{ "ticker": { "uuid": "76957beb-2a69-4ebb-92ce-cdd15518149a", "symbol": "TLF", "name": "Tandy Leather Factory Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/76957beb-2a69-4ebb-92ce-cdd15518149a/", "api_url": "https://sharemaestro.com/factors/api/tickers/76957beb-2a69-4ebb-92ce-cdd15518149a/" }, "ticker_metadata": { "id": 8554, "uuid": "76957beb-2a69-4ebb-92ce-cdd15518149a", "symbol": "TLF", "name": "Tandy Leather Factory Inc", "asset_type": "equity", "market_cap": 18974500, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Tandy Leather Factory, Inc., is a retailer of leather and related leather goods in North America and Spain. The company is headquartered in Fort Worth, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76957beb-2a69-4ebb-92ce-cdd15518149a", "symbol": "TLF", "name": "Tandy Leather Factory Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/76957beb-2a69-4ebb-92ce-cdd15518149a/", "api_url": "https://sharemaestro.com/factors/api/tickers/76957beb-2a69-4ebb-92ce-cdd15518149a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.32, "market_cap": 18798567.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.352, "shareholder_yield": 3.034, "roe": -0.0486, "piotroski_f_score": 5, "momentum_12_1": -0.0091, "volatility_252d": 0.2187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.691002+00:00", "batch_id": "" }, "size": { "price_close": 2.32, "market_cap": 18798567.92, "market_cap_usd": 18798567.92, "enterprise_value": 12379567.92, "shares_outstanding": 8102831, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4043, "ptbv_ratio": 0.4043, "ps_ratio": 0.2443, "pcf_ratio": 21.2173, "pfcf_ratio": 2.448, "ev_ebitda": 2.8413, "ev_ebit": -6.1468, "ev_sales": 0.1609, "ev_fcf": 1.6121, "earnings_yield": null, "fcf_yield": 0.6203, "price_to_sales": 0.2443, "price_to_book": 0.4043, "price_to_cashflow": 21.2173, "ebitda_to_ev": 0.352, "sales_yield": 6.2152 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 3.034, "debt_paydown_yield": null, "total_yield": 3.034 }, "quality": { "gross_margin": 0.5607, "operating_margin": -0.0262, "net_margin": -0.0294, "ebitda_margin": 0.0566, "fcf_margin": 0.0998, "roe": -0.0486, "roa": -0.0277, "roic": -0.0377, "roc_greenblatt": null, "asset_turnover": 0.9438, "cash_conversion": -3.3993, "accruals_ratio": -0.0386, "sbc_to_revenue": 0.0063, "piotroski_f_score": 5, "altman_z_score": 2.6337, "earnings_stability_5y": 3.4464, "revenue_stability_5y": 0.0779, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5292, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7531, "net_debt_to_ebitda": -1.4733, "debt_to_assets": 0.0452, "interest_coverage": null, "current_ratio": 4.2307, "quick_ratio": 1.0556, "net_debt": -6419000, "local_beta": 0.0004, "volatility_252d": 0.2187, "volatility_60d": 0.486, "max_drawdown_12m": -0.2447, "risk_adjusted_momentum": -0.0416 }, "growth": { "revenue_growth_1y": 0.0376, "revenue_growth_3y_cagr": -0.0169, "revenue_growth_5y_cagr": 0.0356, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.9503, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2771, "book_value_growth_1y": -0.022, "revenue_growth": 0.0376, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0453, "price_return_3m": -0.0413, "price_return_6m": 0.1462, "price_return_9m": -0.0031, "price_return_12m": -0.0539, "price_return_12m_ex1m": -0.0091, "momentum_6m": 0.1462, "momentum_12m": -0.0539, "momentum_12_1": -0.0091, "distance_from_52w_high": -0.1311, "distance_from_52w_low": 0.1505, "relative_strength": -0.2119 }, "raw_ttm": { "revenue_ttm": 76941000, "gross_profit_ttm": 43141000, "ebit_ttm": -2014000, "ebitda_ttm": 4357000, "net_income_ttm": -2259000, "eps_diluted_ttm": -0.2788, "operating_cash_flow_ttm": 886000, "capital_expenditure_ttm": 6793000, "fcf_ttm": 7679000, "dividends_paid_ttm": 57035000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10103000, "total_current_assets": 44900000, "total_current_liabilities": 10613000, "net_ppe": null, "total_assets": 81523000, "total_debt": 3684000, "total_equity": 46502000, "net_working_capital": 27868000, "book_value_per_share": 5.739, "retained_earnings": 55010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.739 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2928, "ticker_id": 8554, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.691002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.32, "market_cap": 18798567.92, "market_cap_usd": 18798567.92, "enterprise_value": 12379567.92, "shares_outstanding": 8102831, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40425289, "ptbv_ratio": 0.40425289, "ps_ratio": 0.24432446, "pcf_ratio": 21.21734528, "pfcf_ratio": 2.44804895, "ev_ebitda": 2.84130547, "ev_ebit": -6.14675666, "ev_sales": 0.16089689, "ev_fcf": 1.61213282, "earnings_yield": null, "fcf_yield": 0.62029629, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 3.03400771, "debt_paydown_yield": null, "total_yield": 3.03400771, "gross_margin": 0.56070236, "operating_margin": -0.0261759, "net_margin": -0.02936016, "ebitda_margin": 0.05662781, "fcf_margin": 0.09980375, "roe": -0.04857856, "roa": -0.02770997, "roic": -0.03768431, "roc_greenblatt": null, "asset_turnover": 0.943795, "cash_conversion": -3.39929172, "accruals_ratio": -0.03857807, "sbc_to_revenue": 0.00629053, "debt_to_equity": 0.75310739, "net_debt_to_ebitda": -1.47326142, "debt_to_assets": 0.0451897, "interest_coverage": null, "current_ratio": 4.23066051, "quick_ratio": 1.0555922, "net_debt": -6419000, "revenue_growth_1y": 0.03762593, "revenue_growth_3y_cagr": -0.01692774, "revenue_growth_5y_cagr": 0.03557678, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.95028205, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27706636, "book_value_growth_1y": -0.02204484, "piotroski_f_score": 5, "altman_z_score": 2.63372476, "earnings_stability_5y": 3.446445, "revenue_stability_5y": 0.07787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04526749, "price_return_3m": -0.04132231, "price_return_6m": 0.14624506, "price_return_9m": -0.00309385, "price_return_12m": -0.05394935, "price_return_12m_ex1m": -0.0090935, "distance_from_52w_high": -0.1310536, "distance_from_52w_low": 0.15050831, "relative_strength": -0.2118904, "local_beta": 0.0004, "volatility_252d": 0.218726, "volatility_60d": 0.486, "max_drawdown_12m": -0.24472827, "revenue_ttm": 76941000, "gross_profit_ttm": 43141000, "ebit_ttm": -2014000, "ebitda_ttm": 4357000, "net_income_ttm": -2259000, "eps_diluted_ttm": -0.27879145, "operating_cash_flow_ttm": 886000, "capital_expenditure_ttm": 6793000, "fcf_ttm": 7679000, "dividends_paid_ttm": 57035000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10103000, "total_current_assets": 44900000, "total_current_liabilities": 10613000, "net_ppe": null, "total_assets": 81523000, "total_debt": 3684000, "total_equity": 46502000, "net_working_capital": 27868000, "book_value_per_share": 5.73898184, "retained_earnings": 55010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.73898184, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.32, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 3.034, "roe": -0.0486, "momentum_12_1": -0.0091, "complete_fields": { "id": 2928, "ticker_id": 8554, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.691002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.32, "market_cap": 18798567.92, "market_cap_usd": 18798567.92, "enterprise_value": 12379567.92, "shares_outstanding": 8102831, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40425289, "ptbv_ratio": 0.40425289, "ps_ratio": 0.24432446, "pcf_ratio": 21.21734528, "pfcf_ratio": 2.44804895, "ev_ebitda": 2.84130547, "ev_ebit": -6.14675666, "ev_sales": 0.16089689, "ev_fcf": 1.61213282, "earnings_yield": null, "fcf_yield": 0.62029629, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 3.03400771, "debt_paydown_yield": null, "total_yield": 3.03400771, "gross_margin": 0.56070236, "operating_margin": -0.0261759, "net_margin": -0.02936016, "ebitda_margin": 0.05662781, "fcf_margin": 0.09980375, "roe": -0.04857856, "roa": -0.02770997, "roic": -0.03768431, "roc_greenblatt": null, "asset_turnover": 0.943795, "cash_conversion": -3.39929172, "accruals_ratio": -0.03857807, "sbc_to_revenue": 0.00629053, "debt_to_equity": 0.75310739, "net_debt_to_ebitda": -1.47326142, "debt_to_assets": 0.0451897, "interest_coverage": null, "current_ratio": 4.23066051, "quick_ratio": 1.0555922, "net_debt": -6419000, "revenue_growth_1y": 0.03762593, "revenue_growth_3y_cagr": -0.01692774, "revenue_growth_5y_cagr": 0.03557678, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.95028205, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27706636, "book_value_growth_1y": -0.02204484, "piotroski_f_score": 5, "altman_z_score": 2.63372476, "earnings_stability_5y": 3.446445, "revenue_stability_5y": 0.07787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04526749, "price_return_3m": -0.04132231, "price_return_6m": 0.14624506, "price_return_9m": -0.00309385, "price_return_12m": -0.05394935, "price_return_12m_ex1m": -0.0090935, "distance_from_52w_high": -0.1310536, "distance_from_52w_low": 0.15050831, "relative_strength": -0.2118904, "local_beta": 0.0004, "volatility_252d": 0.218726, "volatility_60d": 0.486, "max_drawdown_12m": -0.24472827, "revenue_ttm": 76941000, "gross_profit_ttm": 43141000, "ebit_ttm": -2014000, "ebitda_ttm": 4357000, "net_income_ttm": -2259000, "eps_diluted_ttm": -0.27879145, "operating_cash_flow_ttm": 886000, "capital_expenditure_ttm": 6793000, "fcf_ttm": 7679000, "dividends_paid_ttm": 57035000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10103000, "total_current_assets": 44900000, "total_current_liabilities": 10613000, "net_ppe": null, "total_assets": 81523000, "total_debt": 3684000, "total_equity": 46502000, "net_working_capital": 27868000, "book_value_per_share": 5.73898184, "retained_earnings": 55010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.73898184, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 76324000, "cost_of_revenue": 32785000, "gross_profit": 43539000, "ebit": 12300000, "ebitda": 18460000, "pretax_income": 12300000, "tax_provision": 3198000, "net_income": 9102000, "net_income_to_common": 9102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16087000, "total_current_assets": 50582000, "total_assets": 86633000, "short_term_debt": 3512000, "long_term_debt": null, "total_debt": 3512000, "total_liabilities": 34042000, "total_equity": 52591000, "shares_outstanding": 8264174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 7537000, "free_cash_flow": 6981000, "dividends_paid": 12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183934, "ticker_id": 8554, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12300000", "ebitda": "18460000", "netIncome": "9102000", "grossProfit": "43539000", "depreciation": "None", "totalRevenue": "76324000", "costOfRevenue": "32785000", "interestIncome": "552000", "incomeBeforeTax": "12300000", "interestExpense": "None", "operatingIncome": "-963000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3198000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "44502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6160000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9102000" }, "balance": { "goodwill": "None", "inventory": "33238000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "86633000", "longTermDebt": "None", "shortTermDebt": "3512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60843000", "totalLiabilities": "34042000", "otherCurrentAssets": "832000", "totalCurrentAssets": "50582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36051000", "currentAccountsPayable": "2255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27380000", "totalShareholderEquity": "52591000", "capitalLeaseObligations": "27380000", "otherCurrentLiabilities": "3168000", "totalCurrentLiabilities": "9798000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "24244000", "cashAndShortTermInvestments": "16087000", "commonStockSharesOutstanding": "8264174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9102000", "profitLoss": "None", "dividendPayout": "12745000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2606000", "operatingCashflow": "-556000", "capitalExpenditures": "7537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14108000", "cashflowFromInvestment": "17360000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76324000, "cost_of_revenue": 32785000, "gross_profit": 43539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12300000, "depreciation_amortisation": 6160000, "ebitda": 18460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12300000, "tax_provision": 3198000, "effective_tax_rate": null, "net_income": 9102000, "net_income_continuing_ops": 9102000, "net_income_to_common": 9102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16087000, "short_term_investments": null, "net_receivables": 425000, "inventory": 33238000, "other_current_assets": null, "total_current_assets": 50582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36051000, "total_assets": 86633000, "short_term_debt": 3512000, "accounts_payable": 2255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24244000, "total_liabilities": 34042000, "total_debt": 3512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60843000, "total_equity": 52591000, "shares_outstanding": 8264174, "operating_cash_flow": -556000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17360000, "dividends_paid": 12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14108000, "free_cash_flow": 6981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12300000", "ebitda": "18460000", "netIncome": "9102000", "grossProfit": "43539000", "depreciation": "None", "totalRevenue": "76324000", "costOfRevenue": "32785000", "interestIncome": "552000", "incomeBeforeTax": "12300000", "interestExpense": "None", "operatingIncome": "-963000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3198000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "44502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6160000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9102000" }, "balance": { "goodwill": "None", "inventory": "33238000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "86633000", "longTermDebt": "None", "shortTermDebt": "3512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60843000", "totalLiabilities": "34042000", "otherCurrentAssets": "832000", "totalCurrentAssets": "50582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36051000", "currentAccountsPayable": "2255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27380000", "totalShareholderEquity": "52591000", "capitalLeaseObligations": "27380000", "otherCurrentLiabilities": "3168000", "totalCurrentLiabilities": "9798000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "24244000", "cashAndShortTermInvestments": "16087000", "commonStockSharesOutstanding": "8264174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9102000", "profitLoss": "None", "dividendPayout": "12745000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2606000", "operatingCashflow": "-556000", "capitalExpenditures": "7537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14108000", "cashflowFromInvestment": "17360000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 74391000, "cost_of_revenue": 32587000, "gross_profit": 41804000, "ebit": 628000, "ebitda": 5359000, "pretax_income": 1091000, "tax_provision": 264000, "net_income": 827000, "net_income_to_common": 827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13271000, "total_current_assets": 50536000, "total_assets": 74924000, "short_term_debt": 3205000, "long_term_debt": null, "total_debt": 3205000, "total_liabilities": 17771000, "total_equity": 57153000, "shares_outstanding": 8783063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548000, "capital_expenditure": 2983000, "free_cash_flow": 7531000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183939, "ticker_id": 8554, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628000", "ebitda": "5359000", "netIncome": "827000", "grossProfit": "41804000", "depreciation": "None", "totalRevenue": "74391000", "costOfRevenue": "32587000", "interestIncome": "331000", "incomeBeforeTax": "1091000", "interestExpense": "None", "operatingIncome": "628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "41176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4731000", "sellingGeneralAndAdministrative": "35476000", "netIncomeFromContinuingOperations": "827000" }, "balance": { "goodwill": "None", "inventory": "35556000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "74924000", "longTermDebt": "None", "shortTermDebt": "3205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64486000", "totalLiabilities": "17771000", "otherCurrentAssets": "994000", "totalCurrentAssets": "50536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24388000", "currentAccountsPayable": "3424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10766000", "totalShareholderEquity": "57153000", "capitalLeaseObligations": "10766000", "otherCurrentLiabilities": "2391000", "totalCurrentLiabilities": "9886000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "7885000", "cashAndShortTermInvestments": "13271000", "commonStockSharesOutstanding": "8783063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1992000", "operatingCashflow": "4548000", "capitalExpenditures": "2983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-2983000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74391000, "cost_of_revenue": 32587000, "gross_profit": 41804000, "research_and_development": null, "selling_general_admin": 35476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628000, "depreciation_amortisation": 4731000, "ebitda": 5359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1091000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": 827000, "net_income_continuing_ops": 827000, "net_income_to_common": 827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13271000, "short_term_investments": null, "net_receivables": 715000, "inventory": 35556000, "other_current_assets": null, "total_current_assets": 50536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24388000, "total_assets": 74924000, "short_term_debt": 3205000, "accounts_payable": 3424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7885000, "total_liabilities": 17771000, "total_debt": 3205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64486000, "total_equity": 57153000, "shares_outstanding": 8783063, "operating_cash_flow": 4548000, "stock_based_compensation": 548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2983000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 7531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "628000", "ebitda": "5359000", "netIncome": "827000", "grossProfit": "41804000", "depreciation": "None", "totalRevenue": "74391000", "costOfRevenue": "32587000", "interestIncome": "331000", "incomeBeforeTax": "1091000", "interestExpense": "None", "operatingIncome": "628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "41176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4731000", "sellingGeneralAndAdministrative": "35476000", "netIncomeFromContinuingOperations": "827000" }, "balance": { "goodwill": "None", "inventory": "35556000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "74924000", "longTermDebt": "None", "shortTermDebt": "3205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64486000", "totalLiabilities": "17771000", "otherCurrentAssets": "994000", "totalCurrentAssets": "50536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24388000", "currentAccountsPayable": "3424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10766000", "totalShareholderEquity": "57153000", "capitalLeaseObligations": "10766000", "otherCurrentLiabilities": "2391000", "totalCurrentLiabilities": "9886000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "7885000", "cashAndShortTermInvestments": "13271000", "commonStockSharesOutstanding": "8783063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1992000", "operatingCashflow": "4548000", "capitalExpenditures": "2983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-2983000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 76229000, "cost_of_revenue": 31066000, "gross_profit": 45163000, "ebit": 4410000, "ebitda": 9036000, "pretax_income": 4545000, "tax_provision": 777000, "net_income": 3768000, "net_income_to_common": 3768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12159000, "total_current_assets": 51252000, "total_assets": 72135000, "short_term_debt": 3172000, "long_term_debt": null, "total_debt": 3172000, "total_liabilities": 15789000, "total_equity": 56346000, "shares_outstanding": 8369975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4537000, "capital_expenditure": 576000, "free_cash_flow": 5113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183944, "ticker_id": 8554, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4410000", "ebitda": "9036000", "netIncome": "3768000", "grossProfit": "45163000", "depreciation": "None", "totalRevenue": "76229000", "costOfRevenue": "31066000", "interestIncome": "93000", "incomeBeforeTax": "4545000", "interestExpense": "None", "operatingIncome": "4410000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "777000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "40753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4626000", "sellingGeneralAndAdministrative": "35246000", "netIncomeFromContinuingOperations": "2279000" }, "balance": { "goodwill": "None", "inventory": "37993000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72135000", "longTermDebt": "None", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63659000", "totalLiabilities": "15789000", "otherCurrentAssets": "588000", "totalCurrentAssets": "51252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20883000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9426000", "totalShareholderEquity": "56346000", "capitalLeaseObligations": "9426000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "8933000", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "6856000", "cashAndShortTermInvestments": "12159000", "commonStockSharesOutstanding": "8369975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "231000", "operatingCashflow": "4537000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-576000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76229000, "cost_of_revenue": 31066000, "gross_profit": 45163000, "research_and_development": null, "selling_general_admin": 35246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4410000, "depreciation_amortisation": 4626000, "ebitda": 9036000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4545000, "tax_provision": 777000, "effective_tax_rate": null, "net_income": 3768000, "net_income_continuing_ops": 2279000, "net_income_to_common": 3768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12159000, "short_term_investments": null, "net_receivables": 512000, "inventory": 37993000, "other_current_assets": null, "total_current_assets": 51252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20883000, "total_assets": 72135000, "short_term_debt": 3172000, "accounts_payable": 2595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6856000, "total_liabilities": 15789000, "total_debt": 3172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63659000, "total_equity": 56346000, "shares_outstanding": 8369975, "operating_cash_flow": 4537000, "stock_based_compensation": 770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": 5113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4410000", "ebitda": "9036000", "netIncome": "3768000", "grossProfit": "45163000", "depreciation": "None", "totalRevenue": "76229000", "costOfRevenue": "31066000", "interestIncome": "93000", "incomeBeforeTax": "4545000", "interestExpense": "None", "operatingIncome": "4410000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "777000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "40753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4626000", "sellingGeneralAndAdministrative": "35246000", "netIncomeFromContinuingOperations": "2279000" }, "balance": { "goodwill": "None", "inventory": "37993000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72135000", "longTermDebt": "None", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63659000", "totalLiabilities": "15789000", "otherCurrentAssets": "588000", "totalCurrentAssets": "51252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20883000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9426000", "totalShareholderEquity": "56346000", "capitalLeaseObligations": "9426000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "8933000", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "6856000", "cashAndShortTermInvestments": "12159000", "commonStockSharesOutstanding": "8369975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "231000", "operatingCashflow": "4537000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-576000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 80335000, "cost_of_revenue": 33838000, "gross_profit": 46497000, "ebit": 1634000, "ebitda": 2835000, "pretax_income": 1408000, "tax_provision": 181000, "net_income": 1227000, "net_income_to_common": 1227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7975000, "total_current_assets": 47252000, "total_assets": 68579000, "short_term_debt": 2896000, "long_term_debt": null, "total_debt": 2896000, "total_liabilities": 17116000, "total_equity": 51463000, "shares_outstanding": 8394567, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 635000, "free_cash_flow": 1789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183949, "ticker_id": 8554, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1634000", "ebitda": "2835000", "netIncome": "1227000", "grossProfit": "46497000", "depreciation": "None", "totalRevenue": "80335000", "costOfRevenue": "33838000", "interestIncome": "9000", "incomeBeforeTax": "1408000", "interestExpense": "9000", "operatingIncome": "1388000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "45109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "38956000", "netIncomeFromContinuingOperations": "1227000" }, "balance": { "goodwill": "None", "inventory": "38227000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "68579000", "longTermDebt": "None", "shortTermDebt": "2896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "59891000", "totalLiabilities": "17116000", "otherCurrentAssets": "378000", "totalCurrentAssets": "47252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10366000", "totalShareholderEquity": "51463000", "capitalLeaseObligations": "10366000", "otherCurrentLiabilities": "1504000", "totalCurrentLiabilities": "8870000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "8246000", "cashAndShortTermInvestments": "7975000", "commonStockSharesOutstanding": "8394567", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "7975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-328000", "operatingCashflow": "1154000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2171000", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80335000, "cost_of_revenue": 33838000, "gross_profit": 46497000, "research_and_development": null, "selling_general_admin": 38956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1634000, "depreciation_amortisation": 1201000, "ebitda": 2835000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 1408000, "tax_provision": 181000, "effective_tax_rate": null, "net_income": 1227000, "net_income_continuing_ops": 1227000, "net_income_to_common": 1227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7975000, "short_term_investments": null, "net_receivables": 672000, "inventory": 38227000, "other_current_assets": null, "total_current_assets": 47252000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21327000, "total_assets": 68579000, "short_term_debt": 2896000, "accounts_payable": 3310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8246000, "total_liabilities": 17116000, "total_debt": 2896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59891000, "total_equity": 51463000, "shares_outstanding": 8394567, "operating_cash_flow": 1154000, "stock_based_compensation": 1060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2171000, "free_cash_flow": 1789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1634000", "ebitda": "2835000", "netIncome": "1227000", "grossProfit": "46497000", "depreciation": "None", "totalRevenue": "80335000", "costOfRevenue": "33838000", "interestIncome": "9000", "incomeBeforeTax": "1408000", "interestExpense": "9000", "operatingIncome": "1388000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "45109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "38956000", "netIncomeFromContinuingOperations": "1227000" }, "balance": { "goodwill": "None", "inventory": "38227000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "68579000", "longTermDebt": "None", "shortTermDebt": "2896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "59891000", "totalLiabilities": "17116000", "otherCurrentAssets": "378000", "totalCurrentAssets": "47252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21327000", "currentAccountsPayable": "3310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10366000", "totalShareholderEquity": "51463000", "capitalLeaseObligations": "10366000", "otherCurrentLiabilities": "1504000", "totalCurrentLiabilities": "8870000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "8246000", "cashAndShortTermInvestments": "7975000", "commonStockSharesOutstanding": "8394567", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "7975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-328000", "operatingCashflow": "1154000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2171000", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 82661000, "cost_of_revenue": 35662000, "gross_profit": 46999000, "ebit": 3552000, "ebitda": 4657000, "pretax_income": 2193000, "tax_provision": 839000, "net_income": 1354000, "net_income_to_common": 1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10155000, "total_current_assets": 50449000, "total_assets": 73085000, "short_term_debt": 3119000, "long_term_debt": 336000, "total_debt": 3455000, "total_liabilities": 21584000, "total_equity": 51501000, "shares_outstanding": 8720469, "goodwill_and_intangibles": 6000 }, "cash_flow": { "operating_cash_flow": 3716000, "capital_expenditure": 1001000, "free_cash_flow": 4717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183954, "ticker_id": 8554, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3552000", "ebitda": "4657000", "netIncome": "1354000", "grossProfit": "46999000", "depreciation": "None", "totalRevenue": "82661000", "costOfRevenue": "35662000", "interestIncome": "None", "incomeBeforeTax": "2193000", "interestExpense": "16000", "operatingIncome": "2300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "839000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "44699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "37940000", "netIncomeFromContinuingOperations": "1354000" }, "balance": { "goodwill": "None", "inventory": "38084000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "73085000", "longTermDebt": "336000", "shortTermDebt": "3119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "58664000", "totalLiabilities": "21584000", "otherCurrentAssets": "624000", "totalCurrentAssets": "50449000", "currentLongTermDebt": "79000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22636000", "currentAccountsPayable": "3799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22236000", "shortLongTermDebtTotal": "11664000", "totalShareholderEquity": "51501000", "capitalLeaseObligations": "11249000", "otherCurrentLiabilities": "3951000", "totalCurrentLiabilities": "12207000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "9377000", "cashAndShortTermInvestments": "10155000", "commonStockSharesOutstanding": "8720469", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "10155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2777000", "operatingCashflow": "3716000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2777000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82661000, "cost_of_revenue": 35662000, "gross_profit": 46999000, "research_and_development": null, "selling_general_admin": 37940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3552000, "depreciation_amortisation": 1105000, "ebitda": 4657000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": 2193000, "tax_provision": 839000, "effective_tax_rate": null, "net_income": 1354000, "net_income_continuing_ops": 1354000, "net_income_to_common": 1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10155000, "short_term_investments": null, "net_receivables": 1586000, "inventory": 38084000, "other_current_assets": null, "total_current_assets": 50449000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000, "goodwill_and_intangibles": 6000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22636000, "total_assets": 73085000, "short_term_debt": 3119000, "accounts_payable": 3799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12207000, "long_term_debt": 336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9377000, "total_liabilities": 21584000, "total_debt": 3455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58664000, "total_equity": 51501000, "shares_outstanding": 8720469, "operating_cash_flow": 3716000, "stock_based_compensation": 797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2777000, "free_cash_flow": 4717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3552000", "ebitda": "4657000", "netIncome": "1354000", "grossProfit": "46999000", "depreciation": "None", "totalRevenue": "82661000", "costOfRevenue": "35662000", "interestIncome": "None", "incomeBeforeTax": "2193000", "interestExpense": "16000", "operatingIncome": "2300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "839000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "44699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "37940000", "netIncomeFromContinuingOperations": "1354000" }, "balance": { "goodwill": "None", "inventory": "38084000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "73085000", "longTermDebt": "336000", "shortTermDebt": "3119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "58664000", "totalLiabilities": "21584000", "otherCurrentAssets": "624000", "totalCurrentAssets": "50449000", "currentLongTermDebt": "79000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22636000", "currentAccountsPayable": "3799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22236000", "shortLongTermDebtTotal": "11664000", "totalShareholderEquity": "51501000", "capitalLeaseObligations": "11249000", "otherCurrentLiabilities": "3951000", "totalCurrentLiabilities": "12207000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "9377000", "cashAndShortTermInvestments": "10155000", "commonStockSharesOutstanding": "8720469", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "10155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2777000", "operatingCashflow": "3716000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2777000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 64084000, "cost_of_revenue": 28026000, "gross_profit": 36058000, "ebit": -1295000, "ebitda": -274000, "pretax_income": -3523001, "tax_provision": 1377999, "net_income": -4901000, "net_income_to_common": -4901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10329000, "total_current_assets": 51012000, "total_assets": 76375000, "short_term_debt": 3544000, "long_term_debt": 446000, "total_debt": 3990000, "total_liabilities": 24181000, "total_equity": 52194000, "shares_outstanding": 9062598, "goodwill_and_intangibles": 6000 }, "cash_flow": { "operating_cash_flow": -12527000, "capital_expenditure": 1313000, "free_cash_flow": -11214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183959, "ticker_id": 8554, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1295000", "ebitda": "-274000", "netIncome": "-4901000", "grossProfit": "36058000", "depreciation": "None", "totalRevenue": "64084000", "costOfRevenue": "28026000", "interestIncome": "None", "incomeBeforeTax": "-3523001", "interestExpense": "7000", "operatingIncome": "-6348000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1377999", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "42406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40225", "costofGoodsAndServicesSold": "28026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1021000", "sellingGeneralAndAdministrative": "32053000", "netIncomeFromContinuingOperations": "-1903781" }, "balance": { "goodwill": "None", "inventory": "36779000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "76375000", "longTermDebt": "446000", "shortTermDebt": "3544000", "treasuryStock": "-9772982", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "57310000", "totalLiabilities": "24181000", "otherCurrentAssets": "801000", "totalCurrentAssets": "51012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9152166", "currentNetReceivables": "3103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25363000", "currentAccountsPayable": "5737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12918900", "shortLongTermDebtTotal": "13264000", "totalShareholderEquity": "52194000", "capitalLeaseObligations": "12818000", "otherCurrentLiabilities": "3642000", "totalCurrentLiabilities": "12923000", "otherNonCurrentLiabilities": "508907", "totalNonCurrentLiabilities": "11258000", "cashAndShortTermInvestments": "10329000", "commonStockSharesOutstanding": "9062598", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "10329000", "accumulatedDepreciationAmortizationPPE": "-14551645" }, "cashflow": { "netIncome": "-4901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12686000", "operatingCashflow": "-12527000", "capitalExpenditures": "1313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416000", "cashflowFromInvestment": "6256000", "stockBasedCompensation": "887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8388071", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735199", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64084000, "cost_of_revenue": 28026000, "gross_profit": 36058000, "research_and_development": null, "selling_general_admin": 32053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1295000, "depreciation_amortisation": 1021000, "ebitda": -274000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -3523001, "tax_provision": 1377999, "effective_tax_rate": null, "net_income": -4901000, "net_income_continuing_ops": -1903781, "net_income_to_common": -4901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10329000, "short_term_investments": 9152166, "net_receivables": 3103000, "inventory": 36779000, "other_current_assets": null, "total_current_assets": 51012000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000, "goodwill_and_intangibles": 6000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25363000, "total_assets": 76375000, "short_term_debt": 3544000, "accounts_payable": 5737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12923000, "long_term_debt": 446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11258000, "total_liabilities": 24181000, "total_debt": 3990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57310000, "total_equity": 52194000, "shares_outstanding": 9062598, "operating_cash_flow": -12527000, "stock_based_compensation": 887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416000, "free_cash_flow": -11214000, "net_change_in_cash": -8388071 }, "raw_data": { "income": { "ebit": "-1295000", "ebitda": "-274000", "netIncome": "-4901000", "grossProfit": "36058000", "depreciation": "None", "totalRevenue": "64084000", "costOfRevenue": "28026000", "interestIncome": "None", "incomeBeforeTax": "-3523001", "interestExpense": "7000", "operatingIncome": "-6348000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1377999", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "42406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40225", "costofGoodsAndServicesSold": "28026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1021000", "sellingGeneralAndAdministrative": "32053000", "netIncomeFromContinuingOperations": "-1903781" }, "balance": { "goodwill": "None", "inventory": "36779000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "76375000", "longTermDebt": "446000", "shortTermDebt": "3544000", "treasuryStock": "-9772982", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "57310000", "totalLiabilities": "24181000", "otherCurrentAssets": "801000", "totalCurrentAssets": "51012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9152166", "currentNetReceivables": "3103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25363000", "currentAccountsPayable": "5737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12918900", "shortLongTermDebtTotal": "13264000", "totalShareholderEquity": "52194000", "capitalLeaseObligations": "12818000", "otherCurrentLiabilities": "3642000", "totalCurrentLiabilities": "12923000", "otherNonCurrentLiabilities": "508907", "totalNonCurrentLiabilities": "11258000", "cashAndShortTermInvestments": "10329000", "commonStockSharesOutstanding": "9062598", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "10329000", "accumulatedDepreciationAmortizationPPE": "-14551645" }, "cashflow": { "netIncome": "-4901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12686000", "operatingCashflow": "-12527000", "capitalExpenditures": "1313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416000", "cashflowFromInvestment": "6256000", "stockBasedCompensation": "887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8388071", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735199", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 74918000, "cost_of_revenue": 32959000, "gross_profit": 41959000, "ebit": -43000, "ebitda": 1612000, "pretax_income": -1213000, "tax_provision": 690000, "net_income": -1903000, "net_income_to_common": -1903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15905158, "total_current_assets": 52515700, "total_assets": 80111171, "short_term_debt": 3823000, "long_term_debt": null, "total_debt": 3823000, "total_liabilities": 23691744, "total_equity": 56419427, "shares_outstanding": 8973246, "goodwill_and_intangibles": 7000 }, "cash_flow": { "operating_cash_flow": 10471000, "capital_expenditure": 269000, "free_cash_flow": 10740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183964, "ticker_id": 8554, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43000", "ebitda": "1612000", "netIncome": "-1903000", "grossProfit": "41959000", "depreciation": "None", "totalRevenue": "74918000", "costOfRevenue": "32959000", "interestIncome": "None", "incomeBeforeTax": "-1213000", "interestExpense": "36000", "operatingIncome": "-2597000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "690000", "reportedCurrency": "USD", "netInterestIncome": "-36260", "nonInterestIncome": "None", "operatingExpenses": "44556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "34802000", "netIncomeFromContinuingOperations": "-1903781" }, "balance": { "goodwill": "0", "inventory": "24041827", "commonStock": "25072", "currentDebt": "None", "investments": "None", "totalAssets": "80111171", "longTermDebt": "None", "shortTermDebt": "3823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "62210781", "totalLiabilities": "23691744", "otherCurrentAssets": "3007838", "totalCurrentAssets": "52515700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9152166", "currentNetReceivables": "409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27595471", "currentAccountsPayable": "5294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26816000", "shortLongTermDebtTotal": "14477379", "totalShareholderEquity": "56419427", "capitalLeaseObligations": "14477379", "otherCurrentLiabilities": "2656197", "totalCurrentLiabilities": "12232079", "otherNonCurrentLiabilities": "805034", "totalNonCurrentLiabilities": "11459665", "cashAndShortTermInvestments": "15905158", "commonStockSharesOutstanding": "8973246", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "15905158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9330000", "operatingCashflow": "10471000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9703000", "cashflowFromInvestment": "-9156000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74918000, "cost_of_revenue": 32959000, "gross_profit": 41959000, "research_and_development": null, "selling_general_admin": 34802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43000, "depreciation_amortisation": 1655000, "ebitda": 1612000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -1213000, "tax_provision": 690000, "effective_tax_rate": null, "net_income": -1903000, "net_income_continuing_ops": -1903781, "net_income_to_common": -1903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15905158, "short_term_investments": 9152166, "net_receivables": 409000, "inventory": 24041827, "other_current_assets": null, "total_current_assets": 52515700, "net_ppe": null, "goodwill": 0, "intangible_assets": 7000, "goodwill_and_intangibles": 7000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27595471, "total_assets": 80111171, "short_term_debt": 3823000, "accounts_payable": 5294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12232079, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11459665, "total_liabilities": 23691744, "total_debt": 3823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62210781, "total_equity": 56419427, "shares_outstanding": 8973246, "operating_cash_flow": 10471000, "stock_based_compensation": 770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9703000, "free_cash_flow": 10740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43000", "ebitda": "1612000", "netIncome": "-1903000", "grossProfit": "41959000", "depreciation": "None", "totalRevenue": "74918000", "costOfRevenue": "32959000", "interestIncome": "None", "incomeBeforeTax": "-1213000", "interestExpense": "36000", "operatingIncome": "-2597000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "690000", "reportedCurrency": "USD", "netInterestIncome": "-36260", "nonInterestIncome": "None", "operatingExpenses": "44556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "34802000", "netIncomeFromContinuingOperations": "-1903781" }, "balance": { "goodwill": "0", "inventory": "24041827", "commonStock": "25072", "currentDebt": "None", "investments": "None", "totalAssets": "80111171", "longTermDebt": "None", "shortTermDebt": "3823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "62210781", "totalLiabilities": "23691744", "otherCurrentAssets": "3007838", "totalCurrentAssets": "52515700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9152166", "currentNetReceivables": "409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27595471", "currentAccountsPayable": "5294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26816000", "shortLongTermDebtTotal": "14477379", "totalShareholderEquity": "56419427", "capitalLeaseObligations": "14477379", "otherCurrentLiabilities": "2656197", "totalCurrentLiabilities": "12232079", "otherNonCurrentLiabilities": "805034", "totalNonCurrentLiabilities": "11459665", "cashAndShortTermInvestments": "15905158", "commonStockSharesOutstanding": "8973246", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "15905158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9330000", "operatingCashflow": "10471000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9703000", "cashflowFromInvestment": "-9156000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 83098187, "cost_of_revenue": 32517996, "gross_profit": 50580191, "ebit": 6248680, "ebitda": 8047442, "pretax_income": 3703697, "tax_provision": 1739869, "net_income": 1963828, "net_income_to_common": 1963828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24070351, "total_current_assets": 60135237, "total_assets": 76140134, "short_term_debt": 519516, "long_term_debt": 8220683, "total_debt": 8740199, "total_liabilities": 16679830, "total_equity": 59460304, "shares_outstanding": 9205008, "goodwill_and_intangibles": 971265 }, "cash_flow": { "operating_cash_flow": 6857798, "capital_expenditure": 1091433, "free_cash_flow": 7949231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183969, "ticker_id": 8554, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6248680", "ebitda": "8047442", "netIncome": "1963828", "grossProfit": "50580191", "depreciation": "None", "totalRevenue": "83098187", "costOfRevenue": "32517996", "interestIncome": "276960", "incomeBeforeTax": "3703697", "interestExpense": "304957", "operatingIncome": "3828463", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1739869", "reportedCurrency": "USD", "netInterestIncome": "-304957", "nonInterestIncome": "None", "operatingExpenses": "46751728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-124766", "costofGoodsAndServicesSold": "32517996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1798762", "sellingGeneralAndAdministrative": "37192182", "netIncomeFromContinuingOperations": "1963828" }, "balance": { "goodwill": "954765", "inventory": "33867276", "commonStock": "27232", "currentDebt": "None", "investments": "None", "totalAssets": "76140134", "longTermDebt": "8220683", "shortTermDebt": "519516", "treasuryStock": "-11931850", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16500", "reportedCurrency": "USD", "retainedEarnings": "65716761", "totalLiabilities": "16679830", "otherCurrentAssets": "2035508", "totalCurrentAssets": "60135237", "currentLongTermDebt": "747335", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16004897", "currentAccountsPayable": "1581897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14399297", "shortLongTermDebtTotal": "8968018", "totalShareholderEquity": "59460304", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5482230", "totalCurrentLiabilities": "6902654", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9777176", "cashAndShortTermInvestments": "24070351", "commonStockSharesOutstanding": "9205008", "intangibleAssetsExcludingGoodwill": "16500", "cashAndCashEquivalentsAtCarryingValue": "24070351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1963828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3443921", "operatingCashflow": "6857798", "capitalExpenditures": "1091433", "changeInReceivables": "None", "changeInExchangeRate": "-530543", "cashflowFromFinancing": "-56978", "cashflowFromInvestment": "-1067727", "stockBasedCompensation": "327629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5733093", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1653266", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83098187, "cost_of_revenue": 32517996, "gross_profit": 50580191, "research_and_development": 0, "selling_general_admin": 37192182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6248680, "depreciation_amortisation": 1798762, "ebitda": 8047442, "interest_expense": 304957, "interest_income": null, "other_non_operating": null, "pretax_income": 3703697, "tax_provision": 1739869, "effective_tax_rate": null, "net_income": 1963828, "net_income_continuing_ops": 1963828, "net_income_to_common": 1963828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24070351, "short_term_investments": null, "net_receivables": 408170, "inventory": 33867276, "other_current_assets": null, "total_current_assets": 60135237, "net_ppe": null, "goodwill": 954765, "intangible_assets": 16500, "goodwill_and_intangibles": 971265, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16004897, "total_assets": 76140134, "short_term_debt": 519516, "accounts_payable": 1581897, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6902654, "long_term_debt": 8220683, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9777176, "total_liabilities": 16679830, "total_debt": 8740199, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65716761, "total_equity": 59460304, "shares_outstanding": 9205008, "operating_cash_flow": 6857798, "stock_based_compensation": 327629, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1091433, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1067727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56978, "free_cash_flow": 7949231, "net_change_in_cash": 5733093 }, "raw_data": { "income": { "ebit": "6248680", "ebitda": "8047442", "netIncome": "1963828", "grossProfit": "50580191", "depreciation": "None", "totalRevenue": "83098187", "costOfRevenue": "32517996", "interestIncome": "276960", "incomeBeforeTax": "3703697", "interestExpense": "304957", "operatingIncome": "3828463", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1739869", "reportedCurrency": "USD", "netInterestIncome": "-304957", "nonInterestIncome": "None", "operatingExpenses": "46751728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-124766", "costofGoodsAndServicesSold": "32517996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1798762", "sellingGeneralAndAdministrative": "37192182", "netIncomeFromContinuingOperations": "1963828" }, "balance": { "goodwill": "954765", "inventory": "33867276", "commonStock": "27232", "currentDebt": "None", "investments": "None", "totalAssets": "76140134", "longTermDebt": "8220683", "shortTermDebt": "519516", "treasuryStock": "-11931850", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16500", "reportedCurrency": "USD", "retainedEarnings": "65716761", "totalLiabilities": "16679830", "otherCurrentAssets": "2035508", "totalCurrentAssets": "60135237", "currentLongTermDebt": "747335", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16004897", "currentAccountsPayable": "1581897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14399297", "shortLongTermDebtTotal": "8968018", "totalShareholderEquity": "59460304", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5482230", "totalCurrentLiabilities": "6902654", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9777176", "cashAndShortTermInvestments": "24070351", "commonStockSharesOutstanding": "9205008", "intangibleAssetsExcludingGoodwill": "16500", "cashAndCashEquivalentsAtCarryingValue": "24070351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1963828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3443921", "operatingCashflow": "6857798", "capitalExpenditures": "1091433", "changeInReceivables": "None", "changeInExchangeRate": "-530543", "cashflowFromFinancing": "-56978", "cashflowFromInvestment": "-1067727", "stockBasedCompensation": "327629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5733093", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1653266", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 19652000, "cost_of_revenue": 9333000, "gross_profit": 10319000, "ebit": 365000, "ebitda": 2039000, "pretax_income": 368000, "tax_provision": 146000, "net_income": 222000, "net_income_to_common": 222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000, "total_current_assets": 44900000, "total_assets": 81523000, "short_term_debt": 3684000, "long_term_debt": null, "total_debt": 3684000, "total_liabilities": 35021000, "total_equity": 46502000, "shares_outstanding": 8102831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 906000, "capital_expenditure": 587000, "free_cash_flow": 1493000, "dividends_paid": 6055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183932, "ticker_id": 8554, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365000", "ebitda": "2039000", "netIncome": "222000", "grossProfit": "10319000", "depreciation": "None", "totalRevenue": "19652000", "costOfRevenue": "9333000", "interestIncome": "86000", "incomeBeforeTax": "368000", "interestExpense": "None", "operatingIncome": "365000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "9954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1674000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "222000" }, "balance": { "goodwill": "None", "inventory": "33697000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "81523000", "longTermDebt": "None", "shortTermDebt": "3684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55010000", "totalLiabilities": "35021000", "otherCurrentAssets": "787000", "totalCurrentAssets": "44900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36623000", "currentAccountsPayable": "3257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27717000", "totalShareholderEquity": "46502000", "capitalLeaseObligations": "27717000", "otherCurrentLiabilities": "3031000", "totalCurrentLiabilities": "10613000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "24408000", "cashAndShortTermInvestments": "10103000", "commonStockSharesOutstanding": "8102831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000", "profitLoss": "None", "dividendPayout": "6055000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-557000", "operatingCashflow": "906000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6192000", "cashflowFromInvestment": "-587000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19652000, "cost_of_revenue": 9333000, "gross_profit": 10319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365000, "depreciation_amortisation": 1674000, "ebitda": 2039000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 368000, "tax_provision": 146000, "effective_tax_rate": null, "net_income": 222000, "net_income_continuing_ops": 222000, "net_income_to_common": 222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10103000, "short_term_investments": null, "net_receivables": 313000, "inventory": 33697000, "other_current_assets": null, "total_current_assets": 44900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36623000, "total_assets": 81523000, "short_term_debt": 3684000, "accounts_payable": 3257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24408000, "total_liabilities": 35021000, "total_debt": 3684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55010000, "total_equity": 46502000, "shares_outstanding": 8102831, "operating_cash_flow": 906000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -587000, "dividends_paid": 6055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6192000, "free_cash_flow": 1493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365000", "ebitda": "2039000", "netIncome": "222000", "grossProfit": "10319000", "depreciation": "None", "totalRevenue": "19652000", "costOfRevenue": "9333000", "interestIncome": "86000", "incomeBeforeTax": "368000", "interestExpense": "None", "operatingIncome": "365000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "9954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1674000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "222000" }, "balance": { "goodwill": "None", "inventory": "33697000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "81523000", "longTermDebt": "None", "shortTermDebt": "3684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55010000", "totalLiabilities": "35021000", "otherCurrentAssets": "787000", "totalCurrentAssets": "44900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36623000", "currentAccountsPayable": "3257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27717000", "totalShareholderEquity": "46502000", "capitalLeaseObligations": "27717000", "otherCurrentLiabilities": "3031000", "totalCurrentLiabilities": "10613000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "24408000", "cashAndShortTermInvestments": "10103000", "commonStockSharesOutstanding": "8102831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000", "profitLoss": "None", "dividendPayout": "6055000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-557000", "operatingCashflow": "906000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6192000", "cashflowFromInvestment": "-587000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 22252000, "cost_of_revenue": 10173000, "gross_profit": 12079000, "ebit": -612000, "ebitda": 1024000, "pretax_income": -1089000, "tax_provision": -159000, "net_income": -930000, "net_income_to_common": -930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16087000, "total_current_assets": 50582000, "total_assets": 86633000, "short_term_debt": 3512000, "long_term_debt": null, "total_debt": 3512000, "total_liabilities": 34042000, "total_equity": 52591000, "shares_outstanding": 8264174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4980000, "capital_expenditure": 947000, "free_cash_flow": 5927000, "dividends_paid": 25490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183933, "ticker_id": 8554, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-612000", "ebitda": "1024000", "netIncome": "-930000", "grossProfit": "12079000", "depreciation": "None", "totalRevenue": "22252000", "costOfRevenue": "10173000", "interestIncome": "91000", "incomeBeforeTax": "-1089000", "interestExpense": "None", "operatingIncome": "-612000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-159000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "12691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-930000" }, "balance": { "goodwill": "None", "inventory": "33238000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "86633000", "longTermDebt": "None", "shortTermDebt": "3512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60843000", "totalLiabilities": "34042000", "otherCurrentAssets": "832000", "totalCurrentAssets": "50582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36051000", "currentAccountsPayable": "2255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27380000", "totalShareholderEquity": "52591000", "capitalLeaseObligations": "27380000", "otherCurrentLiabilities": "3168000", "totalCurrentLiabilities": "9798000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "24244000", "cashAndShortTermInvestments": "16087000", "commonStockSharesOutstanding": "8264174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930000", "profitLoss": "None", "dividendPayout": "25490000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2797000", "operatingCashflow": "4980000", "capitalExpenditures": "947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000", "cashflowFromInvestment": "-947000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22252000, "cost_of_revenue": 10173000, "gross_profit": 12079000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -612000, "depreciation_amortisation": 1636000, "ebitda": 1024000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1089000, "tax_provision": -159000, "effective_tax_rate": null, "net_income": -930000, "net_income_continuing_ops": -930000, "net_income_to_common": -930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16087000, "short_term_investments": null, "net_receivables": 425000, "inventory": 33238000, "other_current_assets": null, "total_current_assets": 50582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36051000, "total_assets": 86633000, "short_term_debt": 3512000, "accounts_payable": 2255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24244000, "total_liabilities": 34042000, "total_debt": 3512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60843000, "total_equity": 52591000, "shares_outstanding": 8264174, "operating_cash_flow": 4980000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -947000, "dividends_paid": 25490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107000, "free_cash_flow": 5927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-612000", "ebitda": "1024000", "netIncome": "-930000", "grossProfit": "12079000", "depreciation": "None", "totalRevenue": "22252000", "costOfRevenue": "10173000", "interestIncome": "91000", "incomeBeforeTax": "-1089000", "interestExpense": "None", "operatingIncome": "-612000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-159000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "12691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-930000" }, "balance": { "goodwill": "None", "inventory": "33238000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "86633000", "longTermDebt": "None", "shortTermDebt": "3512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60843000", "totalLiabilities": "34042000", "otherCurrentAssets": "832000", "totalCurrentAssets": "50582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36051000", "currentAccountsPayable": "2255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27380000", "totalShareholderEquity": "52591000", "capitalLeaseObligations": "27380000", "otherCurrentLiabilities": "3168000", "totalCurrentLiabilities": "9798000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "24244000", "cashAndShortTermInvestments": "16087000", "commonStockSharesOutstanding": "8264174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930000", "profitLoss": "None", "dividendPayout": "25490000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2797000", "operatingCashflow": "4980000", "capitalExpenditures": "947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000", "cashflowFromInvestment": "-947000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 17264000, "cost_of_revenue": 7094000, "gross_profit": 10170000, "ebit": -1833000, "ebitda": -243000, "pretax_income": -1833000, "tax_provision": -481000, "net_income": -1352000, "net_income_to_common": -1352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12018000, "total_current_assets": 49663000, "total_assets": 84542000, "short_term_debt": 3536000, "long_term_debt": null, "total_debt": 3536000, "total_liabilities": 31164000, "total_equity": 53378000, "shares_outstanding": 8142441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1035000, "capital_expenditure": 1933000, "free_cash_flow": 898000, "dividends_paid": 12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183935, "ticker_id": 8554, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1833000", "ebitda": "-243000", "netIncome": "-1352000", "grossProfit": "10170000", "depreciation": "None", "totalRevenue": "17264000", "costOfRevenue": "7094000", "interestIncome": "98000", "incomeBeforeTax": "-1833000", "interestExpense": "None", "operatingIncome": "-678000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-481000", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "10848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1352000" }, "balance": { "goodwill": "None", "inventory": "35947000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "84542000", "longTermDebt": "None", "shortTermDebt": "3536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61773000", "totalLiabilities": "31164000", "otherCurrentAssets": "1394000", "totalCurrentAssets": "49663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34879000", "currentAccountsPayable": "2632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24979000", "totalShareholderEquity": "53378000", "capitalLeaseObligations": "24979000", "otherCurrentLiabilities": "3339000", "totalCurrentLiabilities": "9507000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "21657000", "cashAndShortTermInvestments": "12018000", "commonStockSharesOutstanding": "8142441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2445000", "profitLoss": "None", "dividendPayout": "12745000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "155000", "operatingCashflow": "-1035000", "capitalExpenditures": "1933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294000", "cashflowFromInvestment": "-1933000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17264000, "cost_of_revenue": 7094000, "gross_profit": 10170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1833000, "depreciation_amortisation": 1590000, "ebitda": -243000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1833000, "tax_provision": -481000, "effective_tax_rate": null, "net_income": -1352000, "net_income_continuing_ops": -1352000, "net_income_to_common": -1352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12018000, "short_term_investments": null, "net_receivables": 304000, "inventory": 35947000, "other_current_assets": null, "total_current_assets": 49663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34879000, "total_assets": 84542000, "short_term_debt": 3536000, "accounts_payable": 2632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21657000, "total_liabilities": 31164000, "total_debt": 3536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61773000, "total_equity": 53378000, "shares_outstanding": 8142441, "operating_cash_flow": -1035000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1933000, "dividends_paid": 12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1294000, "free_cash_flow": 898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1833000", "ebitda": "-243000", "netIncome": "-1352000", "grossProfit": "10170000", "depreciation": "None", "totalRevenue": "17264000", "costOfRevenue": "7094000", "interestIncome": "98000", "incomeBeforeTax": "-1833000", "interestExpense": "None", "operatingIncome": "-678000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-481000", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "10848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1352000" }, "balance": { "goodwill": "None", "inventory": "35947000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "84542000", "longTermDebt": "None", "shortTermDebt": "3536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61773000", "totalLiabilities": "31164000", "otherCurrentAssets": "1394000", "totalCurrentAssets": "49663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34879000", "currentAccountsPayable": "2632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24979000", "totalShareholderEquity": "53378000", "capitalLeaseObligations": "24979000", "otherCurrentLiabilities": "3339000", "totalCurrentLiabilities": "9507000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "21657000", "cashAndShortTermInvestments": "12018000", "commonStockSharesOutstanding": "8142441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2445000", "profitLoss": "None", "dividendPayout": "12745000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "155000", "operatingCashflow": "-1035000", "capitalExpenditures": "1933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294000", "cashflowFromInvestment": "-1933000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 17773000, "cost_of_revenue": 7200000, "gross_profit": 10573000, "ebit": 66000, "ebitda": 1537000, "pretax_income": -180000, "tax_provision": 19000, "net_income": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16419000, "total_current_assets": 54469000, "total_assets": 76542000, "short_term_debt": 3454000, "long_term_debt": null, "total_debt": 3454000, "total_liabilities": 19317000, "total_equity": 57225000, "shares_outstanding": 8494546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3965000, "capital_expenditure": 3326000, "free_cash_flow": -639000, "dividends_paid": 12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183936, "ticker_id": 8554, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66000", "ebitda": "1537000", "netIncome": "-199000", "grossProfit": "10573000", "depreciation": "None", "totalRevenue": "17773000", "costOfRevenue": "7200000", "interestIncome": "173000", "incomeBeforeTax": "-180000", "interestExpense": "None", "operatingIncome": "66000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "10507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-199000" }, "balance": { "goodwill": "None", "inventory": "36199000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "76542000", "longTermDebt": "None", "shortTermDebt": "3454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64218000", "totalLiabilities": "19317000", "otherCurrentAssets": "1055000", "totalCurrentAssets": "54469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22073000", "currentAccountsPayable": "2552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11415000", "totalShareholderEquity": "57225000", "capitalLeaseObligations": "11415000", "otherCurrentLiabilities": "2873000", "totalCurrentLiabilities": "11141000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "8176000", "cashAndShortTermInvestments": "16419000", "commonStockSharesOutstanding": "8494546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199000", "profitLoss": "None", "dividendPayout": "12745000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1573000", "operatingCashflow": "-3965000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000", "cashflowFromInvestment": "-3326000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17773000, "cost_of_revenue": 7200000, "gross_profit": 10573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66000, "depreciation_amortisation": 1471000, "ebitda": 1537000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -180000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -199000, "net_income_continuing_ops": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16419000, "short_term_investments": null, "net_receivables": 796000, "inventory": 36199000, "other_current_assets": null, "total_current_assets": 54469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22073000, "total_assets": 76542000, "short_term_debt": 3454000, "accounts_payable": 2552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8176000, "total_liabilities": 19317000, "total_debt": 3454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64218000, "total_equity": 57225000, "shares_outstanding": 8494546, "operating_cash_flow": -3965000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3326000, "dividends_paid": 12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176000, "free_cash_flow": -639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66000", "ebitda": "1537000", "netIncome": "-199000", "grossProfit": "10573000", "depreciation": "None", "totalRevenue": "17773000", "costOfRevenue": "7200000", "interestIncome": "173000", "incomeBeforeTax": "-180000", "interestExpense": "None", "operatingIncome": "66000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "10507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-199000" }, "balance": { "goodwill": "None", "inventory": "36199000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "76542000", "longTermDebt": "None", "shortTermDebt": "3454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64218000", "totalLiabilities": "19317000", "otherCurrentAssets": "1055000", "totalCurrentAssets": "54469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22073000", "currentAccountsPayable": "2552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11415000", "totalShareholderEquity": "57225000", "capitalLeaseObligations": "11415000", "otherCurrentLiabilities": "2873000", "totalCurrentLiabilities": "11141000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "8176000", "cashAndShortTermInvestments": "16419000", "commonStockSharesOutstanding": "8494546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199000", "profitLoss": "None", "dividendPayout": "12745000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1573000", "operatingCashflow": "-3965000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000", "cashflowFromInvestment": "-3326000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 19036000, "cost_of_revenue": 8318000, "gross_profit": 10718000, "ebit": 262000, "ebitda": 1548000, "pretax_income": 16855000, "tax_provision": 4179000, "net_income": 12676000, "net_income_to_common": 12676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23594000, "total_current_assets": 59429000, "total_assets": 77916000, "short_term_debt": 3205000, "long_term_debt": null, "total_debt": 3205000, "total_liabilities": 21027000, "total_equity": 56889000, "shares_outstanding": 8595320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -536000, "capital_expenditure": 1331000, "free_cash_flow": 795000, "dividends_paid": 12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183937, "ticker_id": 8554, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262000", "ebitda": "1548000", "netIncome": "12676000", "grossProfit": "10718000", "depreciation": "None", "totalRevenue": "19036000", "costOfRevenue": "8318000", "interestIncome": "190000", "incomeBeforeTax": "16855000", "interestExpense": "None", "operatingIncome": "262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4179000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "10456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1286000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12676000" }, "balance": { "goodwill": "None", "inventory": "34350000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "77916000", "longTermDebt": "None", "shortTermDebt": "3205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64417000", "totalLiabilities": "21027000", "otherCurrentAssets": "799000", "totalCurrentAssets": "59429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18487000", "currentAccountsPayable": "3407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10719000", "totalShareholderEquity": "56889000", "capitalLeaseObligations": "10719000", "otherCurrentLiabilities": "2692000", "totalCurrentLiabilities": "13188000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "7839000", "cashAndShortTermInvestments": "23594000", "commonStockSharesOutstanding": "8595320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12676000", "profitLoss": "None", "dividendPayout": "12745000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1227000", "operatingCashflow": "-536000", "capitalExpenditures": "1331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12745000", "cashflowFromInvestment": "23566000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19036000, "cost_of_revenue": 8318000, "gross_profit": 10718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000, "depreciation_amortisation": 1286000, "ebitda": 1548000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16855000, "tax_provision": 4179000, "effective_tax_rate": null, "net_income": 12676000, "net_income_continuing_ops": 12676000, "net_income_to_common": 12676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23594000, "short_term_investments": null, "net_receivables": 686000, "inventory": 34350000, "other_current_assets": null, "total_current_assets": 59429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18487000, "total_assets": 77916000, "short_term_debt": 3205000, "accounts_payable": 3407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7839000, "total_liabilities": 21027000, "total_debt": 3205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64417000, "total_equity": 56889000, "shares_outstanding": 8595320, "operating_cash_flow": -536000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23566000, "dividends_paid": 12745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12745000, "free_cash_flow": 795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262000", "ebitda": "1548000", "netIncome": "12676000", "grossProfit": "10718000", "depreciation": "None", "totalRevenue": "19036000", "costOfRevenue": "8318000", "interestIncome": "190000", "incomeBeforeTax": "16855000", "interestExpense": "None", "operatingIncome": "262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4179000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "10456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1286000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12676000" }, "balance": { "goodwill": "None", "inventory": "34350000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "77916000", "longTermDebt": "None", "shortTermDebt": "3205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64417000", "totalLiabilities": "21027000", "otherCurrentAssets": "799000", "totalCurrentAssets": "59429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18487000", "currentAccountsPayable": "3407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10719000", "totalShareholderEquity": "56889000", "capitalLeaseObligations": "10719000", "otherCurrentLiabilities": "2692000", "totalCurrentLiabilities": "13188000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "7839000", "cashAndShortTermInvestments": "23594000", "commonStockSharesOutstanding": "8595320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12676000", "profitLoss": "None", "dividendPayout": "12745000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1227000", "operatingCashflow": "-536000", "capitalExpenditures": "1331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12745000", "cashflowFromInvestment": "23566000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 20478000, "cost_of_revenue": 9634000, "gross_profit": 10844000, "ebit": 183000, "ebitda": 439000, "pretax_income": 418000, "tax_provision": 86000, "net_income": 332000, "net_income_to_common": 332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13271000, "total_current_assets": 50536000, "total_assets": 74924000, "short_term_debt": 3205000, "long_term_debt": null, "total_debt": 3205000, "total_liabilities": 17771000, "total_equity": 57153000, "shares_outstanding": 8496581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4511000, "capital_expenditure": 668000, "free_cash_flow": 5179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183938, "ticker_id": 8554, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183000", "ebitda": "439000", "netIncome": "332000", "grossProfit": "10844000", "depreciation": "None", "totalRevenue": "20478000", "costOfRevenue": "9634000", "interestIncome": "65000", "incomeBeforeTax": "418000", "interestExpense": "None", "operatingIncome": "183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "10661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "4961000", "netIncomeFromContinuingOperations": "332000" }, "balance": { "goodwill": "None", "inventory": "35556000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "74924000", "longTermDebt": "None", "shortTermDebt": "3205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64486000", "totalLiabilities": "17771000", "otherCurrentAssets": "994000", "totalCurrentAssets": "50536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24388000", "currentAccountsPayable": "3424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10766000", "totalShareholderEquity": "57153000", "capitalLeaseObligations": "10766000", "otherCurrentLiabilities": "2391000", "totalCurrentLiabilities": "9886000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "7885000", "cashAndShortTermInvestments": "13271000", "commonStockSharesOutstanding": "8496581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2083000", "operatingCashflow": "4511000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20478000, "cost_of_revenue": 9634000, "gross_profit": 10844000, "research_and_development": null, "selling_general_admin": 4961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000, "depreciation_amortisation": 256000, "ebitda": 439000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 418000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 332000, "net_income_continuing_ops": 332000, "net_income_to_common": 332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13271000, "short_term_investments": null, "net_receivables": 715000, "inventory": 35556000, "other_current_assets": null, "total_current_assets": 50536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24388000, "total_assets": 74924000, "short_term_debt": 3205000, "accounts_payable": 3424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7885000, "total_liabilities": 17771000, "total_debt": 3205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64486000, "total_equity": 57153000, "shares_outstanding": 8496581, "operating_cash_flow": 4511000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 5179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183000", "ebitda": "439000", "netIncome": "332000", "grossProfit": "10844000", "depreciation": "None", "totalRevenue": "20478000", "costOfRevenue": "9634000", "interestIncome": "65000", "incomeBeforeTax": "418000", "interestExpense": "None", "operatingIncome": "183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "10661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "4961000", "netIncomeFromContinuingOperations": "332000" }, "balance": { "goodwill": "None", "inventory": "35556000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "74924000", "longTermDebt": "None", "shortTermDebt": "3205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64486000", "totalLiabilities": "17771000", "otherCurrentAssets": "994000", "totalCurrentAssets": "50536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24388000", "currentAccountsPayable": "3424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10766000", "totalShareholderEquity": "57153000", "capitalLeaseObligations": "10766000", "otherCurrentLiabilities": "2391000", "totalCurrentLiabilities": "9886000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "7885000", "cashAndShortTermInvestments": "13271000", "commonStockSharesOutstanding": "8496581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2083000", "operatingCashflow": "4511000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 17351000, "cost_of_revenue": 7329000, "gross_profit": 10022000, "ebit": -267000, "ebitda": 899000, "pretax_income": -183000, "tax_provision": -51000, "net_income": -132000, "net_income_to_common": -132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10055000, "total_current_assets": 50392000, "total_assets": 73037000, "short_term_debt": 3080000, "long_term_debt": null, "total_debt": 3080000, "total_liabilities": 15419000, "total_equity": 57618000, "shares_outstanding": 8514153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535000, "capital_expenditure": 887000, "free_cash_flow": 352000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183940, "ticker_id": 8554, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-267000", "ebitda": "899000", "netIncome": "-132000", "grossProfit": "10022000", "depreciation": "None", "totalRevenue": "17351000", "costOfRevenue": "7329000", "interestIncome": "85000", "incomeBeforeTax": "-183000", "interestExpense": "None", "operatingIncome": "-267000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "10289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-132000" }, "balance": { "goodwill": "None", "inventory": "38149000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "73037000", "longTermDebt": "None", "shortTermDebt": "3080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64153000", "totalLiabilities": "15419000", "otherCurrentAssets": "888000", "totalCurrentAssets": "50392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22645000", "currentAccountsPayable": "2319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9992000", "totalShareholderEquity": "57618000", "capitalLeaseObligations": "9992000", "otherCurrentLiabilities": "2483000", "totalCurrentLiabilities": "7882000", "otherNonCurrentLiabilities": "228000", "totalNonCurrentLiabilities": "7537000", "cashAndShortTermInvestments": "10055000", "commonStockSharesOutstanding": "8514153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-866000", "operatingCashflow": "-535000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2203000", "cashflowFromInvestment": "-887000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17351000, "cost_of_revenue": 7329000, "gross_profit": 10022000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -267000, "depreciation_amortisation": 1166000, "ebitda": 899000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -183000, "tax_provision": -51000, "effective_tax_rate": null, "net_income": -132000, "net_income_continuing_ops": -132000, "net_income_to_common": -132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10055000, "short_term_investments": null, "net_receivables": 1300000, "inventory": 38149000, "other_current_assets": null, "total_current_assets": 50392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22645000, "total_assets": 73037000, "short_term_debt": 3080000, "accounts_payable": 2319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7537000, "total_liabilities": 15419000, "total_debt": 3080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64153000, "total_equity": 57618000, "shares_outstanding": 8514153, "operating_cash_flow": -535000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -887000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2203000, "free_cash_flow": 352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-267000", "ebitda": "899000", "netIncome": "-132000", "grossProfit": "10022000", "depreciation": "None", "totalRevenue": "17351000", "costOfRevenue": "7329000", "interestIncome": "85000", "incomeBeforeTax": "-183000", "interestExpense": "None", "operatingIncome": "-267000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "10289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-132000" }, "balance": { "goodwill": "None", "inventory": "38149000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "73037000", "longTermDebt": "None", "shortTermDebt": "3080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64153000", "totalLiabilities": "15419000", "otherCurrentAssets": "888000", "totalCurrentAssets": "50392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22645000", "currentAccountsPayable": "2319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9992000", "totalShareholderEquity": "57618000", "capitalLeaseObligations": "9992000", "otherCurrentLiabilities": "2483000", "totalCurrentLiabilities": "7882000", "otherNonCurrentLiabilities": "228000", "totalNonCurrentLiabilities": "7537000", "cashAndShortTermInvestments": "10055000", "commonStockSharesOutstanding": "8514153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-866000", "operatingCashflow": "-535000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2203000", "cashflowFromInvestment": "-887000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 17286000, "cost_of_revenue": 7268000, "gross_profit": 10018000, "ebit": 63000, "ebitda": 1253000, "pretax_income": 150000, "tax_provision": 49000, "net_income": 101000, "net_income_to_common": 101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11531000, "total_current_assets": 50792000, "total_assets": 72794000, "short_term_debt": 3132000, "long_term_debt": null, "total_debt": 3132000, "total_liabilities": 15258000, "total_equity": 57536000, "shares_outstanding": 8505068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": 201000, "free_cash_flow": -313000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183941, "ticker_id": 8554, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63000", "ebitda": "1253000", "netIncome": "101000", "grossProfit": "10018000", "depreciation": "None", "totalRevenue": "17286000", "costOfRevenue": "7268000", "interestIncome": "97000", "incomeBeforeTax": "150000", "interestExpense": "None", "operatingIncome": "63000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "9955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "101000" }, "balance": { "goodwill": "None", "inventory": "37191000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72794000", "longTermDebt": "None", "shortTermDebt": "3132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64285000", "totalLiabilities": "15258000", "otherCurrentAssets": "994000", "totalCurrentAssets": "50792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22002000", "currentAccountsPayable": "2397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9866000", "totalShareholderEquity": "57536000", "capitalLeaseObligations": "9866000", "otherCurrentLiabilities": "2388000", "totalCurrentLiabilities": "7917000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "7341000", "cashAndShortTermInvestments": "11531000", "commonStockSharesOutstanding": "8505068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-409000", "operatingCashflow": "-514000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-201000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17286000, "cost_of_revenue": 7268000, "gross_profit": 10018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63000, "depreciation_amortisation": 1190000, "ebitda": 1253000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 150000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 101000, "net_income_continuing_ops": 101000, "net_income_to_common": 101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11531000, "short_term_investments": null, "net_receivables": 1076000, "inventory": 37191000, "other_current_assets": null, "total_current_assets": 50792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22002000, "total_assets": 72794000, "short_term_debt": 3132000, "accounts_payable": 2397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7341000, "total_liabilities": 15258000, "total_debt": 3132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64285000, "total_equity": 57536000, "shares_outstanding": 8505068, "operating_cash_flow": -514000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63000", "ebitda": "1253000", "netIncome": "101000", "grossProfit": "10018000", "depreciation": "None", "totalRevenue": "17286000", "costOfRevenue": "7268000", "interestIncome": "97000", "incomeBeforeTax": "150000", "interestExpense": "None", "operatingIncome": "63000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "9955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "101000" }, "balance": { "goodwill": "None", "inventory": "37191000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72794000", "longTermDebt": "None", "shortTermDebt": "3132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64285000", "totalLiabilities": "15258000", "otherCurrentAssets": "994000", "totalCurrentAssets": "50792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22002000", "currentAccountsPayable": "2397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9866000", "totalShareholderEquity": "57536000", "capitalLeaseObligations": "9866000", "otherCurrentLiabilities": "2388000", "totalCurrentLiabilities": "7917000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "7341000", "cashAndShortTermInvestments": "11531000", "commonStockSharesOutstanding": "8505068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-409000", "operatingCashflow": "-514000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-201000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 19275000, "cost_of_revenue": 8355000, "gross_profit": 10920000, "ebit": 649000, "ebitda": 1889000, "pretax_income": 707000, "tax_provision": 182000, "net_income": 525000, "net_income_to_common": 525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12315000, "total_current_assets": 50160000, "total_assets": 72432000, "short_term_debt": 3194000, "long_term_debt": null, "total_debt": 3194000, "total_liabilities": 15194000, "total_equity": 57238000, "shares_outstanding": 8500354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1086000, "capital_expenditure": 1227000, "free_cash_flow": 2313000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183942, "ticker_id": 8554, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "649000", "ebitda": "1889000", "netIncome": "525000", "grossProfit": "10920000", "depreciation": "None", "totalRevenue": "19275000", "costOfRevenue": "8355000", "interestIncome": "84000", "incomeBeforeTax": "707000", "interestExpense": "None", "operatingIncome": "649000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "10271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "525000" }, "balance": { "goodwill": "None", "inventory": "36675000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72432000", "longTermDebt": "None", "shortTermDebt": "3194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64184000", "totalLiabilities": "15194000", "otherCurrentAssets": "502000", "totalCurrentAssets": "50160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22272000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9937000", "totalShareholderEquity": "57238000", "capitalLeaseObligations": "9937000", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "7844000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "7350000", "cashAndShortTermInvestments": "12315000", "commonStockSharesOutstanding": "8500354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1184000", "operatingCashflow": "1086000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-1227000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19275000, "cost_of_revenue": 8355000, "gross_profit": 10920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649000, "depreciation_amortisation": 1240000, "ebitda": 1889000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 707000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": 525000, "net_income_continuing_ops": 525000, "net_income_to_common": 525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12315000, "short_term_investments": null, "net_receivables": 668000, "inventory": 36675000, "other_current_assets": null, "total_current_assets": 50160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22272000, "total_assets": 72432000, "short_term_debt": 3194000, "accounts_payable": 2215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7350000, "total_liabilities": 15194000, "total_debt": 3194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64184000, "total_equity": 57238000, "shares_outstanding": 8500354, "operating_cash_flow": 1086000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 2313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "649000", "ebitda": "1889000", "netIncome": "525000", "grossProfit": "10920000", "depreciation": "None", "totalRevenue": "19275000", "costOfRevenue": "8355000", "interestIncome": "84000", "incomeBeforeTax": "707000", "interestExpense": "None", "operatingIncome": "649000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "10271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "525000" }, "balance": { "goodwill": "None", "inventory": "36675000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72432000", "longTermDebt": "None", "shortTermDebt": "3194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64184000", "totalLiabilities": "15194000", "otherCurrentAssets": "502000", "totalCurrentAssets": "50160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22272000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9937000", "totalShareholderEquity": "57238000", "capitalLeaseObligations": "9937000", "otherCurrentLiabilities": "1986000", "totalCurrentLiabilities": "7844000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "7350000", "cashAndShortTermInvestments": "12315000", "commonStockSharesOutstanding": "8500354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1184000", "operatingCashflow": "1086000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-1227000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 20845000, "cost_of_revenue": 10549000, "gross_profit": 10296000, "ebit": 1760000, "ebitda": 2950000, "pretax_income": 1975000, "tax_provision": 38000, "net_income": 1937000, "net_income_to_common": 1937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12159000, "total_current_assets": 51252000, "total_assets": 72135000, "short_term_debt": 3172000, "long_term_debt": null, "total_debt": 3172000, "total_liabilities": 15789000, "total_equity": 56346000, "shares_outstanding": 8421739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3333000, "capital_expenditure": 242000, "free_cash_flow": 3575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183943, "ticker_id": 8554, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1760000", "ebitda": "2950000", "netIncome": "1937000", "grossProfit": "10296000", "depreciation": "None", "totalRevenue": "20845000", "costOfRevenue": "10549000", "interestIncome": "None", "incomeBeforeTax": "1975000", "interestExpense": "39000", "operatingIncome": "1760000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "8536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "4236000", "netIncomeFromContinuingOperations": "1937000" }, "balance": { "goodwill": "None", "inventory": "37993000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72135000", "longTermDebt": "None", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63659000", "totalLiabilities": "15789000", "otherCurrentAssets": "588000", "totalCurrentAssets": "51252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20883000", "currentAccountsPayable": "2594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9426000", "totalShareholderEquity": "56346000", "capitalLeaseObligations": "9426000", "otherCurrentLiabilities": "1515000", "totalCurrentLiabilities": "8933000", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "6856000", "cashAndShortTermInvestments": "12159000", "commonStockSharesOutstanding": "8421739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "675000", "operatingCashflow": "3333000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20845000, "cost_of_revenue": 10549000, "gross_profit": 10296000, "research_and_development": null, "selling_general_admin": 4236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1760000, "depreciation_amortisation": 1190000, "ebitda": 2950000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 1975000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": 1937000, "net_income_continuing_ops": 1937000, "net_income_to_common": 1937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12159000, "short_term_investments": null, "net_receivables": 512000, "inventory": 37993000, "other_current_assets": null, "total_current_assets": 51252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20883000, "total_assets": 72135000, "short_term_debt": 3172000, "accounts_payable": 2594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6856000, "total_liabilities": 15789000, "total_debt": 3172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63659000, "total_equity": 56346000, "shares_outstanding": 8421739, "operating_cash_flow": 3333000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 3575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1760000", "ebitda": "2950000", "netIncome": "1937000", "grossProfit": "10296000", "depreciation": "None", "totalRevenue": "20845000", "costOfRevenue": "10549000", "interestIncome": "None", "incomeBeforeTax": "1975000", "interestExpense": "39000", "operatingIncome": "1760000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "8536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "4236000", "netIncomeFromContinuingOperations": "1937000" }, "balance": { "goodwill": "None", "inventory": "37993000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72135000", "longTermDebt": "None", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63659000", "totalLiabilities": "15789000", "otherCurrentAssets": "588000", "totalCurrentAssets": "51252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20883000", "currentAccountsPayable": "2594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9426000", "totalShareholderEquity": "56346000", "capitalLeaseObligations": "9426000", "otherCurrentLiabilities": "1515000", "totalCurrentLiabilities": "8933000", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "6856000", "cashAndShortTermInvestments": "12159000", "commonStockSharesOutstanding": "8421739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "675000", "operatingCashflow": "3333000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 17542000, "cost_of_revenue": 6604000, "gross_profit": 10938000, "ebit": 880000, "ebitda": 2056000, "pretax_income": 837000, "tax_provision": 201000, "net_income": 636000, "net_income_to_common": 636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8623000, "total_current_assets": 48172000, "total_assets": 68675000, "short_term_debt": 3251000, "long_term_debt": null, "total_debt": 3251000, "total_liabilities": 15030000, "total_equity": 53645000, "shares_outstanding": 8404741, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": -1125000, "capital_expenditure": 160000, "free_cash_flow": -965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183945, "ticker_id": 8554, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "880000", "ebitda": "2056000", "netIncome": "636000", "grossProfit": "10938000", "depreciation": "None", "totalRevenue": "17542000", "costOfRevenue": "6604000", "interestIncome": "0", "incomeBeforeTax": "837000", "interestExpense": "0", "operatingIncome": "880000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "201000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1176000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "636000" }, "balance": { "goodwill": "None", "inventory": "38585000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "68675000", "longTermDebt": "None", "shortTermDebt": "3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "61722000", "totalLiabilities": "15030000", "otherCurrentAssets": "277000", "totalCurrentAssets": "48172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20503000", "currentAccountsPayable": "1415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9865000", "totalShareholderEquity": "53645000", "capitalLeaseObligations": "9865000", "otherCurrentLiabilities": "2617000", "totalCurrentLiabilities": "7640000", "otherNonCurrentLiabilities": "326000", "totalNonCurrentLiabilities": "7390000", "cashAndShortTermInvestments": "8623000", "commonStockSharesOutstanding": "8404741", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "8623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1158000", "operatingCashflow": "-1125000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-160000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17542000, "cost_of_revenue": 6604000, "gross_profit": 10938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880000, "depreciation_amortisation": 1176000, "ebitda": 2056000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 837000, "tax_provision": 201000, "effective_tax_rate": null, "net_income": 636000, "net_income_continuing_ops": 636000, "net_income_to_common": 636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8623000, "short_term_investments": null, "net_receivables": 687000, "inventory": 38585000, "other_current_assets": null, "total_current_assets": 48172000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20503000, "total_assets": 68675000, "short_term_debt": 3251000, "accounts_payable": 1415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7390000, "total_liabilities": 15030000, "total_debt": 3251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61722000, "total_equity": 53645000, "shares_outstanding": 8404741, "operating_cash_flow": -1125000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": -965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "880000", "ebitda": "2056000", "netIncome": "636000", "grossProfit": "10938000", "depreciation": "None", "totalRevenue": "17542000", "costOfRevenue": "6604000", "interestIncome": "0", "incomeBeforeTax": "837000", "interestExpense": "0", "operatingIncome": "880000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "201000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1176000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "636000" }, "balance": { "goodwill": "None", "inventory": "38585000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "68675000", "longTermDebt": "None", "shortTermDebt": "3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "61722000", "totalLiabilities": "15030000", "otherCurrentAssets": "277000", "totalCurrentAssets": "48172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20503000", "currentAccountsPayable": "1415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9865000", "totalShareholderEquity": "53645000", "capitalLeaseObligations": "9865000", "otherCurrentLiabilities": "2617000", "totalCurrentLiabilities": "7640000", "otherNonCurrentLiabilities": "326000", "totalNonCurrentLiabilities": "7390000", "cashAndShortTermInvestments": "8623000", "commonStockSharesOutstanding": "8404741", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "8623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1158000", "operatingCashflow": "-1125000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-160000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "income_statement": { "revenue": 17482000, "cost_of_revenue": 6561000, "gross_profit": 10921000, "ebit": 790000, "ebitda": 1931000, "pretax_income": 792000, "tax_provision": 261000, "net_income": 531000, "net_income_to_common": 531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10033000, "total_current_assets": 48802000, "total_assets": 70927000, "short_term_debt": 3346000, "long_term_debt": null, "total_debt": 3346000, "total_liabilities": 17931000, "total_equity": 52996000, "shares_outstanding": 8366904, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": 1532000, "capital_expenditure": 87000, "free_cash_flow": 1619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183946, "ticker_id": 8554, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:49.826801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790000", "ebitda": "1931000", "netIncome": "531000", "grossProfit": "10921000", "depreciation": "None", "totalRevenue": "17482000", "costOfRevenue": "6561000", "interestIncome": "0", "incomeBeforeTax": "792000", "interestExpense": "0", "operatingIncome": "790000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "6561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "531000" }, "balance": { "goodwill": "None", "inventory": "37513000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "70927000", "longTermDebt": "None", "shortTermDebt": "3346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "61086000", "totalLiabilities": "17931000", "otherCurrentAssets": "443000", "totalCurrentAssets": "48802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22125000", "currentAccountsPayable": "2338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10749000", "shortLongTermDebtTotal": "11458000", "totalShareholderEquity": "52996000", "capitalLeaseObligations": "11458000", "otherCurrentLiabilities": "2659000", "totalCurrentLiabilities": "9043000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "8888000", "cashAndShortTermInvestments": "10033000", "commonStockSharesOutstanding": "8366904", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "10033000", "accumulatedDepreciationAmortizationPPE": "-17524000" }, "cashflow": { "netIncome": "531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "1532000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17482000, "cost_of_revenue": 6561000, "gross_profit": 10921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790000, "depreciation_amortisation": 1141000, "ebitda": 1931000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 792000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": 531000, "net_income_continuing_ops": 531000, "net_income_to_common": 531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10033000, "short_term_investments": null, "net_receivables": 813000, "inventory": 37513000, "other_current_assets": null, "total_current_assets": 48802000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22125000, "total_assets": 70927000, "short_term_debt": 3346000, "accounts_payable": 2338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8888000, "total_liabilities": 17931000, "total_debt": 3346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61086000, "total_equity": 52996000, "shares_outstanding": 8366904, "operating_cash_flow": 1532000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 1619000, "net_change_in_cash": 1442000 }, "raw_data": { "income": { "ebit": "790000", "ebitda": "1931000", "netIncome": "531000", "grossProfit": "10921000", "depreciation": "None", "totalRevenue": "17482000", "costOfRevenue": "6561000", "interestIncome": "0", "incomeBeforeTax": "792000", "interestExpense": "0", "operatingIncome": "790000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "6561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "531000" }, "balance": { "goodwill": "None", "inventory": "37513000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "70927000", "longTermDebt": "None", "shortTermDebt": "3346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "61086000", "totalLiabilities": "17931000", "otherCurrentAssets": "443000", "totalCurrentAssets": "48802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22125000", "currentAccountsPayable": "2338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10749000", "shortLongTermDebtTotal": "11458000", "totalShareholderEquity": "52996000", "capitalLeaseObligations": "11458000", "otherCurrentLiabilities": "2659000", "totalCurrentLiabilities": "9043000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "8888000", "cashAndShortTermInvestments": "10033000", "commonStockSharesOutstanding": "8366904", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "10033000", "accumulatedDepreciationAmortizationPPE": "-17524000" }, "cashflow": { "netIncome": "531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "1532000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }