{ "ticker": { "uuid": "768d00b2-d8e8-4830-aaee-add773316127", "symbol": "BAND", "name": "Bandwidth Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/768d00b2-d8e8-4830-aaee-add773316127/", "api_url": "https://sharemaestro.com/factors/api/tickers/768d00b2-d8e8-4830-aaee-add773316127/" }, "latest_snapshot": { "ticker": { "uuid": "768d00b2-d8e8-4830-aaee-add773316127", "symbol": "BAND", "name": "Bandwidth Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/768d00b2-d8e8-4830-aaee-add773316127/", "api_url": "https://sharemaestro.com/factors/api/tickers/768d00b2-d8e8-4830-aaee-add773316127/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.2, "quality": 0.17, "momentum": 0.98, "coverage": 0.848, "confidence": 0.812, "delta": -4 }, "headline_factors": { "price": 59.8, "market_cap": 1914634958.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0233, "shareholder_yield": 0, "roe": -0.0125, "piotroski_f_score": 4, "momentum_12_1": 2.7959, "volatility_252d": 1.1156 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 42.9711, "earnings_yield": null, "fcf_yield": 0.0549, "shareholder_yield": 0 }, "quality": { "roe": -0.0125, "roic": -0.0077, "gross_margin": 0.3659, "fcf_margin": 0.1596, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0488, "eps_growth_1y": null, "fcf_growth_1y": 0.2073 }, "momentum": { "price_return_12m": 2.9893, "momentum_12_1": 2.7959, "relative_strength": 2.7731 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.17, "momentum_percentile": 0.98, "growth_composite": 68, "yield_composite": 81, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.2, "os": 0.24, "value": 0.17, "quality": 0.17, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 2.3371 }, { "week_end_date": "2026-06-14", "price": 65.34, "os": 0.27, "value": 0.19, "quality": 0.17, "momentum": 0.98, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 2.9222 }, { "week_end_date": "2026-06-21", "price": 51.39, "os": 0.29, "value": 0.23, "quality": 0.15, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 3.4007 }, { "week_end_date": "2026-06-28", "price": 56.9, "os": 0.25, "value": 0.22, "quality": 0.17, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 3.2603 }, { "week_end_date": "2026-07-05", "price": 61.6, "os": 0.28, "value": 0.21, "quality": 0.18, "momentum": 0.98, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 3.4984 }, { "week_end_date": "2026-07-12", "price": 75.48, "os": 0.24, "value": 0.17, "quality": 0.18, "momentum": 0.98, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 3.1538 }, { "week_end_date": "2026-07-19", "price": 71.81, "os": 0.23, "value": 0.17, "quality": 0.17, "momentum": 0.98, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 2.3069 }, { "week_end_date": "2026-07-26", "price": 59.8, "os": 0.27, "value": 0.2, "quality": 0.17, "momentum": 0.98, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 2.7959 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753817000, "cost_of_revenue": 458766000, "gross_profit": 295051000, "ebit": -14563000, "ebitda": 39201000, "pretax_income": -16591000, "tax_provision": -3679000, "net_income": -12912000, "net_income_to_common": -12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 89491000, "capital_expenditure": 22261000, "free_cash_flow": 111752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26210000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753817000, "cost_of_revenue": 483715000, "gross_profit": 270102000, "ebit": -14563000, "ebitda": 42587000, "pretax_income": -16591000, "tax_provision": -3679000, "net_income": -12912000, "net_income_to_common": -12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 89491000, "capital_expenditure": 22261000, "free_cash_flow": 111752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26210000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753817000, "cost_of_revenue": 483715000, "gross_profit": 270102000, "ebit": -14563000, "ebitda": 42587000, "pretax_income": -16591000, "tax_provision": -3679000, "net_income": -12912000, "net_income_to_common": -12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 89491000, "capital_expenditure": 22261000, "free_cash_flow": 111752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26210000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753817000, "cost_of_revenue": 483715000, "gross_profit": 270102000, "ebit": -14563000, "ebitda": 42587000, "pretax_income": -16591000, "tax_provision": -3679000, "net_income": -12912000, "net_income_to_common": -12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 89491000, "capital_expenditure": 22261000, "free_cash_flow": 111752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26210000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753817000, "cost_of_revenue": 483715000, "gross_profit": 270102000, "ebit": -14563000, "ebitda": 42587000, "pretax_income": -16591000, "tax_provision": -3679000, "net_income": -12912000, "net_income_to_common": -12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 89491000, "capital_expenditure": 22261000, "free_cash_flow": 111752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26210000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753817000, "cost_of_revenue": 483715000, "gross_profit": 270102000, "ebit": -14563000, "ebitda": 42587000, "pretax_income": -16591000, "tax_provision": -3679000, "net_income": -12912000, "net_income_to_common": -12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 89491000, "capital_expenditure": 22261000, "free_cash_flow": 111752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26210000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753817000, "cost_of_revenue": 483715000, "gross_profit": 270102000, "ebit": -14563000, "ebitda": 42587000, "pretax_income": -16591000, "tax_provision": -3679000, "net_income": -12912000, "net_income_to_common": -12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 89491000, "capital_expenditure": 22261000, "free_cash_flow": 111752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26210000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 753817000, "cost_of_revenue": 483715000, "gross_profit": 270102000, "ebit": -14563000, "ebitda": 42587000, "pretax_income": -16591000, "tax_provision": -3679000, "net_income": -12912000, "net_income_to_common": -12912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 89491000, "capital_expenditure": 22261000, "free_cash_flow": 111752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26210000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219897000, "cost_of_revenue": 141354000, "gross_profit": 78543000, "ebit": 565000, "ebitda": 18292000, "pretax_income": -402000, "tax_provision": -2789000, "net_income": 2387000, "net_income_to_common": 2387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169902000000, "total_current_assets": 306124000000, "total_assets": 1101438000000, "short_term_debt": 4546542000, "long_term_debt": 330769000, "total_debt": 554421000000, "total_liabilities": 723265000000, "total_equity": 378173000000, "shares_outstanding": 33225729, "goodwill_and_intangibles": 467942000000 }, "cash_flow": { "operating_cash_flow": 28772000, "capital_expenditure": 5033000, "free_cash_flow": 33805000, "dividends_paid": null, "share_repurchases": -14991000, "shares_issued": null, "net_debt_issued": 265750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208784000, "cost_of_revenue": 130870000, "gross_profit": 77914000, "ebit": -4621000, "ebitda": 12766000, "pretax_income": 2592000, "tax_provision": -1526000, "net_income": 4118000, "net_income_to_common": 4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47283000, "total_current_assets": 171884000, "total_assets": 984196000, "short_term_debt": 54630000, "long_term_debt": 148699000, "total_debt": 423221000, "total_liabilities": 578525000, "total_equity": 405671000, "shares_outstanding": 32958000, "goodwill_and_intangibles": 477524000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 7092000, "free_cash_flow": 15860000, "dividends_paid": null, "share_repurchases": -5009000, "shares_issued": null, "net_debt_issued": 50500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208784000, "cost_of_revenue": 137357000, "gross_profit": 71427000, "ebit": 3265000, "ebitda": 20652000, "pretax_income": 2592000, "tax_provision": -1526000, "net_income": 4118000, "net_income_to_common": 4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47283000, "total_current_assets": 171884000, "total_assets": 984196000, "short_term_debt": 54630000, "long_term_debt": 148699000, "total_debt": 423221000, "total_liabilities": 578525000, "total_equity": 405671000, "shares_outstanding": 32958000, "goodwill_and_intangibles": 477524000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 7092000, "free_cash_flow": 15860000, "dividends_paid": null, "share_repurchases": -5009000, "shares_issued": null, "net_debt_issued": 50500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208784000, "cost_of_revenue": 137357000, "gross_profit": 71427000, "ebit": 3265000, "ebitda": 20652000, "pretax_income": 2592000, "tax_provision": -1526000, "net_income": 4118000, "net_income_to_common": 4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47283000, "total_current_assets": 171884000, "total_assets": 984196000, "short_term_debt": 54630000, "long_term_debt": 148699000, "total_debt": 423221000, "total_liabilities": 578525000, "total_equity": 405671000, "shares_outstanding": 32958000, "goodwill_and_intangibles": 477524000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 7092000, "free_cash_flow": 15860000, "dividends_paid": null, "share_repurchases": -5009000, "shares_issued": null, "net_debt_issued": 50500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208784000, "cost_of_revenue": 137357000, "gross_profit": 71427000, "ebit": 3265000, "ebitda": 20652000, "pretax_income": 2592000, "tax_provision": -1526000, "net_income": 4118000, "net_income_to_common": 4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47283000, "total_current_assets": 171884000, "total_assets": 984196000, "short_term_debt": 54630000, "long_term_debt": 148699000, "total_debt": 423221000, "total_liabilities": 578525000, "total_equity": 405671000, "shares_outstanding": 32958000, "goodwill_and_intangibles": 477524000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 7092000, "free_cash_flow": 15860000, "dividends_paid": null, "share_repurchases": -5009000, "shares_issued": null, "net_debt_issued": 50500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208784000, "cost_of_revenue": 137357000, "gross_profit": 71427000, "ebit": 3265000, "ebitda": 20652000, "pretax_income": 2592000, "tax_provision": -1526000, "net_income": 4118000, "net_income_to_common": 4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47283000, "total_current_assets": 171884000, "total_assets": 984196000, "short_term_debt": 54630000, "long_term_debt": 148699000, "total_debt": 423221000, "total_liabilities": 578525000, "total_equity": 405671000, "shares_outstanding": 32958000, "goodwill_and_intangibles": 477524000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 7092000, "free_cash_flow": 15860000, "dividends_paid": null, "share_repurchases": -5009000, "shares_issued": null, "net_debt_issued": 50500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208784000, "cost_of_revenue": 137357000, "gross_profit": 71427000, "ebit": 3265000, "ebitda": 20652000, "pretax_income": 2592000, "tax_provision": -1526000, "net_income": 4118000, "net_income_to_common": 4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47283000, "total_current_assets": 171884000, "total_assets": 984196000, "short_term_debt": 54630000, "long_term_debt": 148699000, "total_debt": 423221000, "total_liabilities": 578525000, "total_equity": 405671000, "shares_outstanding": 32958000, "goodwill_and_intangibles": 477524000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 7092000, "free_cash_flow": 15860000, "dividends_paid": null, "share_repurchases": -5009000, "shares_issued": null, "net_debt_issued": 50500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208784000, "cost_of_revenue": 137357000, "gross_profit": 71427000, "ebit": 3265000, "ebitda": 20652000, "pretax_income": 2592000, "tax_provision": -1526000, "net_income": 4118000, "net_income_to_common": 4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47283000, "total_current_assets": 171884000, "total_assets": 984196000, "short_term_debt": 54630000, "long_term_debt": 148699000, "total_debt": 423221000, "total_liabilities": 578525000, "total_equity": 405671000, "shares_outstanding": 32958000, "goodwill_and_intangibles": 477524000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 7092000, "free_cash_flow": 15860000, "dividends_paid": null, "share_repurchases": -5009000, "shares_issued": null, "net_debt_issued": 50500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208784000, "cost_of_revenue": 137357000, "gross_profit": 71427000, "ebit": -4621000, "ebitda": 12766000, "pretax_income": 2592000, "tax_provision": -1526000, "net_income": 4118000, "net_income_to_common": 4118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47283000, "total_current_assets": 171884000, "total_assets": 984196000, "short_term_debt": 54630000, "long_term_debt": 148699000, "total_debt": 423221000, "total_liabilities": 578525000, "total_equity": 405671000, "shares_outstanding": 32958000, "goodwill_and_intangibles": 477524000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 7092000, "free_cash_flow": 15860000, "dividends_paid": null, "share_repurchases": -5009000, "shares_issued": null, "net_debt_issued": 50500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207668000, "cost_of_revenue": 129591000, "gross_profit": 78077000, "ebit": -3969000, "ebitda": 10137000, "pretax_income": -4464000, "tax_provision": -1464000, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 30814000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 38639000, "capital_expenditure": 7535000, "free_cash_flow": 46174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": -26164000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207668000, "cost_of_revenue": 136058000, "gross_profit": 71610000, "ebit": -3969000, "ebitda": 11051000, "pretax_income": -4464000, "tax_provision": -1464000, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 30814000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 38639000, "capital_expenditure": 7535000, "free_cash_flow": 46174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": -26164000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207668000, "cost_of_revenue": 136058000, "gross_profit": 71610000, "ebit": -3969000, "ebitda": 11051000, "pretax_income": -4464000, "tax_provision": -1464000, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103160000, "total_current_assets": 214230000, "total_assets": 1120127000, "short_term_debt": 11574000, "long_term_debt": 247562000, "total_debt": 701174000, "total_liabilities": 720154000, "total_equity": 399973000, "shares_outstanding": 30814000, "goodwill_and_intangibles": 495514000 }, "cash_flow": { "operating_cash_flow": 38639000, "capital_expenditure": 7535000, "free_cash_flow": 46174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": -26164000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }