{ "ticker": { "uuid": "765e7a5b-0957-4f02-8a60-e2abb92fb468", "symbol": "BOKF", "name": "BOK Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/765e7a5b-0957-4f02-8a60-e2abb92fb468/", "api_url": "https://sharemaestro.com/factors/api/tickers/765e7a5b-0957-4f02-8a60-e2abb92fb468/" }, "ticker_metadata": { "id": 5117, "uuid": "765e7a5b-0957-4f02-8a60-e2abb92fb468", "symbol": "BOKF", "name": "BOK Financial Corporation", "asset_type": "equity", "market_cap": 7911255000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "BOK Financial Corporation is the financial holding company for BOKF, NA offering various financial products and services in Oklahoma, Texas, New Mexico, Northwest Arkansas, Colorado, Arizona, and Kansas / Missouri. The company is headquartered in Tulsa, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "765e7a5b-0957-4f02-8a60-e2abb92fb468", "symbol": "BOKF", "name": "BOK Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/765e7a5b-0957-4f02-8a60-e2abb92fb468/", "api_url": "https://sharemaestro.com/factors/api/tickers/765e7a5b-0957-4f02-8a60-e2abb92fb468/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.8, "quality": 0.87, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 129.22, "market_cap": 7757500700.04, "pe_ratio": 12.6348, "earnings_yield": 0.0791, "ebitda_to_ev": 0.0616, "shareholder_yield": 0.0192, "roe": 0.1028, "piotroski_f_score": 7, "momentum_12_1": 0.3953, "volatility_252d": 0.2074 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.089664+00:00", "batch_id": "" }, "size": { "price_close": 129.22, "market_cap": 7757500700.04, "market_cap_usd": 7757500700.04, "enterprise_value": 13177206700.04, "shares_outstanding": 60033282, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6348, "pb_ratio": 1.2987, "ptbv_ratio": 1.7002, "ps_ratio": 2.3121, "pcf_ratio": 3.9976, "pfcf_ratio": 3.7074, "ev_ebitda": 16.2381, "ev_ebit": 17.428, "ev_sales": 3.9274, "ev_fcf": 6.2976, "earnings_yield": 0.0791, "fcf_yield": 0.1588, "price_to_sales": 2.3121, "price_to_book": 1.2987, "price_to_cashflow": 3.9976, "ebitda_to_ev": 0.0616, "sales_yield": 0.2546 }, "yield": { "dividend_yield": 0.0192, "buyback_yield": 0, "shareholder_yield": 0.0192, "debt_paydown_yield": null, "total_yield": 0.0192 }, "quality": { "gross_margin": 0.6492, "operating_margin": 0.2254, "net_margin": 0.183, "ebitda_margin": 0.2419, "fcf_margin": 0.6236, "roe": 0.1028, "roa": 0.0114, "roic": 0.0539, "roc_greenblatt": null, "asset_turnover": 0.0624, "cash_conversion": 3.408, "accruals_ratio": -0.0247, "sbc_to_revenue": 0.0067, "piotroski_f_score": 7, "altman_z_score": 0.555, "earnings_stability_5y": 0.1227, "revenue_stability_5y": 0.2654, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0405, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.0, "net_debt_to_ebitda": 6.6786, "debt_to_assets": 0.1271, "interest_coverage": 0.6435, "current_ratio": 12.8261, "quick_ratio": 12.8261, "net_debt": 5419706000, "local_beta": 0.0002, "volatility_252d": 0.2074, "volatility_60d": 0.4259, "max_drawdown_12m": -0.0833, "risk_adjusted_momentum": 1.9056 }, "growth": { "revenue_growth_1y": -0.0011, "revenue_growth_3y_cagr": 0.1848, "revenue_growth_5y_cagr": 0.1018, "eps_growth_1y": 0.0971, "eps_growth_3y_cagr": 0.0357, "eps_growth_5y_cagr": 0.0585, "fcf_growth_1y": 0.4427, "book_value_growth_1y": 0.1163, "revenue_growth": -0.0011, "earnings_growth": 0.0971 }, "momentum": { "price_return_1m": -0.0197, "price_return_3m": 0.0342, "price_return_6m": 0.125, "price_return_9m": 0.1632, "price_return_12m": 0.3678, "price_return_12m_ex1m": 0.3953, "momentum_6m": 0.125, "momentum_12m": 0.3678, "momentum_12_1": 0.3953, "distance_from_52w_high": -0.0598, "distance_from_52w_low": 0.4227, "relative_strength": 0.2099 }, "raw_ttm": { "revenue_ttm": 3355183000, "gross_profit_ttm": 2178207000, "ebit_ttm": 756093000, "ebitda_ttm": 811501000, "net_income_ttm": 613979000, "eps_diluted_ttm": 10.2273, "operating_cash_flow_ttm": 1940518000, "capital_expenditure_ttm": 151899000, "fcf_ttm": 2092417000, "dividends_paid_ttm": 148664000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1174976000, "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_current_liabilities": 715469000, "net_ppe": null, "total_assets": 53760405000, "total_debt": 6832113000, "total_equity": 5973175000, "net_working_capital": 7764267000, "book_value_per_share": 99.4977, "retained_earnings": 6140724000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4562742000, "tangible_book_per_share": 76.0035 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 32, "rank_ptbv": 37, "rank_ps": 53, "rank_pcf": 13, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 31, "rank_fcf_yield": 23, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 43, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 28, "rank_fcf_margin": 11, "rank_piotroski": 10, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 33 }, "composites": { "value_composite": 20, "quality_composite": 13, "momentum_composite": 21, "growth_composite": 85, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 22, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8343, "os_score": 0.94, "value_percentile": 0.8, "quality_percentile": 0.87, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 375, "ticker_id": 5117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.089664+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.22, "market_cap": 7757500700.04, "market_cap_usd": 7757500700.04, "enterprise_value": 13177206700.04, "shares_outstanding": 60033282, "fx_rate_to_usd": null, "pe_ratio": 12.6347981, "pb_ratio": 1.29872316, "ptbv_ratio": 1.70018395, "ps_ratio": 2.31209466, "pcf_ratio": 3.99764429, "pfcf_ratio": 3.70743532, "ev_ebitda": 16.23806588, "ev_ebit": 17.42802367, "ev_sales": 3.92741818, "ev_fcf": 6.29760067, "earnings_yield": 0.0791465, "fcf_yield": 0.15879063, "dividend_yield": 0.0191639, "buyback_yield": 0, "shareholder_yield": 0.0191639, "debt_paydown_yield": null, "total_yield": 0.0191639, "gross_margin": 0.64920662, "operating_margin": 0.22535075, "net_margin": 0.18299419, "ebitda_margin": 0.2418649, "fcf_margin": 0.62363722, "roe": 0.10278939, "roa": 0.01142065, "roic": 0.0538869, "roc_greenblatt": null, "asset_turnover": 0.06240993, "cash_conversion": 3.40796184, "accruals_ratio": -0.02467502, "sbc_to_revenue": 0.00674181, "debt_to_equity": 7.99998979, "net_debt_to_ebitda": 6.678619, "debt_to_assets": 0.12708448, "interest_coverage": 0.64349655, "current_ratio": 12.82609589, "quick_ratio": 12.82609589, "net_debt": 5419706000, "revenue_growth_1y": -0.00108579, "revenue_growth_3y_cagr": 0.184836, "revenue_growth_5y_cagr": 0.10175519, "eps_growth_1y": 0.09709047, "eps_growth_3y_cagr": 0.03568975, "eps_growth_5y_cagr": 0.05847407, "fcf_growth_1y": 0.4426542, "book_value_growth_1y": 0.11626268, "piotroski_f_score": 7, "altman_z_score": 0.55500414, "earnings_stability_5y": 0.12268, "revenue_stability_5y": 0.265439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01969263, "price_return_3m": 0.03417532, "price_return_6m": 0.12497084, "price_return_9m": 0.16317902, "price_return_12m": 0.36781558, "price_return_12m_ex1m": 0.39529256, "distance_from_52w_high": -0.05979287, "distance_from_52w_low": 0.42268121, "relative_strength": 0.20987453, "local_beta": 0.0002, "volatility_252d": 0.207437, "volatility_60d": 0.425932, "max_drawdown_12m": -0.08334264, "revenue_ttm": 3355183000, "gross_profit_ttm": 2178207000, "ebit_ttm": 756093000, "ebitda_ttm": 811501000, "net_income_ttm": 613979000, "eps_diluted_ttm": 10.22731024, "operating_cash_flow_ttm": 1940518000, "capital_expenditure_ttm": 151899000, "fcf_ttm": 2092417000, "dividends_paid_ttm": 148664000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1174976000, "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_current_liabilities": 715469000, "net_ppe": null, "total_assets": 53760405000, "total_debt": 6832113000, "total_equity": 5973175000, "net_working_capital": 7764267000, "book_value_per_share": 99.49772528, "retained_earnings": 6140724000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4562742000, "tangible_book_per_share": 76.00354084, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 32, "rank_ptbv": 37, "rank_ps": 53, "rank_pcf": 13, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 31, "rank_fcf_yield": 23, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 43, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 28, "rank_fcf_margin": 11, "rank_piotroski": 10, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 33, "value_composite": 20, "quality_composite": 13, "momentum_composite": 21, "growth_composite": 85, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 22, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.22, "os": 0.94, "value": 0.8, "quality": 0.87, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 12.6348, "earnings_yield": 0.0791, "shareholder_yield": 0.0192, "roe": 0.1028, "momentum_12_1": 0.3953, "complete_fields": { "id": 375, "ticker_id": 5117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.089664+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.22, "market_cap": 7757500700.04, "market_cap_usd": 7757500700.04, "enterprise_value": 13177206700.04, "shares_outstanding": 60033282, "fx_rate_to_usd": null, "pe_ratio": 12.6347981, "pb_ratio": 1.29872316, "ptbv_ratio": 1.70018395, "ps_ratio": 2.31209466, "pcf_ratio": 3.99764429, "pfcf_ratio": 3.70743532, "ev_ebitda": 16.23806588, "ev_ebit": 17.42802367, "ev_sales": 3.92741818, "ev_fcf": 6.29760067, "earnings_yield": 0.0791465, "fcf_yield": 0.15879063, "dividend_yield": 0.0191639, "buyback_yield": 0, "shareholder_yield": 0.0191639, "debt_paydown_yield": null, "total_yield": 0.0191639, "gross_margin": 0.64920662, "operating_margin": 0.22535075, "net_margin": 0.18299419, "ebitda_margin": 0.2418649, "fcf_margin": 0.62363722, "roe": 0.10278939, "roa": 0.01142065, "roic": 0.0538869, "roc_greenblatt": null, "asset_turnover": 0.06240993, "cash_conversion": 3.40796184, "accruals_ratio": -0.02467502, "sbc_to_revenue": 0.00674181, "debt_to_equity": 7.99998979, "net_debt_to_ebitda": 6.678619, "debt_to_assets": 0.12708448, "interest_coverage": 0.64349655, "current_ratio": 12.82609589, "quick_ratio": 12.82609589, "net_debt": 5419706000, "revenue_growth_1y": -0.00108579, "revenue_growth_3y_cagr": 0.184836, "revenue_growth_5y_cagr": 0.10175519, "eps_growth_1y": 0.09709047, "eps_growth_3y_cagr": 0.03568975, "eps_growth_5y_cagr": 0.05847407, "fcf_growth_1y": 0.4426542, "book_value_growth_1y": 0.11626268, "piotroski_f_score": 7, "altman_z_score": 0.55500414, "earnings_stability_5y": 0.12268, "revenue_stability_5y": 0.265439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01969263, "price_return_3m": 0.03417532, "price_return_6m": 0.12497084, "price_return_9m": 0.16317902, "price_return_12m": 0.36781558, "price_return_12m_ex1m": 0.39529256, "distance_from_52w_high": -0.05979287, "distance_from_52w_low": 0.42268121, "relative_strength": 0.20987453, "local_beta": 0.0002, "volatility_252d": 0.207437, "volatility_60d": 0.425932, "max_drawdown_12m": -0.08334264, "revenue_ttm": 3355183000, "gross_profit_ttm": 2178207000, "ebit_ttm": 756093000, "ebitda_ttm": 811501000, "net_income_ttm": 613979000, "eps_diluted_ttm": 10.22731024, "operating_cash_flow_ttm": 1940518000, "capital_expenditure_ttm": 151899000, "fcf_ttm": 2092417000, "dividends_paid_ttm": 148664000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1174976000, "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_current_liabilities": 715469000, "net_ppe": null, "total_assets": 53760405000, "total_debt": 6832113000, "total_equity": 5973175000, "net_working_capital": 7764267000, "book_value_per_share": 99.49772528, "retained_earnings": 6140724000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4562742000, "tangible_book_per_share": 76.00354084, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 32, "rank_ptbv": 37, "rank_ps": 53, "rank_pcf": 13, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 31, "rank_fcf_yield": 23, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 43, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 28, "rank_fcf_margin": 11, "rank_piotroski": 10, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 33, "value_composite": 20, "quality_composite": 13, "momentum_composite": 21, "growth_composite": 85, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 22, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "ebit": 711200000, "ebitda": 793892000, "pretax_income": 711200000, "tax_provision": 133222000, "net_income": 577990000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 7345968000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 739620000, "capital_expenditure": 164389000, "free_cash_flow": 904009000, "dividends_paid": 147504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31687, "ticker_id": 5117, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "711200000", "ebitda": "793892000", "netIncome": "577990000", "grossProfit": "2119713000", "depreciation": "None", "totalRevenue": "3325637000", "costOfRevenue": "1205924000", "interestIncome": "2531268000", "incomeBeforeTax": "711200000", "interestExpense": "1203924000", "operatingIncome": "711200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133222000", "reportedCurrency": "USD", "netInterestIncome": "1327344000", "nonInterestIncome": "None", "operatingExpenses": "1408513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82692000", "sellingGeneralAndAdministrative": "897088000", "netIncomeFromContinuingOperations": "577978000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "52237501000", "longTermDebt": "3108313000", "shortTermDebt": "4237655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34752000", "reportedCurrency": "USD", "retainedEarnings": "6022586000", "totalLiabilities": "46316821000", "otherCurrentAssets": "94630000", "totalCurrentAssets": "7500489000", "currentLongTermDebt": "None", "longTermInvestments": "9283612000", "shortTermInvestments": "5392745000", "currentNetReceivables": "355012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44737012000", "currentAccountsPayable": "382809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634244000", "totalShareholderEquity": "5918646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40426079000", "totalCurrentLiabilities": "45046543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270278000", "cashAndShortTermInvestments": "1658102000", "commonStockSharesOutstanding": "60916929", "intangibleAssetsExcludingGoodwill": "34752000", "cashAndCashEquivalentsAtCarryingValue": "1658102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577990000", "profitLoss": "None", "dividendPayout": "147504000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "739620000", "capitalExpenditures": "164389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1005527000", "cashflowFromInvestment": "-1521746000", "stockBasedCompensation": "22703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3325637000, "cost_of_revenue": 1205924000, "gross_profit": 2119713000, "research_and_development": null, "selling_general_admin": 897088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711200000, "depreciation_amortisation": 82692000, "ebitda": 793892000, "interest_expense": 1203924000, "interest_income": null, "other_non_operating": null, "pretax_income": 711200000, "tax_provision": 133222000, "effective_tax_rate": null, "net_income": 577990000, "net_income_continuing_ops": 577978000, "net_income_to_common": 577990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1658102000, "short_term_investments": 5392745000, "net_receivables": 355012000, "inventory": null, "other_current_assets": null, "total_current_assets": 7500489000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 34752000, "goodwill_and_intangibles": 1079501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44737012000, "total_assets": 52237501000, "short_term_debt": 4237655000, "accounts_payable": 382809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45046543000, "long_term_debt": 3108313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270278000, "total_liabilities": 46316821000, "total_debt": 7345968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6022586000, "total_equity": 5918646000, "shares_outstanding": 60916929, "operating_cash_flow": 739620000, "stock_based_compensation": 22703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1521746000, "dividends_paid": 147504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1005527000, "free_cash_flow": 904009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "711200000", "ebitda": "793892000", "netIncome": "577990000", "grossProfit": "2119713000", "depreciation": "None", "totalRevenue": "3325637000", "costOfRevenue": "1205924000", "interestIncome": "2531268000", "incomeBeforeTax": "711200000", "interestExpense": "1203924000", "operatingIncome": "711200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133222000", "reportedCurrency": "USD", "netInterestIncome": "1327344000", "nonInterestIncome": "None", "operatingExpenses": "1408513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82692000", "sellingGeneralAndAdministrative": "897088000", "netIncomeFromContinuingOperations": "577978000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "52237501000", "longTermDebt": "3108313000", "shortTermDebt": "4237655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34752000", "reportedCurrency": "USD", "retainedEarnings": "6022586000", "totalLiabilities": "46316821000", "otherCurrentAssets": "94630000", "totalCurrentAssets": "7500489000", "currentLongTermDebt": "None", "longTermInvestments": "9283612000", "shortTermInvestments": "5392745000", "currentNetReceivables": "355012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44737012000", "currentAccountsPayable": "382809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634244000", "totalShareholderEquity": "5918646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40426079000", "totalCurrentLiabilities": "45046543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270278000", "cashAndShortTermInvestments": "1658102000", "commonStockSharesOutstanding": "60916929", "intangibleAssetsExcludingGoodwill": "34752000", "cashAndCashEquivalentsAtCarryingValue": "1658102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577990000", "profitLoss": "None", "dividendPayout": "147504000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "739620000", "capitalExpenditures": "164389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1005527000", "cashflowFromInvestment": "-1521746000", "stockBasedCompensation": "22703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 3361741000, "cost_of_revenue": 1443706000, "gross_profit": 1918035000, "ebit": 666644000, "ebitda": 771950000, "pretax_income": 666644000, "tax_provision": 143091000, "net_income": 523569000, "net_income_to_common": 523569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434701000, "total_current_assets": 14572217000, "total_assets": 49685892000, "short_term_debt": 1310484000, "long_term_debt": 3143695000, "total_debt": 4454179000, "total_liabilities": 44134935000, "total_equity": 5548353000, "shares_outstanding": 63745000, "goodwill_and_intangibles": 1429682000 }, "cash_flow": { "operating_cash_flow": 1430454000, "capital_expenditure": 171589000, "free_cash_flow": 1602043000, "dividends_paid": 142981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31692, "ticker_id": 5117, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "666644000", "ebitda": "771950000", "netIncome": "523569000", "grossProfit": "1918035000", "depreciation": "None", "totalRevenue": "3361741000", "costOfRevenue": "1443706000", "interestIncome": "2636464000", "incomeBeforeTax": "666644000", "interestExpense": "1425706000", "operatingIncome": "666644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "143091000", "reportedCurrency": "USD", "netInterestIncome": "1210758000", "nonInterestIncome": "None", "operatingExpenses": "1251391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1443706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105306000", "sellingGeneralAndAdministrative": "847865000", "netIncomeFromContinuingOperations": "523553000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "49685892000", "longTermDebt": "3143695000", "shortTermDebt": "1310484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "384933000", "reportedCurrency": "USD", "retainedEarnings": "5592100000", "totalLiabilities": "44134935000", "otherCurrentAssets": "None", "totalCurrentAssets": "14572217000", "currentLongTermDebt": "None", "longTermInvestments": "19767915000", "shortTermInvestments": "12851600000", "currentNetReceivables": "285916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35113675000", "currentAccountsPayable": "352345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4454179000", "totalShareholderEquity": "5548353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38191230000", "totalCurrentLiabilities": "39854059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4280876000", "cashAndShortTermInvestments": "1434701000", "commonStockSharesOutstanding": "63745000", "intangibleAssetsExcludingGoodwill": "384933000", "cashAndCashEquivalentsAtCarryingValue": "1434701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523553000", "profitLoss": "None", "dividendPayout": "142981000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1430454000", "capitalExpenditures": "171589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866786000", "cashflowFromInvestment": "-477232000", "stockBasedCompensation": "22883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3361741000, "cost_of_revenue": 1443706000, "gross_profit": 1918035000, "research_and_development": null, "selling_general_admin": 847865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666644000, "depreciation_amortisation": 105306000, "ebitda": 771950000, "interest_expense": 1425706000, "interest_income": null, "other_non_operating": null, "pretax_income": 666644000, "tax_provision": 143091000, "effective_tax_rate": null, "net_income": 523569000, "net_income_continuing_ops": 523553000, "net_income_to_common": 523569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434701000, "short_term_investments": 12851600000, "net_receivables": 285916000, "inventory": null, "other_current_assets": null, "total_current_assets": 14572217000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 384933000, "goodwill_and_intangibles": 1429682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35113675000, "total_assets": 49685892000, "short_term_debt": 1310484000, "accounts_payable": 352345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39854059000, "long_term_debt": 3143695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4280876000, "total_liabilities": 44134935000, "total_debt": 4454179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5592100000, "total_equity": 5548353000, "shares_outstanding": 63745000, "operating_cash_flow": 1430454000, "stock_based_compensation": 22883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477232000, "dividends_paid": 142981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -866786000, "free_cash_flow": 1602043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "666644000", "ebitda": "771950000", "netIncome": "523569000", "grossProfit": "1918035000", "depreciation": "None", "totalRevenue": "3361741000", "costOfRevenue": "1443706000", "interestIncome": "2636464000", "incomeBeforeTax": "666644000", "interestExpense": "1425706000", "operatingIncome": "666644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "143091000", "reportedCurrency": "USD", "netInterestIncome": "1210758000", "nonInterestIncome": "None", "operatingExpenses": "1251391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1443706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105306000", "sellingGeneralAndAdministrative": "847865000", "netIncomeFromContinuingOperations": "523553000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "49685892000", "longTermDebt": "3143695000", "shortTermDebt": "1310484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "384933000", "reportedCurrency": "USD", "retainedEarnings": "5592100000", "totalLiabilities": "44134935000", "otherCurrentAssets": "None", "totalCurrentAssets": "14572217000", "currentLongTermDebt": "None", "longTermInvestments": "19767915000", "shortTermInvestments": "12851600000", "currentNetReceivables": "285916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35113675000", "currentAccountsPayable": "352345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4454179000", "totalShareholderEquity": "5548353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38191230000", "totalCurrentLiabilities": "39854059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4280876000", "cashAndShortTermInvestments": "1434701000", "commonStockSharesOutstanding": "63745000", "intangibleAssetsExcludingGoodwill": "384933000", "cashAndCashEquivalentsAtCarryingValue": "1434701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523553000", "profitLoss": "None", "dividendPayout": "142981000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1430454000", "capitalExpenditures": "171589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866786000", "cashflowFromInvestment": "-477232000", "stockBasedCompensation": "22883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 3045094000, "cost_of_revenue": 1116284000, "gross_profit": 1928810000, "ebit": 683248000, "ebitda": 793141000, "pretax_income": 683248000, "tax_provision": 152115000, "net_income": 530746000, "net_income_to_common": 530746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348265000, "total_current_assets": 14344778000, "total_assets": 49824830000, "short_term_debt": 1134408000, "long_term_debt": 7821042000, "total_debt": 8955450000, "total_liabilities": 44679411000, "total_equity": 5142442000, "shares_outstanding": 65652000, "goodwill_and_intangibles": 1398612000 }, "cash_flow": { "operating_cash_flow": 66183000, "capital_expenditure": 165918000, "free_cash_flow": 232101000, "dividends_paid": 143398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31697, "ticker_id": 5117, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683248000", "ebitda": "793141000", "netIncome": "530746000", "grossProfit": "1928810000", "depreciation": "None", "totalRevenue": "3045094000", "costOfRevenue": "1116284000", "interestIncome": "2342464000", "incomeBeforeTax": "683248000", "interestExpense": "1070284000", "operatingIncome": "683248000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152115000", "reportedCurrency": "USD", "netInterestIncome": "1272180000", "nonInterestIncome": "None", "operatingExpenses": "1245562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109893000", "sellingGeneralAndAdministrative": "841163000", "netIncomeFromContinuingOperations": "531133000" }, "balance": { "goodwill": "1044749000", "inventory": "-7964309000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "49824830000", "longTermDebt": "7821042000", "shortTermDebt": "1134408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "353863000", "reportedCurrency": "USD", "retainedEarnings": "5211512000", "totalLiabilities": "44679411000", "otherCurrentAssets": "7254477000", "totalCurrentAssets": "14344778000", "currentLongTermDebt": "None", "longTermInvestments": "19724339000", "shortTermInvestments": "12286681000", "currentNetReceivables": "709832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35480052000", "currentAccountsPayable": "338996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8955450000", "totalShareholderEquity": "5142442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34019701000", "totalCurrentLiabilities": "35493105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9186306000", "cashAndShortTermInvestments": "1348265000", "commonStockSharesOutstanding": "65652000", "intangibleAssetsExcludingGoodwill": "353863000", "cashAndCashEquivalentsAtCarryingValue": "1348265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531133000", "profitLoss": "None", "dividendPayout": "143398000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66183000", "capitalExpenditures": "165918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1671630000", "cashflowFromInvestment": "-1791264000", "stockBasedCompensation": "16350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3045094000, "cost_of_revenue": 1116284000, "gross_profit": 1928810000, "research_and_development": null, "selling_general_admin": 841163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683248000, "depreciation_amortisation": 109893000, "ebitda": 793141000, "interest_expense": 1070284000, "interest_income": null, "other_non_operating": null, "pretax_income": 683248000, "tax_provision": 152115000, "effective_tax_rate": null, "net_income": 530746000, "net_income_continuing_ops": 531133000, "net_income_to_common": 530746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348265000, "short_term_investments": 12286681000, "net_receivables": 709832000, "inventory": -7964309000, "other_current_assets": null, "total_current_assets": 14344778000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 353863000, "goodwill_and_intangibles": 1398612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35480052000, "total_assets": 49824830000, "short_term_debt": 1134408000, "accounts_payable": 338996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35493105000, "long_term_debt": 7821042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9186306000, "total_liabilities": 44679411000, "total_debt": 8955450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5211512000, "total_equity": 5142442000, "shares_outstanding": 65652000, "operating_cash_flow": 66183000, "stock_based_compensation": 16350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1791264000, "dividends_paid": 143398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1671630000, "free_cash_flow": 232101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683248000", "ebitda": "793141000", "netIncome": "530746000", "grossProfit": "1928810000", "depreciation": "None", "totalRevenue": "3045094000", "costOfRevenue": "1116284000", "interestIncome": "2342464000", "incomeBeforeTax": "683248000", "interestExpense": "1070284000", "operatingIncome": "683248000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152115000", "reportedCurrency": "USD", "netInterestIncome": "1272180000", "nonInterestIncome": "None", "operatingExpenses": "1245562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109893000", "sellingGeneralAndAdministrative": "841163000", "netIncomeFromContinuingOperations": "531133000" }, "balance": { "goodwill": "1044749000", "inventory": "-7964309000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "49824830000", "longTermDebt": "7821042000", "shortTermDebt": "1134408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "353863000", "reportedCurrency": "USD", "retainedEarnings": "5211512000", "totalLiabilities": "44679411000", "otherCurrentAssets": "7254477000", "totalCurrentAssets": "14344778000", "currentLongTermDebt": "None", "longTermInvestments": "19724339000", "shortTermInvestments": "12286681000", "currentNetReceivables": "709832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35480052000", "currentAccountsPayable": "338996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8955450000", "totalShareholderEquity": "5142442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34019701000", "totalCurrentLiabilities": "35493105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9186306000", "cashAndShortTermInvestments": "1348265000", "commonStockSharesOutstanding": "65652000", "intangibleAssetsExcludingGoodwill": "353863000", "cashAndCashEquivalentsAtCarryingValue": "1348265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531133000", "profitLoss": "None", "dividendPayout": "143398000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66183000", "capitalExpenditures": "165918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1671630000", "cashflowFromInvestment": "-1791264000", "stockBasedCompensation": "16350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 1999402000, "cost_of_revenue": 210722000, "gross_profit": 1788680000, "ebit": 660157000, "ebitda": 767720000, "pretax_income": 660157000, "tax_provision": 139864000, "net_income": 520273000, "net_income_to_common": 520273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1401716000, "total_current_assets": 13200395000, "total_assets": 47790642000, "short_term_debt": 7016592000, "long_term_debt": 4868113000, "total_debt": 11884705000, "total_liabilities": 43103284000, "total_equity": 4687358000, "shares_outstanding": 67212735, "goodwill_and_intangibles": 1398488000 }, "cash_flow": { "operating_cash_flow": 5122270000, "capital_expenditure": 215046000, "free_cash_flow": 5337316000, "dividends_paid": 143800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31702, "ticker_id": 5117, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "660157000", "ebitda": "767720000", "netIncome": "520273000", "grossProfit": "1788680000", "depreciation": "None", "totalRevenue": "1999402000", "costOfRevenue": "210722000", "interestIncome": "1392102000", "incomeBeforeTax": "660157000", "interestExpense": "180722000", "operatingIncome": "660157000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "139864000", "reportedCurrency": "USD", "netInterestIncome": "1211380000", "nonInterestIncome": "None", "operatingExpenses": "1128523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107563000", "sellingGeneralAndAdministrative": "688912000", "netIncomeFromContinuingOperations": "520293000" }, "balance": { "goodwill": "1044749000", "inventory": "-6185000000", "commonStock": "5519604000", "currentDebt": "None", "investments": "None", "totalAssets": "47790642000", "longTermDebt": "4868113000", "shortTermDebt": "7016592000", "treasuryStock": "-694960000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "353739000", "reportedCurrency": "USD", "retainedEarnings": "4824164000", "totalLiabilities": "43103284000", "otherCurrentAssets": "6185000000", "totalCurrentAssets": "13200395000", "currentLongTermDebt": "None", "longTermInvestments": "18471708000", "shortTermInvestments": "11493860000", "currentNetReceivables": "304819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20435371000", "currentAccountsPayable": "444340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "565175000", "shortLongTermDebtTotal": "12439605000", "totalShareholderEquity": "4687358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-444340000", "totalCurrentLiabilities": "444340000", "otherNonCurrentLiabilities": "2755226000", "totalNonCurrentLiabilities": "444340000", "cashAndShortTermInvestments": "1401716000", "commonStockSharesOutstanding": "67212735", "intangibleAssetsExcludingGoodwill": "353739000", "cashAndCashEquivalentsAtCarryingValue": "1401716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520293000", "profitLoss": "None", "dividendPayout": "143800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5122270000", "capitalExpenditures": "215046000", "changeInReceivables": "-34301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1954678000", "cashflowFromInvestment": "-4603286000", "stockBasedCompensation": "11564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1435694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1999402000, "cost_of_revenue": 210722000, "gross_profit": 1788680000, "research_and_development": null, "selling_general_admin": 688912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660157000, "depreciation_amortisation": 107563000, "ebitda": 767720000, "interest_expense": 180722000, "interest_income": null, "other_non_operating": null, "pretax_income": 660157000, "tax_provision": 139864000, "effective_tax_rate": null, "net_income": 520273000, "net_income_continuing_ops": 520293000, "net_income_to_common": 520273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1401716000, "short_term_investments": 11493860000, "net_receivables": 304819000, "inventory": -6185000000, "other_current_assets": null, "total_current_assets": 13200395000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 353739000, "goodwill_and_intangibles": 1398488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20435371000, "total_assets": 47790642000, "short_term_debt": 7016592000, "accounts_payable": 444340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444340000, "long_term_debt": 4868113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444340000, "total_liabilities": 43103284000, "total_debt": 11884705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4824164000, "total_equity": 4687358000, "shares_outstanding": 67212735, "operating_cash_flow": 5122270000, "stock_based_compensation": 11564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4603286000, "dividends_paid": 143800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1954678000, "free_cash_flow": 5337316000, "net_change_in_cash": -1435694000 }, "raw_data": { "income": { "ebit": "660157000", "ebitda": "767720000", "netIncome": "520273000", "grossProfit": "1788680000", "depreciation": "None", "totalRevenue": "1999402000", "costOfRevenue": "210722000", "interestIncome": "1392102000", "incomeBeforeTax": "660157000", "interestExpense": "180722000", "operatingIncome": "660157000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "139864000", "reportedCurrency": "USD", "netInterestIncome": "1211380000", "nonInterestIncome": "None", "operatingExpenses": "1128523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107563000", "sellingGeneralAndAdministrative": "688912000", "netIncomeFromContinuingOperations": "520293000" }, "balance": { "goodwill": "1044749000", "inventory": "-6185000000", "commonStock": "5519604000", "currentDebt": "None", "investments": "None", "totalAssets": "47790642000", "longTermDebt": "4868113000", "shortTermDebt": "7016592000", "treasuryStock": "-694960000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "353739000", "reportedCurrency": "USD", "retainedEarnings": "4824164000", "totalLiabilities": "43103284000", "otherCurrentAssets": "6185000000", "totalCurrentAssets": "13200395000", "currentLongTermDebt": "None", "longTermInvestments": "18471708000", "shortTermInvestments": "11493860000", "currentNetReceivables": "304819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20435371000", "currentAccountsPayable": "444340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "565175000", "shortLongTermDebtTotal": "12439605000", "totalShareholderEquity": "4687358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-444340000", "totalCurrentLiabilities": "444340000", "otherNonCurrentLiabilities": "2755226000", "totalNonCurrentLiabilities": "444340000", "cashAndShortTermInvestments": "1401716000", "commonStockSharesOutstanding": "67212735", "intangibleAssetsExcludingGoodwill": "353739000", "cashAndCashEquivalentsAtCarryingValue": "1401716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520293000", "profitLoss": "None", "dividendPayout": "143800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5122270000", "capitalExpenditures": "215046000", "changeInReceivables": "-34301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1954678000", "cashflowFromInvestment": "-4603286000", "stockBasedCompensation": "11564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1435694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 1829264000, "cost_of_revenue": -38104000, "gross_profit": 1867368000, "ebit": 796100000, "ebitda": 898568000, "pretax_income": 796100000, "tax_provision": 179775000, "net_income": 618121000, "net_income_to_common": 618121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837410000, "total_current_assets": 16274420000, "total_assets": 50249431000, "short_term_debt": 2367141000, "long_term_debt": 167979000, "total_debt": 2535120000, "total_liabilities": 44881060000, "total_equity": 5368371000, "shares_outstanding": 68594322, "goodwill_and_intangibles": 1299725000 }, "cash_flow": { "operating_cash_flow": -3692577000, "capital_expenditure": 204287000, "free_cash_flow": -3488290000, "dividends_paid": 144105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31707, "ticker_id": 5117, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796100000", "ebitda": "898568000", "netIncome": "618121000", "grossProfit": "1867368000", "depreciation": "None", "totalRevenue": "1829264000", "costOfRevenue": "-38104000", "interestIncome": "1179929000", "incomeBeforeTax": "796100000", "interestExpense": "61896000", "operatingIncome": "796100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "179775000", "reportedCurrency": "USD", "netInterestIncome": "1118033000", "nonInterestIncome": "None", "operatingExpenses": "1071268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-38104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102468000", "sellingGeneralAndAdministrative": "711263000", "netIncomeFromContinuingOperations": "616325000" }, "balance": { "goodwill": "1044749000", "inventory": "-12278005000", "commonStock": "5291361000", "currentDebt": "None", "investments": "None", "totalAssets": "50249431000", "longTermDebt": "167979000", "shortTermDebt": "2367141000", "treasuryStock": "-535129000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "254976000", "reportedCurrency": "USD", "retainedEarnings": "4447691000", "totalLiabilities": "44881060000", "otherCurrentAssets": "12278005000", "totalCurrentAssets": "16274420000", "currentLongTermDebt": "0", "longTermInvestments": "22505074000", "shortTermInvestments": "13157817000", "currentNetReceivables": "279193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24378947000", "currentAccountsPayable": "433727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574148000", "shortLongTermDebtTotal": "2810745000", "totalShareholderEquity": "5368371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-433727000", "totalCurrentLiabilities": "433727000", "otherNonCurrentLiabilities": "2761670000", "totalNonCurrentLiabilities": "167979000", "cashAndShortTermInvestments": "2837410000", "commonStockSharesOutstanding": "68594322", "intangibleAssetsExcludingGoodwill": "254976000", "cashAndCashEquivalentsAtCarryingValue": "2837410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616325000", "profitLoss": "None", "dividendPayout": "144105000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3692577000", "capitalExpenditures": "204287000", "changeInReceivables": "39183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2746742000", "cashflowFromInvestment": "2602672000", "stockBasedCompensation": "9759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1656837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1829264000, "cost_of_revenue": -38104000, "gross_profit": 1867368000, "research_and_development": null, "selling_general_admin": 711263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796100000, "depreciation_amortisation": 102468000, "ebitda": 898568000, "interest_expense": 61896000, "interest_income": null, "other_non_operating": null, "pretax_income": 796100000, "tax_provision": 179775000, "effective_tax_rate": null, "net_income": 618121000, "net_income_continuing_ops": 616325000, "net_income_to_common": 618121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837410000, "short_term_investments": 13157817000, "net_receivables": 279193000, "inventory": -12278005000, "other_current_assets": null, "total_current_assets": 16274420000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 254976000, "goodwill_and_intangibles": 1299725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24378947000, "total_assets": 50249431000, "short_term_debt": 2367141000, "accounts_payable": 433727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433727000, "long_term_debt": 167979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167979000, "total_liabilities": 44881060000, "total_debt": 2535120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4447691000, "total_equity": 5368371000, "shares_outstanding": 68594322, "operating_cash_flow": -3692577000, "stock_based_compensation": 9759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2602672000, "dividends_paid": 144105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2746742000, "free_cash_flow": -3488290000, "net_change_in_cash": 1656837000 }, "raw_data": { "income": { "ebit": "796100000", "ebitda": "898568000", "netIncome": "618121000", "grossProfit": "1867368000", "depreciation": "None", "totalRevenue": "1829264000", "costOfRevenue": "-38104000", "interestIncome": "1179929000", "incomeBeforeTax": "796100000", "interestExpense": "61896000", "operatingIncome": "796100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "179775000", "reportedCurrency": "USD", "netInterestIncome": "1118033000", "nonInterestIncome": "None", "operatingExpenses": "1071268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-38104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102468000", "sellingGeneralAndAdministrative": "711263000", "netIncomeFromContinuingOperations": "616325000" }, "balance": { "goodwill": "1044749000", "inventory": "-12278005000", "commonStock": "5291361000", "currentDebt": "None", "investments": "None", "totalAssets": "50249431000", "longTermDebt": "167979000", "shortTermDebt": "2367141000", "treasuryStock": "-535129000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "254976000", "reportedCurrency": "USD", "retainedEarnings": "4447691000", "totalLiabilities": "44881060000", "otherCurrentAssets": "12278005000", "totalCurrentAssets": "16274420000", "currentLongTermDebt": "0", "longTermInvestments": "22505074000", "shortTermInvestments": "13157817000", "currentNetReceivables": "279193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24378947000", "currentAccountsPayable": "433727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574148000", "shortLongTermDebtTotal": "2810745000", "totalShareholderEquity": "5368371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-433727000", "totalCurrentLiabilities": "433727000", "otherNonCurrentLiabilities": "2761670000", "totalNonCurrentLiabilities": "167979000", "cashAndShortTermInvestments": "2837410000", "commonStockSharesOutstanding": "68594322", "intangibleAssetsExcludingGoodwill": "254976000", "cashAndCashEquivalentsAtCarryingValue": "2837410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616325000", "profitLoss": "None", "dividendPayout": "144105000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3692577000", "capitalExpenditures": "204287000", "changeInReceivables": "39183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2746742000", "cashflowFromInvestment": "2602672000", "stockBasedCompensation": "9759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1656837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 2048563000, "cost_of_revenue": 383148000, "gross_profit": 1665415000, "ebit": 563864000, "ebitda": 662877000, "pretax_income": 563864000, "tax_provision": 128793000, "net_income": 435030000, "net_income_to_common": 435030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180573000, "total_current_assets": 14539504000, "total_assets": 46671088000, "short_term_debt": 1635963000, "long_term_debt": 2564754000, "total_debt": 4200717000, "total_liabilities": 41379527000, "total_equity": 5291561000, "shares_outstanding": 69844172, "goodwill_and_intangibles": 1262699000 }, "cash_flow": { "operating_cash_flow": -416256000, "capital_expenditure": 141134000, "free_cash_flow": -275122000, "dividends_paid": 144437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31712, "ticker_id": 5117, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "563864000", "ebitda": "662877000", "netIncome": "435030000", "grossProfit": "1665415000", "depreciation": "None", "totalRevenue": "2048563000", "costOfRevenue": "383148000", "interestIncome": "1269000000", "incomeBeforeTax": "563864000", "interestExpense": "160556000", "operatingIncome": "563864000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "128793000", "reportedCurrency": "USD", "netInterestIncome": "1108444000", "nonInterestIncome": "None", "operatingExpenses": "1101551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99013000", "sellingGeneralAndAdministrative": "723525000", "netIncomeFromContinuingOperations": "435071000" }, "balance": { "goodwill": "1048091000", "inventory": "-6287340000", "commonStock": "4930398000", "currentDebt": "None", "investments": "None", "totalAssets": "46671088000", "longTermDebt": "2564754000", "shortTermDebt": "1635963000", "treasuryStock": "-411344000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "214608000", "reportedCurrency": "USD", "retainedEarnings": "3973675000", "totalLiabilities": "41379527000", "otherCurrentAssets": "6287340000", "totalCurrentAssets": "14539504000", "currentLongTermDebt": "1635963000", "longTermInvestments": "41931247000", "shortTermInvestments": "13050665000", "currentNetReceivables": "308266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19817490000", "currentAccountsPayable": "581294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551308000", "shortLongTermDebtTotal": "4200717000", "totalShareholderEquity": "5291561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2217257000", "totalCurrentLiabilities": "2217257000", "otherNonCurrentLiabilities": "2089599000", "totalNonCurrentLiabilities": "2158975000", "cashAndShortTermInvestments": "1180573000", "commonStockSharesOutstanding": "69844172", "intangibleAssetsExcludingGoodwill": "214608000", "cashAndCashEquivalentsAtCarryingValue": "1180573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435071000", "profitLoss": "None", "dividendPayout": "144437000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-416256000", "capitalExpenditures": "141134000", "changeInReceivables": "945087000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2796843000", "cashflowFromInvestment": "-2458835000", "stockBasedCompensation": "16392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2048563000, "cost_of_revenue": 383148000, "gross_profit": 1665415000, "research_and_development": null, "selling_general_admin": 723525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563864000, "depreciation_amortisation": 99013000, "ebitda": 662877000, "interest_expense": 160556000, "interest_income": null, "other_non_operating": null, "pretax_income": 563864000, "tax_provision": 128793000, "effective_tax_rate": null, "net_income": 435030000, "net_income_continuing_ops": 435071000, "net_income_to_common": 435030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180573000, "short_term_investments": 13050665000, "net_receivables": 308266000, "inventory": -6287340000, "other_current_assets": null, "total_current_assets": 14539504000, "net_ppe": null, "goodwill": 1048091000, "intangible_assets": 214608000, "goodwill_and_intangibles": 1262699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19817490000, "total_assets": 46671088000, "short_term_debt": 1635963000, "accounts_payable": 581294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2217257000, "long_term_debt": 2564754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2158975000, "total_liabilities": 41379527000, "total_debt": 4200717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3973675000, "total_equity": 5291561000, "shares_outstanding": 69844172, "operating_cash_flow": -416256000, "stock_based_compensation": 16392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2458835000, "dividends_paid": 144437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2796843000, "free_cash_flow": -275122000, "net_change_in_cash": -78248000 }, "raw_data": { "income": { "ebit": "563864000", "ebitda": "662877000", "netIncome": "435030000", "grossProfit": "1665415000", "depreciation": "None", "totalRevenue": "2048563000", "costOfRevenue": "383148000", "interestIncome": "1269000000", "incomeBeforeTax": "563864000", "interestExpense": "160556000", "operatingIncome": "563864000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "128793000", "reportedCurrency": "USD", "netInterestIncome": "1108444000", "nonInterestIncome": "None", "operatingExpenses": "1101551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99013000", "sellingGeneralAndAdministrative": "723525000", "netIncomeFromContinuingOperations": "435071000" }, "balance": { "goodwill": "1048091000", "inventory": "-6287340000", "commonStock": "4930398000", "currentDebt": "None", "investments": "None", "totalAssets": "46671088000", "longTermDebt": "2564754000", "shortTermDebt": "1635963000", "treasuryStock": "-411344000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "214608000", "reportedCurrency": "USD", "retainedEarnings": "3973675000", "totalLiabilities": "41379527000", "otherCurrentAssets": "6287340000", "totalCurrentAssets": "14539504000", "currentLongTermDebt": "1635963000", "longTermInvestments": "41931247000", "shortTermInvestments": "13050665000", "currentNetReceivables": "308266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19817490000", "currentAccountsPayable": "581294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551308000", "shortLongTermDebtTotal": "4200717000", "totalShareholderEquity": "5291561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2217257000", "totalCurrentLiabilities": "2217257000", "otherNonCurrentLiabilities": "2089599000", "totalNonCurrentLiabilities": "2158975000", "cashAndShortTermInvestments": "1180573000", "commonStockSharesOutstanding": "69844172", "intangibleAssetsExcludingGoodwill": "214608000", "cashAndCashEquivalentsAtCarryingValue": "1180573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435071000", "profitLoss": "None", "dividendPayout": "144437000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-416256000", "capitalExpenditures": "141134000", "changeInReceivables": "945087000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2796843000", "cashflowFromInvestment": "-2458835000", "stockBasedCompensation": "16392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 2166292000, "cost_of_revenue": 463079000, "gross_profit": 1703213000, "ebit": 630868000, "ebitda": 726284000, "pretax_income": 630868000, "tax_provision": 130183000, "net_income": 500758000, "net_income_to_common": 500758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258821000, "total_current_assets": 13780679000, "total_assets": 42172021000, "short_term_debt": 8363242000, "long_term_debt": 5054106000, "total_debt": 13417348000, "total_liabilities": 37308102000, "total_equity": 4863919000, "shares_outstanding": 70802612, "goodwill_and_intangibles": 1375248000 }, "cash_flow": { "operating_cash_flow": -473679000, "capital_expenditure": 384639000, "free_cash_flow": -89040000, "dividends_paid": 143496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31717, "ticker_id": 5117, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630868000", "ebitda": "726284000", "netIncome": "500758000", "grossProfit": "1703213000", "depreciation": "None", "totalRevenue": "2166292000", "costOfRevenue": "463079000", "interestIncome": "1531958000", "incomeBeforeTax": "630868000", "interestExpense": "419079000", "operatingIncome": "630868000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "130183000", "reportedCurrency": "USD", "netInterestIncome": "1112879000", "nonInterestIncome": "None", "operatingExpenses": "1072345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95416000", "sellingGeneralAndAdministrative": "697988000", "netIncomeFromContinuingOperations": "500685000" }, "balance": { "goodwill": "1048091000", "inventory": "-4155316000", "commonStock": "4750872000", "currentDebt": "None", "investments": "None", "totalAssets": "42172021000", "longTermDebt": "5054106000", "shortTermDebt": "8363242000", "treasuryStock": "-329906000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "327157000", "reportedCurrency": "USD", "retainedEarnings": "3729778000", "totalLiabilities": "37308102000", "otherCurrentAssets": "4155316000", "totalCurrentAssets": "13780679000", "currentLongTermDebt": "None", "longTermInvestments": "35464667000", "shortTermInvestments": "11269643000", "currentNetReceivables": "1252215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15097749000", "currentAccountsPayable": "442248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535519000", "shortLongTermDebtTotal": "13417348000", "totalShareholderEquity": "4863919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-442248000", "totalCurrentLiabilities": "442248000", "otherNonCurrentLiabilities": "4190580000", "totalNonCurrentLiabilities": "4802978000", "cashAndShortTermInvestments": "1258821000", "commonStockSharesOutstanding": "70802612", "intangibleAssetsExcludingGoodwill": "327157000", "cashAndCashEquivalentsAtCarryingValue": "1258821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500685000", "profitLoss": "None", "dividendPayout": "143496000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "76524000", "operatingCashflow": "-473679000", "capitalExpenditures": "384639000", "changeInReceivables": "-740868000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2912813000", "cashflowFromInvestment": "-2323737000", "stockBasedCompensation": "15544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115397000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166292000, "cost_of_revenue": 463079000, "gross_profit": 1703213000, "research_and_development": null, "selling_general_admin": 697988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630868000, "depreciation_amortisation": 95416000, "ebitda": 726284000, "interest_expense": 419079000, "interest_income": null, "other_non_operating": null, "pretax_income": 630868000, "tax_provision": 130183000, "effective_tax_rate": null, "net_income": 500758000, "net_income_continuing_ops": 500685000, "net_income_to_common": 500758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258821000, "short_term_investments": 11269643000, "net_receivables": 1252215000, "inventory": -4155316000, "other_current_assets": null, "total_current_assets": 13780679000, "net_ppe": null, "goodwill": 1048091000, "intangible_assets": 327157000, "goodwill_and_intangibles": 1375248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15097749000, "total_assets": 42172021000, "short_term_debt": 8363242000, "accounts_payable": 442248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442248000, "long_term_debt": 5054106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4802978000, "total_liabilities": 37308102000, "total_debt": 13417348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3729778000, "total_equity": 4863919000, "shares_outstanding": 70802612, "operating_cash_flow": -473679000, "stock_based_compensation": 15544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2323737000, "dividends_paid": 143496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2912813000, "free_cash_flow": -89040000, "net_change_in_cash": 115397000 }, "raw_data": { "income": { "ebit": "630868000", "ebitda": "726284000", "netIncome": "500758000", "grossProfit": "1703213000", "depreciation": "None", "totalRevenue": "2166292000", "costOfRevenue": "463079000", "interestIncome": "1531958000", "incomeBeforeTax": "630868000", "interestExpense": "419079000", "operatingIncome": "630868000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "130183000", "reportedCurrency": "USD", "netInterestIncome": "1112879000", "nonInterestIncome": "None", "operatingExpenses": "1072345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95416000", "sellingGeneralAndAdministrative": "697988000", "netIncomeFromContinuingOperations": "500685000" }, "balance": { "goodwill": "1048091000", "inventory": "-4155316000", "commonStock": "4750872000", "currentDebt": "None", "investments": "None", "totalAssets": "42172021000", "longTermDebt": "5054106000", "shortTermDebt": "8363242000", "treasuryStock": "-329906000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "327157000", "reportedCurrency": "USD", "retainedEarnings": "3729778000", "totalLiabilities": "37308102000", "otherCurrentAssets": "4155316000", "totalCurrentAssets": "13780679000", "currentLongTermDebt": "None", "longTermInvestments": "35464667000", "shortTermInvestments": "11269643000", "currentNetReceivables": "1252215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15097749000", "currentAccountsPayable": "442248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535519000", "shortLongTermDebtTotal": "13417348000", "totalShareholderEquity": "4863919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-442248000", "totalCurrentLiabilities": "442248000", "otherNonCurrentLiabilities": "4190580000", "totalNonCurrentLiabilities": "4802978000", "cashAndShortTermInvestments": "1258821000", "commonStockSharesOutstanding": "70802612", "intangibleAssetsExcludingGoodwill": "327157000", "cashAndCashEquivalentsAtCarryingValue": "1258821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500685000", "profitLoss": "None", "dividendPayout": "143496000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "76524000", "operatingCashflow": "-473679000", "capitalExpenditures": "384639000", "changeInReceivables": "-740868000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2912813000", "cashflowFromInvestment": "-2323737000", "stockBasedCompensation": "15544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115397000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 1801177000, "cost_of_revenue": 251559000, "gross_profit": 1549618000, "ebit": 565485000, "ebitda": 626328000, "pretax_income": 565485000, "tax_provision": 119061000, "net_income": 445646000, "net_income_to_common": 445646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1143424000, "total_current_assets": 25077875000, "total_assets": 38020504000, "short_term_debt": 7134538000, "long_term_debt": 6762609000, "total_debt": 13897147000, "total_liabilities": 33577459000, "total_equity": 4443045000, "shares_outstanding": 66662273, "goodwill_and_intangibles": 1443366000 }, "cash_flow": { "operating_cash_flow": -552006000, "capital_expenditure": 345082000, "free_cash_flow": -206924000, "dividends_paid": 127188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31722, "ticker_id": 5117, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "565485000", "ebitda": "626328000", "netIncome": "445646000", "grossProfit": "1549618000", "depreciation": "None", "totalRevenue": "1801177000", "costOfRevenue": "251559000", "interestIncome": "1228426000", "incomeBeforeTax": "565485000", "interestExpense": "243559000", "operatingIncome": "565485000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "119061000", "reportedCurrency": "USD", "netInterestIncome": "984867000", "nonInterestIncome": "None", "operatingExpenses": "984133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60843000", "sellingGeneralAndAdministrative": "623618000", "netIncomeFromContinuingOperations": "446424000" }, "balance": { "goodwill": "1049263000", "inventory": "17487000", "commonStock": "4504694000", "currentDebt": "None", "investments": "None", "totalAssets": "38020504000", "longTermDebt": "6762609000", "shortTermDebt": "7134538000", "treasuryStock": "-198995000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "394103000", "reportedCurrency": "USD", "retainedEarnings": "3369654000", "totalLiabilities": "33577459000", "otherCurrentAssets": "14535971000", "totalCurrentAssets": "25077875000", "currentLongTermDebt": "None", "longTermInvestments": "33293613000", "shortTermInvestments": "8857120000", "currentNetReceivables": "541360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12942629000", "currentAccountsPayable": "349196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330033000", "shortLongTermDebtTotal": "13897147000", "totalShareholderEquity": "4443045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-349196000", "totalCurrentLiabilities": "349196000", "otherNonCurrentLiabilities": "1201891000", "totalNonCurrentLiabilities": "6384751000", "cashAndShortTermInvestments": "1143424000", "commonStockSharesOutstanding": "66662273", "intangibleAssetsExcludingGoodwill": "394103000", "cashAndCashEquivalentsAtCarryingValue": "1143424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446424000", "profitLoss": "None", "dividendPayout": "127188000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-111839000", "operatingCashflow": "-552006000", "capitalExpenditures": "345082000", "changeInReceivables": "-38346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1186007000", "cashflowFromInvestment": "-1807631000", "stockBasedCompensation": "4229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1173630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1801177000, "cost_of_revenue": 251559000, "gross_profit": 1549618000, "research_and_development": null, "selling_general_admin": 623618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565485000, "depreciation_amortisation": 60843000, "ebitda": 626328000, "interest_expense": 243559000, "interest_income": null, "other_non_operating": null, "pretax_income": 565485000, "tax_provision": 119061000, "effective_tax_rate": null, "net_income": 445646000, "net_income_continuing_ops": 446424000, "net_income_to_common": 445646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1143424000, "short_term_investments": 8857120000, "net_receivables": 541360000, "inventory": 17487000, "other_current_assets": null, "total_current_assets": 25077875000, "net_ppe": null, "goodwill": 1049263000, "intangible_assets": 394103000, "goodwill_and_intangibles": 1443366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12942629000, "total_assets": 38020504000, "short_term_debt": 7134538000, "accounts_payable": 349196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349196000, "long_term_debt": 6762609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6384751000, "total_liabilities": 33577459000, "total_debt": 13897147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3369654000, "total_equity": 4443045000, "shares_outstanding": 66662273, "operating_cash_flow": -552006000, "stock_based_compensation": 4229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1807631000, "dividends_paid": 127188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1186007000, "free_cash_flow": -206924000, "net_change_in_cash": -1173630000 }, "raw_data": { "income": { "ebit": "565485000", "ebitda": "626328000", "netIncome": "445646000", "grossProfit": "1549618000", "depreciation": "None", "totalRevenue": "1801177000", "costOfRevenue": "251559000", "interestIncome": "1228426000", "incomeBeforeTax": "565485000", "interestExpense": "243559000", "operatingIncome": "565485000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "119061000", "reportedCurrency": "USD", "netInterestIncome": "984867000", "nonInterestIncome": "None", "operatingExpenses": "984133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60843000", "sellingGeneralAndAdministrative": "623618000", "netIncomeFromContinuingOperations": "446424000" }, "balance": { "goodwill": "1049263000", "inventory": "17487000", "commonStock": "4504694000", "currentDebt": "None", "investments": "None", "totalAssets": "38020504000", "longTermDebt": "6762609000", "shortTermDebt": "7134538000", "treasuryStock": "-198995000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "394103000", "reportedCurrency": "USD", "retainedEarnings": "3369654000", "totalLiabilities": "33577459000", "otherCurrentAssets": "14535971000", "totalCurrentAssets": "25077875000", "currentLongTermDebt": "None", "longTermInvestments": "33293613000", "shortTermInvestments": "8857120000", "currentNetReceivables": "541360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12942629000", "currentAccountsPayable": "349196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330033000", "shortLongTermDebtTotal": "13897147000", "totalShareholderEquity": "4443045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-349196000", "totalCurrentLiabilities": "349196000", "otherNonCurrentLiabilities": "1201891000", "totalNonCurrentLiabilities": "6384751000", "cashAndShortTermInvestments": "1143424000", "commonStockSharesOutstanding": "66662273", "intangibleAssetsExcludingGoodwill": "394103000", "cashAndCashEquivalentsAtCarryingValue": "1143424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446424000", "profitLoss": "None", "dividendPayout": "127188000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-111839000", "operatingCashflow": "-552006000", "capitalExpenditures": "345082000", "changeInReceivables": "-38346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1186007000", "cashflowFromInvestment": "-1807631000", "stockBasedCompensation": "4229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1173630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "ebit": 199656000, "ebitda": 199656000, "pretax_income": 199656000, "tax_provision": 43936000, "net_income": 155766000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412407000, "total_current_assets": 9176674000, "total_assets": 53760405000, "short_term_debt": 715469000, "long_term_debt": 6116644000, "total_debt": 6832113000, "total_liabilities": 47785339000, "total_equity": 5973175000, "shares_outstanding": 60033282, "goodwill_and_intangibles": 1410433000 }, "cash_flow": { "operating_cash_flow": 86725000, "capital_expenditure": 35733000, "free_cash_flow": 122458000, "dividends_paid": 37628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31685, "ticker_id": 5117, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "199656000", "netIncome": "155766000", "grossProfit": "553822000", "depreciation": "None", "totalRevenue": "827193000", "costOfRevenue": "273371000", "interestIncome": "615925000", "incomeBeforeTax": "199656000", "interestExpense": "273371000", "operatingIncome": "199656000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "43936000", "reportedCurrency": "USD", "netInterestIncome": "342554000", "nonInterestIncome": "None", "operatingExpenses": "354166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "296124000", "netIncomeFromContinuingOperations": "155720000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53760405000", "longTermDebt": "6116644000", "shortTermDebt": "715469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "365684000", "reportedCurrency": "USD", "retainedEarnings": "6140724000", "totalLiabilities": "47785339000", "otherCurrentAssets": "-1992271000", "totalCurrentAssets": "9176674000", "currentLongTermDebt": "None", "longTermInvestments": "9211458000", "shortTermInvestments": "7491727000", "currentNetReceivables": "272540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44583731000", "currentAccountsPayable": "325670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6865598000", "totalShareholderEquity": "5973175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-325670000", "totalCurrentLiabilities": "715469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47069870000", "cashAndShortTermInvestments": "1412407000", "commonStockSharesOutstanding": "60033282", "intangibleAssetsExcludingGoodwill": "365684000", "cashAndCashEquivalentsAtCarryingValue": "1412407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155766000", "profitLoss": "None", "dividendPayout": "37628000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86725000", "capitalExpenditures": "35733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "653654000", "cashflowFromInvestment": "-986074000", "stockBasedCompensation": "5787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 827193000, "cost_of_revenue": 273371000, "gross_profit": 553822000, "research_and_development": null, "selling_general_admin": 296124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199656000, "depreciation_amortisation": null, "ebitda": 199656000, "interest_expense": 273371000, "interest_income": null, "other_non_operating": null, "pretax_income": 199656000, "tax_provision": 43936000, "effective_tax_rate": null, "net_income": 155766000, "net_income_continuing_ops": 155720000, "net_income_to_common": 155766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1412407000, "short_term_investments": 7491727000, "net_receivables": 272540000, "inventory": null, "other_current_assets": null, "total_current_assets": 9176674000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 365684000, "goodwill_and_intangibles": 1410433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44583731000, "total_assets": 53760405000, "short_term_debt": 715469000, "accounts_payable": 325670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715469000, "long_term_debt": 6116644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47069870000, "total_liabilities": 47785339000, "total_debt": 6832113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6140724000, "total_equity": 5973175000, "shares_outstanding": 60033282, "operating_cash_flow": 86725000, "stock_based_compensation": 5787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -986074000, "dividends_paid": 37628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 653654000, "free_cash_flow": 122458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "199656000", "netIncome": "155766000", "grossProfit": "553822000", "depreciation": "None", "totalRevenue": "827193000", "costOfRevenue": "273371000", "interestIncome": "615925000", "incomeBeforeTax": "199656000", "interestExpense": "273371000", "operatingIncome": "199656000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "43936000", "reportedCurrency": "USD", "netInterestIncome": "342554000", "nonInterestIncome": "None", "operatingExpenses": "354166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "296124000", "netIncomeFromContinuingOperations": "155720000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53760405000", "longTermDebt": "6116644000", "shortTermDebt": "715469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "365684000", "reportedCurrency": "USD", "retainedEarnings": "6140724000", "totalLiabilities": "47785339000", "otherCurrentAssets": "-1992271000", "totalCurrentAssets": "9176674000", "currentLongTermDebt": "None", "longTermInvestments": "9211458000", "shortTermInvestments": "7491727000", "currentNetReceivables": "272540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44583731000", "currentAccountsPayable": "325670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6865598000", "totalShareholderEquity": "5973175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-325670000", "totalCurrentLiabilities": "715469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47069870000", "cashAndShortTermInvestments": "1412407000", "commonStockSharesOutstanding": "60033282", "intangibleAssetsExcludingGoodwill": "365684000", "cashAndCashEquivalentsAtCarryingValue": "1412407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155766000", "profitLoss": "None", "dividendPayout": "37628000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86725000", "capitalExpenditures": "35733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "653654000", "cashflowFromInvestment": "-986074000", "stockBasedCompensation": "5787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 840682000, "cost_of_revenue": 280537000, "gross_profit": 560145000, "ebit": 199091000, "ebitda": 199091000, "pretax_income": 199091000, "tax_provision": 21825000, "net_income": 177301000, "net_income_to_common": 177301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658102000, "total_current_assets": 7500489000, "total_assets": 52237501000, "short_term_debt": 4237655000, "long_term_debt": 3108313000, "total_debt": 7345968000, "total_liabilities": 46316821000, "total_equity": 5918646000, "shares_outstanding": 60916929, "goodwill_and_intangibles": 1079501000 }, "cash_flow": { "operating_cash_flow": 896549000, "capital_expenditure": 58272000, "free_cash_flow": 954821000, "dividends_paid": 38216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31686, "ticker_id": 5117, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "199091000", "netIncome": "177301000", "grossProfit": "560145000", "depreciation": "None", "totalRevenue": "840682000", "costOfRevenue": "280537000", "interestIncome": "625818000", "incomeBeforeTax": "199091000", "interestExpense": "280537000", "operatingIncome": "199091000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21825000", "reportedCurrency": "USD", "netInterestIncome": "345281000", "nonInterestIncome": "None", "operatingExpenses": "361054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "222726000", "netIncomeFromContinuingOperations": "177266000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "52237501000", "longTermDebt": "3108313000", "shortTermDebt": "4237655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34752000", "reportedCurrency": "USD", "retainedEarnings": "6022586000", "totalLiabilities": "46316821000", "otherCurrentAssets": "94630000", "totalCurrentAssets": "7500489000", "currentLongTermDebt": "None", "longTermInvestments": "9283612000", "shortTermInvestments": "5392745000", "currentNetReceivables": "355012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44737012000", "currentAccountsPayable": "382809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634244000", "totalShareholderEquity": "5918646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40426079000", "totalCurrentLiabilities": "45046543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270278000", "cashAndShortTermInvestments": "1658102000", "commonStockSharesOutstanding": "60916929", "intangibleAssetsExcludingGoodwill": "34752000", "cashAndCashEquivalentsAtCarryingValue": "1658102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177301000", "profitLoss": "None", "dividendPayout": "38216000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896549000", "capitalExpenditures": "58272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1209300000", "cashflowFromInvestment": "-1873790000", "stockBasedCompensation": "5247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840682000, "cost_of_revenue": 280537000, "gross_profit": 560145000, "research_and_development": null, "selling_general_admin": 222726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199091000, "depreciation_amortisation": null, "ebitda": 199091000, "interest_expense": 280537000, "interest_income": null, "other_non_operating": null, "pretax_income": 199091000, "tax_provision": 21825000, "effective_tax_rate": null, "net_income": 177301000, "net_income_continuing_ops": 177266000, "net_income_to_common": 177301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1658102000, "short_term_investments": 5392745000, "net_receivables": 355012000, "inventory": null, "other_current_assets": null, "total_current_assets": 7500489000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 34752000, "goodwill_and_intangibles": 1079501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44737012000, "total_assets": 52237501000, "short_term_debt": 4237655000, "accounts_payable": 382809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45046543000, "long_term_debt": 3108313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270278000, "total_liabilities": 46316821000, "total_debt": 7345968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6022586000, "total_equity": 5918646000, "shares_outstanding": 60916929, "operating_cash_flow": 896549000, "stock_based_compensation": 5247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1873790000, "dividends_paid": 38216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1209300000, "free_cash_flow": 954821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "199091000", "netIncome": "177301000", "grossProfit": "560145000", "depreciation": "None", "totalRevenue": "840682000", "costOfRevenue": "280537000", "interestIncome": "625818000", "incomeBeforeTax": "199091000", "interestExpense": "280537000", "operatingIncome": "199091000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21825000", "reportedCurrency": "USD", "netInterestIncome": "345281000", "nonInterestIncome": "None", "operatingExpenses": "361054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "222726000", "netIncomeFromContinuingOperations": "177266000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "52237501000", "longTermDebt": "3108313000", "shortTermDebt": "4237655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34752000", "reportedCurrency": "USD", "retainedEarnings": "6022586000", "totalLiabilities": "46316821000", "otherCurrentAssets": "94630000", "totalCurrentAssets": "7500489000", "currentLongTermDebt": "None", "longTermInvestments": "9283612000", "shortTermInvestments": "5392745000", "currentNetReceivables": "355012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44737012000", "currentAccountsPayable": "382809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634244000", "totalShareholderEquity": "5918646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40426079000", "totalCurrentLiabilities": "45046543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270278000", "cashAndShortTermInvestments": "1658102000", "commonStockSharesOutstanding": "60916929", "intangibleAssetsExcludingGoodwill": "34752000", "cashAndCashEquivalentsAtCarryingValue": "1658102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177301000", "profitLoss": "None", "dividendPayout": "38216000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896549000", "capitalExpenditures": "58272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1209300000", "cashflowFromInvestment": "-1873790000", "stockBasedCompensation": "5247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 844494000, "cost_of_revenue": 308807000, "gross_profit": 535687000, "ebit": 176585000, "ebitda": 204656000, "pretax_income": 176585000, "tax_provision": 35714000, "net_income": 140894000, "net_income_to_common": 140894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426043000, "total_current_assets": 4959728000, "total_assets": 50193387000, "short_term_debt": 998779000, "long_term_debt": 3211678000, "total_debt": 4210457000, "total_liabilities": 44168462000, "total_equity": 6022535000, "shares_outstanding": 63196043, "goodwill_and_intangibles": 1408524000 }, "cash_flow": { "operating_cash_flow": 867847000, "capital_expenditure": 29331000, "free_cash_flow": 897178000, "dividends_paid": 36271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31688, "ticker_id": 5117, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176585000", "ebitda": "204656000", "netIncome": "140894000", "grossProfit": "535687000", "depreciation": "None", "totalRevenue": "844494000", "costOfRevenue": "308807000", "interestIncome": "644453000", "incomeBeforeTax": "176585000", "interestExpense": "306807000", "operatingIncome": "176585000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35714000", "reportedCurrency": "USD", "netInterestIncome": "337646000", "nonInterestIncome": "None", "operatingExpenses": "359102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28071000", "sellingGeneralAndAdministrative": "232440000", "netIncomeFromContinuingOperations": "140871000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50193387000", "longTermDebt": "3211678000", "shortTermDebt": "998779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "363775000", "reportedCurrency": "USD", "retainedEarnings": "5883501000", "totalLiabilities": "44168462000", "otherCurrentAssets": "None", "totalCurrentAssets": "4959728000", "currentLongTermDebt": "None", "longTermInvestments": "9274409000", "shortTermInvestments": "3181030000", "currentNetReceivables": "352655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45233659000", "currentAccountsPayable": "312283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4210457000", "totalShareholderEquity": "6022535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38500018000", "totalCurrentLiabilities": "39811080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4357382000", "cashAndShortTermInvestments": "1426043000", "commonStockSharesOutstanding": "63196043", "intangibleAssetsExcludingGoodwill": "363775000", "cashAndCashEquivalentsAtCarryingValue": "1426043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140871000", "profitLoss": "None", "dividendPayout": "36271000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "867847000", "capitalExpenditures": "29331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270331000", "cashflowFromInvestment": "-530536000", "stockBasedCompensation": "5758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844494000, "cost_of_revenue": 308807000, "gross_profit": 535687000, "research_and_development": null, "selling_general_admin": 232440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176585000, "depreciation_amortisation": 28071000, "ebitda": 204656000, "interest_expense": 306807000, "interest_income": null, "other_non_operating": null, "pretax_income": 176585000, "tax_provision": 35714000, "effective_tax_rate": null, "net_income": 140894000, "net_income_continuing_ops": 140871000, "net_income_to_common": 140894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426043000, "short_term_investments": 3181030000, "net_receivables": 352655000, "inventory": null, "other_current_assets": null, "total_current_assets": 4959728000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 363775000, "goodwill_and_intangibles": 1408524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45233659000, "total_assets": 50193387000, "short_term_debt": 998779000, "accounts_payable": 312283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39811080000, "long_term_debt": 3211678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4357382000, "total_liabilities": 44168462000, "total_debt": 4210457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5883501000, "total_equity": 6022535000, "shares_outstanding": 63196043, "operating_cash_flow": 867847000, "stock_based_compensation": 5758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530536000, "dividends_paid": 36271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270331000, "free_cash_flow": 897178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176585000", "ebitda": "204656000", "netIncome": "140894000", "grossProfit": "535687000", "depreciation": "None", "totalRevenue": "844494000", "costOfRevenue": "308807000", "interestIncome": "644453000", "incomeBeforeTax": "176585000", "interestExpense": "306807000", "operatingIncome": "176585000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35714000", "reportedCurrency": "USD", "netInterestIncome": "337646000", "nonInterestIncome": "None", "operatingExpenses": "359102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28071000", "sellingGeneralAndAdministrative": "232440000", "netIncomeFromContinuingOperations": "140871000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50193387000", "longTermDebt": "3211678000", "shortTermDebt": "998779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "363775000", "reportedCurrency": "USD", "retainedEarnings": "5883501000", "totalLiabilities": "44168462000", "otherCurrentAssets": "None", "totalCurrentAssets": "4959728000", "currentLongTermDebt": "None", "longTermInvestments": "9274409000", "shortTermInvestments": "3181030000", "currentNetReceivables": "352655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45233659000", "currentAccountsPayable": "312283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4210457000", "totalShareholderEquity": "6022535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38500018000", "totalCurrentLiabilities": "39811080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4357382000", "cashAndShortTermInvestments": "1426043000", "commonStockSharesOutstanding": "63196043", "intangibleAssetsExcludingGoodwill": "363775000", "cashAndCashEquivalentsAtCarryingValue": "1426043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140871000", "profitLoss": "None", "dividendPayout": "36271000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "867847000", "capitalExpenditures": "29331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270331000", "cashflowFromInvestment": "-530536000", "stockBasedCompensation": "5758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 842814000, "cost_of_revenue": 314261000, "gross_profit": 528553000, "ebit": 180761000, "ebitda": 208098000, "pretax_income": 180761000, "tax_provision": 40691000, "net_income": 140018000, "net_income_to_common": 140018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1359063000, "total_current_assets": 2783200000, "total_assets": 50998077000, "short_term_debt": 708769000, "long_term_debt": 4113412000, "total_debt": 4822181000, "total_liabilities": 45104721000, "total_equity": 5890888000, "shares_outstanding": 63376857, "goodwill_and_intangibles": 1419393000 }, "cash_flow": { "operating_cash_flow": 89397000, "capital_expenditure": 28563000, "free_cash_flow": 117960000, "dividends_paid": 36549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31689, "ticker_id": 5117, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180761000", "ebitda": "208098000", "netIncome": "140018000", "grossProfit": "528553000", "depreciation": "None", "totalRevenue": "842814000", "costOfRevenue": "314261000", "interestIncome": "642427000", "incomeBeforeTax": "180761000", "interestExpense": "314261000", "operatingIncome": "180761000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40691000", "reportedCurrency": "USD", "netInterestIncome": "328166000", "nonInterestIncome": "None", "operatingExpenses": "347792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27337000", "sellingGeneralAndAdministrative": "220627000", "netIncomeFromContinuingOperations": "140070000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50998077000", "longTermDebt": "4113412000", "shortTermDebt": "708769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "374644000", "reportedCurrency": "USD", "retainedEarnings": "5778878000", "totalLiabilities": "45104721000", "otherCurrentAssets": "None", "totalCurrentAssets": "2783200000", "currentLongTermDebt": "None", "longTermInvestments": "8504416000", "shortTermInvestments": "1047821000", "currentNetReceivables": "376316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48214877000", "currentAccountsPayable": "302515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4822181000", "totalShareholderEquity": "5890888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38246109000", "totalCurrentLiabilities": "39257393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5847328000", "cashAndShortTermInvestments": "1359063000", "commonStockSharesOutstanding": "63376857", "intangibleAssetsExcludingGoodwill": "374644000", "cashAndCashEquivalentsAtCarryingValue": "1359063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140070000", "profitLoss": "None", "dividendPayout": "36549000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89397000", "capitalExpenditures": "28563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539553000", "cashflowFromInvestment": "-686582000", "stockBasedCompensation": "5828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 842814000, "cost_of_revenue": 314261000, "gross_profit": 528553000, "research_and_development": null, "selling_general_admin": 220627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180761000, "depreciation_amortisation": 27337000, "ebitda": 208098000, "interest_expense": 314261000, "interest_income": null, "other_non_operating": null, "pretax_income": 180761000, "tax_provision": 40691000, "effective_tax_rate": null, "net_income": 140018000, "net_income_continuing_ops": 140070000, "net_income_to_common": 140018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1359063000, "short_term_investments": 1047821000, "net_receivables": 376316000, "inventory": null, "other_current_assets": null, "total_current_assets": 2783200000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 374644000, "goodwill_and_intangibles": 1419393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48214877000, "total_assets": 50998077000, "short_term_debt": 708769000, "accounts_payable": 302515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39257393000, "long_term_debt": 4113412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5847328000, "total_liabilities": 45104721000, "total_debt": 4822181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5778878000, "total_equity": 5890888000, "shares_outstanding": 63376857, "operating_cash_flow": 89397000, "stock_based_compensation": 5828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686582000, "dividends_paid": 36549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 539553000, "free_cash_flow": 117960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180761000", "ebitda": "208098000", "netIncome": "140018000", "grossProfit": "528553000", "depreciation": "None", "totalRevenue": "842814000", "costOfRevenue": "314261000", "interestIncome": "642427000", "incomeBeforeTax": "180761000", "interestExpense": "314261000", "operatingIncome": "180761000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40691000", "reportedCurrency": "USD", "netInterestIncome": "328166000", "nonInterestIncome": "None", "operatingExpenses": "347792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27337000", "sellingGeneralAndAdministrative": "220627000", "netIncomeFromContinuingOperations": "140070000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50998077000", "longTermDebt": "4113412000", "shortTermDebt": "708769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "374644000", "reportedCurrency": "USD", "retainedEarnings": "5778878000", "totalLiabilities": "45104721000", "otherCurrentAssets": "None", "totalCurrentAssets": "2783200000", "currentLongTermDebt": "None", "longTermInvestments": "8504416000", "shortTermInvestments": "1047821000", "currentNetReceivables": "376316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48214877000", "currentAccountsPayable": "302515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4822181000", "totalShareholderEquity": "5890888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38246109000", "totalCurrentLiabilities": "39257393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5847328000", "cashAndShortTermInvestments": "1359063000", "commonStockSharesOutstanding": "63376857", "intangibleAssetsExcludingGoodwill": "374644000", "cashAndCashEquivalentsAtCarryingValue": "1359063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140070000", "profitLoss": "None", "dividendPayout": "36549000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89397000", "capitalExpenditures": "28563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539553000", "cashflowFromInvestment": "-686582000", "stockBasedCompensation": "5828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 797647000, "cost_of_revenue": 302319000, "gross_profit": 495328000, "ebit": 154763000, "ebitda": 182047000, "pretax_income": 154763000, "tax_provision": 34992000, "net_income": 119777000, "net_income_to_common": 119777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416695000, "total_current_assets": 3435930000, "total_assets": 50472189000, "short_term_debt": 882190000, "long_term_debt": 3252049000, "total_debt": 4134239000, "total_liabilities": 44697811000, "total_equity": 5771813000, "shares_outstanding": 63548000, "goodwill_and_intangibles": 1430924000 }, "cash_flow": { "operating_cash_flow": 20259000, "capital_expenditure": 48223000, "free_cash_flow": 68482000, "dividends_paid": 36468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31690, "ticker_id": 5117, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154763000", "ebitda": "182047000", "netIncome": "119777000", "grossProfit": "495328000", "depreciation": "None", "totalRevenue": "797647000", "costOfRevenue": "302319000", "interestIncome": "618570000", "incomeBeforeTax": "154763000", "interestExpense": "302319000", "operatingIncome": "154763000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34992000", "reportedCurrency": "USD", "netInterestIncome": "316251000", "nonInterestIncome": "None", "operatingExpenses": "340565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27284000", "sellingGeneralAndAdministrative": "221295000", "netIncomeFromContinuingOperations": "119771000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50472189000", "longTermDebt": "3252049000", "shortTermDebt": "882190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "386175000", "reportedCurrency": "USD", "retainedEarnings": "5675409000", "totalLiabilities": "44697811000", "otherCurrentAssets": "None", "totalCurrentAssets": "3435930000", "currentLongTermDebt": "None", "longTermInvestments": "9508142000", "shortTermInvestments": "1702877000", "currentNetReceivables": "316358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47036259000", "currentAccountsPayable": "291174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4134239000", "totalShareholderEquity": "5771813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38281673000", "totalCurrentLiabilities": "39455037000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5242774000", "cashAndShortTermInvestments": "1416695000", "commonStockSharesOutstanding": "63548000", "intangibleAssetsExcludingGoodwill": "386175000", "cashAndCashEquivalentsAtCarryingValue": "1416695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119771000", "profitLoss": "None", "dividendPayout": "36468000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20259000", "capitalExpenditures": "48223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472995000", "cashflowFromInvestment": "434730000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 797647000, "cost_of_revenue": 302319000, "gross_profit": 495328000, "research_and_development": null, "selling_general_admin": 221295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154763000, "depreciation_amortisation": 27284000, "ebitda": 182047000, "interest_expense": 302319000, "interest_income": null, "other_non_operating": null, "pretax_income": 154763000, "tax_provision": 34992000, "effective_tax_rate": null, "net_income": 119777000, "net_income_continuing_ops": 119771000, "net_income_to_common": 119777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1416695000, "short_term_investments": 1702877000, "net_receivables": 316358000, "inventory": null, "other_current_assets": null, "total_current_assets": 3435930000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 386175000, "goodwill_and_intangibles": 1430924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47036259000, "total_assets": 50472189000, "short_term_debt": 882190000, "accounts_payable": 291174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39455037000, "long_term_debt": 3252049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5242774000, "total_liabilities": 44697811000, "total_debt": 4134239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5675409000, "total_equity": 5771813000, "shares_outstanding": 63548000, "operating_cash_flow": 20259000, "stock_based_compensation": 5870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 434730000, "dividends_paid": 36468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472995000, "free_cash_flow": 68482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154763000", "ebitda": "182047000", "netIncome": "119777000", "grossProfit": "495328000", "depreciation": "None", "totalRevenue": "797647000", "costOfRevenue": "302319000", "interestIncome": "618570000", "incomeBeforeTax": "154763000", "interestExpense": "302319000", "operatingIncome": "154763000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34992000", "reportedCurrency": "USD", "netInterestIncome": "316251000", "nonInterestIncome": "None", "operatingExpenses": "340565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27284000", "sellingGeneralAndAdministrative": "221295000", "netIncomeFromContinuingOperations": "119771000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50472189000", "longTermDebt": "3252049000", "shortTermDebt": "882190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "386175000", "reportedCurrency": "USD", "retainedEarnings": "5675409000", "totalLiabilities": "44697811000", "otherCurrentAssets": "None", "totalCurrentAssets": "3435930000", "currentLongTermDebt": "None", "longTermInvestments": "9508142000", "shortTermInvestments": "1702877000", "currentNetReceivables": "316358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47036259000", "currentAccountsPayable": "291174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4134239000", "totalShareholderEquity": "5771813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38281673000", "totalCurrentLiabilities": "39455037000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5242774000", "cashAndShortTermInvestments": "1416695000", "commonStockSharesOutstanding": "63548000", "intangibleAssetsExcludingGoodwill": "386175000", "cashAndCashEquivalentsAtCarryingValue": "1416695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119771000", "profitLoss": "None", "dividendPayout": "36468000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20259000", "capitalExpenditures": "48223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472995000", "cashflowFromInvestment": "434730000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 758751000, "cost_of_revenue": 326079000, "gross_profit": 432672000, "ebit": 175434000, "ebitda": 202332000, "pretax_income": 175434000, "tax_provision": 39280000, "net_income": 136154000, "net_income_to_common": 136154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434701000, "total_current_assets": 14572217000, "total_assets": 49685892000, "short_term_debt": 1310484000, "long_term_debt": 3143695000, "total_debt": 4454179000, "total_liabilities": 44134935000, "total_equity": 5548353000, "shares_outstanding": 63491000, "goodwill_and_intangibles": 1429682000 }, "cash_flow": { "operating_cash_flow": 541006000, "capital_expenditure": 47138000, "free_cash_flow": 588144000, "dividends_paid": 36856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31691, "ticker_id": 5117, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175434000", "ebitda": "202332000", "netIncome": "136154000", "grossProfit": "432672000", "depreciation": "None", "totalRevenue": "758751000", "costOfRevenue": "326079000", "interestIncome": "639125000", "incomeBeforeTax": "175434000", "interestExpense": "326079000", "operatingIncome": "175434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39280000", "reportedCurrency": "USD", "netInterestIncome": "313046000", "nonInterestIncome": "None", "operatingExpenses": "257238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26898000", "sellingGeneralAndAdministrative": "216851000", "netIncomeFromContinuingOperations": "136154000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "49685892000", "longTermDebt": "3143695000", "shortTermDebt": "1310484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "384933000", "reportedCurrency": "USD", "retainedEarnings": "5592100000", "totalLiabilities": "44134935000", "otherCurrentAssets": "-285916000", "totalCurrentAssets": "14572217000", "currentLongTermDebt": "None", "longTermInvestments": "19767915000", "shortTermInvestments": "12851600000", "currentNetReceivables": "285916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35113675000", "currentAccountsPayable": "352345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4454179000", "totalShareholderEquity": "5548353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38191230000", "totalCurrentLiabilities": "39854059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4280876000", "cashAndShortTermInvestments": "1434701000", "commonStockSharesOutstanding": "63491000", "intangibleAssetsExcludingGoodwill": "384933000", "cashAndCashEquivalentsAtCarryingValue": "1434701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136154000", "profitLoss": "None", "dividendPayout": "36856000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "541006000", "capitalExpenditures": "47138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443505000", "cashflowFromInvestment": "-138840000", "stockBasedCompensation": "4504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 758751000, "cost_of_revenue": 326079000, "gross_profit": 432672000, "research_and_development": null, "selling_general_admin": 216851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175434000, "depreciation_amortisation": 26898000, "ebitda": 202332000, "interest_expense": 326079000, "interest_income": null, "other_non_operating": null, "pretax_income": 175434000, "tax_provision": 39280000, "effective_tax_rate": null, "net_income": 136154000, "net_income_continuing_ops": 136154000, "net_income_to_common": 136154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434701000, "short_term_investments": 12851600000, "net_receivables": 285916000, "inventory": null, "other_current_assets": null, "total_current_assets": 14572217000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 384933000, "goodwill_and_intangibles": 1429682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35113675000, "total_assets": 49685892000, "short_term_debt": 1310484000, "accounts_payable": 352345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39854059000, "long_term_debt": 3143695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4280876000, "total_liabilities": 44134935000, "total_debt": 4454179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5592100000, "total_equity": 5548353000, "shares_outstanding": 63491000, "operating_cash_flow": 541006000, "stock_based_compensation": 4504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138840000, "dividends_paid": 36856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443505000, "free_cash_flow": 588144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175434000", "ebitda": "202332000", "netIncome": "136154000", "grossProfit": "432672000", "depreciation": "None", "totalRevenue": "758751000", "costOfRevenue": "326079000", "interestIncome": "639125000", "incomeBeforeTax": "175434000", "interestExpense": "326079000", "operatingIncome": "175434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39280000", "reportedCurrency": "USD", "netInterestIncome": "313046000", "nonInterestIncome": "None", "operatingExpenses": "257238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26898000", "sellingGeneralAndAdministrative": "216851000", "netIncomeFromContinuingOperations": "136154000" }, "balance": { "goodwill": "1044749000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "49685892000", "longTermDebt": "3143695000", "shortTermDebt": "1310484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "384933000", "reportedCurrency": "USD", "retainedEarnings": "5592100000", "totalLiabilities": "44134935000", "otherCurrentAssets": "-285916000", "totalCurrentAssets": "14572217000", "currentLongTermDebt": "None", "longTermInvestments": "19767915000", "shortTermInvestments": "12851600000", "currentNetReceivables": "285916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35113675000", "currentAccountsPayable": "352345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4454179000", "totalShareholderEquity": "5548353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38191230000", "totalCurrentLiabilities": "39854059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4280876000", "cashAndShortTermInvestments": "1434701000", "commonStockSharesOutstanding": "63491000", "intangibleAssetsExcludingGoodwill": "384933000", "cashAndCashEquivalentsAtCarryingValue": "1434701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136154000", "profitLoss": "None", "dividendPayout": "36856000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "541006000", "capitalExpenditures": "47138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443505000", "cashflowFromInvestment": "-138840000", "stockBasedCompensation": "4504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 879443000, "cost_of_revenue": 374191000, "gross_profit": 505252000, "ebit": 173286000, "ebitda": 199618000, "pretax_income": 173286000, "tax_provision": 33313000, "net_income": 139999000, "net_income_to_common": 139999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1476040000, "total_current_assets": 14890238000, "total_assets": 50081985000, "short_term_debt": 760429000, "long_term_debt": 4844542000, "total_debt": 5604971000, "total_liabilities": 44466787000, "total_equity": 5612443000, "shares_outstanding": 63490000, "goodwill_and_intangibles": 1411874000 }, "cash_flow": { "operating_cash_flow": 246683000, "capital_expenditure": 37182000, "free_cash_flow": 283865000, "dividends_paid": 35146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31693, "ticker_id": 5117, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173286000", "ebitda": "199618000", "netIncome": "139999000", "grossProfit": "505252000", "depreciation": "None", "totalRevenue": "879443000", "costOfRevenue": "374191000", "interestIncome": "680310000", "incomeBeforeTax": "173286000", "interestExpense": "372191000", "operatingIncome": "173286000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33313000", "reportedCurrency": "USD", "netInterestIncome": "308119000", "nonInterestIncome": "None", "operatingExpenses": "331966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26332000", "sellingGeneralAndAdministrative": "213570000", "netIncomeFromContinuingOperations": "139973000" }, "balance": { "goodwill": "1044749000", "inventory": "-3298548000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50081985000", "longTermDebt": "4844542000", "shortTermDebt": "760429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "367125000", "reportedCurrency": "USD", "retainedEarnings": "5492802000", "totalLiabilities": "44466787000", "otherCurrentAssets": "7016602000", "totalCurrentAssets": "14890238000", "currentLongTermDebt": "None", "longTermInvestments": "20225576000", "shortTermInvestments": "13015986000", "currentNetReceivables": "398212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35191747000", "currentAccountsPayable": "340290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5604971000", "totalShareholderEquity": "5612443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37227118000", "totalCurrentLiabilities": "38327837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6138950000", "cashAndShortTermInvestments": "1476040000", "commonStockSharesOutstanding": "63490000", "intangibleAssetsExcludingGoodwill": "367125000", "cashAndCashEquivalentsAtCarryingValue": "1476040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139973000", "profitLoss": "None", "dividendPayout": "35146000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246683000", "capitalExpenditures": "37182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627625000", "cashflowFromInvestment": "780819000", "stockBasedCompensation": "8317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 879443000, "cost_of_revenue": 374191000, "gross_profit": 505252000, "research_and_development": null, "selling_general_admin": 213570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173286000, "depreciation_amortisation": 26332000, "ebitda": 199618000, "interest_expense": 372191000, "interest_income": null, "other_non_operating": null, "pretax_income": 173286000, "tax_provision": 33313000, "effective_tax_rate": null, "net_income": 139999000, "net_income_continuing_ops": 139973000, "net_income_to_common": 139999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1476040000, "short_term_investments": 13015986000, "net_receivables": 398212000, "inventory": -3298548000, "other_current_assets": null, "total_current_assets": 14890238000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 367125000, "goodwill_and_intangibles": 1411874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35191747000, "total_assets": 50081985000, "short_term_debt": 760429000, "accounts_payable": 340290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38327837000, "long_term_debt": 4844542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6138950000, "total_liabilities": 44466787000, "total_debt": 5604971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5492802000, "total_equity": 5612443000, "shares_outstanding": 63490000, "operating_cash_flow": 246683000, "stock_based_compensation": 8317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 780819000, "dividends_paid": 35146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627625000, "free_cash_flow": 283865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173286000", "ebitda": "199618000", "netIncome": "139999000", "grossProfit": "505252000", "depreciation": "None", "totalRevenue": "879443000", "costOfRevenue": "374191000", "interestIncome": "680310000", "incomeBeforeTax": "173286000", "interestExpense": "372191000", "operatingIncome": "173286000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33313000", "reportedCurrency": "USD", "netInterestIncome": "308119000", "nonInterestIncome": "None", "operatingExpenses": "331966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26332000", "sellingGeneralAndAdministrative": "213570000", "netIncomeFromContinuingOperations": "139973000" }, "balance": { "goodwill": "1044749000", "inventory": "-3298548000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50081985000", "longTermDebt": "4844542000", "shortTermDebt": "760429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "367125000", "reportedCurrency": "USD", "retainedEarnings": "5492802000", "totalLiabilities": "44466787000", "otherCurrentAssets": "7016602000", "totalCurrentAssets": "14890238000", "currentLongTermDebt": "None", "longTermInvestments": "20225576000", "shortTermInvestments": "13015986000", "currentNetReceivables": "398212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35191747000", "currentAccountsPayable": "340290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5604971000", "totalShareholderEquity": "5612443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37227118000", "totalCurrentLiabilities": "38327837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6138950000", "cashAndShortTermInvestments": "1476040000", "commonStockSharesOutstanding": "63490000", "intangibleAssetsExcludingGoodwill": "367125000", "cashAndCashEquivalentsAtCarryingValue": "1476040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139973000", "profitLoss": "None", "dividendPayout": "35146000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246683000", "capitalExpenditures": "37182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627625000", "cashflowFromInvestment": "780819000", "stockBasedCompensation": "8317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 922989000, "cost_of_revenue": 383796000, "gross_profit": 539193000, "ebit": 211035000, "ebitda": 236719000, "pretax_income": 211035000, "tax_provision": 47303000, "net_income": 163713000, "net_income_to_common": 163713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076163000, "total_current_assets": 14218639000, "total_assets": 50403457000, "short_term_debt": 828480000, "long_term_debt": 6644972000, "total_debt": 7473452000, "total_liabilities": 45171487000, "total_equity": 5229130000, "shares_outstanding": 63714000, "goodwill_and_intangibles": 1432023000 }, "cash_flow": { "operating_cash_flow": 463545000, "capital_expenditure": 46358000, "free_cash_flow": 509903000, "dividends_paid": 35410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31694, "ticker_id": 5117, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211035000", "ebitda": "236719000", "netIncome": "163713000", "grossProfit": "539193000", "depreciation": "None", "totalRevenue": "922989000", "costOfRevenue": "383796000", "interestIncome": "671817000", "incomeBeforeTax": "211035000", "interestExpense": "375796000", "operatingIncome": "211035000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47303000", "reportedCurrency": "USD", "netInterestIncome": "296021000", "nonInterestIncome": "None", "operatingExpenses": "328158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25684000", "sellingGeneralAndAdministrative": "199597000", "netIncomeFromContinuingOperations": "163732000" }, "balance": { "goodwill": "1044749000", "inventory": "563792000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50403457000", "longTermDebt": "6644972000", "shortTermDebt": "828480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "387274000", "reportedCurrency": "USD", "retainedEarnings": "5387949000", "totalLiabilities": "45171487000", "otherCurrentAssets": "6639980000", "totalCurrentAssets": "14218639000", "currentLongTermDebt": "None", "longTermInvestments": "20135456000", "shortTermInvestments": "12793784000", "currentNetReceivables": "348692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36184818000", "currentAccountsPayable": "305839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7473452000", "totalShareholderEquity": "5229130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36241644000", "totalCurrentLiabilities": "37375963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7795524000", "cashAndShortTermInvestments": "1076163000", "commonStockSharesOutstanding": "63714000", "intangibleAssetsExcludingGoodwill": "387274000", "cashAndCashEquivalentsAtCarryingValue": "1076163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163732000", "profitLoss": "None", "dividendPayout": "35410000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463545000", "capitalExpenditures": "46358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20830000", "cashflowFromInvestment": "-522299000", "stockBasedCompensation": "5514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 922989000, "cost_of_revenue": 383796000, "gross_profit": 539193000, "research_and_development": null, "selling_general_admin": 199597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211035000, "depreciation_amortisation": 25684000, "ebitda": 236719000, "interest_expense": 375796000, "interest_income": null, "other_non_operating": null, "pretax_income": 211035000, "tax_provision": 47303000, "effective_tax_rate": null, "net_income": 163713000, "net_income_continuing_ops": 163732000, "net_income_to_common": 163713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1076163000, "short_term_investments": 12793784000, "net_receivables": 348692000, "inventory": 563792000, "other_current_assets": null, "total_current_assets": 14218639000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 387274000, "goodwill_and_intangibles": 1432023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36184818000, "total_assets": 50403457000, "short_term_debt": 828480000, "accounts_payable": 305839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37375963000, "long_term_debt": 6644972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7795524000, "total_liabilities": 45171487000, "total_debt": 7473452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5387949000, "total_equity": 5229130000, "shares_outstanding": 63714000, "operating_cash_flow": 463545000, "stock_based_compensation": 5514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522299000, "dividends_paid": 35410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20830000, "free_cash_flow": 509903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211035000", "ebitda": "236719000", "netIncome": "163713000", "grossProfit": "539193000", "depreciation": "None", "totalRevenue": "922989000", "costOfRevenue": "383796000", "interestIncome": "671817000", "incomeBeforeTax": "211035000", "interestExpense": "375796000", "operatingIncome": "211035000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47303000", "reportedCurrency": "USD", "netInterestIncome": "296021000", "nonInterestIncome": "None", "operatingExpenses": "328158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25684000", "sellingGeneralAndAdministrative": "199597000", "netIncomeFromContinuingOperations": "163732000" }, "balance": { "goodwill": "1044749000", "inventory": "563792000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50403457000", "longTermDebt": "6644972000", "shortTermDebt": "828480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "387274000", "reportedCurrency": "USD", "retainedEarnings": "5387949000", "totalLiabilities": "45171487000", "otherCurrentAssets": "6639980000", "totalCurrentAssets": "14218639000", "currentLongTermDebt": "None", "longTermInvestments": "20135456000", "shortTermInvestments": "12793784000", "currentNetReceivables": "348692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36184818000", "currentAccountsPayable": "305839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7473452000", "totalShareholderEquity": "5229130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36241644000", "totalCurrentLiabilities": "37375963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7795524000", "cashAndShortTermInvestments": "1076163000", "commonStockSharesOutstanding": "63714000", "intangibleAssetsExcludingGoodwill": "387274000", "cashAndCashEquivalentsAtCarryingValue": "1076163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163732000", "profitLoss": "None", "dividendPayout": "35410000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463545000", "capitalExpenditures": "46358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20830000", "cashflowFromInvestment": "-522299000", "stockBasedCompensation": "5514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 800558000, "cost_of_revenue": 359640000, "gross_profit": 440918000, "ebit": 106889000, "ebitda": 133281000, "pretax_income": 106889000, "tax_provision": 23195000, "net_income": 83703000, "net_income_to_common": 83703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155747000, "total_current_assets": 14185425000, "total_assets": 50160380000, "short_term_debt": 1271931000, "long_term_debt": 6845392000, "total_debt": 8117323000, "total_liabilities": 45028745000, "total_equity": 5128751000, "shares_outstanding": 64290000, "goodwill_and_intangibles": 1420973000 }, "cash_flow": { "operating_cash_flow": 179220000, "capital_expenditure": 40911000, "free_cash_flow": 220131000, "dividends_paid": 35569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31695, "ticker_id": 5117, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106889000", "ebitda": "133281000", "netIncome": "83703000", "grossProfit": "440918000", "depreciation": "None", "totalRevenue": "800558000", "costOfRevenue": "359640000", "interestIncome": "645212000", "incomeBeforeTax": "106889000", "interestExpense": "351640000", "operatingIncome": "106889000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23195000", "reportedCurrency": "USD", "netInterestIncome": "293572000", "nonInterestIncome": "None", "operatingExpenses": "334029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26392000", "sellingGeneralAndAdministrative": "217847000", "netIncomeFromContinuingOperations": "83694000" }, "balance": { "goodwill": "1044749000", "inventory": "492941000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50160380000", "longTermDebt": "6845392000", "shortTermDebt": "1271931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "376224000", "reportedCurrency": "USD", "retainedEarnings": "5259646000", "totalLiabilities": "45028745000", "otherCurrentAssets": "6976235000", "totalCurrentAssets": "14185425000", "currentLongTermDebt": "None", "longTermInvestments": "20279870000", "shortTermInvestments": "12653088000", "currentNetReceivables": "376590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35974955000", "currentAccountsPayable": "318622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8117323000", "totalShareholderEquity": "5128751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35383547000", "totalCurrentLiabilities": "36974100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8054645000", "cashAndShortTermInvestments": "1155747000", "commonStockSharesOutstanding": "64290000", "intangibleAssetsExcludingGoodwill": "376224000", "cashAndCashEquivalentsAtCarryingValue": "1155747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83694000", "profitLoss": "None", "dividendPayout": "35569000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179220000", "capitalExpenditures": "40911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225174000", "cashflowFromInvestment": "-596912000", "stockBasedCompensation": "4548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800558000, "cost_of_revenue": 359640000, "gross_profit": 440918000, "research_and_development": null, "selling_general_admin": 217847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106889000, "depreciation_amortisation": 26392000, "ebitda": 133281000, "interest_expense": 351640000, "interest_income": null, "other_non_operating": null, "pretax_income": 106889000, "tax_provision": 23195000, "effective_tax_rate": null, "net_income": 83703000, "net_income_continuing_ops": 83694000, "net_income_to_common": 83703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155747000, "short_term_investments": 12653088000, "net_receivables": 376590000, "inventory": 492941000, "other_current_assets": null, "total_current_assets": 14185425000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 376224000, "goodwill_and_intangibles": 1420973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35974955000, "total_assets": 50160380000, "short_term_debt": 1271931000, "accounts_payable": 318622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36974100000, "long_term_debt": 6845392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8054645000, "total_liabilities": 45028745000, "total_debt": 8117323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5259646000, "total_equity": 5128751000, "shares_outstanding": 64290000, "operating_cash_flow": 179220000, "stock_based_compensation": 4548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596912000, "dividends_paid": 35569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225174000, "free_cash_flow": 220131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106889000", "ebitda": "133281000", "netIncome": "83703000", "grossProfit": "440918000", "depreciation": "None", "totalRevenue": "800558000", "costOfRevenue": "359640000", "interestIncome": "645212000", "incomeBeforeTax": "106889000", "interestExpense": "351640000", "operatingIncome": "106889000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23195000", "reportedCurrency": "USD", "netInterestIncome": "293572000", "nonInterestIncome": "None", "operatingExpenses": "334029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26392000", "sellingGeneralAndAdministrative": "217847000", "netIncomeFromContinuingOperations": "83694000" }, "balance": { "goodwill": "1044749000", "inventory": "492941000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "50160380000", "longTermDebt": "6845392000", "shortTermDebt": "1271931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "376224000", "reportedCurrency": "USD", "retainedEarnings": "5259646000", "totalLiabilities": "45028745000", "otherCurrentAssets": "6976235000", "totalCurrentAssets": "14185425000", "currentLongTermDebt": "None", "longTermInvestments": "20279870000", "shortTermInvestments": "12653088000", "currentNetReceivables": "376590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35974955000", "currentAccountsPayable": "318622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8117323000", "totalShareholderEquity": "5128751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35383547000", "totalCurrentLiabilities": "36974100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8054645000", "cashAndShortTermInvestments": "1155747000", "commonStockSharesOutstanding": "64290000", "intangibleAssetsExcludingGoodwill": "376224000", "cashAndCashEquivalentsAtCarryingValue": "1155747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83694000", "profitLoss": "None", "dividendPayout": "35569000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179220000", "capitalExpenditures": "40911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225174000", "cashflowFromInvestment": "-596912000", "stockBasedCompensation": "4548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 794670000, "cost_of_revenue": 347649000, "gross_profit": 447021000, "ebit": 111475000, "ebitda": 140366000, "pretax_income": 111475000, "tax_provision": 28953000, "net_income": 82575000, "net_income_to_common": 82575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348265000, "total_current_assets": 14344778000, "total_assets": 49824830000, "short_term_debt": 1134408000, "long_term_debt": 7821042000, "total_debt": 8955450000, "total_liabilities": 44679411000, "total_equity": 5142442000, "shares_outstanding": 64750000, "goodwill_and_intangibles": 1398612000 }, "cash_flow": { "operating_cash_flow": -461759000, "capital_expenditure": 37016000, "free_cash_flow": -424743000, "dividends_paid": 35660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31696, "ticker_id": 5117, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111475000", "ebitda": "140366000", "netIncome": "82575000", "grossProfit": "447021000", "depreciation": "None", "totalRevenue": "794670000", "costOfRevenue": "347649000", "interestIncome": "638324000", "incomeBeforeTax": "111475000", "interestExpense": "341649000", "operatingIncome": "111475000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28953000", "reportedCurrency": "USD", "netInterestIncome": "296675000", "nonInterestIncome": "None", "operatingExpenses": "335546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28891000", "sellingGeneralAndAdministrative": "243909000", "netIncomeFromContinuingOperations": "82522000" }, "balance": { "goodwill": "1044749000", "inventory": "-7964309000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "49824830000", "longTermDebt": "7821042000", "shortTermDebt": "1134408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "353863000", "reportedCurrency": "USD", "retainedEarnings": "5211512000", "totalLiabilities": "44679411000", "otherCurrentAssets": "7254477000", "totalCurrentAssets": "14344778000", "currentLongTermDebt": "None", "longTermInvestments": "19724339000", "shortTermInvestments": "12286681000", "currentNetReceivables": "709832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35480052000", "currentAccountsPayable": "338996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8955450000", "totalShareholderEquity": "5142442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34019701000", "totalCurrentLiabilities": "35493105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9186306000", "cashAndShortTermInvestments": "1348265000", "commonStockSharesOutstanding": "64750000", "intangibleAssetsExcludingGoodwill": "353863000", "cashAndCashEquivalentsAtCarryingValue": "1348265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82522000", "profitLoss": "None", "dividendPayout": "35660000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-461759000", "capitalExpenditures": "37016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "620225000", "cashflowFromInvestment": "-185136000", "stockBasedCompensation": "2077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794670000, "cost_of_revenue": 347649000, "gross_profit": 447021000, "research_and_development": null, "selling_general_admin": 243909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111475000, "depreciation_amortisation": 28891000, "ebitda": 140366000, "interest_expense": 341649000, "interest_income": null, "other_non_operating": null, "pretax_income": 111475000, "tax_provision": 28953000, "effective_tax_rate": null, "net_income": 82575000, "net_income_continuing_ops": 82522000, "net_income_to_common": 82575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348265000, "short_term_investments": 12286681000, "net_receivables": 709832000, "inventory": -7964309000, "other_current_assets": null, "total_current_assets": 14344778000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 353863000, "goodwill_and_intangibles": 1398612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35480052000, "total_assets": 49824830000, "short_term_debt": 1134408000, "accounts_payable": 338996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35493105000, "long_term_debt": 7821042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9186306000, "total_liabilities": 44679411000, "total_debt": 8955450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5211512000, "total_equity": 5142442000, "shares_outstanding": 64750000, "operating_cash_flow": -461759000, "stock_based_compensation": 2077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185136000, "dividends_paid": 35660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 620225000, "free_cash_flow": -424743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111475000", "ebitda": "140366000", "netIncome": "82575000", "grossProfit": "447021000", "depreciation": "None", "totalRevenue": "794670000", "costOfRevenue": "347649000", "interestIncome": "638324000", "incomeBeforeTax": "111475000", "interestExpense": "341649000", "operatingIncome": "111475000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28953000", "reportedCurrency": "USD", "netInterestIncome": "296675000", "nonInterestIncome": "None", "operatingExpenses": "335546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28891000", "sellingGeneralAndAdministrative": "243909000", "netIncomeFromContinuingOperations": "82522000" }, "balance": { "goodwill": "1044749000", "inventory": "-7964309000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "49824830000", "longTermDebt": "7821042000", "shortTermDebt": "1134408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "353863000", "reportedCurrency": "USD", "retainedEarnings": "5211512000", "totalLiabilities": "44679411000", "otherCurrentAssets": "7254477000", "totalCurrentAssets": "14344778000", "currentLongTermDebt": "None", "longTermInvestments": "19724339000", "shortTermInvestments": "12286681000", "currentNetReceivables": "709832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35480052000", "currentAccountsPayable": "338996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8955450000", "totalShareholderEquity": "5142442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34019701000", "totalCurrentLiabilities": "35493105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9186306000", "cashAndShortTermInvestments": "1348265000", "commonStockSharesOutstanding": "64750000", "intangibleAssetsExcludingGoodwill": "353863000", "cashAndCashEquivalentsAtCarryingValue": "1348265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82522000", "profitLoss": "None", "dividendPayout": "35660000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-461759000", "capitalExpenditures": "37016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "620225000", "cashflowFromInvestment": "-185136000", "stockBasedCompensation": "2077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 806839000, "cost_of_revenue": 323148000, "gross_profit": 483691000, "ebit": 167735000, "ebitda": 192154000, "pretax_income": 167735000, "tax_provision": 33256000, "net_income": 134495000, "net_income_to_common": 134495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374935000, "total_current_assets": 13565453000, "total_assets": 48931397000, "short_term_debt": 2733756000, "long_term_debt": 6332796000, "total_debt": 9066552000, "total_liabilities": 44114189000, "total_equity": 4814019000, "shares_outstanding": 65548000, "goodwill_and_intangibles": 1421935000 }, "cash_flow": { "operating_cash_flow": 1087712000, "capital_expenditure": 31027000, "free_cash_flow": 1118739000, "dividends_paid": 35631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31698, "ticker_id": 5117, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167735000", "ebitda": "192154000", "netIncome": "134495000", "grossProfit": "483691000", "depreciation": "None", "totalRevenue": "806839000", "costOfRevenue": "323148000", "interestIncome": "617044000", "incomeBeforeTax": "167735000", "interestExpense": "316148000", "operatingIncome": "167735000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33256000", "reportedCurrency": "USD", "netInterestIncome": "300896000", "nonInterestIncome": "None", "operatingExpenses": "315956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24419000", "sellingGeneralAndAdministrative": "198787000", "netIncomeFromContinuingOperations": "134479000" }, "balance": { "goodwill": "1044749000", "inventory": "-6410660000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "48931397000", "longTermDebt": "6332796000", "shortTermDebt": "2733756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "377186000", "reportedCurrency": "USD", "retainedEarnings": "5164597000", "totalLiabilities": "44114189000", "otherCurrentAssets": "6410660000", "totalCurrentAssets": "13565453000", "currentLongTermDebt": "None", "longTermInvestments": "18953166000", "shortTermInvestments": "11906647000", "currentNetReceivables": "283871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35365944000", "currentAccountsPayable": "244105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9055794000", "totalShareholderEquity": "4814019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33652552000", "totalCurrentLiabilities": "36630413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7483776000", "cashAndShortTermInvestments": "1374935000", "commonStockSharesOutstanding": "65548000", "intangibleAssetsExcludingGoodwill": "377186000", "cashAndCashEquivalentsAtCarryingValue": "1374935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134479000", "profitLoss": "None", "dividendPayout": "35631000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1087712000", "capitalExpenditures": "31027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523229000", "cashflowFromInvestment": "-636878000", "stockBasedCompensation": "3159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806839000, "cost_of_revenue": 323148000, "gross_profit": 483691000, "research_and_development": null, "selling_general_admin": 198787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167735000, "depreciation_amortisation": 24419000, "ebitda": 192154000, "interest_expense": 316148000, "interest_income": null, "other_non_operating": null, "pretax_income": 167735000, "tax_provision": 33256000, "effective_tax_rate": null, "net_income": 134495000, "net_income_continuing_ops": 134479000, "net_income_to_common": 134495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374935000, "short_term_investments": 11906647000, "net_receivables": 283871000, "inventory": -6410660000, "other_current_assets": null, "total_current_assets": 13565453000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 377186000, "goodwill_and_intangibles": 1421935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35365944000, "total_assets": 48931397000, "short_term_debt": 2733756000, "accounts_payable": 244105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36630413000, "long_term_debt": 6332796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7483776000, "total_liabilities": 44114189000, "total_debt": 9066552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5164597000, "total_equity": 4814019000, "shares_outstanding": 65548000, "operating_cash_flow": 1087712000, "stock_based_compensation": 3159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -636878000, "dividends_paid": 35631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523229000, "free_cash_flow": 1118739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167735000", "ebitda": "192154000", "netIncome": "134495000", "grossProfit": "483691000", "depreciation": "None", "totalRevenue": "806839000", "costOfRevenue": "323148000", "interestIncome": "617044000", "incomeBeforeTax": "167735000", "interestExpense": "316148000", "operatingIncome": "167735000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33256000", "reportedCurrency": "USD", "netInterestIncome": "300896000", "nonInterestIncome": "None", "operatingExpenses": "315956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24419000", "sellingGeneralAndAdministrative": "198787000", "netIncomeFromContinuingOperations": "134479000" }, "balance": { "goodwill": "1044749000", "inventory": "-6410660000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "48931397000", "longTermDebt": "6332796000", "shortTermDebt": "2733756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "377186000", "reportedCurrency": "USD", "retainedEarnings": "5164597000", "totalLiabilities": "44114189000", "otherCurrentAssets": "6410660000", "totalCurrentAssets": "13565453000", "currentLongTermDebt": "None", "longTermInvestments": "18953166000", "shortTermInvestments": "11906647000", "currentNetReceivables": "283871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35365944000", "currentAccountsPayable": "244105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9055794000", "totalShareholderEquity": "4814019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33652552000", "totalCurrentLiabilities": "36630413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7483776000", "cashAndShortTermInvestments": "1374935000", "commonStockSharesOutstanding": "65548000", "intangibleAssetsExcludingGoodwill": "377186000", "cashAndCashEquivalentsAtCarryingValue": "1374935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134479000", "profitLoss": "None", "dividendPayout": "35631000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1087712000", "capitalExpenditures": "31027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523229000", "cashflowFromInvestment": "-636878000", "stockBasedCompensation": "3159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "income_statement": { "revenue": 771116000, "cost_of_revenue": 265106000, "gross_profit": 506010000, "ebit": 195637000, "ebitda": 225335000, "pretax_income": 195637000, "tax_provision": 44001000, "net_income": 151308000, "net_income_to_common": 151308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1447330000, "total_current_assets": 13783677000, "total_assets": 49237920000, "short_term_debt": 5446864000, "long_term_debt": 3908210000, "total_debt": 9355074000, "total_liabilities": 44370523000, "total_equity": 4863854000, "shares_outstanding": 65994131, "goodwill_and_intangibles": 1418717000 }, "cash_flow": { "operating_cash_flow": -3024550000, "capital_expenditure": 39165000, "free_cash_flow": -2985385000, "dividends_paid": 35751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31699, "ticker_id": 5117, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:22.371993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195637000", "ebitda": "225335000", "netIncome": "151308000", "grossProfit": "506010000", "depreciation": "None", "totalRevenue": "771116000", "costOfRevenue": "265106000", "interestIncome": "570367000", "incomeBeforeTax": "195637000", "interestExpense": "248106000", "operatingIncome": "195637000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44001000", "reportedCurrency": "USD", "netInterestIncome": "322261000", "nonInterestIncome": "None", "operatingExpenses": "310373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29698000", "sellingGeneralAndAdministrative": "197626000", "netIncomeFromContinuingOperations": "151636000" }, "balance": { "goodwill": "1044749000", "inventory": "-7291745000", "commonStock": "5700526000", "currentDebt": "None", "investments": "None", "totalAssets": "49237920000", "longTermDebt": "3908210000", "shortTermDebt": "5446864000", "treasuryStock": "-766721000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "373968000", "reportedCurrency": "USD", "retainedEarnings": "5065733000", "totalLiabilities": "44370523000", "otherCurrentAssets": "7291745000", "totalCurrentAssets": "13783677000", "currentLongTermDebt": "None", "longTermInvestments": "19754958000", "shortTermInvestments": "11938523000", "currentNetReceivables": "397824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21791593000", "currentAccountsPayable": "629227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617918000", "shortLongTermDebtTotal": "9905727000", "totalShareholderEquity": "4863854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-629227000", "totalCurrentLiabilities": "629227000", "otherNonCurrentLiabilities": "5987590000", "totalNonCurrentLiabilities": "3908210000", "cashAndShortTermInvestments": "1447330000", "commonStockSharesOutstanding": "65994131", "intangibleAssetsExcludingGoodwill": "373968000", "cashAndCashEquivalentsAtCarryingValue": "1447330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151636000", "profitLoss": "None", "dividendPayout": "35751000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3024550000", "capitalExpenditures": "39165000", "changeInReceivables": "-93523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3763886000", "cashflowFromInvestment": "-655990000", "stockBasedCompensation": "4413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771116000, "cost_of_revenue": 265106000, "gross_profit": 506010000, "research_and_development": null, "selling_general_admin": 197626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195637000, "depreciation_amortisation": 29698000, "ebitda": 225335000, "interest_expense": 248106000, "interest_income": null, "other_non_operating": null, "pretax_income": 195637000, "tax_provision": 44001000, "effective_tax_rate": null, "net_income": 151308000, "net_income_continuing_ops": 151636000, "net_income_to_common": 151308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1447330000, "short_term_investments": 11938523000, "net_receivables": 397824000, "inventory": -7291745000, "other_current_assets": null, "total_current_assets": 13783677000, "net_ppe": null, "goodwill": 1044749000, "intangible_assets": 373968000, "goodwill_and_intangibles": 1418717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21791593000, "total_assets": 49237920000, "short_term_debt": 5446864000, "accounts_payable": 629227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629227000, "long_term_debt": 3908210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3908210000, "total_liabilities": 44370523000, "total_debt": 9355074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5065733000, "total_equity": 4863854000, "shares_outstanding": 65994131, "operating_cash_flow": -3024550000, "stock_based_compensation": 4413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -655990000, "dividends_paid": 35751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3763886000, "free_cash_flow": -2985385000, "net_change_in_cash": 83346000 }, "raw_data": { "income": { "ebit": "195637000", "ebitda": "225335000", "netIncome": "151308000", "grossProfit": "506010000", "depreciation": "None", "totalRevenue": "771116000", "costOfRevenue": "265106000", "interestIncome": "570367000", "incomeBeforeTax": "195637000", "interestExpense": "248106000", "operatingIncome": "195637000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44001000", "reportedCurrency": "USD", "netInterestIncome": "322261000", "nonInterestIncome": "None", "operatingExpenses": "310373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29698000", "sellingGeneralAndAdministrative": "197626000", "netIncomeFromContinuingOperations": "151636000" }, "balance": { "goodwill": "1044749000", "inventory": "-7291745000", "commonStock": "5700526000", "currentDebt": "None", "investments": "None", "totalAssets": "49237920000", "longTermDebt": "3908210000", "shortTermDebt": "5446864000", "treasuryStock": "-766721000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "373968000", "reportedCurrency": "USD", "retainedEarnings": "5065733000", "totalLiabilities": "44370523000", "otherCurrentAssets": "7291745000", "totalCurrentAssets": "13783677000", "currentLongTermDebt": "None", "longTermInvestments": "19754958000", "shortTermInvestments": "11938523000", "currentNetReceivables": "397824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21791593000", "currentAccountsPayable": "629227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617918000", "shortLongTermDebtTotal": "9905727000", "totalShareholderEquity": "4863854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-629227000", "totalCurrentLiabilities": "629227000", "otherNonCurrentLiabilities": "5987590000", "totalNonCurrentLiabilities": "3908210000", "cashAndShortTermInvestments": "1447330000", "commonStockSharesOutstanding": "65994131", "intangibleAssetsExcludingGoodwill": "373968000", "cashAndCashEquivalentsAtCarryingValue": "1447330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151636000", "profitLoss": "None", "dividendPayout": "35751000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3024550000", "capitalExpenditures": "39165000", "changeInReceivables": "-93523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3763886000", "cashflowFromInvestment": "-655990000", "stockBasedCompensation": "4413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }