{ "ticker": { "uuid": "768d99bb-7689-4a9f-9317-830a1ca17195", "symbol": "HMR", "name": "Heidmar Maritime Holdings Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/768d99bb-7689-4a9f-9317-830a1ca17195/", "api_url": "https://sharemaestro.com/factors/api/tickers/768d99bb-7689-4a9f-9317-830a1ca17195/" }, "latest_snapshot": { "ticker": { "uuid": "768d99bb-7689-4a9f-9317-830a1ca17195", "symbol": "HMR", "name": "Heidmar Maritime Holdings Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/768d99bb-7689-4a9f-9317-830a1ca17195/", "api_url": "https://sharemaestro.com/factors/api/tickers/768d99bb-7689-4a9f-9317-830a1ca17195/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 1.15, "market_cap": 67840796.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1138, "roe": -0.8868, "piotroski_f_score": 5, "momentum_12_1": -0.2078, "volatility_252d": 0.8799 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1625, "shareholder_yield": 0.1138 }, "quality": { "roe": -0.8868, "roic": -0.1593, "gross_margin": 0.758, "fcf_margin": 0.1762, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2532, "momentum_12_1": -0.2078, "relative_strength": -0.4695 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "growth_composite": 48, "yield_composite": 47, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.57, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0834, "roe": -0.8868, "momentum_12_1": -0.5201 }, { "week_end_date": "2026-06-14", "price": 1.32, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0991, "roe": -0.8868, "momentum_12_1": -0.4059 }, { "week_end_date": "2026-06-21", "price": 1.09, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1201, "roe": -0.8868, "momentum_12_1": 0.0135 }, { "week_end_date": "2026-06-28", "price": 1.22, "os": 0.39, "value": 0.71, "quality": 0.27, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1073, "roe": -0.8868, "momentum_12_1": -0.2722 }, { "week_end_date": "2026-07-05", "price": 1.2, "os": 0.47, "value": 0.71, "quality": 0.27, "momentum": 0.19, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1091, "roe": -0.8868, "momentum_12_1": -0.2071 }, { "week_end_date": "2026-07-12", "price": 1.07, "os": 0.49, "value": 0.72, "quality": 0.26, "momentum": 0.21, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1223, "roe": -0.8868, "momentum_12_1": -0.12 }, { "week_end_date": "2026-07-19", "price": 1.07, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1223, "roe": -0.8868, "momentum_12_1": -0.3013 }, { "week_end_date": "2026-07-26", "price": 1.15, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1138, "roe": -0.8868, "momentum_12_1": -0.2078 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55851858, "cost_of_revenue": 2769432, "gross_profit": 53082426, "ebit": -8637616, "ebitda": -8561149, "pretax_income": -8637616, "tax_provision": null, "net_income": -22561132, "net_income_to_common": -22561132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": 8696150, "long_term_debt": 32200255, "total_debt": 40896405, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 58203129, "goodwill_and_intangibles": 735084 }, "cash_flow": { "operating_cash_flow": 12322070, "capital_expenditure": 2525930, "free_cash_flow": 14848000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 279347, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55851858, "cost_of_revenue": 2769432, "gross_profit": 53082426, "ebit": -8637616, "ebitda": -8561149, "pretax_income": -8637616, "tax_provision": null, "net_income": -22561132, "net_income_to_common": -22561132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": 8696150, "long_term_debt": 32200255, "total_debt": 40896405, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 58203129, "goodwill_and_intangibles": 735084 }, "cash_flow": { "operating_cash_flow": 12322070, "capital_expenditure": 2525930, "free_cash_flow": 14848000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 279347, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55851858, "cost_of_revenue": 2769432, "gross_profit": 53082426, "ebit": -8637616, "ebitda": -8561149, "pretax_income": -8637616, "tax_provision": null, "net_income": -22561132, "net_income_to_common": -22561132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": 8696150, "long_term_debt": 32200255, "total_debt": 40896405, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 58203129, "goodwill_and_intangibles": 735084 }, "cash_flow": { "operating_cash_flow": 12322070, "capital_expenditure": 2525930, "free_cash_flow": 14848000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 279347, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55851858, "cost_of_revenue": 2769432, "gross_profit": 53082426, "ebit": -8637616, "ebitda": -8561149, "pretax_income": -8637616, "tax_provision": null, "net_income": -22561132, "net_income_to_common": -22561132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": 8696150, "long_term_debt": 32200255, "total_debt": 40896405, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 58203129, "goodwill_and_intangibles": 735084 }, "cash_flow": { "operating_cash_flow": 12322070, "capital_expenditure": 2525930, "free_cash_flow": 14848000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 279347, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55851858, "cost_of_revenue": 2769432, "gross_profit": 53082426, "ebit": -8637616, "ebitda": -8561149, "pretax_income": -8637616, "tax_provision": null, "net_income": -22561132, "net_income_to_common": -22561132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": 8696150, "long_term_debt": 32200255, "total_debt": 40896405, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 58203129, "goodwill_and_intangibles": 735084 }, "cash_flow": { "operating_cash_flow": 12322070, "capital_expenditure": 2525930, "free_cash_flow": 14848000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 279347, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55851858, "cost_of_revenue": 2769432, "gross_profit": 53082426, "ebit": -8637616, "ebitda": -8561149, "pretax_income": -8637616, "tax_provision": null, "net_income": -22561132, "net_income_to_common": -22561132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": 8696150, "long_term_debt": 32200255, "total_debt": 40896405, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 58203129, "goodwill_and_intangibles": 735084 }, "cash_flow": { "operating_cash_flow": 12322070, "capital_expenditure": 2525930, "free_cash_flow": 14848000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 279347, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55851858, "cost_of_revenue": 2769432, "gross_profit": 53082426, "ebit": -8698746, "ebitda": -8622279, "pretax_income": -8637616, "tax_provision": null, "net_income": -22561132, "net_income_to_common": -22561132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": 8696150, "long_term_debt": 32200255, "total_debt": 40896405, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 58203129, "goodwill_and_intangibles": 735084 }, "cash_flow": { "operating_cash_flow": 12322070, "capital_expenditure": 2525930, "free_cash_flow": 14848000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 279347, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28949873, "cost_of_revenue": 11857992, "gross_profit": 17091881, "ebit": 3823563, "ebitda": 3884109, "pretax_income": 1913451, "tax_provision": null, "net_income": 1913451, "net_income_to_common": 1913451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20029506, "total_current_assets": 30251775, "total_assets": 38121496, "short_term_debt": 4889539, "long_term_debt": 179593, "total_debt": 5069132, "total_liabilities": 19906086, "total_equity": 18215410, "shares_outstanding": 57102585, "goodwill_and_intangibles": 764484 }, "cash_flow": { "operating_cash_flow": 6759303, "capital_expenditure": 268438, "free_cash_flow": 7027741, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18350258, "cost_of_revenue": 386134, "gross_profit": 17964124, "ebit": -2649870, "ebitda": 2784690, "pretax_income": 2784690, "tax_provision": null, "net_income": 2784690, "net_income_to_common": 2784690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554132, "total_current_assets": 36197311, "total_assets": 76138083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61956609, "total_equity": 14181474, "shares_outstanding": 63985766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16441284, "capital_expenditure": 2525004, "free_cash_flow": 18966288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18350258, "cost_of_revenue": 386134, "gross_profit": 17964124, "ebit": -2649870, "ebitda": 2784690, "pretax_income": 2784690, "tax_provision": null, "net_income": 2784690, "net_income_to_common": 2784690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554132, "total_current_assets": 36197311, "total_assets": 76138083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61956609, "total_equity": 14181474, "shares_outstanding": 63985766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16441284, "capital_expenditure": 2525004, "free_cash_flow": 18966288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18350258, "cost_of_revenue": 386134, "gross_profit": 17964124, "ebit": -2649870, "ebitda": 2784690, "pretax_income": 2784690, "tax_provision": null, "net_income": 2784690, "net_income_to_common": 2784690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554132, "total_current_assets": 36197311, "total_assets": 76138083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61956609, "total_equity": 14181474, "shares_outstanding": 63985766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16441284, "capital_expenditure": 2525004, "free_cash_flow": 18966288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18350258, "cost_of_revenue": 386134, "gross_profit": 17964124, "ebit": -2649870, "ebitda": 2784690, "pretax_income": 2784690, "tax_provision": null, "net_income": 2784690, "net_income_to_common": 2784690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554132, "total_current_assets": 36197311, "total_assets": 76138083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61956609, "total_equity": 14181474, "shares_outstanding": 63985766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16441284, "capital_expenditure": 2525004, "free_cash_flow": 18966288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18350258, "cost_of_revenue": 386134, "gross_profit": 17964124, "ebit": -2649870, "ebitda": 2784690, "pretax_income": 2784690, "tax_provision": null, "net_income": 2784690, "net_income_to_common": 2784690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554132, "total_current_assets": 36197311, "total_assets": 76138083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61956609, "total_equity": 14181474, "shares_outstanding": 63985766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16441284, "capital_expenditure": 2525004, "free_cash_flow": 18966288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18350258, "cost_of_revenue": 386134, "gross_profit": 17964124, "ebit": -2649870, "ebitda": 2784690, "pretax_income": 2784690, "tax_provision": null, "net_income": 2784690, "net_income_to_common": 2784690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554132, "total_current_assets": 36197311, "total_assets": 76138083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61956609, "total_equity": 14181474, "shares_outstanding": 63985766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16441284, "capital_expenditure": 2525004, "free_cash_flow": 18966288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18350258, "cost_of_revenue": 386134, "gross_profit": 17964124, "ebit": -6058210, "ebitda": 2784690, "pretax_income": 2784690, "tax_provision": null, "net_income": 2784690, "net_income_to_common": 2784690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554132, "total_current_assets": 36197311, "total_assets": 76138083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61956609, "total_equity": 14181474, "shares_outstanding": 63985766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16441284, "capital_expenditure": 2525004, "free_cash_flow": 18966288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40700036, "cost_of_revenue": 1715718, "gross_profit": 38984318, "ebit": -6058210, "ebitda": -6020399, "pretax_income": -2649870, "tax_provision": null, "net_income": -2802646, "net_income_to_common": -2802646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 59758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40700036, "cost_of_revenue": 1715718, "gross_profit": 38984318, "ebit": -6058210, "ebitda": -6020399, "pretax_income": -2649870, "tax_provision": null, "net_income": -2802646, "net_income_to_common": -2802646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 59758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40700036, "cost_of_revenue": 1715718, "gross_profit": 38984318, "ebit": -6058210, "ebitda": -6020399, "pretax_income": -2649870, "tax_provision": null, "net_income": -2802646, "net_income_to_common": -2802646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 59758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40700036, "cost_of_revenue": 1715718, "gross_profit": 38984318, "ebit": -6058210, "ebitda": -6020399, "pretax_income": -2649870, "tax_provision": null, "net_income": -2802646, "net_income_to_common": -2802646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 59758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40700036, "cost_of_revenue": 1715718, "gross_profit": 38984318, "ebit": -6058210, "ebitda": -6020399, "pretax_income": -2649870, "tax_provision": null, "net_income": -2802646, "net_income_to_common": -2802646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18648537, "total_current_assets": 26444510, "total_assets": 71199666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 60490680, "total_equity": 10708986, "shares_outstanding": 59758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }