{ "ticker": { "uuid": "76c15aaf-42b3-4df0-921e-9fbc9dda277e", "symbol": "SYT", "name": "Softing AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/76c15aaf-42b3-4df0-921e-9fbc9dda277e/", "api_url": "https://sharemaestro.com/factors/api/tickers/76c15aaf-42b3-4df0-921e-9fbc9dda277e/" }, "ticker_metadata": { "id": 20677, "uuid": "76c15aaf-42b3-4df0-921e-9fbc9dda277e", "symbol": "SYT", "name": "Softing AG", "asset_type": "equity", "market_cap": 30899266, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "Softing AG develops and markets software, hardware, and system solutions worldwide. It operates through the Industrial Automation, Automotive, and IT Networks segments. It provides industrial communications solutions and products for the manufacturing and processing industry. It offers products and services for integrated communication functions in automation systems and devices, such as PROFIBUS, PROFINET, EthernetIP, EtherCAT, Powerlink, Modbus, CAN, CANopen, DeviceNet, FOUNDATION Fieldbus, and HART; interface cards; integration modules; chip solutions and communications software for implementing bus links; gateways for linking fieldbuses; and groupwide planning and administration systems. It provides tools for configuring networks; toolkits to integrate configuration functions; tools and devices for signal and protocol analysis of industrial communication networks; and OPC servers and middleware, and development tools, as well as develops and imports geared and other motors. It offers vehicle adapters and data bus interfaces comprising interfaces, various PC connections, programming interfaces, and customized adaptations; and on-site consulting and engineering services, as well as special solutions for development/testing, production, and service. It provides diagnostic solutions, and customized and proprietary analytic tools; test automation software interfaces and customized test stations, as well as solutions for the flash programming of control units; and devices for simulating electronic control units and rest bus systems. It provides customer-specific software and hardware developments for data communication/diagnosis/test systems; on-site customer support; measurement technology and automation systems; and testing, qualifying, and certifying services. Softing AG was formerly known as Softing Industrial Consult GmbH and changed its name to Softing AG in July 1999. The company was founded in 1979 and is headquartered in Haar, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76c15aaf-42b3-4df0-921e-9fbc9dda277e", "symbol": "SYT", "name": "Softing AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/76c15aaf-42b3-4df0-921e-9fbc9dda277e/", "api_url": "https://sharemaestro.com/factors/api/tickers/76c15aaf-42b3-4df0-921e-9fbc9dda277e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.39, "value": 0.79, "quality": 0.08, "momentum": 0.13, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.82, "market_cap": 27990984.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.141, "shareholder_yield": -0.1075, "roe": -0.0833, "piotroski_f_score": 6, "momentum_12_1": -0.2432, "volatility_252d": 0.4076 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.955387+00:00", "batch_id": "" }, "size": { "price_close": 2.82, "market_cap": 27990984.42, "market_cap_usd": 27990984.42, "enterprise_value": 34964984.42, "shares_outstanding": 9925881, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5845, "ptbv_ratio": 0.5845, "ps_ratio": 0.3188, "pcf_ratio": 11.4202, "pfcf_ratio": 75.8563, "ev_ebitda": 7.0909, "ev_ebit": -8.4436, "ev_sales": 0.3982, "ev_fcf": 94.7561, "earnings_yield": null, "fcf_yield": 0.0106, "price_to_sales": 0.3188, "price_to_book": 0.5845, "price_to_cashflow": 11.4202, "ebitda_to_ev": 0.141, "sales_yield": 2.5113 }, "yield": { "dividend_yield": 0.0432, "buyback_yield": -0.1507, "shareholder_yield": -0.1075, "debt_paydown_yield": 0.0837, "total_yield": -0.0238 }, "quality": { "gross_margin": 0.1841, "operating_margin": -0.0472, "net_margin": -0.0454, "ebitda_margin": 0.0562, "fcf_margin": 0.0042, "roe": -0.0833, "roa": -0.0406, "roic": -0.0566, "roc_greenblatt": null, "asset_turnover": 0.8928, "cash_conversion": -0.0925, "accruals_ratio": -0.0655, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4172, "revenue_stability_5y": 0.118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1643, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4143, "debt_to_assets": 0.1358, "interest_coverage": -4.3635, "current_ratio": 1.5056, "quick_ratio": 1.5056, "net_debt": 6974000, "local_beta": 0.1795, "volatility_252d": 0.4076, "volatility_60d": 0.7413, "max_drawdown_12m": -0.3671, "risk_adjusted_momentum": -0.5967 }, "growth": { "revenue_growth_1y": -0.1558, "revenue_growth_3y_cagr": 0.0392, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9308, "book_value_growth_1y": -0.052, "revenue_growth": -0.1558, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0071, "price_return_3m": 0.0071, "price_return_6m": 0.0292, "price_return_9m": -0.2732, "price_return_12m": -0.2378, "price_return_12m_ex1m": -0.2432, "momentum_6m": 0.0292, "momentum_12m": -0.2378, "momentum_12_1": -0.2432, "distance_from_52w_high": -0.3188, "distance_from_52w_low": 0.0763, "relative_strength": -0.2565 }, "raw_ttm": { "revenue_ttm": 87806000, "gross_profit_ttm": 16162000, "ebit_ttm": -4141000, "ebitda_ttm": 4931000, "net_income_ttm": -3988000, "eps_diluted_ttm": -0.4018, "operating_cash_flow_ttm": 2451000, "capital_expenditure_ttm": -4756000, "fcf_ttm": 369000, "dividends_paid_ttm": -1210000, "share_repurchases_ttm": null, "shares_issued_ttm": 4219000, "interest_expense_ttm": 949000, "cash_and_equivalents": 6382000, "total_current_assets": 48884000, "total_current_liabilities": 32468000, "net_ppe": null, "total_assets": 98347000, "total_debt": 13356000, "total_equity": 47891000, "net_working_capital": 19659000, "book_value_per_share": 4.8249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.8249 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 11, "rank_pcf": 54, "rank_ev_ebitda": 31, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 17, "rank_shareholder_yield": 99, "rank_total_yield": 97, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 87, "rank_fcf_margin": 78, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84 }, "composites": { "value_composite": 21, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 85, "yield_composite": 77, "svqf_composite": 58, "vc1_composite": 19, "vc2_composite": 34, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.2514, "os_score": 0.39, "value_percentile": 0.79, "quality_percentile": 0.08, "momentum_percentile": 0.13, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 98, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8137, "ticker_id": 20677, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.955387+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.82, "market_cap": 27990984.42, "market_cap_usd": 27990984.42, "enterprise_value": 34964984.42, "shares_outstanding": 9925881, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58447275, "ptbv_ratio": 0.58447275, "ps_ratio": 0.31878214, "pcf_ratio": 11.42023028, "pfcf_ratio": 75.85632634, "ev_ebitda": 7.09085062, "ev_ebit": -8.44360889, "ev_sales": 0.39820723, "ev_fcf": 94.75605534, "earnings_yield": null, "fcf_yield": 0.01055342, "dividend_yield": 0.0432282, "buyback_yield": -0.1507271, "shareholder_yield": -0.1074989, "debt_paydown_yield": 0.0836698, "total_yield": -0.0238291, "gross_margin": 0.18406487, "operating_margin": -0.04716079, "net_margin": -0.04541831, "ebitda_margin": 0.05615789, "fcf_margin": 0.00420245, "roe": -0.08327243, "roa": -0.0405503, "roic": -0.05660713, "roc_greenblatt": null, "asset_turnover": 0.89281829, "cash_conversion": -0.09252758, "accruals_ratio": -0.06547226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.41431758, "debt_to_assets": 0.13580485, "interest_coverage": -4.36354057, "current_ratio": 1.50560552, "quick_ratio": 1.50560552, "net_debt": 6974000, "revenue_growth_1y": -0.15577068, "revenue_growth_3y_cagr": 0.03923987, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.93076923, "book_value_growth_1y": -0.05199752, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.417177, "revenue_stability_5y": 0.118008, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00714286, "price_return_3m": 0.00714286, "price_return_6m": 0.02919708, "price_return_9m": -0.27319588, "price_return_12m": -0.23783784, "price_return_12m_ex1m": -0.24324324, "distance_from_52w_high": -0.31884058, "distance_from_52w_low": 0.07633588, "relative_strength": -0.25654181, "local_beta": 0.1795, "volatility_252d": 0.407648, "volatility_60d": 0.741304, "max_drawdown_12m": -0.36714976, "revenue_ttm": 87806000, "gross_profit_ttm": 16162000, "ebit_ttm": -4141000, "ebitda_ttm": 4931000, "net_income_ttm": -3988000, "eps_diluted_ttm": -0.40177794, "operating_cash_flow_ttm": 2451000, "capital_expenditure_ttm": -4756000, "fcf_ttm": 369000, "dividends_paid_ttm": -1210000, "share_repurchases_ttm": null, "shares_issued_ttm": 4219000, "interest_expense_ttm": 949000, "cash_and_equivalents": 6382000, "total_current_assets": 48884000, "total_current_liabilities": 32468000, "net_ppe": null, "total_assets": 98347000, "total_debt": 13356000, "total_equity": 47891000, "net_working_capital": 19659000, "book_value_per_share": 4.82486139, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.82486139, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 11, "rank_pcf": 54, "rank_ev_ebitda": 31, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 17, "rank_shareholder_yield": 99, "rank_total_yield": 97, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 87, "rank_fcf_margin": 78, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84, "value_composite": 21, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 85, "yield_composite": 77, "svqf_composite": 58, "vc1_composite": 19, "vc2_composite": 34, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 98, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.82, "os": 0.39, "value": 0.79, "quality": 0.08, "momentum": 0.13, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1075, "roe": -0.0833, "momentum_12_1": -0.2432, "complete_fields": { "id": 8137, "ticker_id": 20677, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.955387+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.82, "market_cap": 27990984.42, "market_cap_usd": 27990984.42, "enterprise_value": 34964984.42, "shares_outstanding": 9925881, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58447275, "ptbv_ratio": 0.58447275, "ps_ratio": 0.31878214, "pcf_ratio": 11.42023028, "pfcf_ratio": 75.85632634, "ev_ebitda": 7.09085062, "ev_ebit": -8.44360889, "ev_sales": 0.39820723, "ev_fcf": 94.75605534, "earnings_yield": null, "fcf_yield": 0.01055342, "dividend_yield": 0.0432282, "buyback_yield": -0.1507271, "shareholder_yield": -0.1074989, "debt_paydown_yield": 0.0836698, "total_yield": -0.0238291, "gross_margin": 0.18406487, "operating_margin": -0.04716079, "net_margin": -0.04541831, "ebitda_margin": 0.05615789, "fcf_margin": 0.00420245, "roe": -0.08327243, "roa": -0.0405503, "roic": -0.05660713, "roc_greenblatt": null, "asset_turnover": 0.89281829, "cash_conversion": -0.09252758, "accruals_ratio": -0.06547226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.41431758, "debt_to_assets": 0.13580485, "interest_coverage": -4.36354057, "current_ratio": 1.50560552, "quick_ratio": 1.50560552, "net_debt": 6974000, "revenue_growth_1y": -0.15577068, "revenue_growth_3y_cagr": 0.03923987, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.93076923, "book_value_growth_1y": -0.05199752, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.417177, "revenue_stability_5y": 0.118008, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00714286, "price_return_3m": 0.00714286, "price_return_6m": 0.02919708, "price_return_9m": -0.27319588, "price_return_12m": -0.23783784, "price_return_12m_ex1m": -0.24324324, "distance_from_52w_high": -0.31884058, "distance_from_52w_low": 0.07633588, "relative_strength": -0.25654181, "local_beta": 0.1795, "volatility_252d": 0.407648, "volatility_60d": 0.741304, "max_drawdown_12m": -0.36714976, "revenue_ttm": 87806000, "gross_profit_ttm": 16162000, "ebit_ttm": -4141000, "ebitda_ttm": 4931000, "net_income_ttm": -3988000, "eps_diluted_ttm": -0.40177794, "operating_cash_flow_ttm": 2451000, "capital_expenditure_ttm": -4756000, "fcf_ttm": 369000, "dividends_paid_ttm": -1210000, "share_repurchases_ttm": null, "shares_issued_ttm": 4219000, "interest_expense_ttm": 949000, "cash_and_equivalents": 6382000, "total_current_assets": 48884000, "total_current_liabilities": 32468000, "net_ppe": null, "total_assets": 98347000, "total_debt": 13356000, "total_equity": 47891000, "net_working_capital": 19659000, "book_value_per_share": 4.82486139, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.82486139, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 11, "rank_pcf": 54, "rank_ev_ebitda": 31, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 17, "rank_shareholder_yield": 99, "rank_total_yield": 97, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 87, "rank_fcf_margin": 78, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84, "value_composite": 21, "quality_composite": 92, "momentum_composite": 87, "growth_composite": 85, "yield_composite": 77, "svqf_composite": 58, "vc1_composite": 19, "vc2_composite": 34, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 98, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 95056000, "cost_of_revenue": 68165000, "gross_profit": 26891000, "ebit": 415000, "ebitda": 9221000, "pretax_income": null, "tax_provision": null, "net_income": -1823000, "net_income_to_common": -1823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9271000, "total_current_assets": 58041000, "total_assets": 114885000, "short_term_debt": 9351000, "long_term_debt": 7056000, "total_debt": 16407000, "total_liabilities": null, "total_equity": 55951000, "shares_outstanding": 9925881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7015000, "capital_expenditure": -4756000, "free_cash_flow": 2259000, "dividends_paid": -1210000, "share_repurchases": null, "shares_issued": 4219000, "net_debt_issued": 7000000 }, "complete_fields": { "id": 389762, "ticker_id": 20677, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9221000", "netIncome": "-1823000", "grossProfit": "26891000", "totalRevenue": "95056000", "costOfRevenue": "68165000", "interestExpense": "1139000", "operatingIncome": "415000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1655000", "depreciationAndAmortization": "8989000" }, "balance": { "totalDebt": null, "totalAssets": "114885000", "longTermDebt": "7056000", "shortTermDebt": "9351000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "58041000", "totalShareholderEquity": "55951000", "totalCurrentLiabilities": "33581000", "cashAndShortTermInvestments": "9271000" }, "cashflow": { "freeCashFlow": "2259000", "dividendsPaid": "-1210000", "issuanceOfDebt": "7000000", "issuanceOfStock": "4219000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7015000", "repurchaseOfStock": null, "capitalExpenditures": "-4756000" } }, "revenue": 95056000, "cost_of_revenue": 68165000, "gross_profit": 26891000, "research_and_development": 1655000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415000, "depreciation_amortisation": 8989000, "ebitda": 9221000, "interest_expense": 1139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1823000, "net_income_continuing_ops": null, "net_income_to_common": -1823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9271000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58041000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114885000, "short_term_debt": 9351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33581000, "long_term_debt": 7056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55951000, "shares_outstanding": 9925881, "operating_cash_flow": 7015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1210000, "share_repurchases": null, "shares_issued": 4219000, "net_debt_issued": 7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9221000", "netIncome": "-1823000", "grossProfit": "26891000", "totalRevenue": "95056000", "costOfRevenue": "68165000", "interestExpense": "1139000", "operatingIncome": "415000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1655000", "depreciationAndAmortization": "8989000" }, "balance": { "totalDebt": null, "totalAssets": "114885000", "longTermDebt": "7056000", "shortTermDebt": "9351000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "58041000", "totalShareholderEquity": "55951000", "totalCurrentLiabilities": "33581000", "cashAndShortTermInvestments": "9271000" }, "cashflow": { "freeCashFlow": "2259000", "dividendsPaid": "-1210000", "issuanceOfDebt": "7000000", "issuanceOfStock": "4219000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7015000", "repurchaseOfStock": null, "capitalExpenditures": "-4756000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 112595000, "cost_of_revenue": 81827000, "gross_profit": 30768000, "ebit": -2637000, "ebitda": 14039000, "pretax_income": null, "tax_provision": null, "net_income": -5829000, "net_income_to_common": -5829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4859000, "total_current_assets": 46489000, "total_assets": 103059000, "short_term_debt": 8476000, "long_term_debt": 6356000, "total_debt": 14832000, "total_liabilities": null, "total_equity": 53606000, "shares_outstanding": 9015381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9097000, "capital_expenditure": -7927000, "free_cash_flow": 1170000, "dividends_paid": -1168000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4060000 }, "complete_fields": { "id": 389764, "ticker_id": 20677, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14039000", "netIncome": "-5829000", "grossProfit": "30768000", "totalRevenue": "112595000", "costOfRevenue": "81827000", "interestExpense": "644000", "operatingIncome": "-2637000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1668000", "depreciationAndAmortization": "16643000" }, "balance": { "totalDebt": null, "totalAssets": "103059000", "longTermDebt": "6356000", "shortTermDebt": "8476000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9015381", "totalCurrentAssets": "46489000", "totalShareholderEquity": "53606000", "totalCurrentLiabilities": "27450000", "cashAndShortTermInvestments": "4859000" }, "cashflow": { "freeCashFlow": "1170000", "dividendsPaid": "-1168000", "issuanceOfDebt": "4060000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9097000", "repurchaseOfStock": null, "capitalExpenditures": "-7927000" } }, "revenue": 112595000, "cost_of_revenue": 81827000, "gross_profit": 30768000, "research_and_development": 1668000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2637000, "depreciation_amortisation": 16643000, "ebitda": 14039000, "interest_expense": 644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5829000, "net_income_continuing_ops": null, "net_income_to_common": -5829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4859000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103059000, "short_term_debt": 8476000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27450000, "long_term_debt": 6356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53606000, "shares_outstanding": 9015381, "operating_cash_flow": 9097000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1168000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4060000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14039000", "netIncome": "-5829000", "grossProfit": "30768000", "totalRevenue": "112595000", "costOfRevenue": "81827000", "interestExpense": "644000", "operatingIncome": "-2637000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1668000", "depreciationAndAmortization": "16643000" }, "balance": { "totalDebt": null, "totalAssets": "103059000", "longTermDebt": "6356000", "shortTermDebt": "8476000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9015381", "totalCurrentAssets": "46489000", "totalShareholderEquity": "53606000", "totalCurrentLiabilities": "27450000", "cashAndShortTermInvestments": "4859000" }, "cashflow": { "freeCashFlow": "1170000", "dividendsPaid": "-1168000", "issuanceOfDebt": "4060000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9097000", "repurchaseOfStock": null, "capitalExpenditures": "-7927000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 98311000, "cost_of_revenue": 75948000, "gross_profit": 22363000, "ebit": -1509000, "ebitda": 8814000, "pretax_income": null, "tax_provision": null, "net_income": -1397000, "net_income_to_common": -1397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6802000, "total_current_assets": 46076000, "total_assets": 110448000, "short_term_debt": 5477000, "long_term_debt": 9258000, "total_debt": 14735000, "total_liabilities": null, "total_equity": 60995000, "shares_outstanding": 9015381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3815000, "capital_expenditure": -6067000, "free_cash_flow": -2252000, "dividends_paid": -902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1768000 }, "complete_fields": { "id": 389765, "ticker_id": 20677, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8814000", "netIncome": "-1397000", "grossProfit": "22363000", "totalRevenue": "98311000", "costOfRevenue": "75948000", "interestExpense": "410000", "operatingIncome": "-1509000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "476000", "depreciationAndAmortization": "8967000" }, "balance": { "totalDebt": null, "totalAssets": "110448000", "longTermDebt": "9258000", "shortTermDebt": "5477000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9015381", "totalCurrentAssets": "46076000", "totalShareholderEquity": "60995000", "totalCurrentLiabilities": "25410000", "cashAndShortTermInvestments": "6802000" }, "cashflow": { "freeCashFlow": "-2252000", "dividendsPaid": "-902000", "issuanceOfDebt": "4579000", "issuanceOfStock": null, "repaymentOfDebt": "-2811000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3815000", "repurchaseOfStock": null, "capitalExpenditures": "-6067000" } }, "revenue": 98311000, "cost_of_revenue": 75948000, "gross_profit": 22363000, "research_and_development": 476000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1509000, "depreciation_amortisation": 8967000, "ebitda": 8814000, "interest_expense": 410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1397000, "net_income_continuing_ops": null, "net_income_to_common": -1397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110448000, "short_term_debt": 5477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25410000, "long_term_debt": 9258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60995000, "shares_outstanding": 9015381, "operating_cash_flow": 3815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1768000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8814000", "netIncome": "-1397000", "grossProfit": "22363000", "totalRevenue": "98311000", "costOfRevenue": "75948000", "interestExpense": "410000", "operatingIncome": "-1509000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "476000", "depreciationAndAmortization": "8967000" }, "balance": { "totalDebt": null, "totalAssets": "110448000", "longTermDebt": "9258000", "shortTermDebt": "5477000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9015381", "totalCurrentAssets": "46076000", "totalShareholderEquity": "60995000", "totalCurrentLiabilities": "25410000", "cashAndShortTermInvestments": "6802000" }, "cashflow": { "freeCashFlow": "-2252000", "dividendsPaid": "-902000", "issuanceOfDebt": "4579000", "issuanceOfStock": null, "repaymentOfDebt": "-2811000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3815000", "repurchaseOfStock": null, "capitalExpenditures": "-6067000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 84690000, "cost_of_revenue": 64786000, "gross_profit": 19904000, "ebit": -1662000, "ebitda": 10171000, "pretax_income": null, "tax_provision": null, "net_income": -255000, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9613000, "total_current_assets": 40836000, "total_assets": 103361000, "short_term_debt": 3510000, "long_term_debt": 9456000, "total_debt": 12966000, "total_liabilities": null, "total_equity": 62927000, "shares_outstanding": 9015381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11054000, "capital_expenditure": -5911000, "free_cash_flow": 5143000, "dividends_paid": -361000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3968000 }, "complete_fields": { "id": 389766, "ticker_id": 20677, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10171000", "netIncome": "-255000", "grossProfit": "19904000", "totalRevenue": "84690000", "costOfRevenue": "64786000", "interestExpense": "339000", "operatingIncome": "-1662000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "391000", "depreciationAndAmortization": "9547000" }, "balance": { "totalDebt": null, "totalAssets": "103361000", "longTermDebt": "9456000", "shortTermDebt": "3510000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "9015381", "totalCurrentAssets": "40836000", "totalShareholderEquity": "62927000", "totalCurrentLiabilities": "22827000", "cashAndShortTermInvestments": "9613000" }, "cashflow": { "freeCashFlow": "5143000", "dividendsPaid": "-361000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3968000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "11054000", "repurchaseOfStock": "0", "capitalExpenditures": "-5911000" } }, "revenue": 84690000, "cost_of_revenue": 64786000, "gross_profit": 19904000, "research_and_development": 391000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1662000, "depreciation_amortisation": 9547000, "ebitda": 10171000, "interest_expense": 339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -255000, "net_income_continuing_ops": null, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9613000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103361000, "short_term_debt": 3510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22827000, "long_term_debt": 9456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62927000, "shares_outstanding": 9015381, "operating_cash_flow": 11054000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -361000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3968000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10171000", "netIncome": "-255000", "grossProfit": "19904000", "totalRevenue": "84690000", "costOfRevenue": "64786000", "interestExpense": "339000", "operatingIncome": "-1662000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "391000", "depreciationAndAmortization": "9547000" }, "balance": { "totalDebt": null, "totalAssets": "103361000", "longTermDebt": "9456000", "shortTermDebt": "3510000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "9015381", "totalCurrentAssets": "40836000", "totalShareholderEquity": "62927000", "totalCurrentLiabilities": "22827000", "cashAndShortTermInvestments": "9613000" }, "cashflow": { "freeCashFlow": "5143000", "dividendsPaid": "-361000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3968000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "11054000", "repurchaseOfStock": "0", "capitalExpenditures": "-5911000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 21517000, "cost_of_revenue": 17357000, "gross_profit": 4160000, "ebit": -928000, "ebitda": 1323000, "pretax_income": null, "tax_provision": null, "net_income": -1094000, "net_income_to_common": -1094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6382000, "total_current_assets": 48884000, "total_assets": 98347000, "short_term_debt": 9625000, "long_term_debt": 3731000, "total_debt": 13356000, "total_liabilities": null, "total_equity": 47891000, "shares_outstanding": 9925881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 944000, "capital_expenditure": -957000, "free_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1283000 }, "complete_fields": { "id": 389757, "ticker_id": 20677, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1323000", "netIncome": "-1094000", "grossProfit": "4160000", "totalRevenue": "21517000", "costOfRevenue": "17357000", "interestExpense": "225000", "operatingIncome": "-928000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2250000" }, "balance": { "totalDebt": "13356000", "totalAssets": "98347000", "longTermDebt": "3731000", "shortTermDebt": "9625000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "48884000", "totalShareholderEquity": "47891000", "totalCurrentLiabilities": "32468000", "cashAndShortTermInvestments": "6382000" }, "cashflow": { "freeCashFlow": "-13000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-717000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "944000", "repurchaseOfStock": null, "capitalExpenditures": "-957000" } }, "revenue": 21517000, "cost_of_revenue": 17357000, "gross_profit": 4160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -928000, "depreciation_amortisation": 2250000, "ebitda": 1323000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1094000, "net_income_continuing_ops": null, "net_income_to_common": -1094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6382000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98347000, "short_term_debt": 9625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32468000, "long_term_debt": 3731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47891000, "shares_outstanding": 9925881, "operating_cash_flow": 944000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1283000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1323000", "netIncome": "-1094000", "grossProfit": "4160000", "totalRevenue": "21517000", "costOfRevenue": "17357000", "interestExpense": "225000", "operatingIncome": "-928000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2250000" }, "balance": { "totalDebt": "13356000", "totalAssets": "98347000", "longTermDebt": "3731000", "shortTermDebt": "9625000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "48884000", "totalShareholderEquity": "47891000", "totalCurrentLiabilities": "32468000", "cashAndShortTermInvestments": "6382000" }, "cashflow": { "freeCashFlow": "-13000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-717000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "944000", "repurchaseOfStock": null, "capitalExpenditures": "-957000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 22383000, "cost_of_revenue": 17986000, "gross_profit": 4397000, "ebit": -1462000, "ebitda": 1040000, "pretax_income": null, "tax_provision": null, "net_income": -1225000, "net_income_to_common": -1225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5922000, "total_current_assets": 47199000, "total_assets": 99445000, "short_term_debt": 7826000, "long_term_debt": 4956000, "total_debt": 12782000, "total_liabilities": null, "total_equity": 48265000, "shares_outstanding": 9925881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168000, "capital_expenditure": null, "free_cash_flow": 599000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2208000 }, "complete_fields": { "id": 389758, "ticker_id": 20677, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1040000", "netIncome": "-1225000", "grossProfit": "4397000", "totalRevenue": "22383000", "costOfRevenue": "17986000", "interestExpense": "221000", "operatingIncome": "-1462000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2502000" }, "balance": { "totalDebt": "12782000", "totalAssets": "99445000", "longTermDebt": "4956000", "shortTermDebt": "7826000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "47199000", "totalShareholderEquity": "48265000", "totalCurrentLiabilities": "29098000", "cashAndShortTermInvestments": "5922000" }, "cashflow": { "freeCashFlow": "599000", "dividendsPaid": "0", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-3208000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-168000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 22383000, "cost_of_revenue": 17986000, "gross_profit": 4397000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1462000, "depreciation_amortisation": 2502000, "ebitda": 1040000, "interest_expense": 221000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1225000, "net_income_continuing_ops": null, "net_income_to_common": -1225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47199000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99445000, "short_term_debt": 7826000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29098000, "long_term_debt": 4956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48265000, "shares_outstanding": 9925881, "operating_cash_flow": -168000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2208000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1040000", "netIncome": "-1225000", "grossProfit": "4397000", "totalRevenue": "22383000", "costOfRevenue": "17986000", "interestExpense": "221000", "operatingIncome": "-1462000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2502000" }, "balance": { "totalDebt": "12782000", "totalAssets": "99445000", "longTermDebt": "4956000", "shortTermDebt": "7826000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "47199000", "totalShareholderEquity": "48265000", "totalCurrentLiabilities": "29098000", "cashAndShortTermInvestments": "5922000" }, "cashflow": { "freeCashFlow": "599000", "dividendsPaid": "0", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-3208000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-168000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 21585000, "cost_of_revenue": 17981000, "gross_profit": 3604000, "ebit": -403000, "ebitda": 1794000, "pretax_income": null, "tax_provision": null, "net_income": -604000, "net_income_to_common": -604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6502000, "total_current_assets": 51089000, "total_assets": 104630000, "short_term_debt": 9334000, "long_term_debt": 5656000, "total_debt": 14990000, "total_liabilities": null, "total_equity": 49564000, "shares_outstanding": 9925881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3115000, "capital_expenditure": -1425000, "free_cash_flow": 1690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2508000 }, "complete_fields": { "id": 389759, "ticker_id": 20677, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1794000", "netIncome": "-604000", "grossProfit": "3604000", "totalRevenue": "21585000", "costOfRevenue": "17981000", "interestExpense": "240000", "operatingIncome": "-403000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2187000" }, "balance": { "totalDebt": "14990000", "totalAssets": "104630000", "longTermDebt": "5656000", "shortTermDebt": "9334000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "51089000", "totalShareholderEquity": "49564000", "totalCurrentLiabilities": "31701000", "cashAndShortTermInvestments": "6502000" }, "cashflow": { "freeCashFlow": "1690000", "dividendsPaid": null, "issuanceOfDebt": "-2000000", "issuanceOfStock": null, "repaymentOfDebt": "-508000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3115000", "repurchaseOfStock": null, "capitalExpenditures": "-1425000" } }, "revenue": 21585000, "cost_of_revenue": 17981000, "gross_profit": 3604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -403000, "depreciation_amortisation": 2187000, "ebitda": 1794000, "interest_expense": 240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -604000, "net_income_continuing_ops": null, "net_income_to_common": -604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104630000, "short_term_debt": 9334000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31701000, "long_term_debt": 5656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49564000, "shares_outstanding": 9925881, "operating_cash_flow": 3115000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2508000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1794000", "netIncome": "-604000", "grossProfit": "3604000", "totalRevenue": "21585000", "costOfRevenue": "17981000", "interestExpense": "240000", "operatingIncome": "-403000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2187000" }, "balance": { "totalDebt": "14990000", "totalAssets": "104630000", "longTermDebt": "5656000", "shortTermDebt": "9334000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "51089000", "totalShareholderEquity": "49564000", "totalCurrentLiabilities": "31701000", "cashAndShortTermInvestments": "6502000" }, "cashflow": { "freeCashFlow": "1690000", "dividendsPaid": null, "issuanceOfDebt": "-2000000", "issuanceOfStock": null, "repaymentOfDebt": "-508000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3115000", "repurchaseOfStock": null, "capitalExpenditures": "-1425000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 22321000, "cost_of_revenue": 18320000, "gross_profit": 4001000, "ebit": -1348000, "ebitda": 774000, "pretax_income": null, "tax_provision": null, "net_income": -1065000, "net_income_to_common": -1065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7332000, "total_current_assets": 58396000, "total_assets": 113439000, "short_term_debt": 11342000, "long_term_debt": 6356000, "total_debt": 17698000, "total_liabilities": null, "total_equity": 53257000, "shares_outstanding": 9925881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1440000, "capital_expenditure": -467000, "free_cash_flow": -1907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1091000 }, "complete_fields": { "id": 389760, "ticker_id": 20677, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "774000", "netIncome": "-1065000", "grossProfit": "4001000", "totalRevenue": "22321000", "costOfRevenue": "18320000", "interestExpense": "263000", "operatingIncome": "-1348000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2121000" }, "balance": { "totalDebt": "17698000", "totalAssets": "113439000", "longTermDebt": "6356000", "shortTermDebt": "11342000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "58396000", "totalShareholderEquity": "53257000", "totalCurrentLiabilities": "36610000", "cashAndShortTermInvestments": "7332000" }, "cashflow": { "freeCashFlow": "-1907000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-909000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1440000", "repurchaseOfStock": null, "capitalExpenditures": "-467000" } }, "revenue": 22321000, "cost_of_revenue": 18320000, "gross_profit": 4001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1348000, "depreciation_amortisation": 2121000, "ebitda": 774000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1065000, "net_income_continuing_ops": null, "net_income_to_common": -1065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113439000, "short_term_debt": 11342000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36610000, "long_term_debt": 6356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53257000, "shares_outstanding": 9925881, "operating_cash_flow": -1440000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1091000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "774000", "netIncome": "-1065000", "grossProfit": "4001000", "totalRevenue": "22321000", "costOfRevenue": "18320000", "interestExpense": "263000", "operatingIncome": "-1348000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2121000" }, "balance": { "totalDebt": "17698000", "totalAssets": "113439000", "longTermDebt": "6356000", "shortTermDebt": "11342000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "58396000", "totalShareholderEquity": "53257000", "totalCurrentLiabilities": "36610000", "cashAndShortTermInvestments": "7332000" }, "cashflow": { "freeCashFlow": "-1907000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-909000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1440000", "repurchaseOfStock": null, "capitalExpenditures": "-467000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": 25262000, "cost_of_revenue": 13160000, "gross_profit": 12102000, "ebit": 2074000, "ebitda": 4241000, "pretax_income": null, "tax_provision": null, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9271000, "total_current_assets": 58041000, "total_assets": 114885000, "short_term_debt": 9351000, "long_term_debt": 7056000, "total_debt": 24069000, "total_liabilities": null, "total_equity": 55951000, "shares_outstanding": 9925881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3525000, "capital_expenditure": -1484000, "free_cash_flow": 2041000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3774000, "net_debt_issued": null }, "complete_fields": { "id": 389761, "ticker_id": 20677, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4241000", "netIncome": "893000", "grossProfit": "12102000", "totalRevenue": "25262000", "costOfRevenue": "13160000", "interestExpense": "442000", "operatingIncome": "2074000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2376000" }, "balance": { "totalDebt": "24069000", "totalAssets": "114885000", "longTermDebt": "7056000", "shortTermDebt": "9351000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "58041000", "totalShareholderEquity": "55951000", "totalCurrentLiabilities": "33581000", "cashAndShortTermInvestments": "9271000" }, "cashflow": { "freeCashFlow": "2041000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "3774000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3525000", "repurchaseOfStock": null, "capitalExpenditures": "-1484000" } }, "revenue": 25262000, "cost_of_revenue": 13160000, "gross_profit": 12102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2074000, "depreciation_amortisation": 2376000, "ebitda": 4241000, "interest_expense": 442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 893000, "net_income_continuing_ops": null, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9271000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58041000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114885000, "short_term_debt": 9351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33581000, "long_term_debt": 7056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55951000, "shares_outstanding": 9925881, "operating_cash_flow": 3525000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3774000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4241000", "netIncome": "893000", "grossProfit": "12102000", "totalRevenue": "25262000", "costOfRevenue": "13160000", "interestExpense": "442000", "operatingIncome": "2074000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2376000" }, "balance": { "totalDebt": "24069000", "totalAssets": "114885000", "longTermDebt": "7056000", "shortTermDebt": "9351000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9925881", "totalCurrentAssets": "58041000", "totalShareholderEquity": "55951000", "totalCurrentLiabilities": "33581000", "cashAndShortTermInvestments": "9271000" }, "cashflow": { "freeCashFlow": "2041000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "3774000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3525000", "repurchaseOfStock": null, "capitalExpenditures": "-1484000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -38000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -303000 }, "complete_fields": { "id": 389763, "ticker_id": 20677, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:43.036390+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-38000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "303000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -303000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-38000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "303000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }