{ "ticker": { "uuid": "769daff0-0cba-4615-9028-1f1f7701ceca", "symbol": "IONQ", "name": "IONQ Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/769daff0-0cba-4615-9028-1f1f7701ceca/", "api_url": "https://sharemaestro.com/factors/api/tickers/769daff0-0cba-4615-9028-1f1f7701ceca/" }, "ticker_metadata": { "id": 2146, "uuid": "769daff0-0cba-4615-9028-1f1f7701ceca", "symbol": "IONQ", "name": "IONQ Inc", "asset_type": "equity", "market_cap": 26181155000, "stock_exchange_id": 3, "industry": "Computer Hardware", "sector": "Technology", "description": "IONQ Inc. is a leading innovator in the quantum computing space, dedicated to developing cutting-edge quantum processors and sophisticated software solutions to tackle complex computational challenges across a range of industries, including finance, logistics, and pharmaceuticals. Founded in 2015, the company has capitalized on a cloud-based platform to democratize access to quantum technology, establishing itself as a key player in the market. With a strong portfolio of intellectual property and strategic alliances, IONQ is poised to capitalize on the burgeoning demand for quantum applications, making it an attractive prospect for institutional investors looking to participate in pioneering advancements in technology.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "769daff0-0cba-4615-9028-1f1f7701ceca", "symbol": "IONQ", "name": "IONQ Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/769daff0-0cba-4615-9028-1f1f7701ceca/", "api_url": "https://sharemaestro.com/factors/api/tickers/769daff0-0cba-4615-9028-1f1f7701ceca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.1, "quality": 0.02, "momentum": 0.8, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 56.78, "market_cap": 21078342079.08, "pe_ratio": 76.0715, "earnings_yield": 0.0131, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0557, "piotroski_f_score": 3, "momentum_12_1": 0.2619, "volatility_252d": 1.0101 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.735232+00:00", "batch_id": "" }, "size": { "price_close": 56.78, "market_cap": 21078342079.08, "market_cap_usd": 21078342079.08, "enterprise_value": 20593969079.08, "shares_outstanding": 371228286, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 76.0715, "pb_ratio": 4.236, "ptbv_ratio": 10.1965, "ps_ratio": 112.6473, "pcf_ratio": null, "pfcf_ratio": -55.8194, "ev_ebitda": null, "ev_ebit": -25.8731, "ev_sales": 110.0587, "ev_fcf": -54.5367, "earnings_yield": 0.0131, "fcf_yield": -0.0183, "price_to_sales": 112.6473, "price_to_book": 4.236, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0091 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3808, "operating_margin": -4.2538, "net_margin": 1.4808, "ebitda_margin": -3.6201, "fcf_margin": -2.0181, "roe": 0.0557, "roa": 0.0414, "roic": -0.1329, "roc_greenblatt": null, "asset_turnover": 0.028, "cash_conversion": -1.3628, "accruals_ratio": 0.1013, "sbc_to_revenue": 1.999, "piotroski_f_score": 3, "altman_z_score": 7.3596, "earnings_stability_5y": 97.8155, "revenue_stability_5y": 1.5703, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0106, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3424, "net_debt_to_ebitda": 0.7151, "debt_to_assets": 0.0014, "interest_coverage": null, "current_ratio": 14.0519, "quick_ratio": 13.6208, "net_debt": -484373000, "local_beta": 0.0042, "volatility_252d": 1.0101, "volatility_60d": 2.3558, "max_drawdown_12m": -0.6246, "risk_adjusted_momentum": 0.2593 }, "growth": { "revenue_growth_1y": 3.3458, "revenue_growth_3y_cagr": 1.2689, "revenue_growth_5y_cagr": 2.906, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.5214, "revenue_growth": 3.3458, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1531, "price_return_3m": 0.5891, "price_return_6m": 0.0776, "price_return_9m": 0.3584, "price_return_12m": 0.4552, "price_return_12m_ex1m": 0.2619, "momentum_6m": 0.0776, "momentum_12m": 0.4552, "momentum_12_1": 0.2619, "distance_from_52w_high": -0.2252, "distance_from_52w_low": 1.064, "relative_strength": 0.3552 }, "raw_ttm": { "revenue_ttm": 187118000, "gross_profit_ttm": 71252000, "ebit_ttm": -795960000, "ebitda_ttm": -677388000, "net_income_ttm": 277086001, "eps_diluted_ttm": 0.7464, "operating_cash_flow_ttm": -401186000, "capital_expenditure_ttm": 23569000, "fcf_ttm": -377617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 493538000, "total_current_assets": 2302918000, "total_current_liabilities": 163887000, "net_ppe": null, "total_assets": 6693713000, "total_debt": 9165000, "total_equity": 4975969000, "net_working_capital": 1654658000, "book_value_per_share": 13.4041, "retained_earnings": -388738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2067214000, "tangible_book_per_share": 5.5686 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 74, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 91, "rank_fcf_yield": 89, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 59, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 59, "rank_fcf_margin": 96, "rank_piotroski": 93, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 25 }, "composites": { "value_composite": 90, "quality_composite": 98, "momentum_composite": 20, "growth_composite": 10, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.0447, "os_score": 0.08, "value_percentile": 0.1, "quality_percentile": 0.02, "momentum_percentile": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4315, "ticker_id": 2146, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.735232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.78, "market_cap": 21078342079.08, "market_cap_usd": 21078342079.08, "enterprise_value": 20593969079.08, "shares_outstanding": 371228286, "fx_rate_to_usd": null, "pe_ratio": 76.07147962, "pb_ratio": 4.23602761, "ptbv_ratio": 10.19649735, "ps_ratio": 112.64732457, "pcf_ratio": null, "pfcf_ratio": -55.81936745, "ev_ebitda": null, "ev_ebit": -25.87312061, "ev_sales": 110.05872807, "ev_fcf": -54.53665772, "earnings_yield": 0.01314553, "fcf_yield": -0.01833629, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38078646, "operating_margin": -4.25378638, "net_margin": 1.48080891, "ebitda_margin": -3.62011137, "fcf_margin": -2.01806881, "roe": 0.05568483, "roa": 0.04139496, "roic": -0.13290821, "roc_greenblatt": null, "asset_turnover": 0.02795429, "cash_conversion": -1.36281515, "accruals_ratio": 0.10132971, "sbc_to_revenue": 1.99896857, "debt_to_equity": 0.34244807, "net_debt_to_ebitda": 0.71505991, "debt_to_assets": 0.0013692, "interest_coverage": null, "current_ratio": 14.051865, "quick_ratio": 13.6207936, "net_debt": -484373000, "revenue_growth_1y": 3.34582066, "revenue_growth_3y_cagr": 1.26892883, "revenue_growth_5y_cagr": 2.90599922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.5214074, "piotroski_f_score": 3, "altman_z_score": 7.35961433, "earnings_stability_5y": 97.815468, "revenue_stability_5y": 1.570269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15312754, "price_return_3m": 0.58914078, "price_return_6m": 0.07762384, "price_return_9m": 0.35837321, "price_return_12m": 0.4551512, "price_return_12m_ex1m": 0.26191697, "distance_from_52w_high": -0.22516376, "distance_from_52w_low": 1.06397674, "relative_strength": 0.35518762, "local_beta": 0.0042, "volatility_252d": 1.010066, "volatility_60d": 2.355793, "max_drawdown_12m": -0.62459061, "revenue_ttm": 187118000, "gross_profit_ttm": 71252000, "ebit_ttm": -795960000, "ebitda_ttm": -677388000, "net_income_ttm": 277086001, "eps_diluted_ttm": 0.74640325, "operating_cash_flow_ttm": -401186000, "capital_expenditure_ttm": 23569000, "fcf_ttm": -377617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 493538000, "total_current_assets": 2302918000, "total_current_liabilities": 163887000, "net_ppe": null, "total_assets": 6693713000, "total_debt": 9165000, "total_equity": 4975969000, "net_working_capital": 1654658000, "book_value_per_share": 13.40406749, "retained_earnings": -388738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2067214000, "tangible_book_per_share": 5.5685789, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 74, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 91, "rank_fcf_yield": 89, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 59, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 59, "rank_fcf_margin": 96, "rank_piotroski": 93, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 25, "value_composite": 90, "quality_composite": 98, "momentum_composite": 20, "growth_composite": 10, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.78, "os": 0.08, "value": 0.1, "quality": 0.02, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 76.0715, "earnings_yield": 0.0131, "shareholder_yield": 0, "roe": 0.0557, "momentum_12_1": 0.2619, "complete_fields": { "id": 4315, "ticker_id": 2146, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.735232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.78, "market_cap": 21078342079.08, "market_cap_usd": 21078342079.08, "enterprise_value": 20593969079.08, "shares_outstanding": 371228286, "fx_rate_to_usd": null, "pe_ratio": 76.07147962, "pb_ratio": 4.23602761, "ptbv_ratio": 10.19649735, "ps_ratio": 112.64732457, "pcf_ratio": null, "pfcf_ratio": -55.81936745, "ev_ebitda": null, "ev_ebit": -25.87312061, "ev_sales": 110.05872807, "ev_fcf": -54.53665772, "earnings_yield": 0.01314553, "fcf_yield": -0.01833629, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38078646, "operating_margin": -4.25378638, "net_margin": 1.48080891, "ebitda_margin": -3.62011137, "fcf_margin": -2.01806881, "roe": 0.05568483, "roa": 0.04139496, "roic": -0.13290821, "roc_greenblatt": null, "asset_turnover": 0.02795429, "cash_conversion": -1.36281515, "accruals_ratio": 0.10132971, "sbc_to_revenue": 1.99896857, "debt_to_equity": 0.34244807, "net_debt_to_ebitda": 0.71505991, "debt_to_assets": 0.0013692, "interest_coverage": null, "current_ratio": 14.051865, "quick_ratio": 13.6207936, "net_debt": -484373000, "revenue_growth_1y": 3.34582066, "revenue_growth_3y_cagr": 1.26892883, "revenue_growth_5y_cagr": 2.90599922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.5214074, "piotroski_f_score": 3, "altman_z_score": 7.35961433, "earnings_stability_5y": 97.815468, "revenue_stability_5y": 1.570269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15312754, "price_return_3m": 0.58914078, "price_return_6m": 0.07762384, "price_return_9m": 0.35837321, "price_return_12m": 0.4551512, "price_return_12m_ex1m": 0.26191697, "distance_from_52w_high": -0.22516376, "distance_from_52w_low": 1.06397674, "relative_strength": 0.35518762, "local_beta": 0.0042, "volatility_252d": 1.010066, "volatility_60d": 2.355793, "max_drawdown_12m": -0.62459061, "revenue_ttm": 187118000, "gross_profit_ttm": 71252000, "ebit_ttm": -795960000, "ebitda_ttm": -677388000, "net_income_ttm": 277086001, "eps_diluted_ttm": 0.74640325, "operating_cash_flow_ttm": -401186000, "capital_expenditure_ttm": 23569000, "fcf_ttm": -377617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 493538000, "total_current_assets": 2302918000, "total_current_liabilities": 163887000, "net_ppe": null, "total_assets": 6693713000, "total_debt": 9165000, "total_equity": 4975969000, "net_working_capital": 1654658000, "book_value_per_share": 13.40406749, "retained_earnings": -388738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2067214000, "tangible_book_per_share": 5.5685789, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 74, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 91, "rank_fcf_yield": 89, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 59, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 59, "rank_fcf_margin": 96, "rank_piotroski": 93, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 25, "value_composite": 90, "quality_composite": 98, "momentum_composite": 20, "growth_composite": 10, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 130016000, "cost_of_revenue": 77488000, "gross_profit": 52528000, "ebit": -556693000, "ebitda": -474689000, "pretax_income": -556693000, "tax_provision": -44572000, "net_income": -510378000, "net_income_to_common": -510378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030865000, "total_current_assets": 2586439000, "total_assets": 6570358000, "short_term_debt": 8850000, "long_term_debt": null, "total_debt": 8850000, "total_liabilities": 2756666000, "total_equity": 3799517000, "shares_outstanding": 280345046, "goodwill_and_intangibles": 2731016000 }, "cash_flow": { "operating_cash_flow": -283187000, "capital_expenditure": 16417000, "free_cash_flow": -266770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280641, "ticker_id": 2146, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-556693000", "ebitda": "-474689000", "netIncome": "-510378000", "grossProfit": "52528000", "depreciation": "None", "totalRevenue": "130016000", "costOfRevenue": "77488000", "interestIncome": "55997000", "incomeBeforeTax": "-556693000", "interestExpense": "None", "operatingIncome": "-633715000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-44572000", "reportedCurrency": "USD", "netInterestIncome": "10283000", "nonInterestIncome": "None", "operatingExpenses": "686243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82004000", "sellingGeneralAndAdministrative": "245087000", "netIncomeFromContinuingOperations": "-512121000" }, "balance": { "goodwill": "1963584000", "inventory": "57697000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "6570358000", "longTermDebt": "None", "shortTermDebt": "8850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "767432000", "reportedCurrency": "USD", "retainedEarnings": "-1194098000", "totalLiabilities": "2756666000", "otherCurrentAssets": "127751000", "totalCurrentAssets": "2586439000", "currentLongTermDebt": "None", "longTermInvestments": "944643000", "shortTermInvestments": "1361291000", "currentNetReceivables": "66532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3983919000", "currentAccountsPayable": "26138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30021000", "totalShareholderEquity": "3799517000", "capitalLeaseObligations": "30021000", "otherCurrentLiabilities": "89721000", "totalCurrentLiabilities": "166825000", "otherNonCurrentLiabilities": "95172000", "totalNonCurrentLiabilities": "2589841000", "cashAndShortTermInvestments": "1030865000", "commonStockSharesOutstanding": "280345046", "intangibleAssetsExcludingGoodwill": "767432000", "cashAndCashEquivalentsAtCarryingValue": "1030865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-601265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-283187000", "capitalExpenditures": "16417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3358602000", "cashflowFromInvestment": "-2095088000", "stockBasedCompensation": "312032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130016000, "cost_of_revenue": 77488000, "gross_profit": 52528000, "research_and_development": 305705000, "selling_general_admin": 245087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -556693000, "depreciation_amortisation": 82004000, "ebitda": -474689000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -556693000, "tax_provision": -44572000, "effective_tax_rate": null, "net_income": -510378000, "net_income_continuing_ops": -512121000, "net_income_to_common": -510378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030865000, "short_term_investments": 1361291000, "net_receivables": 66532000, "inventory": 57697000, "other_current_assets": null, "total_current_assets": 2586439000, "net_ppe": null, "goodwill": 1963584000, "intangible_assets": 767432000, "goodwill_and_intangibles": 2731016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3983919000, "total_assets": 6570358000, "short_term_debt": 8850000, "accounts_payable": 26138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2589841000, "total_liabilities": 2756666000, "total_debt": 8850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1194098000, "total_equity": 3799517000, "shares_outstanding": 280345046, "operating_cash_flow": -283187000, "stock_based_compensation": 312032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2095088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3358602000, "free_cash_flow": -266770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-556693000", "ebitda": "-474689000", "netIncome": "-510378000", "grossProfit": "52528000", "depreciation": "None", "totalRevenue": "130016000", "costOfRevenue": "77488000", "interestIncome": "55997000", "incomeBeforeTax": "-556693000", "interestExpense": "None", "operatingIncome": "-633715000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-44572000", "reportedCurrency": "USD", "netInterestIncome": "10283000", "nonInterestIncome": "None", "operatingExpenses": "686243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82004000", "sellingGeneralAndAdministrative": "245087000", "netIncomeFromContinuingOperations": "-512121000" }, "balance": { "goodwill": "1963584000", "inventory": "57697000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "6570358000", "longTermDebt": "None", "shortTermDebt": "8850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "767432000", "reportedCurrency": "USD", "retainedEarnings": "-1194098000", "totalLiabilities": "2756666000", "otherCurrentAssets": "127751000", "totalCurrentAssets": "2586439000", "currentLongTermDebt": "None", "longTermInvestments": "944643000", "shortTermInvestments": "1361291000", "currentNetReceivables": "66532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3983919000", "currentAccountsPayable": "26138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30021000", "totalShareholderEquity": "3799517000", "capitalLeaseObligations": "30021000", "otherCurrentLiabilities": "89721000", "totalCurrentLiabilities": "166825000", "otherNonCurrentLiabilities": "95172000", "totalNonCurrentLiabilities": "2589841000", "cashAndShortTermInvestments": "1030865000", "commonStockSharesOutstanding": "280345046", "intangibleAssetsExcludingGoodwill": "767432000", "cashAndCashEquivalentsAtCarryingValue": "1030865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-601265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-283187000", "capitalExpenditures": "16417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3358602000", "cashflowFromInvestment": "-2095088000", "stockBasedCompensation": "312032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 43073000, "cost_of_revenue": 20597000, "gross_profit": 22476000, "ebit": -232455000, "ebitda": -213801000, "pretax_income": -331588000, "tax_provision": 59000, "net_income": -331647000, "net_income_to_common": -331647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54393000, "total_current_assets": 378802000, "total_assets": 508388000, "short_term_debt": 3366000, "long_term_debt": null, "total_debt": 3366000, "total_liabilities": 124526000, "total_equity": 383862000, "shares_outstanding": 213029000, "goodwill_and_intangibles": 39373000 }, "cash_flow": { "operating_cash_flow": -105683000, "capital_expenditure": 23569000, "free_cash_flow": -82114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280646, "ticker_id": 2146, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-232455000", "ebitda": "-213801000", "netIncome": "-331647000", "grossProfit": "22476000", "depreciation": "None", "totalRevenue": "43073000", "costOfRevenue": "20597000", "interestIncome": "18249000", "incomeBeforeTax": "-331588000", "interestExpense": "None", "operatingIncome": "-232455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "18249000", "nonInterestIncome": "None", "operatingExpenses": "254931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18654000", "sellingGeneralAndAdministrative": "71055000", "netIncomeFromContinuingOperations": "-331647000" }, "balance": { "goodwill": "9904000", "inventory": "18658000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "508388000", "longTermDebt": "None", "shortTermDebt": "3366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29469000", "reportedCurrency": "USD", "retainedEarnings": "-683720000", "totalLiabilities": "124526000", "otherCurrentAssets": "7446000", "totalCurrentAssets": "378802000", "currentLongTermDebt": "None", "longTermInvestments": "23545000", "shortTermInvestments": "285896000", "currentNetReceivables": "12409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129586000", "currentAccountsPayable": "5230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17725000", "totalShareholderEquity": "383862000", "capitalLeaseObligations": "17725000", "otherCurrentLiabilities": "16811000", "totalCurrentLiabilities": "36085000", "otherNonCurrentLiabilities": "3333000", "totalNonCurrentLiabilities": "88441000", "cashAndShortTermInvestments": "54393000", "commonStockSharesOutstanding": "213029000", "intangibleAssetsExcludingGoodwill": "29469000", "cashAndCashEquivalentsAtCarryingValue": "54393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105683000", "capitalExpenditures": "23569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41687000", "cashflowFromInvestment": "82730000", "stockBasedCompensation": "106878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43073000, "cost_of_revenue": 20597000, "gross_profit": 22476000, "research_and_development": 136827000, "selling_general_admin": 71055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232455000, "depreciation_amortisation": 18654000, "ebitda": -213801000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -331588000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -331647000, "net_income_continuing_ops": -331647000, "net_income_to_common": -331647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54393000, "short_term_investments": 285896000, "net_receivables": 12409000, "inventory": 18658000, "other_current_assets": null, "total_current_assets": 378802000, "net_ppe": null, "goodwill": 9904000, "intangible_assets": 29469000, "goodwill_and_intangibles": 39373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129586000, "total_assets": 508388000, "short_term_debt": 3366000, "accounts_payable": 5230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88441000, "total_liabilities": 124526000, "total_debt": 3366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683720000, "total_equity": 383862000, "shares_outstanding": 213029000, "operating_cash_flow": -105683000, "stock_based_compensation": 106878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41687000, "free_cash_flow": -82114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-232455000", "ebitda": "-213801000", "netIncome": "-331647000", "grossProfit": "22476000", "depreciation": "None", "totalRevenue": "43073000", "costOfRevenue": "20597000", "interestIncome": "18249000", "incomeBeforeTax": "-331588000", "interestExpense": "None", "operatingIncome": "-232455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "18249000", "nonInterestIncome": "None", "operatingExpenses": "254931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18654000", "sellingGeneralAndAdministrative": "71055000", "netIncomeFromContinuingOperations": "-331647000" }, "balance": { "goodwill": "9904000", "inventory": "18658000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "508388000", "longTermDebt": "None", "shortTermDebt": "3366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29469000", "reportedCurrency": "USD", "retainedEarnings": "-683720000", "totalLiabilities": "124526000", "otherCurrentAssets": "7446000", "totalCurrentAssets": "378802000", "currentLongTermDebt": "None", "longTermInvestments": "23545000", "shortTermInvestments": "285896000", "currentNetReceivables": "12409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129586000", "currentAccountsPayable": "5230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17725000", "totalShareholderEquity": "383862000", "capitalLeaseObligations": "17725000", "otherCurrentLiabilities": "16811000", "totalCurrentLiabilities": "36085000", "otherNonCurrentLiabilities": "3333000", "totalNonCurrentLiabilities": "88441000", "cashAndShortTermInvestments": "54393000", "commonStockSharesOutstanding": "213029000", "intangibleAssetsExcludingGoodwill": "29469000", "cashAndCashEquivalentsAtCarryingValue": "54393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105683000", "capitalExpenditures": "23569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41687000", "cashflowFromInvestment": "82730000", "stockBasedCompensation": "106878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 22042000, "cost_of_revenue": 8108000, "gross_profit": 13934000, "ebit": -157754000, "ebitda": -147379000, "pretax_income": -157723000, "tax_provision": 48000, "net_income": -157771000, "net_income_to_common": -157771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35665000, "total_current_assets": 389989000, "total_assets": 553580000, "short_term_debt": 710000, "long_term_debt": null, "total_debt": 710000, "total_liabilities": 68586000, "total_equity": 484994000, "shares_outstanding": 202576492, "goodwill_and_intangibles": 15819000 }, "cash_flow": { "operating_cash_flow": -78811000, "capital_expenditure": 19549000, "free_cash_flow": -59262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280651, "ticker_id": 2146, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157754000", "ebitda": "-147379000", "netIncome": "-157771000", "grossProfit": "13934000", "depreciation": "None", "totalRevenue": "22042000", "costOfRevenue": "8108000", "interestIncome": "17282000", "incomeBeforeTax": "-157723000", "interestExpense": "None", "operatingIncome": "-157754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "17282000", "nonInterestIncome": "None", "operatingExpenses": "171688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10375000", "sellingGeneralAndAdministrative": "50722000", "netIncomeFromContinuingOperations": "-134514000" }, "balance": { "goodwill": "742000", "inventory": "12476000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "553580000", "longTermDebt": "None", "shortTermDebt": "710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15077000", "reportedCurrency": "USD", "retainedEarnings": "-352073000", "totalLiabilities": "68586000", "otherCurrentAssets": "8496000", "totalCurrentAssets": "389989000", "currentLongTermDebt": "None", "longTermInvestments": "100489000", "shortTermInvestments": "319776000", "currentNetReceivables": "13576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163591000", "currentAccountsPayable": "5599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8105000", "totalShareholderEquity": "484994000", "capitalLeaseObligations": "8105000", "otherCurrentLiabilities": "30855000", "totalCurrentLiabilities": "37164000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "31422000", "cashAndShortTermInvestments": "35665000", "commonStockSharesOutstanding": "202576492", "intangibleAssetsExcludingGoodwill": "15077000", "cashAndCashEquivalentsAtCarryingValue": "35665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78811000", "capitalExpenditures": "19549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1761000", "cashflowFromInvestment": "68766000", "stockBasedCompensation": "69743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22042000, "cost_of_revenue": 8108000, "gross_profit": 13934000, "research_and_development": 92321000, "selling_general_admin": 50722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157754000, "depreciation_amortisation": 10375000, "ebitda": -147379000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -157723000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -157771000, "net_income_continuing_ops": -134514000, "net_income_to_common": -157771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35665000, "short_term_investments": 319776000, "net_receivables": 13576000, "inventory": 12476000, "other_current_assets": null, "total_current_assets": 389989000, "net_ppe": null, "goodwill": 742000, "intangible_assets": 15077000, "goodwill_and_intangibles": 15819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163591000, "total_assets": 553580000, "short_term_debt": 710000, "accounts_payable": 5599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31422000, "total_liabilities": 68586000, "total_debt": 710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352073000, "total_equity": 484994000, "shares_outstanding": 202576492, "operating_cash_flow": -78811000, "stock_based_compensation": 69743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1761000, "free_cash_flow": -59262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157754000", "ebitda": "-147379000", "netIncome": "-157771000", "grossProfit": "13934000", "depreciation": "None", "totalRevenue": "22042000", "costOfRevenue": "8108000", "interestIncome": "17282000", "incomeBeforeTax": "-157723000", "interestExpense": "None", "operatingIncome": "-157754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "17282000", "nonInterestIncome": "None", "operatingExpenses": "171688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10375000", "sellingGeneralAndAdministrative": "50722000", "netIncomeFromContinuingOperations": "-134514000" }, "balance": { "goodwill": "742000", "inventory": "12476000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "553580000", "longTermDebt": "None", "shortTermDebt": "710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15077000", "reportedCurrency": "USD", "retainedEarnings": "-352073000", "totalLiabilities": "68586000", "otherCurrentAssets": "8496000", "totalCurrentAssets": "389989000", "currentLongTermDebt": "None", "longTermInvestments": "100489000", "shortTermInvestments": "319776000", "currentNetReceivables": "13576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163591000", "currentAccountsPayable": "5599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8105000", "totalShareholderEquity": "484994000", "capitalLeaseObligations": "8105000", "otherCurrentLiabilities": "30855000", "totalCurrentLiabilities": "37164000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "31422000", "cashAndShortTermInvestments": "35665000", "commonStockSharesOutstanding": "202576492", "intangibleAssetsExcludingGoodwill": "15077000", "cashAndCashEquivalentsAtCarryingValue": "35665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78811000", "capitalExpenditures": "19549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1761000", "cashflowFromInvestment": "68766000", "stockBasedCompensation": "69743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 11131000, "cost_of_revenue": 8548000, "gross_profit": 2583000, "ebit": -48511000, "ebitda": -42907000, "pretax_income": -48511000, "tax_provision": -37229000, "net_income": -48511000, "net_income_to_common": -48511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44367000, "total_current_assets": 371628000, "total_assets": 597992000, "short_term_debt": 591000, "long_term_debt": null, "total_debt": 591000, "total_liabilities": 29781000, "total_equity": 568211000, "shares_outstanding": 197727642, "goodwill_and_intangibles": 9686000 }, "cash_flow": { "operating_cash_flow": -44698000, "capital_expenditure": 12564000, "free_cash_flow": -32134000, "dividends_paid": 905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280656, "ticker_id": 2146, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48511000", "ebitda": "-42907000", "netIncome": "-48511000", "grossProfit": "2583000", "depreciation": "None", "totalRevenue": "11131000", "costOfRevenue": "8548000", "interestIncome": "7093000", "incomeBeforeTax": "-48511000", "interestExpense": "37235000", "operatingIncome": "-85746000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-37229000", "reportedCurrency": "USD", "netInterestIncome": "7093000", "nonInterestIncome": "None", "operatingExpenses": "88329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5604000", "sellingGeneralAndAdministrative": "35966000", "netIncomeFromContinuingOperations": "-48511000" }, "balance": { "goodwill": "742000", "inventory": "5164000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "597992000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8944000", "reportedCurrency": "USD", "retainedEarnings": "-194302000", "totalLiabilities": "29781000", "otherCurrentAssets": "7375000", "totalCurrentAssets": "371628000", "currentLongTermDebt": "None", "longTermInvestments": "182001000", "shortTermInvestments": "311430000", "currentNetReceivables": "3292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226364000", "currentAccountsPayable": "3055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29767000", "shortLongTermDebtTotal": "4050000", "totalShareholderEquity": "568211000", "capitalLeaseObligations": "4050000", "otherCurrentLiabilities": "16264000", "totalCurrentLiabilities": "20160000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "9621000", "cashAndShortTermInvestments": "44367000", "commonStockSharesOutstanding": "197727642", "intangibleAssetsExcludingGoodwill": "8944000", "cashAndCashEquivalentsAtCarryingValue": "44367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48511000", "profitLoss": "None", "dividendPayout": "905000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44698000", "capitalExpenditures": "12564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1096000", "cashflowFromInvestment": "-309056000", "stockBasedCompensation": "31456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11131000, "cost_of_revenue": 8548000, "gross_profit": 2583000, "research_and_development": 43978000, "selling_general_admin": 35966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48511000, "depreciation_amortisation": 5604000, "ebitda": -42907000, "interest_expense": 37235000, "interest_income": null, "other_non_operating": null, "pretax_income": -48511000, "tax_provision": -37229000, "effective_tax_rate": null, "net_income": -48511000, "net_income_continuing_ops": -48511000, "net_income_to_common": -48511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44367000, "short_term_investments": 311430000, "net_receivables": 3292000, "inventory": 5164000, "other_current_assets": null, "total_current_assets": 371628000, "net_ppe": null, "goodwill": 742000, "intangible_assets": 8944000, "goodwill_and_intangibles": 9686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226364000, "total_assets": 597992000, "short_term_debt": 591000, "accounts_payable": 3055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9621000, "total_liabilities": 29781000, "total_debt": 591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194302000, "total_equity": 568211000, "shares_outstanding": 197727642, "operating_cash_flow": -44698000, "stock_based_compensation": 31456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309056000, "dividends_paid": 905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1096000, "free_cash_flow": -32134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48511000", "ebitda": "-42907000", "netIncome": "-48511000", "grossProfit": "2583000", "depreciation": "None", "totalRevenue": "11131000", "costOfRevenue": "8548000", "interestIncome": "7093000", "incomeBeforeTax": "-48511000", "interestExpense": "37235000", "operatingIncome": "-85746000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-37229000", "reportedCurrency": "USD", "netInterestIncome": "7093000", "nonInterestIncome": "None", "operatingExpenses": "88329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5604000", "sellingGeneralAndAdministrative": "35966000", "netIncomeFromContinuingOperations": "-48511000" }, "balance": { "goodwill": "742000", "inventory": "5164000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "597992000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8944000", "reportedCurrency": "USD", "retainedEarnings": "-194302000", "totalLiabilities": "29781000", "otherCurrentAssets": "7375000", "totalCurrentAssets": "371628000", "currentLongTermDebt": "None", "longTermInvestments": "182001000", "shortTermInvestments": "311430000", "currentNetReceivables": "3292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226364000", "currentAccountsPayable": "3055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29767000", "shortLongTermDebtTotal": "4050000", "totalShareholderEquity": "568211000", "capitalLeaseObligations": "4050000", "otherCurrentLiabilities": "16264000", "totalCurrentLiabilities": "20160000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "9621000", "cashAndShortTermInvestments": "44367000", "commonStockSharesOutstanding": "197727642", "intangibleAssetsExcludingGoodwill": "8944000", "cashAndCashEquivalentsAtCarryingValue": "44367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48511000", "profitLoss": "None", "dividendPayout": "905000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44698000", "capitalExpenditures": "12564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1096000", "cashflowFromInvestment": "-309056000", "stockBasedCompensation": "31456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 2099000, "cost_of_revenue": 3588000, "gross_profit": -1489000, "ebit": -106186000, "ebitda": -103638000, "pretax_income": -106186000, "tax_provision": 67527000, "net_income": -106186000, "net_income_to_common": -106186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399025000, "total_current_assets": 529617000, "total_assets": 642028000, "short_term_debt": 568000, "long_term_debt": null, "total_debt": 568000, "total_liabilities": 50798000, "total_equity": 591230000, "shares_outstanding": 194058194, "goodwill_and_intangibles": 5841000 }, "cash_flow": { "operating_cash_flow": -26537000, "capital_expenditure": 10024000, "free_cash_flow": -16513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280661, "ticker_id": 2146, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106186000", "ebitda": "-103638000", "netIncome": "-106186000", "grossProfit": "-1489000", "depreciation": "None", "totalRevenue": "2099000", "costOfRevenue": "3588000", "interestIncome": "64000", "incomeBeforeTax": "-106186000", "interestExpense": "4259000", "operatingIncome": "-38687000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "67527000", "reportedCurrency": "USD", "netInterestIncome": "-4259000", "nonInterestIncome": "None", "operatingExpenses": "37198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2548000", "sellingGeneralAndAdministrative": "13737000", "netIncomeFromContinuingOperations": "-106186000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "642028000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5841000", "reportedCurrency": "USD", "retainedEarnings": "-145791000", "totalLiabilities": "50798000", "otherCurrentAssets": "6442000", "totalCurrentAssets": "529617000", "currentLongTermDebt": "None", "longTermInvestments": "80110000", "shortTermInvestments": "123443000", "currentNetReceivables": "707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112411000", "currentAccountsPayable": "1882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22902000", "shortLongTermDebtTotal": "4211000", "totalShareholderEquity": "591230000", "capitalLeaseObligations": "4211000", "otherCurrentLiabilities": "6541000", "totalCurrentLiabilities": "9691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41107000", "cashAndShortTermInvestments": "399025000", "commonStockSharesOutstanding": "194058194", "intangibleAssetsExcludingGoodwill": "5841000", "cashAndCashEquivalentsAtCarryingValue": "399025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4253000", "operatingCashflow": "-26537000", "capitalExpenditures": "10024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603227000", "cashflowFromInvestment": "-213785000", "stockBasedCompensation": "7748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2099000, "cost_of_revenue": 3588000, "gross_profit": -1489000, "research_and_development": 20228000, "selling_general_admin": 13737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106186000, "depreciation_amortisation": 2548000, "ebitda": -103638000, "interest_expense": 4259000, "interest_income": null, "other_non_operating": null, "pretax_income": -106186000, "tax_provision": 67527000, "effective_tax_rate": null, "net_income": -106186000, "net_income_continuing_ops": -106186000, "net_income_to_common": -106186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399025000, "short_term_investments": 123443000, "net_receivables": 707000, "inventory": 1, "other_current_assets": null, "total_current_assets": 529617000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5841000, "goodwill_and_intangibles": 5841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112411000, "total_assets": 642028000, "short_term_debt": 568000, "accounts_payable": 1882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9691000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41107000, "total_liabilities": 50798000, "total_debt": 568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145791000, "total_equity": 591230000, "shares_outstanding": 194058194, "operating_cash_flow": -26537000, "stock_based_compensation": 7748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 603227000, "free_cash_flow": -16513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106186000", "ebitda": "-103638000", "netIncome": "-106186000", "grossProfit": "-1489000", "depreciation": "None", "totalRevenue": "2099000", "costOfRevenue": "3588000", "interestIncome": "64000", "incomeBeforeTax": "-106186000", "interestExpense": "4259000", "operatingIncome": "-38687000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "67527000", "reportedCurrency": "USD", "netInterestIncome": "-4259000", "nonInterestIncome": "None", "operatingExpenses": "37198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2548000", "sellingGeneralAndAdministrative": "13737000", "netIncomeFromContinuingOperations": "-106186000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "642028000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5841000", "reportedCurrency": "USD", "retainedEarnings": "-145791000", "totalLiabilities": "50798000", "otherCurrentAssets": "6442000", "totalCurrentAssets": "529617000", "currentLongTermDebt": "None", "longTermInvestments": "80110000", "shortTermInvestments": "123443000", "currentNetReceivables": "707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112411000", "currentAccountsPayable": "1882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22902000", "shortLongTermDebtTotal": "4211000", "totalShareholderEquity": "591230000", "capitalLeaseObligations": "4211000", "otherCurrentLiabilities": "6541000", "totalCurrentLiabilities": "9691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41107000", "cashAndShortTermInvestments": "399025000", "commonStockSharesOutstanding": "194058194", "intangibleAssetsExcludingGoodwill": "5841000", "cashAndCashEquivalentsAtCarryingValue": "399025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4253000", "operatingCashflow": "-26537000", "capitalExpenditures": "10024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603227000", "cashflowFromInvestment": "-213785000", "stockBasedCompensation": "7748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 143000, "cost_of_revenue": 1400000, "gross_profit": -1400000, "ebit": -15424000, "ebitda": -14024000, "pretax_income": -15424000, "tax_provision": 1193703, "net_income": -15424000, "net_income_to_common": -15424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36120000, "total_current_assets": 38579000, "total_assets": 60478000, "short_term_debt": 495000, "long_term_debt": null, "total_debt": 495000, "total_liabilities": 6775000, "total_equity": 53703000, "shares_outstanding": 192485413, "goodwill_and_intangibles": 2687000 }, "cash_flow": { "operating_cash_flow": -12007000, "capital_expenditure": 11676000, "free_cash_flow": -331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280666, "ticker_id": 2146, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15424000", "ebitda": "-14024000", "netIncome": "-15424000", "grossProfit": "-1400000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "1400000", "interestIncome": "None", "incomeBeforeTax": "-15424000", "interestExpense": "0", "operatingIncome": "-15733000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1193703", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000", "sellingGeneralAndAdministrative": "3547000", "netIncomeFromContinuingOperations": "-15424000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "60478000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2687000", "reportedCurrency": "USD", "retainedEarnings": "-39605000", "totalLiabilities": "6775000", "otherCurrentAssets": "2069000", "totalCurrentAssets": "38579000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21899000", "currentAccountsPayable": "538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16284000", "shortLongTermDebtTotal": "4271000", "totalShareholderEquity": "53703000", "capitalLeaseObligations": "4271000", "otherCurrentLiabilities": "733000", "totalCurrentLiabilities": "1881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4894000", "cashAndShortTermInvestments": "36120000", "commonStockSharesOutstanding": "192485413", "intangibleAssetsExcludingGoodwill": "2687000", "cashAndCashEquivalentsAtCarryingValue": "36120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000", "operatingCashflow": "-12007000", "capitalExpenditures": "11676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-11676000", "stockBasedCompensation": "1224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143000, "cost_of_revenue": 1400000, "gross_profit": -1400000, "research_and_development": 10157000, "selling_general_admin": 3547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15424000, "depreciation_amortisation": 1400000, "ebitda": -14024000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15424000, "tax_provision": 1193703, "effective_tax_rate": null, "net_income": -15424000, "net_income_continuing_ops": -15424000, "net_income_to_common": -15424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36120000, "short_term_investments": 0, "net_receivables": 390000, "inventory": null, "other_current_assets": null, "total_current_assets": 38579000, "net_ppe": null, "goodwill": null, "intangible_assets": 2687000, "goodwill_and_intangibles": 2687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21899000, "total_assets": 60478000, "short_term_debt": 495000, "accounts_payable": 538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4894000, "total_liabilities": 6775000, "total_debt": 495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39605000, "total_equity": 53703000, "shares_outstanding": 192485413, "operating_cash_flow": -12007000, "stock_based_compensation": 1224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000, "free_cash_flow": -331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15424000", "ebitda": "-14024000", "netIncome": "-15424000", "grossProfit": "-1400000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "1400000", "interestIncome": "None", "incomeBeforeTax": "-15424000", "interestExpense": "0", "operatingIncome": "-15733000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1193703", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000", "sellingGeneralAndAdministrative": "3547000", "netIncomeFromContinuingOperations": "-15424000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "60478000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2687000", "reportedCurrency": "USD", "retainedEarnings": "-39605000", "totalLiabilities": "6775000", "otherCurrentAssets": "2069000", "totalCurrentAssets": "38579000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21899000", "currentAccountsPayable": "538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16284000", "shortLongTermDebtTotal": "4271000", "totalShareholderEquity": "53703000", "capitalLeaseObligations": "4271000", "otherCurrentLiabilities": "733000", "totalCurrentLiabilities": "1881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4894000", "cashAndShortTermInvestments": "36120000", "commonStockSharesOutstanding": "192485413", "intangibleAssetsExcludingGoodwill": "2687000", "cashAndCashEquivalentsAtCarryingValue": "36120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000", "operatingCashflow": "-12007000", "capitalExpenditures": "11676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-11676000", "stockBasedCompensation": "1224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": 88000, "gross_profit": 112000, "ebit": -9255000, "ebitda": -8852000, "pretax_income": -8926000, "tax_provision": 9000, "net_income": -8935000, "net_income_to_common": -8935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59527000, "total_current_assets": 60416000, "total_assets": 65345000, "short_term_debt": 133000, "long_term_debt": null, "total_debt": 133000, "total_liabilities": 1359000, "total_equity": 63986000, "shares_outstanding": 3984247, "goodwill_and_intangibles": 1276000 }, "cash_flow": { "operating_cash_flow": -7721000, "capital_expenditure": 2418000, "free_cash_flow": -5303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280670, "ticker_id": 2146, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9255000", "ebitda": "-8852000", "netIncome": "-8935000", "grossProfit": "112000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-8926000", "interestExpense": "0", "operatingIncome": "-9255000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "1810000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65345000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1276000", "reportedCurrency": "USD", "retainedEarnings": "-24181000", "totalLiabilities": "1359000", "otherCurrentAssets": "789000", "totalCurrentAssets": "60416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4929000", "currentAccountsPayable": "441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3647000", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "63986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234000", "totalCurrentLiabilities": "808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551000", "cashAndShortTermInvestments": "59527000", "commonStockSharesOutstanding": "3984247", "intangibleAssetsExcludingGoodwill": "1276000", "cashAndCashEquivalentsAtCarryingValue": "59527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7721000", "capitalExpenditures": "2418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62223000", "cashflowFromInvestment": "-3342000", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": 88000, "gross_profit": 112000, "research_and_development": 6889000, "selling_general_admin": 1810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9255000, "depreciation_amortisation": 403000, "ebitda": -8852000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8926000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -8935000, "net_income_continuing_ops": null, "net_income_to_common": -8935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59527000, "short_term_investments": null, "net_receivables": 100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 60416000, "net_ppe": null, "goodwill": null, "intangible_assets": 1276000, "goodwill_and_intangibles": 1276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4929000, "total_assets": 65345000, "short_term_debt": 133000, "accounts_payable": 441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551000, "total_liabilities": 1359000, "total_debt": 133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24181000, "total_equity": 63986000, "shares_outstanding": 3984247, "operating_cash_flow": -7721000, "stock_based_compensation": 859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62223000, "free_cash_flow": -5303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9255000", "ebitda": "-8852000", "netIncome": "-8935000", "grossProfit": "112000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-8926000", "interestExpense": "0", "operatingIncome": "-9255000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "1810000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65345000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1276000", "reportedCurrency": "USD", "retainedEarnings": "-24181000", "totalLiabilities": "1359000", "otherCurrentAssets": "789000", "totalCurrentAssets": "60416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4929000", "currentAccountsPayable": "441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3647000", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "63986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234000", "totalCurrentLiabilities": "808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551000", "cashAndShortTermInvestments": "59527000", "commonStockSharesOutstanding": "3984247", "intangibleAssetsExcludingGoodwill": "1276000", "cashAndCashEquivalentsAtCarryingValue": "59527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7721000", "capitalExpenditures": "2418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62223000", "cashflowFromInvestment": "-3342000", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 64668000, "cost_of_revenue": 49254000, "gross_profit": 15414000, "ebit": -271507000, "ebitda": -228378000, "pretax_income": 798228000, "tax_provision": -6382000, "net_income": 805360000, "net_income_to_common": 805360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493538000, "total_current_assets": 2302918000, "total_assets": 6693713000, "short_term_debt": 9165000, "long_term_debt": null, "total_debt": 9165000, "total_liabilities": 1704011000, "total_equity": 4975969000, "shares_outstanding": 371228286, "goodwill_and_intangibles": 2908755000 }, "cash_flow": { "operating_cash_flow": -151024000, "capital_expenditure": 8369000, "free_cash_flow": -142655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280639, "ticker_id": 2146, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-271507000", "ebitda": "-228378000", "netIncome": "805360000", "grossProfit": "15414000", "depreciation": "None", "totalRevenue": "64668000", "costOfRevenue": "49254000", "interestIncome": "28234000", "incomeBeforeTax": "798228000", "interestExpense": "None", "operatingIncome": "-271507000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6382000", "reportedCurrency": "USD", "netInterestIncome": "28234000", "nonInterestIncome": "None", "operatingExpenses": "286921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43129000", "sellingGeneralAndAdministrative": "88616000", "netIncomeFromContinuingOperations": "804610000" }, "balance": { "goodwill": "2127665000", "inventory": "70647000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "6693713000", "longTermDebt": "None", "shortTermDebt": "9165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "781090000", "reportedCurrency": "USD", "retainedEarnings": "-388738000", "totalLiabilities": "1704011000", "otherCurrentAssets": "171251000", "totalCurrentAssets": "2302918000", "currentLongTermDebt": "None", "longTermInvestments": "1058426000", "shortTermInvestments": "1539932000", "currentNetReceivables": "98197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4390795000", "currentAccountsPayable": "38308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30443000", "totalShareholderEquity": "4975969000", "capitalLeaseObligations": "30443000", "otherCurrentLiabilities": "65444000", "totalCurrentLiabilities": "163887000", "otherNonCurrentLiabilities": "13245000", "totalNonCurrentLiabilities": "1540124000", "cashAndShortTermInvestments": "493538000", "commonStockSharesOutstanding": "371228286", "intangibleAssetsExcludingGoodwill": "781090000", "cashAndCashEquivalentsAtCarryingValue": "493538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151024000", "capitalExpenditures": "8369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6899000", "cashflowFromInvestment": "-391853000", "stockBasedCompensation": "128517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64668000, "cost_of_revenue": 49254000, "gross_profit": 15414000, "research_and_development": 125740000, "selling_general_admin": 88616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -271507000, "depreciation_amortisation": 43129000, "ebitda": -228378000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 798228000, "tax_provision": -6382000, "effective_tax_rate": null, "net_income": 805360000, "net_income_continuing_ops": 804610000, "net_income_to_common": 805360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493538000, "short_term_investments": 1539932000, "net_receivables": 98197000, "inventory": 70647000, "other_current_assets": null, "total_current_assets": 2302918000, "net_ppe": null, "goodwill": 2127665000, "intangible_assets": 781090000, "goodwill_and_intangibles": 2908755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4390795000, "total_assets": 6693713000, "short_term_debt": 9165000, "accounts_payable": 38308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1540124000, "total_liabilities": 1704011000, "total_debt": 9165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388738000, "total_equity": 4975969000, "shares_outstanding": 371228286, "operating_cash_flow": -151024000, "stock_based_compensation": 128517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6899000, "free_cash_flow": -142655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-271507000", "ebitda": "-228378000", "netIncome": "805360000", "grossProfit": "15414000", "depreciation": "None", "totalRevenue": "64668000", "costOfRevenue": "49254000", "interestIncome": "28234000", "incomeBeforeTax": "798228000", "interestExpense": "None", "operatingIncome": "-271507000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6382000", "reportedCurrency": "USD", "netInterestIncome": "28234000", "nonInterestIncome": "None", "operatingExpenses": "286921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43129000", "sellingGeneralAndAdministrative": "88616000", "netIncomeFromContinuingOperations": "804610000" }, "balance": { "goodwill": "2127665000", "inventory": "70647000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "6693713000", "longTermDebt": "None", "shortTermDebt": "9165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "781090000", "reportedCurrency": "USD", "retainedEarnings": "-388738000", "totalLiabilities": "1704011000", "otherCurrentAssets": "171251000", "totalCurrentAssets": "2302918000", "currentLongTermDebt": "None", "longTermInvestments": "1058426000", "shortTermInvestments": "1539932000", "currentNetReceivables": "98197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4390795000", "currentAccountsPayable": "38308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30443000", "totalShareholderEquity": "4975969000", "capitalLeaseObligations": "30443000", "otherCurrentLiabilities": "65444000", "totalCurrentLiabilities": "163887000", "otherNonCurrentLiabilities": "13245000", "totalNonCurrentLiabilities": "1540124000", "cashAndShortTermInvestments": "493538000", "commonStockSharesOutstanding": "371228286", "intangibleAssetsExcludingGoodwill": "781090000", "cashAndCashEquivalentsAtCarryingValue": "493538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151024000", "capitalExpenditures": "8369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6899000", "cashflowFromInvestment": "-391853000", "stockBasedCompensation": "128517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 61890000, "cost_of_revenue": 26936000, "gross_profit": 34954000, "ebit": 728396000, "ebitda": 773841000, "pretax_income": 728396000, "tax_provision": 24877000, "net_income": 703519000, "net_income_to_common": 703519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030865000, "total_current_assets": 2586439000, "total_assets": 6570358000, "short_term_debt": 8850000, "long_term_debt": null, "total_debt": 8850000, "total_liabilities": 2756666000, "total_equity": 3799517000, "shares_outstanding": 368982917, "goodwill_and_intangibles": 2731016000 }, "cash_flow": { "operating_cash_flow": -74510000, "capital_expenditure": 8789000, "free_cash_flow": -65721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280640, "ticker_id": 2146, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "728396000", "ebitda": "773841000", "netIncome": "703519000", "grossProfit": "34954000", "depreciation": "None", "totalRevenue": "61890000", "costOfRevenue": "26936000", "interestIncome": "29528000", "incomeBeforeTax": "728396000", "interestExpense": "None", "operatingIncome": "-242731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24877000", "reportedCurrency": "USD", "netInterestIncome": "6661000", "nonInterestIncome": "None", "operatingExpenses": "277685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45445000", "sellingGeneralAndAdministrative": "90669000", "netIncomeFromContinuingOperations": "753273000" }, "balance": { "goodwill": "1963584000", "inventory": "57697000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "6570358000", "longTermDebt": "None", "shortTermDebt": "8850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "767432000", "reportedCurrency": "USD", "retainedEarnings": "-1194098000", "totalLiabilities": "2756666000", "otherCurrentAssets": "127751000", "totalCurrentAssets": "2586439000", "currentLongTermDebt": "None", "longTermInvestments": "944643000", "shortTermInvestments": "1361291000", "currentNetReceivables": "66532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3983919000", "currentAccountsPayable": "26138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30021000", "totalShareholderEquity": "3799517000", "capitalLeaseObligations": "30021000", "otherCurrentLiabilities": "89721000", "totalCurrentLiabilities": "166825000", "otherNonCurrentLiabilities": "95172000", "totalNonCurrentLiabilities": "2589841000", "cashAndShortTermInvestments": "1030865000", "commonStockSharesOutstanding": "368982917", "intangibleAssetsExcludingGoodwill": "767432000", "cashAndCashEquivalentsAtCarryingValue": "1030865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74510000", "capitalExpenditures": "8789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1981186000", "cashflowFromInvestment": "-1221456000", "stockBasedCompensation": "106666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61890000, "cost_of_revenue": 26936000, "gross_profit": 34954000, "research_and_development": 96095000, "selling_general_admin": 90669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728396000, "depreciation_amortisation": 45445000, "ebitda": 773841000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 728396000, "tax_provision": 24877000, "effective_tax_rate": null, "net_income": 703519000, "net_income_continuing_ops": 753273000, "net_income_to_common": 703519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030865000, "short_term_investments": 1361291000, "net_receivables": 66532000, "inventory": 57697000, "other_current_assets": null, "total_current_assets": 2586439000, "net_ppe": null, "goodwill": 1963584000, "intangible_assets": 767432000, "goodwill_and_intangibles": 2731016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3983919000, "total_assets": 6570358000, "short_term_debt": 8850000, "accounts_payable": 26138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2589841000, "total_liabilities": 2756666000, "total_debt": 8850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1194098000, "total_equity": 3799517000, "shares_outstanding": 368982917, "operating_cash_flow": -74510000, "stock_based_compensation": 106666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1221456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1981186000, "free_cash_flow": -65721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "728396000", "ebitda": "773841000", "netIncome": "703519000", "grossProfit": "34954000", "depreciation": "None", "totalRevenue": "61890000", "costOfRevenue": "26936000", "interestIncome": "29528000", "incomeBeforeTax": "728396000", "interestExpense": "None", "operatingIncome": "-242731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24877000", "reportedCurrency": "USD", "netInterestIncome": "6661000", "nonInterestIncome": "None", "operatingExpenses": "277685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45445000", "sellingGeneralAndAdministrative": "90669000", "netIncomeFromContinuingOperations": "753273000" }, "balance": { "goodwill": "1963584000", "inventory": "57697000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "6570358000", "longTermDebt": "None", "shortTermDebt": "8850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "767432000", "reportedCurrency": "USD", "retainedEarnings": "-1194098000", "totalLiabilities": "2756666000", "otherCurrentAssets": "127751000", "totalCurrentAssets": "2586439000", "currentLongTermDebt": "None", "longTermInvestments": "944643000", "shortTermInvestments": "1361291000", "currentNetReceivables": "66532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3983919000", "currentAccountsPayable": "26138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30021000", "totalShareholderEquity": "3799517000", "capitalLeaseObligations": "30021000", "otherCurrentLiabilities": "89721000", "totalCurrentLiabilities": "166825000", "otherNonCurrentLiabilities": "95172000", "totalNonCurrentLiabilities": "2589841000", "cashAndShortTermInvestments": "1030865000", "commonStockSharesOutstanding": "368982917", "intangibleAssetsExcludingGoodwill": "767432000", "cashAndCashEquivalentsAtCarryingValue": "1030865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74510000", "capitalExpenditures": "8789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1981186000", "cashflowFromInvestment": "-1221456000", "stockBasedCompensation": "106666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 39866000, "cost_of_revenue": 20733000, "gross_profit": 19133000, "ebit": -1060050000, "ebitda": -1040668000, "pretax_income": -1060050000, "tax_provision": -4438000, "net_income": -1054954999, "net_income_to_common": -1054954999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346032000, "total_current_assets": 1215302000, "total_assets": 4319348000, "short_term_debt": 8599000, "long_term_debt": null, "total_debt": 8599000, "total_liabilities": 2031549000, "total_equity": 2273361000, "shares_outstanding": 294524786, "goodwill_and_intangibles": 2521750000 }, "cash_flow": { "operating_cash_flow": -123078000, "capital_expenditure": 4127000, "free_cash_flow": -118951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280642, "ticker_id": 2146, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1060050000", "ebitda": "-1040668000", "netIncome": "-1054954999", "grossProfit": "19133000", "depreciation": "None", "totalRevenue": "39866000", "costOfRevenue": "20733000", "interestIncome": "14437000", "incomeBeforeTax": "-1060050000", "interestExpense": "None", "operatingIncome": "-168813000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4438000", "reportedCurrency": "USD", "netInterestIncome": "14437000", "nonInterestIncome": "None", "operatingExpenses": "187946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19382000", "sellingGeneralAndAdministrative": "82505000", "netIncomeFromContinuingOperations": "-1055612000" }, "balance": { "goodwill": "1865841000", "inventory": "57422000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "4319348000", "longTermDebt": "None", "shortTermDebt": "8599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "655909000", "reportedCurrency": "USD", "retainedEarnings": "-1947765000", "totalLiabilities": "2031549000", "otherCurrentAssets": "38603000", "totalCurrentAssets": "1215302000", "currentLongTermDebt": "None", "longTermInvestments": "402603000", "shortTermInvestments": "736333000", "currentNetReceivables": "36912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3104046000", "currentAccountsPayable": "16970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28516000", "totalShareholderEquity": "2273361000", "capitalLeaseObligations": "28516000", "otherCurrentLiabilities": "113711000", "totalCurrentLiabilities": "139280000", "otherNonCurrentLiabilities": "100736000", "totalNonCurrentLiabilities": "1892269000", "cashAndShortTermInvestments": "346032000", "commonStockSharesOutstanding": "294524786", "intangibleAssetsExcludingGoodwill": "655909000", "cashAndCashEquivalentsAtCarryingValue": "346032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1031290260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123078000", "capitalExpenditures": "4127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1004559000", "cashflowFromInvestment": "-672655000", "stockBasedCompensation": "39692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39866000, "cost_of_revenue": 20733000, "gross_profit": 19133000, "research_and_development": 67998000, "selling_general_admin": 82505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1060050000, "depreciation_amortisation": 19382000, "ebitda": -1040668000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1060050000, "tax_provision": -4438000, "effective_tax_rate": null, "net_income": -1054954999, "net_income_continuing_ops": -1055612000, "net_income_to_common": -1054954999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346032000, "short_term_investments": 736333000, "net_receivables": 36912000, "inventory": 57422000, "other_current_assets": null, "total_current_assets": 1215302000, "net_ppe": null, "goodwill": 1865841000, "intangible_assets": 655909000, "goodwill_and_intangibles": 2521750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3104046000, "total_assets": 4319348000, "short_term_debt": 8599000, "accounts_payable": 16970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1892269000, "total_liabilities": 2031549000, "total_debt": 8599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1947765000, "total_equity": 2273361000, "shares_outstanding": 294524786, "operating_cash_flow": -123078000, "stock_based_compensation": 39692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1004559000, "free_cash_flow": -118951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1060050000", "ebitda": "-1040668000", "netIncome": "-1054954999", "grossProfit": "19133000", "depreciation": "None", "totalRevenue": "39866000", "costOfRevenue": "20733000", "interestIncome": "14437000", "incomeBeforeTax": "-1060050000", "interestExpense": "None", "operatingIncome": "-168813000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4438000", "reportedCurrency": "USD", "netInterestIncome": "14437000", "nonInterestIncome": "None", "operatingExpenses": "187946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19382000", "sellingGeneralAndAdministrative": "82505000", "netIncomeFromContinuingOperations": "-1055612000" }, "balance": { "goodwill": "1865841000", "inventory": "57422000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "4319348000", "longTermDebt": "None", "shortTermDebt": "8599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "655909000", "reportedCurrency": "USD", "retainedEarnings": "-1947765000", "totalLiabilities": "2031549000", "otherCurrentAssets": "38603000", "totalCurrentAssets": "1215302000", "currentLongTermDebt": "None", "longTermInvestments": "402603000", "shortTermInvestments": "736333000", "currentNetReceivables": "36912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3104046000", "currentAccountsPayable": "16970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28516000", "totalShareholderEquity": "2273361000", "capitalLeaseObligations": "28516000", "otherCurrentLiabilities": "113711000", "totalCurrentLiabilities": "139280000", "otherNonCurrentLiabilities": "100736000", "totalNonCurrentLiabilities": "1892269000", "cashAndShortTermInvestments": "346032000", "commonStockSharesOutstanding": "294524786", "intangibleAssetsExcludingGoodwill": "655909000", "cashAndCashEquivalentsAtCarryingValue": "346032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1031290260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123078000", "capitalExpenditures": "4127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1004559000", "cashflowFromInvestment": "-672655000", "stockBasedCompensation": "39692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 20694000, "cost_of_revenue": 18943000, "gross_profit": 1751000, "ebit": -192799000, "ebitda": -182183000, "pretax_income": -192799000, "tax_provision": -15269000, "net_income": -176838000, "net_income_to_common": -176838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140067000, "total_current_assets": 625887000, "total_assets": 1346608000, "short_term_debt": 5528000, "long_term_debt": null, "total_debt": 5528000, "total_liabilities": 168162000, "total_equity": 1161633000, "shares_outstanding": 250967455, "goodwill_and_intangibles": 513961000 }, "cash_flow": { "operating_cash_flow": -52574000, "capital_expenditure": 2284000, "free_cash_flow": -50290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280643, "ticker_id": 2146, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192799000", "ebitda": "-182183000", "netIncome": "-176838000", "grossProfit": "1751000", "depreciation": "None", "totalRevenue": "20694000", "costOfRevenue": "18943000", "interestIncome": "7138000", "incomeBeforeTax": "-192799000", "interestExpense": "None", "operatingIncome": "-146492000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-15269000", "reportedCurrency": "USD", "netInterestIncome": "7138000", "nonInterestIncome": "None", "operatingExpenses": "148243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10616000", "sellingGeneralAndAdministrative": "48107000", "netIncomeFromContinuingOperations": "-177530000" }, "balance": { "goodwill": "370720000", "inventory": "34481000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "1346608000", "longTermDebt": "None", "shortTermDebt": "5528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "143241000", "reportedCurrency": "USD", "retainedEarnings": "-892810000", "totalLiabilities": "168162000", "otherCurrentAssets": "21664000", "totalCurrentAssets": "625887000", "currentLongTermDebt": "None", "longTermInvestments": "109902000", "shortTermInvestments": "403317000", "currentNetReceivables": "26358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720721000", "currentAccountsPayable": "8938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19265000", "totalShareholderEquity": "1161633000", "capitalLeaseObligations": "19265000", "otherCurrentLiabilities": "49442000", "totalCurrentLiabilities": "80634000", "otherNonCurrentLiabilities": "12979000", "totalNonCurrentLiabilities": "87528000", "cashAndShortTermInvestments": "140067000", "commonStockSharesOutstanding": "250967455", "intangibleAssetsExcludingGoodwill": "143241000", "cashAndCashEquivalentsAtCarryingValue": "140067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52574000", "capitalExpenditures": "2284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4123000", "cashflowFromInvestment": "29199000", "stockBasedCompensation": "99168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20694000, "cost_of_revenue": 18943000, "gross_profit": 1751000, "research_and_development": 103359000, "selling_general_admin": 48107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192799000, "depreciation_amortisation": 10616000, "ebitda": -182183000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -192799000, "tax_provision": -15269000, "effective_tax_rate": null, "net_income": -176838000, "net_income_continuing_ops": -177530000, "net_income_to_common": -176838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140067000, "short_term_investments": 403317000, "net_receivables": 26358000, "inventory": 34481000, "other_current_assets": null, "total_current_assets": 625887000, "net_ppe": null, "goodwill": 370720000, "intangible_assets": 143241000, "goodwill_and_intangibles": 513961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720721000, "total_assets": 1346608000, "short_term_debt": 5528000, "accounts_payable": 8938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87528000, "total_liabilities": 168162000, "total_debt": 5528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -892810000, "total_equity": 1161633000, "shares_outstanding": 250967455, "operating_cash_flow": -52574000, "stock_based_compensation": 99168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4123000, "free_cash_flow": -50290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-192799000", "ebitda": "-182183000", "netIncome": "-176838000", "grossProfit": "1751000", "depreciation": "None", "totalRevenue": "20694000", "costOfRevenue": "18943000", "interestIncome": "7138000", "incomeBeforeTax": "-192799000", "interestExpense": "None", "operatingIncome": "-146492000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-15269000", "reportedCurrency": "USD", "netInterestIncome": "7138000", "nonInterestIncome": "None", "operatingExpenses": "148243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10616000", "sellingGeneralAndAdministrative": "48107000", "netIncomeFromContinuingOperations": "-177530000" }, "balance": { "goodwill": "370720000", "inventory": "34481000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "1346608000", "longTermDebt": "None", "shortTermDebt": "5528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "143241000", "reportedCurrency": "USD", "retainedEarnings": "-892810000", "totalLiabilities": "168162000", "otherCurrentAssets": "21664000", "totalCurrentAssets": "625887000", "currentLongTermDebt": "None", "longTermInvestments": "109902000", "shortTermInvestments": "403317000", "currentNetReceivables": "26358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720721000", "currentAccountsPayable": "8938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19265000", "totalShareholderEquity": "1161633000", "capitalLeaseObligations": "19265000", "otherCurrentLiabilities": "49442000", "totalCurrentLiabilities": "80634000", "otherNonCurrentLiabilities": "12979000", "totalNonCurrentLiabilities": "87528000", "cashAndShortTermInvestments": "140067000", "commonStockSharesOutstanding": "250967455", "intangibleAssetsExcludingGoodwill": "143241000", "cashAndCashEquivalentsAtCarryingValue": "140067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52574000", "capitalExpenditures": "2284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4123000", "cashflowFromInvestment": "29199000", "stockBasedCompensation": "99168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 7566000, "cost_of_revenue": 10876000, "gross_profit": -3310000, "ebit": -32240000, "ebitda": -25679000, "pretax_income": -32240000, "tax_provision": 12000, "net_income": -32252000, "net_income_to_common": -32252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159681000, "total_current_assets": 636984000, "total_assets": 850074000, "short_term_debt": 3621000, "long_term_debt": null, "total_debt": 3621000, "total_liabilities": 85026000, "total_equity": 765048000, "shares_outstanding": 228759209, "goodwill_and_intangibles": 38885000 }, "cash_flow": { "operating_cash_flow": -33025000, "capital_expenditure": 3410000, "free_cash_flow": -29615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280644, "ticker_id": 2146, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32240000", "ebitda": "-25679000", "netIncome": "-32252000", "grossProfit": "-3310000", "depreciation": "None", "totalRevenue": "7566000", "costOfRevenue": "10876000", "interestIncome": "4894000", "incomeBeforeTax": "-32240000", "interestExpense": "None", "operatingIncome": "-75679000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "4894000", "nonInterestIncome": "None", "operatingExpenses": "72369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6561000", "sellingGeneralAndAdministrative": "23806000", "netIncomeFromContinuingOperations": "-32252000" }, "balance": { "goodwill": "10669000", "inventory": "23967000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "850074000", "longTermDebt": "None", "shortTermDebt": "3621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28216000", "reportedCurrency": "USD", "retainedEarnings": "-715972000", "totalLiabilities": "85026000", "otherCurrentAssets": "11109000", "totalCurrentAssets": "636984000", "currentLongTermDebt": "None", "longTermInvestments": "108861000", "shortTermInvestments": "428605000", "currentNetReceivables": "13622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213090000", "currentAccountsPayable": "8752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17360000", "totalShareholderEquity": "765048000", "capitalLeaseObligations": "17360000", "otherCurrentLiabilities": "36006000", "totalCurrentLiabilities": "48379000", "otherNonCurrentLiabilities": "1667000", "totalNonCurrentLiabilities": "36647000", "cashAndShortTermInvestments": "159681000", "commonStockSharesOutstanding": "228759209", "intangibleAssetsExcludingGoodwill": "28216000", "cashAndCashEquivalentsAtCarryingValue": "159681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33025000", "capitalExpenditures": "3410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368734000", "cashflowFromInvestment": "-230176000", "stockBasedCompensation": "33253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7566000, "cost_of_revenue": 10876000, "gross_profit": -3310000, "research_and_development": 39953000, "selling_general_admin": 23806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32240000, "depreciation_amortisation": 6561000, "ebitda": -25679000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32240000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -32252000, "net_income_continuing_ops": -32252000, "net_income_to_common": -32252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159681000, "short_term_investments": 428605000, "net_receivables": 13622000, "inventory": 23967000, "other_current_assets": null, "total_current_assets": 636984000, "net_ppe": null, "goodwill": 10669000, "intangible_assets": 28216000, "goodwill_and_intangibles": 38885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213090000, "total_assets": 850074000, "short_term_debt": 3621000, "accounts_payable": 8752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36647000, "total_liabilities": 85026000, "total_debt": 3621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715972000, "total_equity": 765048000, "shares_outstanding": 228759209, "operating_cash_flow": -33025000, "stock_based_compensation": 33253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368734000, "free_cash_flow": -29615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32240000", "ebitda": "-25679000", "netIncome": "-32252000", "grossProfit": "-3310000", "depreciation": "None", "totalRevenue": "7566000", "costOfRevenue": "10876000", "interestIncome": "4894000", "incomeBeforeTax": "-32240000", "interestExpense": "None", "operatingIncome": "-75679000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "4894000", "nonInterestIncome": "None", "operatingExpenses": "72369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6561000", "sellingGeneralAndAdministrative": "23806000", "netIncomeFromContinuingOperations": "-32252000" }, "balance": { "goodwill": "10669000", "inventory": "23967000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "850074000", "longTermDebt": "None", "shortTermDebt": "3621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28216000", "reportedCurrency": "USD", "retainedEarnings": "-715972000", "totalLiabilities": "85026000", "otherCurrentAssets": "11109000", "totalCurrentAssets": "636984000", "currentLongTermDebt": "None", "longTermInvestments": "108861000", "shortTermInvestments": "428605000", "currentNetReceivables": "13622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213090000", "currentAccountsPayable": "8752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17360000", "totalShareholderEquity": "765048000", "capitalLeaseObligations": "17360000", "otherCurrentLiabilities": "36006000", "totalCurrentLiabilities": "48379000", "otherNonCurrentLiabilities": "1667000", "totalNonCurrentLiabilities": "36647000", "cashAndShortTermInvestments": "159681000", "commonStockSharesOutstanding": "228759209", "intangibleAssetsExcludingGoodwill": "28216000", "cashAndCashEquivalentsAtCarryingValue": "159681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33025000", "capitalExpenditures": "3410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368734000", "cashflowFromInvestment": "-230176000", "stockBasedCompensation": "33253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 11710000, "cost_of_revenue": 5045000, "gross_profit": 6665000, "ebit": -77503000, "ebitda": -71999000, "pretax_income": -201978000, "tax_provision": 20000, "net_income": -201998000, "net_income_to_common": -201998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54393000, "total_current_assets": 378802000, "total_assets": 508388000, "short_term_debt": 3366000, "long_term_debt": null, "total_debt": 3366000, "total_liabilities": 124526000, "total_equity": 383862000, "shares_outstanding": 217947000, "goodwill_and_intangibles": 39373000 }, "cash_flow": { "operating_cash_flow": -39428000, "capital_expenditure": 4905000, "free_cash_flow": -34523000, "dividends_paid": 30565, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280645, "ticker_id": 2146, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77503000", "ebitda": "-71999000", "netIncome": "-201998000", "grossProfit": "6665000", "depreciation": "None", "totalRevenue": "11710000", "costOfRevenue": "5045000", "interestIncome": "4141000", "incomeBeforeTax": "-201978000", "interestExpense": "None", "operatingIncome": "-77503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "4141000", "nonInterestIncome": "None", "operatingExpenses": "84168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5504000", "sellingGeneralAndAdministrative": "29660000", "netIncomeFromContinuingOperations": "-201998000" }, "balance": { "goodwill": "9904000", "inventory": "18658000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "508388000", "longTermDebt": "None", "shortTermDebt": "3366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29469000", "reportedCurrency": "USD", "retainedEarnings": "-683720000", "totalLiabilities": "124526000", "otherCurrentAssets": "7446000", "totalCurrentAssets": "378802000", "currentLongTermDebt": "None", "longTermInvestments": "23545000", "shortTermInvestments": "285896000", "currentNetReceivables": "12409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129586000", "currentAccountsPayable": "5230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17725000", "totalShareholderEquity": "383862000", "capitalLeaseObligations": "17725000", "otherCurrentLiabilities": "27489000", "totalCurrentLiabilities": "36085000", "otherNonCurrentLiabilities": "3333000", "totalNonCurrentLiabilities": "88441000", "cashAndShortTermInvestments": "54393000", "commonStockSharesOutstanding": "217947000", "intangibleAssetsExcludingGoodwill": "29469000", "cashAndCashEquivalentsAtCarryingValue": "54393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201998000", "profitLoss": "None", "dividendPayout": "30565", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39428000", "capitalExpenditures": "4905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39273000", "cashflowFromInvestment": "24364000", "stockBasedCompensation": "39271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30565", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11710000, "cost_of_revenue": 5045000, "gross_profit": 6665000, "research_and_development": 40077000, "selling_general_admin": 29660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77503000, "depreciation_amortisation": 5504000, "ebitda": -71999000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -201978000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -201998000, "net_income_continuing_ops": -201998000, "net_income_to_common": -201998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54393000, "short_term_investments": 285896000, "net_receivables": 12409000, "inventory": 18658000, "other_current_assets": null, "total_current_assets": 378802000, "net_ppe": null, "goodwill": 9904000, "intangible_assets": 29469000, "goodwill_and_intangibles": 39373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129586000, "total_assets": 508388000, "short_term_debt": 3366000, "accounts_payable": 5230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88441000, "total_liabilities": 124526000, "total_debt": 3366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683720000, "total_equity": 383862000, "shares_outstanding": 217947000, "operating_cash_flow": -39428000, "stock_based_compensation": 39271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24364000, "dividends_paid": 30565, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39273000, "free_cash_flow": -34523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77503000", "ebitda": "-71999000", "netIncome": "-201998000", "grossProfit": "6665000", "depreciation": "None", "totalRevenue": "11710000", "costOfRevenue": "5045000", "interestIncome": "4141000", "incomeBeforeTax": "-201978000", "interestExpense": "None", "operatingIncome": "-77503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "4141000", "nonInterestIncome": "None", "operatingExpenses": "84168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5504000", "sellingGeneralAndAdministrative": "29660000", "netIncomeFromContinuingOperations": "-201998000" }, "balance": { "goodwill": "9904000", "inventory": "18658000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "508388000", "longTermDebt": "None", "shortTermDebt": "3366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29469000", "reportedCurrency": "USD", "retainedEarnings": "-683720000", "totalLiabilities": "124526000", "otherCurrentAssets": "7446000", "totalCurrentAssets": "378802000", "currentLongTermDebt": "None", "longTermInvestments": "23545000", "shortTermInvestments": "285896000", "currentNetReceivables": "12409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129586000", "currentAccountsPayable": "5230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17725000", "totalShareholderEquity": "383862000", "capitalLeaseObligations": "17725000", "otherCurrentLiabilities": "27489000", "totalCurrentLiabilities": "36085000", "otherNonCurrentLiabilities": "3333000", "totalNonCurrentLiabilities": "88441000", "cashAndShortTermInvestments": "54393000", "commonStockSharesOutstanding": "217947000", "intangibleAssetsExcludingGoodwill": "29469000", "cashAndCashEquivalentsAtCarryingValue": "54393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201998000", "profitLoss": "None", "dividendPayout": "30565", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39428000", "capitalExpenditures": "4905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39273000", "cashflowFromInvestment": "24364000", "stockBasedCompensation": "39271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30565", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 12400000, "cost_of_revenue": 6515000, "gross_profit": 5885000, "ebit": -53135000, "ebitda": -48245000, "pretax_income": -52480000, "tax_provision": 16000, "net_income": -52496000, "net_income_to_common": -52496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30172000, "total_current_assets": 395400000, "total_assets": 497911000, "short_term_debt": 3089000, "long_term_debt": null, "total_debt": 3089000, "total_liabilities": 62228000, "total_equity": 435683000, "shares_outstanding": 214305053, "goodwill_and_intangibles": 18214000 }, "cash_flow": { "operating_cash_flow": -19211000, "capital_expenditure": 5014000, "free_cash_flow": -14197000, "dividends_paid": 30565, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280647, "ticker_id": 2146, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53135000", "ebitda": "-48245000", "netIncome": "-52496000", "grossProfit": "5885000", "depreciation": "None", "totalRevenue": "12400000", "costOfRevenue": "6515000", "interestIncome": "4508000", "incomeBeforeTax": "-52480000", "interestExpense": "None", "operatingIncome": "-53135000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "4508000", "nonInterestIncome": "None", "operatingExpenses": "59020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4890000", "sellingGeneralAndAdministrative": "14322000", "netIncomeFromContinuingOperations": "-52496000" }, "balance": { "goodwill": "727000", "inventory": "17949000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "497911000", "longTermDebt": "None", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17487000", "reportedCurrency": "USD", "retainedEarnings": "-481722000", "totalLiabilities": "62228000", "otherCurrentAssets": "5410000", "totalCurrentAssets": "395400000", "currentLongTermDebt": "None", "longTermInvestments": "13695000", "shortTermInvestments": "271608000", "currentNetReceivables": "70261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102511000", "currentAccountsPayable": "4854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18303000", "totalShareholderEquity": "435683000", "capitalLeaseObligations": "18303000", "otherCurrentLiabilities": "16049000", "totalCurrentLiabilities": "32324000", "otherNonCurrentLiabilities": "2869000", "totalNonCurrentLiabilities": "29904000", "cashAndShortTermInvestments": "30172000", "commonStockSharesOutstanding": "214305053", "intangibleAssetsExcludingGoodwill": "17487000", "cashAndCashEquivalentsAtCarryingValue": "30172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52496000", "profitLoss": "None", "dividendPayout": "30565", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19211000", "capitalExpenditures": "5014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1088000", "cashflowFromInvestment": "6542000", "stockBasedCompensation": "24567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30565", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12400000, "cost_of_revenue": 6515000, "gross_profit": 5885000, "research_and_development": 33178000, "selling_general_admin": 14322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53135000, "depreciation_amortisation": 4890000, "ebitda": -48245000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52480000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -52496000, "net_income_continuing_ops": -52496000, "net_income_to_common": -52496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30172000, "short_term_investments": 271608000, "net_receivables": 70261000, "inventory": 17949000, "other_current_assets": null, "total_current_assets": 395400000, "net_ppe": null, "goodwill": 727000, "intangible_assets": 17487000, "goodwill_and_intangibles": 18214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102511000, "total_assets": 497911000, "short_term_debt": 3089000, "accounts_payable": 4854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29904000, "total_liabilities": 62228000, "total_debt": 3089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481722000, "total_equity": 435683000, "shares_outstanding": 214305053, "operating_cash_flow": -19211000, "stock_based_compensation": 24567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6542000, "dividends_paid": 30565, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1088000, "free_cash_flow": -14197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53135000", "ebitda": "-48245000", "netIncome": "-52496000", "grossProfit": "5885000", "depreciation": "None", "totalRevenue": "12400000", "costOfRevenue": "6515000", "interestIncome": "4508000", "incomeBeforeTax": "-52480000", "interestExpense": "None", "operatingIncome": "-53135000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "4508000", "nonInterestIncome": "None", "operatingExpenses": "59020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4890000", "sellingGeneralAndAdministrative": "14322000", "netIncomeFromContinuingOperations": "-52496000" }, "balance": { "goodwill": "727000", "inventory": "17949000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "497911000", "longTermDebt": "None", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17487000", "reportedCurrency": "USD", "retainedEarnings": "-481722000", "totalLiabilities": "62228000", "otherCurrentAssets": "5410000", "totalCurrentAssets": "395400000", "currentLongTermDebt": "None", "longTermInvestments": "13695000", "shortTermInvestments": "271608000", "currentNetReceivables": "70261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102511000", "currentAccountsPayable": "4854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18303000", "totalShareholderEquity": "435683000", "capitalLeaseObligations": "18303000", "otherCurrentLiabilities": "16049000", "totalCurrentLiabilities": "32324000", "otherNonCurrentLiabilities": "2869000", "totalNonCurrentLiabilities": "29904000", "cashAndShortTermInvestments": "30172000", "commonStockSharesOutstanding": "214305053", "intangibleAssetsExcludingGoodwill": "17487000", "cashAndCashEquivalentsAtCarryingValue": "30172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52496000", "profitLoss": "None", "dividendPayout": "30565", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19211000", "capitalExpenditures": "5014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1088000", "cashflowFromInvestment": "6542000", "stockBasedCompensation": "24567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30565", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 11381000, "cost_of_revenue": 9928000, "gross_profit": 1453000, "ebit": -37546000, "ebitda": -33241000, "pretax_income": -37546000, "tax_provision": 15000, "net_income": -37561000, "net_income_to_common": -37561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41752000, "total_current_assets": 404855000, "total_assets": 517435000, "short_term_debt": 1479000, "long_term_debt": null, "total_debt": 1479000, "total_liabilities": 54161000, "total_equity": 463274000, "shares_outstanding": 211637479, "goodwill_and_intangibles": 17688000 }, "cash_flow": { "operating_cash_flow": -26579000, "capital_expenditure": 8753000, "free_cash_flow": -17826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280648, "ticker_id": 2146, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37546000", "ebitda": "-33241000", "netIncome": "-37561000", "grossProfit": "1453000", "depreciation": "None", "totalRevenue": "11381000", "costOfRevenue": "9928000", "interestIncome": "4801000", "incomeBeforeTax": "-37546000", "interestExpense": "None", "operatingIncome": "-48941000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "4801000", "nonInterestIncome": "None", "operatingExpenses": "50394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4305000", "sellingGeneralAndAdministrative": "13053000", "netIncomeFromContinuingOperations": "-37561000" }, "balance": { "goodwill": "719000", "inventory": "19224000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "517435000", "longTermDebt": "None", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16969000", "reportedCurrency": "USD", "retainedEarnings": "-429226000", "totalLiabilities": "54161000", "otherCurrentAssets": "7941000", "totalCurrentAssets": "404855000", "currentLongTermDebt": "None", "longTermInvestments": "28799000", "shortTermInvestments": "328045000", "currentNetReceivables": "7893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112580000", "currentAccountsPayable": "6324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16631000", "totalShareholderEquity": "463274000", "capitalLeaseObligations": "16631000", "otherCurrentLiabilities": "22985000", "totalCurrentLiabilities": "30788000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "23373000", "cashAndShortTermInvestments": "41752000", "commonStockSharesOutstanding": "211637479", "intangibleAssetsExcludingGoodwill": "16969000", "cashAndCashEquivalentsAtCarryingValue": "41752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26579000", "capitalExpenditures": "8753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "8295000", "stockBasedCompensation": "20979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11381000, "cost_of_revenue": 9928000, "gross_profit": 1453000, "research_and_development": 31204000, "selling_general_admin": 13053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37546000, "depreciation_amortisation": 4305000, "ebitda": -33241000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37546000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -37561000, "net_income_continuing_ops": -37561000, "net_income_to_common": -37561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41752000, "short_term_investments": 328045000, "net_receivables": 7893000, "inventory": 19224000, "other_current_assets": null, "total_current_assets": 404855000, "net_ppe": null, "goodwill": 719000, "intangible_assets": 16969000, "goodwill_and_intangibles": 17688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112580000, "total_assets": 517435000, "short_term_debt": 1479000, "accounts_payable": 6324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23373000, "total_liabilities": 54161000, "total_debt": 1479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429226000, "total_equity": 463274000, "shares_outstanding": 211637479, "operating_cash_flow": -26579000, "stock_based_compensation": 20979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": -17826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37546000", "ebitda": "-33241000", "netIncome": "-37561000", "grossProfit": "1453000", "depreciation": "None", "totalRevenue": "11381000", "costOfRevenue": "9928000", "interestIncome": "4801000", "incomeBeforeTax": "-37546000", "interestExpense": "None", "operatingIncome": "-48941000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "4801000", "nonInterestIncome": "None", "operatingExpenses": "50394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4305000", "sellingGeneralAndAdministrative": "13053000", "netIncomeFromContinuingOperations": "-37561000" }, "balance": { "goodwill": "719000", "inventory": "19224000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "517435000", "longTermDebt": "None", "shortTermDebt": "1479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16969000", "reportedCurrency": "USD", "retainedEarnings": "-429226000", "totalLiabilities": "54161000", "otherCurrentAssets": "7941000", "totalCurrentAssets": "404855000", "currentLongTermDebt": "None", "longTermInvestments": "28799000", "shortTermInvestments": "328045000", "currentNetReceivables": "7893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112580000", "currentAccountsPayable": "6324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16631000", "totalShareholderEquity": "463274000", "capitalLeaseObligations": "16631000", "otherCurrentLiabilities": "22985000", "totalCurrentLiabilities": "30788000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "23373000", "cashAndShortTermInvestments": "41752000", "commonStockSharesOutstanding": "211637479", "intangibleAssetsExcludingGoodwill": "16969000", "cashAndCashEquivalentsAtCarryingValue": "41752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26579000", "capitalExpenditures": "8753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "8295000", "stockBasedCompensation": "20979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 7582000, "cost_of_revenue": 3414000, "gross_profit": 4168000, "ebit": -52876000, "ebitda": -48921000, "pretax_income": -39584000, "tax_provision": 8000, "net_income": -39592000, "net_income_to_common": -39592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60074000, "total_current_assets": 409928000, "total_assets": 543862000, "short_term_debt": 1178000, "long_term_debt": null, "total_debt": 1178000, "total_liabilities": 64093000, "total_equity": 479769000, "shares_outstanding": 208159439, "goodwill_and_intangibles": 17591000 }, "cash_flow": { "operating_cash_flow": -20465000, "capital_expenditure": 4897000, "free_cash_flow": -15568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280649, "ticker_id": 2146, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52876000", "ebitda": "-48921000", "netIncome": "-39592000", "grossProfit": "4168000", "depreciation": "None", "totalRevenue": "7582000", "costOfRevenue": "3414000", "interestIncome": "4799000", "incomeBeforeTax": "-39584000", "interestExpense": "None", "operatingIncome": "-52876000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "4799000", "nonInterestIncome": "None", "operatingExpenses": "57044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3955000", "sellingGeneralAndAdministrative": "14020000", "netIncomeFromContinuingOperations": "-39592000" }, "balance": { "goodwill": "726000", "inventory": "16249000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "543862000", "longTermDebt": "None", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16865000", "reportedCurrency": "USD", "retainedEarnings": "-391665000", "totalLiabilities": "64093000", "otherCurrentAssets": "8773000", "totalCurrentAssets": "409928000", "currentLongTermDebt": "None", "longTermInvestments": "45493000", "shortTermInvestments": "315276000", "currentNetReceivables": "9556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133934000", "currentAccountsPayable": "5852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15630000", "totalShareholderEquity": "479769000", "capitalLeaseObligations": "15630000", "otherCurrentLiabilities": "27675000", "totalCurrentLiabilities": "34705000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "29388000", "cashAndShortTermInvestments": "60074000", "commonStockSharesOutstanding": "208159439", "intangibleAssetsExcludingGoodwill": "16865000", "cashAndCashEquivalentsAtCarryingValue": "60074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20465000", "capitalExpenditures": "4897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1359000", "cashflowFromInvestment": "43529000", "stockBasedCompensation": "22061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7582000, "cost_of_revenue": 3414000, "gross_profit": 4168000, "research_and_development": 32368000, "selling_general_admin": 14020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52876000, "depreciation_amortisation": 3955000, "ebitda": -48921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39584000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -39592000, "net_income_continuing_ops": -39592000, "net_income_to_common": -39592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60074000, "short_term_investments": 315276000, "net_receivables": 9556000, "inventory": 16249000, "other_current_assets": null, "total_current_assets": 409928000, "net_ppe": null, "goodwill": 726000, "intangible_assets": 16865000, "goodwill_and_intangibles": 17591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133934000, "total_assets": 543862000, "short_term_debt": 1178000, "accounts_payable": 5852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29388000, "total_liabilities": 64093000, "total_debt": 1178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391665000, "total_equity": 479769000, "shares_outstanding": 208159439, "operating_cash_flow": -20465000, "stock_based_compensation": 22061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1359000, "free_cash_flow": -15568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52876000", "ebitda": "-48921000", "netIncome": "-39592000", "grossProfit": "4168000", "depreciation": "None", "totalRevenue": "7582000", "costOfRevenue": "3414000", "interestIncome": "4799000", "incomeBeforeTax": "-39584000", "interestExpense": "None", "operatingIncome": "-52876000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "4799000", "nonInterestIncome": "None", "operatingExpenses": "57044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3955000", "sellingGeneralAndAdministrative": "14020000", "netIncomeFromContinuingOperations": "-39592000" }, "balance": { "goodwill": "726000", "inventory": "16249000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "543862000", "longTermDebt": "None", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16865000", "reportedCurrency": "USD", "retainedEarnings": "-391665000", "totalLiabilities": "64093000", "otherCurrentAssets": "8773000", "totalCurrentAssets": "409928000", "currentLongTermDebt": "None", "longTermInvestments": "45493000", "shortTermInvestments": "315276000", "currentNetReceivables": "9556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133934000", "currentAccountsPayable": "5852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15630000", "totalShareholderEquity": "479769000", "capitalLeaseObligations": "15630000", "otherCurrentLiabilities": "27675000", "totalCurrentLiabilities": "34705000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "29388000", "cashAndShortTermInvestments": "60074000", "commonStockSharesOutstanding": "208159439", "intangibleAssetsExcludingGoodwill": "16865000", "cashAndCashEquivalentsAtCarryingValue": "60074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20465000", "capitalExpenditures": "4897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1359000", "cashflowFromInvestment": "43529000", "stockBasedCompensation": "22061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 6106000, "cost_of_revenue": 6669000, "gross_profit": -563000, "ebit": -41895000, "ebitda": -38389000, "pretax_income": -41895000, "tax_provision": 9000, "net_income": -41904000, "net_income_to_common": -41904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35665000, "total_current_assets": 389989000, "total_assets": 553580000, "short_term_debt": 710000, "long_term_debt": null, "total_debt": 710000, "total_liabilities": 68586000, "total_equity": 484994000, "shares_outstanding": 205305233, "goodwill_and_intangibles": 15819000 }, "cash_flow": { "operating_cash_flow": -26630000, "capital_expenditure": 8814000, "free_cash_flow": -17816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280650, "ticker_id": 2146, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41895000", "ebitda": "-38389000", "netIncome": "-41904000", "grossProfit": "-563000", "depreciation": "None", "totalRevenue": "6106000", "costOfRevenue": "6669000", "interestIncome": "5207000", "incomeBeforeTax": "-41895000", "interestExpense": "None", "operatingIncome": "-54448000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "5207000", "nonInterestIncome": "None", "operatingExpenses": "53885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3506000", "sellingGeneralAndAdministrative": "15284000", "netIncomeFromContinuingOperations": "-41904000" }, "balance": { "goodwill": "742000", "inventory": "12476000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "553580000", "longTermDebt": "None", "shortTermDebt": "710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15077000", "reportedCurrency": "USD", "retainedEarnings": "-352073000", "totalLiabilities": "68586000", "otherCurrentAssets": "8496000", "totalCurrentAssets": "389989000", "currentLongTermDebt": "None", "longTermInvestments": "100489000", "shortTermInvestments": "319776000", "currentNetReceivables": "13576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163591000", "currentAccountsPayable": "5599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8105000", "totalShareholderEquity": "484994000", "capitalLeaseObligations": "8105000", "otherCurrentLiabilities": "18768000", "totalCurrentLiabilities": "37164000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "31422000", "cashAndShortTermInvestments": "35665000", "commonStockSharesOutstanding": "205305233", "intangibleAssetsExcludingGoodwill": "15077000", "cashAndCashEquivalentsAtCarryingValue": "35665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26630000", "capitalExpenditures": "8814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "977000", "cashflowFromInvestment": "24186000", "stockBasedCompensation": "31194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6106000, "cost_of_revenue": 6669000, "gross_profit": -563000, "research_and_development": 31620000, "selling_general_admin": 15284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41895000, "depreciation_amortisation": 3506000, "ebitda": -38389000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41895000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -41904000, "net_income_continuing_ops": -41904000, "net_income_to_common": -41904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35665000, "short_term_investments": 319776000, "net_receivables": 13576000, "inventory": 12476000, "other_current_assets": null, "total_current_assets": 389989000, "net_ppe": null, "goodwill": 742000, "intangible_assets": 15077000, "goodwill_and_intangibles": 15819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163591000, "total_assets": 553580000, "short_term_debt": 710000, "accounts_payable": 5599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31422000, "total_liabilities": 68586000, "total_debt": 710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352073000, "total_equity": 484994000, "shares_outstanding": 205305233, "operating_cash_flow": -26630000, "stock_based_compensation": 31194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 977000, "free_cash_flow": -17816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41895000", "ebitda": "-38389000", "netIncome": "-41904000", "grossProfit": "-563000", "depreciation": "None", "totalRevenue": "6106000", "costOfRevenue": "6669000", "interestIncome": "5207000", "incomeBeforeTax": "-41895000", "interestExpense": "None", "operatingIncome": "-54448000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "5207000", "nonInterestIncome": "None", "operatingExpenses": "53885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3506000", "sellingGeneralAndAdministrative": "15284000", "netIncomeFromContinuingOperations": "-41904000" }, "balance": { "goodwill": "742000", "inventory": "12476000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "553580000", "longTermDebt": "None", "shortTermDebt": "710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15077000", "reportedCurrency": "USD", "retainedEarnings": "-352073000", "totalLiabilities": "68586000", "otherCurrentAssets": "8496000", "totalCurrentAssets": "389989000", "currentLongTermDebt": "None", "longTermInvestments": "100489000", "shortTermInvestments": "319776000", "currentNetReceivables": "13576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163591000", "currentAccountsPayable": "5599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8105000", "totalShareholderEquity": "484994000", "capitalLeaseObligations": "8105000", "otherCurrentLiabilities": "18768000", "totalCurrentLiabilities": "37164000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "31422000", "cashAndShortTermInvestments": "35665000", "commonStockSharesOutstanding": "205305233", "intangibleAssetsExcludingGoodwill": "15077000", "cashAndCashEquivalentsAtCarryingValue": "35665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26630000", "capitalExpenditures": "8814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "977000", "cashflowFromInvestment": "24186000", "stockBasedCompensation": "31194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 6136000, "cost_of_revenue": 2008000, "gross_profit": 4128000, "ebit": -42194000, "ebitda": -39445000, "pretax_income": -44772000, "tax_provision": 39000, "net_income": -44811000, "net_income_to_common": -44811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37137000, "total_current_assets": 403839000, "total_assets": 565378000, "short_term_debt": 695000, "long_term_debt": null, "total_debt": 695000, "total_liabilities": 66882000, "total_equity": 498496000, "shares_outstanding": 203390383, "goodwill_and_intangibles": 13801000 }, "cash_flow": { "operating_cash_flow": -22280000, "capital_expenditure": 5746000, "free_cash_flow": -16534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280652, "ticker_id": 2146, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42194000", "ebitda": "-39445000", "netIncome": "-44811000", "grossProfit": "4128000", "depreciation": "None", "totalRevenue": "6136000", "costOfRevenue": "2008000", "interestIncome": "5007000", "incomeBeforeTax": "-44772000", "interestExpense": "None", "operatingIncome": "-42194000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "5007000", "nonInterestIncome": "None", "operatingExpenses": "46322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2749000", "sellingGeneralAndAdministrative": "13927000", "netIncomeFromContinuingOperations": "-44811000" }, "balance": { "goodwill": "742000", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "565378000", "longTermDebt": "None", "shortTermDebt": "695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13059000", "reportedCurrency": "USD", "retainedEarnings": "-310169000", "totalLiabilities": "66882000", "otherCurrentAssets": "16816000", "totalCurrentAssets": "403839000", "currentLongTermDebt": "None", "longTermInvestments": "101115000", "shortTermInvestments": "346853000", "currentNetReceivables": "3033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161539000", "currentAccountsPayable": "6408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40943000", "shortLongTermDebtTotal": "7195000", "totalShareholderEquity": "498496000", "capitalLeaseObligations": "7195000", "otherCurrentLiabilities": "21495000", "totalCurrentLiabilities": "28598000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "38284000", "cashAndShortTermInvestments": "37137000", "commonStockSharesOutstanding": "203390383", "intangibleAssetsExcludingGoodwill": "13059000", "cashAndCashEquivalentsAtCarryingValue": "37137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1182000", "operatingCashflow": "-22280000", "capitalExpenditures": "5746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "45500000", "stockBasedCompensation": "16977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6136000, "cost_of_revenue": 2008000, "gross_profit": 4128000, "research_and_development": 24599000, "selling_general_admin": 13927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42194000, "depreciation_amortisation": 2749000, "ebitda": -39445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44772000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -44811000, "net_income_continuing_ops": -44811000, "net_income_to_common": -44811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37137000, "short_term_investments": 346853000, "net_receivables": 3033000, "inventory": 1, "other_current_assets": null, "total_current_assets": 403839000, "net_ppe": null, "goodwill": 742000, "intangible_assets": 13059000, "goodwill_and_intangibles": 13801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161539000, "total_assets": 565378000, "short_term_debt": 695000, "accounts_payable": 6408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38284000, "total_liabilities": 66882000, "total_debt": 695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310169000, "total_equity": 498496000, "shares_outstanding": 203390383, "operating_cash_flow": -22280000, "stock_based_compensation": 16977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244000, "free_cash_flow": -16534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42194000", "ebitda": "-39445000", "netIncome": "-44811000", "grossProfit": "4128000", "depreciation": "None", "totalRevenue": "6136000", "costOfRevenue": "2008000", "interestIncome": "5007000", "incomeBeforeTax": "-44772000", "interestExpense": "None", "operatingIncome": "-42194000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "5007000", "nonInterestIncome": "None", "operatingExpenses": "46322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2749000", "sellingGeneralAndAdministrative": "13927000", "netIncomeFromContinuingOperations": "-44811000" }, "balance": { "goodwill": "742000", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "565378000", "longTermDebt": "None", "shortTermDebt": "695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13059000", "reportedCurrency": "USD", "retainedEarnings": "-310169000", "totalLiabilities": "66882000", "otherCurrentAssets": "16816000", "totalCurrentAssets": "403839000", "currentLongTermDebt": "None", "longTermInvestments": "101115000", "shortTermInvestments": "346853000", "currentNetReceivables": "3033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161539000", "currentAccountsPayable": "6408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40943000", "shortLongTermDebtTotal": "7195000", "totalShareholderEquity": "498496000", "capitalLeaseObligations": "7195000", "otherCurrentLiabilities": "21495000", "totalCurrentLiabilities": "28598000", "otherNonCurrentLiabilities": "183000", "totalNonCurrentLiabilities": "38284000", "cashAndShortTermInvestments": "37137000", "commonStockSharesOutstanding": "203390383", "intangibleAssetsExcludingGoodwill": "13059000", "cashAndCashEquivalentsAtCarryingValue": "37137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1182000", "operatingCashflow": "-22280000", "capitalExpenditures": "5746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "45500000", "stockBasedCompensation": "16977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "income_statement": { "revenue": 5515000, "cost_of_revenue": 4230000, "gross_profit": 1285000, "ebit": -43718000, "ebitda": -41389000, "pretax_income": -43718000, "tax_provision": 10660000, "net_income": -43718000, "net_income_to_common": -43718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13984000, "total_current_assets": 391325000, "total_assets": 576852000, "short_term_debt": 628000, "long_term_debt": null, "total_debt": 628000, "total_liabilities": 53606000, "total_equity": 523246000, "shares_outstanding": 201431494, "goodwill_and_intangibles": 12290000 }, "cash_flow": { "operating_cash_flow": -16086000, "capital_expenditure": 2643000, "free_cash_flow": -13443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280653, "ticker_id": 2146, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:14.917046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43718000", "ebitda": "-41389000", "netIncome": "-43718000", "grossProfit": "1285000", "depreciation": "None", "totalRevenue": "5515000", "costOfRevenue": "4230000", "interestIncome": "4877000", "incomeBeforeTax": "-43718000", "interestExpense": "None", "operatingIncome": "-33089000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10660000", "reportedCurrency": "USD", "netInterestIncome": "4877000", "nonInterestIncome": "None", "operatingExpenses": "34374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "10930000", "netIncomeFromContinuingOperations": "-43718000" }, "balance": { "goodwill": "742000", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "576852000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11548000", "reportedCurrency": "USD", "retainedEarnings": "-265358000", "totalLiabilities": "53606000", "otherCurrentAssets": "13236000", "totalCurrentAssets": "391325000", "currentLongTermDebt": "None", "longTermInvestments": "44957000", "shortTermInvestments": "361677000", "currentNetReceivables": "2428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185527000", "currentAccountsPayable": "4560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34694000", "shortLongTermDebtTotal": "6237000", "totalShareholderEquity": "523246000", "capitalLeaseObligations": "6237000", "otherCurrentLiabilities": "18440000", "totalCurrentLiabilities": "23628000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "29978000", "cashAndShortTermInvestments": "13984000", "commonStockSharesOutstanding": "201431494", "intangibleAssetsExcludingGoodwill": "11548000", "cashAndCashEquivalentsAtCarryingValue": "13984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-642000", "operatingCashflow": "-16086000", "capitalExpenditures": "2643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506000", "cashflowFromInvestment": "-22235000", "stockBasedCompensation": "11304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5515000, "cost_of_revenue": 4230000, "gross_profit": 1285000, "research_and_development": 19869000, "selling_general_admin": 10930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43718000, "depreciation_amortisation": 2329000, "ebitda": -41389000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43718000, "tax_provision": 10660000, "effective_tax_rate": null, "net_income": -43718000, "net_income_continuing_ops": -43718000, "net_income_to_common": -43718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13984000, "short_term_investments": 361677000, "net_receivables": 2428000, "inventory": 1, "other_current_assets": null, "total_current_assets": 391325000, "net_ppe": null, "goodwill": 742000, "intangible_assets": 11548000, "goodwill_and_intangibles": 12290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185527000, "total_assets": 576852000, "short_term_debt": 628000, "accounts_payable": 4560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29978000, "total_liabilities": 53606000, "total_debt": 628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265358000, "total_equity": 523246000, "shares_outstanding": 201431494, "operating_cash_flow": -16086000, "stock_based_compensation": 11304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506000, "free_cash_flow": -13443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43718000", "ebitda": "-41389000", "netIncome": "-43718000", "grossProfit": "1285000", "depreciation": "None", "totalRevenue": "5515000", "costOfRevenue": "4230000", "interestIncome": "4877000", "incomeBeforeTax": "-43718000", "interestExpense": "None", "operatingIncome": "-33089000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10660000", "reportedCurrency": "USD", "netInterestIncome": "4877000", "nonInterestIncome": "None", "operatingExpenses": "34374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "10930000", "netIncomeFromContinuingOperations": "-43718000" }, "balance": { "goodwill": "742000", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "576852000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11548000", "reportedCurrency": "USD", "retainedEarnings": "-265358000", "totalLiabilities": "53606000", "otherCurrentAssets": "13236000", "totalCurrentAssets": "391325000", "currentLongTermDebt": "None", "longTermInvestments": "44957000", "shortTermInvestments": "361677000", "currentNetReceivables": "2428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185527000", "currentAccountsPayable": "4560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34694000", "shortLongTermDebtTotal": "6237000", "totalShareholderEquity": "523246000", "capitalLeaseObligations": "6237000", "otherCurrentLiabilities": "18440000", "totalCurrentLiabilities": "23628000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "29978000", "cashAndShortTermInvestments": "13984000", "commonStockSharesOutstanding": "201431494", "intangibleAssetsExcludingGoodwill": "11548000", "cashAndCashEquivalentsAtCarryingValue": "13984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-642000", "operatingCashflow": "-16086000", "capitalExpenditures": "2643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506000", "cashflowFromInvestment": "-22235000", "stockBasedCompensation": "11304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }