{ "ticker": { "uuid": "76de7f39-a42f-47e6-a1b5-5cf32df9c24c", "symbol": "VELO", "name": "Velo3D, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/76de7f39-a42f-47e6-a1b5-5cf32df9c24c/", "api_url": "https://sharemaestro.com/factors/api/tickers/76de7f39-a42f-47e6-a1b5-5cf32df9c24c/" }, "ticker_metadata": { "id": 8794, "uuid": "76de7f39-a42f-47e6-a1b5-5cf32df9c24c", "symbol": "VELO", "name": "Velo3D, Inc.", "asset_type": "equity", "market_cap": 766184000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Velocity Acquisition Corp. The company is headquartered in Ridgefield, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76de7f39-a42f-47e6-a1b5-5cf32df9c24c", "symbol": "VELO", "name": "Velo3D, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/76de7f39-a42f-47e6-a1b5-5cf32df9c24c/", "api_url": "https://sharemaestro.com/factors/api/tickers/76de7f39-a42f-47e6-a1b5-5cf32df9c24c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 15.85, "market_cap": 3965828.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.0273, "piotroski_f_score": 3, "momentum_12_1": 0.3596, "volatility_252d": 1.8096 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.221883+00:00", "batch_id": "" }, "size": { "price_close": 15.85, "market_cap": 3965828.5, "market_cap_usd": 3965828.5, "enterprise_value": null, "shares_outstanding": 250210, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0769, "ptbv_ratio": 0.0769, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1353, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0769, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1133, "operating_margin": -0.7297, "net_margin": -1.0491, "ebitda_margin": -0.7332, "fcf_margin": -0.5806, "roe": -1.0273, "roa": -0.573, "roic": -0.5979, "roc_greenblatt": null, "asset_turnover": 0.5462, "cash_conversion": 0.5534, "accruals_ratio": -0.2164, "sbc_to_revenue": 0.1451, "piotroski_f_score": 3, "altman_z_score": -7.8634, "earnings_stability_5y": 0.5704, "revenue_stability_5y": 0.5183, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0619, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7929, "net_debt_to_ebitda": 0.1444, "debt_to_assets": 0.1214, "interest_coverage": -9.1448, "current_ratio": 2.4483, "quick_ratio": 1.3925, "net_debt": -5342000, "local_beta": -0.0017, "volatility_252d": 1.8096, "volatility_60d": 4.2071, "max_drawdown_12m": -0.7008, "risk_adjusted_momentum": 0.1987 }, "growth": { "revenue_growth_1y": 0.245, "revenue_growth_3y_cagr": -0.1641, "revenue_growth_5y_cagr": 0.1936, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9506, "revenue_growth": 0.245, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1776, "price_return_3m": 0.3088, "price_return_6m": 1.8456, "price_return_9m": 3.4028, "price_return_12m": 0.601, "price_return_12m_ex1m": 0.3596, "momentum_6m": 1.8456, "momentum_12m": 0.601, "momentum_12_1": 0.3596, "distance_from_52w_high": -0.3399, "distance_from_52w_low": 4.2658, "relative_strength": 0.4431 }, "raw_ttm": { "revenue_ttm": 50469000, "gross_profit_ttm": -5720000, "ebit_ttm": -36826000, "ebitda_ttm": -37006000, "net_income_ttm": -52949000, "eps_diluted_ttm": -211.6182, "operating_cash_flow_ttm": -32956000, "capital_expenditure_ttm": 3655000, "fcf_ttm": -29301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4027000, "cash_and_equivalents": 16564000, "total_current_assets": 65170000, "total_current_liabilities": 26618000, "net_ppe": null, "total_assets": 92404000, "total_debt": 11222000, "total_equity": 51540000, "net_working_capital": 27173000, "book_value_per_share": 205.987, "retained_earnings": -505141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 205.987 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3144, "ticker_id": 8794, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.221883+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.85, "market_cap": 3965828.5, "market_cap_usd": 3965828.5, "enterprise_value": null, "shares_outstanding": 250210, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07694661, "ptbv_ratio": 0.07694661, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.13534789, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1133369, "operating_margin": -0.72967564, "net_margin": -1.04913908, "ebitda_margin": -0.73324219, "fcf_margin": -0.58057421, "roe": -1.02733799, "roa": -0.57301632, "roic": -0.59785056, "roc_greenblatt": null, "asset_turnover": 0.54617765, "cash_conversion": 0.55338156, "accruals_ratio": -0.21636509, "sbc_to_revenue": 0.14511879, "debt_to_equity": 0.79285991, "net_debt_to_ebitda": 0.14435497, "debt_to_assets": 0.12144496, "interest_coverage": -9.14477278, "current_ratio": 2.44834323, "quick_ratio": 1.39251634, "net_debt": -5342000, "revenue_growth_1y": 0.24501073, "revenue_growth_3y_cagr": -0.16407945, "revenue_growth_5y_cagr": 0.19361485, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95056346, "piotroski_f_score": 3, "altman_z_score": -7.86341658, "earnings_stability_5y": 0.570435, "revenue_stability_5y": 0.518283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17756315, "price_return_3m": 0.30883567, "price_return_6m": 1.84560144, "price_return_9m": 3.40277778, "price_return_12m": 0.6010101, "price_return_12m_ex1m": 0.35959596, "distance_from_52w_high": -0.33985839, "distance_from_52w_low": 4.26578073, "relative_strength": 0.44306905, "local_beta": -0.0017, "volatility_252d": 1.809604, "volatility_60d": 4.207084, "max_drawdown_12m": -0.70079523, "revenue_ttm": 50469000, "gross_profit_ttm": -5720000, "ebit_ttm": -36826000, "ebitda_ttm": -37006000, "net_income_ttm": -52949000, "eps_diluted_ttm": -211.61824068, "operating_cash_flow_ttm": -32956000, "capital_expenditure_ttm": 3655000, "fcf_ttm": -29301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4027000, "cash_and_equivalents": 16564000, "total_current_assets": 65170000, "total_current_liabilities": 26618000, "net_ppe": null, "total_assets": 92404000, "total_debt": 11222000, "total_equity": 51540000, "net_working_capital": 27173000, "book_value_per_share": 205.98697094, "retained_earnings": -505141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 205.98697094, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.85, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.0273, "momentum_12_1": 0.3596, "complete_fields": { "id": 3144, "ticker_id": 8794, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.221883+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.85, "market_cap": 3965828.5, "market_cap_usd": 3965828.5, "enterprise_value": null, "shares_outstanding": 250210, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07694661, "ptbv_ratio": 0.07694661, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.13534789, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1133369, "operating_margin": -0.72967564, "net_margin": -1.04913908, "ebitda_margin": -0.73324219, "fcf_margin": -0.58057421, "roe": -1.02733799, "roa": -0.57301632, "roic": -0.59785056, "roc_greenblatt": null, "asset_turnover": 0.54617765, "cash_conversion": 0.55338156, "accruals_ratio": -0.21636509, "sbc_to_revenue": 0.14511879, "debt_to_equity": 0.79285991, "net_debt_to_ebitda": 0.14435497, "debt_to_assets": 0.12144496, "interest_coverage": -9.14477278, "current_ratio": 2.44834323, "quick_ratio": 1.39251634, "net_debt": -5342000, "revenue_growth_1y": 0.24501073, "revenue_growth_3y_cagr": -0.16407945, "revenue_growth_5y_cagr": 0.19361485, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95056346, "piotroski_f_score": 3, "altman_z_score": -7.86341658, "earnings_stability_5y": 0.570435, "revenue_stability_5y": 0.518283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17756315, "price_return_3m": 0.30883567, "price_return_6m": 1.84560144, "price_return_9m": 3.40277778, "price_return_12m": 0.6010101, "price_return_12m_ex1m": 0.35959596, "distance_from_52w_high": -0.33985839, "distance_from_52w_low": 4.26578073, "relative_strength": 0.44306905, "local_beta": -0.0017, "volatility_252d": 1.809604, "volatility_60d": 4.207084, "max_drawdown_12m": -0.70079523, "revenue_ttm": 50469000, "gross_profit_ttm": -5720000, "ebit_ttm": -36826000, "ebitda_ttm": -37006000, "net_income_ttm": -52949000, "eps_diluted_ttm": -211.61824068, "operating_cash_flow_ttm": -32956000, "capital_expenditure_ttm": 3655000, "fcf_ttm": -29301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4027000, "cash_and_equivalents": 16564000, "total_current_assets": 65170000, "total_current_liabilities": 26618000, "net_ppe": null, "total_assets": 92404000, "total_debt": 11222000, "total_equity": 51540000, "net_working_capital": 27173000, "book_value_per_share": 205.98697094, "retained_earnings": -505141000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 205.98697094, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 45973000, "cost_of_revenue": 53377000, "gross_profit": -7404000, "ebit": -66881000, "ebitda": -63502000, "pretax_income": -71245000, "tax_provision": 117000, "net_income": -71362000, "net_income_to_common": -71362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39013000, "total_current_assets": 80120000, "total_assets": 105348000, "short_term_debt": 8404000, "long_term_debt": 24710000, "total_debt": 33114000, "total_liabilities": 67192000, "total_equity": 38156000, "shares_outstanding": 16486845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27327000, "capital_expenditure": 2715000, "free_cash_flow": -24612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194549, "ticker_id": 8794, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66881000", "ebitda": "-63502000", "netIncome": "-71362000", "grossProfit": "-7404000", "depreciation": "None", "totalRevenue": "45973000", "costOfRevenue": "53377000", "interestIncome": "None", "incomeBeforeTax": "-71245000", "interestExpense": "4364000", "operatingIncome": "-54920000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-4364000", "nonInterestIncome": "None", "operatingExpenses": "47516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3379000", "sellingGeneralAndAdministrative": "30097000", "netIncomeFromContinuingOperations": "-71362000" }, "balance": { "goodwill": "None", "inventory": "27083000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "105348000", "longTermDebt": "24710000", "shortTermDebt": "8404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-498143000", "totalLiabilities": "67192000", "otherCurrentAssets": "3993000", "totalCurrentAssets": "80120000", "currentLongTermDebt": "6305000", "longTermInvestments": "0", "shortTermInvestments": "1729000", "currentNetReceivables": "8302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25228000", "currentAccountsPayable": "10301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40229000", "totalShareholderEquity": "38156000", "capitalLeaseObligations": "9214000", "otherCurrentLiabilities": "3586000", "totalCurrentLiabilities": "33802000", "otherNonCurrentLiabilities": "1456000", "totalNonCurrentLiabilities": "33390000", "cashAndShortTermInvestments": "39013000", "commonStockSharesOutstanding": "16486845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24415000", "operatingCashflow": "-27327000", "capitalExpenditures": "2715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67833000", "cashflowFromInvestment": "-2715000", "stockBasedCompensation": "9509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45973000, "cost_of_revenue": 53377000, "gross_profit": -7404000, "research_and_development": 10653000, "selling_general_admin": 30097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66881000, "depreciation_amortisation": 3379000, "ebitda": -63502000, "interest_expense": 4364000, "interest_income": null, "other_non_operating": null, "pretax_income": -71245000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -71362000, "net_income_continuing_ops": -71362000, "net_income_to_common": -71362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39013000, "short_term_investments": 1729000, "net_receivables": 8302000, "inventory": 27083000, "other_current_assets": null, "total_current_assets": 80120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25228000, "total_assets": 105348000, "short_term_debt": 8404000, "accounts_payable": 10301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33802000, "long_term_debt": 24710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33390000, "total_liabilities": 67192000, "total_debt": 33114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498143000, "total_equity": 38156000, "shares_outstanding": 16486845, "operating_cash_flow": -27327000, "stock_based_compensation": 9509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67833000, "free_cash_flow": -24612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66881000", "ebitda": "-63502000", "netIncome": "-71362000", "grossProfit": "-7404000", "depreciation": "None", "totalRevenue": "45973000", "costOfRevenue": "53377000", "interestIncome": "None", "incomeBeforeTax": "-71245000", "interestExpense": "4364000", "operatingIncome": "-54920000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-4364000", "nonInterestIncome": "None", "operatingExpenses": "47516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3379000", "sellingGeneralAndAdministrative": "30097000", "netIncomeFromContinuingOperations": "-71362000" }, "balance": { "goodwill": "None", "inventory": "27083000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "105348000", "longTermDebt": "24710000", "shortTermDebt": "8404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-498143000", "totalLiabilities": "67192000", "otherCurrentAssets": "3993000", "totalCurrentAssets": "80120000", "currentLongTermDebt": "6305000", "longTermInvestments": "0", "shortTermInvestments": "1729000", "currentNetReceivables": "8302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25228000", "currentAccountsPayable": "10301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40229000", "totalShareholderEquity": "38156000", "capitalLeaseObligations": "9214000", "otherCurrentLiabilities": "3586000", "totalCurrentLiabilities": "33802000", "otherNonCurrentLiabilities": "1456000", "totalNonCurrentLiabilities": "33390000", "cashAndShortTermInvestments": "39013000", "commonStockSharesOutstanding": "16486845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24415000", "operatingCashflow": "-27327000", "capitalExpenditures": "2715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67833000", "cashflowFromInvestment": "-2715000", "stockBasedCompensation": "9509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 41003000, "cost_of_revenue": 43088000, "gross_profit": -2085000, "ebit": -57349000, "ebitda": -52437000, "pretax_income": -73317000, "tax_provision": -20000, "net_income": -73297000, "net_income_to_common": -73297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212000, "total_current_assets": 57724000, "total_assets": 89180000, "short_term_debt": 7444000, "long_term_debt": null, "total_debt": 7444000, "total_liabilities": 49516000, "total_equity": 39664000, "shares_outstanding": 847265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32677000, "capital_expenditure": 9000, "free_cash_flow": -32668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194554, "ticker_id": 8794, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57349000", "ebitda": "-52437000", "netIncome": "-73297000", "grossProfit": "-2085000", "depreciation": "None", "totalRevenue": "41003000", "costOfRevenue": "43088000", "interestIncome": "None", "incomeBeforeTax": "-73317000", "interestExpense": "15968000", "operatingIncome": "-82347000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-15968000", "nonInterestIncome": "None", "operatingExpenses": "80262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4912000", "sellingGeneralAndAdministrative": "49346000", "netIncomeFromContinuingOperations": "-73297000" }, "balance": { "goodwill": "None", "inventory": "49953000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89180000", "longTermDebt": "None", "shortTermDebt": "7444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430334000", "totalLiabilities": "49516000", "otherCurrentAssets": "2336000", "totalCurrentAssets": "57724000", "currentLongTermDebt": "5666000", "longTermInvestments": "2712000", "shortTermInvestments": "0", "currentNetReceivables": "4223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31456000", "currentAccountsPayable": "18538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15919000", "totalShareholderEquity": "39664000", "capitalLeaseObligations": "10253000", "otherCurrentLiabilities": "1733000", "totalCurrentLiabilities": "38000000", "otherNonCurrentLiabilities": "874000", "totalNonCurrentLiabilities": "11516000", "cashAndShortTermInvestments": "1212000", "commonStockSharesOutstanding": "847265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13300000", "operatingCashflow": "-32677000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1460000", "cashflowFromInvestment": "7767000", "stockBasedCompensation": "15363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41003000, "cost_of_revenue": 43088000, "gross_profit": -2085000, "research_and_development": 17108000, "selling_general_admin": 49346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57349000, "depreciation_amortisation": 4912000, "ebitda": -52437000, "interest_expense": 15968000, "interest_income": null, "other_non_operating": null, "pretax_income": -73317000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -73297000, "net_income_continuing_ops": -73297000, "net_income_to_common": -73297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212000, "short_term_investments": 0, "net_receivables": 4223000, "inventory": 49953000, "other_current_assets": null, "total_current_assets": 57724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31456000, "total_assets": 89180000, "short_term_debt": 7444000, "accounts_payable": 18538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11516000, "total_liabilities": 49516000, "total_debt": 7444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430334000, "total_equity": 39664000, "shares_outstanding": 847265, "operating_cash_flow": -32677000, "stock_based_compensation": 15363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1460000, "free_cash_flow": -32668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57349000", "ebitda": "-52437000", "netIncome": "-73297000", "grossProfit": "-2085000", "depreciation": "None", "totalRevenue": "41003000", "costOfRevenue": "43088000", "interestIncome": "None", "incomeBeforeTax": "-73317000", "interestExpense": "15968000", "operatingIncome": "-82347000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-15968000", "nonInterestIncome": "None", "operatingExpenses": "80262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4912000", "sellingGeneralAndAdministrative": "49346000", "netIncomeFromContinuingOperations": "-73297000" }, "balance": { "goodwill": "None", "inventory": "49953000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89180000", "longTermDebt": "None", "shortTermDebt": "7444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430334000", "totalLiabilities": "49516000", "otherCurrentAssets": "2336000", "totalCurrentAssets": "57724000", "currentLongTermDebt": "5666000", "longTermInvestments": "2712000", "shortTermInvestments": "0", "currentNetReceivables": "4223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31456000", "currentAccountsPayable": "18538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15919000", "totalShareholderEquity": "39664000", "capitalLeaseObligations": "10253000", "otherCurrentLiabilities": "1733000", "totalCurrentLiabilities": "38000000", "otherNonCurrentLiabilities": "874000", "totalNonCurrentLiabilities": "11516000", "cashAndShortTermInvestments": "1212000", "commonStockSharesOutstanding": "847265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13300000", "operatingCashflow": "-32677000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1460000", "cashflowFromInvestment": "7767000", "stockBasedCompensation": "15363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 77443000, "cost_of_revenue": 103710000, "gross_profit": -26267000, "ebit": -125417000, "ebitda": -116107000, "pretax_income": -135139000, "tax_provision": null, "net_income": -135139000, "net_income_to_common": -135139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24494000, "total_current_assets": 113024000, "total_assets": 153799000, "short_term_debt": 23457000, "long_term_debt": 11941000, "total_debt": 35398000, "total_liabilities": 85459000, "total_equity": 68340000, "shares_outstanding": 395774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105636000, "capital_expenditure": 3210000, "free_cash_flow": -102426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194559, "ticker_id": 8794, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125417000", "ebitda": "-116107000", "netIncome": "-135139000", "grossProfit": "-26267000", "depreciation": "None", "totalRevenue": "77443000", "costOfRevenue": "103710000", "interestIncome": "None", "incomeBeforeTax": "-135139000", "interestExpense": "9722000", "operatingIncome": "-133254000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9722000", "nonInterestIncome": "None", "operatingExpenses": "106987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9310000", "sellingGeneralAndAdministrative": "41727000", "netIncomeFromContinuingOperations": "-135139000" }, "balance": { "goodwill": "None", "inventory": "60816000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "153799000", "longTermDebt": "11941000", "shortTermDebt": "23457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357037000", "totalLiabilities": "85459000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "113024000", "currentLongTermDebt": "21191000", "longTermInvestments": "0", "shortTermInvestments": "6621000", "currentNetReceivables": "17093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40775000", "currentAccountsPayable": "15854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45574000", "totalShareholderEquity": "68340000", "capitalLeaseObligations": "12442000", "otherCurrentLiabilities": "4225000", "totalCurrentLiabilities": "48671000", "otherNonCurrentLiabilities": "2836000", "totalNonCurrentLiabilities": "36788000", "cashAndShortTermInvestments": "24494000", "commonStockSharesOutstanding": "395774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13728000", "operatingCashflow": "-105636000", "capitalExpenditures": "3210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59261000", "cashflowFromInvestment": "38891000", "stockBasedCompensation": "24931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77443000, "cost_of_revenue": 103710000, "gross_profit": -26267000, "research_and_development": 42031000, "selling_general_admin": 41727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125417000, "depreciation_amortisation": 9310000, "ebitda": -116107000, "interest_expense": 9722000, "interest_income": null, "other_non_operating": null, "pretax_income": -135139000, "tax_provision": null, "effective_tax_rate": null, "net_income": -135139000, "net_income_continuing_ops": -135139000, "net_income_to_common": -135139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24494000, "short_term_investments": 6621000, "net_receivables": 17093000, "inventory": 60816000, "other_current_assets": null, "total_current_assets": 113024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40775000, "total_assets": 153799000, "short_term_debt": 23457000, "accounts_payable": 15854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48671000, "long_term_debt": 11941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36788000, "total_liabilities": 85459000, "total_debt": 35398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357037000, "total_equity": 68340000, "shares_outstanding": 395774, "operating_cash_flow": -105636000, "stock_based_compensation": 24931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59261000, "free_cash_flow": -102426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125417000", "ebitda": "-116107000", "netIncome": "-135139000", "grossProfit": "-26267000", "depreciation": "None", "totalRevenue": "77443000", "costOfRevenue": "103710000", "interestIncome": "None", "incomeBeforeTax": "-135139000", "interestExpense": "9722000", "operatingIncome": "-133254000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9722000", "nonInterestIncome": "None", "operatingExpenses": "106987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9310000", "sellingGeneralAndAdministrative": "41727000", "netIncomeFromContinuingOperations": "-135139000" }, "balance": { "goodwill": "None", "inventory": "60816000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "153799000", "longTermDebt": "11941000", "shortTermDebt": "23457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357037000", "totalLiabilities": "85459000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "113024000", "currentLongTermDebt": "21191000", "longTermInvestments": "0", "shortTermInvestments": "6621000", "currentNetReceivables": "17093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40775000", "currentAccountsPayable": "15854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45574000", "totalShareholderEquity": "68340000", "capitalLeaseObligations": "12442000", "otherCurrentLiabilities": "4225000", "totalCurrentLiabilities": "48671000", "otherNonCurrentLiabilities": "2836000", "totalNonCurrentLiabilities": "36788000", "cashAndShortTermInvestments": "24494000", "commonStockSharesOutstanding": "395774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13728000", "operatingCashflow": "-105636000", "capitalExpenditures": "3210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59261000", "cashflowFromInvestment": "38891000", "stockBasedCompensation": "24931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 78706000, "cost_of_revenue": 77863000, "gross_profit": 843000, "ebit": 8341000, "ebitda": 13631000, "pretax_income": 7969000, "tax_provision": null, "net_income": 7969000, "net_income_to_common": 7969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31983000, "total_current_assets": 171520000, "total_assets": 223063000, "short_term_debt": 5220000, "long_term_debt": 5422000, "total_debt": 10642000, "total_liabilities": 84268000, "total_equity": 138795000, "shares_outstanding": 385095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123962000, "capital_expenditure": 19417000, "free_cash_flow": -104545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194563, "ticker_id": 8794, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8341000", "ebitda": "13631000", "netIncome": "7969000", "grossProfit": "843000", "depreciation": "None", "totalRevenue": "78706000", "costOfRevenue": "77863000", "interestIncome": "None", "incomeBeforeTax": "7969000", "interestExpense": "372000", "operatingIncome": "-106312000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "107155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5290000", "sellingGeneralAndAdministrative": "36982000", "netIncomeFromContinuingOperations": "7969000" }, "balance": { "goodwill": "None", "inventory": "71202000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "223063000", "longTermDebt": "5422000", "shortTermDebt": "5220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221898000", "totalLiabilities": "84268000", "otherCurrentAssets": "5533000", "totalCurrentAssets": "171520000", "currentLongTermDebt": "2775000", "longTermInvestments": "5905000", "shortTermInvestments": "48214000", "currentNetReceivables": "14588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51543000", "currentAccountsPayable": "12207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22848000", "totalShareholderEquity": "138795000", "capitalLeaseObligations": "14651000", "otherCurrentLiabilities": "13432000", "totalCurrentLiabilities": "46053000", "otherNonCurrentLiabilities": "17842000", "totalNonCurrentLiabilities": "38215000", "cashAndShortTermInvestments": "31983000", "commonStockSharesOutstanding": "385095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-47017000", "operatingCashflow": "-123962000", "capitalExpenditures": "19417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1342000", "cashflowFromInvestment": "-53022000", "stockBasedCompensation": "20148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78706000, "cost_of_revenue": 77863000, "gross_profit": 843000, "research_and_development": 46266000, "selling_general_admin": 36982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8341000, "depreciation_amortisation": 5290000, "ebitda": 13631000, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": 7969000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7969000, "net_income_continuing_ops": 7969000, "net_income_to_common": 7969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31983000, "short_term_investments": 48214000, "net_receivables": 14588000, "inventory": 71202000, "other_current_assets": null, "total_current_assets": 171520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51543000, "total_assets": 223063000, "short_term_debt": 5220000, "accounts_payable": 12207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46053000, "long_term_debt": 5422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38215000, "total_liabilities": 84268000, "total_debt": 10642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221898000, "total_equity": 138795000, "shares_outstanding": 385095, "operating_cash_flow": -123962000, "stock_based_compensation": 20148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1342000, "free_cash_flow": -104545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8341000", "ebitda": "13631000", "netIncome": "7969000", "grossProfit": "843000", "depreciation": "None", "totalRevenue": "78706000", "costOfRevenue": "77863000", "interestIncome": "None", "incomeBeforeTax": "7969000", "interestExpense": "372000", "operatingIncome": "-106312000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "107155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5290000", "sellingGeneralAndAdministrative": "36982000", "netIncomeFromContinuingOperations": "7969000" }, "balance": { "goodwill": "None", "inventory": "71202000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "223063000", "longTermDebt": "5422000", "shortTermDebt": "5220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221898000", "totalLiabilities": "84268000", "otherCurrentAssets": "5533000", "totalCurrentAssets": "171520000", "currentLongTermDebt": "2775000", "longTermInvestments": "5905000", "shortTermInvestments": "48214000", "currentNetReceivables": "14588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51543000", "currentAccountsPayable": "12207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22848000", "totalShareholderEquity": "138795000", "capitalLeaseObligations": "14651000", "otherCurrentLiabilities": "13432000", "totalCurrentLiabilities": "46053000", "otherNonCurrentLiabilities": "17842000", "totalNonCurrentLiabilities": "38215000", "cashAndShortTermInvestments": "31983000", "commonStockSharesOutstanding": "385095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-47017000", "operatingCashflow": "-123962000", "capitalExpenditures": "19417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1342000", "cashflowFromInvestment": "-53022000", "stockBasedCompensation": "20148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 27439000, "cost_of_revenue": 22481000, "gross_profit": 4958000, "ebit": -53359000, "ebitda": -50352000, "pretax_income": 10267348, "tax_provision": 65161, "net_income": 10202187, "net_income_to_common": 10202187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207602000, "total_current_assets": 268074000, "total_assets": 302717000, "short_term_debt": 7370000, "long_term_debt": 2956000, "total_debt": 10326000, "total_liabilities": 192302000, "total_equity": 110415000, "shares_outstanding": 111788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56404000, "capital_expenditure": 18099000, "free_cash_flow": -38305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194568, "ticker_id": 8794, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53359000", "ebitda": "-50352000", "netIncome": "10202187", "grossProfit": "4958000", "depreciation": "None", "totalRevenue": "27439000", "costOfRevenue": "22481000", "interestIncome": "26133", "incomeBeforeTax": "10267348", "interestExpense": "12226055", "operatingIncome": "-57759000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65161", "reportedCurrency": "USD", "netInterestIncome": "-631025", "nonInterestIncome": "None", "operatingExpenses": "62717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27002000", "otherNonOperatingIncome": "762725", "costofGoodsAndServicesSold": "22481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3007000", "sellingGeneralAndAdministrative": "23352000", "netIncomeFromContinuingOperations": "10202187" }, "balance": { "goodwill": "None", "inventory": "22479000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "302717000", "longTermDebt": "2956000", "shortTermDebt": "7370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229867000", "totalLiabilities": "192302000", "otherCurrentAssets": "31937000", "totalCurrentAssets": "268074000", "currentLongTermDebt": "5114000", "longTermInvestments": "None", "shortTermInvestments": "15483000", "currentNetReceivables": "13052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34643000", "currentAccountsPayable": "9882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19510000", "totalShareholderEquity": "110415000", "capitalLeaseObligations": "11440000", "otherCurrentLiabilities": "7157934.84", "totalCurrentLiabilities": "46662000", "otherNonCurrentLiabilities": "8050000", "totalNonCurrentLiabilities": "145640000", "cashAndShortTermInvestments": "207602000", "commonStockSharesOutstanding": "111788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8010000", "operatingCashflow": "-56404000", "capitalExpenditures": "18099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282886000", "cashflowFromInvestment": "-33590000", "stockBasedCompensation": "4368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1132914", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "236600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27439000, "cost_of_revenue": 22481000, "gross_profit": 4958000, "research_and_development": 27002000, "selling_general_admin": 23352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53359000, "depreciation_amortisation": 3007000, "ebitda": -50352000, "interest_expense": 12226055, "interest_income": null, "other_non_operating": null, "pretax_income": 10267348, "tax_provision": 65161, "effective_tax_rate": null, "net_income": 10202187, "net_income_continuing_ops": 10202187, "net_income_to_common": 10202187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207602000, "short_term_investments": 15483000, "net_receivables": 13052000, "inventory": 22479000, "other_current_assets": null, "total_current_assets": 268074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34643000, "total_assets": 302717000, "short_term_debt": 7370000, "accounts_payable": 9882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46662000, "long_term_debt": 2956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145640000, "total_liabilities": 192302000, "total_debt": 10326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229867000, "total_equity": 110415000, "shares_outstanding": 111788, "operating_cash_flow": -56404000, "stock_based_compensation": 4368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282886000, "free_cash_flow": -38305000, "net_change_in_cash": 1132914 }, "raw_data": { "income": { "ebit": "-53359000", "ebitda": "-50352000", "netIncome": "10202187", "grossProfit": "4958000", "depreciation": "None", "totalRevenue": "27439000", "costOfRevenue": "22481000", "interestIncome": "26133", "incomeBeforeTax": "10267348", "interestExpense": "12226055", "operatingIncome": "-57759000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65161", "reportedCurrency": "USD", "netInterestIncome": "-631025", "nonInterestIncome": "None", "operatingExpenses": "62717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27002000", "otherNonOperatingIncome": "762725", "costofGoodsAndServicesSold": "22481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3007000", "sellingGeneralAndAdministrative": "23352000", "netIncomeFromContinuingOperations": "10202187" }, "balance": { "goodwill": "None", "inventory": "22479000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "302717000", "longTermDebt": "2956000", "shortTermDebt": "7370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229867000", "totalLiabilities": "192302000", "otherCurrentAssets": "31937000", "totalCurrentAssets": "268074000", "currentLongTermDebt": "5114000", "longTermInvestments": "None", "shortTermInvestments": "15483000", "currentNetReceivables": "13052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34643000", "currentAccountsPayable": "9882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19510000", "totalShareholderEquity": "110415000", "capitalLeaseObligations": "11440000", "otherCurrentLiabilities": "7157934.84", "totalCurrentLiabilities": "46662000", "otherNonCurrentLiabilities": "8050000", "totalNonCurrentLiabilities": "145640000", "cashAndShortTermInvestments": "207602000", "commonStockSharesOutstanding": "111788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8010000", "operatingCashflow": "-56404000", "capitalExpenditures": "18099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282886000", "cashflowFromInvestment": "-33590000", "stockBasedCompensation": "4368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1132914", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "236600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 18975000, "cost_of_revenue": 12608000, "gross_profit": 6367000, "ebit": -21207000, "ebitda": -19967000, "pretax_income": -21807000, "tax_provision": null, "net_income": -8756000, "net_income_to_common": -8756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15517000, "total_current_assets": 27898000, "total_assets": 32691000, "short_term_debt": 4181000, "long_term_debt": null, "total_debt": 4181000, "total_liabilities": 16808000, "total_equity": 15883000, "shares_outstanding": 29770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26446000, "capital_expenditure": 3429000, "free_cash_flow": -23017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194573, "ticker_id": 8794, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21207000", "ebitda": "-19967000", "netIncome": "-8756000", "grossProfit": "6367000", "depreciation": "None", "totalRevenue": "18975000", "costOfRevenue": "12608000", "interestIncome": "None", "incomeBeforeTax": "-21807000", "interestExpense": "0", "operatingIncome": "-21207000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "5784000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7309000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32691000", "longTermDebt": "None", "shortTermDebt": "4181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122776000", "totalLiabilities": "16808000", "otherCurrentAssets": "807000", "totalCurrentAssets": "27898000", "currentLongTermDebt": "91418", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4793000", "currentAccountsPayable": "1226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8729000", "totalShareholderEquity": "15883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6719999", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4681000", "cashAndShortTermInvestments": "15517000", "commonStockSharesOutstanding": "29770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2743000", "operatingCashflow": "-26446000", "capitalExpenditures": "3429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35577000", "cashflowFromInvestment": "-3429000", "stockBasedCompensation": "1455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18975000, "cost_of_revenue": 12608000, "gross_profit": 6367000, "research_and_development": 14188000, "selling_general_admin": 5784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21207000, "depreciation_amortisation": 1240000, "ebitda": -19967000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21807000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8756000, "net_income_continuing_ops": null, "net_income_to_common": -8756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15517000, "short_term_investments": null, "net_receivables": 4265000, "inventory": 7309000, "other_current_assets": null, "total_current_assets": 27898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4793000, "total_assets": 32691000, "short_term_debt": 4181000, "accounts_payable": 1226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4681000, "total_liabilities": 16808000, "total_debt": 4181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122776000, "total_equity": 15883000, "shares_outstanding": 29770, "operating_cash_flow": -26446000, "stock_based_compensation": 1455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35577000, "free_cash_flow": -23017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21207000", "ebitda": "-19967000", "netIncome": "-8756000", "grossProfit": "6367000", "depreciation": "None", "totalRevenue": "18975000", "costOfRevenue": "12608000", "interestIncome": "None", "incomeBeforeTax": "-21807000", "interestExpense": "0", "operatingIncome": "-21207000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "5784000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7309000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32691000", "longTermDebt": "None", "shortTermDebt": "4181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122776000", "totalLiabilities": "16808000", "otherCurrentAssets": "807000", "totalCurrentAssets": "27898000", "currentLongTermDebt": "91418", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4793000", "currentAccountsPayable": "1226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8729000", "totalShareholderEquity": "15883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6719999", "totalCurrentLiabilities": "12127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4681000", "cashAndShortTermInvestments": "15517000", "commonStockSharesOutstanding": "29770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2743000", "operatingCashflow": "-26446000", "capitalExpenditures": "3429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35577000", "cashflowFromInvestment": "-3429000", "stockBasedCompensation": "1455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 13816000, "cost_of_revenue": 11435000, "gross_profit": 2381000, "ebit": -6239000, "ebitda": -5477000, "pretax_income": -6972000, "tax_provision": 26000, "net_income": -6998000, "net_income_to_common": -6998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16564000, "total_current_assets": 65170000, "total_assets": 92404000, "short_term_debt": 5185000, "long_term_debt": 6037000, "total_debt": 11222000, "total_liabilities": 40864000, "total_equity": 51540000, "shares_outstanding": 250210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17978000, "capital_expenditure": 940000, "free_cash_flow": -17038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194547, "ticker_id": 8794, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6239000", "ebitda": "-5477000", "netIncome": "-6998000", "grossProfit": "2381000", "depreciation": "None", "totalRevenue": "13816000", "costOfRevenue": "11435000", "interestIncome": "None", "incomeBeforeTax": "-6972000", "interestExpense": "733000", "operatingIncome": "-6947000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-733000", "nonInterestIncome": "None", "operatingExpenses": "9328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "4912000", "netIncomeFromContinuingOperations": "-6998000" }, "balance": { "goodwill": "None", "inventory": "28104000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "92404000", "longTermDebt": "6037000", "shortTermDebt": "5185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505141000", "totalLiabilities": "40864000", "otherCurrentAssets": "8167000", "totalCurrentAssets": "65170000", "currentLongTermDebt": "3135000", "longTermInvestments": "None", "shortTermInvestments": "1483000", "currentNetReceivables": "10852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27234000", "currentAccountsPayable": "9089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17844000", "totalShareholderEquity": "51540000", "capitalLeaseObligations": "8672000", "otherCurrentLiabilities": "1633000", "totalCurrentLiabilities": "26618000", "otherNonCurrentLiabilities": "1478000", "totalNonCurrentLiabilities": "14246000", "cashAndShortTermInvestments": "16564000", "commonStockSharesOutstanding": "250210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "672000", "operatingCashflow": "-17978000", "capitalExpenditures": "940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3535000", "cashflowFromInvestment": "-940000", "stockBasedCompensation": "1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13816000, "cost_of_revenue": 11435000, "gross_profit": 2381000, "research_and_development": 2695000, "selling_general_admin": 4912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6239000, "depreciation_amortisation": 762000, "ebitda": -5477000, "interest_expense": 733000, "interest_income": null, "other_non_operating": null, "pretax_income": -6972000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -6998000, "net_income_continuing_ops": -6998000, "net_income_to_common": -6998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16564000, "short_term_investments": 1483000, "net_receivables": 10852000, "inventory": 28104000, "other_current_assets": null, "total_current_assets": 65170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27234000, "total_assets": 92404000, "short_term_debt": 5185000, "accounts_payable": 9089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26618000, "long_term_debt": 6037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14246000, "total_liabilities": 40864000, "total_debt": 11222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505141000, "total_equity": 51540000, "shares_outstanding": 250210, "operating_cash_flow": -17978000, "stock_based_compensation": 1889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3535000, "free_cash_flow": -17038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6239000", "ebitda": "-5477000", "netIncome": "-6998000", "grossProfit": "2381000", "depreciation": "None", "totalRevenue": "13816000", "costOfRevenue": "11435000", "interestIncome": "None", "incomeBeforeTax": "-6972000", "interestExpense": "733000", "operatingIncome": "-6947000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-733000", "nonInterestIncome": "None", "operatingExpenses": "9328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "4912000", "netIncomeFromContinuingOperations": "-6998000" }, "balance": { "goodwill": "None", "inventory": "28104000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "92404000", "longTermDebt": "6037000", "shortTermDebt": "5185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505141000", "totalLiabilities": "40864000", "otherCurrentAssets": "8167000", "totalCurrentAssets": "65170000", "currentLongTermDebt": "3135000", "longTermInvestments": "None", "shortTermInvestments": "1483000", "currentNetReceivables": "10852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27234000", "currentAccountsPayable": "9089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17844000", "totalShareholderEquity": "51540000", "capitalLeaseObligations": "8672000", "otherCurrentLiabilities": "1633000", "totalCurrentLiabilities": "26618000", "otherNonCurrentLiabilities": "1478000", "totalNonCurrentLiabilities": "14246000", "cashAndShortTermInvestments": "16564000", "commonStockSharesOutstanding": "250210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "672000", "operatingCashflow": "-17978000", "capitalExpenditures": "940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3535000", "cashflowFromInvestment": "-940000", "stockBasedCompensation": "1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 9441000, "cost_of_revenue": 16387000, "gross_profit": -6946000, "ebit": -7851000, "ebitda": -10343000, "pretax_income": -20336000, "tax_provision": 34000, "net_income": -20370000, "net_income_to_common": -20370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39013000, "total_current_assets": 80120000, "total_assets": 105348000, "short_term_debt": 8404000, "long_term_debt": 24710000, "total_debt": 33114000, "total_liabilities": 67192000, "total_equity": 38156000, "shares_outstanding": 16486845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7737000, "capital_expenditure": 603000, "free_cash_flow": -7134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194548, "ticker_id": 8794, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7851000", "ebitda": "-10343000", "netIncome": "-20370000", "grossProfit": "-6946000", "depreciation": "None", "totalRevenue": "9441000", "costOfRevenue": "16387000", "interestIncome": "None", "incomeBeforeTax": "-20336000", "interestExpense": "524000", "operatingIncome": "-20280000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "13334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2492000", "sellingGeneralAndAdministrative": "8892000", "netIncomeFromContinuingOperations": "-20370000" }, "balance": { "goodwill": "None", "inventory": "27083000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "105348000", "longTermDebt": "24710000", "shortTermDebt": "8404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-498143000", "totalLiabilities": "67192000", "otherCurrentAssets": "3993000", "totalCurrentAssets": "80120000", "currentLongTermDebt": "6305000", "longTermInvestments": "0", "shortTermInvestments": "1729000", "currentNetReceivables": "8302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25228000", "currentAccountsPayable": "10301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40229000", "totalShareholderEquity": "38156000", "capitalLeaseObligations": "9214000", "otherCurrentLiabilities": "3586000", "totalCurrentLiabilities": "33802000", "otherNonCurrentLiabilities": "1456000", "totalNonCurrentLiabilities": "33390000", "cashAndShortTermInvestments": "39013000", "commonStockSharesOutstanding": "16486845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13082000", "operatingCashflow": "-7737000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35510000", "cashflowFromInvestment": "-603000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9441000, "cost_of_revenue": 16387000, "gross_profit": -6946000, "research_and_development": 3554000, "selling_general_admin": 8892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7851000, "depreciation_amortisation": -2492000, "ebitda": -10343000, "interest_expense": 524000, "interest_income": null, "other_non_operating": null, "pretax_income": -20336000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -20370000, "net_income_continuing_ops": -20370000, "net_income_to_common": -20370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39013000, "short_term_investments": 1729000, "net_receivables": 8302000, "inventory": 27083000, "other_current_assets": null, "total_current_assets": 80120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25228000, "total_assets": 105348000, "short_term_debt": 8404000, "accounts_payable": 10301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33802000, "long_term_debt": 24710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33390000, "total_liabilities": 67192000, "total_debt": 33114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498143000, "total_equity": 38156000, "shares_outstanding": 16486845, "operating_cash_flow": -7737000, "stock_based_compensation": 403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35510000, "free_cash_flow": -7134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7851000", "ebitda": "-10343000", "netIncome": "-20370000", "grossProfit": "-6946000", "depreciation": "None", "totalRevenue": "9441000", "costOfRevenue": "16387000", "interestIncome": "None", "incomeBeforeTax": "-20336000", "interestExpense": "524000", "operatingIncome": "-20280000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "13334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2492000", "sellingGeneralAndAdministrative": "8892000", "netIncomeFromContinuingOperations": "-20370000" }, "balance": { "goodwill": "None", "inventory": "27083000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "105348000", "longTermDebt": "24710000", "shortTermDebt": "8404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-498143000", "totalLiabilities": "67192000", "otherCurrentAssets": "3993000", "totalCurrentAssets": "80120000", "currentLongTermDebt": "6305000", "longTermInvestments": "0", "shortTermInvestments": "1729000", "currentNetReceivables": "8302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25228000", "currentAccountsPayable": "10301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40229000", "totalShareholderEquity": "38156000", "capitalLeaseObligations": "9214000", "otherCurrentLiabilities": "3586000", "totalCurrentLiabilities": "33802000", "otherNonCurrentLiabilities": "1456000", "totalNonCurrentLiabilities": "33390000", "cashAndShortTermInvestments": "39013000", "commonStockSharesOutstanding": "16486845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13082000", "operatingCashflow": "-7737000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35510000", "cashflowFromInvestment": "-603000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 13640000, "cost_of_revenue": 13207000, "gross_profit": 433000, "ebit": -10641000, "ebitda": -9874000, "pretax_income": -11839000, "tax_provision": -14000, "net_income": -11825000, "net_income_to_common": -11825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11842000, "total_current_assets": 59167000, "total_assets": 93899000, "short_term_debt": 7388000, "long_term_debt": 17702000, "total_debt": 25090000, "total_liabilities": 63743000, "total_equity": 30156000, "shares_outstanding": 20912172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6025000, "capital_expenditure": 313000, "free_cash_flow": -5712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194550, "ticker_id": 8794, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10641000", "ebitda": "-9874000", "netIncome": "-11825000", "grossProfit": "433000", "depreciation": "None", "totalRevenue": "13640000", "costOfRevenue": "13207000", "interestIncome": "None", "incomeBeforeTax": "-11839000", "interestExpense": "1198000", "operatingIncome": "-10630000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-1198000", "nonInterestIncome": "None", "operatingExpenses": "11063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "6037000", "netIncomeFromContinuingOperations": "-11825000" }, "balance": { "goodwill": "None", "inventory": "35386000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "93899000", "longTermDebt": "17702000", "shortTermDebt": "7388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481326000", "totalLiabilities": "63743000", "otherCurrentAssets": "1829000", "totalCurrentAssets": "59167000", "currentLongTermDebt": "5314000", "longTermInvestments": "1975000", "shortTermInvestments": "None", "currentNetReceivables": "10110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34732000", "currentAccountsPayable": "11341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32540000", "totalShareholderEquity": "30156000", "capitalLeaseObligations": "9524000", "otherCurrentLiabilities": "2989000", "totalCurrentLiabilities": "37567000", "otherNonCurrentLiabilities": "1011000", "totalNonCurrentLiabilities": "26176000", "cashAndShortTermInvestments": "11842000", "commonStockSharesOutstanding": "20912172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5642000", "operatingCashflow": "-6025000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17323000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "2623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13640000, "cost_of_revenue": 13207000, "gross_profit": 433000, "research_and_development": 3042000, "selling_general_admin": 6037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10641000, "depreciation_amortisation": 767000, "ebitda": -9874000, "interest_expense": 1198000, "interest_income": null, "other_non_operating": null, "pretax_income": -11839000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -11825000, "net_income_continuing_ops": -11825000, "net_income_to_common": -11825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11842000, "short_term_investments": null, "net_receivables": 10110000, "inventory": 35386000, "other_current_assets": null, "total_current_assets": 59167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34732000, "total_assets": 93899000, "short_term_debt": 7388000, "accounts_payable": 11341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37567000, "long_term_debt": 17702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26176000, "total_liabilities": 63743000, "total_debt": 25090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481326000, "total_equity": 30156000, "shares_outstanding": 20912172, "operating_cash_flow": -6025000, "stock_based_compensation": 2623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17323000, "free_cash_flow": -5712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10641000", "ebitda": "-9874000", "netIncome": "-11825000", "grossProfit": "433000", "depreciation": "None", "totalRevenue": "13640000", "costOfRevenue": "13207000", "interestIncome": "None", "incomeBeforeTax": "-11839000", "interestExpense": "1198000", "operatingIncome": "-10630000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-1198000", "nonInterestIncome": "None", "operatingExpenses": "11063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "6037000", "netIncomeFromContinuingOperations": "-11825000" }, "balance": { "goodwill": "None", "inventory": "35386000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "93899000", "longTermDebt": "17702000", "shortTermDebt": "7388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481326000", "totalLiabilities": "63743000", "otherCurrentAssets": "1829000", "totalCurrentAssets": "59167000", "currentLongTermDebt": "5314000", "longTermInvestments": "1975000", "shortTermInvestments": "None", "currentNetReceivables": "10110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34732000", "currentAccountsPayable": "11341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32540000", "totalShareholderEquity": "30156000", "capitalLeaseObligations": "9524000", "otherCurrentLiabilities": "2989000", "totalCurrentLiabilities": "37567000", "otherNonCurrentLiabilities": "1011000", "totalNonCurrentLiabilities": "26176000", "cashAndShortTermInvestments": "11842000", "commonStockSharesOutstanding": "20912172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5642000", "operatingCashflow": "-6025000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17323000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "2623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 13572000, "cost_of_revenue": 15160000, "gross_profit": -1588000, "ebit": -12095000, "ebitda": -11312000, "pretax_income": -13667000, "tax_provision": 89000, "net_income": -13756000, "net_income_to_common": -13756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854000, "total_current_assets": 48896000, "total_assets": 78558000, "short_term_debt": 18631000, "long_term_debt": 5562000, "total_debt": 24193000, "total_liabilities": 57023000, "total_equity": 21535000, "shares_outstanding": 14041712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1216000, "capital_expenditure": 1799000, "free_cash_flow": 583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194551, "ticker_id": 8794, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12095000", "ebitda": "-11312000", "netIncome": "-13756000", "grossProfit": "-1588000", "depreciation": "None", "totalRevenue": "13572000", "costOfRevenue": "15160000", "interestIncome": "None", "incomeBeforeTax": "-13667000", "interestExpense": "1572000", "operatingIncome": "-12089000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "10501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "6037000", "netIncomeFromContinuingOperations": "-13756000" }, "balance": { "goodwill": "None", "inventory": "38417000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "78558000", "longTermDebt": "5562000", "shortTermDebt": "18631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469501000", "totalLiabilities": "57023000", "otherCurrentAssets": "2783000", "totalCurrentAssets": "48896000", "currentLongTermDebt": "16913000", "longTermInvestments": "2220000", "shortTermInvestments": "None", "currentNetReceivables": "6842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29662000", "currentAccountsPayable": "14853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31813000", "totalShareholderEquity": "21535000", "capitalLeaseObligations": "9338000", "otherCurrentLiabilities": "2545000", "totalCurrentLiabilities": "42741000", "otherNonCurrentLiabilities": "1087000", "totalNonCurrentLiabilities": "14282000", "cashAndShortTermInvestments": "854000", "commonStockSharesOutstanding": "14041712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3702000", "operatingCashflow": "-1216000", "capitalExpenditures": "1799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1799000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13572000, "cost_of_revenue": 15160000, "gross_profit": -1588000, "research_and_development": 2845000, "selling_general_admin": 6037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12095000, "depreciation_amortisation": 783000, "ebitda": -11312000, "interest_expense": 1572000, "interest_income": null, "other_non_operating": null, "pretax_income": -13667000, "tax_provision": 89000, "effective_tax_rate": null, "net_income": -13756000, "net_income_continuing_ops": -13756000, "net_income_to_common": -13756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854000, "short_term_investments": null, "net_receivables": 6842000, "inventory": 38417000, "other_current_assets": null, "total_current_assets": 48896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29662000, "total_assets": 78558000, "short_term_debt": 18631000, "accounts_payable": 14853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42741000, "long_term_debt": 5562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14282000, "total_liabilities": 57023000, "total_debt": 24193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469501000, "total_equity": 21535000, "shares_outstanding": 14041712, "operating_cash_flow": -1216000, "stock_based_compensation": 2409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12095000", "ebitda": "-11312000", "netIncome": "-13756000", "grossProfit": "-1588000", "depreciation": "None", "totalRevenue": "13572000", "costOfRevenue": "15160000", "interestIncome": "None", "incomeBeforeTax": "-13667000", "interestExpense": "1572000", "operatingIncome": "-12089000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "10501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "6037000", "netIncomeFromContinuingOperations": "-13756000" }, "balance": { "goodwill": "None", "inventory": "38417000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "78558000", "longTermDebt": "5562000", "shortTermDebt": "18631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469501000", "totalLiabilities": "57023000", "otherCurrentAssets": "2783000", "totalCurrentAssets": "48896000", "currentLongTermDebt": "16913000", "longTermInvestments": "2220000", "shortTermInvestments": "None", "currentNetReceivables": "6842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29662000", "currentAccountsPayable": "14853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31813000", "totalShareholderEquity": "21535000", "capitalLeaseObligations": "9338000", "otherCurrentLiabilities": "2545000", "totalCurrentLiabilities": "42741000", "otherNonCurrentLiabilities": "1087000", "totalNonCurrentLiabilities": "14282000", "cashAndShortTermInvestments": "854000", "commonStockSharesOutstanding": "14041712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3702000", "operatingCashflow": "-1216000", "capitalExpenditures": "1799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1799000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 9320000, "cost_of_revenue": 8623000, "gross_profit": 697000, "ebit": -24333000, "ebitda": -23391000, "pretax_income": -25403000, "tax_provision": 8000, "net_income": -25411000, "net_income_to_common": -25411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3870000, "total_current_assets": 61774000, "total_assets": 91399000, "short_term_debt": 17888000, "long_term_debt": 5506000, "total_debt": 23394000, "total_liabilities": 58517000, "total_equity": 32882000, "shares_outstanding": 13398104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12349000, "capital_expenditure": 0, "free_cash_flow": -12349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194552, "ticker_id": 8794, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24333000", "ebitda": "-23391000", "netIncome": "-25411000", "grossProfit": "697000", "depreciation": "None", "totalRevenue": "9320000", "costOfRevenue": "8623000", "interestIncome": "None", "incomeBeforeTax": "-25403000", "interestExpense": "1070000", "operatingIncome": "-11921000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1070000", "nonInterestIncome": "None", "operatingExpenses": "12618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "9131000", "netIncomeFromContinuingOperations": "-25411000" }, "balance": { "goodwill": "None", "inventory": "46133000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "91399000", "longTermDebt": "5506000", "shortTermDebt": "17888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455745000", "totalLiabilities": "58517000", "otherCurrentAssets": "5907000", "totalCurrentAssets": "61774000", "currentLongTermDebt": "16152000", "longTermInvestments": "2466000", "shortTermInvestments": "None", "currentNetReceivables": "5864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29652000", "currentAccountsPayable": "16365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31438000", "totalShareholderEquity": "32882000", "capitalLeaseObligations": "9780000", "otherCurrentLiabilities": "2026000", "totalCurrentLiabilities": "43893000", "otherNonCurrentLiabilities": "1061000", "totalNonCurrentLiabilities": "14624000", "cashAndShortTermInvestments": "3870000", "commonStockSharesOutstanding": "13398104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1989000", "operatingCashflow": "-12349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9320000, "cost_of_revenue": 8623000, "gross_profit": 697000, "research_and_development": 1212000, "selling_general_admin": 9131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24333000, "depreciation_amortisation": 942000, "ebitda": -23391000, "interest_expense": 1070000, "interest_income": null, "other_non_operating": null, "pretax_income": -25403000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -25411000, "net_income_continuing_ops": -25411000, "net_income_to_common": -25411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3870000, "short_term_investments": null, "net_receivables": 5864000, "inventory": 46133000, "other_current_assets": null, "total_current_assets": 61774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29652000, "total_assets": 91399000, "short_term_debt": 17888000, "accounts_payable": 16365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43893000, "long_term_debt": 5506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14624000, "total_liabilities": 58517000, "total_debt": 23394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455745000, "total_equity": 32882000, "shares_outstanding": 13398104, "operating_cash_flow": -12349000, "stock_based_compensation": 4074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000000, "free_cash_flow": -12349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24333000", "ebitda": "-23391000", "netIncome": "-25411000", "grossProfit": "697000", "depreciation": "None", "totalRevenue": "9320000", "costOfRevenue": "8623000", "interestIncome": "None", "incomeBeforeTax": "-25403000", "interestExpense": "1070000", "operatingIncome": "-11921000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1070000", "nonInterestIncome": "None", "operatingExpenses": "12618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "9131000", "netIncomeFromContinuingOperations": "-25411000" }, "balance": { "goodwill": "None", "inventory": "46133000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "91399000", "longTermDebt": "5506000", "shortTermDebt": "17888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455745000", "totalLiabilities": "58517000", "otherCurrentAssets": "5907000", "totalCurrentAssets": "61774000", "currentLongTermDebt": "16152000", "longTermInvestments": "2466000", "shortTermInvestments": "None", "currentNetReceivables": "5864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29652000", "currentAccountsPayable": "16365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31438000", "totalShareholderEquity": "32882000", "capitalLeaseObligations": "9780000", "otherCurrentLiabilities": "2026000", "totalCurrentLiabilities": "43893000", "otherNonCurrentLiabilities": "1061000", "totalNonCurrentLiabilities": "14624000", "cashAndShortTermInvestments": "3870000", "commonStockSharesOutstanding": "13398104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1989000", "operatingCashflow": "-12349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 12626000, "cost_of_revenue": 13070000, "gross_profit": -444000, "ebit": -26314000, "ebitda": -25346000, "pretax_income": -21973000, "tax_provision": -20000, "net_income": -21953000, "net_income_to_common": -21953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212000, "total_current_assets": 57724000, "total_assets": 89180000, "short_term_debt": 7444000, "long_term_debt": null, "total_debt": 7444000, "total_liabilities": 49516000, "total_equity": 39664000, "shares_outstanding": 847265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2212000, "capital_expenditure": 19000, "free_cash_flow": -2193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194553, "ticker_id": 8794, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26314000", "ebitda": "-25346000", "netIncome": "-21953000", "grossProfit": "-444000", "depreciation": "None", "totalRevenue": "12626000", "costOfRevenue": "13070000", "interestIncome": "None", "incomeBeforeTax": "-21973000", "interestExpense": "10949000", "operatingIncome": "-21632000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "4341000", "nonInterestIncome": "None", "operatingExpenses": "21188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "16479000", "netIncomeFromContinuingOperations": "-21953000" }, "balance": { "goodwill": "None", "inventory": "49953000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89180000", "longTermDebt": "None", "shortTermDebt": "7444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430334000", "totalLiabilities": "49516000", "otherCurrentAssets": "2336000", "totalCurrentAssets": "57724000", "currentLongTermDebt": "5666000", "longTermInvestments": "2712000", "shortTermInvestments": "0", "currentNetReceivables": "4223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31456000", "currentAccountsPayable": "18538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15919000", "totalShareholderEquity": "39664000", "capitalLeaseObligations": "10253000", "otherCurrentLiabilities": "1733000", "totalCurrentLiabilities": "38000000", "otherNonCurrentLiabilities": "874000", "totalNonCurrentLiabilities": "11516000", "cashAndShortTermInvestments": "1212000", "commonStockSharesOutstanding": "847265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11596000", "operatingCashflow": "-2212000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "502000", "cashflowFromInvestment": "1123000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12626000, "cost_of_revenue": 13070000, "gross_profit": -444000, "research_and_development": 3082000, "selling_general_admin": 16479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26314000, "depreciation_amortisation": 968000, "ebitda": -25346000, "interest_expense": 10949000, "interest_income": null, "other_non_operating": null, "pretax_income": -21973000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -21953000, "net_income_continuing_ops": -21953000, "net_income_to_common": -21953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212000, "short_term_investments": 0, "net_receivables": 4223000, "inventory": 49953000, "other_current_assets": null, "total_current_assets": 57724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31456000, "total_assets": 89180000, "short_term_debt": 7444000, "accounts_payable": 18538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11516000, "total_liabilities": 49516000, "total_debt": 7444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430334000, "total_equity": 39664000, "shares_outstanding": 847265, "operating_cash_flow": -2212000, "stock_based_compensation": 2322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 502000, "free_cash_flow": -2193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26314000", "ebitda": "-25346000", "netIncome": "-21953000", "grossProfit": "-444000", "depreciation": "None", "totalRevenue": "12626000", "costOfRevenue": "13070000", "interestIncome": "None", "incomeBeforeTax": "-21973000", "interestExpense": "10949000", "operatingIncome": "-21632000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "4341000", "nonInterestIncome": "None", "operatingExpenses": "21188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "16479000", "netIncomeFromContinuingOperations": "-21953000" }, "balance": { "goodwill": "None", "inventory": "49953000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89180000", "longTermDebt": "None", "shortTermDebt": "7444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430334000", "totalLiabilities": "49516000", "otherCurrentAssets": "2336000", "totalCurrentAssets": "57724000", "currentLongTermDebt": "5666000", "longTermInvestments": "2712000", "shortTermInvestments": "0", "currentNetReceivables": "4223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31456000", "currentAccountsPayable": "18538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15919000", "totalShareholderEquity": "39664000", "capitalLeaseObligations": "10253000", "otherCurrentLiabilities": "1733000", "totalCurrentLiabilities": "38000000", "otherNonCurrentLiabilities": "874000", "totalNonCurrentLiabilities": "11516000", "cashAndShortTermInvestments": "1212000", "commonStockSharesOutstanding": "847265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11596000", "operatingCashflow": "-2212000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "502000", "cashflowFromInvestment": "1123000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 8247000, "cost_of_revenue": 4176000, "gross_profit": 4071000, "ebit": -11909000, "ebitda": -10672000, "pretax_income": -22858000, "tax_provision": null, "net_income": -22858000, "net_income_to_common": -22858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637000, "total_current_assets": 79792000, "total_assets": 110787000, "short_term_debt": 31490000, "long_term_debt": null, "total_debt": 31490000, "total_liabilities": 76100000, "total_equity": 34687000, "shares_outstanding": 616030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973000, "capital_expenditure": 20000, "free_cash_flow": -1953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194555, "ticker_id": 8794, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11909000", "ebitda": "-10672000", "netIncome": "-22858000", "grossProfit": "4071000", "depreciation": "None", "totalRevenue": "8247000", "costOfRevenue": "4176000", "interestIncome": "None", "incomeBeforeTax": "-22858000", "interestExpense": "10949000", "operatingIncome": "-18745000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10949000", "nonInterestIncome": "None", "operatingExpenses": "22816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "15279000", "netIncomeFromContinuingOperations": "-22858000" }, "balance": { "goodwill": "None", "inventory": "61976000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "110787000", "longTermDebt": "None", "shortTermDebt": "31490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408381000", "totalLiabilities": "76100000", "otherCurrentAssets": "1934000", "totalCurrentAssets": "79792000", "currentLongTermDebt": "29602000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "14245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31012000", "currentAccountsPayable": "17673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40377000", "totalShareholderEquity": "34687000", "capitalLeaseObligations": "10775000", "otherCurrentLiabilities": "3437000", "totalCurrentLiabilities": "63402000", "otherNonCurrentLiabilities": "1461000", "totalNonCurrentLiabilities": "12698000", "cashAndShortTermInvestments": "1637000", "commonStockSharesOutstanding": "616030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2187000", "operatingCashflow": "-1973000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "468000", "cashflowFromInvestment": "678000", "stockBasedCompensation": "3707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8247000, "cost_of_revenue": 4176000, "gross_profit": 4071000, "research_and_development": 4438000, "selling_general_admin": 15279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11909000, "depreciation_amortisation": 1237000, "ebitda": -10672000, "interest_expense": 10949000, "interest_income": null, "other_non_operating": null, "pretax_income": -22858000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22858000, "net_income_continuing_ops": -22858000, "net_income_to_common": -22858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637000, "short_term_investments": 0, "net_receivables": 14245000, "inventory": 61976000, "other_current_assets": null, "total_current_assets": 79792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31012000, "total_assets": 110787000, "short_term_debt": 31490000, "accounts_payable": 17673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12698000, "total_liabilities": 76100000, "total_debt": 31490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408381000, "total_equity": 34687000, "shares_outstanding": 616030, "operating_cash_flow": -1973000, "stock_based_compensation": 3707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 468000, "free_cash_flow": -1953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11909000", "ebitda": "-10672000", "netIncome": "-22858000", "grossProfit": "4071000", "depreciation": "None", "totalRevenue": "8247000", "costOfRevenue": "4176000", "interestIncome": "None", "incomeBeforeTax": "-22858000", "interestExpense": "10949000", "operatingIncome": "-18745000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10949000", "nonInterestIncome": "None", "operatingExpenses": "22816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "15279000", "netIncomeFromContinuingOperations": "-22858000" }, "balance": { "goodwill": "None", "inventory": "61976000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "110787000", "longTermDebt": "None", "shortTermDebt": "31490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408381000", "totalLiabilities": "76100000", "otherCurrentAssets": "1934000", "totalCurrentAssets": "79792000", "currentLongTermDebt": "29602000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "14245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31012000", "currentAccountsPayable": "17673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40377000", "totalShareholderEquity": "34687000", "capitalLeaseObligations": "10775000", "otherCurrentLiabilities": "3437000", "totalCurrentLiabilities": "63402000", "otherNonCurrentLiabilities": "1461000", "totalNonCurrentLiabilities": "12698000", "cashAndShortTermInvestments": "1637000", "commonStockSharesOutstanding": "616030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2187000", "operatingCashflow": "-1973000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "468000", "cashflowFromInvestment": "678000", "stockBasedCompensation": "3707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 10344000, "cost_of_revenue": 13241000, "gross_profit": -2897000, "ebit": 5287000, "ebitda": 6598000, "pretax_income": -176000, "tax_provision": -4000, "net_income": -172000, "net_income_to_common": -172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2462000, "total_current_assets": 82170000, "total_assets": 116652000, "short_term_debt": 26593000, "long_term_debt": null, "total_debt": 26593000, "total_liabilities": 64533000, "total_equity": 52119000, "shares_outstanding": 565026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7969000, "capital_expenditure": 1000, "free_cash_flow": -7968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194556, "ticker_id": 8794, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5287000", "ebitda": "6598000", "netIncome": "-172000", "grossProfit": "-2897000", "depreciation": "None", "totalRevenue": "10344000", "costOfRevenue": "13241000", "interestIncome": "None", "incomeBeforeTax": "-176000", "interestExpense": "5463000", "operatingIncome": "-20520000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-5463000", "nonInterestIncome": "None", "operatingExpenses": "17623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1311000", "sellingGeneralAndAdministrative": "8805000", "netIncomeFromContinuingOperations": "-172000" }, "balance": { "goodwill": "None", "inventory": "59521000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "116652000", "longTermDebt": "None", "shortTermDebt": "26593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-385523000", "totalLiabilities": "64533000", "otherCurrentAssets": "2289000", "totalCurrentAssets": "82170000", "currentLongTermDebt": "24592000", "longTermInvestments": "None", "shortTermInvestments": "699000", "currentNetReceivables": "17199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34482000", "currentAccountsPayable": "14008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35938000", "totalShareholderEquity": "52119000", "capitalLeaseObligations": "11346000", "otherCurrentLiabilities": "3863000", "totalCurrentLiabilities": "48554000", "otherNonCurrentLiabilities": "1701000", "totalNonCurrentLiabilities": "15979000", "cashAndShortTermInvestments": "2462000", "commonStockSharesOutstanding": "565026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1246000", "operatingCashflow": "-7969000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "2473000", "stockBasedCompensation": "4247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10344000, "cost_of_revenue": 13241000, "gross_profit": -2897000, "research_and_development": 4545000, "selling_general_admin": 8805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5287000, "depreciation_amortisation": 1311000, "ebitda": 6598000, "interest_expense": 5463000, "interest_income": null, "other_non_operating": null, "pretax_income": -176000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -172000, "net_income_continuing_ops": -172000, "net_income_to_common": -172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2462000, "short_term_investments": 699000, "net_receivables": 17199000, "inventory": 59521000, "other_current_assets": null, "total_current_assets": 82170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34482000, "total_assets": 116652000, "short_term_debt": 26593000, "accounts_payable": 14008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15979000, "total_liabilities": 64533000, "total_debt": 26593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385523000, "total_equity": 52119000, "shares_outstanding": 565026, "operating_cash_flow": -7969000, "stock_based_compensation": 4247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205000, "free_cash_flow": -7968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5287000", "ebitda": "6598000", "netIncome": "-172000", "grossProfit": "-2897000", "depreciation": "None", "totalRevenue": "10344000", "costOfRevenue": "13241000", "interestIncome": "None", "incomeBeforeTax": "-176000", "interestExpense": "5463000", "operatingIncome": "-20520000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-5463000", "nonInterestIncome": "None", "operatingExpenses": "17623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1311000", "sellingGeneralAndAdministrative": "8805000", "netIncomeFromContinuingOperations": "-172000" }, "balance": { "goodwill": "None", "inventory": "59521000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "116652000", "longTermDebt": "None", "shortTermDebt": "26593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-385523000", "totalLiabilities": "64533000", "otherCurrentAssets": "2289000", "totalCurrentAssets": "82170000", "currentLongTermDebt": "24592000", "longTermInvestments": "None", "shortTermInvestments": "699000", "currentNetReceivables": "17199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34482000", "currentAccountsPayable": "14008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35938000", "totalShareholderEquity": "52119000", "capitalLeaseObligations": "11346000", "otherCurrentLiabilities": "3863000", "totalCurrentLiabilities": "48554000", "otherNonCurrentLiabilities": "1701000", "totalNonCurrentLiabilities": "15979000", "cashAndShortTermInvestments": "2462000", "commonStockSharesOutstanding": "565026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1246000", "operatingCashflow": "-7969000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205000", "cashflowFromInvestment": "2473000", "stockBasedCompensation": "4247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 9786000, "cost_of_revenue": 12601000, "gross_profit": -2815000, "ebit": -21450000, "ebitda": -20054000, "pretax_income": -28310000, "tax_provision": 4000, "net_income": -28314000, "net_income_to_common": -28314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7754000, "total_current_assets": 98345000, "total_assets": 136148000, "short_term_debt": 36419000, "long_term_debt": null, "total_debt": 36419000, "total_liabilities": 90698000, "total_equity": 45450000, "shares_outstanding": 495798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194557, "ticker_id": 8794, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21450000", "ebitda": "-20054000", "netIncome": "-28314000", "grossProfit": "-2815000", "depreciation": "None", "totalRevenue": "9786000", "costOfRevenue": "12601000", "interestIncome": "None", "incomeBeforeTax": "-28310000", "interestExpense": "None", "operatingIncome": "-21450000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "8783000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "62799000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "136148000", "longTermDebt": "None", "shortTermDebt": "36419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-385351000", "totalLiabilities": "90698000", "otherCurrentAssets": "3082000", "totalCurrentAssets": "98345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3151000", "currentNetReceivables": "21559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37803000", "currentAccountsPayable": "15595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48201000", "totalShareholderEquity": "45450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8844000", "totalCurrentLiabilities": "60858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29840000", "cashAndShortTermInvestments": "7754000", "commonStockSharesOutstanding": "495798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9786000, "cost_of_revenue": 12601000, "gross_profit": -2815000, "research_and_development": 5043000, "selling_general_admin": 8783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21450000, "depreciation_amortisation": 1396000, "ebitda": -20054000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28310000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -28314000, "net_income_continuing_ops": null, "net_income_to_common": -28314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7754000, "short_term_investments": 3151000, "net_receivables": 21559000, "inventory": 62799000, "other_current_assets": null, "total_current_assets": 98345000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37803000, "total_assets": 136148000, "short_term_debt": 36419000, "accounts_payable": 15595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29840000, "total_liabilities": 90698000, "total_debt": 36419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385351000, "total_equity": 45450000, "shares_outstanding": 495798, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21450000", "ebitda": "-20054000", "netIncome": "-28314000", "grossProfit": "-2815000", "depreciation": "None", "totalRevenue": "9786000", "costOfRevenue": "12601000", "interestIncome": "None", "incomeBeforeTax": "-28310000", "interestExpense": "None", "operatingIncome": "-21450000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "8783000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "62799000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "136148000", "longTermDebt": "None", "shortTermDebt": "36419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-385351000", "totalLiabilities": "90698000", "otherCurrentAssets": "3082000", "totalCurrentAssets": "98345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3151000", "currentNetReceivables": "21559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37803000", "currentAccountsPayable": "15595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48201000", "totalShareholderEquity": "45450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8844000", "totalCurrentLiabilities": "60858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29840000", "cashAndShortTermInvestments": "7754000", "commonStockSharesOutstanding": "495798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": 2455000, "cost_of_revenue": 33953000, "gross_profit": -31498000, "ebit": -57436000, "ebitda": -54553000, "pretax_income": -56149000, "tax_provision": null, "net_income": -56149000, "net_income_to_common": -56149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24494000, "total_current_assets": 113024000, "total_assets": 153799000, "short_term_debt": 23457000, "long_term_debt": null, "total_debt": 23457000, "total_liabilities": 85459000, "total_equity": 68340000, "shares_outstanding": 395941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194558, "ticker_id": 8794, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57436000", "ebitda": "-54553000", "netIncome": "-56149000", "grossProfit": "-31498000", "depreciation": "None", "totalRevenue": "2455000", "costOfRevenue": "33953000", "interestIncome": "None", "incomeBeforeTax": "-56149000", "interestExpense": "None", "operatingIncome": "-57436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "7561000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "60816000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "153799000", "longTermDebt": "None", "shortTermDebt": "23457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-357037000", "totalLiabilities": "85459000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "113024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6621000", "currentNetReceivables": "17093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40775000", "currentAccountsPayable": "15854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45574000", "totalShareholderEquity": "68340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9360000", "totalCurrentLiabilities": "48671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36788000", "cashAndShortTermInvestments": "24494000", "commonStockSharesOutstanding": "395941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24494000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2455000, "cost_of_revenue": 33953000, "gross_profit": -31498000, "research_and_development": 9886000, "selling_general_admin": 7561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57436000, "depreciation_amortisation": 2883000, "ebitda": -54553000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56149000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56149000, "net_income_continuing_ops": null, "net_income_to_common": -56149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24494000, "short_term_investments": 6621000, "net_receivables": 17093000, "inventory": 60816000, "other_current_assets": null, "total_current_assets": 113024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40775000, "total_assets": 153799000, "short_term_debt": 23457000, "accounts_payable": 15854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36788000, "total_liabilities": 85459000, "total_debt": 23457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357037000, "total_equity": 68340000, "shares_outstanding": 395941, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57436000", "ebitda": "-54553000", "netIncome": "-56149000", "grossProfit": "-31498000", "depreciation": "None", "totalRevenue": "2455000", "costOfRevenue": "33953000", "interestIncome": "None", "incomeBeforeTax": "-56149000", "interestExpense": "None", "operatingIncome": "-57436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "7561000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "60816000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "153799000", "longTermDebt": "None", "shortTermDebt": "23457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-357037000", "totalLiabilities": "85459000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "113024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6621000", "currentNetReceivables": "17093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40775000", "currentAccountsPayable": "15854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45574000", "totalShareholderEquity": "68340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9360000", "totalCurrentLiabilities": "48671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36788000", "cashAndShortTermInvestments": "24494000", "commonStockSharesOutstanding": "395941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24494000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194560, "ticker_id": 8794, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-17146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-17146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194561, "ticker_id": 8794, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:08.016041+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-23201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-23201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }