{ "ticker": { "uuid": "765e7a5b-0957-4f02-8a60-e2abb92fb468", "symbol": "BOKF", "name": "BOK Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/765e7a5b-0957-4f02-8a60-e2abb92fb468/", "api_url": "https://sharemaestro.com/factors/api/tickers/765e7a5b-0957-4f02-8a60-e2abb92fb468/" }, "latest_snapshot": { "ticker": { "uuid": "765e7a5b-0957-4f02-8a60-e2abb92fb468", "symbol": "BOKF", "name": "BOK Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/765e7a5b-0957-4f02-8a60-e2abb92fb468/", "api_url": "https://sharemaestro.com/factors/api/tickers/765e7a5b-0957-4f02-8a60-e2abb92fb468/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.72, "quality": 0.84, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 142.28, "market_cap": 8644931661.76, "pe_ratio": 13.2897, "earnings_yield": 0.0627, "ebitda_to_ev": 0.0693, "shareholder_yield": 0.0658, "roe": 0.1069, "piotroski_f_score": 7, "momentum_12_1": 0.3484, "volatility_252d": 0.1986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.2897, "ev_ebitda": 14.4314, "earnings_yield": 0.0627, "fcf_yield": 0.0715, "shareholder_yield": 0.0658 }, "quality": { "roe": 0.1069, "roic": 0.0637, "gross_margin": 0.6607, "fcf_margin": 0.2667, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0337, "eps_growth_1y": 0.2137, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3792, "momentum_12_1": 0.3484, "relative_strength": 0.163 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.84, "momentum_percentile": 0.8, "growth_composite": 72, "yield_composite": 22, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.22, "os": 0.92, "value": 0.78, "quality": 0.83, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 12.7877, "earnings_yield": 0.0568, "shareholder_yield": 0.073, "roe": 0.1028, "momentum_12_1": 0.3953 }, { "week_end_date": "2026-06-14", "price": 134.61, "os": 0.92, "value": 0.78, "quality": 0.83, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 13.3211, "earnings_yield": 0.0555, "shareholder_yield": 0.0701, "roe": 0.1028, "momentum_12_1": 0.3814 }, { "week_end_date": "2026-06-21", "price": 130.33, "os": 0.93, "value": 0.78, "quality": 0.82, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 12.8976, "earnings_yield": 0.0565, "shareholder_yield": 0.0724, "roe": 0.1028, "momentum_12_1": 0.4395 }, { "week_end_date": "2026-06-28", "price": 139.1, "os": 0.91, "value": 0.77, "quality": 0.82, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 13.7655, "earnings_yield": 0.0544, "shareholder_yield": 0.0678, "roe": 0.1028, "momentum_12_1": 0.3465 }, { "week_end_date": "2026-07-05", "price": 139.29, "os": 0.92, "value": 0.77, "quality": 0.82, "momentum": 0.78, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.7843, "earnings_yield": 0.0543, "shareholder_yield": 0.0677, "roe": 0.1028, "momentum_12_1": 0.2815 }, { "week_end_date": "2026-07-12", "price": 138.69, "os": 0.93, "value": 0.77, "quality": 0.82, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.7249, "earnings_yield": 0.0545, "shareholder_yield": 0.068, "roe": 0.1028, "momentum_12_1": 0.333 }, { "week_end_date": "2026-07-19", "price": 141.24, "os": 0.92, "value": 0.76, "quality": 0.83, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.9773, "earnings_yield": 0.0539, "shareholder_yield": 0.0668, "roe": 0.1028, "momentum_12_1": 0.2622 }, { "week_end_date": "2026-07-26", "price": 142.28, "os": 0.91, "value": 0.72, "quality": 0.84, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 13.2897, "earnings_yield": 0.0627, "shareholder_yield": 0.0658, "roe": 0.1069, "momentum_12_1": 0.3484 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "ebit": 711200000, "ebitda": 793892000, "pretax_income": 711200000, "tax_provision": 133222000, "net_income": 577990000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 739620000, "capital_expenditure": 164389000, "free_cash_flow": 904009000, "dividends_paid": 147504000, "share_repurchases": -419766000, "shares_issued": null, "net_debt_issued": 130717000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "ebit": 711200000, "ebitda": 793892000, "pretax_income": 711200000, "tax_provision": 133222000, "net_income": 577990000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 739620000, "capital_expenditure": 164389000, "free_cash_flow": 904009000, "dividends_paid": 147504000, "share_repurchases": -419766000, "shares_issued": null, "net_debt_issued": 130717000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "ebit": 711200000, "ebitda": 793892000, "pretax_income": 711200000, "tax_provision": 133222000, "net_income": 577990000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 739620000, "capital_expenditure": 164389000, "free_cash_flow": 904009000, "dividends_paid": 147504000, "share_repurchases": -419766000, "shares_issued": null, "net_debt_issued": 130717000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "ebit": 711200000, "ebitda": 793892000, "pretax_income": 711200000, "tax_provision": 133222000, "net_income": 577990000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 739620000, "capital_expenditure": 164389000, "free_cash_flow": 904009000, "dividends_paid": 147504000, "share_repurchases": -419766000, "shares_issued": null, "net_debt_issued": 130717000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "ebit": 711200000, "ebitda": 793892000, "pretax_income": 711200000, "tax_provision": 133222000, "net_income": 577990000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 739620000, "capital_expenditure": 164389000, "free_cash_flow": 904009000, "dividends_paid": 147504000, "share_repurchases": -419766000, "shares_issued": null, "net_debt_issued": 130717000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "ebit": 711200000, "ebitda": 793892000, "pretax_income": 711200000, "tax_provision": 133222000, "net_income": 577990000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 739620000, "capital_expenditure": 164389000, "free_cash_flow": 904009000, "dividends_paid": 147504000, "share_repurchases": -419766000, "shares_issued": null, "net_debt_issued": 130717000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "ebit": 711200000, "ebitda": 793892000, "pretax_income": 711200000, "tax_provision": 133222000, "net_income": 577990000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 739620000, "capital_expenditure": 164389000, "free_cash_flow": 904009000, "dividends_paid": 147504000, "share_repurchases": -419766000, "shares_issued": null, "net_debt_issued": 130717000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3361741000, "cost_of_revenue": 1443706000, "gross_profit": 1918035000, "ebit": 666644000, "ebitda": 771950000, "pretax_income": 666644000, "tax_provision": 143091000, "net_income": 523569000, "net_income_to_common": 523569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434701000, "total_current_assets": 14572217000, "total_assets": 49685892000, "short_term_debt": 1310484000, "long_term_debt": 3143695000, "total_debt": 4454179000, "total_liabilities": 44134935000, "total_equity": 5548353000, "shares_outstanding": 63745000, "goodwill_and_intangibles": 1429682000 }, "cash_flow": { "operating_cash_flow": 1430454000, "capital_expenditure": 171589000, "free_cash_flow": 1602043000, "dividends_paid": 142981000, "share_repurchases": -93620000, "shares_issued": null, "net_debt_issued": -4526879000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 876706000, "cost_of_revenue": 287304000, "gross_profit": 589402000, "ebit": 218133000, "ebitda": 218133000, "pretax_income": 227723000, "tax_provision": 51141000, "net_income": 176539000, "net_income_to_common": 176539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975769000, "total_current_assets": 1410388000, "total_assets": 53179287000, "short_term_debt": 1503916000, "long_term_debt": null, "total_debt": 4974572000, "total_liabilities": 47094389000, "total_equity": 6083106000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1074577000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "ebit": 199656000, "ebitda": 226862000, "pretax_income": 199656000, "tax_provision": 43936000, "net_income": 155766000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_assets": 53760405000, "short_term_debt": 715469000, "long_term_debt": 6116644000, "total_debt": 6865598000, "total_liabilities": 47785339000, "total_equity": 5973175000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1410433000 }, "cash_flow": { "operating_cash_flow": 86725000, "capital_expenditure": 35733000, "free_cash_flow": 122458000, "dividends_paid": 37628000, "share_repurchases": -10564000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "ebit": 199656000, "ebitda": 226862000, "pretax_income": 199656000, "tax_provision": 43936000, "net_income": 155766000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_assets": 53760405000, "short_term_debt": 715469000, "long_term_debt": 6116644000, "total_debt": 6865598000, "total_liabilities": 47785339000, "total_equity": 5973175000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1410433000 }, "cash_flow": { "operating_cash_flow": 86725000, "capital_expenditure": 35733000, "free_cash_flow": 122458000, "dividends_paid": 37628000, "share_repurchases": -10564000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "ebit": 199656000, "ebitda": 226862000, "pretax_income": 199656000, "tax_provision": 43936000, "net_income": 155766000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_assets": 53760405000, "short_term_debt": 715469000, "long_term_debt": 6116644000, "total_debt": 6865598000, "total_liabilities": 47785339000, "total_equity": 5973175000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1410433000 }, "cash_flow": { "operating_cash_flow": 86725000, "capital_expenditure": 35733000, "free_cash_flow": 122458000, "dividends_paid": 37628000, "share_repurchases": -10564000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "ebit": 199656000, "ebitda": 226862000, "pretax_income": 199656000, "tax_provision": 43936000, "net_income": 155766000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_assets": 53760405000, "short_term_debt": 715469000, "long_term_debt": 6116644000, "total_debt": 6865598000, "total_liabilities": 47785339000, "total_equity": 5973175000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1410433000 }, "cash_flow": { "operating_cash_flow": 86725000, "capital_expenditure": 35733000, "free_cash_flow": 122458000, "dividends_paid": 37628000, "share_repurchases": -10564000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "ebit": 199656000, "ebitda": 226862000, "pretax_income": 199656000, "tax_provision": 43936000, "net_income": 155766000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_assets": 53760405000, "short_term_debt": 715469000, "long_term_debt": 6116644000, "total_debt": 6865598000, "total_liabilities": 47785339000, "total_equity": 5973175000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1410433000 }, "cash_flow": { "operating_cash_flow": 86725000, "capital_expenditure": 35733000, "free_cash_flow": 122458000, "dividends_paid": 37628000, "share_repurchases": -10564000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "ebit": 199656000, "ebitda": 226862000, "pretax_income": 199656000, "tax_provision": 43936000, "net_income": 155766000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_assets": 53760405000, "short_term_debt": 715469000, "long_term_debt": 6116644000, "total_debt": 6865598000, "total_liabilities": 47785339000, "total_equity": 5973175000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1410433000 }, "cash_flow": { "operating_cash_flow": 86725000, "capital_expenditure": 35733000, "free_cash_flow": 122458000, "dividends_paid": 37628000, "share_repurchases": -10564000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "ebit": 199656000, "ebitda": 199656000, "pretax_income": 199656000, "tax_provision": 43936000, "net_income": 155766000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_assets": 53760405000, "short_term_debt": 715469000, "long_term_debt": 6116644000, "total_debt": 6865598000, "total_liabilities": 47785339000, "total_equity": 5973175000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1410433000 }, "cash_flow": { "operating_cash_flow": 86725000, "capital_expenditure": 35733000, "free_cash_flow": 122458000, "dividends_paid": 37628000, "share_repurchases": -10564000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840682000, "cost_of_revenue": 280537000, "gross_profit": 560145000, "ebit": 199091000, "ebitda": 226605000, "pretax_income": 199091000, "tax_provision": 21825000, "net_income": 177301000, "net_income_to_common": 177301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 896549000, "capital_expenditure": 58272000, "free_cash_flow": 954821000, "dividends_paid": 38216000, "share_repurchases": -308715000, "shares_issued": null, "net_debt_issued": -13017000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840682000, "cost_of_revenue": 280537000, "gross_profit": 560145000, "ebit": 199091000, "ebitda": 226605000, "pretax_income": 199091000, "tax_provision": 21825000, "net_income": 177301000, "net_income_to_common": 177301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 896549000, "capital_expenditure": 58272000, "free_cash_flow": 954821000, "dividends_paid": 38216000, "share_repurchases": -308715000, "shares_issued": null, "net_debt_issued": -13017000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840682000, "cost_of_revenue": 280537000, "gross_profit": 560145000, "ebit": 199091000, "ebitda": 226605000, "pretax_income": 199091000, "tax_provision": 21825000, "net_income": 177301000, "net_income_to_common": 177301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 896549000, "capital_expenditure": 58272000, "free_cash_flow": 954821000, "dividends_paid": 38216000, "share_repurchases": -308715000, "shares_issued": null, "net_debt_issued": -13017000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840682000, "cost_of_revenue": 280537000, "gross_profit": 560145000, "ebit": 199091000, "ebitda": 226605000, "pretax_income": 199091000, "tax_provision": 21825000, "net_income": 177301000, "net_income_to_common": 177301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 4634244000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 896549000, "capital_expenditure": 58272000, "free_cash_flow": 954821000, "dividends_paid": 38216000, "share_repurchases": -308715000, "shares_issued": null, "net_debt_issued": -13017000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }