{ "ticker": { "uuid": "767ec3dc-3f71-4819-9d90-fff7d97d1e63", "symbol": "UVE", "name": "Universal Insurance Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/767ec3dc-3f71-4819-9d90-fff7d97d1e63/", "api_url": "https://sharemaestro.com/factors/api/tickers/767ec3dc-3f71-4819-9d90-fff7d97d1e63/" }, "ticker_metadata": { "id": 4183, "uuid": "767ec3dc-3f71-4819-9d90-fff7d97d1e63", "symbol": "UVE", "name": "Universal Insurance Holdings Inc", "asset_type": "equity", "market_cap": 1033270000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Universal Insurance Holdings, Inc., is an integrated insurance holding company in the United States. The company is headquartered in Fort Lauderdale, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "767ec3dc-3f71-4819-9d90-fff7d97d1e63", "symbol": "UVE", "name": "Universal Insurance Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/767ec3dc-3f71-4819-9d90-fff7d97d1e63/", "api_url": "https://sharemaestro.com/factors/api/tickers/767ec3dc-3f71-4819-9d90-fff7d97d1e63/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.96, "quality": 0.94, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.34, "market_cap": 1075690720, "pe_ratio": 5.4938, "earnings_yield": 0.182, "ebitda_to_ev": 0.4695, "shareholder_yield": 0.0207, "roe": 0.3348, "piotroski_f_score": 8, "momentum_12_1": 0.4723, "volatility_252d": 0.3555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.925957+00:00", "batch_id": "" }, "size": { "price_close": 37.34, "market_cap": 1075690720, "market_cap_usd": 1075690720, "enterprise_value": 580209720, "shares_outstanding": 28808000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.4938, "pb_ratio": 1.8396, "ptbv_ratio": 2.3576, "ps_ratio": 0.6729, "pcf_ratio": 3.0774, "pfcf_ratio": 3.0358, "ev_ebitda": 2.1298, "ev_ebit": 2.2238, "ev_sales": 0.3629, "ev_fcf": 1.6375, "earnings_yield": 0.182, "fcf_yield": 0.6107, "price_to_sales": 0.6729, "price_to_book": 1.8396, "price_to_cashflow": 3.0774, "ebitda_to_ev": 0.4695, "sales_yield": 2.7552 }, "yield": { "dividend_yield": 0.0207, "buyback_yield": 0, "shareholder_yield": 0.0207, "debt_paydown_yield": null, "total_yield": 0.0207 }, "quality": { "gross_margin": 0.3188, "operating_margin": 0.1632, "net_margin": 0.1225, "ebitda_margin": 0.1704, "fcf_margin": 0.2217, "roe": 0.3348, "roa": 0.0707, "roic": 2.2071, "roc_greenblatt": null, "asset_turnover": 0.5772, "cash_conversion": 1.8097, "accruals_ratio": -0.0555, "sbc_to_revenue": 0.0054, "piotroski_f_score": 8, "altman_z_score": 1.2006, "earnings_stability_5y": 0.8025, "revenue_stability_5y": 0.1923, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1841, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7361, "net_debt_to_ebitda": -1.8188, "debt_to_assets": 0.0362, "interest_coverage": 52.2644, "current_ratio": 0.5578, "quick_ratio": 0.5578, "net_debt": -495481000, "local_beta": -0.0005, "volatility_252d": 0.3555, "volatility_60d": 0.7862, "max_drawdown_12m": -0.1689, "risk_adjusted_momentum": 1.3286 }, "growth": { "revenue_growth_1y": 0.0331, "revenue_growth_3y_cagr": 0.0928, "revenue_growth_5y_cagr": 0.0826, "eps_growth_1y": 1.9351, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.5712, "fcf_growth_1y": 0.4184, "book_value_growth_1y": 0.5002, "revenue_growth": 0.0331, "earnings_growth": 1.9351 }, "momentum": { "price_return_1m": -0.0532, "price_return_3m": 0.0657, "price_return_6m": 0.2098, "price_return_9m": 0.5452, "price_return_12m": 0.3939, "price_return_12m_ex1m": 0.4723, "momentum_6m": 0.2098, "momentum_12m": 0.3939, "momentum_12_1": 0.4723, "distance_from_52w_high": -0.0556, "distance_from_52w_low": 0.6693, "relative_strength": 0.294 }, "raw_ttm": { "revenue_ttm": 1598603000, "gross_profit_ttm": 509712000, "ebit_ttm": 260904000, "ebitda_ttm": 272424000, "net_income_ttm": 195800000, "eps_diluted_ttm": 6.7967, "operating_cash_flow_ttm": 349546000, "capital_expenditure_ttm": 4791000, "fcf_ttm": 354337000, "dividends_paid_ttm": 22237999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4992000, "cash_and_equivalents": 595771000, "total_current_assets": 1138062000, "total_current_liabilities": 2040380000, "net_ppe": null, "total_assets": 2769389000, "total_debt": 100290000, "total_equity": 584744000, "net_working_capital": -1498089000, "book_value_per_share": 20.298, "retained_earnings": 807080000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 456266000, "tangible_book_per_share": 15.8382 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 46, "rank_ptbv": 48, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 8, "rank_fcf_yield": 4, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 9, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 68, "rank_fcf_margin": 42, "rank_piotroski": 8, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28 }, "composites": { "value_composite": 4, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 22, "overall_composite": 1, "quality_value_composite": 0.9499, "os_score": 0.99, "value_percentile": 0.96, "quality_percentile": 0.94, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 21, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 22, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5179, "ticker_id": 4183, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.925957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.34, "market_cap": 1075690720, "market_cap_usd": 1075690720, "enterprise_value": 580209720, "shares_outstanding": 28808000, "fx_rate_to_usd": null, "pe_ratio": 5.4938239, "pb_ratio": 1.83959257, "ptbv_ratio": 2.35759561, "ps_ratio": 0.67289422, "pcf_ratio": 3.07739388, "pfcf_ratio": 3.03578435, "ev_ebitda": 2.12980398, "ev_ebit": 2.22384371, "ev_sales": 0.36294797, "ev_fcf": 1.63745169, "earnings_yield": 0.18202258, "fcf_yield": 0.61070504, "dividend_yield": 0.02067323, "buyback_yield": 0, "shareholder_yield": 0.02067323, "debt_paydown_yield": null, "total_yield": 0.02067323, "gross_margin": 0.31884839, "operating_margin": 0.1632075, "net_margin": 0.12248194, "ebitda_margin": 0.17041379, "fcf_margin": 0.22165416, "roe": 0.33484739, "roa": 0.07070152, "roic": 2.20707814, "roc_greenblatt": null, "asset_turnover": 0.57724032, "cash_conversion": 1.80968846, "accruals_ratio": -0.05551622, "sbc_to_revenue": 0.00541223, "debt_to_equity": 3.73607083, "net_debt_to_ebitda": -1.81878616, "debt_to_assets": 0.03621376, "interest_coverage": 52.26442308, "current_ratio": 0.55776963, "quick_ratio": 0.55776963, "net_debt": -495481000, "revenue_growth_1y": 0.03306032, "revenue_growth_3y_cagr": 0.09279723, "revenue_growth_5y_cagr": 0.0826384, "eps_growth_1y": 1.93509219, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.57122199, "fcf_growth_1y": 0.41844872, "book_value_growth_1y": 0.50019712, "piotroski_f_score": 8, "altman_z_score": 1.20058368, "earnings_stability_5y": 0.802519, "revenue_stability_5y": 0.192324, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05324544, "price_return_3m": 0.06570314, "price_return_6m": 0.20982766, "price_return_9m": 0.54523559, "price_return_12m": 0.39392853, "price_return_12m_ex1m": 0.47232302, "distance_from_52w_high": -0.0556303, "distance_from_52w_low": 0.66931176, "relative_strength": 0.29396495, "local_beta": -0.0005, "volatility_252d": 0.355496, "volatility_60d": 0.78623, "max_drawdown_12m": -0.16890215, "revenue_ttm": 1598603000, "gross_profit_ttm": 509712000, "ebit_ttm": 260904000, "ebitda_ttm": 272424000, "net_income_ttm": 195800000, "eps_diluted_ttm": 6.79672313, "operating_cash_flow_ttm": 349546000, "capital_expenditure_ttm": 4791000, "fcf_ttm": 354337000, "dividends_paid_ttm": 22237999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4992000, "cash_and_equivalents": 595771000, "total_current_assets": 1138062000, "total_current_liabilities": 2040380000, "net_ppe": null, "total_assets": 2769389000, "total_debt": 100290000, "total_equity": 584744000, "net_working_capital": -1498089000, "book_value_per_share": 20.29797279, "retained_earnings": 807080000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 456266000, "tangible_book_per_share": 15.83816995, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 46, "rank_ptbv": 48, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 8, "rank_fcf_yield": 4, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 9, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 68, "rank_fcf_margin": 42, "rank_piotroski": 8, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28, "value_composite": 4, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 22, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 21, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.34, "os": 0.99, "value": 0.96, "quality": 0.94, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 5.4938, "earnings_yield": 0.182, "shareholder_yield": 0.0207, "roe": 0.3348, "momentum_12_1": 0.4723, "complete_fields": { "id": 5179, "ticker_id": 4183, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.925957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.34, "market_cap": 1075690720, "market_cap_usd": 1075690720, "enterprise_value": 580209720, "shares_outstanding": 28808000, "fx_rate_to_usd": null, "pe_ratio": 5.4938239, "pb_ratio": 1.83959257, "ptbv_ratio": 2.35759561, "ps_ratio": 0.67289422, "pcf_ratio": 3.07739388, "pfcf_ratio": 3.03578435, "ev_ebitda": 2.12980398, "ev_ebit": 2.22384371, "ev_sales": 0.36294797, "ev_fcf": 1.63745169, "earnings_yield": 0.18202258, "fcf_yield": 0.61070504, "dividend_yield": 0.02067323, "buyback_yield": 0, "shareholder_yield": 0.02067323, "debt_paydown_yield": null, "total_yield": 0.02067323, "gross_margin": 0.31884839, "operating_margin": 0.1632075, "net_margin": 0.12248194, "ebitda_margin": 0.17041379, "fcf_margin": 0.22165416, "roe": 0.33484739, "roa": 0.07070152, "roic": 2.20707814, "roc_greenblatt": null, "asset_turnover": 0.57724032, "cash_conversion": 1.80968846, "accruals_ratio": -0.05551622, "sbc_to_revenue": 0.00541223, "debt_to_equity": 3.73607083, "net_debt_to_ebitda": -1.81878616, "debt_to_assets": 0.03621376, "interest_coverage": 52.26442308, "current_ratio": 0.55776963, "quick_ratio": 0.55776963, "net_debt": -495481000, "revenue_growth_1y": 0.03306032, "revenue_growth_3y_cagr": 0.09279723, "revenue_growth_5y_cagr": 0.0826384, "eps_growth_1y": 1.93509219, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.57122199, "fcf_growth_1y": 0.41844872, "book_value_growth_1y": 0.50019712, "piotroski_f_score": 8, "altman_z_score": 1.20058368, "earnings_stability_5y": 0.802519, "revenue_stability_5y": 0.192324, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05324544, "price_return_3m": 0.06570314, "price_return_6m": 0.20982766, "price_return_9m": 0.54523559, "price_return_12m": 0.39392853, "price_return_12m_ex1m": 0.47232302, "distance_from_52w_high": -0.0556303, "distance_from_52w_low": 0.66931176, "relative_strength": 0.29396495, "local_beta": -0.0005, "volatility_252d": 0.355496, "volatility_60d": 0.78623, "max_drawdown_12m": -0.16890215, "revenue_ttm": 1598603000, "gross_profit_ttm": 509712000, "ebit_ttm": 260904000, "ebitda_ttm": 272424000, "net_income_ttm": 195800000, "eps_diluted_ttm": 6.79672313, "operating_cash_flow_ttm": 349546000, "capital_expenditure_ttm": 4791000, "fcf_ttm": 354337000, "dividends_paid_ttm": 22237999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4992000, "cash_and_equivalents": 595771000, "total_current_assets": 1138062000, "total_current_liabilities": 2040380000, "net_ppe": null, "total_assets": 2769389000, "total_debt": 100290000, "total_equity": 584744000, "net_working_capital": -1498089000, "book_value_per_share": 20.29797279, "retained_earnings": 807080000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 456266000, "tangible_book_per_share": 15.83816995, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 46, "rank_ptbv": 48, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 8, "rank_fcf_yield": 4, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 9, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 68, "rank_fcf_margin": 42, "rank_piotroski": 8, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28, "value_composite": 4, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 24, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 22, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 21, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 1595599000, "cost_of_revenue": 985878000, "gross_profit": 609721000, "ebit": 249491000, "ebitda": 256559000, "pretax_income": 243069000, "tax_provision": 60118000, "net_income": 182951000, "net_income_to_common": 182951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408868000, "total_current_assets": 1240426000, "total_assets": 2839695000, "short_term_debt": 101103000, "long_term_debt": 100481000, "total_debt": 201584000, "total_liabilities": 2288660000, "total_equity": 551035000, "shares_outstanding": 28808000, "goodwill_and_intangibles": 130883000 }, "cash_flow": { "operating_cash_flow": 381493000, "capital_expenditure": 4438000, "free_cash_flow": 385931000, "dividends_paid": 22175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348778, "ticker_id": 4183, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249491000", "ebitda": "256559000", "netIncome": "182951000", "grossProfit": "609721000", "depreciation": "None", "totalRevenue": "1595599000", "costOfRevenue": "985878000", "interestIncome": "None", "incomeBeforeTax": "243069000", "interestExpense": "4832000", "operatingIncome": "243069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60118000", "reportedCurrency": "USD", "netInterestIncome": "-6422000", "nonInterestIncome": "None", "operatingExpenses": "366652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7068000", "sellingGeneralAndAdministrative": "117208000", "netIncomeFromContinuingOperations": "182951000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2839695000", "longTermDebt": "100481000", "shortTermDebt": "101103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "128564000", "reportedCurrency": "USD", "retainedEarnings": "757449000", "totalLiabilities": "2288660000", "otherCurrentAssets": "360001000", "totalCurrentAssets": "1240426000", "currentLongTermDebt": "None", "longTermInvestments": "1527141000", "shortTermInvestments": "162918000", "currentNetReceivables": "308639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599269000", "currentAccountsPayable": "257242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54812000", "shortLongTermDebtTotal": "100481000", "totalShareholderEquity": "551035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707019000", "totalCurrentLiabilities": "2146621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142039000", "cashAndShortTermInvestments": "408868000", "commonStockSharesOutstanding": "28808000", "intangibleAssetsExcludingGoodwill": "128564000", "cashAndCashEquivalentsAtCarryingValue": "408868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182951000", "profitLoss": "None", "dividendPayout": "22175000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381493000", "capitalExpenditures": "4438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52123000", "cashflowFromInvestment": "-113608000", "stockBasedCompensation": "8652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1595599000, "cost_of_revenue": 985878000, "gross_profit": 609721000, "research_and_development": null, "selling_general_admin": 117208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249491000, "depreciation_amortisation": 7068000, "ebitda": 256559000, "interest_expense": 4832000, "interest_income": null, "other_non_operating": null, "pretax_income": 243069000, "tax_provision": 60118000, "effective_tax_rate": null, "net_income": 182951000, "net_income_continuing_ops": 182951000, "net_income_to_common": 182951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408868000, "short_term_investments": 162918000, "net_receivables": 308639000, "inventory": null, "other_current_assets": null, "total_current_assets": 1240426000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 128564000, "goodwill_and_intangibles": 130883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599269000, "total_assets": 2839695000, "short_term_debt": 101103000, "accounts_payable": 257242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2146621000, "long_term_debt": 100481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142039000, "total_liabilities": 2288660000, "total_debt": 201584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757449000, "total_equity": 551035000, "shares_outstanding": 28808000, "operating_cash_flow": 381493000, "stock_based_compensation": 8652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113608000, "dividends_paid": 22175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52123000, "free_cash_flow": 385931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249491000", "ebitda": "256559000", "netIncome": "182951000", "grossProfit": "609721000", "depreciation": "None", "totalRevenue": "1595599000", "costOfRevenue": "985878000", "interestIncome": "None", "incomeBeforeTax": "243069000", "interestExpense": "4832000", "operatingIncome": "243069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60118000", "reportedCurrency": "USD", "netInterestIncome": "-6422000", "nonInterestIncome": "None", "operatingExpenses": "366652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7068000", "sellingGeneralAndAdministrative": "117208000", "netIncomeFromContinuingOperations": "182951000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2839695000", "longTermDebt": "100481000", "shortTermDebt": "101103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "128564000", "reportedCurrency": "USD", "retainedEarnings": "757449000", "totalLiabilities": "2288660000", "otherCurrentAssets": "360001000", "totalCurrentAssets": "1240426000", "currentLongTermDebt": "None", "longTermInvestments": "1527141000", "shortTermInvestments": "162918000", "currentNetReceivables": "308639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599269000", "currentAccountsPayable": "257242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54812000", "shortLongTermDebtTotal": "100481000", "totalShareholderEquity": "551035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707019000", "totalCurrentLiabilities": "2146621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142039000", "cashAndShortTermInvestments": "408868000", "commonStockSharesOutstanding": "28808000", "intangibleAssetsExcludingGoodwill": "128564000", "cashAndCashEquivalentsAtCarryingValue": "408868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182951000", "profitLoss": "None", "dividendPayout": "22175000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381493000", "capitalExpenditures": "4438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52123000", "cashflowFromInvestment": "-113608000", "stockBasedCompensation": "8652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 1520536000, "cost_of_revenue": 1320810000, "gross_profit": 199726000, "ebit": 90379000, "ebitda": 96496000, "pretax_income": 84611000, "tax_provision": 25683000, "net_income": 58928000, "net_income_to_common": 58928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259441000, "total_current_assets": 1609091000, "total_assets": 2841861000, "short_term_debt": 1471000, "long_term_debt": 101243000, "total_debt": 102714000, "total_liabilities": 2468611000, "total_equity": 373250000, "shares_outstanding": 29274000, "goodwill_and_intangibles": 121178000 }, "cash_flow": { "operating_cash_flow": 137358000, "capital_expenditure": 7368000, "free_cash_flow": 144726000, "dividends_paid": 22326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348783, "ticker_id": 4183, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90379000", "ebitda": "96496000", "netIncome": "58928000", "grossProfit": "199726000", "depreciation": "None", "totalRevenue": "1520536000", "costOfRevenue": "1320810000", "interestIncome": "None", "incomeBeforeTax": "84611000", "interestExpense": "5768000", "operatingIncome": "84611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25683000", "reportedCurrency": "USD", "netInterestIncome": "-6476000", "nonInterestIncome": "None", "operatingExpenses": "115115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6117000", "sellingGeneralAndAdministrative": "108639000", "netIncomeFromContinuingOperations": "58928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "2841861000", "longTermDebt": "101243000", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "121178000", "reportedCurrency": "USD", "retainedEarnings": "596853000", "totalLiabilities": "2468611000", "otherCurrentAssets": "484104000", "totalCurrentAssets": "1609091000", "currentLongTermDebt": "None", "longTermInvestments": "1362954000", "shortTermInvestments": "159993000", "currentNetReceivables": "705553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90816000", "currentAccountsPayable": "220328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56975000", "shortLongTermDebtTotal": "101243000", "totalShareholderEquity": "373250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406179000", "totalCurrentLiabilities": "634539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2462050000", "cashAndShortTermInvestments": "259441000", "commonStockSharesOutstanding": "29274000", "intangibleAssetsExcludingGoodwill": "121178000", "cashAndCashEquivalentsAtCarryingValue": "259441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58928000", "profitLoss": "None", "dividendPayout": "22326000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137358000", "capitalExpenditures": "7368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47131000", "cashflowFromInvestment": "-228092000", "stockBasedCompensation": "8117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1520536000, "cost_of_revenue": 1320810000, "gross_profit": 199726000, "research_and_development": null, "selling_general_admin": 108639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90379000, "depreciation_amortisation": 6117000, "ebitda": 96496000, "interest_expense": 5768000, "interest_income": null, "other_non_operating": null, "pretax_income": 84611000, "tax_provision": 25683000, "effective_tax_rate": null, "net_income": 58928000, "net_income_continuing_ops": 58928000, "net_income_to_common": 58928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259441000, "short_term_investments": 159993000, "net_receivables": 705553000, "inventory": null, "other_current_assets": null, "total_current_assets": 1609091000, "net_ppe": null, "goodwill": null, "intangible_assets": 121178000, "goodwill_and_intangibles": 121178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90816000, "total_assets": 2841861000, "short_term_debt": 1471000, "accounts_payable": 220328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634539000, "long_term_debt": 101243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2462050000, "total_liabilities": 2468611000, "total_debt": 102714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596853000, "total_equity": 373250000, "shares_outstanding": 29274000, "operating_cash_flow": 137358000, "stock_based_compensation": 8117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228092000, "dividends_paid": 22326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47131000, "free_cash_flow": 144726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90379000", "ebitda": "96496000", "netIncome": "58928000", "grossProfit": "199726000", "depreciation": "None", "totalRevenue": "1520536000", "costOfRevenue": "1320810000", "interestIncome": "None", "incomeBeforeTax": "84611000", "interestExpense": "5768000", "operatingIncome": "84611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25683000", "reportedCurrency": "USD", "netInterestIncome": "-6476000", "nonInterestIncome": "None", "operatingExpenses": "115115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6117000", "sellingGeneralAndAdministrative": "108639000", "netIncomeFromContinuingOperations": "58928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "2841861000", "longTermDebt": "101243000", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "121178000", "reportedCurrency": "USD", "retainedEarnings": "596853000", "totalLiabilities": "2468611000", "otherCurrentAssets": "484104000", "totalCurrentAssets": "1609091000", "currentLongTermDebt": "None", "longTermInvestments": "1362954000", "shortTermInvestments": "159993000", "currentNetReceivables": "705553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90816000", "currentAccountsPayable": "220328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56975000", "shortLongTermDebtTotal": "101243000", "totalShareholderEquity": "373250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406179000", "totalCurrentLiabilities": "634539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2462050000", "cashAndShortTermInvestments": "259441000", "commonStockSharesOutstanding": "29274000", "intangibleAssetsExcludingGoodwill": "121178000", "cashAndCashEquivalentsAtCarryingValue": "259441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58928000", "profitLoss": "None", "dividendPayout": "22326000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137358000", "capitalExpenditures": "7368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47131000", "cashflowFromInvestment": "-228092000", "stockBasedCompensation": "8117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 1391582000, "cost_of_revenue": 1200647000, "gross_profit": 190935000, "ebit": 94172000, "ebitda": 101485000, "pretax_income": 88349000, "tax_provision": 21526000, "net_income": 66823000, "net_income_to_common": 66823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397306000, "total_current_assets": 1996691000, "total_assets": 2316561000, "short_term_debt": 14597000, "long_term_debt": 102006000, "total_debt": 116603000, "total_liabilities": 1975264000, "total_equity": 341297000, "shares_outstanding": 30147000, "goodwill_and_intangibles": 1050803000 }, "cash_flow": { "operating_cash_flow": 70971000, "capital_expenditure": 4019000, "free_cash_flow": 74990000, "dividends_paid": 23289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348788, "ticker_id": 4183, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94172000", "ebitda": "101485000", "netIncome": "66823000", "grossProfit": "190935000", "depreciation": "None", "totalRevenue": "1391582000", "costOfRevenue": "1200647000", "interestIncome": "None", "incomeBeforeTax": "88349000", "interestExpense": "5823000", "operatingIncome": "88349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21526000", "reportedCurrency": "USD", "netInterestIncome": "-6531000", "nonInterestIncome": "None", "operatingExpenses": "102586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7313000", "sellingGeneralAndAdministrative": "96055000", "netIncomeFromContinuingOperations": "66823000" }, "balance": { "goodwill": "940818000", "inventory": "-787732000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2316561000", "longTermDebt": "102006000", "shortTermDebt": "14597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109985000", "reportedCurrency": "USD", "retainedEarnings": "560690000", "totalLiabilities": "1975264000", "otherCurrentAssets": "238889000", "totalCurrentAssets": "1996691000", "currentLongTermDebt": "14597000", "longTermInvestments": "1155259000", "shortTermInvestments": "1064330000", "currentNetReceivables": "296166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319870000", "currentAccountsPayable": "191850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53153000", "shortLongTermDebtTotal": "116603000", "totalShareholderEquity": "341297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "545703000", "totalCurrentLiabilities": "1797255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178009000", "cashAndShortTermInvestments": "397306000", "commonStockSharesOutstanding": "30147000", "intangibleAssetsExcludingGoodwill": "109985000", "cashAndCashEquivalentsAtCarryingValue": "397306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66823000", "profitLoss": "None", "dividendPayout": "23289000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70971000", "capitalExpenditures": "4019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47120000", "cashflowFromInvestment": "-15251000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391582000, "cost_of_revenue": 1200647000, "gross_profit": 190935000, "research_and_development": null, "selling_general_admin": 96055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94172000, "depreciation_amortisation": 7313000, "ebitda": 101485000, "interest_expense": 5823000, "interest_income": null, "other_non_operating": null, "pretax_income": 88349000, "tax_provision": 21526000, "effective_tax_rate": null, "net_income": 66823000, "net_income_continuing_ops": 66823000, "net_income_to_common": 66823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397306000, "short_term_investments": 1064330000, "net_receivables": 296166000, "inventory": -787732000, "other_current_assets": null, "total_current_assets": 1996691000, "net_ppe": null, "goodwill": 940818000, "intangible_assets": 109985000, "goodwill_and_intangibles": 1050803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319870000, "total_assets": 2316561000, "short_term_debt": 14597000, "accounts_payable": 191850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1797255000, "long_term_debt": 102006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178009000, "total_liabilities": 1975264000, "total_debt": 116603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560690000, "total_equity": 341297000, "shares_outstanding": 30147000, "operating_cash_flow": 70971000, "stock_based_compensation": 2916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15251000, "dividends_paid": 23289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47120000, "free_cash_flow": 74990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94172000", "ebitda": "101485000", "netIncome": "66823000", "grossProfit": "190935000", "depreciation": "None", "totalRevenue": "1391582000", "costOfRevenue": "1200647000", "interestIncome": "None", "incomeBeforeTax": "88349000", "interestExpense": "5823000", "operatingIncome": "88349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21526000", "reportedCurrency": "USD", "netInterestIncome": "-6531000", "nonInterestIncome": "None", "operatingExpenses": "102586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7313000", "sellingGeneralAndAdministrative": "96055000", "netIncomeFromContinuingOperations": "66823000" }, "balance": { "goodwill": "940818000", "inventory": "-787732000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2316561000", "longTermDebt": "102006000", "shortTermDebt": "14597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109985000", "reportedCurrency": "USD", "retainedEarnings": "560690000", "totalLiabilities": "1975264000", "otherCurrentAssets": "238889000", "totalCurrentAssets": "1996691000", "currentLongTermDebt": "14597000", "longTermInvestments": "1155259000", "shortTermInvestments": "1064330000", "currentNetReceivables": "296166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319870000", "currentAccountsPayable": "191850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53153000", "shortLongTermDebtTotal": "116603000", "totalShareholderEquity": "341297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "545703000", "totalCurrentLiabilities": "1797255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178009000", "cashAndShortTermInvestments": "397306000", "commonStockSharesOutstanding": "30147000", "intangibleAssetsExcludingGoodwill": "109985000", "cashAndCashEquivalentsAtCarryingValue": "397306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66823000", "profitLoss": "None", "dividendPayout": "23289000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70971000", "capitalExpenditures": "4019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47120000", "cashflowFromInvestment": "-15251000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 1222658000, "cost_of_revenue": 1152658000, "gross_profit": 70000000, "ebit": -21341000, "ebitda": -14045000, "pretax_income": -27247000, "tax_provision": -4990000, "net_income": -22257000, "net_income_to_common": -22257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388706000, "total_current_assets": 2568346000, "total_assets": 2890154000, "short_term_debt": 1471000, "long_term_debt": 101298000, "total_debt": 102769000, "total_liabilities": 2602258000, "total_equity": 287896000, "shares_outstanding": 30751000, "goodwill_and_intangibles": 105973000 }, "cash_flow": { "operating_cash_flow": 324515000, "capital_expenditure": 4899000, "free_cash_flow": 329414000, "dividends_paid": 23784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348793, "ticker_id": 4183, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21341000", "ebitda": "-14045000", "netIncome": "-22257000", "grossProfit": "70000000", "depreciation": "None", "totalRevenue": "1222658000", "costOfRevenue": "1152658000", "interestIncome": "None", "incomeBeforeTax": "-27247000", "interestExpense": "5906000", "operatingIncome": "-27247000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4990000", "reportedCurrency": "USD", "netInterestIncome": "-6609000", "nonInterestIncome": "None", "operatingExpenses": "97247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7296000", "sellingGeneralAndAdministrative": "90638000", "netIncomeFromContinuingOperations": "-22257000" }, "balance": { "goodwill": "2319000", "inventory": "1014626000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2890154000", "longTermDebt": "101298000", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "103654000", "reportedCurrency": "USD", "retainedEarnings": "517455000", "totalLiabilities": "2602258000", "otherCurrentAssets": "285062000", "totalCurrentAssets": "2568346000", "currentLongTermDebt": "0", "longTermInvestments": "1100095000", "shortTermInvestments": "1014626000", "currentNetReceivables": "879952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321808000", "currentAccountsPayable": "384504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57115000", "shortLongTermDebtTotal": "102769000", "totalShareholderEquity": "287896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055803000", "totalCurrentLiabilities": "2440653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161605000", "cashAndShortTermInvestments": "388706000", "commonStockSharesOutstanding": "30751000", "intangibleAssetsExcludingGoodwill": "103654000", "cashAndCashEquivalentsAtCarryingValue": "388706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22257000", "profitLoss": "None", "dividendPayout": "23784000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324515000", "capitalExpenditures": "4899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37456000", "cashflowFromInvestment": "-148861000", "stockBasedCompensation": "4727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222658000, "cost_of_revenue": 1152658000, "gross_profit": 70000000, "research_and_development": null, "selling_general_admin": 90638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21341000, "depreciation_amortisation": 7296000, "ebitda": -14045000, "interest_expense": 5906000, "interest_income": null, "other_non_operating": null, "pretax_income": -27247000, "tax_provision": -4990000, "effective_tax_rate": null, "net_income": -22257000, "net_income_continuing_ops": -22257000, "net_income_to_common": -22257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388706000, "short_term_investments": 1014626000, "net_receivables": 879952000, "inventory": 1014626000, "other_current_assets": null, "total_current_assets": 2568346000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 103654000, "goodwill_and_intangibles": 105973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321808000, "total_assets": 2890154000, "short_term_debt": 1471000, "accounts_payable": 384504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2440653000, "long_term_debt": 101298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161605000, "total_liabilities": 2602258000, "total_debt": 102769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517455000, "total_equity": 287896000, "shares_outstanding": 30751000, "operating_cash_flow": 324515000, "stock_based_compensation": 4727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148861000, "dividends_paid": 23784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37456000, "free_cash_flow": 329414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21341000", "ebitda": "-14045000", "netIncome": "-22257000", "grossProfit": "70000000", "depreciation": "None", "totalRevenue": "1222658000", "costOfRevenue": "1152658000", "interestIncome": "None", "incomeBeforeTax": "-27247000", "interestExpense": "5906000", "operatingIncome": "-27247000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4990000", "reportedCurrency": "USD", "netInterestIncome": "-6609000", "nonInterestIncome": "None", "operatingExpenses": "97247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7296000", "sellingGeneralAndAdministrative": "90638000", "netIncomeFromContinuingOperations": "-22257000" }, "balance": { "goodwill": "2319000", "inventory": "1014626000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2890154000", "longTermDebt": "101298000", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "103654000", "reportedCurrency": "USD", "retainedEarnings": "517455000", "totalLiabilities": "2602258000", "otherCurrentAssets": "285062000", "totalCurrentAssets": "2568346000", "currentLongTermDebt": "0", "longTermInvestments": "1100095000", "shortTermInvestments": "1014626000", "currentNetReceivables": "879952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321808000", "currentAccountsPayable": "384504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57115000", "shortLongTermDebtTotal": "102769000", "totalShareholderEquity": "287896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055803000", "totalCurrentLiabilities": "2440653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161605000", "cashAndShortTermInvestments": "388706000", "commonStockSharesOutstanding": "30751000", "intangibleAssetsExcludingGoodwill": "103654000", "cashAndCashEquivalentsAtCarryingValue": "388706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22257000", "profitLoss": "None", "dividendPayout": "23784000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324515000", "capitalExpenditures": "4899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37456000", "cashflowFromInvestment": "-148861000", "stockBasedCompensation": "4727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 1121851000, "cost_of_revenue": 1005372000, "gross_profit": 116479000, "ebit": 28995000, "ebitda": 35908000, "pretax_income": 28413000, "tax_provision": 8006000, "net_income": 20407000, "net_income_to_common": 20407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250508000, "total_current_assets": 501020000, "total_assets": 2056141000, "short_term_debt": 26759000, "long_term_debt": 103676000, "total_debt": 130435000, "total_liabilities": 1626439000, "total_equity": 429702000, "shares_outstanding": 31307000, "goodwill_and_intangibles": 111141000 }, "cash_flow": { "operating_cash_flow": 234378000, "capital_expenditure": 7226000, "free_cash_flow": 241604000, "dividends_paid": 24201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348798, "ticker_id": 4183, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28995000", "ebitda": "35908000", "netIncome": "20407000", "grossProfit": "116479000", "depreciation": "None", "totalRevenue": "1121851000", "costOfRevenue": "1005372000", "interestIncome": "None", "incomeBeforeTax": "28413000", "interestExpense": "582000", "operatingIncome": "28413000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8006000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "88066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6913000", "sellingGeneralAndAdministrative": "87428000", "netIncomeFromContinuingOperations": "20407000" }, "balance": { "goodwill": "2319000", "inventory": "-370076000", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "2056141000", "longTermDebt": "103676000", "shortTermDebt": "26759000", "treasuryStock": "-227115000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "108822000", "reportedCurrency": "USD", "retainedEarnings": "563713000", "totalLiabilities": "1626439000", "otherCurrentAssets": "370076000", "totalCurrentAssets": "501020000", "currentLongTermDebt": "26759000", "longTermInvestments": "1087789000", "shortTermInvestments": "1040455000", "currentNetReceivables": "250512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143790000", "currentAccountsPayable": "188662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53682000", "shortLongTermDebtTotal": "128964000", "totalShareholderEquity": "429702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-215421000", "totalCurrentLiabilities": "215421000", "otherNonCurrentLiabilities": "1473100000", "totalNonCurrentLiabilities": "103676000", "cashAndShortTermInvestments": "250508000", "commonStockSharesOutstanding": "31307000", "intangibleAssetsExcludingGoodwill": "108822000", "cashAndCashEquivalentsAtCarryingValue": "250508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20407000", "profitLoss": "None", "dividendPayout": "24201000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234378000", "capitalExpenditures": "7226000", "changeInReceivables": "-50203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68298000", "cashflowFromInvestment": "-229404000", "stockBasedCompensation": "5815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1121851000, "cost_of_revenue": 1005372000, "gross_profit": 116479000, "research_and_development": null, "selling_general_admin": 87428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28995000, "depreciation_amortisation": 6913000, "ebitda": 35908000, "interest_expense": 582000, "interest_income": null, "other_non_operating": null, "pretax_income": 28413000, "tax_provision": 8006000, "effective_tax_rate": null, "net_income": 20407000, "net_income_continuing_ops": 20407000, "net_income_to_common": 20407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250508000, "short_term_investments": 1040455000, "net_receivables": 250512000, "inventory": -370076000, "other_current_assets": null, "total_current_assets": 501020000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 108822000, "goodwill_and_intangibles": 111141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1143790000, "total_assets": 2056141000, "short_term_debt": 26759000, "accounts_payable": 188662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215421000, "long_term_debt": 103676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103676000, "total_liabilities": 1626439000, "total_debt": 130435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 563713000, "total_equity": 429702000, "shares_outstanding": 31307000, "operating_cash_flow": 234378000, "stock_based_compensation": 5815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229404000, "dividends_paid": 24201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68298000, "free_cash_flow": 241604000, "net_change_in_cash": 73272000 }, "raw_data": { "income": { "ebit": "28995000", "ebitda": "35908000", "netIncome": "20407000", "grossProfit": "116479000", "depreciation": "None", "totalRevenue": "1121851000", "costOfRevenue": "1005372000", "interestIncome": "None", "incomeBeforeTax": "28413000", "interestExpense": "582000", "operatingIncome": "28413000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8006000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "88066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6913000", "sellingGeneralAndAdministrative": "87428000", "netIncomeFromContinuingOperations": "20407000" }, "balance": { "goodwill": "2319000", "inventory": "-370076000", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "2056141000", "longTermDebt": "103676000", "shortTermDebt": "26759000", "treasuryStock": "-227115000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "108822000", "reportedCurrency": "USD", "retainedEarnings": "563713000", "totalLiabilities": "1626439000", "otherCurrentAssets": "370076000", "totalCurrentAssets": "501020000", "currentLongTermDebt": "26759000", "longTermInvestments": "1087789000", "shortTermInvestments": "1040455000", "currentNetReceivables": "250512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143790000", "currentAccountsPayable": "188662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53682000", "shortLongTermDebtTotal": "128964000", "totalShareholderEquity": "429702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-215421000", "totalCurrentLiabilities": "215421000", "otherNonCurrentLiabilities": "1473100000", "totalNonCurrentLiabilities": "103676000", "cashAndShortTermInvestments": "250508000", "commonStockSharesOutstanding": "31307000", "intangibleAssetsExcludingGoodwill": "108822000", "cashAndCashEquivalentsAtCarryingValue": "250508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20407000", "profitLoss": "None", "dividendPayout": "24201000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234378000", "capitalExpenditures": "7226000", "changeInReceivables": "-50203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68298000", "cashflowFromInvestment": "-229404000", "stockBasedCompensation": "5815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 1072770000, "cost_of_revenue": 957912000, "gross_profit": 114858000, "ebit": 24326000, "ebitda": 29433000, "pretax_income": 24231000, "tax_provision": 5126000, "net_income": 19105000, "net_income_to_common": 19105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167156000, "total_current_assets": 394456000, "total_assets": 1758741000, "short_term_debt": 59399000, "long_term_debt": 8456000, "total_debt": 67855000, "total_liabilities": 1309479000, "total_equity": 449262000, "shares_outstanding": 31972000, "goodwill_and_intangibles": 112933000 }, "cash_flow": { "operating_cash_flow": 29348000, "capital_expenditure": 17216000, "free_cash_flow": 46564000, "dividends_paid": 24557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348803, "ticker_id": 4183, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24326000", "ebitda": "29433000", "netIncome": "19105000", "grossProfit": "114858000", "depreciation": "None", "totalRevenue": "1072770000", "costOfRevenue": "957912000", "interestIncome": "None", "incomeBeforeTax": "24231000", "interestExpense": "95000", "operatingIncome": "24231000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5126000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "90627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5107000", "sellingGeneralAndAdministrative": "90532000", "netIncomeFromContinuingOperations": "19105000" }, "balance": { "goodwill": "2319000", "inventory": "-312508000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "1758741000", "longTermDebt": "8456000", "shortTermDebt": "59399000", "treasuryStock": "-225506000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "110614000", "reportedCurrency": "USD", "retainedEarnings": "567512000", "totalLiabilities": "1309479000", "otherCurrentAssets": "312508000", "totalCurrentAssets": "394456000", "currentLongTermDebt": "59399000", "longTermInvestments": "919924000", "shortTermInvestments": "819861000", "currentNetReceivables": "227300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960639000", "currentAccountsPayable": "10312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53572000", "shortLongTermDebtTotal": "67855000", "totalShareholderEquity": "449262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-69711000", "totalCurrentLiabilities": "69711000", "otherNonCurrentLiabilities": "1224873000", "totalNonCurrentLiabilities": "8456000", "cashAndShortTermInvestments": "167156000", "commonStockSharesOutstanding": "31972000", "intangibleAssetsExcludingGoodwill": "110614000", "cashAndCashEquivalentsAtCarryingValue": "167156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19105000", "profitLoss": "None", "dividendPayout": "24557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29348000", "capitalExpenditures": "17216000", "changeInReceivables": "-9677000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56263000", "cashflowFromInvestment": "22042000", "stockBasedCompensation": "8695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072770000, "cost_of_revenue": 957912000, "gross_profit": 114858000, "research_and_development": null, "selling_general_admin": 90532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24326000, "depreciation_amortisation": 5107000, "ebitda": 29433000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": 24231000, "tax_provision": 5126000, "effective_tax_rate": null, "net_income": 19105000, "net_income_continuing_ops": 19105000, "net_income_to_common": 19105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167156000, "short_term_investments": 819861000, "net_receivables": 227300000, "inventory": -312508000, "other_current_assets": null, "total_current_assets": 394456000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 110614000, "goodwill_and_intangibles": 112933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 960639000, "total_assets": 1758741000, "short_term_debt": 59399000, "accounts_payable": 10312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69711000, "long_term_debt": 8456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8456000, "total_liabilities": 1309479000, "total_debt": 67855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 567512000, "total_equity": 449262000, "shares_outstanding": 31972000, "operating_cash_flow": 29348000, "stock_based_compensation": 8695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22042000, "dividends_paid": 24557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56263000, "free_cash_flow": 46564000, "net_change_in_cash": -4873000 }, "raw_data": { "income": { "ebit": "24326000", "ebitda": "29433000", "netIncome": "19105000", "grossProfit": "114858000", "depreciation": "None", "totalRevenue": "1072770000", "costOfRevenue": "957912000", "interestIncome": "None", "incomeBeforeTax": "24231000", "interestExpense": "95000", "operatingIncome": "24231000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5126000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "90627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5107000", "sellingGeneralAndAdministrative": "90532000", "netIncomeFromContinuingOperations": "19105000" }, "balance": { "goodwill": "2319000", "inventory": "-312508000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "1758741000", "longTermDebt": "8456000", "shortTermDebt": "59399000", "treasuryStock": "-225506000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "110614000", "reportedCurrency": "USD", "retainedEarnings": "567512000", "totalLiabilities": "1309479000", "otherCurrentAssets": "312508000", "totalCurrentAssets": "394456000", "currentLongTermDebt": "59399000", "longTermInvestments": "919924000", "shortTermInvestments": "819861000", "currentNetReceivables": "227300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960639000", "currentAccountsPayable": "10312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53572000", "shortLongTermDebtTotal": "67855000", "totalShareholderEquity": "449262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-69711000", "totalCurrentLiabilities": "69711000", "otherNonCurrentLiabilities": "1224873000", "totalNonCurrentLiabilities": "8456000", "cashAndShortTermInvestments": "167156000", "commonStockSharesOutstanding": "31972000", "intangibleAssetsExcludingGoodwill": "110614000", "cashAndCashEquivalentsAtCarryingValue": "167156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19105000", "profitLoss": "None", "dividendPayout": "24557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29348000", "capitalExpenditures": "17216000", "changeInReceivables": "-9677000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56263000", "cashflowFromInvestment": "22042000", "stockBasedCompensation": "8695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 939351000, "cost_of_revenue": 780936000, "gross_profit": 158415000, "ebit": 63517000, "ebitda": 68474000, "pretax_income": 63517000, "tax_provision": 17003000, "net_income": 46514000, "net_income_to_common": 46514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182109000, "total_current_assets": 439228000, "total_assets": 1719852000, "short_term_debt": 90401000, "long_term_debt": 9926000, "total_debt": 100327000, "total_liabilities": 1225951000, "total_equity": 493901000, "shares_outstanding": 34233000, "goodwill_and_intangibles": 94201000 }, "cash_flow": { "operating_cash_flow": 84598000, "capital_expenditure": 11314000, "free_cash_flow": 95912000, "dividends_paid": 26116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348808, "ticker_id": 4183, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63517000", "ebitda": "68474000", "netIncome": "46514000", "grossProfit": "158415000", "depreciation": "None", "totalRevenue": "939351000", "costOfRevenue": "780936000", "interestIncome": "None", "incomeBeforeTax": "63517000", "interestExpense": "248000", "operatingIncome": "63517000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17003000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "94898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4957000", "sellingGeneralAndAdministrative": "94898000", "netIncomeFromContinuingOperations": "80520000" }, "balance": { "goodwill": "2319000", "inventory": "-390169000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "1719852000", "longTermDebt": "9926000", "shortTermDebt": "90401000", "treasuryStock": "-196585000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "91882000", "reportedCurrency": "USD", "retainedEarnings": "573619000", "totalLiabilities": "1225951000", "otherCurrentAssets": "390169000", "totalCurrentAssets": "439228000", "currentLongTermDebt": "90401000", "longTermInvestments": "914586000", "shortTermInvestments": "855284000", "currentNetReceivables": "257119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942671000", "currentAccountsPayable": "122581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41351000", "shortLongTermDebtTotal": "100327000", "totalShareholderEquity": "493901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-212982000", "totalCurrentLiabilities": "212982000", "otherNonCurrentLiabilities": "1172996000", "totalNonCurrentLiabilities": "9926000", "cashAndShortTermInvestments": "182109000", "commonStockSharesOutstanding": "34233000", "intangibleAssetsExcludingGoodwill": "91882000", "cashAndCashEquivalentsAtCarryingValue": "182109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46514000", "profitLoss": "None", "dividendPayout": "26116000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84598000", "capitalExpenditures": "11314000", "changeInReceivables": "188104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97243000", "cashflowFromInvestment": "28326000", "stockBasedCompensation": "13008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939351000, "cost_of_revenue": 780936000, "gross_profit": 158415000, "research_and_development": null, "selling_general_admin": 94898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63517000, "depreciation_amortisation": 4957000, "ebitda": 68474000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": 63517000, "tax_provision": 17003000, "effective_tax_rate": null, "net_income": 46514000, "net_income_continuing_ops": 80520000, "net_income_to_common": 46514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182109000, "short_term_investments": 855284000, "net_receivables": 257119000, "inventory": -390169000, "other_current_assets": null, "total_current_assets": 439228000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 91882000, "goodwill_and_intangibles": 94201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942671000, "total_assets": 1719852000, "short_term_debt": 90401000, "accounts_payable": 122581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212982000, "long_term_debt": 9926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9926000, "total_liabilities": 1225951000, "total_debt": 100327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573619000, "total_equity": 493901000, "shares_outstanding": 34233000, "operating_cash_flow": 84598000, "stock_based_compensation": 13008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28326000, "dividends_paid": 26116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97243000, "free_cash_flow": 95912000, "net_change_in_cash": 15681000 }, "raw_data": { "income": { "ebit": "63517000", "ebitda": "68474000", "netIncome": "46514000", "grossProfit": "158415000", "depreciation": "None", "totalRevenue": "939351000", "costOfRevenue": "780936000", "interestIncome": "None", "incomeBeforeTax": "63517000", "interestExpense": "248000", "operatingIncome": "63517000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17003000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "94898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4957000", "sellingGeneralAndAdministrative": "94898000", "netIncomeFromContinuingOperations": "80520000" }, "balance": { "goodwill": "2319000", "inventory": "-390169000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "1719852000", "longTermDebt": "9926000", "shortTermDebt": "90401000", "treasuryStock": "-196585000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "91882000", "reportedCurrency": "USD", "retainedEarnings": "573619000", "totalLiabilities": "1225951000", "otherCurrentAssets": "390169000", "totalCurrentAssets": "439228000", "currentLongTermDebt": "90401000", "longTermInvestments": "914586000", "shortTermInvestments": "855284000", "currentNetReceivables": "257119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942671000", "currentAccountsPayable": "122581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41351000", "shortLongTermDebtTotal": "100327000", "totalShareholderEquity": "493901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-212982000", "totalCurrentLiabilities": "212982000", "otherNonCurrentLiabilities": "1172996000", "totalNonCurrentLiabilities": "9926000", "cashAndShortTermInvestments": "182109000", "commonStockSharesOutstanding": "34233000", "intangibleAssetsExcludingGoodwill": "91882000", "cashAndCashEquivalentsAtCarryingValue": "182109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46514000", "profitLoss": "None", "dividendPayout": "26116000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84598000", "capitalExpenditures": "11314000", "changeInReceivables": "188104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97243000", "cashflowFromInvestment": "28326000", "stockBasedCompensation": "13008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 823816000, "cost_of_revenue": 571782000, "gross_profit": 252034000, "ebit": 152873000, "ebitda": 157693000, "pretax_income": 152873000, "tax_provision": 35822000, "net_income": 117051000, "net_income_to_common": 117051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166428000, "total_current_assets": 1476486000, "total_assets": 1858390000, "short_term_debt": 102843000, "long_term_debt": 11397000, "total_debt": 114240000, "total_liabilities": 1356757000, "total_equity": 501633000, "shares_outstanding": 35786000, "goodwill_and_intangibles": 87005000 }, "cash_flow": { "operating_cash_flow": 230105000, "capital_expenditure": 6731000, "free_cash_flow": 236836000, "dividends_paid": 25518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348813, "ticker_id": 4183, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152873000", "ebitda": "157693000", "netIncome": "117051000", "grossProfit": "252034000", "depreciation": "None", "totalRevenue": "823816000", "costOfRevenue": "571782000", "interestIncome": "None", "incomeBeforeTax": "152873000", "interestExpense": "346000", "operatingIncome": "152873000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "35822000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "99161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4820000", "sellingGeneralAndAdministrative": "99161000", "netIncomeFromContinuingOperations": "188695000" }, "balance": { "goodwill": "2319000", "inventory": "469184000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1858390000", "longTermDebt": "11397000", "shortTermDebt": "102843000", "treasuryStock": "-130399000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "84686000", "reportedCurrency": "USD", "retainedEarnings": "553224000", "totalLiabilities": "1356757000", "otherCurrentAssets": "362413000", "totalCurrentAssets": "1476486000", "currentLongTermDebt": "102843000", "longTermInvestments": "908154000", "shortTermInvestments": "820438000", "currentNetReceivables": "478461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858390000", "currentAccountsPayable": "93306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34991000", "shortLongTermDebtTotal": "114240000", "totalShareholderEquity": "501633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3059000", "totalCurrentLiabilities": "199208000", "otherNonCurrentLiabilities": "1296879000", "totalNonCurrentLiabilities": "1356757000", "cashAndShortTermInvestments": "166428000", "commonStockSharesOutstanding": "35786000", "intangibleAssetsExcludingGoodwill": "84686000", "cashAndCashEquivalentsAtCarryingValue": "166428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117051000", "profitLoss": "None", "dividendPayout": "25518000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230105000", "capitalExpenditures": "6731000", "changeInReceivables": "-251114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64877000", "cashflowFromInvestment": "-212286000", "stockBasedCompensation": "12786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823816000, "cost_of_revenue": 571782000, "gross_profit": 252034000, "research_and_development": null, "selling_general_admin": 99161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152873000, "depreciation_amortisation": 4820000, "ebitda": 157693000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": 152873000, "tax_provision": 35822000, "effective_tax_rate": null, "net_income": 117051000, "net_income_continuing_ops": 188695000, "net_income_to_common": 117051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166428000, "short_term_investments": 820438000, "net_receivables": 478461000, "inventory": 469184000, "other_current_assets": null, "total_current_assets": 1476486000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 84686000, "goodwill_and_intangibles": 87005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858390000, "total_assets": 1858390000, "short_term_debt": 102843000, "accounts_payable": 93306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199208000, "long_term_debt": 11397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356757000, "total_liabilities": 1356757000, "total_debt": 114240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553224000, "total_equity": 501633000, "shares_outstanding": 35786000, "operating_cash_flow": 230105000, "stock_based_compensation": 12786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212286000, "dividends_paid": 25518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64877000, "free_cash_flow": 236836000, "net_change_in_cash": -47058000 }, "raw_data": { "income": { "ebit": "152873000", "ebitda": "157693000", "netIncome": "117051000", "grossProfit": "252034000", "depreciation": "None", "totalRevenue": "823816000", "costOfRevenue": "571782000", "interestIncome": "None", "incomeBeforeTax": "152873000", "interestExpense": "346000", "operatingIncome": "152873000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "35822000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "99161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4820000", "sellingGeneralAndAdministrative": "99161000", "netIncomeFromContinuingOperations": "188695000" }, "balance": { "goodwill": "2319000", "inventory": "469184000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1858390000", "longTermDebt": "11397000", "shortTermDebt": "102843000", "treasuryStock": "-130399000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "84686000", "reportedCurrency": "USD", "retainedEarnings": "553224000", "totalLiabilities": "1356757000", "otherCurrentAssets": "362413000", "totalCurrentAssets": "1476486000", "currentLongTermDebt": "102843000", "longTermInvestments": "908154000", "shortTermInvestments": "820438000", "currentNetReceivables": "478461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858390000", "currentAccountsPayable": "93306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34991000", "shortLongTermDebtTotal": "114240000", "totalShareholderEquity": "501633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3059000", "totalCurrentLiabilities": "199208000", "otherNonCurrentLiabilities": "1296879000", "totalNonCurrentLiabilities": "1356757000", "cashAndShortTermInvestments": "166428000", "commonStockSharesOutstanding": "35786000", "intangibleAssetsExcludingGoodwill": "84686000", "cashAndCashEquivalentsAtCarryingValue": "166428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117051000", "profitLoss": "None", "dividendPayout": "25518000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230105000", "capitalExpenditures": "6731000", "changeInReceivables": "-251114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64877000", "cashflowFromInvestment": "-212286000", "stockBasedCompensation": "12786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 391505000, "cost_of_revenue": 228096000, "gross_profit": 163409000, "ebit": 71692000, "ebitda": 73287000, "pretax_income": 71692000, "tax_provision": 17401000, "net_income": 54288000, "net_income_to_common": 54288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595771000, "total_current_assets": 1138062000, "total_assets": 2769389000, "short_term_debt": null, "long_term_debt": 100290000, "total_debt": 100290000, "total_liabilities": 2184645000, "total_equity": 584744000, "shares_outstanding": 28808000, "goodwill_and_intangibles": 128478000 }, "cash_flow": { "operating_cash_flow": 154822000, "capital_expenditure": 1580000, "free_cash_flow": 156402000, "dividends_paid": 4907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348776, "ticker_id": 4183, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "73287000", "netIncome": "54288000", "grossProfit": "163409000", "depreciation": "None", "totalRevenue": "391505000", "costOfRevenue": "228096000", "interestIncome": "None", "incomeBeforeTax": "71692000", "interestExpense": "1595000", "operatingIncome": "71692000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17401000", "reportedCurrency": "USD", "netInterestIncome": "-1595000", "nonInterestIncome": "None", "operatingExpenses": "91717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "54291000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "2769389000", "longTermDebt": "100290000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "126159000", "reportedCurrency": "USD", "retainedEarnings": "807080000", "totalLiabilities": "2184645000", "otherCurrentAssets": "119631000", "totalCurrentAssets": "1138062000", "currentLongTermDebt": "None", "longTermInvestments": "1531269000", "shortTermInvestments": "144777000", "currentNetReceivables": "277883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631327000", "currentAccountsPayable": "135791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100290000", "totalShareholderEquity": "584744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696983000", "totalCurrentLiabilities": "2040380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144265000", "cashAndShortTermInvestments": "595771000", "commonStockSharesOutstanding": "28808000", "intangibleAssetsExcludingGoodwill": "126159000", "cashAndCashEquivalentsAtCarryingValue": "595771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54288000", "profitLoss": "None", "dividendPayout": "4907000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154822000", "capitalExpenditures": "1580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14138000", "cashflowFromInvestment": "-20116000", "stockBasedCompensation": "-1714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391505000, "cost_of_revenue": 228096000, "gross_profit": 163409000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71692000, "depreciation_amortisation": null, "ebitda": 73287000, "interest_expense": 1595000, "interest_income": null, "other_non_operating": null, "pretax_income": 71692000, "tax_provision": 17401000, "effective_tax_rate": null, "net_income": 54288000, "net_income_continuing_ops": 54291000, "net_income_to_common": 54288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595771000, "short_term_investments": 144777000, "net_receivables": 277883000, "inventory": null, "other_current_assets": null, "total_current_assets": 1138062000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 126159000, "goodwill_and_intangibles": 128478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1631327000, "total_assets": 2769389000, "short_term_debt": null, "accounts_payable": 135791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2040380000, "long_term_debt": 100290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144265000, "total_liabilities": 2184645000, "total_debt": 100290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807080000, "total_equity": 584744000, "shares_outstanding": 28808000, "operating_cash_flow": 154822000, "stock_based_compensation": -1714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20116000, "dividends_paid": 4907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14138000, "free_cash_flow": 156402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "73287000", "netIncome": "54288000", "grossProfit": "163409000", "depreciation": "None", "totalRevenue": "391505000", "costOfRevenue": "228096000", "interestIncome": "None", "incomeBeforeTax": "71692000", "interestExpense": "1595000", "operatingIncome": "71692000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17401000", "reportedCurrency": "USD", "netInterestIncome": "-1595000", "nonInterestIncome": "None", "operatingExpenses": "91717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "54291000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "2769389000", "longTermDebt": "100290000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "126159000", "reportedCurrency": "USD", "retainedEarnings": "807080000", "totalLiabilities": "2184645000", "otherCurrentAssets": "119631000", "totalCurrentAssets": "1138062000", "currentLongTermDebt": "None", "longTermInvestments": "1531269000", "shortTermInvestments": "144777000", "currentNetReceivables": "277883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631327000", "currentAccountsPayable": "135791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100290000", "totalShareholderEquity": "584744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696983000", "totalCurrentLiabilities": "2040380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144265000", "cashAndShortTermInvestments": "595771000", "commonStockSharesOutstanding": "28808000", "intangibleAssetsExcludingGoodwill": "126159000", "cashAndCashEquivalentsAtCarryingValue": "595771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54288000", "profitLoss": "None", "dividendPayout": "4907000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154822000", "capitalExpenditures": "1580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14138000", "cashflowFromInvestment": "-20116000", "stockBasedCompensation": "-1714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 405976000, "cost_of_revenue": 222739000, "gross_profit": 183237000, "ebit": 90049000, "ebitda": 97117000, "pretax_income": 88450000, "tax_provision": 21861000, "net_income": 66589000, "net_income_to_common": 66589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408868000, "total_current_assets": 1240426000, "total_assets": 2839695000, "short_term_debt": 0, "long_term_debt": 100481000, "total_debt": 100481000, "total_liabilities": 2288660000, "total_equity": 551035000, "shares_outstanding": 28808000, "goodwill_and_intangibles": 130883000 }, "cash_flow": { "operating_cash_flow": 26080000, "capital_expenditure": 1077000, "free_cash_flow": 27157000, "dividends_paid": 8353999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348777, "ticker_id": 4183, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90049000", "ebitda": "97117000", "netIncome": "66589000", "grossProfit": "183237000", "depreciation": "None", "totalRevenue": "405976000", "costOfRevenue": "222739000", "interestIncome": "None", "incomeBeforeTax": "88450000", "interestExpense": "540000", "operatingIncome": "88450000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21861000", "reportedCurrency": "USD", "netInterestIncome": "-1599000", "nonInterestIncome": "None", "operatingExpenses": "94787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7068000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "66589000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2839695000", "longTermDebt": "100481000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "128564000", "reportedCurrency": "USD", "retainedEarnings": "757449000", "totalLiabilities": "2288660000", "otherCurrentAssets": "360001000", "totalCurrentAssets": "1240426000", "currentLongTermDebt": "None", "longTermInvestments": "1527141000", "shortTermInvestments": "162918000", "currentNetReceivables": "308639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599269000", "currentAccountsPayable": "257242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54812000", "shortLongTermDebtTotal": "100481000", "totalShareholderEquity": "551035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707019000", "totalCurrentLiabilities": "2146621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142039000", "cashAndShortTermInvestments": "408868000", "commonStockSharesOutstanding": "28808000", "intangibleAssetsExcludingGoodwill": "128564000", "cashAndCashEquivalentsAtCarryingValue": "408868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182951000", "profitLoss": "None", "dividendPayout": "8353999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26080000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18059000", "cashflowFromInvestment": "-4407000", "stockBasedCompensation": "14848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8353999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405976000, "cost_of_revenue": 222739000, "gross_profit": 183237000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90049000, "depreciation_amortisation": 7068000, "ebitda": 97117000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": 88450000, "tax_provision": 21861000, "effective_tax_rate": null, "net_income": 66589000, "net_income_continuing_ops": 66589000, "net_income_to_common": 66589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408868000, "short_term_investments": 162918000, "net_receivables": 308639000, "inventory": null, "other_current_assets": null, "total_current_assets": 1240426000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 128564000, "goodwill_and_intangibles": 130883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599269000, "total_assets": 2839695000, "short_term_debt": 0, "accounts_payable": 257242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2146621000, "long_term_debt": 100481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142039000, "total_liabilities": 2288660000, "total_debt": 100481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757449000, "total_equity": 551035000, "shares_outstanding": 28808000, "operating_cash_flow": 26080000, "stock_based_compensation": 14848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4407000, "dividends_paid": 8353999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18059000, "free_cash_flow": 27157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90049000", "ebitda": "97117000", "netIncome": "66589000", "grossProfit": "183237000", "depreciation": "None", "totalRevenue": "405976000", "costOfRevenue": "222739000", "interestIncome": "None", "incomeBeforeTax": "88450000", "interestExpense": "540000", "operatingIncome": "88450000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21861000", "reportedCurrency": "USD", "netInterestIncome": "-1599000", "nonInterestIncome": "None", "operatingExpenses": "94787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7068000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "66589000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2839695000", "longTermDebt": "100481000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "128564000", "reportedCurrency": "USD", "retainedEarnings": "757449000", "totalLiabilities": "2288660000", "otherCurrentAssets": "360001000", "totalCurrentAssets": "1240426000", "currentLongTermDebt": "None", "longTermInvestments": "1527141000", "shortTermInvestments": "162918000", "currentNetReceivables": "308639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599269000", "currentAccountsPayable": "257242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54812000", "shortLongTermDebtTotal": "100481000", "totalShareholderEquity": "551035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707019000", "totalCurrentLiabilities": "2146621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142039000", "cashAndShortTermInvestments": "408868000", "commonStockSharesOutstanding": "28808000", "intangibleAssetsExcludingGoodwill": "128564000", "cashAndCashEquivalentsAtCarryingValue": "408868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182951000", "profitLoss": "None", "dividendPayout": "8353999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26080000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18059000", "cashflowFromInvestment": "-4407000", "stockBasedCompensation": "14848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8353999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 400981000, "cost_of_revenue": 315873000, "gross_profit": 85108000, "ebit": 52777000, "ebitda": 54203000, "pretax_income": 52777000, "tax_provision": 12947000, "net_income": 39830000, "net_income_to_common": 39830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405114000, "total_current_assets": 1503988000, "total_assets": 3089645000, "short_term_debt": 6617000, "long_term_debt": 100671000, "total_debt": 107288000, "total_liabilities": 2594602000, "total_equity": 495043000, "shares_outstanding": 28808000, "goodwill_and_intangibles": 134977000 }, "cash_flow": { "operating_cash_flow": 62421000, "capital_expenditure": 1157000, "free_cash_flow": 63578000, "dividends_paid": 4460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348779, "ticker_id": 4183, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "54203000", "netIncome": "39830000", "grossProfit": "85108000", "depreciation": "None", "totalRevenue": "400981000", "costOfRevenue": "315873000", "interestIncome": "None", "incomeBeforeTax": "52777000", "interestExpense": "1426000", "operatingIncome": "52777000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12947000", "reportedCurrency": "USD", "netInterestIncome": "-1603000", "nonInterestIncome": "None", "operatingExpenses": "32331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "117208000", "netIncomeFromContinuingOperations": "39830000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "3089645000", "longTermDebt": "100671000", "shortTermDebt": "6617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132658000", "reportedCurrency": "USD", "retainedEarnings": "699448000", "totalLiabilities": "2594602000", "otherCurrentAssets": "534126000", "totalCurrentAssets": "1503988000", "currentLongTermDebt": "None", "longTermInvestments": "1513516000", "shortTermInvestments": "166386000", "currentNetReceivables": "398362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1585657000", "currentAccountsPayable": "501809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55356000", "shortLongTermDebtTotal": "100671000", "totalShareholderEquity": "495043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "717384000", "totalCurrentLiabilities": "2447797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146805000", "cashAndShortTermInvestments": "405114000", "commonStockSharesOutstanding": "28808000", "intangibleAssetsExcludingGoodwill": "132658000", "cashAndCashEquivalentsAtCarryingValue": "405114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39830000", "profitLoss": "None", "dividendPayout": "4460000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62421000", "capitalExpenditures": "1157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15251000", "cashflowFromInvestment": "-8689000", "stockBasedCompensation": "-3639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400981000, "cost_of_revenue": 315873000, "gross_profit": 85108000, "research_and_development": null, "selling_general_admin": 117208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52777000, "depreciation_amortisation": null, "ebitda": 54203000, "interest_expense": 1426000, "interest_income": null, "other_non_operating": null, "pretax_income": 52777000, "tax_provision": 12947000, "effective_tax_rate": null, "net_income": 39830000, "net_income_continuing_ops": 39830000, "net_income_to_common": 39830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405114000, "short_term_investments": 166386000, "net_receivables": 398362000, "inventory": null, "other_current_assets": null, "total_current_assets": 1503988000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 132658000, "goodwill_and_intangibles": 134977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1585657000, "total_assets": 3089645000, "short_term_debt": 6617000, "accounts_payable": 501809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2447797000, "long_term_debt": 100671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146805000, "total_liabilities": 2594602000, "total_debt": 107288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699448000, "total_equity": 495043000, "shares_outstanding": 28808000, "operating_cash_flow": 62421000, "stock_based_compensation": -3639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8689000, "dividends_paid": 4460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15251000, "free_cash_flow": 63578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "54203000", "netIncome": "39830000", "grossProfit": "85108000", "depreciation": "None", "totalRevenue": "400981000", "costOfRevenue": "315873000", "interestIncome": "None", "incomeBeforeTax": "52777000", "interestExpense": "1426000", "operatingIncome": "52777000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12947000", "reportedCurrency": "USD", "netInterestIncome": "-1603000", "nonInterestIncome": "None", "operatingExpenses": "32331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "117208000", "netIncomeFromContinuingOperations": "39830000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "3089645000", "longTermDebt": "100671000", "shortTermDebt": "6617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132658000", "reportedCurrency": "USD", "retainedEarnings": "699448000", "totalLiabilities": "2594602000", "otherCurrentAssets": "534126000", "totalCurrentAssets": "1503988000", "currentLongTermDebt": "None", "longTermInvestments": "1513516000", "shortTermInvestments": "166386000", "currentNetReceivables": "398362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1585657000", "currentAccountsPayable": "501809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55356000", "shortLongTermDebtTotal": "100671000", "totalShareholderEquity": "495043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "717384000", "totalCurrentLiabilities": "2447797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146805000", "cashAndShortTermInvestments": "405114000", "commonStockSharesOutstanding": "28808000", "intangibleAssetsExcludingGoodwill": "132658000", "cashAndCashEquivalentsAtCarryingValue": "405114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39830000", "profitLoss": "None", "dividendPayout": "4460000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62421000", "capitalExpenditures": "1157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15251000", "cashflowFromInvestment": "-8689000", "stockBasedCompensation": "-3639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 400141000, "cost_of_revenue": 322183000, "gross_profit": 77958000, "ebit": 46386000, "ebitda": 47817000, "pretax_income": 46386000, "tax_provision": 11293000, "net_income": 35093000, "net_income_to_common": 35093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367108000, "total_current_assets": 1745663000, "total_assets": 3275818000, "short_term_debt": 0, "long_term_debt": 100862000, "total_debt": 100862000, "total_liabilities": 2818010000, "total_equity": 457808000, "shares_outstanding": 28779000, "goodwill_and_intangibles": 127540000 }, "cash_flow": { "operating_cash_flow": 106223000, "capital_expenditure": 977000, "free_cash_flow": 107200000, "dividends_paid": 4517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348780, "ticker_id": 4183, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "47817000", "netIncome": "35093000", "grossProfit": "77958000", "depreciation": "None", "totalRevenue": "400141000", "costOfRevenue": "322183000", "interestIncome": "None", "incomeBeforeTax": "46386000", "interestExpense": "1431000", "operatingIncome": "46386000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11293000", "reportedCurrency": "USD", "netInterestIncome": "-1608000", "nonInterestIncome": "None", "operatingExpenses": "31572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29964000", "netIncomeFromContinuingOperations": "35093000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "3275818000", "longTermDebt": "100862000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "125221000", "reportedCurrency": "USD", "retainedEarnings": "664315000", "totalLiabilities": "2818010000", "otherCurrentAssets": "707657000", "totalCurrentAssets": "1745663000", "currentLongTermDebt": "None", "longTermInvestments": "1491827000", "shortTermInvestments": "196298000", "currentNetReceivables": "474600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1530155000", "currentAccountsPayable": "709453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55858000", "shortLongTermDebtTotal": "100862000", "totalShareholderEquity": "457808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795238000", "totalCurrentLiabilities": "2676065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141945000", "cashAndShortTermInvestments": "367108000", "commonStockSharesOutstanding": "28779000", "intangibleAssetsExcludingGoodwill": "125221000", "cashAndCashEquivalentsAtCarryingValue": "367108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35093000", "profitLoss": "None", "dividendPayout": "4517000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106223000", "capitalExpenditures": "977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12335000", "cashflowFromInvestment": "-58964000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400141000, "cost_of_revenue": 322183000, "gross_profit": 77958000, "research_and_development": null, "selling_general_admin": 29964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46386000, "depreciation_amortisation": null, "ebitda": 47817000, "interest_expense": 1431000, "interest_income": null, "other_non_operating": null, "pretax_income": 46386000, "tax_provision": 11293000, "effective_tax_rate": null, "net_income": 35093000, "net_income_continuing_ops": 35093000, "net_income_to_common": 35093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367108000, "short_term_investments": 196298000, "net_receivables": 474600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1745663000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 125221000, "goodwill_and_intangibles": 127540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1530155000, "total_assets": 3275818000, "short_term_debt": 0, "accounts_payable": 709453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2676065000, "long_term_debt": 100862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141945000, "total_liabilities": 2818010000, "total_debt": 100862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664315000, "total_equity": 457808000, "shares_outstanding": 28779000, "operating_cash_flow": 106223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58964000, "dividends_paid": 4517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12335000, "free_cash_flow": 107200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "47817000", "netIncome": "35093000", "grossProfit": "77958000", "depreciation": "None", "totalRevenue": "400141000", "costOfRevenue": "322183000", "interestIncome": "None", "incomeBeforeTax": "46386000", "interestExpense": "1431000", "operatingIncome": "46386000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11293000", "reportedCurrency": "USD", "netInterestIncome": "-1608000", "nonInterestIncome": "None", "operatingExpenses": "31572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29964000", "netIncomeFromContinuingOperations": "35093000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "3275818000", "longTermDebt": "100862000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "125221000", "reportedCurrency": "USD", "retainedEarnings": "664315000", "totalLiabilities": "2818010000", "otherCurrentAssets": "707657000", "totalCurrentAssets": "1745663000", "currentLongTermDebt": "None", "longTermInvestments": "1491827000", "shortTermInvestments": "196298000", "currentNetReceivables": "474600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1530155000", "currentAccountsPayable": "709453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55858000", "shortLongTermDebtTotal": "100862000", "totalShareholderEquity": "457808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795238000", "totalCurrentLiabilities": "2676065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141945000", "cashAndShortTermInvestments": "367108000", "commonStockSharesOutstanding": "28779000", "intangibleAssetsExcludingGoodwill": "125221000", "cashAndCashEquivalentsAtCarryingValue": "367108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35093000", "profitLoss": "None", "dividendPayout": "4517000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106223000", "capitalExpenditures": "977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12335000", "cashflowFromInvestment": "-58964000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 394867000, "cost_of_revenue": 311129000, "gross_profit": 83738000, "ebit": 55456000, "ebitda": 56891000, "pretax_income": 55456000, "tax_provision": 14017000, "net_income": 41439000, "net_income_to_common": 41439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398184000, "total_current_assets": 1248523000, "total_assets": 2714716000, "short_term_debt": 1967000, "long_term_debt": 101053000, "total_debt": 103020000, "total_liabilities": 2292329000, "total_equity": 422387000, "shares_outstanding": 28779000, "goodwill_and_intangibles": 118149000 }, "cash_flow": { "operating_cash_flow": 186769000, "capital_expenditure": 1227000, "free_cash_flow": 187996000, "dividends_paid": 4844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348781, "ticker_id": 4183, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56891000", "netIncome": "41439000", "grossProfit": "83738000", "depreciation": "None", "totalRevenue": "394867000", "costOfRevenue": "311129000", "interestIncome": "None", "incomeBeforeTax": "55456000", "interestExpense": "1435000", "operatingIncome": "55456000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14017000", "reportedCurrency": "USD", "netInterestIncome": "-1612000", "nonInterestIncome": "None", "operatingExpenses": "28282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26670000", "netIncomeFromContinuingOperations": "41439000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "2714716000", "longTermDebt": "101053000", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115830000", "reportedCurrency": "USD", "retainedEarnings": "633801000", "totalLiabilities": "2292329000", "otherCurrentAssets": "108115000", "totalCurrentAssets": "1248523000", "currentLongTermDebt": "None", "longTermInvestments": "1420003000", "shortTermInvestments": "199162000", "currentNetReceivables": "543062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466193000", "currentAccountsPayable": "115136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56511000", "shortLongTermDebtTotal": "101053000", "totalShareholderEquity": "422387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919429000", "totalCurrentLiabilities": "2159321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133008000", "cashAndShortTermInvestments": "398184000", "commonStockSharesOutstanding": "28779000", "intangibleAssetsExcludingGoodwill": "115830000", "cashAndCashEquivalentsAtCarryingValue": "398184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41439000", "profitLoss": "None", "dividendPayout": "4844000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186769000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6478000", "cashflowFromInvestment": "-41548000", "stockBasedCompensation": "-1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394867000, "cost_of_revenue": 311129000, "gross_profit": 83738000, "research_and_development": null, "selling_general_admin": 26670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55456000, "depreciation_amortisation": null, "ebitda": 56891000, "interest_expense": 1435000, "interest_income": null, "other_non_operating": null, "pretax_income": 55456000, "tax_provision": 14017000, "effective_tax_rate": null, "net_income": 41439000, "net_income_continuing_ops": 41439000, "net_income_to_common": 41439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398184000, "short_term_investments": 199162000, "net_receivables": 543062000, "inventory": null, "other_current_assets": null, "total_current_assets": 1248523000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 115830000, "goodwill_and_intangibles": 118149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466193000, "total_assets": 2714716000, "short_term_debt": 1967000, "accounts_payable": 115136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2159321000, "long_term_debt": 101053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133008000, "total_liabilities": 2292329000, "total_debt": 103020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633801000, "total_equity": 422387000, "shares_outstanding": 28779000, "operating_cash_flow": 186769000, "stock_based_compensation": -1267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41548000, "dividends_paid": 4844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6478000, "free_cash_flow": 187996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56891000", "netIncome": "41439000", "grossProfit": "83738000", "depreciation": "None", "totalRevenue": "394867000", "costOfRevenue": "311129000", "interestIncome": "None", "incomeBeforeTax": "55456000", "interestExpense": "1435000", "operatingIncome": "55456000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14017000", "reportedCurrency": "USD", "netInterestIncome": "-1612000", "nonInterestIncome": "None", "operatingExpenses": "28282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26670000", "netIncomeFromContinuingOperations": "41439000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "2714716000", "longTermDebt": "101053000", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115830000", "reportedCurrency": "USD", "retainedEarnings": "633801000", "totalLiabilities": "2292329000", "otherCurrentAssets": "108115000", "totalCurrentAssets": "1248523000", "currentLongTermDebt": "None", "longTermInvestments": "1420003000", "shortTermInvestments": "199162000", "currentNetReceivables": "543062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466193000", "currentAccountsPayable": "115136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56511000", "shortLongTermDebtTotal": "101053000", "totalShareholderEquity": "422387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919429000", "totalCurrentLiabilities": "2159321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133008000", "cashAndShortTermInvestments": "398184000", "commonStockSharesOutstanding": "28779000", "intangibleAssetsExcludingGoodwill": "115830000", "cashAndCashEquivalentsAtCarryingValue": "398184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41439000", "profitLoss": "None", "dividendPayout": "4844000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186769000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6478000", "cashflowFromInvestment": "-41548000", "stockBasedCompensation": "-1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 384809000, "cost_of_revenue": 349996000, "gross_profit": 34813000, "ebit": 8780000, "ebitda": 8780000, "pretax_income": 7345000, "tax_provision": 1327000, "net_income": 6018000, "net_income_to_common": 6018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259441000, "total_current_assets": 1609091000, "total_assets": 2841861000, "short_term_debt": 1471000, "long_term_debt": 101243000, "total_debt": 102714000, "total_liabilities": 2468611000, "total_equity": 373250000, "shares_outstanding": 29118000, "goodwill_and_intangibles": 123497000 }, "cash_flow": { "operating_cash_flow": -101339000, "capital_expenditure": 891000, "free_cash_flow": -100448000, "dividends_paid": 8529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348782, "ticker_id": 4183, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8780000", "ebitda": "8780000", "netIncome": "6018000", "grossProfit": "34813000", "depreciation": "None", "totalRevenue": "384809000", "costOfRevenue": "349996000", "interestIncome": "None", "incomeBeforeTax": "7345000", "interestExpense": "1435000", "operatingIncome": "7345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1327000", "reportedCurrency": "USD", "netInterestIncome": "-1612000", "nonInterestIncome": "None", "operatingExpenses": "27468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "25856000", "netIncomeFromContinuingOperations": "6018000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "2841861000", "longTermDebt": "101243000", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "121178000", "reportedCurrency": "USD", "retainedEarnings": "596853000", "totalLiabilities": "2468611000", "otherCurrentAssets": "484104000", "totalCurrentAssets": "1609091000", "currentLongTermDebt": "None", "longTermInvestments": "1362954000", "shortTermInvestments": "159993000", "currentNetReceivables": "705553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90816000", "currentAccountsPayable": "220328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56975000", "shortLongTermDebtTotal": "101243000", "totalShareholderEquity": "373250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406179000", "totalCurrentLiabilities": "634539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2462050000", "cashAndShortTermInvestments": "259441000", "commonStockSharesOutstanding": "29118000", "intangibleAssetsExcludingGoodwill": "121178000", "cashAndCashEquivalentsAtCarryingValue": "259441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6018000", "profitLoss": "None", "dividendPayout": "8529000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101339000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18032000", "cashflowFromInvestment": "-20866000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384809000, "cost_of_revenue": 349996000, "gross_profit": 34813000, "research_and_development": null, "selling_general_admin": 25856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8780000, "depreciation_amortisation": 177000, "ebitda": 8780000, "interest_expense": 1435000, "interest_income": null, "other_non_operating": null, "pretax_income": 7345000, "tax_provision": 1327000, "effective_tax_rate": null, "net_income": 6018000, "net_income_continuing_ops": 6018000, "net_income_to_common": 6018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259441000, "short_term_investments": 159993000, "net_receivables": 705553000, "inventory": null, "other_current_assets": null, "total_current_assets": 1609091000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 121178000, "goodwill_and_intangibles": 123497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90816000, "total_assets": 2841861000, "short_term_debt": 1471000, "accounts_payable": 220328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634539000, "long_term_debt": 101243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2462050000, "total_liabilities": 2468611000, "total_debt": 102714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596853000, "total_equity": 373250000, "shares_outstanding": 29118000, "operating_cash_flow": -101339000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20866000, "dividends_paid": 8529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18032000, "free_cash_flow": -100448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8780000", "ebitda": "8780000", "netIncome": "6018000", "grossProfit": "34813000", "depreciation": "None", "totalRevenue": "384809000", "costOfRevenue": "349996000", "interestIncome": "None", "incomeBeforeTax": "7345000", "interestExpense": "1435000", "operatingIncome": "7345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1327000", "reportedCurrency": "USD", "netInterestIncome": "-1612000", "nonInterestIncome": "None", "operatingExpenses": "27468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "25856000", "netIncomeFromContinuingOperations": "6018000" }, "balance": { "goodwill": "2319000", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "2841861000", "longTermDebt": "101243000", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "121178000", "reportedCurrency": "USD", "retainedEarnings": "596853000", "totalLiabilities": "2468611000", "otherCurrentAssets": "484104000", "totalCurrentAssets": "1609091000", "currentLongTermDebt": "None", "longTermInvestments": "1362954000", "shortTermInvestments": "159993000", "currentNetReceivables": "705553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90816000", "currentAccountsPayable": "220328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56975000", "shortLongTermDebtTotal": "101243000", "totalShareholderEquity": "373250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406179000", "totalCurrentLiabilities": "634539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2462050000", "cashAndShortTermInvestments": "259441000", "commonStockSharesOutstanding": "29118000", "intangibleAssetsExcludingGoodwill": "121178000", "cashAndCashEquivalentsAtCarryingValue": "259441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6018000", "profitLoss": "None", "dividendPayout": "8529000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101339000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18032000", "cashflowFromInvestment": "-20866000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 387554000, "cost_of_revenue": 375620000, "gross_profit": 11934000, "ebit": -121078000, "ebitda": -16681000, "pretax_income": -18123000, "tax_provision": -1960000, "net_income": -16163000, "net_income_to_common": -16163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333678000, "total_current_assets": 1771445000, "total_assets": 2650518000, "short_term_debt": 0, "long_term_debt": 101434000, "total_debt": 101434000, "total_liabilities": 2250273000, "total_equity": 400245000, "shares_outstanding": 28355000, "goodwill_and_intangibles": 127624000 }, "cash_flow": { "operating_cash_flow": 82624000, "capital_expenditure": 1662000, "free_cash_flow": 84286000, "dividends_paid": 4516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348784, "ticker_id": 4183, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121078000", "ebitda": "-16681000", "netIncome": "-16163000", "grossProfit": "11934000", "depreciation": "None", "totalRevenue": "387554000", "costOfRevenue": "375620000", "interestIncome": "None", "incomeBeforeTax": "-18123000", "interestExpense": "1442000", "operatingIncome": "-18123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1960000", "reportedCurrency": "USD", "netInterestIncome": "-1619000", "nonInterestIncome": "None", "operatingExpenses": "30057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104574000", "sellingGeneralAndAdministrative": "28438000", "netIncomeFromContinuingOperations": "-16163000" }, "balance": { "goodwill": "2319000", "inventory": "26366000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2650518000", "longTermDebt": "101434000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "125305000", "reportedCurrency": "USD", "retainedEarnings": "599340000", "totalLiabilities": "2250273000", "otherCurrentAssets": "1049460000", "totalCurrentAssets": "1771445000", "currentLongTermDebt": "None", "longTermInvestments": "1368450000", "shortTermInvestments": "131937000", "currentNetReceivables": "230004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1470934000", "currentAccountsPayable": "420282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54976000", "shortLongTermDebtTotal": "101434000", "totalShareholderEquity": "400245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410363000", "totalCurrentLiabilities": "838125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2224510000", "cashAndShortTermInvestments": "333678000", "commonStockSharesOutstanding": "28355000", "intangibleAssetsExcludingGoodwill": "125305000", "cashAndCashEquivalentsAtCarryingValue": "333678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16163000", "profitLoss": "None", "dividendPayout": "4516000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82624000", "capitalExpenditures": "1662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9320000", "cashflowFromInvestment": "-22890000", "stockBasedCompensation": "-1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387554000, "cost_of_revenue": 375620000, "gross_profit": 11934000, "research_and_development": null, "selling_general_admin": 28438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121078000, "depreciation_amortisation": 104574000, "ebitda": -16681000, "interest_expense": 1442000, "interest_income": null, "other_non_operating": null, "pretax_income": -18123000, "tax_provision": -1960000, "effective_tax_rate": null, "net_income": -16163000, "net_income_continuing_ops": -16163000, "net_income_to_common": -16163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333678000, "short_term_investments": 131937000, "net_receivables": 230004000, "inventory": 26366000, "other_current_assets": null, "total_current_assets": 1771445000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 125305000, "goodwill_and_intangibles": 127624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1470934000, "total_assets": 2650518000, "short_term_debt": 0, "accounts_payable": 420282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838125000, "long_term_debt": 101434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2224510000, "total_liabilities": 2250273000, "total_debt": 101434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599340000, "total_equity": 400245000, "shares_outstanding": 28355000, "operating_cash_flow": 82624000, "stock_based_compensation": -1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22890000, "dividends_paid": 4516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9320000, "free_cash_flow": 84286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121078000", "ebitda": "-16681000", "netIncome": "-16163000", "grossProfit": "11934000", "depreciation": "None", "totalRevenue": "387554000", "costOfRevenue": "375620000", "interestIncome": "None", "incomeBeforeTax": "-18123000", "interestExpense": "1442000", "operatingIncome": "-18123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1960000", "reportedCurrency": "USD", "netInterestIncome": "-1619000", "nonInterestIncome": "None", "operatingExpenses": "30057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104574000", "sellingGeneralAndAdministrative": "28438000", "netIncomeFromContinuingOperations": "-16163000" }, "balance": { "goodwill": "2319000", "inventory": "26366000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2650518000", "longTermDebt": "101434000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "125305000", "reportedCurrency": "USD", "retainedEarnings": "599340000", "totalLiabilities": "2250273000", "otherCurrentAssets": "1049460000", "totalCurrentAssets": "1771445000", "currentLongTermDebt": "None", "longTermInvestments": "1368450000", "shortTermInvestments": "131937000", "currentNetReceivables": "230004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1470934000", "currentAccountsPayable": "420282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54976000", "shortLongTermDebtTotal": "101434000", "totalShareholderEquity": "400245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410363000", "totalCurrentLiabilities": "838125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2224510000", "cashAndShortTermInvestments": "333678000", "commonStockSharesOutstanding": "28355000", "intangibleAssetsExcludingGoodwill": "125305000", "cashAndCashEquivalentsAtCarryingValue": "333678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16163000", "profitLoss": "None", "dividendPayout": "4516000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82624000", "capitalExpenditures": "1662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9320000", "cashflowFromInvestment": "-22890000", "stockBasedCompensation": "-1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 380214000, "cost_of_revenue": 300187000, "gross_profit": 80027000, "ebit": 47903000, "ebitda": 49351000, "pretax_income": 47905000, "tax_provision": 12489000, "net_income": 35416000, "net_income_to_common": 35416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283264000, "total_current_assets": 553891000, "total_assets": 2678535000, "short_term_debt": null, "long_term_debt": 101625000, "total_debt": 101625000, "total_liabilities": 2285298000, "total_equity": 393237000, "shares_outstanding": 29308000, "goodwill_and_intangibles": 119463000 }, "cash_flow": { "operating_cash_flow": 73157000, "capital_expenditure": 4815000, "free_cash_flow": 77972000, "dividends_paid": 4639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348785, "ticker_id": 4183, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47903000", "ebitda": "49351000", "netIncome": "35416000", "grossProfit": "80027000", "depreciation": "None", "totalRevenue": "380214000", "costOfRevenue": "300187000", "interestIncome": "None", "incomeBeforeTax": "47905000", "interestExpense": "1446000", "operatingIncome": "47905000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12489000", "reportedCurrency": "USD", "netInterestIncome": "-1623000", "nonInterestIncome": "None", "operatingExpenses": "32122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-49528000", "sellingGeneralAndAdministrative": "30499000", "netIncomeFromContinuingOperations": "35416000" }, "balance": { "goodwill": "2319000", "inventory": "-439068000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2678535000", "longTermDebt": "101625000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "117144000", "reportedCurrency": "USD", "retainedEarnings": "620230000", "totalLiabilities": "2285298000", "otherCurrentAssets": "-619472000", "totalCurrentAssets": "553891000", "currentLongTermDebt": "None", "longTermInvestments": "1301898000", "shortTermInvestments": "112597000", "currentNetReceivables": "223611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418124000", "currentAccountsPayable": "648961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101625000", "totalShareholderEquity": "393237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-648961000", "totalCurrentLiabilities": "937088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2285298000", "cashAndShortTermInvestments": "283264000", "commonStockSharesOutstanding": "29308000", "intangibleAssetsExcludingGoodwill": "117144000", "cashAndCashEquivalentsAtCarryingValue": "283264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35416000", "profitLoss": "None", "dividendPayout": "4639000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73157000", "capitalExpenditures": "4815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10261000", "cashflowFromInvestment": "-109955000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380214000, "cost_of_revenue": 300187000, "gross_profit": 80027000, "research_and_development": null, "selling_general_admin": 30499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47903000, "depreciation_amortisation": -49528000, "ebitda": 49351000, "interest_expense": 1446000, "interest_income": null, "other_non_operating": null, "pretax_income": 47905000, "tax_provision": 12489000, "effective_tax_rate": null, "net_income": 35416000, "net_income_continuing_ops": 35416000, "net_income_to_common": 35416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283264000, "short_term_investments": 112597000, "net_receivables": 223611000, "inventory": -439068000, "other_current_assets": null, "total_current_assets": 553891000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 117144000, "goodwill_and_intangibles": 119463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1418124000, "total_assets": 2678535000, "short_term_debt": null, "accounts_payable": 648961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937088000, "long_term_debt": 101625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2285298000, "total_liabilities": 2285298000, "total_debt": 101625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620230000, "total_equity": 393237000, "shares_outstanding": 29308000, "operating_cash_flow": 73157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109955000, "dividends_paid": 4639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10261000, "free_cash_flow": 77972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47903000", "ebitda": "49351000", "netIncome": "35416000", "grossProfit": "80027000", "depreciation": "None", "totalRevenue": "380214000", "costOfRevenue": "300187000", "interestIncome": "None", "incomeBeforeTax": "47905000", "interestExpense": "1446000", "operatingIncome": "47905000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12489000", "reportedCurrency": "USD", "netInterestIncome": "-1623000", "nonInterestIncome": "None", "operatingExpenses": "32122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-49528000", "sellingGeneralAndAdministrative": "30499000", "netIncomeFromContinuingOperations": "35416000" }, "balance": { "goodwill": "2319000", "inventory": "-439068000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2678535000", "longTermDebt": "101625000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "117144000", "reportedCurrency": "USD", "retainedEarnings": "620230000", "totalLiabilities": "2285298000", "otherCurrentAssets": "-619472000", "totalCurrentAssets": "553891000", "currentLongTermDebt": "None", "longTermInvestments": "1301898000", "shortTermInvestments": "112597000", "currentNetReceivables": "223611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1418124000", "currentAccountsPayable": "648961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101625000", "totalShareholderEquity": "393237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-648961000", "totalCurrentLiabilities": "937088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2285298000", "cashAndShortTermInvestments": "283264000", "commonStockSharesOutstanding": "29308000", "intangibleAssetsExcludingGoodwill": "117144000", "cashAndCashEquivalentsAtCarryingValue": "283264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35416000", "profitLoss": "None", "dividendPayout": "4639000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73157000", "capitalExpenditures": "4815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10261000", "cashflowFromInvestment": "-109955000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 367959000, "cost_of_revenue": 295008000, "gross_profit": 72951000, "ebit": 98035000, "ebitda": 48929000, "pretax_income": 47484000, "tax_provision": 13827000, "net_income": 33657000, "net_income_to_common": 33657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396323000, "total_current_assets": 472932000, "total_assets": 2120144000, "short_term_debt": null, "long_term_debt": 101815000, "total_debt": 101815000, "total_liabilities": 1755480000, "total_equity": 364664000, "shares_outstanding": 29404000, "goodwill_and_intangibles": 108951000 }, "cash_flow": { "operating_cash_flow": 82916000, "capital_expenditure": 3298000, "free_cash_flow": 86214000, "dividends_paid": 4642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348786, "ticker_id": 4183, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98035000", "ebitda": "48929000", "netIncome": "33657000", "grossProfit": "72951000", "depreciation": "None", "totalRevenue": "367959000", "costOfRevenue": "295008000", "interestIncome": "None", "incomeBeforeTax": "47484000", "interestExpense": "1445000", "operatingIncome": "47484000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13827000", "reportedCurrency": "USD", "netInterestIncome": "-1622000", "nonInterestIncome": "None", "operatingExpenses": "25467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-49106000", "sellingGeneralAndAdministrative": "23845000", "netIncomeFromContinuingOperations": "33657000" }, "balance": { "goodwill": "2319000", "inventory": "-472932000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2120144000", "longTermDebt": "101815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "106632000", "reportedCurrency": "USD", "retainedEarnings": "589585000", "totalLiabilities": "1755480000", "otherCurrentAssets": "-685282000", "totalCurrentAssets": "472932000", "currentLongTermDebt": "0", "longTermInvestments": "1199151000", "shortTermInvestments": "90339000", "currentNetReceivables": "198620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434067000", "currentAccountsPayable": "97871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101815000", "totalShareholderEquity": "364664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-122855000", "totalCurrentLiabilities": "402854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1755479999", "cashAndShortTermInvestments": "396323000", "commonStockSharesOutstanding": "29404000", "intangibleAssetsExcludingGoodwill": "106632000", "cashAndCashEquivalentsAtCarryingValue": "396323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33657000", "profitLoss": "None", "dividendPayout": "4642000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82916000", "capitalExpenditures": "3298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9518000", "cashflowFromInvestment": "-74381000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367959000, "cost_of_revenue": 295008000, "gross_profit": 72951000, "research_and_development": null, "selling_general_admin": 23845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98035000, "depreciation_amortisation": -49106000, "ebitda": 48929000, "interest_expense": 1445000, "interest_income": null, "other_non_operating": null, "pretax_income": 47484000, "tax_provision": 13827000, "effective_tax_rate": null, "net_income": 33657000, "net_income_continuing_ops": 33657000, "net_income_to_common": 33657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396323000, "short_term_investments": 90339000, "net_receivables": 198620000, "inventory": -472932000, "other_current_assets": null, "total_current_assets": 472932000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 106632000, "goodwill_and_intangibles": 108951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1434067000, "total_assets": 2120144000, "short_term_debt": null, "accounts_payable": 97871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402854000, "long_term_debt": 101815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1755479999, "total_liabilities": 1755480000, "total_debt": 101815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589585000, "total_equity": 364664000, "shares_outstanding": 29404000, "operating_cash_flow": 82916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74381000, "dividends_paid": 4642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9518000, "free_cash_flow": 86214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98035000", "ebitda": "48929000", "netIncome": "33657000", "grossProfit": "72951000", "depreciation": "None", "totalRevenue": "367959000", "costOfRevenue": "295008000", "interestIncome": "None", "incomeBeforeTax": "47484000", "interestExpense": "1445000", "operatingIncome": "47484000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13827000", "reportedCurrency": "USD", "netInterestIncome": "-1622000", "nonInterestIncome": "None", "operatingExpenses": "25467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-49106000", "sellingGeneralAndAdministrative": "23845000", "netIncomeFromContinuingOperations": "33657000" }, "balance": { "goodwill": "2319000", "inventory": "-472932000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2120144000", "longTermDebt": "101815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "106632000", "reportedCurrency": "USD", "retainedEarnings": "589585000", "totalLiabilities": "1755480000", "otherCurrentAssets": "-685282000", "totalCurrentAssets": "472932000", "currentLongTermDebt": "0", "longTermInvestments": "1199151000", "shortTermInvestments": "90339000", "currentNetReceivables": "198620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434067000", "currentAccountsPayable": "97871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101815000", "totalShareholderEquity": "364664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-122855000", "totalCurrentLiabilities": "402854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1755479999", "cashAndShortTermInvestments": "396323000", "commonStockSharesOutstanding": "29404000", "intangibleAssetsExcludingGoodwill": "106632000", "cashAndCashEquivalentsAtCarryingValue": "396323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33657000", "profitLoss": "None", "dividendPayout": "4642000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82916000", "capitalExpenditures": "3298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9518000", "cashflowFromInvestment": "-74381000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 375456000, "cost_of_revenue": 325917000, "gross_profit": 49539000, "ebit": 25894000, "ebitda": 27354000, "pretax_income": 25896000, "tax_provision": 5897000, "net_income": 19999000, "net_income_to_common": 19999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397306000, "total_current_assets": 576552000, "total_assets": 2316561000, "short_term_debt": 14597000, "long_term_debt": 102006000, "total_debt": 116603000, "total_liabilities": 1975264000, "total_equity": 341297000, "shares_outstanding": 29487000, "goodwill_and_intangibles": 1050803000 }, "cash_flow": { "operating_cash_flow": 340000, "capital_expenditure": 1150000, "free_cash_flow": 1490000, "dividends_paid": 8602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348787, "ticker_id": 4183, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25894000", "ebitda": "27354000", "netIncome": "19999000", "grossProfit": "49539000", "depreciation": "None", "totalRevenue": "375456000", "costOfRevenue": "325917000", "interestIncome": "None", "incomeBeforeTax": "25896000", "interestExpense": "1458000", "operatingIncome": "25896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5897000", "reportedCurrency": "USD", "netInterestIncome": "-1635000", "nonInterestIncome": "None", "operatingExpenses": "23643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27531000", "sellingGeneralAndAdministrative": "22008000", "netIncomeFromContinuingOperations": "19999000" }, "balance": { "goodwill": "940818000", "inventory": "-787732000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2316561000", "longTermDebt": "102006000", "shortTermDebt": "14597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109985000", "reportedCurrency": "USD", "retainedEarnings": "560690000", "totalLiabilities": "1975264000", "otherCurrentAssets": "-1757802000", "totalCurrentAssets": "576552000", "currentLongTermDebt": "14597000", "longTermInvestments": "1155259000", "shortTermInvestments": "1064330000", "currentNetReceivables": "296166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316286000", "currentAccountsPayable": "191850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116603000", "totalShareholderEquity": "341297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-212333000", "totalCurrentLiabilities": "614937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1975264000", "cashAndShortTermInvestments": "397306000", "commonStockSharesOutstanding": "29487000", "intangibleAssetsExcludingGoodwill": "109985000", "cashAndCashEquivalentsAtCarryingValue": "397306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19999000", "profitLoss": "None", "dividendPayout": "8602000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340000", "capitalExpenditures": "1150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12630000", "cashflowFromInvestment": "-789000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375456000, "cost_of_revenue": 325917000, "gross_profit": 49539000, "research_and_development": null, "selling_general_admin": 22008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25894000, "depreciation_amortisation": -27531000, "ebitda": 27354000, "interest_expense": 1458000, "interest_income": null, "other_non_operating": null, "pretax_income": 25896000, "tax_provision": 5897000, "effective_tax_rate": null, "net_income": 19999000, "net_income_continuing_ops": 19999000, "net_income_to_common": 19999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397306000, "short_term_investments": 1064330000, "net_receivables": 296166000, "inventory": -787732000, "other_current_assets": null, "total_current_assets": 576552000, "net_ppe": null, "goodwill": 940818000, "intangible_assets": 109985000, "goodwill_and_intangibles": 1050803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1316286000, "total_assets": 2316561000, "short_term_debt": 14597000, "accounts_payable": 191850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614937000, "long_term_debt": 102006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1975264000, "total_liabilities": 1975264000, "total_debt": 116603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560690000, "total_equity": 341297000, "shares_outstanding": 29487000, "operating_cash_flow": 340000, "stock_based_compensation": 2916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789000, "dividends_paid": 8602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12630000, "free_cash_flow": 1490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25894000", "ebitda": "27354000", "netIncome": "19999000", "grossProfit": "49539000", "depreciation": "None", "totalRevenue": "375456000", "costOfRevenue": "325917000", "interestIncome": "None", "incomeBeforeTax": "25896000", "interestExpense": "1458000", "operatingIncome": "25896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5897000", "reportedCurrency": "USD", "netInterestIncome": "-1635000", "nonInterestIncome": "None", "operatingExpenses": "23643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27531000", "sellingGeneralAndAdministrative": "22008000", "netIncomeFromContinuingOperations": "19999000" }, "balance": { "goodwill": "940818000", "inventory": "-787732000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2316561000", "longTermDebt": "102006000", "shortTermDebt": "14597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "109985000", "reportedCurrency": "USD", "retainedEarnings": "560690000", "totalLiabilities": "1975264000", "otherCurrentAssets": "-1757802000", "totalCurrentAssets": "576552000", "currentLongTermDebt": "14597000", "longTermInvestments": "1155259000", "shortTermInvestments": "1064330000", "currentNetReceivables": "296166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316286000", "currentAccountsPayable": "191850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116603000", "totalShareholderEquity": "341297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-212333000", "totalCurrentLiabilities": "614937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1975264000", "cashAndShortTermInvestments": "397306000", "commonStockSharesOutstanding": "29487000", "intangibleAssetsExcludingGoodwill": "109985000", "cashAndCashEquivalentsAtCarryingValue": "397306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19999000", "profitLoss": "None", "dividendPayout": "8602000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340000", "capitalExpenditures": "1150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12630000", "cashflowFromInvestment": "-789000", "stockBasedCompensation": "2916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 360048000, "cost_of_revenue": 341152000, "gross_profit": 18896000, "ebit": -16151000, "ebitda": -6423000, "pretax_income": -7877000, "tax_provision": -1962000, "net_income": -5915000, "net_income_to_common": -5915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343532000, "total_current_assets": 1533114000, "total_assets": 2558855000, "short_term_debt": 12208000, "long_term_debt": 102196000, "total_debt": 114404000, "total_liabilities": 2257353000, "total_equity": 301502000, "shares_outstanding": 29617000, "goodwill_and_intangibles": 116909000 }, "cash_flow": { "operating_cash_flow": 69231000, "capital_expenditure": 1007000, "free_cash_flow": 70238000, "dividends_paid": 4797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348789, "ticker_id": 4183, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16151000", "ebitda": "-6423000", "netIncome": "-5915000", "grossProfit": "18896000", "depreciation": "None", "totalRevenue": "360048000", "costOfRevenue": "341152000", "interestIncome": "None", "incomeBeforeTax": "-7877000", "interestExpense": "1454000", "operatingIncome": "-7877000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1962000", "reportedCurrency": "USD", "netInterestIncome": "-1631000", "nonInterestIncome": "None", "operatingExpenses": "26773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6246000", "sellingGeneralAndAdministrative": "25142000", "netIncomeFromContinuingOperations": "-5915000" }, "balance": { "goodwill": "2319000", "inventory": "166559000", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "2558855000", "longTermDebt": "102196000", "shortTermDebt": "12208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "114590000", "reportedCurrency": "USD", "retainedEarnings": "549365000", "totalLiabilities": "2257353000", "otherCurrentAssets": "611501000", "totalCurrentAssets": "1533114000", "currentLongTermDebt": "12208000", "longTermInvestments": "1108553000", "shortTermInvestments": "111045000", "currentNetReceivables": "411522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98055000", "currentAccountsPayable": "388294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54301000", "shortLongTermDebtTotal": "114404000", "totalShareholderEquity": "301502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-398476000", "totalCurrentLiabilities": "2026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2255327000", "cashAndShortTermInvestments": "343532000", "commonStockSharesOutstanding": "29617000", "intangibleAssetsExcludingGoodwill": "114590000", "cashAndCashEquivalentsAtCarryingValue": "343532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5915000", "profitLoss": "None", "dividendPayout": "4797000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69231000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17462000", "cashflowFromInvestment": "-14462000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360048000, "cost_of_revenue": 341152000, "gross_profit": 18896000, "research_and_development": null, "selling_general_admin": 25142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16151000, "depreciation_amortisation": 6246000, "ebitda": -6423000, "interest_expense": 1454000, "interest_income": null, "other_non_operating": null, "pretax_income": -7877000, "tax_provision": -1962000, "effective_tax_rate": null, "net_income": -5915000, "net_income_continuing_ops": -5915000, "net_income_to_common": -5915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343532000, "short_term_investments": 111045000, "net_receivables": 411522000, "inventory": 166559000, "other_current_assets": null, "total_current_assets": 1533114000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 114590000, "goodwill_and_intangibles": 116909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98055000, "total_assets": 2558855000, "short_term_debt": 12208000, "accounts_payable": 388294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2026000, "long_term_debt": 102196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2255327000, "total_liabilities": 2257353000, "total_debt": 114404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549365000, "total_equity": 301502000, "shares_outstanding": 29617000, "operating_cash_flow": 69231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14462000, "dividends_paid": 4797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17462000, "free_cash_flow": 70238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16151000", "ebitda": "-6423000", "netIncome": "-5915000", "grossProfit": "18896000", "depreciation": "None", "totalRevenue": "360048000", "costOfRevenue": "341152000", "interestIncome": "None", "incomeBeforeTax": "-7877000", "interestExpense": "1454000", "operatingIncome": "-7877000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1962000", "reportedCurrency": "USD", "netInterestIncome": "-1631000", "nonInterestIncome": "None", "operatingExpenses": "26773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6246000", "sellingGeneralAndAdministrative": "25142000", "netIncomeFromContinuingOperations": "-5915000" }, "balance": { "goodwill": "2319000", "inventory": "166559000", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "2558855000", "longTermDebt": "102196000", "shortTermDebt": "12208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "114590000", "reportedCurrency": "USD", "retainedEarnings": "549365000", "totalLiabilities": "2257353000", "otherCurrentAssets": "611501000", "totalCurrentAssets": "1533114000", "currentLongTermDebt": "12208000", "longTermInvestments": "1108553000", "shortTermInvestments": "111045000", "currentNetReceivables": "411522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98055000", "currentAccountsPayable": "388294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54301000", "shortLongTermDebtTotal": "114404000", "totalShareholderEquity": "301502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-398476000", "totalCurrentLiabilities": "2026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2255327000", "cashAndShortTermInvestments": "343532000", "commonStockSharesOutstanding": "29617000", "intangibleAssetsExcludingGoodwill": "114590000", "cashAndCashEquivalentsAtCarryingValue": "343532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5915000", "profitLoss": "None", "dividendPayout": "4797000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69231000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17462000", "cashflowFromInvestment": "-14462000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "income_statement": { "revenue": 339570000, "cost_of_revenue": 275733000, "gross_profit": 63837000, "ebit": 74676000, "ebitda": 38991000, "pretax_income": 37539000, "tax_provision": 8973000, "net_income": 28566000, "net_income_to_common": 28566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291681000, "total_current_assets": 961593000, "total_assets": 2918010000, "short_term_debt": 53839000, "long_term_debt": 102387000, "total_debt": 156226000, "total_liabilities": 2583338000, "total_equity": 334672000, "shares_outstanding": 30659000, "goodwill_and_intangibles": 109366000 }, "cash_flow": { "operating_cash_flow": 51657000, "capital_expenditure": 1172000, "free_cash_flow": 52829000, "dividends_paid": 4907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348790, "ticker_id": 4183, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:17.207752+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74676000", "ebitda": "38991000", "netIncome": "28566000", "grossProfit": "63837000", "depreciation": "None", "totalRevenue": "339570000", "costOfRevenue": "275733000", "interestIncome": "None", "incomeBeforeTax": "37539000", "interestExpense": "1452000", "operatingIncome": "37539000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8973000", "reportedCurrency": "USD", "netInterestIncome": "-1629000", "nonInterestIncome": "None", "operatingExpenses": "26298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39168000", "sellingGeneralAndAdministrative": "24669000", "netIncomeFromContinuingOperations": "28566000" }, "balance": { "goodwill": "2319000", "inventory": "-544679000", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "2918010000", "longTermDebt": "102387000", "shortTermDebt": "53839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107047000", "reportedCurrency": "USD", "retainedEarnings": "560217000", "totalLiabilities": "2583338000", "otherCurrentAssets": "544679000", "totalCurrentAssets": "961593000", "currentLongTermDebt": "53839000", "longTermInvestments": "1127079000", "shortTermInvestments": "5618000", "currentNetReceivables": "669912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1178936000", "currentAccountsPayable": "607552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55156000", "shortLongTermDebtTotal": "156226000", "totalShareholderEquity": "334672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-607552000", "totalCurrentLiabilities": "607552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102387000", "cashAndShortTermInvestments": "291681000", "commonStockSharesOutstanding": "30659000", "intangibleAssetsExcludingGoodwill": "107047000", "cashAndCashEquivalentsAtCarryingValue": "291681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28566000", "profitLoss": "None", "dividendPayout": "4907000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51657000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11363000", "cashflowFromInvestment": "-15396000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339570000, "cost_of_revenue": 275733000, "gross_profit": 63837000, "research_and_development": null, "selling_general_admin": 24669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74676000, "depreciation_amortisation": -39168000, "ebitda": 38991000, "interest_expense": 1452000, "interest_income": null, "other_non_operating": null, "pretax_income": 37539000, "tax_provision": 8973000, "effective_tax_rate": null, "net_income": 28566000, "net_income_continuing_ops": 28566000, "net_income_to_common": 28566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291681000, "short_term_investments": 5618000, "net_receivables": 669912000, "inventory": -544679000, "other_current_assets": null, "total_current_assets": 961593000, "net_ppe": null, "goodwill": 2319000, "intangible_assets": 107047000, "goodwill_and_intangibles": 109366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1178936000, "total_assets": 2918010000, "short_term_debt": 53839000, "accounts_payable": 607552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607552000, "long_term_debt": 102387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102387000, "total_liabilities": 2583338000, "total_debt": 156226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560217000, "total_equity": 334672000, "shares_outstanding": 30659000, "operating_cash_flow": 51657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15396000, "dividends_paid": 4907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11363000, "free_cash_flow": 52829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74676000", "ebitda": "38991000", "netIncome": "28566000", "grossProfit": "63837000", "depreciation": "None", "totalRevenue": "339570000", "costOfRevenue": "275733000", "interestIncome": "None", "incomeBeforeTax": "37539000", "interestExpense": "1452000", "operatingIncome": "37539000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8973000", "reportedCurrency": "USD", "netInterestIncome": "-1629000", "nonInterestIncome": "None", "operatingExpenses": "26298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39168000", "sellingGeneralAndAdministrative": "24669000", "netIncomeFromContinuingOperations": "28566000" }, "balance": { "goodwill": "2319000", "inventory": "-544679000", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "2918010000", "longTermDebt": "102387000", "shortTermDebt": "53839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107047000", "reportedCurrency": "USD", "retainedEarnings": "560217000", "totalLiabilities": "2583338000", "otherCurrentAssets": "544679000", "totalCurrentAssets": "961593000", "currentLongTermDebt": "53839000", "longTermInvestments": "1127079000", "shortTermInvestments": "5618000", "currentNetReceivables": "669912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1178936000", "currentAccountsPayable": "607552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55156000", "shortLongTermDebtTotal": "156226000", "totalShareholderEquity": "334672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-607552000", "totalCurrentLiabilities": "607552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102387000", "cashAndShortTermInvestments": "291681000", "commonStockSharesOutstanding": "30659000", "intangibleAssetsExcludingGoodwill": "107047000", "cashAndCashEquivalentsAtCarryingValue": "291681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28566000", "profitLoss": "None", "dividendPayout": "4907000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51657000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11363000", "cashflowFromInvestment": "-15396000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }