{ "ticker": { "uuid": "76b33a38-e954-4420-bb08-9e411c6a060c", "symbol": "QTI", "name": "QT Imaging Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/76b33a38-e954-4420-bb08-9e411c6a060c/", "api_url": "https://sharemaestro.com/factors/api/tickers/76b33a38-e954-4420-bb08-9e411c6a060c/" }, "ticker_metadata": { "id": 7914, "uuid": "76b33a38-e954-4420-bb08-9e411c6a060c", "symbol": "QTI", "name": "QT Imaging Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 66212000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "QT Imaging Holdings, Inc. engages in the manufacturing, research, and development of automated breast imaging system for producing high-resolution transmission ultrasound images. The company is headquartered in Novato, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76b33a38-e954-4420-bb08-9e411c6a060c", "symbol": "QTI", "name": "QT Imaging Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/76b33a38-e954-4420-bb08-9e411c6a060c/", "api_url": "https://sharemaestro.com/factors/api/tickers/76b33a38-e954-4420-bb08-9e411c6a060c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.84, "market_cap": 52984320, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.5146, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.7702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.946587+00:00", "batch_id": "" }, "size": { "price_close": 3.84, "market_cap": 52984320, "market_cap_usd": 52984320, "enterprise_value": 51756320, "shares_outstanding": 13798000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.9469, "ptbv_ratio": 13.9469, "ps_ratio": 2.3386, "pcf_ratio": null, "pfcf_ratio": -5.9298, "ev_ebitda": null, "ev_ebit": -9.0104, "ev_sales": 2.2844, "ev_fcf": -5.7924, "earnings_yield": null, "fcf_yield": -0.1726, "price_to_sales": 2.3386, "price_to_book": 13.9469, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4378 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4168, "operating_margin": -0.2535, "net_margin": -0.5893, "ebitda_margin": -0.2485, "fcf_margin": -0.3944, "roe": -3.5146, "roa": -0.6061, "roic": -1.6756, "roc_greenblatt": null, "asset_turnover": 1.0285, "cash_conversion": 0.6692, "accruals_ratio": -0.1941, "sbc_to_revenue": 0.0477, "piotroski_f_score": 5, "altman_z_score": -0.9841, "earnings_stability_5y": 0.7934, "revenue_stability_5y": 1.6129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4287, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.7984, "net_debt_to_ebitda": 0.2181, "debt_to_assets": 0.2598, "interest_coverage": -1.9961, "current_ratio": 2.4865, "quick_ratio": 1.6857, "net_debt": -1228000, "local_beta": null, "volatility_252d": 0.7702, "volatility_60d": 0.8441, "max_drawdown_12m": -0.453, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 2.5878, "revenue_growth_3y_cagr": 1.9896, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 2.5878, "earnings_growth": null }, "momentum": { "price_return_1m": -0.453, "price_return_3m": -0.36, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.453, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 22656515, "gross_profit_ttm": 9443750, "ebit_ttm": -5744058, "ebitda_ttm": -5630215, "net_income_ttm": -13351921, "eps_diluted_ttm": -0.9677, "operating_cash_flow_ttm": -9076201, "capital_expenditure_ttm": 140999, "fcf_ttm": -8935202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2877627, "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_current_liabilities": 8525000, "net_ppe": null, "total_assets": 22028000, "total_debt": 5722000, "total_equity": 3799000, "net_working_capital": 6189000, "book_value_per_share": 0.2753, "retained_earnings": -56430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2753 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2463, "ticker_id": 7914, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.946587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.84, "market_cap": 52984320, "market_cap_usd": 52984320, "enterprise_value": 51756320, "shares_outstanding": 13798000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.94691235, "ptbv_ratio": 13.94691235, "ps_ratio": 2.33859091, "pcf_ratio": null, "pfcf_ratio": -5.9298402, "ev_ebitda": null, "ev_ebit": -9.01041041, "ev_sales": 2.28439016, "ev_fcf": -5.79240626, "earnings_yield": null, "fcf_yield": -0.17263982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41682271, "operating_margin": -0.25352787, "net_margin": -0.58931928, "ebitda_margin": -0.24850313, "fcf_margin": -0.39437672, "roe": -3.51458831, "roa": -0.60613406, "roic": -1.67562952, "roc_greenblatt": null, "asset_turnover": 1.02853255, "cash_conversion": 0.66920722, "accruals_ratio": -0.19410387, "sbc_to_revenue": 0.04772508, "debt_to_equity": 4.79836799, "net_debt_to_ebitda": 0.2181089, "debt_to_assets": 0.25976031, "interest_coverage": -1.99610929, "current_ratio": 2.48645161, "quick_ratio": 1.6857478, "net_debt": -1228000, "revenue_growth_1y": 2.58777716, "revenue_growth_3y_cagr": 1.9896315, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.984138, "earnings_stability_5y": 0.793377, "revenue_stability_5y": 1.612867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45299145, "price_return_3m": -0.36, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45299145, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.770238, "volatility_60d": 0.844112, "max_drawdown_12m": -0.45299145, "revenue_ttm": 22656515, "gross_profit_ttm": 9443750, "ebit_ttm": -5744058, "ebitda_ttm": -5630215, "net_income_ttm": -13351921, "eps_diluted_ttm": -0.96767075, "operating_cash_flow_ttm": -9076201, "capital_expenditure_ttm": 140999, "fcf_ttm": -8935202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2877627, "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_current_liabilities": 8525000, "net_ppe": null, "total_assets": 22028000, "total_debt": 5722000, "total_equity": 3799000, "net_working_capital": 6189000, "book_value_per_share": 0.27532976, "retained_earnings": -56430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27532976, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.84, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.5146, "momentum_12_1": null, "complete_fields": { "id": 2463, "ticker_id": 7914, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.946587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.84, "market_cap": 52984320, "market_cap_usd": 52984320, "enterprise_value": 51756320, "shares_outstanding": 13798000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.94691235, "ptbv_ratio": 13.94691235, "ps_ratio": 2.33859091, "pcf_ratio": null, "pfcf_ratio": -5.9298402, "ev_ebitda": null, "ev_ebit": -9.01041041, "ev_sales": 2.28439016, "ev_fcf": -5.79240626, "earnings_yield": null, "fcf_yield": -0.17263982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41682271, "operating_margin": -0.25352787, "net_margin": -0.58931928, "ebitda_margin": -0.24850313, "fcf_margin": -0.39437672, "roe": -3.51458831, "roa": -0.60613406, "roic": -1.67562952, "roc_greenblatt": null, "asset_turnover": 1.02853255, "cash_conversion": 0.66920722, "accruals_ratio": -0.19410387, "sbc_to_revenue": 0.04772508, "debt_to_equity": 4.79836799, "net_debt_to_ebitda": 0.2181089, "debt_to_assets": 0.25976031, "interest_coverage": -1.99610929, "current_ratio": 2.48645161, "quick_ratio": 1.6857478, "net_debt": -1228000, "revenue_growth_1y": 2.58777716, "revenue_growth_3y_cagr": 1.9896315, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.984138, "earnings_stability_5y": 0.793377, "revenue_stability_5y": 1.612867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45299145, "price_return_3m": -0.36, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45299145, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.770238, "volatility_60d": 0.844112, "max_drawdown_12m": -0.45299145, "revenue_ttm": 22656515, "gross_profit_ttm": 9443750, "ebit_ttm": -5744058, "ebitda_ttm": -5630215, "net_income_ttm": -13351921, "eps_diluted_ttm": -0.96767075, "operating_cash_flow_ttm": -9076201, "capital_expenditure_ttm": 140999, "fcf_ttm": -8935202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2877627, "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_current_liabilities": 8525000, "net_ppe": null, "total_assets": 22028000, "total_debt": 5722000, "total_equity": 3799000, "net_working_capital": 6189000, "book_value_per_share": 0.27532976, "retained_earnings": -56430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27532976, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 18925000, "cost_of_revenue": 10341000, "gross_profit": 8584000, "ebit": -4437000, "ebitda": -4306000, "pretax_income": -21084000, "tax_provision": -1000, "net_income": -21083000, "net_income_to_common": -21083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5041000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 10476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8959000, "capital_expenditure": 124000, "free_cash_flow": -8835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154986, "ticker_id": 7914, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4437000", "ebitda": "-4306000", "netIncome": "-21083000", "grossProfit": "8584000", "depreciation": "None", "totalRevenue": "18925000", "costOfRevenue": "10341000", "interestIncome": "None", "incomeBeforeTax": "-21084000", "interestExpense": "2639000", "operatingIncome": "-4437000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-2639000", "nonInterestIncome": "None", "operatingExpenses": "13021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "9085000", "netIncomeFromContinuingOperations": "-21083000" }, "balance": { "goodwill": "None", "inventory": "5027000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23021000", "longTermDebt": "4578000", "shortTermDebt": "463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53024000", "totalLiabilities": "16576000", "otherCurrentAssets": "821000", "totalCurrentAssets": "22091000", "currentLongTermDebt": "9000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "3580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5244000", "totalShareholderEquity": "6445000", "capitalLeaseObligations": "657000", "otherCurrentLiabilities": "3818000", "totalCurrentLiabilities": "7868000", "otherNonCurrentLiabilities": "3824000", "totalNonCurrentLiabilities": "8708000", "cashAndShortTermInvestments": "10462000", "commonStockSharesOutstanding": "10476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1925000", "operatingCashflow": "-8959000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18353000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18925000, "cost_of_revenue": 10341000, "gross_profit": 8584000, "research_and_development": 3936000, "selling_general_admin": 9085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4437000, "depreciation_amortisation": 131000, "ebitda": -4306000, "interest_expense": 2639000, "interest_income": null, "other_non_operating": null, "pretax_income": -21084000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -21083000, "net_income_continuing_ops": -21083000, "net_income_to_common": -21083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10462000, "short_term_investments": null, "net_receivables": 5781000, "inventory": 5027000, "other_current_assets": null, "total_current_assets": 22091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930000, "total_assets": 23021000, "short_term_debt": 463000, "accounts_payable": 3580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7868000, "long_term_debt": 4578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8708000, "total_liabilities": 16576000, "total_debt": 5041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53024000, "total_equity": 6445000, "shares_outstanding": 10476000, "operating_cash_flow": -8959000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18353000, "free_cash_flow": -8835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4437000", "ebitda": "-4306000", "netIncome": "-21083000", "grossProfit": "8584000", "depreciation": "None", "totalRevenue": "18925000", "costOfRevenue": "10341000", "interestIncome": "None", "incomeBeforeTax": "-21084000", "interestExpense": "2639000", "operatingIncome": "-4437000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-2639000", "nonInterestIncome": "None", "operatingExpenses": "13021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "9085000", "netIncomeFromContinuingOperations": "-21083000" }, "balance": { "goodwill": "None", "inventory": "5027000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23021000", "longTermDebt": "4578000", "shortTermDebt": "463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53024000", "totalLiabilities": "16576000", "otherCurrentAssets": "821000", "totalCurrentAssets": "22091000", "currentLongTermDebt": "9000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "3580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5244000", "totalShareholderEquity": "6445000", "capitalLeaseObligations": "657000", "otherCurrentLiabilities": "3818000", "totalCurrentLiabilities": "7868000", "otherNonCurrentLiabilities": "3824000", "totalNonCurrentLiabilities": "8708000", "cashAndShortTermInvestments": "10462000", "commonStockSharesOutstanding": "10476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1925000", "operatingCashflow": "-8959000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18353000", "cashflowFromInvestment": "-124000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 4878665, "cost_of_revenue": 2238820, "gross_profit": 2639845, "ebit": -4502882, "ebitda": -4272078, "pretax_income": -9000663, "tax_provision": -15783, "net_income": -8984880, "net_income_to_common": -8984880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172104, "total_current_assets": 4916494000, "total_assets": 6086673, "short_term_debt": 4985833, "long_term_debt": 3857922, "total_debt": 8843755, "total_liabilities": 15624957, "total_equity": -9538284, "shares_outstanding": 19977000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10033477, "capital_expenditure": 87790, "free_cash_flow": -9945687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154991, "ticker_id": 7914, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4502882", "ebitda": "-4272078", "netIncome": "-8984880", "grossProfit": "2639845", "depreciation": "None", "totalRevenue": "4878665", "costOfRevenue": "2238820", "interestIncome": "None", "incomeBeforeTax": "-9000663", "interestExpense": "4497781", "operatingIncome": "-12177007", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15783", "reportedCurrency": "USD", "netInterestIncome": "-4498000", "nonInterestIncome": "None", "operatingExpenses": "14816852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3267340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230804", "sellingGeneralAndAdministrative": "11550000", "netIncomeFromContinuingOperations": "-8985000" }, "balance": { "goodwill": "None", "inventory": "3140719", "commonStock": "2676", "currentDebt": "None", "investments": "None", "totalAssets": "6086673", "longTermDebt": "3857922", "shortTermDebt": "4985833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31940527", "totalLiabilities": "15624957", "otherCurrentAssets": "357409", "totalCurrentAssets": "4916494000", "currentLongTermDebt": "4985833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170179", "currentAccountsPayable": "803286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9906388", "totalShareholderEquity": "-9538284", "capitalLeaseObligations": "1062633", "otherCurrentLiabilities": "1582847", "totalCurrentLiabilities": "9794116", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "5830841", "cashAndShortTermInvestments": "1172104", "commonStockSharesOutstanding": "19977000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1172104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8984880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1506746", "operatingCashflow": "-10033477", "capitalExpenditures": "87790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11128685", "cashflowFromInvestment": "-87790", "stockBasedCompensation": "289795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4878665, "cost_of_revenue": 2238820, "gross_profit": 2639845, "research_and_development": 3267340, "selling_general_admin": 11550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4502882, "depreciation_amortisation": 230804, "ebitda": -4272078, "interest_expense": 4497781, "interest_income": null, "other_non_operating": null, "pretax_income": -9000663, "tax_provision": -15783, "effective_tax_rate": null, "net_income": -8984880, "net_income_continuing_ops": -8985000, "net_income_to_common": -8984880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172104, "short_term_investments": null, "net_receivables": 67119, "inventory": 3140719, "other_current_assets": null, "total_current_assets": 4916494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1170179, "total_assets": 6086673, "short_term_debt": 4985833, "accounts_payable": 803286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9794116, "long_term_debt": 3857922, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5830841, "total_liabilities": 15624957, "total_debt": 8843755, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31940527, "total_equity": -9538284, "shares_outstanding": 19977000, "operating_cash_flow": -10033477, "stock_based_compensation": 289795, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87790, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11128685, "free_cash_flow": -9945687, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4502882", "ebitda": "-4272078", "netIncome": "-8984880", "grossProfit": "2639845", "depreciation": "None", "totalRevenue": "4878665", "costOfRevenue": "2238820", "interestIncome": "None", "incomeBeforeTax": "-9000663", "interestExpense": "4497781", "operatingIncome": "-12177007", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15783", "reportedCurrency": "USD", "netInterestIncome": "-4498000", "nonInterestIncome": "None", "operatingExpenses": "14816852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3267340", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230804", "sellingGeneralAndAdministrative": "11550000", "netIncomeFromContinuingOperations": "-8985000" }, "balance": { "goodwill": "None", "inventory": "3140719", "commonStock": "2676", "currentDebt": "None", "investments": "None", "totalAssets": "6086673", "longTermDebt": "3857922", "shortTermDebt": "4985833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31940527", "totalLiabilities": "15624957", "otherCurrentAssets": "357409", "totalCurrentAssets": "4916494000", "currentLongTermDebt": "4985833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170179", "currentAccountsPayable": "803286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9906388", "totalShareholderEquity": "-9538284", "capitalLeaseObligations": "1062633", "otherCurrentLiabilities": "1582847", "totalCurrentLiabilities": "9794116", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "5830841", "cashAndShortTermInvestments": "1172104", "commonStockSharesOutstanding": "19977000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1172104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8984880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1506746", "operatingCashflow": "-10033477", "capitalExpenditures": "87790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11128685", "cashflowFromInvestment": "-87790", "stockBasedCompensation": "289795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 40355, "cost_of_revenue": 134988, "gross_profit": -94633, "ebit": -5552525, "ebitda": -5071831, "pretax_income": -6097351, "tax_provision": 1600, "net_income": -6098951, "net_income_to_common": -6098951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2438, "total_current_assets": 96446, "total_assets": 23398562, "short_term_debt": 3071062, "long_term_debt": 3239707, "total_debt": 6310769, "total_liabilities": 12690494, "total_equity": 10708068, "shares_outstanding": 9560634, "goodwill_and_intangibles": 90139 }, "cash_flow": { "operating_cash_flow": -1944104, "capital_expenditure": 4, "free_cash_flow": -1944100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154996, "ticker_id": 7914, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5552525", "ebitda": "-5071831", "netIncome": "-6098951", "grossProfit": "-94633", "depreciation": "None", "totalRevenue": "40355", "costOfRevenue": "134988", "interestIncome": "1578099", "incomeBeforeTax": "-6097351", "interestExpense": "544826", "operatingIncome": "-5007959", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "1400434", "nonInterestIncome": "None", "operatingExpenses": "4913326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1485636", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480694", "sellingGeneralAndAdministrative": "4927599", "netIncomeFromContinuingOperations": "-4825307" }, "balance": { "goodwill": "None", "inventory": "4418197", "commonStock": "23223609", "currentDebt": "None", "investments": "None", "totalAssets": "23398562", "longTermDebt": "3239707", "shortTermDebt": "3071062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90139", "reportedCurrency": "USD", "retainedEarnings": "-17104720", "totalLiabilities": "12690494", "otherCurrentAssets": "94008", "totalCurrentAssets": "96446", "currentLongTermDebt": "3071062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23302116", "currentAccountsPayable": "767615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3071062", "totalShareholderEquity": "10708068", "capitalLeaseObligations": "1423938", "otherCurrentLiabilities": "6083867", "totalCurrentLiabilities": "12682544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7950", "cashAndShortTermInvestments": "2438", "commonStockSharesOutstanding": "9560634", "intangibleAssetsExcludingGoodwill": "90139", "cashAndCashEquivalentsAtCarryingValue": "2438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5132332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "98594", "operatingCashflow": "-1944104", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18051265", "cashflowFromInvestment": "19919611", "stockBasedCompensation": "709394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20277625", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40355, "cost_of_revenue": 134988, "gross_profit": -94633, "research_and_development": 1485636, "selling_general_admin": 4927599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5552525, "depreciation_amortisation": 480694, "ebitda": -5071831, "interest_expense": 544826, "interest_income": null, "other_non_operating": null, "pretax_income": -6097351, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -6098951, "net_income_continuing_ops": -4825307, "net_income_to_common": -6098951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2438, "short_term_investments": null, "net_receivables": 1290, "inventory": 4418197, "other_current_assets": null, "total_current_assets": 96446, "net_ppe": null, "goodwill": null, "intangible_assets": 90139, "goodwill_and_intangibles": 90139, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23302116, "total_assets": 23398562, "short_term_debt": 3071062, "accounts_payable": 767615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12682544, "long_term_debt": 3239707, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7950, "total_liabilities": 12690494, "total_debt": 6310769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17104720, "total_equity": 10708068, "shares_outstanding": 9560634, "operating_cash_flow": -1944104, "stock_based_compensation": 709394, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19919611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18051265, "free_cash_flow": -1944100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5552525", "ebitda": "-5071831", "netIncome": "-6098951", "grossProfit": "-94633", "depreciation": "None", "totalRevenue": "40355", "costOfRevenue": "134988", "interestIncome": "1578099", "incomeBeforeTax": "-6097351", "interestExpense": "544826", "operatingIncome": "-5007959", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "1400434", "nonInterestIncome": "None", "operatingExpenses": "4913326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1485636", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480694", "sellingGeneralAndAdministrative": "4927599", "netIncomeFromContinuingOperations": "-4825307" }, "balance": { "goodwill": "None", "inventory": "4418197", "commonStock": "23223609", "currentDebt": "None", "investments": "None", "totalAssets": "23398562", "longTermDebt": "3239707", "shortTermDebt": "3071062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90139", "reportedCurrency": "USD", "retainedEarnings": "-17104720", "totalLiabilities": "12690494", "otherCurrentAssets": "94008", "totalCurrentAssets": "96446", "currentLongTermDebt": "3071062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23302116", "currentAccountsPayable": "767615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3071062", "totalShareholderEquity": "10708068", "capitalLeaseObligations": "1423938", "otherCurrentLiabilities": "6083867", "totalCurrentLiabilities": "12682544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7950", "cashAndShortTermInvestments": "2438", "commonStockSharesOutstanding": "9560634", "intangibleAssetsExcludingGoodwill": "90139", "cashAndCashEquivalentsAtCarryingValue": "2438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5132332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "98594", "operatingCashflow": "-1944104", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18051265", "cashflowFromInvestment": "19919611", "stockBasedCompensation": "709394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20277625", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 708244, "cost_of_revenue": 556925, "gross_profit": 151319, "ebit": -2916344, "ebitda": -2264594, "pretax_income": -2287692, "tax_provision": 486615, "net_income": -2774307, "net_income_to_common": -2774307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455076, "total_current_assets": 5352858, "total_assets": 7748098, "short_term_debt": 755953, "long_term_debt": 5996336, "total_debt": 6752289, "total_liabilities": 9255675, "total_equity": -1507577, "shares_outstanding": 21323170, "goodwill_and_intangibles": 276020 }, "cash_flow": { "operating_cash_flow": -3861735, "capital_expenditure": 22600, "free_cash_flow": -3839135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155001, "ticker_id": 7914, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2916344", "ebitda": "-2264594", "netIncome": "-2774307", "grossProfit": "151319", "depreciation": "None", "totalRevenue": "708244", "costOfRevenue": "556925", "interestIncome": "1630398", "incomeBeforeTax": "-2287692", "interestExpense": "23098", "operatingIncome": "-4279100", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "486615", "reportedCurrency": "USD", "netInterestIncome": "1607300", "nonInterestIncome": "None", "operatingExpenses": "3722175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2386086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651750", "sellingGeneralAndAdministrative": "4279100", "netIncomeFromContinuingOperations": "-2774307" }, "balance": { "goodwill": "None", "inventory": "4778906", "commonStock": "27580", "currentDebt": "None", "investments": "None", "totalAssets": "7748098", "longTermDebt": "5996336", "shortTermDebt": "755953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "276020", "reportedCurrency": "USD", "retainedEarnings": "-11671194", "totalLiabilities": "9255675", "otherCurrentAssets": "98876", "totalCurrentAssets": "5352858", "currentLongTermDebt": "861372", "longTermInvestments": "None", "shortTermInvestments": "41561656", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2395240", "currentAccountsPayable": "195064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7862779", "totalShareholderEquity": "-1507577", "capitalLeaseObligations": "1737386", "otherCurrentLiabilities": "3235381", "totalCurrentLiabilities": "1218284", "otherNonCurrentLiabilities": "617117", "totalNonCurrentLiabilities": "8037391", "cashAndShortTermInvestments": "455076", "commonStockSharesOutstanding": "21323170", "intangibleAssetsExcludingGoodwill": "276020", "cashAndCashEquivalentsAtCarryingValue": "455076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6256068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "-3861735", "capitalExpenditures": "22600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2779729", "cashflowFromInvestment": "-22600", "stockBasedCompensation": "790755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192138312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708244, "cost_of_revenue": 556925, "gross_profit": 151319, "research_and_development": 2386086, "selling_general_admin": 4279100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2916344, "depreciation_amortisation": 651750, "ebitda": -2264594, "interest_expense": 23098, "interest_income": null, "other_non_operating": null, "pretax_income": -2287692, "tax_provision": 486615, "effective_tax_rate": null, "net_income": -2774307, "net_income_continuing_ops": -2774307, "net_income_to_common": -2774307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455076, "short_term_investments": 41561656, "net_receivables": 20000, "inventory": 4778906, "other_current_assets": null, "total_current_assets": 5352858, "net_ppe": null, "goodwill": null, "intangible_assets": 276020, "goodwill_and_intangibles": 276020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2395240, "total_assets": 7748098, "short_term_debt": 755953, "accounts_payable": 195064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1218284, "long_term_debt": 5996336, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8037391, "total_liabilities": 9255675, "total_debt": 6752289, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11671194, "total_equity": -1507577, "shares_outstanding": 21323170, "operating_cash_flow": -3861735, "stock_based_compensation": 790755, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2779729, "free_cash_flow": -3839135, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2916344", "ebitda": "-2264594", "netIncome": "-2774307", "grossProfit": "151319", "depreciation": "None", "totalRevenue": "708244", "costOfRevenue": "556925", "interestIncome": "1630398", "incomeBeforeTax": "-2287692", "interestExpense": "23098", "operatingIncome": "-4279100", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "486615", "reportedCurrency": "USD", "netInterestIncome": "1607300", "nonInterestIncome": "None", "operatingExpenses": "3722175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2386086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651750", "sellingGeneralAndAdministrative": "4279100", "netIncomeFromContinuingOperations": "-2774307" }, "balance": { "goodwill": "None", "inventory": "4778906", "commonStock": "27580", "currentDebt": "None", "investments": "None", "totalAssets": "7748098", "longTermDebt": "5996336", "shortTermDebt": "755953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "276020", "reportedCurrency": "USD", "retainedEarnings": "-11671194", "totalLiabilities": "9255675", "otherCurrentAssets": "98876", "totalCurrentAssets": "5352858", "currentLongTermDebt": "861372", "longTermInvestments": "None", "shortTermInvestments": "41561656", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2395240", "currentAccountsPayable": "195064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7862779", "totalShareholderEquity": "-1507577", "capitalLeaseObligations": "1737386", "otherCurrentLiabilities": "3235381", "totalCurrentLiabilities": "1218284", "otherNonCurrentLiabilities": "617117", "totalNonCurrentLiabilities": "8037391", "cashAndShortTermInvestments": "455076", "commonStockSharesOutstanding": "21323170", "intangibleAssetsExcludingGoodwill": "276020", "cashAndCashEquivalentsAtCarryingValue": "455076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6256068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "-3861735", "capitalExpenditures": "22600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2779729", "cashflowFromInvestment": "-22600", "stockBasedCompensation": "790755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192138312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 365148, "cost_of_revenue": 260568, "gross_profit": 104580, "ebit": -5223758, "ebitda": -4273027, "pretax_income": -5416718, "tax_provision": -1592, "net_income": -5415126, "net_income_to_common": -5415126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1529682, "total_current_assets": 7008640, "total_assets": 8460707, "short_term_debt": 127756, "long_term_debt": 4098051, "total_debt": 4225807, "total_liabilities": 5522437, "total_equity": 2938270, "shares_outstanding": 21323170, "goodwill_and_intangibles": 461901 }, "cash_flow": { "operating_cash_flow": -2699565, "capital_expenditure": 19502, "free_cash_flow": -2680063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155006, "ticker_id": 7914, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5223758", "ebitda": "-4273027", "netIncome": "-5415126", "grossProfit": "104580", "depreciation": "None", "totalRevenue": "365148", "costOfRevenue": "260568", "interestIncome": "5978", "incomeBeforeTax": "-5416718", "interestExpense": "192960", "operatingIncome": "-7043800", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1592", "reportedCurrency": "USD", "netInterestIncome": "5978", "nonInterestIncome": "None", "operatingExpenses": "7148380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2162719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950731", "sellingGeneralAndAdministrative": "4960790", "netIncomeFromContinuingOperations": "-1107730" }, "balance": { "goodwill": "None", "inventory": "5332905", "commonStock": "27351", "currentDebt": "None", "investments": "None", "totalAssets": "8460707", "longTermDebt": "4098051", "shortTermDebt": "127756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "461901", "reportedCurrency": "USD", "retainedEarnings": "-5415126", "totalLiabilities": "5522437", "otherCurrentAssets": "138300", "totalCurrentAssets": "7008640", "currentLongTermDebt": "127756", "longTermInvestments": "None", "shortTermInvestments": "232304005", "currentNetReceivables": "7753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452067", "currentAccountsPayable": "68859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4225807", "totalShareholderEquity": "2938270", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "195678", "totalCurrentLiabilities": "1085729", "otherNonCurrentLiabilities": "338657", "totalNonCurrentLiabilities": "4436708", "cashAndShortTermInvestments": "1529682", "commonStockSharesOutstanding": "21323170", "intangibleAssetsExcludingGoodwill": "461901", "cashAndCashEquivalentsAtCarryingValue": "1529682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5415126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "209592", "operatingCashflow": "-2699565", "capitalExpenditures": "19502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3666791", "cashflowFromInvestment": "-18372", "stockBasedCompensation": "2448140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "234825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365148, "cost_of_revenue": 260568, "gross_profit": 104580, "research_and_development": 2162719, "selling_general_admin": 4960790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5223758, "depreciation_amortisation": 950731, "ebitda": -4273027, "interest_expense": 192960, "interest_income": null, "other_non_operating": null, "pretax_income": -5416718, "tax_provision": -1592, "effective_tax_rate": null, "net_income": -5415126, "net_income_continuing_ops": -1107730, "net_income_to_common": -5415126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1529682, "short_term_investments": 232304005, "net_receivables": 7753, "inventory": 5332905, "other_current_assets": null, "total_current_assets": 7008640, "net_ppe": null, "goodwill": null, "intangible_assets": 461901, "goodwill_and_intangibles": 461901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1452067, "total_assets": 8460707, "short_term_debt": 127756, "accounts_payable": 68859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1085729, "long_term_debt": 4098051, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4436708, "total_liabilities": 5522437, "total_debt": 4225807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5415126, "total_equity": 2938270, "shares_outstanding": 21323170, "operating_cash_flow": -2699565, "stock_based_compensation": 2448140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19502, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3666791, "free_cash_flow": -2680063, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5223758", "ebitda": "-4273027", "netIncome": "-5415126", "grossProfit": "104580", "depreciation": "None", "totalRevenue": "365148", "costOfRevenue": "260568", "interestIncome": "5978", "incomeBeforeTax": "-5416718", "interestExpense": "192960", "operatingIncome": "-7043800", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1592", "reportedCurrency": "USD", "netInterestIncome": "5978", "nonInterestIncome": "None", "operatingExpenses": "7148380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2162719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950731", "sellingGeneralAndAdministrative": "4960790", "netIncomeFromContinuingOperations": "-1107730" }, "balance": { "goodwill": "None", "inventory": "5332905", "commonStock": "27351", "currentDebt": "None", "investments": "None", "totalAssets": "8460707", "longTermDebt": "4098051", "shortTermDebt": "127756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "461901", "reportedCurrency": "USD", "retainedEarnings": "-5415126", "totalLiabilities": "5522437", "otherCurrentAssets": "138300", "totalCurrentAssets": "7008640", "currentLongTermDebt": "127756", "longTermInvestments": "None", "shortTermInvestments": "232304005", "currentNetReceivables": "7753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452067", "currentAccountsPayable": "68859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4225807", "totalShareholderEquity": "2938270", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "195678", "totalCurrentLiabilities": "1085729", "otherNonCurrentLiabilities": "338657", "totalNonCurrentLiabilities": "4436708", "cashAndShortTermInvestments": "1529682", "commonStockSharesOutstanding": "21323170", "intangibleAssetsExcludingGoodwill": "461901", "cashAndCashEquivalentsAtCarryingValue": "1529682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5415126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "209592", "operatingCashflow": "-2699565", "capitalExpenditures": "19502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3666791", "cashflowFromInvestment": "-18372", "stockBasedCompensation": "2448140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "234825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 6530000, "cost_of_revenue": 3858000, "gross_profit": 2672000, "ebit": -2349000, "ebitda": -2329000, "pretax_income": -3406000, "tax_provision": null, "net_income": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6950000, "total_current_assets": 21197000, "total_assets": 22028000, "short_term_debt": 467000, "long_term_debt": 5255000, "total_debt": 5722000, "total_liabilities": 18229000, "total_equity": 3799000, "shares_outstanding": 13798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 17000, "free_cash_flow": -3637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154984, "ticker_id": 7914, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2349000", "ebitda": "-2329000", "netIncome": "-3406000", "grossProfit": "2672000", "depreciation": "None", "totalRevenue": "6530000", "costOfRevenue": "3858000", "interestIncome": "None", "incomeBeforeTax": "-3406000", "interestExpense": "930000", "operatingIncome": "-2349000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-930000", "nonInterestIncome": "None", "operatingExpenses": "5021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "3297000", "netIncomeFromContinuingOperations": "-3406000" }, "balance": { "goodwill": "None", "inventory": "6826000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22028000", "longTermDebt": "5255000", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56430000", "totalLiabilities": "18229000", "otherCurrentAssets": "1068000", "totalCurrentAssets": "21197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831000", "currentAccountsPayable": "2927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5804000", "totalShareholderEquity": "3799000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "5131000", "totalCurrentLiabilities": "8525000", "otherNonCurrentLiabilities": "4091000", "totalNonCurrentLiabilities": "9704000", "cashAndShortTermInvestments": "6950000", "commonStockSharesOutstanding": "13798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1799000", "operatingCashflow": "-3654000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6530000, "cost_of_revenue": 3858000, "gross_profit": 2672000, "research_and_development": 1724000, "selling_general_admin": 3297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2349000, "depreciation_amortisation": 20000, "ebitda": -2329000, "interest_expense": 930000, "interest_income": null, "other_non_operating": null, "pretax_income": -3406000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3406000, "net_income_continuing_ops": -3406000, "net_income_to_common": -3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6950000, "short_term_investments": null, "net_receivables": 6353000, "inventory": 6826000, "other_current_assets": null, "total_current_assets": 21197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 831000, "total_assets": 22028000, "short_term_debt": 467000, "accounts_payable": 2927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8525000, "long_term_debt": 5255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9704000, "total_liabilities": 18229000, "total_debt": 5722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56430000, "total_equity": 3799000, "shares_outstanding": 13798000, "operating_cash_flow": -3654000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159000, "free_cash_flow": -3637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2349000", "ebitda": "-2329000", "netIncome": "-3406000", "grossProfit": "2672000", "depreciation": "None", "totalRevenue": "6530000", "costOfRevenue": "3858000", "interestIncome": "None", "incomeBeforeTax": "-3406000", "interestExpense": "930000", "operatingIncome": "-2349000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-930000", "nonInterestIncome": "None", "operatingExpenses": "5021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "3297000", "netIncomeFromContinuingOperations": "-3406000" }, "balance": { "goodwill": "None", "inventory": "6826000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22028000", "longTermDebt": "5255000", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56430000", "totalLiabilities": "18229000", "otherCurrentAssets": "1068000", "totalCurrentAssets": "21197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "831000", "currentAccountsPayable": "2927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5804000", "totalShareholderEquity": "3799000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "5131000", "totalCurrentLiabilities": "8525000", "otherNonCurrentLiabilities": "4091000", "totalNonCurrentLiabilities": "9704000", "cashAndShortTermInvestments": "6950000", "commonStockSharesOutstanding": "13798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1799000", "operatingCashflow": "-3654000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 8275000, "cost_of_revenue": 5133000, "gross_profit": 3142000, "ebit": -700000, "ebitda": -684000, "pretax_income": -1391000, "tax_provision": -4000, "net_income": -1387000, "net_income_to_common": -1387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10462000, "total_current_assets": 22091000, "total_assets": 23021000, "short_term_debt": 463000, "long_term_debt": 4578000, "total_debt": 5041000, "total_liabilities": 16576000, "total_equity": 6445000, "shares_outstanding": 13578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3101000, "capital_expenditure": 77000, "free_cash_flow": -3024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154985, "ticker_id": 7914, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-700000", "ebitda": "-684000", "netIncome": "-1387000", "grossProfit": "3142000", "depreciation": "None", "totalRevenue": "8275000", "costOfRevenue": "5133000", "interestIncome": "None", "incomeBeforeTax": "-1391000", "interestExpense": "1004000", "operatingIncome": "-700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-1003986", "nonInterestIncome": "None", "operatingExpenses": "3842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2598303", "netIncomeFromContinuingOperations": "-1388079" }, "balance": { "goodwill": "None", "inventory": "5027000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23021000", "longTermDebt": "4578000", "shortTermDebt": "463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53024000", "totalLiabilities": "16576000", "otherCurrentAssets": "821000", "totalCurrentAssets": "22091000", "currentLongTermDebt": "9000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "3580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5244000", "totalShareholderEquity": "6445000", "capitalLeaseObligations": "657000", "otherCurrentLiabilities": "3818000", "totalCurrentLiabilities": "7868000", "otherNonCurrentLiabilities": "3824000", "totalNonCurrentLiabilities": "8708000", "cashAndShortTermInvestments": "10462000", "commonStockSharesOutstanding": "13578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "-3101000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11905000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8275000, "cost_of_revenue": 5133000, "gross_profit": 3142000, "research_and_development": 1244000, "selling_general_admin": 2598303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -700000, "depreciation_amortisation": 16000, "ebitda": -684000, "interest_expense": 1004000, "interest_income": null, "other_non_operating": null, "pretax_income": -1391000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -1387000, "net_income_continuing_ops": -1388079, "net_income_to_common": -1387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10462000, "short_term_investments": null, "net_receivables": 5781000, "inventory": 5027000, "other_current_assets": null, "total_current_assets": 22091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930000, "total_assets": 23021000, "short_term_debt": 463000, "accounts_payable": 3580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7868000, "long_term_debt": 4578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8708000, "total_liabilities": 16576000, "total_debt": 5041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53024000, "total_equity": 6445000, "shares_outstanding": 13578000, "operating_cash_flow": -3101000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11905000, "free_cash_flow": -3024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-700000", "ebitda": "-684000", "netIncome": "-1387000", "grossProfit": "3142000", "depreciation": "None", "totalRevenue": "8275000", "costOfRevenue": "5133000", "interestIncome": "None", "incomeBeforeTax": "-1391000", "interestExpense": "1004000", "operatingIncome": "-700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-1003986", "nonInterestIncome": "None", "operatingExpenses": "3842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2598303", "netIncomeFromContinuingOperations": "-1388079" }, "balance": { "goodwill": "None", "inventory": "5027000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23021000", "longTermDebt": "4578000", "shortTermDebt": "463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53024000", "totalLiabilities": "16576000", "otherCurrentAssets": "821000", "totalCurrentAssets": "22091000", "currentLongTermDebt": "9000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930000", "currentAccountsPayable": "3580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5244000", "totalShareholderEquity": "6445000", "capitalLeaseObligations": "657000", "otherCurrentLiabilities": "3818000", "totalCurrentLiabilities": "7868000", "otherNonCurrentLiabilities": "3824000", "totalNonCurrentLiabilities": "8708000", "cashAndShortTermInvestments": "10462000", "commonStockSharesOutstanding": "13578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "-3101000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11905000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 4192101, "cost_of_revenue": 2389428, "gross_profit": 1802673, "ebit": -1652079, "ebitda": -1612529, "pretax_income": -4557406, "tax_provision": null, "net_income": -4557406, "net_income_to_common": -4557406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1735000, "total_current_assets": 11288000, "total_assets": 12121000, "short_term_debt": 5465000, "long_term_debt": 4167991, "total_debt": 9632991, "total_liabilities": 21197000, "total_equity": -9076000, "shares_outstanding": 96019720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -879178, "capital_expenditure": 182, "free_cash_flow": -878996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154987, "ticker_id": 7914, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1652079", "ebitda": "-1612529", "netIncome": "-4557406", "grossProfit": "1802673", "depreciation": "None", "totalRevenue": "4192101", "costOfRevenue": "2389428", "interestIncome": "None", "incomeBeforeTax": "-4557406", "interestExpense": "564725", "operatingIncome": "-1652079", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-564725", "nonInterestIncome": "None", "operatingExpenses": "3454752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2389428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39550", "sellingGeneralAndAdministrative": "2515994", "netIncomeFromContinuingOperations": "-4557406" }, "balance": { "goodwill": "None", "inventory": "5242000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12121000", "longTermDebt": "4167991", "shortTermDebt": "5465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51635000", "totalLiabilities": "21197000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "11288000", "currentLongTermDebt": "5022966", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833000", "currentAccountsPayable": "2019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9954000", "totalShareholderEquity": "-9076000", "capitalLeaseObligations": "762904", "otherCurrentLiabilities": "5235000", "totalCurrentLiabilities": "12743000", "otherNonCurrentLiabilities": "3859409", "totalNonCurrentLiabilities": "8454000", "cashAndShortTermInvestments": "1735000", "commonStockSharesOutstanding": "96019720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4557485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2011621", "operatingCashflow": "-879178", "capitalExpenditures": "182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572284", "cashflowFromInvestment": "-182", "stockBasedCompensation": "199074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4192101, "cost_of_revenue": 2389428, "gross_profit": 1802673, "research_and_development": 938758, "selling_general_admin": 2515994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1652079, "depreciation_amortisation": 39550, "ebitda": -1612529, "interest_expense": 564725, "interest_income": null, "other_non_operating": null, "pretax_income": -4557406, "tax_provision": null, "effective_tax_rate": null, "net_income": -4557406, "net_income_continuing_ops": -4557406, "net_income_to_common": -4557406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1735000, "short_term_investments": null, "net_receivables": 3244000, "inventory": 5242000, "other_current_assets": null, "total_current_assets": 11288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833000, "total_assets": 12121000, "short_term_debt": 5465000, "accounts_payable": 2019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12743000, "long_term_debt": 4167991, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8454000, "total_liabilities": 21197000, "total_debt": 9632991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51635000, "total_equity": -9076000, "shares_outstanding": 96019720, "operating_cash_flow": -879178, "stock_based_compensation": 199074, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 572284, "free_cash_flow": -878996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1652079", "ebitda": "-1612529", "netIncome": "-4557406", "grossProfit": "1802673", "depreciation": "None", "totalRevenue": "4192101", "costOfRevenue": "2389428", "interestIncome": "None", "incomeBeforeTax": "-4557406", "interestExpense": "564725", "operatingIncome": "-1652079", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-564725", "nonInterestIncome": "None", "operatingExpenses": "3454752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2389428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39550", "sellingGeneralAndAdministrative": "2515994", "netIncomeFromContinuingOperations": "-4557406" }, "balance": { "goodwill": "None", "inventory": "5242000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12121000", "longTermDebt": "4167991", "shortTermDebt": "5465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51635000", "totalLiabilities": "21197000", "otherCurrentAssets": "1067000", "totalCurrentAssets": "11288000", "currentLongTermDebt": "5022966", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833000", "currentAccountsPayable": "2019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9954000", "totalShareholderEquity": "-9076000", "capitalLeaseObligations": "762904", "otherCurrentLiabilities": "5235000", "totalCurrentLiabilities": "12743000", "otherNonCurrentLiabilities": "3859409", "totalNonCurrentLiabilities": "8454000", "cashAndShortTermInvestments": "1735000", "commonStockSharesOutstanding": "96019720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4557485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2011621", "operatingCashflow": "-879178", "capitalExpenditures": "182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572284", "cashflowFromInvestment": "-182", "stockBasedCompensation": "199074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 3659414, "cost_of_revenue": 1832337, "gross_profit": 1827077, "ebit": -1042979, "ebitda": -1004686, "pretax_income": -3998733, "tax_provision": 2782, "net_income": -4001515, "net_income_to_common": -4001515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2042180, "total_current_assets": 10667892, "total_assets": 11631817, "short_term_debt": 466048, "long_term_debt": 3920326, "total_debt": 4386374, "total_liabilities": 11956111, "total_equity": -324294, "shares_outstanding": 28352574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1442023, "capital_expenditure": 46817, "free_cash_flow": -1395206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154988, "ticker_id": 7914, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1042979", "ebitda": "-1004686", "netIncome": "-4001515", "grossProfit": "1827077", "depreciation": "None", "totalRevenue": "3659414", "costOfRevenue": "1832337", "interestIncome": "None", "incomeBeforeTax": "-3998733", "interestExpense": "378902", "operatingIncome": "-1042979", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2782", "reportedCurrency": "USD", "netInterestIncome": "-378902", "nonInterestIncome": "None", "operatingExpenses": "2870056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38293", "sellingGeneralAndAdministrative": "1969362", "netIncomeFromContinuingOperations": "-4001515" }, "balance": { "goodwill": "None", "inventory": "3231098", "commonStock": "2864", "currentDebt": "None", "investments": "None", "totalAssets": "11631817", "longTermDebt": "3920326", "shortTermDebt": "466048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47078042", "totalLiabilities": "11956111", "otherCurrentAssets": "1743304", "totalCurrentAssets": "10667892", "currentLongTermDebt": "36698", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3651310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963925", "currentAccountsPayable": "1595789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823785", "totalShareholderEquity": "-324294", "capitalLeaseObligations": "866761", "otherCurrentLiabilities": "4210416", "totalCurrentLiabilities": "6306539", "otherNonCurrentLiabilities": "1266044", "totalNonCurrentLiabilities": "5649572", "cashAndShortTermInvestments": "2042180", "commonStockSharesOutstanding": "28352574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2042180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4001515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-358697", "operatingCashflow": "-1442023", "capitalExpenditures": "46817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523518", "cashflowFromInvestment": "-46818", "stockBasedCompensation": "219210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3659414, "cost_of_revenue": 1832337, "gross_profit": 1827077, "research_and_development": 900694, "selling_general_admin": 1969362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1042979, "depreciation_amortisation": 38293, "ebitda": -1004686, "interest_expense": 378902, "interest_income": null, "other_non_operating": null, "pretax_income": -3998733, "tax_provision": 2782, "effective_tax_rate": null, "net_income": -4001515, "net_income_continuing_ops": -4001515, "net_income_to_common": -4001515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2042180, "short_term_investments": null, "net_receivables": 3651310, "inventory": 3231098, "other_current_assets": null, "total_current_assets": 10667892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963925, "total_assets": 11631817, "short_term_debt": 466048, "accounts_payable": 1595789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6306539, "long_term_debt": 3920326, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5649572, "total_liabilities": 11956111, "total_debt": 4386374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47078042, "total_equity": -324294, "shares_outstanding": 28352574, "operating_cash_flow": -1442023, "stock_based_compensation": 219210, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46817, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 523518, "free_cash_flow": -1395206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1042979", "ebitda": "-1004686", "netIncome": "-4001515", "grossProfit": "1827077", "depreciation": "None", "totalRevenue": "3659414", "costOfRevenue": "1832337", "interestIncome": "None", "incomeBeforeTax": "-3998733", "interestExpense": "378902", "operatingIncome": "-1042979", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2782", "reportedCurrency": "USD", "netInterestIncome": "-378902", "nonInterestIncome": "None", "operatingExpenses": "2870056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38293", "sellingGeneralAndAdministrative": "1969362", "netIncomeFromContinuingOperations": "-4001515" }, "balance": { "goodwill": "None", "inventory": "3231098", "commonStock": "2864", "currentDebt": "None", "investments": "None", "totalAssets": "11631817", "longTermDebt": "3920326", "shortTermDebt": "466048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47078042", "totalLiabilities": "11956111", "otherCurrentAssets": "1743304", "totalCurrentAssets": "10667892", "currentLongTermDebt": "36698", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3651310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963925", "currentAccountsPayable": "1595789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823785", "totalShareholderEquity": "-324294", "capitalLeaseObligations": "866761", "otherCurrentLiabilities": "4210416", "totalCurrentLiabilities": "6306539", "otherNonCurrentLiabilities": "1266044", "totalNonCurrentLiabilities": "5649572", "cashAndShortTermInvestments": "2042180", "commonStockSharesOutstanding": "28352574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2042180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4001515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-358697", "operatingCashflow": "-1442023", "capitalExpenditures": "46817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523518", "cashflowFromInvestment": "-46818", "stockBasedCompensation": "219210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 2798415, "cost_of_revenue": 986553, "gross_profit": 1811862, "ebit": -1041731, "ebitda": -1004101, "pretax_income": -11136000, "tax_provision": null, "net_income": -11136000, "net_income_to_common": -11136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007503, "total_current_assets": 9814126, "total_assets": 10864678, "short_term_debt": 480559, "long_term_debt": 3849422, "total_debt": 4329981, "total_liabilities": 31072036, "total_equity": -20207358, "shares_outstanding": 27515543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3536799, "capital_expenditure": 0, "free_cash_flow": -3536799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154989, "ticker_id": 7914, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1041731", "ebitda": "-1004101", "netIncome": "-11136000", "grossProfit": "1811862", "depreciation": "None", "totalRevenue": "2798415", "costOfRevenue": "986553", "interestIncome": "None", "incomeBeforeTax": "-11136000", "interestExpense": "691387", "operatingIncome": "-1041731", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-691387", "nonInterestIncome": "None", "operatingExpenses": "2853593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37630", "sellingGeneralAndAdministrative": "2001341", "netIncomeFromContinuingOperations": "-11136000" }, "balance": { "goodwill": "None", "inventory": "2872401", "commonStock": "2765", "currentDebt": "None", "investments": "None", "totalAssets": "10864678", "longTermDebt": "3849422", "shortTermDebt": "480559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43076527", "totalLiabilities": "31072036", "otherCurrentAssets": "1151818", "totalCurrentAssets": "9814126", "currentLongTermDebt": "63180", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2782404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050552", "currentAccountsPayable": "869579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4878855", "totalShareholderEquity": "-20207358", "capitalLeaseObligations": "966253", "otherCurrentLiabilities": "3887920", "totalCurrentLiabilities": "5282701", "otherNonCurrentLiabilities": "1175470", "totalNonCurrentLiabilities": "25789335", "cashAndShortTermInvestments": "3007503", "commonStockSharesOutstanding": "27515543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3007503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "268318", "operatingCashflow": "-3536799", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5352198", "cashflowFromInvestment": "None", "stockBasedCompensation": "100716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2798415, "cost_of_revenue": 986553, "gross_profit": 1811862, "research_and_development": 852252, "selling_general_admin": 2001341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1041731, "depreciation_amortisation": 37630, "ebitda": -1004101, "interest_expense": 691387, "interest_income": null, "other_non_operating": null, "pretax_income": -11136000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11136000, "net_income_continuing_ops": -11136000, "net_income_to_common": -11136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3007503, "short_term_investments": null, "net_receivables": 2782404, "inventory": 2872401, "other_current_assets": null, "total_current_assets": 9814126, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1050552, "total_assets": 10864678, "short_term_debt": 480559, "accounts_payable": 869579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5282701, "long_term_debt": 3849422, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25789335, "total_liabilities": 31072036, "total_debt": 4329981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43076527, "total_equity": -20207358, "shares_outstanding": 27515543, "operating_cash_flow": -3536799, "stock_based_compensation": 100716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5352198, "free_cash_flow": -3536799, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1041731", "ebitda": "-1004101", "netIncome": "-11136000", "grossProfit": "1811862", "depreciation": "None", "totalRevenue": "2798415", "costOfRevenue": "986553", "interestIncome": "None", "incomeBeforeTax": "-11136000", "interestExpense": "691387", "operatingIncome": "-1041731", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-691387", "nonInterestIncome": "None", "operatingExpenses": "2853593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37630", "sellingGeneralAndAdministrative": "2001341", "netIncomeFromContinuingOperations": "-11136000" }, "balance": { "goodwill": "None", "inventory": "2872401", "commonStock": "2765", "currentDebt": "None", "investments": "None", "totalAssets": "10864678", "longTermDebt": "3849422", "shortTermDebt": "480559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43076527", "totalLiabilities": "31072036", "otherCurrentAssets": "1151818", "totalCurrentAssets": "9814126", "currentLongTermDebt": "63180", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2782404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050552", "currentAccountsPayable": "869579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4878855", "totalShareholderEquity": "-20207358", "capitalLeaseObligations": "966253", "otherCurrentLiabilities": "3887920", "totalCurrentLiabilities": "5282701", "otherNonCurrentLiabilities": "1175470", "totalNonCurrentLiabilities": "25789335", "cashAndShortTermInvestments": "3007503", "commonStockSharesOutstanding": "27515543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3007503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "268318", "operatingCashflow": "-3536799", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5352198", "cashflowFromInvestment": "None", "stockBasedCompensation": "100716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 846497, "cost_of_revenue": 446586, "gross_profit": 399911, "ebit": 1514761, "ebitda": 1541282, "pretax_income": 166295, "tax_provision": -15783, "net_income": 182078, "net_income_to_common": 182078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172104, "total_current_assets": 4916494000, "total_assets": 6086673, "short_term_debt": 4985833, "long_term_debt": 3857922, "total_debt": 8843755, "total_liabilities": 15624957, "total_equity": -9538284, "shares_outstanding": 19977330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10024670598, "capital_expenditure": 87755410, "free_cash_flow": -9936915188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154990, "ticker_id": 7914, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1514761", "ebitda": "1541282", "netIncome": "182078", "grossProfit": "399911", "depreciation": "None", "totalRevenue": "846497", "costOfRevenue": "446586", "interestIncome": "None", "incomeBeforeTax": "166295", "interestExpense": "1348466", "operatingIncome": "-2051070", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15783", "reportedCurrency": "USD", "netInterestIncome": "-1348466", "nonInterestIncome": "None", "operatingExpenses": "2450981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26521", "sellingGeneralAndAdministrative": "1676483", "netIncomeFromContinuingOperations": "182078" }, "balance": { "goodwill": "None", "inventory": "3140719", "commonStock": "2676", "currentDebt": "None", "investments": "None", "totalAssets": "6086673", "longTermDebt": "3857922", "shortTermDebt": "4985833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31940527", "totalLiabilities": "15624957", "otherCurrentAssets": "357409", "totalCurrentAssets": "4916494000", "currentLongTermDebt": "4985833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170179", "currentAccountsPayable": "803286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9906388", "totalShareholderEquity": "-9538284", "capitalLeaseObligations": "1062633", "otherCurrentLiabilities": "1582847", "totalCurrentLiabilities": "9794116", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "5830841", "cashAndShortTermInvestments": "1172104", "commonStockSharesOutstanding": "19977330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1172104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8975713042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1505220143", "operatingCashflow": "-10024670598", "capitalExpenditures": "87755410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11118464525", "cashflowFromInvestment": "-87755410", "stockBasedCompensation": "289628813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230599717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846497, "cost_of_revenue": 446586, "gross_profit": 399911, "research_and_development": 774498, "selling_general_admin": 1676483, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1514761, "depreciation_amortisation": 26521, "ebitda": 1541282, "interest_expense": 1348466, "interest_income": null, "other_non_operating": null, "pretax_income": 166295, "tax_provision": -15783, "effective_tax_rate": null, "net_income": 182078, "net_income_continuing_ops": 182078, "net_income_to_common": 182078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172104, "short_term_investments": null, "net_receivables": 67119, "inventory": 3140719, "other_current_assets": null, "total_current_assets": 4916494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1170179, "total_assets": 6086673, "short_term_debt": 4985833, "accounts_payable": 803286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9794116, "long_term_debt": 3857922, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5830841, "total_liabilities": 15624957, "total_debt": 8843755, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31940527, "total_equity": -9538284, "shares_outstanding": 19977330, "operating_cash_flow": -10024670598, "stock_based_compensation": 289628813, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87755410, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87755410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11118464525, "free_cash_flow": -9936915188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1514761", "ebitda": "1541282", "netIncome": "182078", "grossProfit": "399911", "depreciation": "None", "totalRevenue": "846497", "costOfRevenue": "446586", "interestIncome": "None", "incomeBeforeTax": "166295", "interestExpense": "1348466", "operatingIncome": "-2051070", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15783", "reportedCurrency": "USD", "netInterestIncome": "-1348466", "nonInterestIncome": "None", "operatingExpenses": "2450981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "774498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26521", "sellingGeneralAndAdministrative": "1676483", "netIncomeFromContinuingOperations": "182078" }, "balance": { "goodwill": "None", "inventory": "3140719", "commonStock": "2676", "currentDebt": "None", "investments": "None", "totalAssets": "6086673", "longTermDebt": "3857922", "shortTermDebt": "4985833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31940527", "totalLiabilities": "15624957", "otherCurrentAssets": "357409", "totalCurrentAssets": "4916494000", "currentLongTermDebt": "4985833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170179", "currentAccountsPayable": "803286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9906388", "totalShareholderEquity": "-9538284", "capitalLeaseObligations": "1062633", "otherCurrentLiabilities": "1582847", "totalCurrentLiabilities": "9794116", "otherNonCurrentLiabilities": "440000", "totalNonCurrentLiabilities": "5830841", "cashAndShortTermInvestments": "1172104", "commonStockSharesOutstanding": "19977330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1172104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8975713042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1505220143", "operatingCashflow": "-10024670598", "capitalExpenditures": "87755410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11118464525", "cashflowFromInvestment": "-87755410", "stockBasedCompensation": "289628813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230599717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 955970, "cost_of_revenue": 350667, "gross_profit": 605303, "ebit": -2164188, "ebitda": -2144680, "pretax_income": -3619494, "tax_provision": null, "net_income": -3619494, "net_income_to_common": -3619494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544169, "total_current_assets": 5778194, "total_assets": 6960443, "short_term_debt": 1281529, "long_term_debt": 8877636, "total_debt": 10159165, "total_liabilities": 16612103, "total_equity": -9651660, "shares_outstanding": 21441416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1851321, "capital_expenditure": 7613, "free_cash_flow": -1843708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154992, "ticker_id": 7914, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2164188", "ebitda": "-2144680", "netIncome": "-3619494", "grossProfit": "605303", "depreciation": "None", "totalRevenue": "955970", "costOfRevenue": "350667", "interestIncome": "None", "incomeBeforeTax": "-3619494", "interestExpense": "1455306", "operatingIncome": "-2327188", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1455306", "nonInterestIncome": "None", "operatingExpenses": "2932491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19508", "sellingGeneralAndAdministrative": "2007277", "netIncomeFromContinuingOperations": "-3619494" }, "balance": { "goodwill": "None", "inventory": "3181554", "commonStock": "2144", "currentDebt": "None", "investments": "None", "totalAssets": "6960443", "longTermDebt": "8877636", "shortTermDebt": "1281529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32122605", "totalLiabilities": "16612103", "otherCurrentAssets": "795585", "totalCurrentAssets": "5778194", "currentLongTermDebt": "887321", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182249", "currentAccountsPayable": "768264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10922069", "totalShareholderEquity": "-9651660", "capitalLeaseObligations": "1157112", "otherCurrentLiabilities": "3161876", "totalCurrentLiabilities": "5433851", "otherNonCurrentLiabilities": "1207029", "totalNonCurrentLiabilities": "11178252", "cashAndShortTermInvestments": "1544169", "commonStockSharesOutstanding": "21441416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1544169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3619494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "173123", "operatingCashflow": "-1851321", "capitalExpenditures": "7613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178037", "cashflowFromInvestment": "-7613", "stockBasedCompensation": "127203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955970, "cost_of_revenue": 350667, "gross_profit": 605303, "research_and_development": 925214, "selling_general_admin": 2007277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2164188, "depreciation_amortisation": 19508, "ebitda": -2144680, "interest_expense": 1455306, "interest_income": null, "other_non_operating": null, "pretax_income": -3619494, "tax_provision": null, "effective_tax_rate": null, "net_income": -3619494, "net_income_continuing_ops": -3619494, "net_income_to_common": -3619494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1544169, "short_term_investments": null, "net_receivables": 256886, "inventory": 3181554, "other_current_assets": null, "total_current_assets": 5778194, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182249, "total_assets": 6960443, "short_term_debt": 1281529, "accounts_payable": 768264, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5433851, "long_term_debt": 8877636, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11178252, "total_liabilities": 16612103, "total_debt": 10159165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32122605, "total_equity": -9651660, "shares_outstanding": 21441416, "operating_cash_flow": -1851321, "stock_based_compensation": 127203, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7613, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1178037, "free_cash_flow": -1843708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2164188", "ebitda": "-2144680", "netIncome": "-3619494", "grossProfit": "605303", "depreciation": "None", "totalRevenue": "955970", "costOfRevenue": "350667", "interestIncome": "None", "incomeBeforeTax": "-3619494", "interestExpense": "1455306", "operatingIncome": "-2327188", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1455306", "nonInterestIncome": "None", "operatingExpenses": "2932491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19508", "sellingGeneralAndAdministrative": "2007277", "netIncomeFromContinuingOperations": "-3619494" }, "balance": { "goodwill": "None", "inventory": "3181554", "commonStock": "2144", "currentDebt": "None", "investments": "None", "totalAssets": "6960443", "longTermDebt": "8877636", "shortTermDebt": "1281529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32122605", "totalLiabilities": "16612103", "otherCurrentAssets": "795585", "totalCurrentAssets": "5778194", "currentLongTermDebt": "887321", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182249", "currentAccountsPayable": "768264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10922069", "totalShareholderEquity": "-9651660", "capitalLeaseObligations": "1157112", "otherCurrentLiabilities": "3161876", "totalCurrentLiabilities": "5433851", "otherNonCurrentLiabilities": "1207029", "totalNonCurrentLiabilities": "11178252", "cashAndShortTermInvestments": "1544169", "commonStockSharesOutstanding": "21441416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1544169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3619494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "173123", "operatingCashflow": "-1851321", "capitalExpenditures": "7613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178037", "cashflowFromInvestment": "-7613", "stockBasedCompensation": "127203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 1714035, "cost_of_revenue": 839484, "gross_profit": 874551, "ebit": -153824, "ebitda": -67922, "pretax_income": -1248874, "tax_provision": -2, "net_income": -6434376, "net_income_to_common": -6434376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4601140, "total_current_assets": 9494427, "total_assets": 10780020, "short_term_debt": 10085898, "long_term_debt": 36698, "total_debt": 10122596, "total_liabilities": 16939389, "total_equity": -6159369, "shares_outstanding": 21440447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -979566, "capital_expenditure": 26977, "free_cash_flow": -952589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154993, "ticker_id": 7914, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153824", "ebitda": "-67922", "netIncome": "-6434376", "grossProfit": "874551", "depreciation": "None", "totalRevenue": "1714035", "costOfRevenue": "839484", "interestIncome": "None", "incomeBeforeTax": "-1248874", "interestExpense": "1095050", "operatingIncome": "-2220072", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-1095050", "nonInterestIncome": "None", "operatingExpenses": "3094623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85902", "sellingGeneralAndAdministrative": "2169541", "netIncomeFromContinuingOperations": "-1248874" }, "balance": { "goodwill": "None", "inventory": "3354677", "commonStock": "2144", "currentDebt": "None", "investments": "None", "totalAssets": "10780020", "longTermDebt": "36698", "shortTermDebt": "10085898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28503111", "totalLiabilities": "16939389", "otherCurrentAssets": "843987", "totalCurrentAssets": "9494427", "currentLongTermDebt": "9702934", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285593", "currentAccountsPayable": "549583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10989357", "totalShareholderEquity": "-6159369", "capitalLeaseObligations": "1249725", "otherCurrentLiabilities": "4397774", "totalCurrentLiabilities": "15267342", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "1672046", "cashAndShortTermInvestments": "4601140", "commonStockSharesOutstanding": "21440447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4601140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1248874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "766321", "operatingCashflow": "-979566", "capitalExpenditures": "26977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32548", "cashflowFromInvestment": "-26977", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1714035, "cost_of_revenue": 839484, "gross_profit": 874551, "research_and_development": 925082, "selling_general_admin": 2169541, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153824, "depreciation_amortisation": 85902, "ebitda": -67922, "interest_expense": 1095050, "interest_income": null, "other_non_operating": null, "pretax_income": -1248874, "tax_provision": -2, "effective_tax_rate": null, "net_income": -6434376, "net_income_continuing_ops": -1248874, "net_income_to_common": -6434376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4601140, "short_term_investments": null, "net_receivables": 694623, "inventory": 3354677, "other_current_assets": null, "total_current_assets": 9494427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1285593, "total_assets": 10780020, "short_term_debt": 10085898, "accounts_payable": 549583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15267342, "long_term_debt": 36698, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1672046, "total_liabilities": 16939389, "total_debt": 10122596, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28503111, "total_equity": -6159369, "shares_outstanding": 21440447, "operating_cash_flow": -979566, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26977, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32548, "free_cash_flow": -952589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153824", "ebitda": "-67922", "netIncome": "-6434376", "grossProfit": "874551", "depreciation": "None", "totalRevenue": "1714035", "costOfRevenue": "839484", "interestIncome": "None", "incomeBeforeTax": "-1248874", "interestExpense": "1095050", "operatingIncome": "-2220072", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-1095050", "nonInterestIncome": "None", "operatingExpenses": "3094623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85902", "sellingGeneralAndAdministrative": "2169541", "netIncomeFromContinuingOperations": "-1248874" }, "balance": { "goodwill": "None", "inventory": "3354677", "commonStock": "2144", "currentDebt": "None", "investments": "None", "totalAssets": "10780020", "longTermDebt": "36698", "shortTermDebt": "10085898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28503111", "totalLiabilities": "16939389", "otherCurrentAssets": "843987", "totalCurrentAssets": "9494427", "currentLongTermDebt": "9702934", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285593", "currentAccountsPayable": "549583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10989357", "totalShareholderEquity": "-6159369", "capitalLeaseObligations": "1249725", "otherCurrentLiabilities": "4397774", "totalCurrentLiabilities": "15267342", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "1672046", "cashAndShortTermInvestments": "4601140", "commonStockSharesOutstanding": "21440447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4601140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1248874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "766321", "operatingCashflow": "-979566", "capitalExpenditures": "26977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32548", "cashflowFromInvestment": "-26977", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 1362163, "cost_of_revenue": 602083, "gross_profit": 760080, "ebit": -3699631, "ebitda": -3600758, "pretax_income": -4298590, "tax_provision": -3, "net_income": -4298590, "net_income_to_common": -4298590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5640231, "total_current_assets": 11434105, "total_assets": 12857812, "short_term_debt": 502708, "long_term_debt": 8739417, "total_debt": 9242125, "total_liabilities": 17771962, "total_equity": -4914150, "shares_outstanding": 13225553, "goodwill_and_intangibles": 43669 }, "cash_flow": { "operating_cash_flow": -5975515, "capital_expenditure": 0, "free_cash_flow": -5975515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154994, "ticker_id": 7914, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3699631", "ebitda": "-3600758", "netIncome": "-4298590", "grossProfit": "760080", "depreciation": "None", "totalRevenue": "1362163", "costOfRevenue": "602083", "interestIncome": "None", "incomeBeforeTax": "-4298590", "interestExpense": "598959", "operatingIncome": "-5578677", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-598959", "nonInterestIncome": "None", "operatingExpenses": "6338757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98873", "sellingGeneralAndAdministrative": "5696211", "netIncomeFromContinuingOperations": "-4298590" }, "balance": { "goodwill": "None", "inventory": "4116228", "commonStock": "2144", "currentDebt": "None", "investments": "None", "totalAssets": "12857812", "longTermDebt": "8739417", "shortTermDebt": "502708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43669", "reportedCurrency": "USD", "retainedEarnings": "-22068735", "totalLiabilities": "17771962", "otherCurrentAssets": "1195289", "totalCurrentAssets": "11434105", "currentLongTermDebt": "130698", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "482357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423706", "currentAccountsPayable": "711773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10208378", "totalShareholderEquity": "-4914150", "capitalLeaseObligations": "1338263", "otherCurrentLiabilities": "2610921", "totalCurrentLiabilities": "4371394", "otherNonCurrentLiabilities": "1525081", "totalNonCurrentLiabilities": "13400568", "cashAndShortTermInvestments": "5640231", "commonStockSharesOutstanding": "13225553", "intangibleAssetsExcludingGoodwill": "43669", "cashAndCashEquivalentsAtCarryingValue": "5640231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4298590", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "586413", "operatingCashflow": "-5975515", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11431060", "cashflowFromInvestment": "None", "stockBasedCompensation": "38984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1362163, "cost_of_revenue": 602083, "gross_profit": 760080, "research_and_development": 642546, "selling_general_admin": 5696211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3699631, "depreciation_amortisation": 98873, "ebitda": -3600758, "interest_expense": 598959, "interest_income": null, "other_non_operating": null, "pretax_income": -4298590, "tax_provision": -3, "effective_tax_rate": null, "net_income": -4298590, "net_income_continuing_ops": -4298590, "net_income_to_common": -4298590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5640231, "short_term_investments": null, "net_receivables": 482357, "inventory": 4116228, "other_current_assets": null, "total_current_assets": 11434105, "net_ppe": null, "goodwill": null, "intangible_assets": 43669, "goodwill_and_intangibles": 43669, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1423706, "total_assets": 12857812, "short_term_debt": 502708, "accounts_payable": 711773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4371394, "long_term_debt": 8739417, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400568, "total_liabilities": 17771962, "total_debt": 9242125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22068735, "total_equity": -4914150, "shares_outstanding": 13225553, "operating_cash_flow": -5975515, "stock_based_compensation": 38984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11431060, "free_cash_flow": -5975515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3699631", "ebitda": "-3600758", "netIncome": "-4298590", "grossProfit": "760080", "depreciation": "None", "totalRevenue": "1362163", "costOfRevenue": "602083", "interestIncome": "None", "incomeBeforeTax": "-4298590", "interestExpense": "598959", "operatingIncome": "-5578677", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-598959", "nonInterestIncome": "None", "operatingExpenses": "6338757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98873", "sellingGeneralAndAdministrative": "5696211", "netIncomeFromContinuingOperations": "-4298590" }, "balance": { "goodwill": "None", "inventory": "4116228", "commonStock": "2144", "currentDebt": "None", "investments": "None", "totalAssets": "12857812", "longTermDebt": "8739417", "shortTermDebt": "502708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43669", "reportedCurrency": "USD", "retainedEarnings": "-22068735", "totalLiabilities": "17771962", "otherCurrentAssets": "1195289", "totalCurrentAssets": "11434105", "currentLongTermDebt": "130698", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "482357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423706", "currentAccountsPayable": "711773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10208378", "totalShareholderEquity": "-4914150", "capitalLeaseObligations": "1338263", "otherCurrentLiabilities": "2610921", "totalCurrentLiabilities": "4371394", "otherNonCurrentLiabilities": "1525081", "totalNonCurrentLiabilities": "13400568", "cashAndShortTermInvestments": "5640231", "commonStockSharesOutstanding": "13225553", "intangibleAssetsExcludingGoodwill": "43669", "cashAndCashEquivalentsAtCarryingValue": "5640231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4298590", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "586413", "operatingCashflow": "-5975515", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11431060", "cashflowFromInvestment": "None", "stockBasedCompensation": "38984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": -35404, "cost_of_revenue": null, "gross_profit": 38093, "ebit": -470920, "ebitda": 808400, "pretax_income": 983428, "tax_provision": 84773, "net_income": 564309, "net_income_to_common": 564309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2438, "total_current_assets": 96446, "total_assets": 23398562, "short_term_debt": 3071062, "long_term_debt": null, "total_debt": 3071062, "total_liabilities": 12690494, "total_equity": 10708068, "shares_outstanding": 8659978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -620776, "capital_expenditure": 0, "free_cash_flow": -620776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154995, "ticker_id": 7914, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-470920", "ebitda": "808400", "netIncome": "564309", "grossProfit": "38093", "depreciation": "None", "totalRevenue": "-35404", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "983428", "interestExpense": "59935", "operatingIncome": "-733413", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84773", "reportedCurrency": "USD", "netInterestIncome": "1701888", "nonInterestIncome": "None", "operatingExpenses": "698009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "1854879", "netIncomeFromContinuingOperations": "564309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23223609", "currentDebt": "None", "investments": "None", "totalAssets": "23398562", "longTermDebt": "None", "shortTermDebt": "3071062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17104720", "totalLiabilities": "12690494", "otherCurrentAssets": "94008", "totalCurrentAssets": "96446", "currentLongTermDebt": "3071062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23302116", "currentAccountsPayable": "767615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3071062", "totalShareholderEquity": "10708068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6083867", "totalCurrentLiabilities": "12682544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7950", "cashAndShortTermInvestments": "2438", "commonStockSharesOutstanding": "8659978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-620776", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501360", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -35404, "cost_of_revenue": null, "gross_profit": 38093, "research_and_development": null, "selling_general_admin": 1854879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -470920, "depreciation_amortisation": 43812, "ebitda": 808400, "interest_expense": 59935, "interest_income": null, "other_non_operating": null, "pretax_income": 983428, "tax_provision": 84773, "effective_tax_rate": null, "net_income": 564309, "net_income_continuing_ops": 564309, "net_income_to_common": 564309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2438, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96446, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23302116, "total_assets": 23398562, "short_term_debt": 3071062, "accounts_payable": 767615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12682544, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7950, "total_liabilities": 12690494, "total_debt": 3071062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17104720, "total_equity": 10708068, "shares_outstanding": 8659978, "operating_cash_flow": -620776, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501360, "free_cash_flow": -620776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-470920", "ebitda": "808400", "netIncome": "564309", "grossProfit": "38093", "depreciation": "None", "totalRevenue": "-35404", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "983428", "interestExpense": "59935", "operatingIncome": "-733413", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84773", "reportedCurrency": "USD", "netInterestIncome": "1701888", "nonInterestIncome": "None", "operatingExpenses": "698009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "1854879", "netIncomeFromContinuingOperations": "564309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23223609", "currentDebt": "None", "investments": "None", "totalAssets": "23398562", "longTermDebt": "None", "shortTermDebt": "3071062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17104720", "totalLiabilities": "12690494", "otherCurrentAssets": "94008", "totalCurrentAssets": "96446", "currentLongTermDebt": "3071062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23302116", "currentAccountsPayable": "767615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3071062", "totalShareholderEquity": "10708068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6083867", "totalCurrentLiabilities": "12682544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7950", "cashAndShortTermInvestments": "2438", "commonStockSharesOutstanding": "8659978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-620776", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501360", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 24657, "cost_of_revenue": 23799, "gross_profit": 858, "ebit": -1243095, "ebitda": -1120274, "pretax_income": -1375939, "tax_provision": 124752, "net_income": -1375939, "net_income_to_common": -1375939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121854, "total_current_assets": 129894, "total_assets": 23138669, "short_term_debt": 2576240, "long_term_debt": null, "total_debt": 2576240, "total_liabilities": 11715328, "total_equity": 11423341, "shares_outstanding": 9539348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -232788, "capital_expenditure": 24870, "free_cash_flow": -207918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154997, "ticker_id": 7914, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1243095", "ebitda": "-1120274", "netIncome": "-1375939", "grossProfit": "858", "depreciation": "None", "totalRevenue": "24657", "costOfRevenue": "23799", "interestIncome": "421980", "incomeBeforeTax": "-1375939", "interestExpense": "60571", "operatingIncome": "-1243095", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "124752", "reportedCurrency": "USD", "netInterestIncome": "361409", "nonInterestIncome": "None", "operatingExpenses": "1243953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122821", "sellingGeneralAndAdministrative": "779208", "netIncomeFromContinuingOperations": "-563540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22900952", "currentDebt": "None", "investments": "None", "totalAssets": "23138669", "longTermDebt": "None", "shortTermDebt": "2576240", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16532903", "totalLiabilities": "11715328", "otherCurrentAssets": "8040", "totalCurrentAssets": "129894", "currentLongTermDebt": "2576240", "longTermInvestments": "None", "shortTermInvestments": "22870730", "currentNetReceivables": "138045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23008775", "currentAccountsPayable": "622320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2576240", "totalShareholderEquity": "11423341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6355238", "totalCurrentLiabilities": "8931478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2783849", "cashAndShortTermInvestments": "121854", "commonStockSharesOutstanding": "9539348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-860768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11617", "operatingCashflow": "-232788", "capitalExpenditures": "24870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9563000", "cashflowFromInvestment": "9910162", "stockBasedCompensation": "195475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24657, "cost_of_revenue": 23799, "gross_profit": 858, "research_and_development": 311829, "selling_general_admin": 779208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1243095, "depreciation_amortisation": 122821, "ebitda": -1120274, "interest_expense": 60571, "interest_income": null, "other_non_operating": null, "pretax_income": -1375939, "tax_provision": 124752, "effective_tax_rate": null, "net_income": -1375939, "net_income_continuing_ops": -563540, "net_income_to_common": -1375939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121854, "short_term_investments": 22870730, "net_receivables": 138045, "inventory": null, "other_current_assets": null, "total_current_assets": 129894, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23008775, "total_assets": 23138669, "short_term_debt": 2576240, "accounts_payable": 622320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8931478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2783849, "total_liabilities": 11715328, "total_debt": 2576240, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16532903, "total_equity": 11423341, "shares_outstanding": 9539348, "operating_cash_flow": -232788, "stock_based_compensation": 195475, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24870, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9910162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9563000, "free_cash_flow": -207918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1243095", "ebitda": "-1120274", "netIncome": "-1375939", "grossProfit": "858", "depreciation": "None", "totalRevenue": "24657", "costOfRevenue": "23799", "interestIncome": "421980", "incomeBeforeTax": "-1375939", "interestExpense": "60571", "operatingIncome": "-1243095", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "124752", "reportedCurrency": "USD", "netInterestIncome": "361409", "nonInterestIncome": "None", "operatingExpenses": "1243953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122821", "sellingGeneralAndAdministrative": "779208", "netIncomeFromContinuingOperations": "-563540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22900952", "currentDebt": "None", "investments": "None", "totalAssets": "23138669", "longTermDebt": "None", "shortTermDebt": "2576240", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16532903", "totalLiabilities": "11715328", "otherCurrentAssets": "8040", "totalCurrentAssets": "129894", "currentLongTermDebt": "2576240", "longTermInvestments": "None", "shortTermInvestments": "22870730", "currentNetReceivables": "138045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23008775", "currentAccountsPayable": "622320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2576240", "totalShareholderEquity": "11423341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6355238", "totalCurrentLiabilities": "8931478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2783849", "cashAndShortTermInvestments": "121854", "commonStockSharesOutstanding": "9539348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-860768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11617", "operatingCashflow": "-232788", "capitalExpenditures": "24870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9563000", "cashflowFromInvestment": "9910162", "stockBasedCompensation": "195475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "income_statement": { "revenue": 3183, "cost_of_revenue": 3121, "gross_profit": 62, "ebit": -1198426, "ebitda": -1082391, "pretax_income": -1330014, "tax_provision": 104697, "net_income": -1330014, "net_income_to_common": -1330014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7480, "total_current_assets": 54226, "total_assets": 32551183, "short_term_debt": 2299886, "long_term_debt": null, "total_debt": 2299886, "total_liabilities": 10798559, "total_equity": 21752624, "shares_outstanding": 9559001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -543661, "capital_expenditure": 0, "free_cash_flow": -543661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154998, "ticker_id": 7914, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:44.518988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1198426", "ebitda": "-1082391", "netIncome": "-1330014", "grossProfit": "62", "depreciation": "None", "totalRevenue": "3183", "costOfRevenue": "3121", "interestIncome": "368259", "incomeBeforeTax": "-1330014", "interestExpense": "131588", "operatingIncome": "-1198426", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "104697", "reportedCurrency": "USD", "netInterestIncome": "311992", "nonInterestIncome": "None", "operatingExpenses": "1198488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349657", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116035", "sellingGeneralAndAdministrative": "1637096", "netIncomeFromContinuingOperations": "-1416347" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32410133", "currentDebt": "None", "investments": "None", "totalAssets": "32551183", "longTermDebt": "None", "shortTermDebt": "2299886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15969364", "totalLiabilities": "10798559", "otherCurrentAssets": "46746", "totalCurrentAssets": "54226", "currentLongTermDebt": "2299886", "longTermInvestments": "None", "shortTermInvestments": "32365352", "currentNetReceivables": "131605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32496957", "currentAccountsPayable": "453893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2299886", "totalShareholderEquity": "21752624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5722773", "totalCurrentLiabilities": "8022659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2775899", "cashAndShortTermInvestments": "7480", "commonStockSharesOutstanding": "9559001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1679909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4818", "operatingCashflow": "-543661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "208627", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116035", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3183, "cost_of_revenue": 3121, "gross_profit": 62, "research_and_development": 349657, "selling_general_admin": 1637096, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1198426, "depreciation_amortisation": 116035, "ebitda": -1082391, "interest_expense": 131588, "interest_income": null, "other_non_operating": null, "pretax_income": -1330014, "tax_provision": 104697, "effective_tax_rate": null, "net_income": -1330014, "net_income_continuing_ops": -1416347, "net_income_to_common": -1330014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7480, "short_term_investments": 32365352, "net_receivables": 131605, "inventory": null, "other_current_assets": null, "total_current_assets": 54226, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32496957, "total_assets": 32551183, "short_term_debt": 2299886, "accounts_payable": 453893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8022659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2775899, "total_liabilities": 10798559, "total_debt": 2299886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15969364, "total_equity": 21752624, "shares_outstanding": 9559001, "operating_cash_flow": -543661, "stock_based_compensation": 208627, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495000, "free_cash_flow": -543661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1198426", "ebitda": "-1082391", "netIncome": "-1330014", "grossProfit": "62", "depreciation": "None", "totalRevenue": "3183", "costOfRevenue": "3121", "interestIncome": "368259", "incomeBeforeTax": "-1330014", "interestExpense": "131588", "operatingIncome": "-1198426", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "104697", "reportedCurrency": "USD", "netInterestIncome": "311992", "nonInterestIncome": "None", "operatingExpenses": "1198488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349657", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116035", "sellingGeneralAndAdministrative": "1637096", "netIncomeFromContinuingOperations": "-1416347" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32410133", "currentDebt": "None", "investments": "None", "totalAssets": "32551183", "longTermDebt": "None", "shortTermDebt": "2299886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15969364", "totalLiabilities": "10798559", "otherCurrentAssets": "46746", "totalCurrentAssets": "54226", "currentLongTermDebt": "2299886", "longTermInvestments": "None", "shortTermInvestments": "32365352", "currentNetReceivables": "131605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32496957", "currentAccountsPayable": "453893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2299886", "totalShareholderEquity": "21752624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5722773", "totalCurrentLiabilities": "8022659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2775899", "cashAndShortTermInvestments": "7480", "commonStockSharesOutstanding": "9559001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1679909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4818", "operatingCashflow": "-543661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "208627", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116035", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }