{ "ticker": { "uuid": "76b33a38-e954-4420-bb08-9e411c6a060c", "symbol": "QTI", "name": "QT Imaging Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/76b33a38-e954-4420-bb08-9e411c6a060c/", "api_url": "https://sharemaestro.com/factors/api/tickers/76b33a38-e954-4420-bb08-9e411c6a060c/" }, "latest_snapshot": { "ticker": { "uuid": "76b33a38-e954-4420-bb08-9e411c6a060c", "symbol": "QTI", "name": "QT Imaging Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/76b33a38-e954-4420-bb08-9e411c6a060c/", "api_url": "https://sharemaestro.com/factors/api/tickers/76b33a38-e954-4420-bb08-9e411c6a060c/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "coverage": 0.727, "confidence": 0.704, "delta": -5 }, "headline_factors": { "price": 3.28, "market_cap": 45162001.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.389, "roe": -3.5149, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.7217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.203, "shareholder_yield": -0.389 }, "quality": { "roe": -3.5149, "roic": -2.9617, "gross_margin": 0.4168, "fcf_margin": -0.3944, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 2.588, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 54, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.727, "signal_confidence": 0.704 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.84, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.39, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3455, "roe": -3.5149, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 4.04, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3284, "roe": -3.5149, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 3.7, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3586, "roe": -3.5149, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 4.07, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.326, "roe": -3.5149, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 4.05, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3151, "roe": -3.5149, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 3.67, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.44, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3477, "roe": -3.5149, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 3.28, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.389, "roe": -3.5149, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18925000, "cost_of_revenue": 10341000, "gross_profit": 8584000, "ebit": -18445000, "ebitda": -18314000, "pretax_income": -21084000, "tax_provision": -1000, "net_income": -21083000, "net_income_to_common": -21083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 10476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8959000, "capital_expenditure": 124000, "free_cash_flow": -8835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17569000, "net_debt_issued": 5154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18925000, "cost_of_revenue": 10341000, "gross_profit": 8584000, "ebit": -18445000, "ebitda": -18314000, "pretax_income": -21084000, "tax_provision": -1000, "net_income": -21083000, "net_income_to_common": -21083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 10476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8959000, "capital_expenditure": 124000, "free_cash_flow": -8835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17569000, "net_debt_issued": 5154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18925000, "cost_of_revenue": 10341000, "gross_profit": 8584000, "ebit": -18445000, "ebitda": -18314000, "pretax_income": -21084000, "tax_provision": -1000, "net_income": -21083000, "net_income_to_common": -21083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 10476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8959000, "capital_expenditure": 124000, "free_cash_flow": -8835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17569000, "net_debt_issued": 5154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18925000, "cost_of_revenue": 10341000, "gross_profit": 8584000, "ebit": -18445000, "ebitda": -18314000, "pretax_income": -21084000, "tax_provision": -1000, "net_income": -21083000, "net_income_to_common": -21083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 10476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8959000, "capital_expenditure": 124000, "free_cash_flow": -8835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17569000, "net_debt_issued": 5154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18925000, "cost_of_revenue": 10341000, "gross_profit": 8584000, "ebit": -4437000, "ebitda": -4306000, "pretax_income": -21084000, "tax_provision": -1000, "net_income": -21083000, "net_income_to_common": -21083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 10476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8959000, "capital_expenditure": 124000, "free_cash_flow": -8835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17569000, "net_debt_issued": 5154000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18925000, "cost_of_revenue": 10341000, "gross_profit": 8584000, "ebit": -4437000, "ebitda": -4306000, "pretax_income": -21084000, "tax_provision": -1000, "net_income": -21083000, "net_income_to_common": -21083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 10476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8959000, "capital_expenditure": 124000, "free_cash_flow": -8835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17569000, "net_debt_issued": 5154000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878665, "cost_of_revenue": 2238820, "gross_profit": 2639845, "ebit": -4502882, "ebitda": -4272078, "pretax_income": -9000663, "tax_provision": -15783, "net_income": -8984880, "net_income_to_common": -8984880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172104, "total_current_assets": 4916494000, "total_assets": 6086673, "short_term_debt": 4985833, "long_term_debt": 3857922, "total_debt": 9906388, "total_liabilities": 15624957, "total_equity": -9538284, "shares_outstanding": 19977000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10033477, "capital_expenditure": 87790, "free_cash_flow": -9945687, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1500000, "net_debt_issued": 8449000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4878665, "cost_of_revenue": 2238820, "gross_profit": 2639845, "ebit": -4502882, "ebitda": -4272078, "pretax_income": -9000663, "tax_provision": -15783, "net_income": -8984880, "net_income_to_common": -8984880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172104, "total_current_assets": 4916494000, "total_assets": 6086673, "short_term_debt": 4985833, "long_term_debt": 3857922, "total_debt": 9906388, "total_liabilities": 15624957, "total_equity": -9538284, "shares_outstanding": 19977000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10033477, "capital_expenditure": 87790, "free_cash_flow": -9945687, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1500000, "net_debt_issued": 8449000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6530000, "cost_of_revenue": 3858000, "gross_profit": 2672000, "ebit": -2476000, "ebitda": -2456000, "pretax_income": -3406000, "tax_provision": null, "net_income": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_assets": 22028000, "short_term_debt": 467000, "long_term_debt": 5255000, "total_debt": 5804000, "total_liabilities": 18229000, "total_equity": 3799000, "shares_outstanding": 13798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 17000, "free_cash_flow": -3637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155000, "net_debt_issued": -9000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6530000, "cost_of_revenue": 3858000, "gross_profit": 2672000, "ebit": -2476000, "ebitda": -2456000, "pretax_income": -3406000, "tax_provision": null, "net_income": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_assets": 22028000, "short_term_debt": 467000, "long_term_debt": 5255000, "total_debt": 5804000, "total_liabilities": 18229000, "total_equity": 3799000, "shares_outstanding": 13798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 17000, "free_cash_flow": -3637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155000, "net_debt_issued": -9000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6530000, "cost_of_revenue": 3858000, "gross_profit": 2672000, "ebit": -2476000, "ebitda": -2456000, "pretax_income": -3406000, "tax_provision": null, "net_income": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_assets": 22028000, "short_term_debt": 467000, "long_term_debt": 5255000, "total_debt": 5804000, "total_liabilities": 18229000, "total_equity": 3799000, "shares_outstanding": 13798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 17000, "free_cash_flow": -3637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155000, "net_debt_issued": -9000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6530000, "cost_of_revenue": 3858000, "gross_profit": 2672000, "ebit": -2476000, "ebitda": -2456000, "pretax_income": -3406000, "tax_provision": null, "net_income": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_assets": 22028000, "short_term_debt": 467000, "long_term_debt": 5255000, "total_debt": 5804000, "total_liabilities": 18229000, "total_equity": 3799000, "shares_outstanding": 13798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 17000, "free_cash_flow": -3637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155000, "net_debt_issued": -9000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6530000, "cost_of_revenue": 3858000, "gross_profit": 2672000, "ebit": -2349000, "ebitda": -2329000, "pretax_income": -3406000, "tax_provision": null, "net_income": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_assets": 22028000, "short_term_debt": 467000, "long_term_debt": 5255000, "total_debt": 5804000, "total_liabilities": 18229000, "total_equity": 3799000, "shares_outstanding": 13798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 17000, "free_cash_flow": -3637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155000, "net_debt_issued": -9000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6530000, "cost_of_revenue": 3858000, "gross_profit": 2672000, "ebit": -2349000, "ebitda": -2329000, "pretax_income": -3406000, "tax_provision": null, "net_income": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_assets": 22028000, "short_term_debt": 467000, "long_term_debt": 5255000, "total_debt": 5804000, "total_liabilities": 18229000, "total_equity": 3799000, "shares_outstanding": 13798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 17000, "free_cash_flow": -3637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155000, "net_debt_issued": -9000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8275070, "cost_of_revenue": 5132682, "gross_profit": 3142388, "ebit": -387875, "ebitda": -372349, "pretax_income": -1391861, "tax_provision": -3782, "net_income": -1388079, "net_income_to_common": -1388079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 13578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3101000, "capital_expenditure": 77000, "free_cash_flow": -3024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16889759, "net_debt_issued": -5157984 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8275070, "cost_of_revenue": 5132682, "gross_profit": 3142388, "ebit": -387875, "ebitda": -372349, "pretax_income": -1391861, "tax_provision": -3782, "net_income": -1388079, "net_income_to_common": -1388079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 13578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3101000, "capital_expenditure": 77000, "free_cash_flow": -3024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16889759, "net_debt_issued": -5157984 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8275070, "cost_of_revenue": 5132682, "gross_profit": 3142388, "ebit": -387875, "ebitda": -372349, "pretax_income": -1391861, "tax_provision": -3782, "net_income": -1388079, "net_income_to_common": -1388079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 13578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3101000, "capital_expenditure": 77000, "free_cash_flow": -3024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16889759, "net_debt_issued": -5157984 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8275070, "cost_of_revenue": 5132682, "gross_profit": 3142388, "ebit": -387875, "ebitda": -372349, "pretax_income": -1391861, "tax_provision": -3782, "net_income": -1388079, "net_income_to_common": -1388079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 13578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3101000, "capital_expenditure": 77000, "free_cash_flow": -3024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16889759, "net_debt_issued": -5157984 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8275000, "cost_of_revenue": 5133000, "gross_profit": 3142000, "ebit": -700000, "ebitda": -684000, "pretax_income": -1391000, "tax_provision": -4000, "net_income": -1387000, "net_income_to_common": -1387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 13578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3101000, "capital_expenditure": 77000, "free_cash_flow": -3024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16889759, "net_debt_issued": -5157984 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8275000, "cost_of_revenue": 5133000, "gross_profit": 3142000, "ebit": -700000, "ebitda": -684000, "pretax_income": -1391000, "tax_provision": -4000, "net_income": -1387000, "net_income_to_common": -1387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5244000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 13578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3101000, "capital_expenditure": 77000, "free_cash_flow": -3024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16889759, "net_debt_issued": -5157984 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }