cash_flow": -983368000, "capital_expenditure": 384579000, "free_cash_flow": -598789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358699, "ticker_id": 4518, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2535068239", "ebitda": "-2285602576", "netIncome": "-2541082962", "grossProfit": "3180387067", "depreciation": "None", "totalRevenue": "4947497773", "costOfRevenue": "1767110705", "interestIncome": "14313000", "incomeBeforeTax": "-2535068259", "interestExpense": "262930000", "operatingIncome": "-2536227336", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6589510", "reportedCurrency": "CNY", "netInterestIncome": "14313000", "nonInterestIncome": "None", "operatingExpenses": "5716614403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62881187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1767110705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249465663", "sellingGeneralAndAdministrative": "2568025000", "netIncomeFromContinuingOperations": "-2688415000" }, "balance": { "goodwill": "20596000", "inventory": "616808000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "8307738000", "longTermDebt": "None", "shortTermDebt": "215300000", "treasuryStock": "-12000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "189090000", "reportedCurrency": "CNY", "retainedEarnings": "-4240134000", "totalLiabilities": "1444144000", "otherCurrentAssets": "325374000", "totalCurrentAssets": "7088528000", "currentLongTermDebt": "None", "longTermInvestments": "34862000", "shortTermInvestments": "35021000", "currentNetReceivables": "419317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219210000", "currentAccountsPayable": "466705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822007000", "shortLongTermDebtTotal": "527210000", "totalShareholderEquity": "6848510000", "capitalLeaseObligations": "527210000", "otherCurrentLiabilities": "423758000", "totalCurrentLiabilities": "1130677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313467000", "cashAndShortTermInvestments": "5727029000", "commonStockSharesOutstanding": "126322688", "intangibleAssetsExcludingGoodwill": "189090000", "cashAndCashEquivalentsAtCarryingValue": "5727029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-134255000", "operatingCashflow": "-983368000", "capitalExpenditures": "384579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6680869000", "cashflowFromInvestment": "-508832000", "stockBasedCompensation": "1900588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4947497773, "cost_of_revenue": 1767110705, "gross_profit": 3180387067, "research_and_development": 62881187, "selling_general_admin": 2568025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2535068239, "depreciation_amortisation": 249465663, "ebitda": -2285602576, "interest_expense": 262930000, "interest_income": null, "other_non_operating": null, "pretax_income": -2535068259, "tax_provision": 6589510, "effective_tax_rate": null, "net_income": -2541082962, "net_income_continuing_ops": -2688415000, "net_income_to_common": -2541082962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5727029000, "short_term_investments": 35021000, "net_receivables": 419317000, "inventory": 616808000, "other_current_assets": null, "total_current_assets": 7088528000, "net_ppe": null, "goodwill": 20596000, "intangible_assets": 189090000, "goodwill_and_intangibles": 209686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219210000, "total_assets": 8307738000, "short_term_debt": 215300000, "accounts_payable": 466705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313467000, "total_liabilities": 1444144000, "total_debt": 215300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4240134000, "total_equity": 6848510000, "shares_outstanding": 126322688, "operating_cash_flow": -983368000, "stock_based_compensation": 1900588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6680869000, "free_cash_flow": -598789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2535068239", "ebitda": "-2285602576", "netIncome": "-2541082962", "grossProfit": "3180387067", "depreciation": "None", "totalRevenue": "4947497773", "costOfRevenue": "1767110705", "interestIncome": "14313000", "incomeBeforeTax": "-2535068259", "interestExpense": "262930000", "operatingIncome": "-2536227336", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6589510", "reportedCurrency": "CNY", "netInterestIncome": "14313000", "nonInterestIncome": "None", "operatingExpenses": "5716614403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62881187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1767110705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249465663", "sellingGeneralAndAdministrative": "2568025000", "netIncomeFromContinuingOperations": "-2688415000" }, "balance": { "goodwill": "20596000", "inventory": "616808000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "8307738000", "longTermDebt": "None", "shortTermDebt": "215300000", "treasuryStock": "-12000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "189090000", "reportedCurrency": "CNY", "retainedEarnings": "-4240134000", "totalLiabilities": "1444144000", "otherCurrentAssets": "325374000", "totalCurrentAssets": "7088528000", "currentLongTermDebt": "None", "longTermInvestments": "34862000", "shortTermInvestments": "35021000", "currentNetReceivables": "419317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219210000", "currentAccountsPayable": "466705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822007000", "shortLongTermDebtTotal": "527210000", "totalShareholderEquity": "6848510000", "capitalLeaseObligations": "527210000", "otherCurrentLiabilities": "423758000", "totalCurrentLiabilities": "1130677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313467000", "cashAndShortTermInvestments": "5727029000", "commonStockSharesOutstanding": "126322688", "intangibleAssetsExcludingGoodwill": "189090000", "cashAndCashEquivalentsAtCarryingValue": "5727029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-134255000", "operatingCashflow": "-983368000", "capitalExpenditures": "384579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6680869000", "cashflowFromInvestment": "-508832000", "stockBasedCompensation": "1900588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 3022983701, "cost_of_revenue": 1100529835, "gross_profit": 1922453865, "ebit": 146937260, "ebitda": 214423567, "pretax_income": 146937232, "tax_provision": 71781681, "net_income": 75155551, "net_income_to_common": 75155551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676579000, "total_current_assets": 1571825000, "total_assets": 2010317000, "short_term_debt": 93915000, "long_term_debt": null, "total_debt": 93915000, "total_liabilities": 936130000, "total_equity": 1074187000, "shares_outstanding": 134858688, "goodwill_and_intangibles": 30624000 }, "cash_flow": { "operating_cash_flow": -6179000, "capital_expenditure": 108760000, "free_cash_flow": 102581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358704, "ticker_id": 4518, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146937260", "ebitda": "214423567", "netIncome": "75155551", "grossProfit": "1922453865", "depreciation": "None", "totalRevenue": "3022983701", "costOfRevenue": "1100529835", "interestIncome": "5258000", "incomeBeforeTax": "146937232", "interestExpense": "3512000", "operatingIncome": "143372883", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71781681", "reportedCurrency": "CNY", "netInterestIncome": "5320000", "nonInterestIncome": "None", "operatingExpenses": "1779080981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23116420", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100529835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67486307", "sellingGeneralAndAdministrative": "509448000", "netIncomeFromContinuingOperations": "75359000" }, "balance": { "goodwill": "20596000", "inventory": "504049000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2010317000", "longTermDebt": "None", "shortTermDebt": "93915000", "treasuryStock": "-20000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10028000", "reportedCurrency": "CNY", "retainedEarnings": "-89590000", "totalLiabilities": "936130000", "otherCurrentAssets": "115895000", "totalCurrentAssets": "1571825000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10000000", "currentNetReceivables": "265302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438492000", "currentAccountsPayable": "400542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372756000", "shortLongTermDebtTotal": "264960000", "totalShareholderEquity": "1074187000", "capitalLeaseObligations": "264960000", "otherCurrentLiabilities": "129025000", "totalCurrentLiabilities": "763343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172787000", "cashAndShortTermInvestments": "676579000", "commonStockSharesOutstanding": "134858688", "intangibleAssetsExcludingGoodwill": "10028000", "cashAndCashEquivalentsAtCarryingValue": "676579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-411111000", "operatingCashflow": "-6179000", "capitalExpenditures": "108760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "795231000", "cashflowFromInvestment": "-148172000", "stockBasedCompensation": "74995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3022983701, "cost_of_revenue": 1100529835, "gross_profit": 1922453865, "research_and_development": 23116420, "selling_general_admin": 509448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146937260, "depreciation_amortisation": 67486307, "ebitda": 214423567, "interest_expense": 3512000, "interest_income": null, "other_non_operating": null, "pretax_income": 146937232, "tax_provision": 71781681, "effective_tax_rate": null, "net_income": 75155551, "net_income_continuing_ops": 75359000, "net_income_to_common": 75155551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676579000, "short_term_investments": 10000000, "net_receivables": 265302000, "inventory": 504049000, "other_current_assets": null, "total_current_assets": 1571825000, "net_ppe": null, "goodwill": 20596000, "intangible_assets": 10028000, "goodwill_and_intangibles": 30624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438492000, "total_assets": 2010317000, "short_term_debt": 93915000, "accounts_payable": 400542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172787000, "total_liabilities": 936130000, "total_debt": 93915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89590000, "total_equity": 1074187000, "shares_outstanding": 134858688, "operating_cash_flow": -6179000, "stock_based_compensation": 74995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 795231000, "free_cash_flow": 102581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146937260", "ebitda": "214423567", "netIncome": "75155551", "grossProfit": "1922453865", "depreciation": "None", "totalRevenue": "3022983701", "costOfRevenue": "1100529835", "interestIncome": "5258000", "incomeBeforeTax": "146937232", "interestExpense": "3512000", "operatingIncome": "143372883", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71781681", "reportedCurrency": "CNY", "netInterestIncome": "5320000", "nonInterestIncome": "None", "operatingExpenses": "1779080981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23116420", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100529835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67486307", "sellingGeneralAndAdministrative": "509448000", "netIncomeFromContinuingOperations": "75359000" }, "balance": { "goodwill": "20596000", "inventory": "504049000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2010317000", "longTermDebt": "None", "shortTermDebt": "93915000", "treasuryStock": "-20000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10028000", "reportedCurrency": "CNY", "retainedEarnings": "-89590000", "totalLiabilities": "936130000", "otherCurrentAssets": "115895000", "totalCurrentAssets": "1571825000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10000000", "currentNetReceivables": "265302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438492000", "currentAccountsPayable": "400542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372756000", "shortLongTermDebtTotal": "264960000", "totalShareholderEquity": "1074187000", "capitalLeaseObligations": "264960000", "otherCurrentLiabilities": "129025000", "totalCurrentLiabilities": "763343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172787000", "cashAndShortTermInvestments": "676579000", "commonStockSharesOutstanding": "134858688", "intangibleAssetsExcludingGoodwill": "10028000", "cashAndCashEquivalentsAtCarryingValue": "676579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-411111000", "operatingCashflow": "-6179000", "capitalExpenditures": "108760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "795231000", "cashflowFromInvestment": "-148172000", "stockBasedCompensation": "74995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 660097310, "cost_of_revenue": 241125301, "gross_profit": 418972009, "ebit": -37300291, "ebitda": -33022704, "pretax_income": -37522667, "tax_provision": 4166410, "net_income": -41689084, "net_income_to_common": -41689084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25062000, "total_current_assets": 287958000, "total_assets": 328221000, "short_term_debt": 11229000, "long_term_debt": null, "total_debt": 11229000, "total_liabilities": 198809000, "total_equity": 129412000, "shares_outstanding": 134858688, "goodwill_and_intangibles": 1114000 }, "cash_flow": { "operating_cash_flow": -96207000, "capital_expenditure": 4877000, "free_cash_flow": -91330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358708, "ticker_id": 4518, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37300291", "ebitda": "-33022704", "netIncome": "-41689084", "grossProfit": "418972009", "depreciation": "None", "totalRevenue": "660097310", "costOfRevenue": "241125301", "interestIncome": "647000", "incomeBeforeTax": "-37522667", "interestExpense": "214000", "operatingIncome": "-34613448", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4166410", "reportedCurrency": "CNY", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "453585464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2744010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241125301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4277587", "sellingGeneralAndAdministrative": "124585000", "netIncomeFromContinuingOperations": "-40124000" }, "balance": { "goodwill": "0", "inventory": "87494000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "328221000", "longTermDebt": "None", "shortTermDebt": "11229000", "treasuryStock": "-23000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1114000", "reportedCurrency": "CNY", "retainedEarnings": "-59982000", "totalLiabilities": "198809000", "otherCurrentAssets": "110309000", "totalCurrentAssets": "287958000", "currentLongTermDebt": "2900000", "longTermInvestments": "3000000", "shortTermInvestments": "345000", "currentNetReceivables": "64748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40263000", "currentAccountsPayable": "90222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23427000", "shortLongTermDebtTotal": "22773000", "totalShareholderEquity": "129412000", "capitalLeaseObligations": "19873000", "otherCurrentLiabilities": "66536000", "totalCurrentLiabilities": "187265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11544000", "cashAndShortTermInvestments": "25062000", "commonStockSharesOutstanding": "134858688", "intangibleAssetsExcludingGoodwill": "1114000", "cashAndCashEquivalentsAtCarryingValue": "25062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-77791000", "operatingCashflow": "-96207000", "capitalExpenditures": "4877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123678000", "cashflowFromInvestment": "-7877000", "stockBasedCompensation": "14031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 660097310, "cost_of_revenue": 241125301, "gross_profit": 418972009, "research_and_development": 2744010, "selling_general_admin": 124585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37300291, "depreciation_amortisation": 4277587, "ebitda": -33022704, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": -37522667, "tax_provision": 4166410, "effective_tax_rate": null, "net_income": -41689084, "net_income_continuing_ops": -40124000, "net_income_to_common": -41689084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25062000, "short_term_investments": 345000, "net_receivables": 64748000, "inventory": 87494000, "other_current_assets": null, "total_current_assets": 287958000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1114000, "goodwill_and_intangibles": 1114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40263000, "total_assets": 328221000, "short_term_debt": 11229000, "accounts_payable": 90222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11544000, "total_liabilities": 198809000, "total_debt": 11229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59982000, "total_equity": 129412000, "shares_outstanding": 134858688, "operating_cash_flow": -96207000, "stock_based_compensation": 14031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123678000, "free_cash_flow": -91330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37300291", "ebitda": "-33022704", "netIncome": "-41689084", "grossProfit": "418972009", "depreciation": "None", "totalRevenue": "660097310", "costOfRevenue": "241125301", "interestIncome": "647000", "incomeBeforeTax": "-37522667", "interestExpense": "214000", "operatingIncome": "-34613448", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4166410", "reportedCurrency": "CNY", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "453585464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2744010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241125301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4277587", "sellingGeneralAndAdministrative": "124585000", "netIncomeFromContinuingOperations": "-40124000" }, "balance": { "goodwill": "0", "inventory": "87494000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "328221000", "longTermDebt": "None", "shortTermDebt": "11229000", "treasuryStock": "-23000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1114000", "reportedCurrency": "CNY", "retainedEarnings": "-59982000", "totalLiabilities": "198809000", "otherCurrentAssets": "110309000", "totalCurrentAssets": "287958000", "currentLongTermDebt": "2900000", "longTermInvestments": "3000000", "shortTermInvestments": "345000", "currentNetReceivables": "64748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40263000", "currentAccountsPayable": "90222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23427000", "shortLongTermDebtTotal": "22773000", "totalShareholderEquity": "129412000", "capitalLeaseObligations": "19873000", "otherCurrentLiabilities": "66536000", "totalCurrentLiabilities": "187265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11544000", "cashAndShortTermInvestments": "25062000", "commonStockSharesOutstanding": "134858688", "intangibleAssetsExcludingGoodwill": "1114000", "cashAndCashEquivalentsAtCarryingValue": "25062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-77791000", "operatingCashflow": "-96207000", "capitalExpenditures": "4877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123678000", "cashflowFromInvestment": "-7877000", "stockBasedCompensation": "14031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 1020986000, "cost_of_revenue": 201797000, "gross_profit": 819189000, "ebit": -98951000, "ebitda": -98951000, "pretax_income": -60553000, "tax_provision": 1375000, "net_income": -60514000, "net_income_to_common": -60514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876144000, "total_current_assets": 2131376000, "total_assets": 3717540000, "short_term_debt": 53039000, "long_term_debt": null, "total_debt": 53039000, "total_liabilities": 809744000, "total_equity": 2919174000, "shares_outstanding": 93845083, "goodwill_and_intangibles": 664278000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358672, "ticker_id": 4518, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-98951000", "netIncome": "-60514000", "grossProfit": "819189000", "depreciation": "None", "totalRevenue": "1020986000", "costOfRevenue": "201797000", "interestIncome": "10741000", "incomeBeforeTax": "-60553000", "interestExpense": "None", "operatingIncome": "-98951000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1375000", "reportedCurrency": "CNY", "netInterestIncome": "10741000", "nonInterestIncome": "None", "operatingExpenses": "918140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "80326000", "netIncomeFromContinuingOperations": "-61928000" }, "balance": { "goodwill": "155029000", "inventory": "573339000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3717540000", "longTermDebt": "None", "shortTermDebt": "53039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "509249000", "reportedCurrency": "CNY", "retainedEarnings": "-8202059000", "totalLiabilities": "809744000", "otherCurrentAssets": "498139000", "totalCurrentAssets": "2131376000", "currentLongTermDebt": "None", "longTermInvestments": "667995000", "shortTermInvestments": "246164651", "currentNetReceivables": "183754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1586164000", "currentAccountsPayable": "154805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163223000", "totalShareholderEquity": "2919174000", "capitalLeaseObligations": "163223000", "otherCurrentLiabilities": "342406000", "totalCurrentLiabilities": "593508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216236000", "cashAndShortTermInvestments": "876144000", "commonStockSharesOutstanding": "93845083", "intangibleAssetsExcludingGoodwill": "509249000", "cashAndCashEquivalentsAtCarryingValue": "876144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020986000, "cost_of_revenue": 201797000, "gross_profit": 819189000, "research_and_development": 39440000, "selling_general_admin": 80326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98951000, "depreciation_amortisation": null, "ebitda": -98951000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60553000, "tax_provision": 1375000, "effective_tax_rate": null, "net_income": -60514000, "net_income_continuing_ops": -61928000, "net_income_to_common": -60514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876144000, "short_term_investments": 246164651, "net_receivables": 183754000, "inventory": 573339000, "other_current_assets": null, "total_current_assets": 2131376000, "net_ppe": null, "goodwill": 155029000, "intangible_assets": 509249000, "goodwill_and_intangibles": 664278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1586164000, "total_assets": 3717540000, "short_term_debt": 53039000, "accounts_payable": 154805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216236000, "total_liabilities": 809744000, "total_debt": 53039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8202059000, "total_equity": 2919174000, "shares_outstanding": 93845083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-98951000", "netIncome": "-60514000", "grossProfit": "819189000", "depreciation": "None", "totalRevenue": "1020986000", "costOfRevenue": "201797000", "interestIncome": "10741000", "incomeBeforeTax": "-60553000", "interestExpense": "None", "operatingIncome": "-98951000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1375000", "reportedCurrency": "CNY", "netInterestIncome": "10741000", "nonInterestIncome": "None", "operatingExpenses": "918140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "80326000", "netIncomeFromContinuingOperations": "-61928000" }, "balance": { "goodwill": "155029000", "inventory": "573339000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3717540000", "longTermDebt": "None", "shortTermDebt": "53039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "509249000", "reportedCurrency": "CNY", "retainedEarnings": "-8202059000", "totalLiabilities": "809744000", "otherCurrentAssets": "498139000", "totalCurrentAssets": "2131376000", "currentLongTermDebt": "None", "longTermInvestments": "667995000", "shortTermInvestments": "246164651", "currentNetReceivables": "183754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1586164000", "currentAccountsPayable": "154805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163223000", "totalShareholderEquity": "2919174000", "capitalLeaseObligations": "163223000", "otherCurrentLiabilities": "342406000", "totalCurrentLiabilities": "593508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216236000", "cashAndShortTermInvestments": "876144000", "commonStockSharesOutstanding": "93845083", "intangibleAssetsExcludingGoodwill": "509249000", "cashAndCashEquivalentsAtCarryingValue": "876144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 1360403826, "cost_of_revenue": 293495456, "gross_profit": 1066908363, "ebit": -12513859, "ebitda": -12513859, "pretax_income": 4373780, "tax_provision": 1378702, "net_income": 7953683, "net_income_to_common": 7953683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808010201, "total_current_assets": 2235610712, "total_assets": 3849431726, "short_term_debt": 53435000, "long_term_debt": null, "total_debt": 53435000, "total_liabilities": 846880939, "total_equity": 3012521122, "shares_outstanding": 100933438, "goodwill_and_intangibles": 692978994 }, "cash_flow": { "operating_cash_flow": -94663000, "capital_expenditure": 43800000, "free_cash_flow": -50863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358673, "ticker_id": 4518, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12513859", "netIncome": "7953683", "grossProfit": "1066908363", "depreciation": "None", "totalRevenue": "1360403826", "costOfRevenue": "293495456", "interestIncome": "10427000", "incomeBeforeTax": "4373780", "interestExpense": "None", "operatingIncome": "-12513859", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1378702", "reportedCurrency": "USD", "netInterestIncome": "6947000", "nonInterestIncome": "None", "operatingExpenses": "1079422194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38252640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293495456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1045239000", "netIncomeFromContinuingOperations": "3037000" }, "balance": { "goodwill": "155127719", "inventory": "509053951", "commonStock": "173108", "currentDebt": "None", "investments": "None", "totalAssets": "3849431726", "longTermDebt": "None", "shortTermDebt": "53435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "537851275", "reportedCurrency": "USD", "retainedEarnings": "-8146729469", "totalLiabilities": "846880939", "otherCurrentAssets": "290981901", "totalCurrentAssets": "2235610712", "currentLongTermDebt": "None", "longTermInvestments": "653560000", "shortTermInvestments": "246164651", "currentNetReceivables": "381400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613821014", "currentAccountsPayable": "149466111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250929000", "shortLongTermDebtTotal": "176704442", "totalShareholderEquity": "3012521122", "capitalLeaseObligations": "176592000", "otherCurrentLiabilities": "383930342", "totalCurrentLiabilities": "615670802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231210137", "cashAndShortTermInvestments": "808010201", "commonStockSharesOutstanding": "100933438", "intangibleAssetsExcludingGoodwill": "537851275", "cashAndCashEquivalentsAtCarryingValue": "808010201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-124792000", "operatingCashflow": "-94663000", "capitalExpenditures": "43800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151445000", "cashflowFromInvestment": "246794000", "stockBasedCompensation": "26450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360403826, "cost_of_revenue": 293495456, "gross_profit": 1066908363, "research_and_development": 38252640, "selling_general_admin": 1045239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12513859, "depreciation_amortisation": null, "ebitda": -12513859, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4373780, "tax_provision": 1378702, "effective_tax_rate": null, "net_income": 7953683, "net_income_continuing_ops": 3037000, "net_income_to_common": 7953683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808010201, "short_term_investments": 246164651, "net_receivables": 381400000, "inventory": 509053951, "other_current_assets": null, "total_current_assets": 2235610712, "net_ppe": null, "goodwill": 155127719, "intangible_assets": 537851275, "goodwill_and_intangibles": 692978994, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613821014, "total_assets": 3849431726, "short_term_debt": 53435000, "accounts_payable": 149466111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615670802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231210137, "total_liabilities": 846880939, "total_debt": 53435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8146729469, "total_equity": 3012521122, "shares_outstanding": 100933438, "operating_cash_flow": -94663000, "stock_based_compensation": 26450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151445000, "free_cash_flow": -50863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12513859", "netIncome": "7953683", "grossProfit": "1066908363", "depreciation": "None", "totalRevenue": "1360403826", "costOfRevenue": "293495456", "interestIncome": "10427000", "incomeBeforeTax": "4373780", "interestExpense": "None", "operatingIncome": "-12513859", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1378702", "reportedCurrency": "USD", "netInterestIncome": "6947000", "nonInterestIncome": "None", "operatingExpenses": "1079422194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38252640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293495456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1045239000", "netIncomeFromContinuingOperations": "3037000" }, "balance": { "goodwill": "155127719", "inventory": "509053951", "commonStock": "173108", "currentDebt": "None", "investments": "None", "totalAssets": "3849431726", "longTermDebt": "None", "shortTermDebt": "53435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "537851275", "reportedCurrency": "USD", "retainedEarnings": "-8146729469", "totalLiabilities": "846880939", "otherCurrentAssets": "290981901", "totalCurrentAssets": "2235610712", "currentLongTermDebt": "None", "longTermInvestments": "653560000", "shortTermInvestments": "246164651", "currentNetReceivables": "381400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613821014", "currentAccountsPayable": "149466111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250929000", "shortLongTermDebtTotal": "176704442", "totalShareholderEquity": "3012521122", "capitalLeaseObligations": "176592000", "otherCurrentLiabilities": "383930342", "totalCurrentLiabilities": "615670802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231210137", "cashAndShortTermInvestments": "808010201", "commonStockSharesOutstanding": "100933438", "intangibleAssetsExcludingGoodwill": "537851275", "cashAndCashEquivalentsAtCarryingValue": "808010201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-124792000", "operatingCashflow": "-94663000", "capitalExpenditures": "43800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151445000", "cashflowFromInvestment": "246794000", "stockBasedCompensation": "26450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 993197230, "cost_of_revenue": 216794843, "gross_profit": 776402379, "ebit": -70568156, "ebitda": -60104142, "pretax_income": -70315525, "tax_provision": -308374, "net_income": -65617208, "net_income_to_common": -65617208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690189000, "total_current_assets": 2365845000, "total_assets": 4020785000, "short_term_debt": 52275000, "long_term_debt": null, "total_debt": 52275000, "total_liabilities": 1007637000, "total_equity": 3018427000, "shares_outstanding": 93882982, "goodwill_and_intangibles": 710599000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358675, "ticker_id": 4518, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70568156", "ebitda": "-60104142", "netIncome": "-65617208", "grossProfit": "776402379", "depreciation": "None", "totalRevenue": "993197230", "costOfRevenue": "216794843", "interestIncome": "11701000", "incomeBeforeTax": "-70315525", "interestExpense": "None", "operatingIncome": "-83133169", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-308374", "reportedCurrency": "CNY", "netInterestIncome": "11701000", "nonInterestIncome": "None", "operatingExpenses": "859535556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39547192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216794843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10464014", "sellingGeneralAndAdministrative": "80230000", "netIncomeFromContinuingOperations": "-70375000" }, "balance": { "goodwill": "155029000", "inventory": "479663000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4020785000", "longTermDebt": "None", "shortTermDebt": "52275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "555570000", "reportedCurrency": "CNY", "retainedEarnings": "-8146230000", "totalLiabilities": "1007637000", "otherCurrentAssets": "571280000", "totalCurrentAssets": "2365845000", "currentLongTermDebt": "None", "longTermInvestments": "666891000", "shortTermInvestments": "348170000", "currentNetReceivables": "276543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654940000", "currentAccountsPayable": "254244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251001000", "shortLongTermDebtTotal": "179972000", "totalShareholderEquity": "3018427000", "capitalLeaseObligations": "179972000", "otherCurrentLiabilities": "422708000", "totalCurrentLiabilities": "772023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235614000", "cashAndShortTermInvestments": "690189000", "commonStockSharesOutstanding": "93882982", "intangibleAssetsExcludingGoodwill": "555570000", "cashAndCashEquivalentsAtCarryingValue": "690189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 993197230, "cost_of_revenue": 216794843, "gross_profit": 776402379, "research_and_development": 39547192, "selling_general_admin": 80230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70568156, "depreciation_amortisation": 10464014, "ebitda": -60104142, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70315525, "tax_provision": -308374, "effective_tax_rate": null, "net_income": -65617208, "net_income_continuing_ops": -70375000, "net_income_to_common": -65617208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690189000, "short_term_investments": 348170000, "net_receivables": 276543000, "inventory": 479663000, "other_current_assets": null, "total_current_assets": 2365845000, "net_ppe": null, "goodwill": 155029000, "intangible_assets": 555570000, "goodwill_and_intangibles": 710599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654940000, "total_assets": 4020785000, "short_term_debt": 52275000, "accounts_payable": 254244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235614000, "total_liabilities": 1007637000, "total_debt": 52275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8146230000, "total_equity": 3018427000, "shares_outstanding": 93882982, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70568156", "ebitda": "-60104142", "netIncome": "-65617208", "grossProfit": "776402379", "depreciation": "None", "totalRevenue": "993197230", "costOfRevenue": "216794843", "interestIncome": "11701000", "incomeBeforeTax": "-70315525", "interestExpense": "None", "operatingIncome": "-83133169", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-308374", "reportedCurrency": "CNY", "netInterestIncome": "11701000", "nonInterestIncome": "None", "operatingExpenses": "859535556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39547192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216794843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10464014", "sellingGeneralAndAdministrative": "80230000", "netIncomeFromContinuingOperations": "-70375000" }, "balance": { "goodwill": "155029000", "inventory": "479663000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4020785000", "longTermDebt": "None", "shortTermDebt": "52275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "555570000", "reportedCurrency": "CNY", "retainedEarnings": "-8146230000", "totalLiabilities": "1007637000", "otherCurrentAssets": "571280000", "totalCurrentAssets": "2365845000", "currentLongTermDebt": "None", "longTermInvestments": "666891000", "shortTermInvestments": "348170000", "currentNetReceivables": "276543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654940000", "currentAccountsPayable": "254244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251001000", "shortLongTermDebtTotal": "179972000", "totalShareholderEquity": "3018427000", "capitalLeaseObligations": "179972000", "otherCurrentLiabilities": "422708000", "totalCurrentLiabilities": "772023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235614000", "cashAndShortTermInvestments": "690189000", "commonStockSharesOutstanding": "93882982", "intangibleAssetsExcludingGoodwill": "555570000", "cashAndCashEquivalentsAtCarryingValue": "690189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 1076340205, "cost_of_revenue": 234075059, "gross_profit": 842265138, "ebit": -20913092, "ebitda": -9872692, "pretax_income": -20044477, "tax_provision": -755698, "net_income": -17499050, "net_income_to_common": -17499050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953535000, "total_current_assets": 2374440000, "total_assets": 4043260000, "short_term_debt": 48694000, "long_term_debt": null, "total_debt": 48694000, "total_liabilities": 904346000, "total_equity": 3093330000, "shares_outstanding": 92749450, "goodwill_and_intangibles": 734758000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358676, "ticker_id": 4518, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20913092", "ebitda": "-9872692", "netIncome": "-17499050", "grossProfit": "842265138", "depreciation": "None", "totalRevenue": "1076340205", "costOfRevenue": "234075059", "interestIncome": "11467000", "incomeBeforeTax": "-20044477", "interestExpense": "None", "operatingIncome": "-54953431", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-755698", "reportedCurrency": "CNY", "netInterestIncome": "11467000", "nonInterestIncome": "None", "operatingExpenses": "897218577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35770642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234075059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11040400", "sellingGeneralAndAdministrative": "84072000", "netIncomeFromContinuingOperations": "-19475000" }, "balance": { "goodwill": "155029000", "inventory": "392323000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4043260000", "longTermDebt": "None", "shortTermDebt": "48694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "579729000", "reportedCurrency": "CNY", "retainedEarnings": "-8080268000", "totalLiabilities": "904346000", "otherCurrentAssets": "450356000", "totalCurrentAssets": "2374440000", "currentLongTermDebt": "None", "longTermInvestments": "662961000", "shortTermInvestments": "350771000", "currentNetReceivables": "227455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1668820000", "currentAccountsPayable": "148184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244862000", "shortLongTermDebtTotal": "179211000", "totalShareholderEquity": "3093330000", "capitalLeaseObligations": "179211000", "otherCurrentLiabilities": "425486000", "totalCurrentLiabilities": "658454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245892000", "cashAndShortTermInvestments": "953535000", "commonStockSharesOutstanding": "92749450", "intangibleAssetsExcludingGoodwill": "579729000", "cashAndCashEquivalentsAtCarryingValue": "953535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1076340205, "cost_of_revenue": 234075059, "gross_profit": 842265138, "research_and_development": 35770642, "selling_general_admin": 84072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20913092, "depreciation_amortisation": 11040400, "ebitda": -9872692, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20044477, "tax_provision": -755698, "effective_tax_rate": null, "net_income": -17499050, "net_income_continuing_ops": -19475000, "net_income_to_common": -17499050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953535000, "short_term_investments": 350771000, "net_receivables": 227455000, "inventory": 392323000, "other_current_assets": null, "total_current_assets": 2374440000, "net_ppe": null, "goodwill": 155029000, "intangible_assets": 579729000, "goodwill_and_intangibles": 734758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1668820000, "total_assets": 4043260000, "short_term_debt": 48694000, "accounts_payable": 148184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245892000, "total_liabilities": 904346000, "total_debt": 48694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8080268000, "total_equity": 3093330000, "shares_outstanding": 92749450, "operating_cash_flow": null, "stock_based_compensation": 23955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20913092", "ebitda": "-9872692", "netIncome": "-17499050", "grossProfit": "842265138", "depreciation": "None", "totalRevenue": "1076340205", "costOfRevenue": "234075059", "interestIncome": "11467000", "incomeBeforeTax": "-20044477", "interestExpense": "None", "operatingIncome": "-54953431", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-755698", "reportedCurrency": "CNY", "netInterestIncome": "11467000", "nonInterestIncome": "None", "operatingExpenses": "897218577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35770642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234075059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11040400", "sellingGeneralAndAdministrative": "84072000", "netIncomeFromContinuingOperations": "-19475000" }, "balance": { "goodwill": "155029000", "inventory": "392323000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4043260000", "longTermDebt": "None", "shortTermDebt": "48694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "579729000", "reportedCurrency": "CNY", "retainedEarnings": "-8080268000", "totalLiabilities": "904346000", "otherCurrentAssets": "450356000", "totalCurrentAssets": "2374440000", "currentLongTermDebt": "None", "longTermInvestments": "662961000", "shortTermInvestments": "350771000", "currentNetReceivables": "227455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1668820000", "currentAccountsPayable": "148184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244862000", "shortLongTermDebtTotal": "179211000", "totalShareholderEquity": "3093330000", "capitalLeaseObligations": "179211000", "otherCurrentLiabilities": "425486000", "totalCurrentLiabilities": "658454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245892000", "cashAndShortTermInvestments": "953535000", "commonStockSharesOutstanding": "92749450", "intangibleAssetsExcludingGoodwill": "579729000", "cashAndCashEquivalentsAtCarryingValue": "953535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 831937144, "cost_of_revenue": 174072088, "gross_profit": 657865055, "ebit": -8522634, "ebitda": 2018143, "pretax_income": -6022451, "tax_provision": -432165, "net_income": -5292845, "net_income_to_common": -5292845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669776000, "total_current_assets": 2240569000, "total_assets": 3877407000, "short_term_debt": 39348000, "long_term_debt": null, "total_debt": 39348000, "total_liabilities": 762656000, "total_equity": 3067361000, "shares_outstanding": 91873300, "goodwill_and_intangibles": 717269000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358677, "ticker_id": 4518, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8522634", "ebitda": "2018143", "netIncome": "-5292845", "grossProfit": "657865055", "depreciation": "None", "totalRevenue": "831937144", "costOfRevenue": "174072088", "interestIncome": "10606000", "incomeBeforeTax": "-6022451", "interestExpense": "None", "operatingIncome": "-33985800", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-432165", "reportedCurrency": "CNY", "netInterestIncome": "10606000", "nonInterestIncome": "None", "operatingExpenses": "691850863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22593655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174072088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10540777", "sellingGeneralAndAdministrative": "64883000", "netIncomeFromContinuingOperations": "-5601000" }, "balance": { "goodwill": "155029000", "inventory": "383352000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3877407000", "longTermDebt": "None", "shortTermDebt": "39348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "562240000", "reportedCurrency": "CNY", "retainedEarnings": "-8062600000", "totalLiabilities": "762656000", "otherCurrentAssets": "374849000", "totalCurrentAssets": "2240569000", "currentLongTermDebt": "None", "longTermInvestments": "668081000", "shortTermInvestments": "610147000", "currentNetReceivables": "202445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1636838000", "currentAccountsPayable": "74680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229117000", "shortLongTermDebtTotal": "159859000", "totalShareholderEquity": "3067361000", "capitalLeaseObligations": "159859000", "otherCurrentLiabilities": "374596000", "totalCurrentLiabilities": "526307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236349000", "cashAndShortTermInvestments": "669776000", "commonStockSharesOutstanding": "91873300", "intangibleAssetsExcludingGoodwill": "562240000", "cashAndCashEquivalentsAtCarryingValue": "669776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "8626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 831937144, "cost_of_revenue": 174072088, "gross_profit": 657865055, "research_and_development": 22593655, "selling_general_admin": 64883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8522634, "depreciation_amortisation": 10540777, "ebitda": 2018143, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6022451, "tax_provision": -432165, "effective_tax_rate": null, "net_income": -5292845, "net_income_continuing_ops": -5601000, "net_income_to_common": -5292845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669776000, "short_term_investments": 610147000, "net_receivables": 202445000, "inventory": 383352000, "other_current_assets": null, "total_current_assets": 2240569000, "net_ppe": null, "goodwill": 155029000, "intangible_assets": 562240000, "goodwill_and_intangibles": 717269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1636838000, "total_assets": 3877407000, "short_term_debt": 39348000, "accounts_payable": 74680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236349000, "total_liabilities": 762656000, "total_debt": 39348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8062600000, "total_equity": 3067361000, "shares_outstanding": 91873300, "operating_cash_flow": null, "stock_based_compensation": 8626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8522634", "ebitda": "2018143", "netIncome": "-5292845", "grossProfit": "657865055", "depreciation": "None", "totalRevenue": "831937144", "costOfRevenue": "174072088", "interestIncome": "10606000", "incomeBeforeTax": "-6022451", "interestExpense": "None", "operatingIncome": "-33985800", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-432165", "reportedCurrency": "CNY", "netInterestIncome": "10606000", "nonInterestIncome": "None", "operatingExpenses": "691850863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22593655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174072088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10540777", "sellingGeneralAndAdministrative": "64883000", "netIncomeFromContinuingOperations": "-5601000" }, "balance": { "goodwill": "155029000", "inventory": "383352000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3877407000", "longTermDebt": "None", "shortTermDebt": "39348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "562240000", "reportedCurrency": "CNY", "retainedEarnings": "-8062600000", "totalLiabilities": "762656000", "otherCurrentAssets": "374849000", "totalCurrentAssets": "2240569000", "currentLongTermDebt": "None", "longTermInvestments": "668081000", "shortTermInvestments": "610147000", "currentNetReceivables": "202445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1636838000", "currentAccountsPayable": "74680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229117000", "shortLongTermDebtTotal": "159859000", "totalShareholderEquity": "3067361000", "capitalLeaseObligations": "159859000", "otherCurrentLiabilities": "374596000", "totalCurrentLiabilities": "526307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236349000", "cashAndShortTermInvestments": "669776000", "commonStockSharesOutstanding": "91873300", "intangibleAssetsExcludingGoodwill": "562240000", "cashAndCashEquivalentsAtCarryingValue": "669776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "8626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 1148522000, "cost_of_revenue": 255536000, "gross_profit": 892986000, "ebit": 12418000, "ebitda": 41108000, "pretax_income": -381192000, "tax_provision": 2388000, "net_income": -384234000, "net_income_to_common": -384234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817395000, "total_current_assets": 2347654000, "total_assets": 3970867000, "short_term_debt": 39409000, "long_term_debt": null, "total_debt": 39409000, "total_liabilities": 867852000, "total_equity": 3055326000, "shares_outstanding": 1930413420, "goodwill_and_intangibles": 714737000 }, "cash_flow": { "operating_cash_flow": -246666000, "capital_expenditure": 0, "free_cash_flow": -246666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358678, "ticker_id": 4518, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12418000", "ebitda": "41108000", "netIncome": "-384234000", "grossProfit": "892986000", "depreciation": "None", "totalRevenue": "1148522000", "costOfRevenue": "255536000", "interestIncome": "20973000", "incomeBeforeTax": "-381192000", "interestExpense": "None", "operatingIncome": "-390658000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2388000", "reportedCurrency": "CNY", "netInterestIncome": "20973000", "nonInterestIncome": "None", "operatingExpenses": "1283644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28690000", "sellingGeneralAndAdministrative": "100122000", "netIncomeFromContinuingOperations": "-378804000" }, "balance": { "goodwill": "155029000", "inventory": "386054000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3970867000", "longTermDebt": "None", "shortTermDebt": "39409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "559708000", "reportedCurrency": "CNY", "retainedEarnings": "-8029150000", "totalLiabilities": "867852000", "otherCurrentAssets": "381404000", "totalCurrentAssets": "2347654000", "currentLongTermDebt": "None", "longTermInvestments": "664579000", "shortTermInvestments": "539130000", "currentNetReceivables": "223671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623213000", "currentAccountsPayable": "100974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221874000", "shortLongTermDebtTotal": "148935000", "totalShareholderEquity": "3055326000", "capitalLeaseObligations": "148935000", "otherCurrentLiabilities": "499805000", "totalCurrentLiabilities": "640188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227664000", "cashAndShortTermInvestments": "817395000", "commonStockSharesOutstanding": "1930413420", "intangibleAssetsExcludingGoodwill": "559708000", "cashAndCashEquivalentsAtCarryingValue": "817395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-384234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-246666000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1148522000, "cost_of_revenue": 255536000, "gross_profit": 892986000, "research_and_development": 26345000, "selling_general_admin": 100122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12418000, "depreciation_amortisation": 28690000, "ebitda": 41108000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -381192000, "tax_provision": 2388000, "effective_tax_rate": null, "net_income": -384234000, "net_income_continuing_ops": -378804000, "net_income_to_common": -384234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817395000, "short_term_investments": 539130000, "net_receivables": 223671000, "inventory": 386054000, "other_current_assets": null, "total_current_assets": 2347654000, "net_ppe": null, "goodwill": 155029000, "intangible_assets": 559708000, "goodwill_and_intangibles": 714737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1623213000, "total_assets": 3970867000, "short_term_debt": 39409000, "accounts_payable": 100974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227664000, "total_liabilities": 867852000, "total_debt": 39409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8029150000, "total_equity": 3055326000, "shares_outstanding": 1930413420, "operating_cash_flow": -246666000, "stock_based_compensation": 20295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -246666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12418000", "ebitda": "41108000", "netIncome": "-384234000", "grossProfit": "892986000", "depreciation": "None", "totalRevenue": "1148522000", "costOfRevenue": "255536000", "interestIncome": "20973000", "incomeBeforeTax": "-381192000", "interestExpense": "None", "operatingIncome": "-390658000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2388000", "reportedCurrency": "CNY", "netInterestIncome": "20973000", "nonInterestIncome": "None", "operatingExpenses": "1283644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28690000", "sellingGeneralAndAdministrative": "100122000", "netIncomeFromContinuingOperations": "-378804000" }, "balance": { "goodwill": "155029000", "inventory": "386054000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3970867000", "longTermDebt": "None", "shortTermDebt": "39409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "559708000", "reportedCurrency": "CNY", "retainedEarnings": "-8029150000", "totalLiabilities": "867852000", "otherCurrentAssets": "381404000", "totalCurrentAssets": "2347654000", "currentLongTermDebt": "None", "longTermInvestments": "664579000", "shortTermInvestments": "539130000", "currentNetReceivables": "223671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623213000", "currentAccountsPayable": "100974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221874000", "shortLongTermDebtTotal": "148935000", "totalShareholderEquity": "3055326000", "capitalLeaseObligations": "148935000", "otherCurrentLiabilities": "499805000", "totalCurrentLiabilities": "640188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227664000", "cashAndShortTermInvestments": "817395000", "commonStockSharesOutstanding": "1930413420", "intangibleAssetsExcludingGoodwill": "559708000", "cashAndCashEquivalentsAtCarryingValue": "817395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-384234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-246666000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 662148492, "cost_of_revenue": 159607264, "gross_profit": 502541221, "ebit": -112026591, "ebitda": -96594110, "pretax_income": -118393647, "tax_provision": 3912, "net_income": -118408320, "net_income_to_common": -118408320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503075000, "total_current_assets": 2394394000, "total_assets": 4460729000, "short_term_debt": 47484000, "long_term_debt": null, "total_debt": 47484000, "total_liabilities": 789676000, "total_equity": 3628794000, "shares_outstanding": 102182210, "goodwill_and_intangibles": 1209208000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358680, "ticker_id": 4518, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112026591", "ebitda": "-96594110", "netIncome": "-118408320", "grossProfit": "502541221", "depreciation": "None", "totalRevenue": "662148492", "costOfRevenue": "159607264", "interestIncome": "7722000", "incomeBeforeTax": "-118393647", "interestExpense": "None", "operatingIncome": "-138224384", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3912", "reportedCurrency": "CNY", "netInterestIncome": "7722000", "nonInterestIncome": "None", "operatingExpenses": "640765605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24781564", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159607264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15432481", "sellingGeneralAndAdministrative": "85046000", "netIncomeFromContinuingOperations": "-121056000" }, "balance": { "goodwill": "571129000", "inventory": "438419000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4460729000", "longTermDebt": "None", "shortTermDebt": "47484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "638079000", "reportedCurrency": "CNY", "retainedEarnings": "-7669093000", "totalLiabilities": "789676000", "otherCurrentAssets": "431583000", "totalCurrentAssets": "2394394000", "currentLongTermDebt": "None", "longTermInvestments": "628355000", "shortTermInvestments": "805851000", "currentNetReceivables": "215466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2066335000", "currentAccountsPayable": "70781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201618000", "shortLongTermDebtTotal": "130526000", "totalShareholderEquity": "3628794000", "capitalLeaseObligations": "130526000", "otherCurrentLiabilities": "407280000", "totalCurrentLiabilities": "576261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213415000", "cashAndShortTermInvestments": "503075000", "commonStockSharesOutstanding": "102182210", "intangibleAssetsExcludingGoodwill": "638079000", "cashAndCashEquivalentsAtCarryingValue": "503075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "27047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662148492, "cost_of_revenue": 159607264, "gross_profit": 502541221, "research_and_development": 24781564, "selling_general_admin": 85046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112026591, "depreciation_amortisation": 15432481, "ebitda": -96594110, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -118393647, "tax_provision": 3912, "effective_tax_rate": null, "net_income": -118408320, "net_income_continuing_ops": -121056000, "net_income_to_common": -118408320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503075000, "short_term_investments": 805851000, "net_receivables": 215466000, "inventory": 438419000, "other_current_assets": null, "total_current_assets": 2394394000, "net_ppe": null, "goodwill": 571129000, "intangible_assets": 638079000, "goodwill_and_intangibles": 1209208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2066335000, "total_assets": 4460729000, "short_term_debt": 47484000, "accounts_payable": 70781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213415000, "total_liabilities": 789676000, "total_debt": 47484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7669093000, "total_equity": 3628794000, "shares_outstanding": 102182210, "operating_cash_flow": null, "stock_based_compensation": 27047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112026591", "ebitda": "-96594110", "netIncome": "-118408320", "grossProfit": "502541221", "depreciation": "None", "totalRevenue": "662148492", "costOfRevenue": "159607264", "interestIncome": "7722000", "incomeBeforeTax": "-118393647", "interestExpense": "None", "operatingIncome": "-138224384", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3912", "reportedCurrency": "CNY", "netInterestIncome": "7722000", "nonInterestIncome": "None", "operatingExpenses": "640765605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24781564", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159607264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15432481", "sellingGeneralAndAdministrative": "85046000", "netIncomeFromContinuingOperations": "-121056000" }, "balance": { "goodwill": "571129000", "inventory": "438419000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4460729000", "longTermDebt": "None", "shortTermDebt": "47484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "638079000", "reportedCurrency": "CNY", "retainedEarnings": "-7669093000", "totalLiabilities": "789676000", "otherCurrentAssets": "431583000", "totalCurrentAssets": "2394394000", "currentLongTermDebt": "None", "longTermInvestments": "628355000", "shortTermInvestments": "805851000", "currentNetReceivables": "215466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2066335000", "currentAccountsPayable": "70781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201618000", "shortLongTermDebtTotal": "130526000", "totalShareholderEquity": "3628794000", "capitalLeaseObligations": "130526000", "otherCurrentLiabilities": "407280000", "totalCurrentLiabilities": "576261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213415000", "cashAndShortTermInvestments": "503075000", "commonStockSharesOutstanding": "102182210", "intangibleAssetsExcludingGoodwill": "638079000", "cashAndCashEquivalentsAtCarryingValue": "503075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "27047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 797194086, "cost_of_revenue": 185724752, "gross_profit": 611469326, "ebit": -96954106, "ebitda": -81800297, "pretax_income": -84187291, "tax_provision": 1594343, "net_income": -78537345, "net_income_to_common": -78537345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796485000, "total_current_assets": 2547184000, "total_assets": 4620484000, "short_term_debt": 45148000, "long_term_debt": null, "total_debt": 45148000, "total_liabilities": 796258000, "total_equity": 3781979000, "shares_outstanding": 102182210, "goodwill_and_intangibles": 1192736000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358681, "ticker_id": 4518, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96954106", "ebitda": "-81800297", "netIncome": "-78537345", "grossProfit": "611469326", "depreciation": "None", "totalRevenue": "797194086", "costOfRevenue": "185724752", "interestIncome": "28829000", "incomeBeforeTax": "-84187291", "interestExpense": "None", "operatingIncome": "-135641820", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1594343", "reportedCurrency": "CNY", "netInterestIncome": "28829000", "nonInterestIncome": "None", "operatingExpenses": "747111154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29777846", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185724752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15153809", "sellingGeneralAndAdministrative": "119106000", "netIncomeFromContinuingOperations": "-85494000" }, "balance": { "goodwill": "556649000", "inventory": "422252000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4620484000", "longTermDebt": "None", "shortTermDebt": "45148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "636087000", "reportedCurrency": "CNY", "retainedEarnings": "-7548026000", "totalLiabilities": "796258000", "otherCurrentAssets": "371014000", "totalCurrentAssets": "2547184000", "currentLongTermDebt": "None", "longTermInvestments": "637177000", "shortTermInvestments": "783948000", "currentNetReceivables": "173485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2073300000", "currentAccountsPayable": "102652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135977000", "totalShareholderEquity": "3781979000", "capitalLeaseObligations": "135977000", "otherCurrentLiabilities": "377813000", "totalCurrentLiabilities": "572729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223529000", "cashAndShortTermInvestments": "796485000", "commonStockSharesOutstanding": "102182210", "intangibleAssetsExcludingGoodwill": "636087000", "cashAndCashEquivalentsAtCarryingValue": "796485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "8155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 797194086, "cost_of_revenue": 185724752, "gross_profit": 611469326, "research_and_development": 29777846, "selling_general_admin": 119106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96954106, "depreciation_amortisation": 15153809, "ebitda": -81800297, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -84187291, "tax_provision": 1594343, "effective_tax_rate": null, "net_income": -78537345, "net_income_continuing_ops": -85494000, "net_income_to_common": -78537345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796485000, "short_term_investments": 783948000, "net_receivables": 173485000, "inventory": 422252000, "other_current_assets": null, "total_current_assets": 2547184000, "net_ppe": null, "goodwill": 556649000, "intangible_assets": 636087000, "goodwill_and_intangibles": 1192736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2073300000, "total_assets": 4620484000, "short_term_debt": 45148000, "accounts_payable": 102652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223529000, "total_liabilities": 796258000, "total_debt": 45148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7548026000, "total_equity": 3781979000, "shares_outstanding": 102182210, "operating_cash_flow": null, "stock_based_compensation": 8155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96954106", "ebitda": "-81800297", "netIncome": "-78537345", "grossProfit": "611469326", "depreciation": "None", "totalRevenue": "797194086", "costOfRevenue": "185724752", "interestIncome": "28829000", "incomeBeforeTax": "-84187291", "interestExpense": "None", "operatingIncome": "-135641820", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1594343", "reportedCurrency": "CNY", "netInterestIncome": "28829000", "nonInterestIncome": "None", "operatingExpenses": "747111154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29777846", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185724752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15153809", "sellingGeneralAndAdministrative": "119106000", "netIncomeFromContinuingOperations": "-85494000" }, "balance": { "goodwill": "556649000", "inventory": "422252000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4620484000", "longTermDebt": "None", "shortTermDebt": "45148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "636087000", "reportedCurrency": "CNY", "retainedEarnings": "-7548026000", "totalLiabilities": "796258000", "otherCurrentAssets": "371014000", "totalCurrentAssets": "2547184000", "currentLongTermDebt": "None", "longTermInvestments": "637177000", "shortTermInvestments": "783948000", "currentNetReceivables": "173485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2073300000", "currentAccountsPayable": "102652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135977000", "totalShareholderEquity": "3781979000", "capitalLeaseObligations": "135977000", "otherCurrentLiabilities": "377813000", "totalCurrentLiabilities": "572729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223529000", "cashAndShortTermInvestments": "796485000", "commonStockSharesOutstanding": "102182210", "intangibleAssetsExcludingGoodwill": "636087000", "cashAndCashEquivalentsAtCarryingValue": "796485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "8155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 777847481, "cost_of_revenue": 173408520, "gross_profit": 604438953, "ebit": -131191726, "ebitda": -116048267, "pretax_income": -127896668, "tax_provision": -2304302, "net_income": -125322802, "net_income_to_common": -125322802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1298618000, "total_current_assets": 2769426000, "total_assets": 4780545000, "short_term_debt": 33562000, "long_term_debt": null, "total_debt": 33562000, "total_liabilities": 746366000, "total_equity": 3984711000, "shares_outstanding": 107057802, "goodwill_and_intangibles": 1204556000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358682, "ticker_id": 4518, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131191726", "ebitda": "-116048267", "netIncome": "-125322802", "grossProfit": "604438953", "depreciation": "None", "totalRevenue": "777847481", "costOfRevenue": "173408520", "interestIncome": "28612000", "incomeBeforeTax": "-127896668", "interestExpense": "None", "operatingIncome": "-158634196", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2304302", "reportedCurrency": "CNY", "netInterestIncome": "28612000", "nonInterestIncome": "None", "operatingExpenses": "763073157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28088217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173408520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15143459", "sellingGeneralAndAdministrative": "140099000", "netIncomeFromContinuingOperations": "-124867000" }, "balance": { "goodwill": "554798000", "inventory": "349546000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4780545000", "longTermDebt": "None", "shortTermDebt": "33562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "649758000", "reportedCurrency": "CNY", "retainedEarnings": "-7469752000", "totalLiabilities": "746366000", "otherCurrentAssets": "370874000", "totalCurrentAssets": "2769426000", "currentLongTermDebt": "None", "longTermInvestments": "623672000", "shortTermInvestments": "567799000", "currentNetReceivables": "182589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2011119000", "currentAccountsPayable": "64180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95780000", "totalShareholderEquity": "3984711000", "capitalLeaseObligations": "95780000", "otherCurrentLiabilities": "398892000", "totalCurrentLiabilities": "549009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197357000", "cashAndShortTermInvestments": "1298618000", "commonStockSharesOutstanding": "107057802", "intangibleAssetsExcludingGoodwill": "649758000", "cashAndCashEquivalentsAtCarryingValue": "1298618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "35677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777847481, "cost_of_revenue": 173408520, "gross_profit": 604438953, "research_and_development": 28088217, "selling_general_admin": 140099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131191726, "depreciation_amortisation": 15143459, "ebitda": -116048267, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -127896668, "tax_provision": -2304302, "effective_tax_rate": null, "net_income": -125322802, "net_income_continuing_ops": -124867000, "net_income_to_common": -125322802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1298618000, "short_term_investments": 567799000, "net_receivables": 182589000, "inventory": 349546000, "other_current_assets": null, "total_current_assets": 2769426000, "net_ppe": null, "goodwill": 554798000, "intangible_assets": 649758000, "goodwill_and_intangibles": 1204556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2011119000, "total_assets": 4780545000, "short_term_debt": 33562000, "accounts_payable": 64180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197357000, "total_liabilities": 746366000, "total_debt": 33562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7469752000, "total_equity": 3984711000, "shares_outstanding": 107057802, "operating_cash_flow": null, "stock_based_compensation": 35677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131191726", "ebitda": "-116048267", "netIncome": "-125322802", "grossProfit": "604438953", "depreciation": "None", "totalRevenue": "777847481", "costOfRevenue": "173408520", "interestIncome": "28612000", "incomeBeforeTax": "-127896668", "interestExpense": "None", "operatingIncome": "-158634196", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2304302", "reportedCurrency": "CNY", "netInterestIncome": "28612000", "nonInterestIncome": "None", "operatingExpenses": "763073157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28088217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173408520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15143459", "sellingGeneralAndAdministrative": "140099000", "netIncomeFromContinuingOperations": "-124867000" }, "balance": { "goodwill": "554798000", "inventory": "349546000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4780545000", "longTermDebt": "None", "shortTermDebt": "33562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "649758000", "reportedCurrency": "CNY", "retainedEarnings": "-7469752000", "totalLiabilities": "746366000", "otherCurrentAssets": "370874000", "totalCurrentAssets": "2769426000", "currentLongTermDebt": "None", "longTermInvestments": "623672000", "shortTermInvestments": "567799000", "currentNetReceivables": "182589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2011119000", "currentAccountsPayable": "64180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95780000", "totalShareholderEquity": "3984711000", "capitalLeaseObligations": "95780000", "otherCurrentLiabilities": "398892000", "totalCurrentLiabilities": "549009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197357000", "cashAndShortTermInvestments": "1298618000", "commonStockSharesOutstanding": "107057802", "intangibleAssetsExcludingGoodwill": "649758000", "cashAndCashEquivalentsAtCarryingValue": "1298618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "35677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 1072691000, "cost_of_revenue": 282548000, "gross_profit": 790143000, "ebit": -185604000, "ebitda": -156914000, "pretax_income": -497422000, "tax_provision": -2896000, "net_income": -490515000, "net_income_to_common": -490515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836888000, "total_current_assets": 2951599000, "total_assets": 5006015000, "short_term_debt": 45464000, "long_term_debt": null, "total_debt": 45464000, "total_liabilities": 821242000, "total_equity": 4135037000, "shares_outstanding": 107344087, "goodwill_and_intangibles": 1227963000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358683, "ticker_id": 4518, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185604000", "ebitda": "-156914000", "netIncome": "-490515000", "grossProfit": "790143000", "depreciation": "None", "totalRevenue": "1072691000", "costOfRevenue": "282548000", "interestIncome": "15763000", "incomeBeforeTax": "-497422000", "interestExpense": "None", "operatingIncome": "-539643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2896000", "reportedCurrency": "CNY", "netInterestIncome": "15763000", "nonInterestIncome": "None", "operatingExpenses": "975747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28690000", "sellingGeneralAndAdministrative": "158716000", "netIncomeFromContinuingOperations": "-494526000" }, "balance": { "goodwill": "556567000", "inventory": "352090000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5006015000", "longTermDebt": "None", "shortTermDebt": "45464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "671396000", "reportedCurrency": "CNY", "retainedEarnings": "-7345153000", "totalLiabilities": "821242000", "otherCurrentAssets": "298844000", "totalCurrentAssets": "2951599000", "currentLongTermDebt": "None", "longTermInvestments": "618752000", "shortTermInvestments": "1218481000", "currentNetReceivables": "201640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054416000", "currentAccountsPayable": "105691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113231000", "totalShareholderEquity": "4135037000", "capitalLeaseObligations": "113231000", "otherCurrentLiabilities": "424676000", "totalCurrentLiabilities": "611328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209914000", "cashAndShortTermInvestments": "836888000", "commonStockSharesOutstanding": "107344087", "intangibleAssetsExcludingGoodwill": "671396000", "cashAndCashEquivalentsAtCarryingValue": "836888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-490515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "44483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072691000, "cost_of_revenue": 282548000, "gross_profit": 790143000, "research_and_development": 36851000, "selling_general_admin": 158716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185604000, "depreciation_amortisation": 28690000, "ebitda": -156914000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -497422000, "tax_provision": -2896000, "effective_tax_rate": null, "net_income": -490515000, "net_income_continuing_ops": -494526000, "net_income_to_common": -490515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836888000, "short_term_investments": 1218481000, "net_receivables": 201640000, "inventory": 352090000, "other_current_assets": null, "total_current_assets": 2951599000, "net_ppe": null, "goodwill": 556567000, "intangible_assets": 671396000, "goodwill_and_intangibles": 1227963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2054416000, "total_assets": 5006015000, "short_term_debt": 45464000, "accounts_payable": 105691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209914000, "total_liabilities": 821242000, "total_debt": 45464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7345153000, "total_equity": 4135037000, "shares_outstanding": 107344087, "operating_cash_flow": null, "stock_based_compensation": 44483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185604000", "ebitda": "-156914000", "netIncome": "-490515000", "grossProfit": "790143000", "depreciation": "None", "totalRevenue": "1072691000", "costOfRevenue": "282548000", "interestIncome": "15763000", "incomeBeforeTax": "-497422000", "interestExpense": "None", "operatingIncome": "-539643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2896000", "reportedCurrency": "CNY", "netInterestIncome": "15763000", "nonInterestIncome": "None", "operatingExpenses": "975747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28690000", "sellingGeneralAndAdministrative": "158716000", "netIncomeFromContinuingOperations": "-494526000" }, "balance": { "goodwill": "556567000", "inventory": "352090000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5006015000", "longTermDebt": "None", "shortTermDebt": "45464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "671396000", "reportedCurrency": "CNY", "retainedEarnings": "-7345153000", "totalLiabilities": "821242000", "otherCurrentAssets": "298844000", "totalCurrentAssets": "2951599000", "currentLongTermDebt": "None", "longTermInvestments": "618752000", "shortTermInvestments": "1218481000", "currentNetReceivables": "201640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054416000", "currentAccountsPayable": "105691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113231000", "totalShareholderEquity": "4135037000", "capitalLeaseObligations": "113231000", "otherCurrentLiabilities": "424676000", "totalCurrentLiabilities": "611328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209914000", "cashAndShortTermInvestments": "836888000", "commonStockSharesOutstanding": "107344087", "intangibleAssetsExcludingGoodwill": "671396000", "cashAndCashEquivalentsAtCarryingValue": "836888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-490515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "44483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 723747092, "cost_of_revenue": 206932458, "gross_profit": 516814633, "ebit": -192093165, "ebitda": -178027913, "pretax_income": -198800280, "tax_provision": 659117, "net_income": -198077672, "net_income_to_common": -198077672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796857000, "total_current_assets": 3163948000, "total_assets": 5566855000, "short_term_debt": 54615000, "long_term_debt": null, "total_debt": 54615000, "total_liabilities": 742972000, "total_equity": 4450772000, "shares_outstanding": 108668010, "goodwill_and_intangibles": 1556828000 }, "cash_flow": { "operating_cash_flow": 28130512, "capital_expenditure": 0, "free_cash_flow": 28130512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358685, "ticker_id": 4518, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192093165", "ebitda": "-178027913", "netIncome": "-198077672", "grossProfit": "516814633", "depreciation": "None", "totalRevenue": "723747092", "costOfRevenue": "206932458", "interestIncome": "30319000", "incomeBeforeTax": "-198800280", "interestExpense": "None", "operatingIncome": "-233312371", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "659117", "reportedCurrency": "CNY", "netInterestIncome": "30319000", "nonInterestIncome": "None", "operatingExpenses": "750127005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24932674", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206932458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14065252", "sellingGeneralAndAdministrative": "151830000", "netIncomeFromContinuingOperations": "-197910000" }, "balance": { "goodwill": "887932000", "inventory": "393109000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5566855000", "longTermDebt": "None", "shortTermDebt": "54615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "668896000", "reportedCurrency": "CNY", "retainedEarnings": "-6854638000", "totalLiabilities": "742972000", "otherCurrentAssets": "338223000", "totalCurrentAssets": "3163948000", "currentLongTermDebt": "None", "longTermInvestments": "610936000", "shortTermInvestments": "1420841000", "currentNetReceivables": "214918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2402907000", "currentAccountsPayable": "105630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172477000", "shortLongTermDebtTotal": "104290000", "totalShareholderEquity": "4450772000", "capitalLeaseObligations": "104290000", "otherCurrentLiabilities": "354112000", "totalCurrentLiabilities": "546625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196347000", "cashAndShortTermInvestments": "796857000", "commonStockSharesOutstanding": "108668010", "intangibleAssetsExcludingGoodwill": "668896000", "cashAndCashEquivalentsAtCarryingValue": "796857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198077672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "28130512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14065252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723747092, "cost_of_revenue": 206932458, "gross_profit": 516814633, "research_and_development": 24932674, "selling_general_admin": 151830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192093165, "depreciation_amortisation": 14065252, "ebitda": -178027913, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -198800280, "tax_provision": 659117, "effective_tax_rate": null, "net_income": -198077672, "net_income_continuing_ops": -197910000, "net_income_to_common": -198077672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796857000, "short_term_investments": 1420841000, "net_receivables": 214918000, "inventory": 393109000, "other_current_assets": null, "total_current_assets": 3163948000, "net_ppe": null, "goodwill": 887932000, "intangible_assets": 668896000, "goodwill_and_intangibles": 1556828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2402907000, "total_assets": 5566855000, "short_term_debt": 54615000, "accounts_payable": 105630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196347000, "total_liabilities": 742972000, "total_debt": 54615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6854638000, "total_equity": 4450772000, "shares_outstanding": 108668010, "operating_cash_flow": 28130512, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28130512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-192093165", "ebitda": "-178027913", "netIncome": "-198077672", "grossProfit": "516814633", "depreciation": "None", "totalRevenue": "723747092", "costOfRevenue": "206932458", "interestIncome": "30319000", "incomeBeforeTax": "-198800280", "interestExpense": "None", "operatingIncome": "-233312371", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "659117", "reportedCurrency": "CNY", "netInterestIncome": "30319000", "nonInterestIncome": "None", "operatingExpenses": "750127005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24932674", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206932458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14065252", "sellingGeneralAndAdministrative": "151830000", "netIncomeFromContinuingOperations": "-197910000" }, "balance": { "goodwill": "887932000", "inventory": "393109000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5566855000", "longTermDebt": "None", "shortTermDebt": "54615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "668896000", "reportedCurrency": "CNY", "retainedEarnings": "-6854638000", "totalLiabilities": "742972000", "otherCurrentAssets": "338223000", "totalCurrentAssets": "3163948000", "currentLongTermDebt": "None", "longTermInvestments": "610936000", "shortTermInvestments": "1420841000", "currentNetReceivables": "214918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2402907000", "currentAccountsPayable": "105630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172477000", "shortLongTermDebtTotal": "104290000", "totalShareholderEquity": "4450772000", "capitalLeaseObligations": "104290000", "otherCurrentLiabilities": "354112000", "totalCurrentLiabilities": "546625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196347000", "cashAndShortTermInvestments": "796857000", "commonStockSharesOutstanding": "108668010", "intangibleAssetsExcludingGoodwill": "668896000", "cashAndCashEquivalentsAtCarryingValue": "796857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198077672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "28130512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14065252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "income_statement": { "revenue": 885799867, "cost_of_revenue": 223796625, "gross_profit": 662003242, "ebit": -106156217, "ebitda": -92811893, "pretax_income": -113098718, "tax_provision": -1190610, "net_income": -114281079, "net_income_to_common": -114281079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986815000, "total_current_assets": 3484709000, "total_assets": 5895805000, "short_term_debt": 61659000, "long_term_debt": null, "total_debt": 61659000, "total_liabilities": 770691000, "total_equity": 4778563000, "shares_outstanding": 111400478, "goodwill_and_intangibles": 1629664000 }, "cash_flow": { "operating_cash_flow": 26688656, "capital_expenditure": 0, "free_cash_flow": 26688656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358686, "ticker_id": 4518, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:05.189062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106156217", "ebitda": "-92811893", "netIncome": "-114281079", "grossProfit": "662003242", "depreciation": "None", "totalRevenue": "885799867", "costOfRevenue": "223796625", "interestIncome": "15950000", "incomeBeforeTax": "-113098718", "interestExpense": "None", "operatingIncome": "-139342710", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1190610", "reportedCurrency": "CNY", "netInterestIncome": "15950000", "nonInterestIncome": "None", "operatingExpenses": "801345960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26752625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223796625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13344324", "sellingGeneralAndAdministrative": "154479000", "netIncomeFromContinuingOperations": "-108467000" }, "balance": { "goodwill": "919042000", "inventory": "394529000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5895805000", "longTermDebt": "None", "shortTermDebt": "61659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "710622000", "reportedCurrency": "CNY", "retainedEarnings": "-6658099000", "totalLiabilities": "770691000", "otherCurrentAssets": "335753000", "totalCurrentAssets": "3484709000", "currentLongTermDebt": "None", "longTermInvestments": "546524000", "shortTermInvestments": "1562567000", "currentNetReceivables": "205045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2411096000", "currentAccountsPayable": "105329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167716000", "shortLongTermDebtTotal": "101681000", "totalShareholderEquity": "4778563000", "capitalLeaseObligations": "101681000", "otherCurrentLiabilities": "368784000", "totalCurrentLiabilities": "573194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197497000", "cashAndShortTermInvestments": "986815000", "commonStockSharesOutstanding": "111400478", "intangibleAssetsExcludingGoodwill": "710622000", "cashAndCashEquivalentsAtCarryingValue": "986815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114281079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "26688656", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13344324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885799867, "cost_of_revenue": 223796625, "gross_profit": 662003242, "research_and_development": 26752625, "selling_general_admin": 154479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106156217, "depreciation_amortisation": 13344324, "ebitda": -92811893, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -113098718, "tax_provision": -1190610, "effective_tax_rate": null, "net_income": -114281079, "net_income_continuing_ops": -108467000, "net_income_to_common": -114281079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986815000, "short_term_investments": 1562567000, "net_receivables": 205045000, "inventory": 394529000, "other_current_assets": null, "total_current_assets": 3484709000, "net_ppe": null, "goodwill": 919042000, "intangible_assets": 710622000, "goodwill_and_intangibles": 1629664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2411096000, "total_assets": 5895805000, "short_term_debt": 61659000, "accounts_payable": 105329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197497000, "total_liabilities": 770691000, "total_debt": 61659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6658099000, "total_equity": 4778563000, "shares_outstanding": 111400478, "operating_cash_flow": 26688656, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26688656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106156217", "ebitda": "-92811893", "netIncome": "-114281079", "grossProfit": "662003242", "depreciation": "None", "totalRevenue": "885799867", "costOfRevenue": "223796625", "interestIncome": "15950000", "incomeBeforeTax": "-113098718", "interestExpense": "None", "operatingIncome": "-139342710", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1190610", "reportedCurrency": "CNY", "netInterestIncome": "15950000", "nonInterestIncome": "None", "operatingExpenses": "801345960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26752625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223796625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13344324", "sellingGeneralAndAdministrative": "154479000", "netIncomeFromContinuingOperations": "-108467000" }, "balance": { "goodwill": "919042000", "inventory": "394529000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "5895805000", "longTermDebt": "None", "shortTermDebt": "61659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "710622000", "reportedCurrency": "CNY", "retainedEarnings": "-6658099000", "totalLiabilities": "770691000", "otherCurrentAssets": "335753000", "totalCurrentAssets": "3484709000", "currentLongTermDebt": "None", "longTermInvestments": "546524000", "shortTermInvestments": "1562567000", "currentNetReceivables": "205045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2411096000", "currentAccountsPayable": "105329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167716000", "shortLongTermDebtTotal": "101681000", "totalShareholderEquity": "4778563000", "capitalLeaseObligations": "101681000", "otherCurrentLiabilities": "368784000", "totalCurrentLiabilities": "573194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197497000", "cashAndShortTermInvestments": "986815000", "commonStockSharesOutstanding": "111400478", "intangibleAssetsExcludingGoodwill": "710622000", "cashAndCashEquivalentsAtCarryingValue": "986815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114281079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "26688656", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13344324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }