{ "ticker": { "uuid": "76a4f52f-b930-4024-9a14-6366dd8dec35", "symbol": "C1V0", "name": "mVISE AG I", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/76a4f52f-b930-4024-9a14-6366dd8dec35/", "api_url": "https://sharemaestro.com/factors/api/tickers/76a4f52f-b930-4024-9a14-6366dd8dec35/" }, "ticker_metadata": { "id": 14378, "uuid": "76a4f52f-b930-4024-9a14-6366dd8dec35", "symbol": "C1V0", "name": "mVISE AG I", "asset_type": "equity", "market_cap": 16388379, "stock_exchange_id": 8, "industry": "Telecom Services", "sector": "Communication Services", "description": "mVISE AG operates as a software development company in Germany. The company provides professional IT managed services, such as hybrid cloud and data center infrastructure, business intelligence and analytics, IT security, and IT service management; and software development solutions, including holistic software development, tailor-made development teams, cloud migration, and building CI/CD pipelines. It serves telecommunication and media, banks and insurance companies, and automotive and industry sectors. The company was formerly known as conVISUAL AG and changed its name to mVISE AG in January 2015. mVISE AG was founded in 2000 and is headquartered in D\u00fcsseldorf, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76a4f52f-b930-4024-9a14-6366dd8dec35", "symbol": "C1V0", "name": "mVISE AG I", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/76a4f52f-b930-4024-9a14-6366dd8dec35/", "api_url": "https://sharemaestro.com/factors/api/tickers/76a4f52f-b930-4024-9a14-6366dd8dec35/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.17, "value": 0.18, "quality": 0.21, "momentum": 0.84, "coverage": 0.788, "confidence": 0.257, "delta": null }, "headline_factors": { "price": 7.9, "market_cap": 168140590.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0082, "shareholder_yield": -0.0024, "roe": -0.6851, "piotroski_f_score": 5, "momentum_12_1": 0.4364, "volatility_252d": 0.7967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.163689+00:00", "batch_id": "" }, "size": { "price_close": 7.9, "market_cap": 168140590.1, "market_cap_usd": 168140590.1, "enterprise_value": 174273590.1, "shares_outstanding": 21283619, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 28.92, "ptbv_ratio": 28.92, "ps_ratio": 18.0176, "pcf_ratio": null, "pfcf_ratio": -5797.9514, "ev_ebitda": 122.6415, "ev_ebit": -99.2446, "ev_sales": 18.6748, "ev_fcf": -6009.4341, "earnings_yield": null, "fcf_yield": -0.0002, "price_to_sales": 18.0176, "price_to_book": 28.92, "price_to_cashflow": null, "ebitda_to_ev": 0.0082, "sales_yield": 0.0535 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0024, "shareholder_yield": -0.0024, "debt_paydown_yield": 0, "total_yield": -0.0024 }, "quality": { "gross_margin": 0.6394, "operating_margin": -0.1882, "net_margin": -0.4268, "ebitda_margin": 0.1523, "fcf_margin": -0.0031, "roe": -0.6851, "roa": -0.2991, "roic": -0.1102, "roc_greenblatt": null, "asset_turnover": 0.7007, "cash_conversion": 0.0073, "accruals_ratio": -0.2969, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2111, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.448, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.316, "debt_to_assets": 0.4684, "interest_coverage": -4.6952, "current_ratio": 0.4816, "quick_ratio": 0.4816, "net_debt": 6133000, "local_beta": 0.8256, "volatility_252d": 0.7967, "volatility_60d": 1.9526, "max_drawdown_12m": -0.3923, "risk_adjusted_momentum": 0.5477 }, "growth": { "revenue_growth_1y": -0.3421, "revenue_growth_3y_cagr": -0.1447, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0843, "book_value_growth_1y": null, "revenue_growth": -0.3421, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.1449, "price_return_6m": 0.0912, "price_return_9m": 0.7955, "price_return_12m": 0.4364, "price_return_12m_ex1m": 0.4364, "momentum_6m": 0.0912, "momentum_12m": 0.4364, "momentum_12_1": 0.4364, "distance_from_52w_high": -0.0424, "distance_from_52w_low": 0.7955, "relative_strength": 0.4177 }, "raw_ttm": { "revenue_ttm": 9332000, "gross_profit_ttm": 5967000, "ebit_ttm": -1756000, "ebitda_ttm": 1421000, "net_income_ttm": -3983000, "eps_diluted_ttm": -0.1871, "operating_cash_flow_ttm": -29000, "capital_expenditure_ttm": null, "fcf_ttm": -29000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 397000, "interest_expense_ttm": 374000, "cash_and_equivalents": 105000, "total_current_assets": 1177000, "total_current_liabilities": 2444000, "net_ppe": null, "total_assets": 13318000, "total_debt": 6238000, "total_equity": 5814000, "net_working_capital": 68000, "book_value_per_share": 0.2732, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2732 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 99, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 22, "rank_fcf_margin": 80, "rank_piotroski": 79, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 21 }, "composites": { "value_composite": 82, "quality_composite": 79, "momentum_composite": 16, "growth_composite": 88, "yield_composite": 99, "svqf_composite": 64, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1944, "os_score": 0.17, "value_percentile": 0.18, "quality_percentile": 0.21, "momentum_percentile": 0.84, "factor_coverage": 0.788, "signal_confidence": 0.257, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8284, "ticker_id": 14378, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.163689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.9, "market_cap": 168140590.1, "market_cap_usd": 168140590.1, "enterprise_value": 174273590.1, "shares_outstanding": 21283619, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.91995014, "ptbv_ratio": 28.91995014, "ps_ratio": 18.01763717, "pcf_ratio": null, "pfcf_ratio": -5797.95138276, "ev_ebitda": 122.64151309, "ev_ebit": -99.24464129, "ev_sales": 18.6748382, "ev_fcf": -6009.43414138, "earnings_yield": null, "fcf_yield": -0.00016641, "dividend_yield": 0, "buyback_yield": -0.00236112, "shareholder_yield": -0.00236112, "debt_paydown_yield": 0, "total_yield": -0.00236112, "gross_margin": 0.63941277, "operating_margin": -0.18816974, "net_margin": -0.42681097, "ebitda_margin": 0.15227175, "fcf_margin": -0.00310759, "roe": -0.68507052, "roa": -0.29906893, "roic": -0.11023688, "roc_greenblatt": null, "asset_turnover": 0.70070581, "cash_conversion": 0.00728094, "accruals_ratio": -0.29689143, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.31597467, "debt_to_assets": 0.46838865, "interest_coverage": -4.69518717, "current_ratio": 0.48158756, "quick_ratio": 0.48158756, "net_debt": 6133000, "revenue_growth_1y": -0.34207558, "revenue_growth_3y_cagr": -0.14470259, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.08430233, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.211121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.14492754, "price_return_6m": 0.09116022, "price_return_9m": 0.79545455, "price_return_12m": 0.43636364, "price_return_12m_ex1m": 0.43636364, "distance_from_52w_high": -0.04242424, "distance_from_52w_low": 0.79545455, "relative_strength": 0.41765967, "local_beta": 0.8256, "volatility_252d": 0.796674, "volatility_60d": 1.952591, "max_drawdown_12m": -0.39226519, "revenue_ttm": 9332000, "gross_profit_ttm": 5967000, "ebit_ttm": -1756000, "ebitda_ttm": 1421000, "net_income_ttm": -3983000, "eps_diluted_ttm": -0.18713923, "operating_cash_flow_ttm": -29000, "capital_expenditure_ttm": null, "fcf_ttm": -29000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 397000, "interest_expense_ttm": 374000, "cash_and_equivalents": 105000, "total_current_assets": 1177000, "total_current_liabilities": 2444000, "net_ppe": null, "total_assets": 13318000, "total_debt": 6238000, "total_equity": 5814000, "net_working_capital": 68000, "book_value_per_share": 0.27316783, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27316783, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 99, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 22, "rank_fcf_margin": 80, "rank_piotroski": 79, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 21, "value_composite": 82, "quality_composite": 79, "momentum_composite": 16, "growth_composite": 88, "yield_composite": 99, "svqf_composite": 64, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.788, "signal_confidence": 0.257, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.9, "os": 0.17, "value": 0.18, "quality": 0.21, "momentum": 0.84, "confidence": 0.257, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0024, "roe": -0.6851, "momentum_12_1": 0.4364, "complete_fields": { "id": 8284, "ticker_id": 14378, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.163689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.9, "market_cap": 168140590.1, "market_cap_usd": 168140590.1, "enterprise_value": 174273590.1, "shares_outstanding": 21283619, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.91995014, "ptbv_ratio": 28.91995014, "ps_ratio": 18.01763717, "pcf_ratio": null, "pfcf_ratio": -5797.95138276, "ev_ebitda": 122.64151309, "ev_ebit": -99.24464129, "ev_sales": 18.6748382, "ev_fcf": -6009.43414138, "earnings_yield": null, "fcf_yield": -0.00016641, "dividend_yield": 0, "buyback_yield": -0.00236112, "shareholder_yield": -0.00236112, "debt_paydown_yield": 0, "total_yield": -0.00236112, "gross_margin": 0.63941277, "operating_margin": -0.18816974, "net_margin": -0.42681097, "ebitda_margin": 0.15227175, "fcf_margin": -0.00310759, "roe": -0.68507052, "roa": -0.29906893, "roic": -0.11023688, "roc_greenblatt": null, "asset_turnover": 0.70070581, "cash_conversion": 0.00728094, "accruals_ratio": -0.29689143, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.31597467, "debt_to_assets": 0.46838865, "interest_coverage": -4.69518717, "current_ratio": 0.48158756, "quick_ratio": 0.48158756, "net_debt": 6133000, "revenue_growth_1y": -0.34207558, "revenue_growth_3y_cagr": -0.14470259, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.08430233, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.211121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.14492754, "price_return_6m": 0.09116022, "price_return_9m": 0.79545455, "price_return_12m": 0.43636364, "price_return_12m_ex1m": 0.43636364, "distance_from_52w_high": -0.04242424, "distance_from_52w_low": 0.79545455, "relative_strength": 0.41765967, "local_beta": 0.8256, "volatility_252d": 0.796674, "volatility_60d": 1.952591, "max_drawdown_12m": -0.39226519, "revenue_ttm": 9332000, "gross_profit_ttm": 5967000, "ebit_ttm": -1756000, "ebitda_ttm": 1421000, "net_income_ttm": -3983000, "eps_diluted_ttm": -0.18713923, "operating_cash_flow_ttm": -29000, "capital_expenditure_ttm": null, "fcf_ttm": -29000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 397000, "interest_expense_ttm": 374000, "cash_and_equivalents": 105000, "total_current_assets": 1177000, "total_current_liabilities": 2444000, "net_ppe": null, "total_assets": 13318000, "total_debt": 6238000, "total_equity": 5814000, "net_working_capital": 68000, "book_value_per_share": 0.27316783, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27316783, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 99, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 22, "rank_fcf_margin": 80, "rank_piotroski": 79, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 21, "value_composite": 82, "quality_composite": 79, "momentum_composite": 16, "growth_composite": 88, "yield_composite": 99, "svqf_composite": 64, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.788, "signal_confidence": 0.257, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "income_statement": { "revenue": 9332000, "cost_of_revenue": 3365000, "gross_profit": 5967000, "ebit": -1756000, "ebitda": 1421000, "pretax_income": null, "tax_provision": null, "net_income": -3983000, "net_income_to_common": -3983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105000, "total_current_assets": 1177000, "total_assets": 13318000, "short_term_debt": 1440000, "long_term_debt": 4798000, "total_debt": 6238000, "total_liabilities": null, "total_equity": 5814000, "shares_outstanding": 21283619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29000, "capital_expenditure": null, "free_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 397000, "net_debt_issued": 51000 }, "complete_fields": { "id": 384863, "ticker_id": 14378, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1421000", "netIncome": "-3983000", "grossProfit": "5967000", "totalRevenue": "9332000", "costOfRevenue": "3365000", "interestExpense": "374000", "operatingIncome": "-1756000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1863000" }, "balance": { "totalDebt": "6238000", "totalAssets": "13318000", "longTermDebt": "4798000", "shortTermDebt": "1440000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21283619", "totalCurrentAssets": "1177000", "totalShareholderEquity": "5814000", "totalCurrentLiabilities": "2444000", "cashAndShortTermInvestments": "105000" }, "cashflow": { "freeCashFlow": "-29000", "dividendsPaid": null, "issuanceOfDebt": "954000", "issuanceOfStock": "397000", "repaymentOfDebt": "-903000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-29000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9332000, "cost_of_revenue": 3365000, "gross_profit": 5967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1756000, "depreciation_amortisation": 1863000, "ebitda": 1421000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3983000, "net_income_continuing_ops": null, "net_income_to_common": -3983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13318000, "short_term_debt": 1440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2444000, "long_term_debt": 4798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5814000, "shares_outstanding": 21283619, "operating_cash_flow": -29000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 397000, "net_debt_issued": 51000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1421000", "netIncome": "-3983000", "grossProfit": "5967000", "totalRevenue": "9332000", "costOfRevenue": "3365000", "interestExpense": "374000", "operatingIncome": "-1756000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1863000" }, "balance": { "totalDebt": "6238000", "totalAssets": "13318000", "longTermDebt": "4798000", "shortTermDebt": "1440000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21283619", "totalCurrentAssets": "1177000", "totalShareholderEquity": "5814000", "totalCurrentLiabilities": "2444000", "cashAndShortTermInvestments": "105000" }, "cashflow": { "freeCashFlow": "-29000", "dividendsPaid": null, "issuanceOfDebt": "954000", "issuanceOfStock": "397000", "repaymentOfDebt": "-903000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-29000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "income_statement": { "revenue": 14184000, "cost_of_revenue": 5192000, "gross_profit": 8992000, "ebit": -2020000, "ebitda": 1041000, "pretax_income": null, "tax_provision": null, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000, "total_current_assets": 1638000, "total_assets": 8785000, "short_term_debt": 2343000, "long_term_debt": 3843000, "total_debt": 6186000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 9905351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358000, "capital_expenditure": -14000, "free_cash_flow": 344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384864, "ticker_id": 14378, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1041000", "netIncome": "-3424000", "grossProfit": "8992000", "totalRevenue": "14184000", "costOfRevenue": "5192000", "interestExpense": "380000", "operatingIncome": "-2020000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1061000" }, "balance": { "totalDebt": "6186000", "totalAssets": "8785000", "longTermDebt": "3843000", "shortTermDebt": "2343000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9905351", "totalCurrentAssets": "1638000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "4131000", "cashAndShortTermInvestments": "3000" }, "cashflow": { "freeCashFlow": "344000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "358000", "repurchaseOfStock": null, "capitalExpenditures": "-14000" } }, "revenue": 14184000, "cost_of_revenue": 5192000, "gross_profit": 8992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2020000, "depreciation_amortisation": 1061000, "ebitda": 1041000, "interest_expense": 380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3424000, "net_income_continuing_ops": null, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8785000, "short_term_debt": 2343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131000, "long_term_debt": 3843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 9905351, "operating_cash_flow": 358000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1041000", "netIncome": "-3424000", "grossProfit": "8992000", "totalRevenue": "14184000", "costOfRevenue": "5192000", "interestExpense": "380000", "operatingIncome": "-2020000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1061000" }, "balance": { "totalDebt": "6186000", "totalAssets": "8785000", "longTermDebt": "3843000", "shortTermDebt": "2343000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9905351", "totalCurrentAssets": "1638000", "totalShareholderEquity": "0", "totalCurrentLiabilities": "4131000", "cashAndShortTermInvestments": "3000" }, "cashflow": { "freeCashFlow": "344000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "358000", "repurchaseOfStock": null, "capitalExpenditures": "-14000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "income_statement": { "revenue": 15644000, "cost_of_revenue": 5632000, "gross_profit": 10012000, "ebit": -898000, "ebitda": -392000, "pretax_income": null, "tax_provision": null, "net_income": -2228000, "net_income_to_common": -2228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004000, "total_current_assets": 7717000, "total_assets": 14810000, "short_term_debt": 711000, "long_term_debt": 5836000, "total_debt": 6547000, "total_liabilities": null, "total_equity": 3438000, "shares_outstanding": 9905351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3042000, "capital_expenditure": -69000, "free_cash_flow": 2973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 403000 }, "complete_fields": { "id": 384865, "ticker_id": 14378, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-392000", "netIncome": "-2228000", "grossProfit": "10012000", "totalRevenue": "15644000", "costOfRevenue": "5632000", "interestExpense": "379000", "operatingIncome": "-898000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1357000" }, "balance": { "totalDebt": "6547000", "totalAssets": "14810000", "longTermDebt": "5836000", "shortTermDebt": "711000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9905351", "totalCurrentAssets": "7717000", "totalShareholderEquity": "3438000", "totalCurrentLiabilities": "4636000", "cashAndShortTermInvestments": "1004000" }, "cashflow": { "freeCashFlow": "2973000", "dividendsPaid": null, "issuanceOfDebt": "403000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3042000", "repurchaseOfStock": null, "capitalExpenditures": "-69000" } }, "revenue": 15644000, "cost_of_revenue": 5632000, "gross_profit": 10012000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -898000, "depreciation_amortisation": 1357000, "ebitda": -392000, "interest_expense": 379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2228000, "net_income_continuing_ops": null, "net_income_to_common": -2228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14810000, "short_term_debt": 711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4636000, "long_term_debt": 5836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3438000, "shares_outstanding": 9905351, "operating_cash_flow": 3042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 403000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-392000", "netIncome": "-2228000", "grossProfit": "10012000", "totalRevenue": "15644000", "costOfRevenue": "5632000", "interestExpense": "379000", "operatingIncome": "-898000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1357000" }, "balance": { "totalDebt": "6547000", "totalAssets": "14810000", "longTermDebt": "5836000", "shortTermDebt": "711000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9905351", "totalCurrentAssets": "7717000", "totalShareholderEquity": "3438000", "totalCurrentLiabilities": "4636000", "cashAndShortTermInvestments": "1004000" }, "cashflow": { "freeCashFlow": "2973000", "dividendsPaid": null, "issuanceOfDebt": "403000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3042000", "repurchaseOfStock": null, "capitalExpenditures": "-69000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "income_statement": { "revenue": 14915000, "cost_of_revenue": 5304000, "gross_profit": 9611000, "ebit": -394000, "ebitda": 410000, "pretax_income": null, "tax_provision": null, "net_income": -1134000, "net_income_to_common": -1134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000, "total_current_assets": 8533000, "total_assets": 16515000, "short_term_debt": null, "long_term_debt": 9374000, "total_debt": 9374000, "total_liabilities": null, "total_equity": 5565000, "shares_outstanding": 9848209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -719000, "capital_expenditure": -23000, "free_cash_flow": -742000, "dividends_paid": null, "share_repurchases": -87000, "shares_issued": 1880000, "net_debt_issued": null }, "complete_fields": { "id": 384866, "ticker_id": 14378, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "410000", "netIncome": "-1134000", "grossProfit": "9611000", "totalRevenue": "14915000", "costOfRevenue": "5304000", "interestExpense": "716000", "operatingIncome": "-394000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "742000" }, "balance": { "totalDebt": "9374000", "totalAssets": "16515000", "longTermDebt": "9374000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "9848209", "totalCurrentAssets": "8533000", "totalShareholderEquity": "5565000", "totalCurrentLiabilities": "1508000", "cashAndShortTermInvestments": "310000" }, "cashflow": { "freeCashFlow": "-742000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1880000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-719000", "repurchaseOfStock": "-87000", "capitalExpenditures": "-23000" } }, "revenue": 14915000, "cost_of_revenue": 5304000, "gross_profit": 9611000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -394000, "depreciation_amortisation": 742000, "ebitda": 410000, "interest_expense": 716000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1134000, "net_income_continuing_ops": null, "net_income_to_common": -1134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16515000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1508000, "long_term_debt": 9374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5565000, "shares_outstanding": 9848209, "operating_cash_flow": -719000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -87000, "shares_issued": 1880000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "410000", "netIncome": "-1134000", "grossProfit": "9611000", "totalRevenue": "14915000", "costOfRevenue": "5304000", "interestExpense": "716000", "operatingIncome": "-394000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "742000" }, "balance": { "totalDebt": "9374000", "totalAssets": "16515000", "longTermDebt": "9374000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "9848209", "totalCurrentAssets": "8533000", "totalShareholderEquity": "5565000", "totalCurrentLiabilities": "1508000", "cashAndShortTermInvestments": "310000" }, "cashflow": { "freeCashFlow": "-742000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1880000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-719000", "repurchaseOfStock": "-87000", "capitalExpenditures": "-23000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105000, "total_current_assets": 1177000, "total_assets": 13318000, "short_term_debt": 1440000, "long_term_debt": 4798000, "total_debt": 6238000, "total_liabilities": null, "total_equity": 5814000, "shares_outstanding": 21283619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384862, "ticker_id": 14378, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:02.583964+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6238000", "totalAssets": "13318000", "longTermDebt": "4798000", "shortTermDebt": "1440000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21283619", "totalCurrentAssets": "1177000", "totalShareholderEquity": "5814000", "totalCurrentLiabilities": "2444000", "cashAndShortTermInvestments": "105000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13318000, "short_term_debt": 1440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2444000, "long_term_debt": 4798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5814000, "shares_outstanding": 21283619, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6238000", "totalAssets": "13318000", "longTermDebt": "4798000", "shortTermDebt": "1440000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21283619", "totalCurrentAssets": "1177000", "totalShareholderEquity": "5814000", "totalCurrentLiabilities": "2444000", "cashAndShortTermInvestments": "105000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }