{ "ticker": { "uuid": "76e547f7-550c-4271-9c7d-66c4f2c088d1", "symbol": "INOXGREEN", "name": "Inox Green Energy Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/76e547f7-550c-4271-9c7d-66c4f2c088d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/76e547f7-550c-4271-9c7d-66c4f2c088d1/" }, "ticker_metadata": { "id": 13767, "uuid": "76e547f7-550c-4271-9c7d-66c4f2c088d1", "symbol": "INOXGREEN", "name": "Inox Green Energy Services Limited", "asset_type": "equity", "market_cap": 69221244928, "stock_exchange_id": 7, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Inox Green Energy Services Limited provides operation and maintenance services, and common infrastructure facilities for wind turbine generators in India. The company operates through Operation & Maintenance; Erection, Procurement & Commissioning; Power Generation; and Trading Income segments. It offers operational services, including remote monitoring and control through supervisory control and data acquisition system; daily generation reports to the customers; and wind farm maintenance services. The company was formerly known as Inox Wind Infrastructure Services Limited and changed its name to Inox Green Energy Services Limited in October 2021. The company was incorporated in 2012 and is based in Noida, India. Inox Green Energy Services Limited operates as a subsidiary of Inox Wind Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76e547f7-550c-4271-9c7d-66c4f2c088d1", "symbol": "INOXGREEN", "name": "Inox Green Energy Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/76e547f7-550c-4271-9c7d-66c4f2c088d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/76e547f7-550c-4271-9c7d-66c4f2c088d1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.05, "quality": 0.28, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 173.5, "market_cap": 69658869807.5, "pe_ratio": 68.0196, "earnings_yield": 0.0147, "ebitda_to_ev": 0.0288, "shareholder_yield": -0.0538, "roe": 0.06, "piotroski_f_score": 5, "momentum_12_1": 0.086, "volatility_252d": 0.483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:21.743444+00:00", "batch_id": "" }, "size": { "price_close": 173.5, "market_cap": 69658869807.5, "market_cap_usd": 69658869807.5, "enterprise_value": 69672769807.5, "shares_outstanding": 401492045, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 68.0196, "pb_ratio": 4.0805, "ptbv_ratio": 4.0805, "ps_ratio": 23.8126, "pcf_ratio": 104.1394, "pfcf_ratio": 107.0029, "ev_ebitda": 34.7391, "ev_ebit": 3029.2509, "ev_sales": 23.8173, "ev_fcf": 107.0242, "earnings_yield": 0.0147, "fcf_yield": 0.0093, "price_to_sales": 23.8126, "price_to_book": 4.0805, "price_to_cashflow": 104.1394, "ebitda_to_ev": 0.0288, "sales_yield": 0.042 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0538, "shareholder_yield": -0.0538, "debt_paydown_yield": 0, "total_yield": -0.0538 }, "quality": { "gross_margin": 0.4433, "operating_margin": 0.0079, "net_margin": 0.3501, "ebitda_margin": 0.6856, "fcf_margin": 0.2225, "roe": 0.06, "roa": 0.0485, "roic": 0.001, "roc_greenblatt": null, "asset_turnover": 0.1385, "cash_conversion": 0.6357, "accruals_ratio": 0.0168, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4301, "revenue_stability_5y": 0.1825, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0614, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0069, "debt_to_assets": 0.0418, "interest_coverage": 0.262, "current_ratio": 2.8668, "quick_ratio": 2.8668, "net_debt": 13900000, "local_beta": 1.8943, "volatility_252d": 0.483, "volatility_60d": 1.1314, "max_drawdown_12m": -0.4775, "risk_adjusted_momentum": 0.178 }, "growth": { "revenue_growth_1y": 0.2762, "revenue_growth_3y_cagr": 0.1246, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.7272, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1592, "book_value_growth_1y": -0.2067, "revenue_growth": 0.2762, "earnings_growth": 3.7272 }, "momentum": { "price_return_1m": -0.0898, "price_return_3m": 0.1434, "price_return_6m": -0.1593, "price_return_9m": 0.1309, "price_return_12m": -0.0115, "price_return_12m_ex1m": 0.086, "momentum_6m": -0.1593, "momentum_12m": -0.0115, "momentum_12_1": 0.086, "distance_from_52w_high": -0.349, "distance_from_52w_low": 0.246, "relative_strength": 0.0962 }, "raw_ttm": { "revenue_ttm": 2925300000, "gross_profit_ttm": 1296900000, "ebit_ttm": 23000000, "ebitda_ttm": 2005600000, "net_income_ttm": 1024100000, "eps_diluted_ttm": 2.5507, "operating_cash_flow_ttm": 668900000, "capital_expenditure_ttm": -17900000, "fcf_ttm": 651000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3747000000, "interest_expense_ttm": 87800000, "cash_and_equivalents": 868900000, "total_current_assets": 10409400000, "total_current_liabilities": 3631000000, "net_ppe": null, "total_assets": 21128600000, "total_debt": 882800000, "total_equity": 17071100000, "net_working_capital": 6792300000, "book_value_per_share": 42.5191, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.5191 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 97, "rank_pcf": 93, "rank_ev_ebitda": 86, "rank_ev_ebit": 100, "rank_earnings_yield": 86, "rank_fcf_yield": 48, "rank_dividend_yield": 88, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 74, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 42, "rank_fcf_margin": 9, "rank_piotroski": 59, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40 }, "composites": { "value_composite": 95, "quality_composite": 72, "momentum_composite": 27, "growth_composite": 4, "yield_composite": 97, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1183, "os_score": 0.1, "value_percentile": 0.05, "quality_percentile": 0.28, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6255, "ticker_id": 13767, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:21.743444+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.5, "market_cap": 69658869807.5, "market_cap_usd": 69658869807.5, "enterprise_value": 69672769807.5, "shares_outstanding": 401492045, "fx_rate_to_usd": null, "pe_ratio": 68.01959751, "pb_ratio": 4.08051443, "ptbv_ratio": 4.08051443, "ps_ratio": 23.81255591, "pcf_ratio": 104.1394376, "pfcf_ratio": 107.00287221, "ev_ebitda": 34.73911538, "ev_ebit": 3029.2508612, "ev_sales": 23.81730756, "ev_fcf": 107.02422397, "earnings_yield": 0.01470165, "fcf_yield": 0.00934368, "dividend_yield": 0, "buyback_yield": -0.05379071, "shareholder_yield": -0.05379071, "debt_paydown_yield": 0, "total_yield": -0.05379071, "gross_margin": 0.44333914, "operating_margin": 0.00786244, "net_margin": 0.35008375, "ebitda_margin": 0.6856049, "fcf_margin": 0.22254128, "roe": 0.05999028, "roa": 0.04846985, "roic": 0.00100966, "roc_greenblatt": null, "asset_turnover": 0.13845215, "cash_conversion": 0.63568011, "accruals_ratio": 0.01681134, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00693059, "debt_to_assets": 0.04178223, "interest_coverage": 0.261959, "current_ratio": 2.86681355, "quick_ratio": 2.86681355, "net_debt": 13900000, "revenue_growth_1y": 0.276216, "revenue_growth_3y_cagr": 0.12459521, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.72717129, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15918803, "book_value_growth_1y": -0.20670456, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.43009, "revenue_stability_5y": 0.182486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08976445, "price_return_3m": 0.14340315, "price_return_6m": -0.15931778, "price_return_9m": 0.13088256, "price_return_12m": -0.01150868, "price_return_12m_ex1m": 0.08597309, "distance_from_52w_high": -0.34904138, "distance_from_52w_low": 0.2459605, "relative_strength": 0.09617106, "local_beta": 1.8943, "volatility_252d": 0.482997, "volatility_60d": 1.131351, "max_drawdown_12m": -0.47754474, "revenue_ttm": 2925300000, "gross_profit_ttm": 1296900000, "ebit_ttm": 23000000, "ebitda_ttm": 2005600000, "net_income_ttm": 1024100000, "eps_diluted_ttm": 2.55073547, "operating_cash_flow_ttm": 668900000, "capital_expenditure_ttm": -17900000, "fcf_ttm": 651000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3747000000, "interest_expense_ttm": 87800000, "cash_and_equivalents": 868900000, "total_current_assets": 10409400000, "total_current_liabilities": 3631000000, "net_ppe": null, "total_assets": 21128600000, "total_debt": 882800000, "total_equity": 17071100000, "net_working_capital": 6792300000, "book_value_per_share": 42.51914879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.51914879, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 86, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 97, "rank_pcf": 93, "rank_ev_ebitda": 86, "rank_ev_ebit": 100, "rank_earnings_yield": 86, "rank_fcf_yield": 48, "rank_dividend_yield": 88, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 74, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 42, "rank_fcf_margin": 9, "rank_piotroski": 59, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40, "value_composite": 95, "quality_composite": 72, "momentum_composite": 27, "growth_composite": 4, "yield_composite": 97, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.5, "os": 0.1, "value": 0.05, "quality": 0.28, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 68.0196, "earnings_yield": 0.0147, "shareholder_yield": -0.0538, "roe": 0.06, "momentum_12_1": 0.086, "complete_fields": { "id": 6255, "ticker_id": 13767, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:21.743444+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.5, "market_cap": 69658869807.5, "market_cap_usd": 69658869807.5, "enterprise_value": 69672769807.5, "shares_outstanding": 401492045, "fx_rate_to_usd": null, "pe_ratio": 68.01959751, "pb_ratio": 4.08051443, "ptbv_ratio": 4.08051443, "ps_ratio": 23.81255591, "pcf_ratio": 104.1394376, "pfcf_ratio": 107.00287221, "ev_ebitda": 34.73911538, "ev_ebit": 3029.2508612, "ev_sales": 23.81730756, "ev_fcf": 107.02422397, "earnings_yield": 0.01470165, "fcf_yield": 0.00934368, "dividend_yield": 0, "buyback_yield": -0.05379071, "shareholder_yield": -0.05379071, "debt_paydown_yield": 0, "total_yield": -0.05379071, "gross_margin": 0.44333914, "operating_margin": 0.00786244, "net_margin": 0.35008375, "ebitda_margin": 0.6856049, "fcf_margin": 0.22254128, "roe": 0.05999028, "roa": 0.04846985, "roic": 0.00100966, "roc_greenblatt": null, "asset_turnover": 0.13845215, "cash_conversion": 0.63568011, "accruals_ratio": 0.01681134, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00693059, "debt_to_assets": 0.04178223, "interest_coverage": 0.261959, "current_ratio": 2.86681355, "quick_ratio": 2.86681355, "net_debt": 13900000, "revenue_growth_1y": 0.276216, "revenue_growth_3y_cagr": 0.12459521, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.72717129, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15918803, "book_value_growth_1y": -0.20670456, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.43009, "revenue_stability_5y": 0.182486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08976445, "price_return_3m": 0.14340315, "price_return_6m": -0.15931778, "price_return_9m": 0.13088256, "price_return_12m": -0.01150868, "price_return_12m_ex1m": 0.08597309, "distance_from_52w_high": -0.34904138, "distance_from_52w_low": 0.2459605, "relative_strength": 0.09617106, "local_beta": 1.8943, "volatility_252d": 0.482997, "volatility_60d": 1.131351, "max_drawdown_12m": -0.47754474, "revenue_ttm": 2925300000, "gross_profit_ttm": 1296900000, "ebit_ttm": 23000000, "ebitda_ttm": 2005600000, "net_income_ttm": 1024100000, "eps_diluted_ttm": 2.55073547, "operating_cash_flow_ttm": 668900000, "capital_expenditure_ttm": -17900000, "fcf_ttm": 651000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3747000000, "interest_expense_ttm": 87800000, "cash_and_equivalents": 868900000, "total_current_assets": 10409400000, "total_current_liabilities": 3631000000, "net_ppe": null, "total_assets": 21128600000, "total_debt": 882800000, "total_equity": 17071100000, "net_working_capital": 6792300000, "book_value_per_share": 42.51914879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.51914879, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 86, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 97, "rank_pcf": 93, "rank_ev_ebitda": 86, "rank_ev_ebit": 100, "rank_earnings_yield": 86, "rank_fcf_yield": 48, "rank_dividend_yield": 88, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 74, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 42, "rank_fcf_margin": 9, "rank_piotroski": 59, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40, "value_composite": 95, "quality_composite": 72, "momentum_composite": 27, "growth_composite": 4, "yield_composite": 97, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 2810100000, "cost_of_revenue": 1628400000, "gross_profit": 1181700000, "ebit": 213900000, "ebitda": 2068200000, "pretax_income": null, "tax_provision": null, "net_income": 1023900000, "net_income_to_common": 1023900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868900000, "total_current_assets": 10409400000, "total_assets": 21128600000, "short_term_debt": 882800000, "long_term_debt": 0, "total_debt": 882800000, "total_liabilities": null, "total_equity": 17071100000, "shares_outstanding": 401492045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 668900000, "capital_expenditure": -17900000, "free_cash_flow": 651000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3747000000, "net_debt_issued": 90600000 }, "complete_fields": { "id": 369554, "ticker_id": 13767, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2068200000", "netIncome": "1023900000", "grossProfit": "1181700000", "totalRevenue": "2810100000", "costOfRevenue": "1628400000", "interestExpense": "87800000", "operatingIncome": "213900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "402300000" }, "balance": { "totalDebt": "882800000", "totalAssets": "21128600000", "longTermDebt": "0", "shortTermDebt": "882800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "401492045", "totalCurrentAssets": "10409400000", "totalShareholderEquity": "17071100000", "totalCurrentLiabilities": "3631000000", "cashAndShortTermInvestments": "868900000" }, "cashflow": { "freeCashFlow": "651000000", "dividendsPaid": null, "issuanceOfDebt": "141100000", "issuanceOfStock": "3747000000", "repaymentOfDebt": "-50500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "668900000", "repurchaseOfStock": null, "capitalExpenditures": "-17900000" } }, "revenue": 2810100000, "cost_of_revenue": 1628400000, "gross_profit": 1181700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213900000, "depreciation_amortisation": 402300000, "ebitda": 2068200000, "interest_expense": 87800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1023900000, "net_income_continuing_ops": null, "net_income_to_common": 1023900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10409400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21128600000, "short_term_debt": 882800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3631000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 882800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17071100000, "shares_outstanding": 401492045, "operating_cash_flow": 668900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3747000000, "net_debt_issued": 90600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 651000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2068200000", "netIncome": "1023900000", "grossProfit": "1181700000", "totalRevenue": "2810100000", "costOfRevenue": "1628400000", "interestExpense": "87800000", "operatingIncome": "213900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "402300000" }, "balance": { "totalDebt": "882800000", "totalAssets": "21128600000", "longTermDebt": "0", "shortTermDebt": "882800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "401492045", "totalCurrentAssets": "10409400000", "totalShareholderEquity": "17071100000", "totalCurrentLiabilities": "3631000000", "cashAndShortTermInvestments": "868900000" }, "cashflow": { "freeCashFlow": "651000000", "dividendsPaid": null, "issuanceOfDebt": "141100000", "issuanceOfStock": "3747000000", "repaymentOfDebt": "-50500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "668900000", "repurchaseOfStock": null, "capitalExpenditures": "-17900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 2201900000, "cost_of_revenue": 987600000, "gross_profit": 1214300000, "ebit": 356500000, "ebitda": 1206600000, "pretax_income": null, "tax_provision": null, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63105000, "total_current_assets": 10053869000, "total_assets": 24868989000, "short_term_debt": 1808831000, "long_term_debt": 472000, "total_debt": 1809303000, "total_liabilities": null, "total_equity": 19671412000, "shares_outstanding": 367016789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 603700000, "capital_expenditure": -42100000, "free_cash_flow": 561600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5925000000, "net_debt_issued": -923600000 }, "complete_fields": { "id": 369559, "ticker_id": 13767, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1206600000", "netIncome": "198000000", "grossProfit": "1214300000", "totalRevenue": "2201900000", "costOfRevenue": "987600000", "interestExpense": "186400000", "operatingIncome": "356500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532100000" }, "balance": { "totalDebt": "1809303000", "totalAssets": "24868989000", "longTermDebt": "472000", "shortTermDebt": "1808831000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "367016789", "totalCurrentAssets": "10053869000", "totalShareholderEquity": "19671412000", "totalCurrentLiabilities": "2979825000", "cashAndShortTermInvestments": "63105000" }, "cashflow": { "freeCashFlow": "561600000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": "5925000000", "repaymentOfDebt": "-927600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "603700000", "repurchaseOfStock": null, "capitalExpenditures": "-42100000" } }, "revenue": 2201900000, "cost_of_revenue": 987600000, "gross_profit": 1214300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356500000, "depreciation_amortisation": 532100000, "ebitda": 1206600000, "interest_expense": 186400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198000000, "net_income_continuing_ops": null, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10053869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24868989000, "short_term_debt": 1808831000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2979825000, "long_term_debt": 472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1809303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19671412000, "shares_outstanding": 367016789, "operating_cash_flow": 603700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5925000000, "net_debt_issued": -923600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 561600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1206600000", "netIncome": "198000000", "grossProfit": "1214300000", "totalRevenue": "2201900000", "costOfRevenue": "987600000", "interestExpense": "186400000", "operatingIncome": "356500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532100000" }, "balance": { "totalDebt": "1809303000", "totalAssets": "24868989000", "longTermDebt": "472000", "shortTermDebt": "1808831000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "367016789", "totalCurrentAssets": "10053869000", "totalShareholderEquity": "19671412000", "totalCurrentLiabilities": "2979825000", "cashAndShortTermInvestments": "63105000" }, "cashflow": { "freeCashFlow": "561600000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": "5925000000", "repaymentOfDebt": "-927600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "603700000", "repurchaseOfStock": null, "capitalExpenditures": "-42100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 1923544000, "cost_of_revenue": 897568000, "gross_profit": 1025976000, "ebit": 246499000, "ebitda": 1056920000, "pretax_income": null, "tax_provision": null, "net_income": 279042000, "net_income_to_common": 279042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108926000, "total_current_assets": 7544807000, "total_assets": 20825210000, "short_term_debt": 1687197000, "long_term_debt": 50823000, "total_debt": 1738020000, "total_liabilities": null, "total_equity": 13450282000, "shares_outstanding": 293606000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78657000, "capital_expenditure": -5426000, "free_cash_flow": -84083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1044032000 }, "complete_fields": { "id": 369561, "ticker_id": 13767, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1056920000", "netIncome": "279042000", "grossProfit": "1025976000", "totalRevenue": "1923544000", "costOfRevenue": "897568000", "interestExpense": "193482000", "operatingIncome": "246499000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "529534000" }, "balance": { "totalDebt": "1738020000", "totalAssets": "20825210000", "longTermDebt": "50823000", "shortTermDebt": "1687197000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "293606000", "totalCurrentAssets": "7544807000", "totalShareholderEquity": "13450282000", "totalCurrentLiabilities": "4987704000", "cashAndShortTermInvestments": "108926000" }, "cashflow": { "freeCashFlow": "-84083000", "dividendsPaid": null, "issuanceOfDebt": "2082993000", "issuanceOfStock": "0", "repaymentOfDebt": "-1038961000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-78657000", "repurchaseOfStock": null, "capitalExpenditures": "-5426000" } }, "revenue": 1923544000, "cost_of_revenue": 897568000, "gross_profit": 1025976000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246499000, "depreciation_amortisation": 529534000, "ebitda": 1056920000, "interest_expense": 193482000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 279042000, "net_income_continuing_ops": null, "net_income_to_common": 279042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7544807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20825210000, "short_term_debt": 1687197000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4987704000, "long_term_debt": 50823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1738020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13450282000, "shares_outstanding": 293606000, "operating_cash_flow": -78657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1044032000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1056920000", "netIncome": "279042000", "grossProfit": "1025976000", "totalRevenue": "1923544000", "costOfRevenue": "897568000", "interestExpense": "193482000", "operatingIncome": "246499000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "529534000" }, "balance": { "totalDebt": "1738020000", "totalAssets": "20825210000", "longTermDebt": "50823000", "shortTermDebt": "1687197000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "293606000", "totalCurrentAssets": "7544807000", "totalShareholderEquity": "13450282000", "totalCurrentLiabilities": "4987704000", "cashAndShortTermInvestments": "108926000" }, "cashflow": { "freeCashFlow": "-84083000", "dividendsPaid": null, "issuanceOfDebt": "2082993000", "issuanceOfStock": "0", "repaymentOfDebt": "-1038961000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-78657000", "repurchaseOfStock": null, "capitalExpenditures": "-5426000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 1975755000, "cost_of_revenue": 1475757000, "gross_profit": 499998000, "ebit": 209892000, "ebitda": 933869000, "pretax_income": null, "tax_provision": null, "net_income": -610457000, "net_income_to_common": -610457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30366000, "total_current_assets": 4101509000, "total_assets": 21131561000, "short_term_debt": 3307161000, "long_term_debt": 2642628000, "total_debt": 5949789000, "total_liabilities": null, "total_equity": 10856355000, "shares_outstanding": 291939334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -263089000, "capital_expenditure": -703252000, "free_cash_flow": -966341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3699999000, "net_debt_issued": -1620838000 }, "complete_fields": { "id": 369562, "ticker_id": 13767, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "933869000", "netIncome": "-610457000", "grossProfit": "499998000", "totalRevenue": "1975755000", "costOfRevenue": "1475757000", "interestExpense": "462631000", "operatingIncome": "209892000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "653111000" }, "balance": { "totalDebt": "5949789000", "totalAssets": "21131561000", "longTermDebt": "2642628000", "shortTermDebt": "3307161000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "291939334", "totalCurrentAssets": "4101509000", "totalShareholderEquity": "10856355000", "totalCurrentLiabilities": "5143830000", "cashAndShortTermInvestments": "30366000" }, "cashflow": { "freeCashFlow": "-966341000", "dividendsPaid": null, "issuanceOfDebt": "317518000", "issuanceOfStock": "3699999000", "repaymentOfDebt": "-1938356000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-263089000", "repurchaseOfStock": null, "capitalExpenditures": "-703252000" } }, "revenue": 1975755000, "cost_of_revenue": 1475757000, "gross_profit": 499998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209892000, "depreciation_amortisation": 653111000, "ebitda": 933869000, "interest_expense": 462631000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -610457000, "net_income_continuing_ops": null, "net_income_to_common": -610457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30366000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4101509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21131561000, "short_term_debt": 3307161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5143830000, "long_term_debt": 2642628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5949789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10856355000, "shares_outstanding": 291939334, "operating_cash_flow": -263089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -703252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3699999000, "net_debt_issued": -1620838000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -966341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "933869000", "netIncome": "-610457000", "grossProfit": "499998000", "totalRevenue": "1975755000", "costOfRevenue": "1475757000", "interestExpense": "462631000", "operatingIncome": "209892000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "653111000" }, "balance": { "totalDebt": "5949789000", "totalAssets": "21131561000", "longTermDebt": "2642628000", "shortTermDebt": "3307161000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "291939334", "totalCurrentAssets": "4101509000", "totalShareholderEquity": "10856355000", "totalCurrentLiabilities": "5143830000", "cashAndShortTermInvestments": "30366000" }, "cashflow": { "freeCashFlow": "-966341000", "dividendsPaid": null, "issuanceOfDebt": "317518000", "issuanceOfStock": "3699999000", "repaymentOfDebt": "-1938356000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-263089000", "repurchaseOfStock": null, "capitalExpenditures": "-703252000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369563, "ticker_id": 13767, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 686700000, "cost_of_revenue": 436100000, "gross_profit": 250600000, "ebit": -32900000, "ebitda": 480100000, "pretax_income": null, "tax_provision": null, "net_income": 277900000, "net_income_to_common": 277900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868900000, "total_current_assets": 10409400000, "total_assets": 21128600000, "short_term_debt": 882800000, "long_term_debt": 0, "total_debt": 882800000, "total_liabilities": null, "total_equity": 17071100000, "shares_outstanding": 401492045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369553, "ticker_id": 13767, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "480100000", "netIncome": "277900000", "grossProfit": "250600000", "totalRevenue": "686700000", "costOfRevenue": "436100000", "interestExpense": "17500000", "operatingIncome": "-32900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4900000" }, "balance": { "totalDebt": "882800000", "totalAssets": "21128600000", "longTermDebt": "0", "shortTermDebt": "882800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "401492045", "totalCurrentAssets": "10409400000", "totalShareholderEquity": "17071100000", "totalCurrentLiabilities": "3631000000", "cashAndShortTermInvestments": "868900000" } }, "revenue": 686700000, "cost_of_revenue": 436100000, "gross_profit": 250600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32900000, "depreciation_amortisation": 4900000, "ebitda": 480100000, "interest_expense": 17500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 277900000, "net_income_continuing_ops": null, "net_income_to_common": 277900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10409400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21128600000, "short_term_debt": 882800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3631000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 882800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17071100000, "shares_outstanding": 401492045, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "480100000", "netIncome": "277900000", "grossProfit": "250600000", "totalRevenue": "686700000", "costOfRevenue": "436100000", "interestExpense": "17500000", "operatingIncome": "-32900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4900000" }, "balance": { "totalDebt": "882800000", "totalAssets": "21128600000", "longTermDebt": "0", "shortTermDebt": "882800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "401492045", "totalCurrentAssets": "10409400000", "totalShareholderEquity": "17071100000", "totalCurrentLiabilities": "3631000000", "cashAndShortTermInvestments": "868900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 817900000, "cost_of_revenue": 378900000, "gross_profit": 439000000, "ebit": 120500000, "ebitda": 526600000, "pretax_income": null, "tax_provision": null, "net_income": 246900000, "net_income_to_common": 246900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369555, "ticker_id": 13767, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "526600000", "netIncome": "246900000", "grossProfit": "439000000", "totalRevenue": "817900000", "costOfRevenue": "378900000", "interestExpense": "21800000", "operatingIncome": "120500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106700000" } }, "revenue": 817900000, "cost_of_revenue": 378900000, "gross_profit": 439000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120500000, "depreciation_amortisation": 106700000, "ebitda": 526600000, "interest_expense": 21800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 246900000, "net_income_continuing_ops": null, "net_income_to_common": 246900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "526600000", "netIncome": "246900000", "grossProfit": "439000000", "totalRevenue": "817900000", "costOfRevenue": "378900000", "interestExpense": "21800000", "operatingIncome": "120500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 858700000, "cost_of_revenue": 532100000, "gross_profit": 326600000, "ebit": -15000000, "ebitda": 521900000, "pretax_income": null, "tax_provision": null, "net_income": 279000000, "net_income_to_common": 279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180500000, "total_current_assets": 10321400000, "total_assets": 24655600000, "short_term_debt": 951300000, "long_term_debt": 600000, "total_debt": 951900000, "total_liabilities": null, "total_equity": 20198000000, "shares_outstanding": 367016789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369556, "ticker_id": 13767, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "521900000", "netIncome": "279000000", "grossProfit": "326600000", "totalRevenue": "858700000", "costOfRevenue": "532100000", "interestExpense": "12200000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100800000" }, "balance": { "totalDebt": "951900000", "totalAssets": "24655600000", "longTermDebt": "600000", "shortTermDebt": "951300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "367016789", "totalCurrentAssets": "10321400000", "totalShareholderEquity": "20198000000", "totalCurrentLiabilities": "2161700000", "cashAndShortTermInvestments": "180500000" } }, "revenue": 858700000, "cost_of_revenue": 532100000, "gross_profit": 326600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000000, "depreciation_amortisation": 100800000, "ebitda": 521900000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 279000000, "net_income_continuing_ops": null, "net_income_to_common": 279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10321400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24655600000, "short_term_debt": 951300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2161700000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 951900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20198000000, "shares_outstanding": 367016789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "521900000", "netIncome": "279000000", "grossProfit": "326600000", "totalRevenue": "858700000", "costOfRevenue": "532100000", "interestExpense": "12200000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100800000" }, "balance": { "totalDebt": "951900000", "totalAssets": "24655600000", "longTermDebt": "600000", "shortTermDebt": "951300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "367016789", "totalCurrentAssets": "10321400000", "totalShareholderEquity": "20198000000", "totalCurrentLiabilities": "2161700000", "cashAndShortTermInvestments": "180500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 562000000, "cost_of_revenue": 281300000, "gross_profit": 280700000, "ebit": -49600000, "ebitda": 477000000, "pretax_income": null, "tax_provision": null, "net_income": 220300000, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369557, "ticker_id": 13767, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "477000000", "netIncome": "220300000", "grossProfit": "280700000", "totalRevenue": "562000000", "costOfRevenue": "281300000", "interestExpense": "36300000", "operatingIncome": "-49600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110800000" } }, "revenue": 562000000, "cost_of_revenue": 281300000, "gross_profit": 280700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49600000, "depreciation_amortisation": 110800000, "ebitda": 477000000, "interest_expense": 36300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220300000, "net_income_continuing_ops": null, "net_income_to_common": 220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "477000000", "netIncome": "220300000", "grossProfit": "280700000", "totalRevenue": "562000000", "costOfRevenue": "281300000", "interestExpense": "36300000", "operatingIncome": "-49600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": 645400000, "cost_of_revenue": 389300000, "gross_profit": 256100000, "ebit": -32300000, "ebitda": 177900000, "pretax_income": null, "tax_provision": null, "net_income": 55600000, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63105000, "total_current_assets": 10053869000, "total_assets": 24868989000, "short_term_debt": 1808831000, "long_term_debt": 472000, "total_debt": 1809303000, "total_liabilities": null, "total_equity": 19671412000, "shares_outstanding": 367016789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369558, "ticker_id": 13767, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177900000", "netIncome": "55600000", "grossProfit": "256100000", "totalRevenue": "645400000", "costOfRevenue": "389300000", "interestExpense": "42400000", "operatingIncome": "-32300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2600000" }, "balance": { "totalDebt": "1809303000", "totalAssets": "24868989000", "longTermDebt": "472000", "shortTermDebt": "1808831000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "367016789", "totalCurrentAssets": "10053869000", "totalShareholderEquity": "19671412000", "totalCurrentLiabilities": "2979825000", "cashAndShortTermInvestments": "63105000" } }, "revenue": 645400000, "cost_of_revenue": 389300000, "gross_profit": 256100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32300000, "depreciation_amortisation": 2600000, "ebitda": 177900000, "interest_expense": 42400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55600000, "net_income_continuing_ops": null, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10053869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24868989000, "short_term_debt": 1808831000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2979825000, "long_term_debt": 472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1809303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19671412000, "shares_outstanding": 367016789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177900000", "netIncome": "55600000", "grossProfit": "256100000", "totalRevenue": "645400000", "costOfRevenue": "389300000", "interestExpense": "42400000", "operatingIncome": "-32300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2600000" }, "balance": { "totalDebt": "1809303000", "totalAssets": "24868989000", "longTermDebt": "472000", "shortTermDebt": "1808831000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "367016789", "totalCurrentAssets": "10053869000", "totalShareholderEquity": "19671412000", "totalCurrentLiabilities": "2979825000", "cashAndShortTermInvestments": "63105000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114500000, "total_current_assets": 11482400000, "total_assets": 26413000000, "short_term_debt": 1618400000, "long_term_debt": 55800000, "total_debt": 1674200000, "total_liabilities": null, "total_equity": 19190200000, "shares_outstanding": 364258169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369560, "ticker_id": 13767, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:48.771051+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1674200000", "totalAssets": "26413000000", "longTermDebt": "55800000", "shortTermDebt": "1618400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "364258169", "totalCurrentAssets": "11482400000", "totalShareholderEquity": "19190200000", "totalCurrentLiabilities": "4897500000", "cashAndShortTermInvestments": "114500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11482400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26413000000, "short_term_debt": 1618400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4897500000, "long_term_debt": 55800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1674200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19190200000, "shares_outstanding": 364258169, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1674200000", "totalAssets": "26413000000", "longTermDebt": "55800000", "shortTermDebt": "1618400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "364258169", "totalCurrentAssets": "11482400000", "totalShareholderEquity": "19190200000", "totalCurrentLiabilities": "4897500000", "cashAndShortTermInvestments": "114500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }