{ "ticker": { "uuid": "76f00b03-db0c-498b-a35e-af21ceacae26", "symbol": "RNAC", "name": "Cartesian Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/76f00b03-db0c-498b-a35e-af21ceacae26/", "api_url": "https://sharemaestro.com/factors/api/tickers/76f00b03-db0c-498b-a35e-af21ceacae26/" }, "ticker_metadata": { "id": 8048, "uuid": "76f00b03-db0c-498b-a35e-af21ceacae26", "symbol": "RNAC", "name": "Cartesian Therapeutics Inc.", "asset_type": "equity", "market_cap": 202732000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Selecta Biosciences, Inc., a clinical-stage biopharmaceutical company, engages in the research and development of nanoparticle immunomodulatory drugs for the treatment and prevention of human diseases. The company is headquartered in Watertown, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76f00b03-db0c-498b-a35e-af21ceacae26", "symbol": "RNAC", "name": "Cartesian Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/76f00b03-db0c-498b-a35e-af21ceacae26/", "api_url": "https://sharemaestro.com/factors/api/tickers/76f00b03-db0c-498b-a35e-af21ceacae26/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 5.84, "market_cap": 156834122.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.0247, "piotroski_f_score": 1, "momentum_12_1": -0.2161, "volatility_252d": 0.8395 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.153687+00:00", "batch_id": "" }, "size": { "price_close": 5.84, "market_cap": 156834122.72, "market_cap_usd": 156834122.72, "enterprise_value": 42379122.72, "shares_outstanding": 26855158, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 88.3573, "pcf_ratio": null, "pfcf_ratio": -2.2875, "ev_ebitda": null, "ev_ebit": -0.6191, "ev_sales": 23.8756, "ev_fcf": -0.6181, "earnings_yield": null, "fcf_yield": -1.6178, "price_to_sales": 88.3573, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0419 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -6.2096, "operating_margin": -38.5656, "net_margin": -85.5065, "ebitda_margin": -37.8924, "fcf_margin": -38.6265, "roe": 1.0247, "roa": -0.5263, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0062, "cash_conversion": 0.4517, "accruals_ratio": -0.2733, "sbc_to_revenue": 5.8794, "piotroski_f_score": 1, "altman_z_score": -4.3026, "earnings_stability_5y": 1.4514, "revenue_stability_5y": 1.0098, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0382, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.947, "net_debt_to_ebitda": 1.7017, "debt_to_assets": 0.0145, "interest_coverage": null, "current_ratio": 7.6537, "quick_ratio": 7.6537, "net_debt": -114455000, "local_beta": 0.0042, "volatility_252d": 0.8395, "volatility_60d": 1.9228, "max_drawdown_12m": -0.5619, "risk_adjusted_momentum": -0.2575 }, "growth": { "revenue_growth_1y": -0.9481, "revenue_growth_3y_cagr": -0.7066, "revenue_growth_5y_cagr": -0.2996, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.9481, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3249, "price_return_3m": -0.1474, "price_return_6m": -0.1512, "price_return_9m": -0.4511, "price_return_12m": -0.4708, "price_return_12m_ex1m": -0.2161, "momentum_6m": -0.1512, "momentum_12m": -0.4708, "momentum_12_1": -0.2161, "distance_from_52w_high": -0.5619, "distance_from_52w_low": 0, "relative_strength": -0.6287 }, "raw_ttm": { "revenue_ttm": 1775000, "gross_profit_ttm": -11022000, "ebit_ttm": -68454000, "ebitda_ttm": -67259000, "net_income_ttm": -151774000, "eps_diluted_ttm": -5.6516, "operating_cash_flow_ttm": -72968000, "capital_expenditure_ttm": 4406000, "fcf_ttm": -68562000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 118641000, "total_current_assets": 122039000, "total_current_liabilities": 15945000, "net_ppe": null, "total_assets": 288391000, "total_debt": 4186000, "total_equity": -148118000, "net_working_capital": -8361000, "book_value_per_share": -5.5154, "retained_earnings": -861555000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290181000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 631, "ticker_id": 8048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.153687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.84, "market_cap": 156834122.72, "market_cap_usd": 156834122.72, "enterprise_value": 42379122.72, "shares_outstanding": 26855158, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 88.35725224, "pcf_ratio": null, "pfcf_ratio": -2.28747882, "ev_ebitda": null, "ev_ebit": -0.61908906, "ev_sales": 23.8755621, "ev_fcf": -0.61811386, "earnings_yield": null, "fcf_yield": -1.6178249, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -6.20957746, "operating_margin": -38.5656338, "net_margin": -85.50647887, "ebitda_margin": -37.89239437, "fcf_margin": -38.62647887, "roe": 1.02468302, "roa": -0.52627856, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00615484, "cash_conversion": 0.45173745, "accruals_ratio": -0.27326095, "sbc_to_revenue": 5.87943662, "debt_to_equity": -2.94703547, "net_debt_to_ebitda": 1.70170535, "debt_to_assets": 0.01451502, "interest_coverage": null, "current_ratio": 7.65374726, "quick_ratio": 7.65374726, "net_debt": -114455000, "revenue_growth_1y": -0.94805841, "revenue_growth_3y_cagr": -0.70663095, "revenue_growth_5y_cagr": -0.29962187, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -4.30255271, "earnings_stability_5y": 1.451436, "revenue_stability_5y": 1.009827, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32485549, "price_return_3m": -0.14744526, "price_return_6m": -0.15116279, "price_return_9m": -0.45112782, "price_return_12m": -0.47077481, "price_return_12m_ex1m": -0.21613049, "distance_from_52w_high": -0.56189047, "distance_from_52w_low": 0, "relative_strength": -0.62871586, "local_beta": 0.0042, "volatility_252d": 0.839454, "volatility_60d": 1.922822, "max_drawdown_12m": -0.56189047, "revenue_ttm": 1775000, "gross_profit_ttm": -11022000, "ebit_ttm": -68454000, "ebitda_ttm": -67259000, "net_income_ttm": -151774000, "eps_diluted_ttm": -5.65157725, "operating_cash_flow_ttm": -72968000, "capital_expenditure_ttm": 4406000, "fcf_ttm": -68562000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 118641000, "total_current_assets": 122039000, "total_current_liabilities": 15945000, "net_ppe": null, "total_assets": 288391000, "total_debt": 4186000, "total_equity": -148118000, "net_working_capital": -8361000, "book_value_per_share": -5.51543953, "retained_earnings": -861555000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290181000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.84, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0247, "momentum_12_1": -0.2161, "complete_fields": { "id": 631, "ticker_id": 8048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.153687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.84, "market_cap": 156834122.72, "market_cap_usd": 156834122.72, "enterprise_value": 42379122.72, "shares_outstanding": 26855158, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 88.35725224, "pcf_ratio": null, "pfcf_ratio": -2.28747882, "ev_ebitda": null, "ev_ebit": -0.61908906, "ev_sales": 23.8755621, "ev_fcf": -0.61811386, "earnings_yield": null, "fcf_yield": -1.6178249, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -6.20957746, "operating_margin": -38.5656338, "net_margin": -85.50647887, "ebitda_margin": -37.89239437, "fcf_margin": -38.62647887, "roe": 1.02468302, "roa": -0.52627856, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00615484, "cash_conversion": 0.45173745, "accruals_ratio": -0.27326095, "sbc_to_revenue": 5.87943662, "debt_to_equity": -2.94703547, "net_debt_to_ebitda": 1.70170535, "debt_to_assets": 0.01451502, "interest_coverage": null, "current_ratio": 7.65374726, "quick_ratio": 7.65374726, "net_debt": -114455000, "revenue_growth_1y": -0.94805841, "revenue_growth_3y_cagr": -0.70663095, "revenue_growth_5y_cagr": -0.29962187, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -4.30255271, "earnings_stability_5y": 1.451436, "revenue_stability_5y": 1.009827, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32485549, "price_return_3m": -0.14744526, "price_return_6m": -0.15116279, "price_return_9m": -0.45112782, "price_return_12m": -0.47077481, "price_return_12m_ex1m": -0.21613049, "distance_from_52w_high": -0.56189047, "distance_from_52w_low": 0, "relative_strength": -0.62871586, "local_beta": 0.0042, "volatility_252d": 0.839454, "volatility_60d": 1.922822, "max_drawdown_12m": -0.56189047, "revenue_ttm": 1775000, "gross_profit_ttm": -11022000, "ebit_ttm": -68454000, "ebitda_ttm": -67259000, "net_income_ttm": -151774000, "eps_diluted_ttm": -5.65157725, "operating_cash_flow_ttm": -72968000, "capital_expenditure_ttm": 4406000, "fcf_ttm": -68562000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 118641000, "total_current_assets": 122039000, "total_current_liabilities": 15945000, "net_ppe": null, "total_assets": 288391000, "total_debt": 4186000, "total_equity": -148118000, "net_working_capital": -8361000, "book_value_per_share": -5.51543953, "retained_earnings": -861555000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290181000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 2797000, "cost_of_revenue": null, "gross_profit": 2797000, "ebit": -86705000, "ebitda": -86705000, "pretax_income": -139495000, "tax_provision": -9193000, "net_income": -130302000, "net_income_to_common": -130302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125139000, "total_current_assets": 129276000, "total_assets": 296411000, "short_term_debt": 4151000, "long_term_debt": null, "total_debt": 4151000, "total_liabilities": 422651000, "total_equity": -126240000, "shares_outstanding": 25973329, "goodwill_and_intangibles": 142063000 }, "cash_flow": { "operating_cash_flow": -73941000, "capital_expenditure": 5454000, "free_cash_flow": -68487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161195, "ticker_id": 8048, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-86705000", "netIncome": "-130302000", "grossProfit": "2797000", "depreciation": "None", "totalRevenue": "2797000", "costOfRevenue": "None", "interestIncome": "6579000", "incomeBeforeTax": "-139495000", "interestExpense": "None", "operatingIncome": "-86705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9193000", "reportedCurrency": "USD", "netInterestIncome": "6579000", "nonInterestIncome": "None", "operatingExpenses": "89502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31468000", "netIncomeFromContinuingOperations": "-130302000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "296411000", "longTermDebt": "None", "shortTermDebt": "4151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93900000", "reportedCurrency": "USD", "retainedEarnings": "-822373000", "totalLiabilities": "422651000", "otherCurrentAssets": "3022000", "totalCurrentAssets": "129276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167135000", "currentAccountsPayable": "1288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12676000", "totalShareholderEquity": "-126240000", "capitalLeaseObligations": "12676000", "otherCurrentLiabilities": "9498000", "totalCurrentLiabilities": "14937000", "otherNonCurrentLiabilities": "392100000", "totalNonCurrentLiabilities": "407714000", "cashAndShortTermInvestments": "125139000", "commonStockSharesOutstanding": "25973329", "intangibleAssetsExcludingGoodwill": "93900000", "cashAndCashEquivalentsAtCarryingValue": "125139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73941000", "capitalExpenditures": "5454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8055000", "cashflowFromInvestment": "-5454000", "stockBasedCompensation": "10521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2797000, "cost_of_revenue": null, "gross_profit": 2797000, "research_and_development": 58034000, "selling_general_admin": 31468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86705000, "depreciation_amortisation": null, "ebitda": -86705000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -139495000, "tax_provision": -9193000, "effective_tax_rate": null, "net_income": -130302000, "net_income_continuing_ops": -130302000, "net_income_to_common": -130302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125139000, "short_term_investments": null, "net_receivables": 1115000, "inventory": null, "other_current_assets": null, "total_current_assets": 129276000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 93900000, "goodwill_and_intangibles": 142063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167135000, "total_assets": 296411000, "short_term_debt": 4151000, "accounts_payable": 1288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407714000, "total_liabilities": 422651000, "total_debt": 4151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822373000, "total_equity": -126240000, "shares_outstanding": 25973329, "operating_cash_flow": -73941000, "stock_based_compensation": 10521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8055000, "free_cash_flow": -68487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-86705000", "netIncome": "-130302000", "grossProfit": "2797000", "depreciation": "None", "totalRevenue": "2797000", "costOfRevenue": "None", "interestIncome": "6579000", "incomeBeforeTax": "-139495000", "interestExpense": "None", "operatingIncome": "-86705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9193000", "reportedCurrency": "USD", "netInterestIncome": "6579000", "nonInterestIncome": "None", "operatingExpenses": "89502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31468000", "netIncomeFromContinuingOperations": "-130302000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "296411000", "longTermDebt": "None", "shortTermDebt": "4151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93900000", "reportedCurrency": "USD", "retainedEarnings": "-822373000", "totalLiabilities": "422651000", "otherCurrentAssets": "3022000", "totalCurrentAssets": "129276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167135000", "currentAccountsPayable": "1288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12676000", "totalShareholderEquity": "-126240000", "capitalLeaseObligations": "12676000", "otherCurrentLiabilities": "9498000", "totalCurrentLiabilities": "14937000", "otherNonCurrentLiabilities": "392100000", "totalNonCurrentLiabilities": "407714000", "cashAndShortTermInvestments": "125139000", "commonStockSharesOutstanding": "25973329", "intangibleAssetsExcludingGoodwill": "93900000", "cashAndCashEquivalentsAtCarryingValue": "125139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73941000", "capitalExpenditures": "5454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8055000", "cashflowFromInvestment": "-5454000", "stockBasedCompensation": "10521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 38913000, "cost_of_revenue": null, "gross_profit": 38913000, "ebit": -77137000, "ebitda": -75986000, "pretax_income": -77137000, "tax_provision": 287000, "net_income": -77424000, "net_income_to_common": -77424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212610000, "total_current_assets": 216626000, "total_assets": 435023000, "short_term_debt": 2851000, "long_term_debt": null, "total_debt": 2851000, "total_liabilities": 441825000, "total_equity": -6802000, "shares_outstanding": 23689255, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -23674000, "capital_expenditure": 9093000, "free_cash_flow": -14581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161200, "ticker_id": 8048, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77137000", "ebitda": "-75986000", "netIncome": "-77424000", "grossProfit": "38913000", "depreciation": "None", "totalRevenue": "38913000", "costOfRevenue": "None", "interestIncome": "7386000", "incomeBeforeTax": "-77137000", "interestExpense": "0", "operatingIncome": "-43897000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "7386000", "nonInterestIncome": "None", "operatingExpenses": "82810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "30126000", "netIncomeFromContinuingOperations": "-77424000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "435023000", "longTermDebt": "None", "shortTermDebt": "2851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-692071000", "totalLiabilities": "441825000", "otherCurrentAssets": "3144000", "totalCurrentAssets": "216626000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218397000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13984000", "totalShareholderEquity": "-6802000", "capitalLeaseObligations": "13984000", "otherCurrentLiabilities": "19837000", "totalCurrentLiabilities": "22976000", "otherNonCurrentLiabilities": "387739000", "totalNonCurrentLiabilities": "418849000", "cashAndShortTermInvestments": "212610000", "commonStockSharesOutstanding": "23689255", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "212610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23674000", "capitalExpenditures": "9093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168428000", "cashflowFromInvestment": "-8742000", "stockBasedCompensation": "6582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38913000, "cost_of_revenue": null, "gross_profit": 38913000, "research_and_development": 45105000, "selling_general_admin": 30126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77137000, "depreciation_amortisation": 1151000, "ebitda": -75986000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -77137000, "tax_provision": 287000, "effective_tax_rate": null, "net_income": -77424000, "net_income_continuing_ops": -77424000, "net_income_to_common": -77424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212610000, "short_term_investments": null, "net_receivables": 872000, "inventory": null, "other_current_assets": null, "total_current_assets": 216626000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218397000, "total_assets": 435023000, "short_term_debt": 2851000, "accounts_payable": 288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418849000, "total_liabilities": 441825000, "total_debt": 2851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692071000, "total_equity": -6802000, "shares_outstanding": 23689255, "operating_cash_flow": -23674000, "stock_based_compensation": 6582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168428000, "free_cash_flow": -14581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77137000", "ebitda": "-75986000", "netIncome": "-77424000", "grossProfit": "38913000", "depreciation": "None", "totalRevenue": "38913000", "costOfRevenue": "None", "interestIncome": "7386000", "incomeBeforeTax": "-77137000", "interestExpense": "0", "operatingIncome": "-43897000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "7386000", "nonInterestIncome": "None", "operatingExpenses": "82810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "30126000", "netIncomeFromContinuingOperations": "-77424000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "435023000", "longTermDebt": "None", "shortTermDebt": "2851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-692071000", "totalLiabilities": "441825000", "otherCurrentAssets": "3144000", "totalCurrentAssets": "216626000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218397000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13984000", "totalShareholderEquity": "-6802000", "capitalLeaseObligations": "13984000", "otherCurrentLiabilities": "19837000", "totalCurrentLiabilities": "22976000", "otherNonCurrentLiabilities": "387739000", "totalNonCurrentLiabilities": "418849000", "cashAndShortTermInvestments": "212610000", "commonStockSharesOutstanding": "23689255", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "212610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23674000", "capitalExpenditures": "9093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168428000", "cashflowFromInvestment": "-8742000", "stockBasedCompensation": "6582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 26004000, "cost_of_revenue": 1553000, "gross_profit": 26004000, "ebit": -235877000, "ebitda": -235034000, "pretax_income": -238710000, "tax_provision": -19000000, "net_income": -219710000, "net_income_to_common": -219710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76911000, "total_current_assets": 90729000, "total_assets": 305050000, "short_term_debt": 2166000, "long_term_debt": null, "total_debt": 2166000, "total_liabilities": 745234000, "total_equity": -440184000, "shares_outstanding": 5170319, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -51161000, "capital_expenditure": 206000, "free_cash_flow": -50955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161205, "ticker_id": 8048, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235877000", "ebitda": "-235034000", "netIncome": "-219710000", "grossProfit": "26004000", "depreciation": "None", "totalRevenue": "26004000", "costOfRevenue": "1553000", "interestIncome": "4964000", "incomeBeforeTax": "-238710000", "interestExpense": "2833000", "operatingIncome": "-86416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-2833000", "nonInterestIncome": "None", "operatingExpenses": "112420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "40450000", "netIncomeFromContinuingOperations": "-219710000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "305050000", "longTermDebt": "None", "shortTermDebt": "2166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-614647000", "totalLiabilities": "745234000", "otherCurrentAssets": "4967000", "totalCurrentAssets": "90729000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "-1377000", "currentNetReceivables": "8851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214321000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10955000", "totalShareholderEquity": "-440184000", "capitalLeaseObligations": "10955000", "otherCurrentLiabilities": "60582000", "totalCurrentLiabilities": "68209000", "otherNonCurrentLiabilities": "342617000", "totalNonCurrentLiabilities": "677025000", "cashAndShortTermInvestments": "76911000", "commonStockSharesOutstanding": "5170319", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "76911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3845000", "operatingCashflow": "-51161000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13145000", "cashflowFromInvestment": "34609000", "stockBasedCompensation": "22524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26004000, "cost_of_revenue": 1553000, "gross_profit": 26004000, "research_and_development": 71260000, "selling_general_admin": 40450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235877000, "depreciation_amortisation": 843000, "ebitda": -235034000, "interest_expense": 2833000, "interest_income": null, "other_non_operating": null, "pretax_income": -238710000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -219710000, "net_income_continuing_ops": -219710000, "net_income_to_common": -219710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76911000, "short_term_investments": -1377000, "net_receivables": 8851000, "inventory": null, "other_current_assets": null, "total_current_assets": 90729000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214321000, "total_assets": 305050000, "short_term_debt": 2166000, "accounts_payable": 3150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677025000, "total_liabilities": 745234000, "total_debt": 2166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614647000, "total_equity": -440184000, "shares_outstanding": 5170319, "operating_cash_flow": -51161000, "stock_based_compensation": 22524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13145000, "free_cash_flow": -50955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235877000", "ebitda": "-235034000", "netIncome": "-219710000", "grossProfit": "26004000", "depreciation": "None", "totalRevenue": "26004000", "costOfRevenue": "1553000", "interestIncome": "4964000", "incomeBeforeTax": "-238710000", "interestExpense": "2833000", "operatingIncome": "-86416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-2833000", "nonInterestIncome": "None", "operatingExpenses": "112420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "40450000", "netIncomeFromContinuingOperations": "-219710000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "305050000", "longTermDebt": "None", "shortTermDebt": "2166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-614647000", "totalLiabilities": "745234000", "otherCurrentAssets": "4967000", "totalCurrentAssets": "90729000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "-1377000", "currentNetReceivables": "8851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214321000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10955000", "totalShareholderEquity": "-440184000", "capitalLeaseObligations": "10955000", "otherCurrentLiabilities": "60582000", "totalCurrentLiabilities": "68209000", "otherNonCurrentLiabilities": "342617000", "totalNonCurrentLiabilities": "677025000", "cashAndShortTermInvestments": "76911000", "commonStockSharesOutstanding": "5170319", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "76911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3845000", "operatingCashflow": "-51161000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13145000", "cashflowFromInvestment": "34609000", "stockBasedCompensation": "22524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 110777000, "cost_of_revenue": 2037000, "gross_profit": 108740000, "ebit": 37801000, "ebitda": 39838000, "pretax_income": 34770000, "tax_provision": -609000, "net_income": 35379000, "net_income_to_common": 35379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106438000, "total_current_assets": 148138000, "total_assets": 165886000, "short_term_debt": 10084000, "long_term_debt": 17786000, "total_debt": 27870000, "total_liabilities": 72058000, "total_equity": 93828000, "shares_outstanding": 4052079, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -31631000, "capital_expenditure": 1201000, "free_cash_flow": -30430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161210, "ticker_id": 8048, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37801000", "ebitda": "39838000", "netIncome": "35379000", "grossProfit": "108740000", "depreciation": "None", "totalRevenue": "110777000", "costOfRevenue": "2037000", "interestIncome": "980000", "incomeBeforeTax": "34770000", "interestExpense": "3031000", "operatingIncome": "14538000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-609000", "reportedCurrency": "USD", "netInterestIncome": "-3031000", "nonInterestIncome": "None", "operatingExpenses": "94202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72377000", "otherNonOperatingIncome": "23263000", "costofGoodsAndServicesSold": "2037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037000", "sellingGeneralAndAdministrative": "23862000", "netIncomeFromContinuingOperations": "35379000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "165886000", "longTermDebt": "17786000", "shortTermDebt": "10084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394937000", "totalLiabilities": "72058000", "otherCurrentAssets": "3678000", "totalCurrentAssets": "148138000", "currentLongTermDebt": "8476000", "longTermInvestments": "2000000", "shortTermInvestments": "28164000", "currentNetReceivables": "9858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17748000", "currentAccountsPayable": "316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2794000", "shortLongTermDebtTotal": "37925000", "totalShareholderEquity": "93828000", "capitalLeaseObligations": "11663000", "otherCurrentLiabilities": "14084000", "totalCurrentLiabilities": "25077000", "otherNonCurrentLiabilities": "29195000", "totalNonCurrentLiabilities": "46981000", "cashAndShortTermInvestments": "106438000", "commonStockSharesOutstanding": "4052079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "920000", "operatingCashflow": "-31631000", "capitalExpenditures": "1201000", "changeInReceivables": "3318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39215000", "cashflowFromInvestment": "-15002000", "stockBasedCompensation": "11194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110777000, "cost_of_revenue": 2037000, "gross_profit": 108740000, "research_and_development": 72377000, "selling_general_admin": 23862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37801000, "depreciation_amortisation": 2037000, "ebitda": 39838000, "interest_expense": 3031000, "interest_income": null, "other_non_operating": null, "pretax_income": 34770000, "tax_provision": -609000, "effective_tax_rate": null, "net_income": 35379000, "net_income_continuing_ops": 35379000, "net_income_to_common": 35379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106438000, "short_term_investments": 28164000, "net_receivables": 9858000, "inventory": null, "other_current_assets": null, "total_current_assets": 148138000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17748000, "total_assets": 165886000, "short_term_debt": 10084000, "accounts_payable": 316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25077000, "long_term_debt": 17786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46981000, "total_liabilities": 72058000, "total_debt": 27870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394937000, "total_equity": 93828000, "shares_outstanding": 4052079, "operating_cash_flow": -31631000, "stock_based_compensation": 11194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39215000, "free_cash_flow": -30430000, "net_change_in_cash": -7418000 }, "raw_data": { "income": { "ebit": "37801000", "ebitda": "39838000", "netIncome": "35379000", "grossProfit": "108740000", "depreciation": "None", "totalRevenue": "110777000", "costOfRevenue": "2037000", "interestIncome": "980000", "incomeBeforeTax": "34770000", "interestExpense": "3031000", "operatingIncome": "14538000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-609000", "reportedCurrency": "USD", "netInterestIncome": "-3031000", "nonInterestIncome": "None", "operatingExpenses": "94202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72377000", "otherNonOperatingIncome": "23263000", "costofGoodsAndServicesSold": "2037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037000", "sellingGeneralAndAdministrative": "23862000", "netIncomeFromContinuingOperations": "35379000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "165886000", "longTermDebt": "17786000", "shortTermDebt": "10084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394937000", "totalLiabilities": "72058000", "otherCurrentAssets": "3678000", "totalCurrentAssets": "148138000", "currentLongTermDebt": "8476000", "longTermInvestments": "2000000", "shortTermInvestments": "28164000", "currentNetReceivables": "9858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17748000", "currentAccountsPayable": "316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2794000", "shortLongTermDebtTotal": "37925000", "totalShareholderEquity": "93828000", "capitalLeaseObligations": "11663000", "otherCurrentLiabilities": "14084000", "totalCurrentLiabilities": "25077000", "otherNonCurrentLiabilities": "29195000", "totalNonCurrentLiabilities": "46981000", "cashAndShortTermInvestments": "106438000", "commonStockSharesOutstanding": "4052079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "920000", "operatingCashflow": "-31631000", "capitalExpenditures": "1201000", "changeInReceivables": "3318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39215000", "cashflowFromInvestment": "-15002000", "stockBasedCompensation": "11194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 85077000, "cost_of_revenue": null, "gross_profit": 85077000, "ebit": -6877000, "ebitda": -5158000, "pretax_income": -9721000, "tax_provision": 15966000, "net_income": -25687000, "net_income_to_common": -25687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114057000, "total_current_assets": 144443000, "total_assets": 159883000, "short_term_debt": 7010000, "long_term_debt": 19673000, "total_debt": 26683000, "total_liabilities": 137362000, "total_equity": 22521000, "shares_outstanding": 3175798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60382000, "capital_expenditure": 1085000, "free_cash_flow": -59297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161215, "ticker_id": 8048, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6877000", "ebitda": "-5158000", "netIncome": "-25687000", "grossProfit": "85077000", "depreciation": "None", "totalRevenue": "85077000", "costOfRevenue": "None", "interestIncome": "2800000", "incomeBeforeTax": "-9721000", "interestExpense": "2844000", "operatingIncome": "-4597000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15966000", "reportedCurrency": "USD", "netInterestIncome": "-2844000", "nonInterestIncome": "None", "operatingExpenses": "89674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68736000", "otherNonOperatingIncome": "-2280000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719000", "sellingGeneralAndAdministrative": "20938000", "netIncomeFromContinuingOperations": "-25687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "159883000", "longTermDebt": "19673000", "shortTermDebt": "7010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430316000", "totalLiabilities": "137362000", "otherCurrentAssets": "6474000", "totalCurrentAssets": "144443000", "currentLongTermDebt": "5961000", "longTermInvestments": "2000000", "shortTermInvestments": "13998000", "currentNetReceivables": "9914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15440000", "currentAccountsPayable": "224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2142000", "shortLongTermDebtTotal": "35281000", "totalShareholderEquity": "22521000", "capitalLeaseObligations": "9647000", "otherCurrentLiabilities": "10533000", "totalCurrentLiabilities": "72251000", "otherNonCurrentLiabilities": "45438000", "totalNonCurrentLiabilities": "65111000", "cashAndShortTermInvestments": "114057000", "commonStockSharesOutstanding": "3175798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "211000", "operatingCashflow": "-60382000", "capitalExpenditures": "1085000", "changeInReceivables": "-2690000", "changeInExchangeRate": "-3000", "cashflowFromFinancing": "52897000", "cashflowFromInvestment": "-17140000", "stockBasedCompensation": "7720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24628000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85077000, "cost_of_revenue": null, "gross_profit": 85077000, "research_and_development": 68736000, "selling_general_admin": 20938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6877000, "depreciation_amortisation": 1719000, "ebitda": -5158000, "interest_expense": 2844000, "interest_income": null, "other_non_operating": null, "pretax_income": -9721000, "tax_provision": 15966000, "effective_tax_rate": null, "net_income": -25687000, "net_income_continuing_ops": -25687000, "net_income_to_common": -25687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114057000, "short_term_investments": 13998000, "net_receivables": 9914000, "inventory": null, "other_current_assets": null, "total_current_assets": 144443000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15440000, "total_assets": 159883000, "short_term_debt": 7010000, "accounts_payable": 224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72251000, "long_term_debt": 19673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65111000, "total_liabilities": 137362000, "total_debt": 26683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430316000, "total_equity": 22521000, "shares_outstanding": 3175798, "operating_cash_flow": -60382000, "stock_based_compensation": 7720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52897000, "free_cash_flow": -59297000, "net_change_in_cash": -24628000 }, "raw_data": { "income": { "ebit": "-6877000", "ebitda": "-5158000", "netIncome": "-25687000", "grossProfit": "85077000", "depreciation": "None", "totalRevenue": "85077000", "costOfRevenue": "None", "interestIncome": "2800000", "incomeBeforeTax": "-9721000", "interestExpense": "2844000", "operatingIncome": "-4597000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15966000", "reportedCurrency": "USD", "netInterestIncome": "-2844000", "nonInterestIncome": "None", "operatingExpenses": "89674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68736000", "otherNonOperatingIncome": "-2280000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719000", "sellingGeneralAndAdministrative": "20938000", "netIncomeFromContinuingOperations": "-25687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "159883000", "longTermDebt": "19673000", "shortTermDebt": "7010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430316000", "totalLiabilities": "137362000", "otherCurrentAssets": "6474000", "totalCurrentAssets": "144443000", "currentLongTermDebt": "5961000", "longTermInvestments": "2000000", "shortTermInvestments": "13998000", "currentNetReceivables": "9914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15440000", "currentAccountsPayable": "224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2142000", "shortLongTermDebtTotal": "35281000", "totalShareholderEquity": "22521000", "capitalLeaseObligations": "9647000", "otherCurrentLiabilities": "10533000", "totalCurrentLiabilities": "72251000", "otherNonCurrentLiabilities": "45438000", "totalNonCurrentLiabilities": "65111000", "cashAndShortTermInvestments": "114057000", "commonStockSharesOutstanding": "3175798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "211000", "operatingCashflow": "-60382000", "capitalExpenditures": "1085000", "changeInReceivables": "-2690000", "changeInExchangeRate": "-3000", "cashflowFromFinancing": "52897000", "cashflowFromInvestment": "-17140000", "stockBasedCompensation": "7720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24628000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 16597000, "cost_of_revenue": null, "gross_profit": 16597000, "ebit": -67320000, "ebitda": -65593000, "pretax_income": -68876000, "tax_provision": 1645000, "net_income": -68876000, "net_income_to_common": -68876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138685000, "total_current_assets": 151343000, "total_assets": 165435000, "short_term_debt": 908000, "long_term_debt": 24793000, "total_debt": 25701000, "total_liabilities": 183441000, "total_equity": -18006000, "shares_outstanding": 2811170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34881000, "capital_expenditure": 815000, "free_cash_flow": 35696000, "dividends_paid": 184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161220, "ticker_id": 8048, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67320000", "ebitda": "-65593000", "netIncome": "-68876000", "grossProfit": "16597000", "depreciation": "None", "totalRevenue": "16597000", "costOfRevenue": "None", "interestIncome": "1240000", "incomeBeforeTax": "-68876000", "interestExpense": "1556000", "operatingIncome": "-56821000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1645000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "73418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54505000", "otherNonOperatingIncome": "-10499000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000", "sellingGeneralAndAdministrative": "18913000", "netIncomeFromContinuingOperations": "-68876000" }, "balance": { "goodwill": "None", "inventory": "1000000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "165435000", "longTermDebt": "24793000", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404629000", "totalLiabilities": "183441000", "otherCurrentAssets": "5434000", "totalCurrentAssets": "151343000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "7224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14092000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1395000", "shortLongTermDebtTotal": "35348000", "totalShareholderEquity": "-18006000", "capitalLeaseObligations": "10555000", "otherCurrentLiabilities": "8146000", "totalCurrentLiabilities": "81547000", "otherNonCurrentLiabilities": "77101000", "totalNonCurrentLiabilities": "101894000", "cashAndShortTermInvestments": "138685000", "commonStockSharesOutstanding": "2811170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68876000", "profitLoss": "None", "dividendPayout": "184000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7179000", "operatingCashflow": "34881000", "capitalExpenditures": "815000", "changeInReceivables": "-2224000", "changeInExchangeRate": "-58000", "cashflowFromFinancing": "14431000", "cashflowFromInvestment": "-741000", "stockBasedCompensation": "5422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48513000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16597000, "cost_of_revenue": null, "gross_profit": 16597000, "research_and_development": 54505000, "selling_general_admin": 18913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67320000, "depreciation_amortisation": 1727000, "ebitda": -65593000, "interest_expense": 1556000, "interest_income": null, "other_non_operating": null, "pretax_income": -68876000, "tax_provision": 1645000, "effective_tax_rate": null, "net_income": -68876000, "net_income_continuing_ops": -68876000, "net_income_to_common": -68876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138685000, "short_term_investments": 0, "net_receivables": 7224000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 151343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14092000, "total_assets": 165435000, "short_term_debt": 908000, "accounts_payable": 443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81547000, "long_term_debt": 24793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101894000, "total_liabilities": 183441000, "total_debt": 25701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404629000, "total_equity": -18006000, "shares_outstanding": 2811170, "operating_cash_flow": 34881000, "stock_based_compensation": 5422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -741000, "dividends_paid": 184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14431000, "free_cash_flow": 35696000, "net_change_in_cash": 48513000 }, "raw_data": { "income": { "ebit": "-67320000", "ebitda": "-65593000", "netIncome": "-68876000", "grossProfit": "16597000", "depreciation": "None", "totalRevenue": "16597000", "costOfRevenue": "None", "interestIncome": "1240000", "incomeBeforeTax": "-68876000", "interestExpense": "1556000", "operatingIncome": "-56821000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1645000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "73418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54505000", "otherNonOperatingIncome": "-10499000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000", "sellingGeneralAndAdministrative": "18913000", "netIncomeFromContinuingOperations": "-68876000" }, "balance": { "goodwill": "None", "inventory": "1000000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "165435000", "longTermDebt": "24793000", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404629000", "totalLiabilities": "183441000", "otherCurrentAssets": "5434000", "totalCurrentAssets": "151343000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "7224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14092000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1395000", "shortLongTermDebtTotal": "35348000", "totalShareholderEquity": "-18006000", "capitalLeaseObligations": "10555000", "otherCurrentLiabilities": "8146000", "totalCurrentLiabilities": "81547000", "otherNonCurrentLiabilities": "77101000", "totalNonCurrentLiabilities": "101894000", "cashAndShortTermInvestments": "138685000", "commonStockSharesOutstanding": "2811170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68876000", "profitLoss": "None", "dividendPayout": "184000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7179000", "operatingCashflow": "34881000", "capitalExpenditures": "815000", "changeInReceivables": "-2224000", "changeInExchangeRate": "-58000", "cashflowFromFinancing": "14431000", "cashflowFromInvestment": "-741000", "stockBasedCompensation": "5422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48513000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 6677000, "cost_of_revenue": 42743000, "gross_profit": 6677000, "ebit": -53831000, "ebitda": -51804000, "pretax_income": -55350000, "tax_provision": 1855140, "net_income": -55350000, "net_income_to_common": -55350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90172000, "total_current_assets": 96667000, "total_assets": 99569000, "short_term_debt": 19277000, "long_term_debt": null, "total_debt": 19277000, "total_liabilities": 91172000, "total_equity": 8397000, "shares_outstanding": 1265235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51435000, "capital_expenditure": 47000, "free_cash_flow": -51388000, "dividends_paid": 28000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161225, "ticker_id": 8048, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53831000", "ebitda": "-51804000", "netIncome": "-55350000", "grossProfit": "6677000", "depreciation": "None", "totalRevenue": "6677000", "costOfRevenue": "42743000", "interestIncome": "834000", "incomeBeforeTax": "-55350000", "interestExpense": "1519000", "operatingIncome": "-52455000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1855140", "reportedCurrency": "USD", "netInterestIncome": "-1519000", "nonInterestIncome": "None", "operatingExpenses": "59132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000", "sellingGeneralAndAdministrative": "16389000", "netIncomeFromContinuingOperations": "-55350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "99569000", "longTermDebt": "None", "shortTermDebt": "19277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335753000", "totalLiabilities": "91172000", "otherCurrentAssets": "1495000", "totalCurrentAssets": "96667000", "currentLongTermDebt": "18905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2902000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1523000", "shortLongTermDebtTotal": "19277000", "totalShareholderEquity": "8397000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "13492000", "totalCurrentLiabilities": "34943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56229000", "cashAndShortTermInvestments": "90172000", "commonStockSharesOutstanding": "1265235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55350000", "profitLoss": "None", "dividendPayout": "28000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "782000", "operatingCashflow": "-51435000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105041000", "cashflowFromInvestment": "229000", "stockBasedCompensation": "5161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6677000, "cost_of_revenue": 42743000, "gross_profit": 6677000, "research_and_development": 42743000, "selling_general_admin": 16389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53831000, "depreciation_amortisation": 2027000, "ebitda": -51804000, "interest_expense": 1519000, "interest_income": null, "other_non_operating": null, "pretax_income": -55350000, "tax_provision": 1855140, "effective_tax_rate": null, "net_income": -55350000, "net_income_continuing_ops": -55350000, "net_income_to_common": -55350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90172000, "short_term_investments": null, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 96667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2902000, "total_assets": 99569000, "short_term_debt": 19277000, "accounts_payable": 500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56229000, "total_liabilities": 91172000, "total_debt": 19277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335753000, "total_equity": 8397000, "shares_outstanding": 1265235, "operating_cash_flow": -51435000, "stock_based_compensation": 5161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 229000, "dividends_paid": 28000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105041000, "free_cash_flow": -51388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53831000", "ebitda": "-51804000", "netIncome": "-55350000", "grossProfit": "6677000", "depreciation": "None", "totalRevenue": "6677000", "costOfRevenue": "42743000", "interestIncome": "834000", "incomeBeforeTax": "-55350000", "interestExpense": "1519000", "operatingIncome": "-52455000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1855140", "reportedCurrency": "USD", "netInterestIncome": "-1519000", "nonInterestIncome": "None", "operatingExpenses": "59132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000", "sellingGeneralAndAdministrative": "16389000", "netIncomeFromContinuingOperations": "-55350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "99569000", "longTermDebt": "None", "shortTermDebt": "19277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335753000", "totalLiabilities": "91172000", "otherCurrentAssets": "1495000", "totalCurrentAssets": "96667000", "currentLongTermDebt": "18905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2902000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1523000", "shortLongTermDebtTotal": "19277000", "totalShareholderEquity": "8397000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "13492000", "totalCurrentLiabilities": "34943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56229000", "cashAndShortTermInvestments": "90172000", "commonStockSharesOutstanding": "1265235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55350000", "profitLoss": "None", "dividendPayout": "28000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "782000", "operatingCashflow": "-51435000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105041000", "cashflowFromInvestment": "229000", "stockBasedCompensation": "5161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 903000, "cost_of_revenue": 47687000, "gross_profit": 903000, "ebit": -63842000, "ebitda": -62867000, "pretax_income": -65336000, "tax_provision": 1, "net_income": -65336000, "net_income_to_common": -65336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37403000, "total_current_assets": 42076000, "total_assets": 44482000, "short_term_debt": 21385000, "long_term_debt": 0, "total_debt": 21385000, "total_liabilities": 49900000, "total_equity": -5418000, "shares_outstanding": 621924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59161000, "capital_expenditure": 884000, "free_cash_flow": -58277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161230, "ticker_id": 8048, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63842000", "ebitda": "-62867000", "netIncome": "-65336000", "grossProfit": "903000", "depreciation": "None", "totalRevenue": "903000", "costOfRevenue": "47687000", "interestIncome": "1050000", "incomeBeforeTax": "-65336000", "interestExpense": "1494000", "operatingIncome": "-65022000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1494000", "nonInterestIncome": "None", "operatingExpenses": "64950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "18238000", "netIncomeFromContinuingOperations": "-65336000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "44482000", "longTermDebt": "0", "shortTermDebt": "21385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280403000", "totalLiabilities": "49900000", "otherCurrentAssets": "4673000", "totalCurrentAssets": "42076000", "currentLongTermDebt": "21385000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406000", "currentAccountsPayable": "1100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2127000", "shortLongTermDebtTotal": "21385000", "totalShareholderEquity": "-5418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11700000", "totalCurrentLiabilities": "35144000", "otherNonCurrentLiabilities": "904000", "totalNonCurrentLiabilities": "14756000", "cashAndShortTermInvestments": "37403000", "commonStockSharesOutstanding": "621924.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59161000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697000", "cashflowFromInvestment": "25272000", "stockBasedCompensation": "5714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 903000, "cost_of_revenue": 47687000, "gross_profit": 903000, "research_and_development": 47687000, "selling_general_admin": 18238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63842000, "depreciation_amortisation": 975000, "ebitda": -62867000, "interest_expense": 1494000, "interest_income": null, "other_non_operating": null, "pretax_income": -65336000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -65336000, "net_income_continuing_ops": -65336000, "net_income_to_common": -65336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37403000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406000, "total_assets": 44482000, "short_term_debt": 21385000, "accounts_payable": 1100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35144000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14756000, "total_liabilities": 49900000, "total_debt": 21385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280403000, "total_equity": -5418000, "shares_outstanding": 621924, "operating_cash_flow": -59161000, "stock_based_compensation": 5714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 697000, "free_cash_flow": -58277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63842000", "ebitda": "-62867000", "netIncome": "-65336000", "grossProfit": "903000", "depreciation": "None", "totalRevenue": "903000", "costOfRevenue": "47687000", "interestIncome": "1050000", "incomeBeforeTax": "-65336000", "interestExpense": "1494000", "operatingIncome": "-65022000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1494000", "nonInterestIncome": "None", "operatingExpenses": "64950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "18238000", "netIncomeFromContinuingOperations": "-65336000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "44482000", "longTermDebt": "0", "shortTermDebt": "21385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280403000", "totalLiabilities": "49900000", "otherCurrentAssets": "4673000", "totalCurrentAssets": "42076000", "currentLongTermDebt": "21385000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406000", "currentAccountsPayable": "1100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2127000", "shortLongTermDebtTotal": "21385000", "totalShareholderEquity": "-5418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11700000", "totalCurrentLiabilities": "35144000", "otherNonCurrentLiabilities": "904000", "totalNonCurrentLiabilities": "14756000", "cashAndShortTermInvestments": "37403000", "commonStockSharesOutstanding": "621924.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59161000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697000", "cashflowFromInvestment": "25272000", "stockBasedCompensation": "5714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 78000, "cost_of_revenue": null, "gross_profit": 78000, "ebit": -26499000, "ebitda": -26499000, "pretax_income": -39182000, "tax_provision": null, "net_income": -39182000, "net_income_to_common": -39182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118641000, "total_current_assets": 122039000, "total_assets": 288391000, "short_term_debt": 4186000, "long_term_debt": null, "total_debt": 4186000, "total_liabilities": 436509000, "total_equity": -148118000, "shares_outstanding": 26855158, "goodwill_and_intangibles": 142063000 }, "cash_flow": { "operating_cash_flow": -22135000, "capital_expenditure": 27000, "free_cash_flow": -22108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161193, "ticker_id": 8048, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-26499000", "netIncome": "-39182000", "grossProfit": "78000", "depreciation": "None", "totalRevenue": "78000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-39182000", "interestExpense": "None", "operatingIncome": "-26499000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7114000", "netIncomeFromContinuingOperations": "-39182000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "288391000", "longTermDebt": "None", "shortTermDebt": "4186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93900000", "reportedCurrency": "USD", "retainedEarnings": "-861555000", "totalLiabilities": "436509000", "otherCurrentAssets": "3137000", "totalCurrentAssets": "122039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166352000", "currentAccountsPayable": "1598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11855000", "totalShareholderEquity": "-148118000", "capitalLeaseObligations": "11855000", "otherCurrentLiabilities": "10161000", "totalCurrentLiabilities": "15945000", "otherNonCurrentLiabilities": "405900000", "totalNonCurrentLiabilities": "420564000", "cashAndShortTermInvestments": "118641000", "commonStockSharesOutstanding": "26855158", "intangibleAssetsExcludingGoodwill": "93900000", "cashAndCashEquivalentsAtCarryingValue": "118641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22135000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15671000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78000, "cost_of_revenue": null, "gross_profit": 78000, "research_and_development": 19463000, "selling_general_admin": 7114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26499000, "depreciation_amortisation": null, "ebitda": -26499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39182000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39182000, "net_income_continuing_ops": -39182000, "net_income_to_common": -39182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118641000, "short_term_investments": null, "net_receivables": 261000, "inventory": null, "other_current_assets": null, "total_current_assets": 122039000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 93900000, "goodwill_and_intangibles": 142063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166352000, "total_assets": 288391000, "short_term_debt": 4186000, "accounts_payable": 1598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420564000, "total_liabilities": 436509000, "total_debt": 4186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861555000, "total_equity": -148118000, "shares_outstanding": 26855158, "operating_cash_flow": -22135000, "stock_based_compensation": 2423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15671000, "free_cash_flow": -22108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-26499000", "netIncome": "-39182000", "grossProfit": "78000", "depreciation": "None", "totalRevenue": "78000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-39182000", "interestExpense": "None", "operatingIncome": "-26499000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7114000", "netIncomeFromContinuingOperations": "-39182000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "288391000", "longTermDebt": "None", "shortTermDebt": "4186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93900000", "reportedCurrency": "USD", "retainedEarnings": "-861555000", "totalLiabilities": "436509000", "otherCurrentAssets": "3137000", "totalCurrentAssets": "122039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166352000", "currentAccountsPayable": "1598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11855000", "totalShareholderEquity": "-148118000", "capitalLeaseObligations": "11855000", "otherCurrentLiabilities": "10161000", "totalCurrentLiabilities": "15945000", "otherNonCurrentLiabilities": "405900000", "totalNonCurrentLiabilities": "420564000", "cashAndShortTermInvestments": "118641000", "commonStockSharesOutstanding": "26855158", "intangibleAssetsExcludingGoodwill": "93900000", "cashAndCashEquivalentsAtCarryingValue": "118641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22135000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15671000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 947000, "cost_of_revenue": null, "gross_profit": 947000, "ebit": -21939000, "ebitda": -21939000, "pretax_income": -101769000, "tax_provision": -9193000, "net_income": -92576000, "net_income_to_common": -92576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125139000, "total_current_assets": 129276000, "total_assets": 296411000, "short_term_debt": 4151000, "long_term_debt": null, "total_debt": 4151000, "total_liabilities": 422651000, "total_equity": -126240000, "shares_outstanding": 25973329, "goodwill_and_intangibles": 142063000 }, "cash_flow": { "operating_cash_flow": -17712000, "capital_expenditure": 492000, "free_cash_flow": -17220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161194, "ticker_id": 8048, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-21939000", "netIncome": "-92576000", "grossProfit": "947000", "depreciation": "None", "totalRevenue": "947000", "costOfRevenue": "None", "interestIncome": "1268000", "incomeBeforeTax": "-101769000", "interestExpense": "None", "operatingIncome": "-21939000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9193000", "reportedCurrency": "USD", "netInterestIncome": "1268000", "nonInterestIncome": "None", "operatingExpenses": "22886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8197000", "netIncomeFromContinuingOperations": "-92576000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "296411000", "longTermDebt": "None", "shortTermDebt": "4151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93900000", "reportedCurrency": "USD", "retainedEarnings": "-822373000", "totalLiabilities": "422651000", "otherCurrentAssets": "3022000", "totalCurrentAssets": "129276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167135000", "currentAccountsPayable": "1288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12676000", "totalShareholderEquity": "-126240000", "capitalLeaseObligations": "12676000", "otherCurrentLiabilities": "9498000", "totalCurrentLiabilities": "14937000", "otherNonCurrentLiabilities": "392100000", "totalNonCurrentLiabilities": "407714000", "cashAndShortTermInvestments": "125139000", "commonStockSharesOutstanding": "25973329", "intangibleAssetsExcludingGoodwill": "93900000", "cashAndCashEquivalentsAtCarryingValue": "125139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17712000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-492000", "stockBasedCompensation": "2144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 947000, "cost_of_revenue": null, "gross_profit": 947000, "research_and_development": 14689000, "selling_general_admin": 8197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21939000, "depreciation_amortisation": null, "ebitda": -21939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -101769000, "tax_provision": -9193000, "effective_tax_rate": null, "net_income": -92576000, "net_income_continuing_ops": -92576000, "net_income_to_common": -92576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125139000, "short_term_investments": null, "net_receivables": 1115000, "inventory": null, "other_current_assets": null, "total_current_assets": 129276000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 93900000, "goodwill_and_intangibles": 142063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167135000, "total_assets": 296411000, "short_term_debt": 4151000, "accounts_payable": 1288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407714000, "total_liabilities": 422651000, "total_debt": 4151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822373000, "total_equity": -126240000, "shares_outstanding": 25973329, "operating_cash_flow": -17712000, "stock_based_compensation": 2144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": -17220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-21939000", "netIncome": "-92576000", "grossProfit": "947000", "depreciation": "None", "totalRevenue": "947000", "costOfRevenue": "None", "interestIncome": "1268000", "incomeBeforeTax": "-101769000", "interestExpense": "None", "operatingIncome": "-21939000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9193000", "reportedCurrency": "USD", "netInterestIncome": "1268000", "nonInterestIncome": "None", "operatingExpenses": "22886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8197000", "netIncomeFromContinuingOperations": "-92576000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "296411000", "longTermDebt": "None", "shortTermDebt": "4151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93900000", "reportedCurrency": "USD", "retainedEarnings": "-822373000", "totalLiabilities": "422651000", "otherCurrentAssets": "3022000", "totalCurrentAssets": "129276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167135000", "currentAccountsPayable": "1288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12676000", "totalShareholderEquity": "-126240000", "capitalLeaseObligations": "12676000", "otherCurrentLiabilities": "9498000", "totalCurrentLiabilities": "14937000", "otherNonCurrentLiabilities": "392100000", "totalNonCurrentLiabilities": "407714000", "cashAndShortTermInvestments": "125139000", "commonStockSharesOutstanding": "25973329", "intangibleAssetsExcludingGoodwill": "93900000", "cashAndCashEquivalentsAtCarryingValue": "125139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17712000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-492000", "stockBasedCompensation": "2144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 452000, "cost_of_revenue": 12797000, "gross_profit": -12345000, "ebit": -35902000, "ebitda": -35296000, "pretax_income": -35902000, "tax_provision": null, "net_income": -35902000, "net_income_to_common": -35902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143384000, "total_current_assets": 147260000, "total_assets": 372675000, "short_term_debt": 3876000, "long_term_debt": null, "total_debt": 3876000, "total_liabilities": 408519000, "total_equity": -35844000, "shares_outstanding": 26002892, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -15600000, "capital_expenditure": 1292000, "free_cash_flow": -14308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161196, "ticker_id": 8048, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35902000", "ebitda": "-35296000", "netIncome": "-35902000", "grossProfit": "-12345000", "depreciation": "None", "totalRevenue": "452000", "costOfRevenue": "12797000", "interestIncome": "1548000", "incomeBeforeTax": "-35902000", "interestExpense": "None", "operatingIncome": "-21066000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1548000", "nonInterestIncome": "None", "operatingExpenses": "8721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "6590000", "netIncomeFromContinuingOperations": "-35902000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "372675000", "longTermDebt": "None", "shortTermDebt": "3876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-729797000", "totalLiabilities": "408519000", "otherCurrentAssets": "3154000", "totalCurrentAssets": "147260000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225415000", "currentAccountsPayable": "2225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12603000", "totalShareholderEquity": "-35844000", "capitalLeaseObligations": "12603000", "otherCurrentLiabilities": "7702000", "totalCurrentLiabilities": "13803000", "otherNonCurrentLiabilities": "369000000", "totalNonCurrentLiabilities": "394716000", "cashAndShortTermInvestments": "143384000", "commonStockSharesOutstanding": "26002892", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "143384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15600000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "-1292000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452000, "cost_of_revenue": 12797000, "gross_profit": -12345000, "research_and_development": 13802000, "selling_general_admin": 6590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35902000, "depreciation_amortisation": 606000, "ebitda": -35296000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35902000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35902000, "net_income_continuing_ops": -35902000, "net_income_to_common": -35902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143384000, "short_term_investments": null, "net_receivables": 722000, "inventory": null, "other_current_assets": null, "total_current_assets": 147260000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225415000, "total_assets": 372675000, "short_term_debt": 3876000, "accounts_payable": 2225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394716000, "total_liabilities": 408519000, "total_debt": 3876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729797000, "total_equity": -35844000, "shares_outstanding": 26002892, "operating_cash_flow": -15600000, "stock_based_compensation": 2590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000, "free_cash_flow": -14308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35902000", "ebitda": "-35296000", "netIncome": "-35902000", "grossProfit": "-12345000", "depreciation": "None", "totalRevenue": "452000", "costOfRevenue": "12797000", "interestIncome": "1548000", "incomeBeforeTax": "-35902000", "interestExpense": "None", "operatingIncome": "-21066000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1548000", "nonInterestIncome": "None", "operatingExpenses": "8721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "6590000", "netIncomeFromContinuingOperations": "-35902000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "372675000", "longTermDebt": "None", "shortTermDebt": "3876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-729797000", "totalLiabilities": "408519000", "otherCurrentAssets": "3154000", "totalCurrentAssets": "147260000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225415000", "currentAccountsPayable": "2225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12603000", "totalShareholderEquity": "-35844000", "capitalLeaseObligations": "12603000", "otherCurrentLiabilities": "7702000", "totalCurrentLiabilities": "13803000", "otherNonCurrentLiabilities": "369000000", "totalNonCurrentLiabilities": "394716000", "cashAndShortTermInvestments": "143384000", "commonStockSharesOutstanding": "26002892", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "143384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15600000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "-1292000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 298000, "cost_of_revenue": null, "gross_profit": 298000, "ebit": 15886000, "ebitda": 16475000, "pretax_income": 15886000, "tax_provision": null, "net_income": 15886000, "net_income_to_common": 15886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160324000, "total_current_assets": 163395000, "total_assets": 388893000, "short_term_debt": 3790000, "long_term_debt": null, "total_debt": 3790000, "total_liabilities": 391420000, "total_equity": -2527000, "shares_outstanding": 26447251, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -17521000, "capital_expenditure": 2595000, "free_cash_flow": -14926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161197, "ticker_id": 8048, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15886000", "ebitda": "16475000", "netIncome": "15886000", "grossProfit": "298000", "depreciation": "None", "totalRevenue": "298000", "costOfRevenue": "None", "interestIncome": "1748000", "incomeBeforeTax": "15886000", "interestExpense": "None", "operatingIncome": "-21811000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1748000", "nonInterestIncome": "None", "operatingExpenses": "22109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "7240000", "netIncomeFromContinuingOperations": "15886000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "388893000", "longTermDebt": "None", "shortTermDebt": "3790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-693895000", "totalLiabilities": "391420000", "otherCurrentAssets": "2717000", "totalCurrentAssets": "163395000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225498000", "currentAccountsPayable": "454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13349000", "totalShareholderEquity": "-2527000", "capitalLeaseObligations": "13349000", "otherCurrentLiabilities": "8012000", "totalCurrentLiabilities": "12256000", "otherNonCurrentLiabilities": "352100000", "totalNonCurrentLiabilities": "379164000", "cashAndShortTermInvestments": "160324000", "commonStockSharesOutstanding": "26447251", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "160324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17521000", "capitalExpenditures": "2595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "-2595000", "stockBasedCompensation": "3279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298000, "cost_of_revenue": null, "gross_profit": 298000, "research_and_development": 14869000, "selling_general_admin": 7240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15886000, "depreciation_amortisation": 589000, "ebitda": 16475000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15886000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15886000, "net_income_continuing_ops": 15886000, "net_income_to_common": 15886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160324000, "short_term_investments": null, "net_receivables": 354000, "inventory": null, "other_current_assets": null, "total_current_assets": 163395000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225498000, "total_assets": 388893000, "short_term_debt": 3790000, "accounts_payable": 454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379164000, "total_liabilities": 391420000, "total_debt": 3790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693895000, "total_equity": -2527000, "shares_outstanding": 26447251, "operating_cash_flow": -17521000, "stock_based_compensation": 3279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000, "free_cash_flow": -14926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15886000", "ebitda": "16475000", "netIncome": "15886000", "grossProfit": "298000", "depreciation": "None", "totalRevenue": "298000", "costOfRevenue": "None", "interestIncome": "1748000", "incomeBeforeTax": "15886000", "interestExpense": "None", "operatingIncome": "-21811000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1748000", "nonInterestIncome": "None", "operatingExpenses": "22109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "7240000", "netIncomeFromContinuingOperations": "15886000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "388893000", "longTermDebt": "None", "shortTermDebt": "3790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-693895000", "totalLiabilities": "391420000", "otherCurrentAssets": "2717000", "totalCurrentAssets": "163395000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225498000", "currentAccountsPayable": "454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13349000", "totalShareholderEquity": "-2527000", "capitalLeaseObligations": "13349000", "otherCurrentLiabilities": "8012000", "totalCurrentLiabilities": "12256000", "otherNonCurrentLiabilities": "352100000", "totalNonCurrentLiabilities": "379164000", "cashAndShortTermInvestments": "160324000", "commonStockSharesOutstanding": "26447251", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "160324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17521000", "capitalExpenditures": "2595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "-2595000", "stockBasedCompensation": "3279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 1100000, "cost_of_revenue": null, "gross_profit": 1100000, "ebit": -21889000, "ebitda": -20733000, "pretax_income": -17710000, "tax_provision": null, "net_income": -17710000, "net_income_to_common": -17710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180434000, "total_current_assets": 185120000, "total_assets": 409130000, "short_term_debt": 3704000, "long_term_debt": null, "total_debt": 3704000, "total_liabilities": 430919000, "total_equity": -21789000, "shares_outstanding": 25902650, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -23108000, "capital_expenditure": 1075000, "free_cash_flow": -22033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161198, "ticker_id": 8048, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21889000", "ebitda": "-20733000", "netIncome": "-17710000", "grossProfit": "1100000", "depreciation": "None", "totalRevenue": "1100000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17710000", "interestExpense": "None", "operatingIncome": "-21889000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1156000", "sellingGeneralAndAdministrative": "8315000", "netIncomeFromContinuingOperations": "-17710000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "409130000", "longTermDebt": "None", "shortTermDebt": "3704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-709781000", "totalLiabilities": "430919000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "185120000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "1765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224010000", "currentAccountsPayable": "2097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14066000", "totalShareholderEquity": "-21789000", "capitalLeaseObligations": "14066000", "otherCurrentLiabilities": "9197000", "totalCurrentLiabilities": "14998000", "otherNonCurrentLiabilities": "387400000", "totalNonCurrentLiabilities": "415921000", "cashAndShortTermInvestments": "180434000", "commonStockSharesOutstanding": "25902650", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "180434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23108000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8025000", "cashflowFromInvestment": "-1075000", "stockBasedCompensation": "2508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100000, "cost_of_revenue": null, "gross_profit": 1100000, "research_and_development": 14674000, "selling_general_admin": 8315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21889000, "depreciation_amortisation": 1156000, "ebitda": -20733000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17710000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17710000, "net_income_continuing_ops": -17710000, "net_income_to_common": -17710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180434000, "short_term_investments": null, "net_receivables": 1765000, "inventory": null, "other_current_assets": null, "total_current_assets": 185120000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224010000, "total_assets": 409130000, "short_term_debt": 3704000, "accounts_payable": 2097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415921000, "total_liabilities": 430919000, "total_debt": 3704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -709781000, "total_equity": -21789000, "shares_outstanding": 25902650, "operating_cash_flow": -23108000, "stock_based_compensation": 2508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8025000, "free_cash_flow": -22033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21889000", "ebitda": "-20733000", "netIncome": "-17710000", "grossProfit": "1100000", "depreciation": "None", "totalRevenue": "1100000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17710000", "interestExpense": "None", "operatingIncome": "-21889000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1156000", "sellingGeneralAndAdministrative": "8315000", "netIncomeFromContinuingOperations": "-17710000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "409130000", "longTermDebt": "None", "shortTermDebt": "3704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-709781000", "totalLiabilities": "430919000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "185120000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "1765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224010000", "currentAccountsPayable": "2097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14066000", "totalShareholderEquity": "-21789000", "capitalLeaseObligations": "14066000", "otherCurrentLiabilities": "9197000", "totalCurrentLiabilities": "14998000", "otherNonCurrentLiabilities": "387400000", "totalNonCurrentLiabilities": "415921000", "cashAndShortTermInvestments": "180434000", "commonStockSharesOutstanding": "25902650", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "180434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23108000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8025000", "cashflowFromInvestment": "-1075000", "stockBasedCompensation": "2508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": -759000, "cost_of_revenue": null, "gross_profit": -759000, "ebit": -9966000, "ebitda": -9480000, "pretax_income": -9966000, "tax_provision": 287000, "net_income": -10253000, "net_income_to_common": -10253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212610000, "total_current_assets": 216626000, "total_assets": 435023000, "short_term_debt": 2851000, "long_term_debt": null, "total_debt": 2851000, "total_liabilities": 441825000, "total_equity": -6802000, "shares_outstanding": 25907101, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -7002000, "capital_expenditure": 705000, "free_cash_flow": -6297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161199, "ticker_id": 8048, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9966000", "ebitda": "-9480000", "netIncome": "-10253000", "grossProfit": "-759000", "depreciation": "None", "totalRevenue": "-759000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9966000", "interestExpense": "0", "operatingIncome": "-26731000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "7386000", "nonInterestIncome": "None", "operatingExpenses": "25972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "7087000", "netIncomeFromContinuingOperations": "-10253000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "435023000", "longTermDebt": "None", "shortTermDebt": "2851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-692071000", "totalLiabilities": "441825000", "otherCurrentAssets": "3144000", "totalCurrentAssets": "216626000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218397000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13984000", "totalShareholderEquity": "-6802000", "capitalLeaseObligations": "13984000", "otherCurrentLiabilities": "19837000", "totalCurrentLiabilities": "22976000", "otherNonCurrentLiabilities": "387739000", "totalNonCurrentLiabilities": "418849000", "cashAndShortTermInvestments": "212610000", "commonStockSharesOutstanding": "25907101", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "212610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7002000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "783000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -759000, "cost_of_revenue": null, "gross_profit": -759000, "research_and_development": 11306000, "selling_general_admin": 7087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9966000, "depreciation_amortisation": 486000, "ebitda": -9480000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9966000, "tax_provision": 287000, "effective_tax_rate": null, "net_income": -10253000, "net_income_continuing_ops": -10253000, "net_income_to_common": -10253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212610000, "short_term_investments": null, "net_receivables": 872000, "inventory": null, "other_current_assets": null, "total_current_assets": 216626000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218397000, "total_assets": 435023000, "short_term_debt": 2851000, "accounts_payable": 288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418849000, "total_liabilities": 441825000, "total_debt": 2851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692071000, "total_equity": -6802000, "shares_outstanding": 25907101, "operating_cash_flow": -7002000, "stock_based_compensation": 1865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 783000, "free_cash_flow": -6297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9966000", "ebitda": "-9480000", "netIncome": "-10253000", "grossProfit": "-759000", "depreciation": "None", "totalRevenue": "-759000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9966000", "interestExpense": "0", "operatingIncome": "-26731000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "7386000", "nonInterestIncome": "None", "operatingExpenses": "25972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "7087000", "netIncomeFromContinuingOperations": "-10253000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "435023000", "longTermDebt": "None", "shortTermDebt": "2851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-692071000", "totalLiabilities": "441825000", "otherCurrentAssets": "3144000", "totalCurrentAssets": "216626000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218397000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13984000", "totalShareholderEquity": "-6802000", "capitalLeaseObligations": "13984000", "otherCurrentLiabilities": "19837000", "totalCurrentLiabilities": "22976000", "otherNonCurrentLiabilities": "387739000", "totalNonCurrentLiabilities": "418849000", "cashAndShortTermInvestments": "212610000", "commonStockSharesOutstanding": "25907101", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "212610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7002000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "783000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 387000, "cost_of_revenue": 286000, "gross_profit": 387000, "ebit": -24183000, "ebitda": -23897000, "pretax_income": -24183000, "tax_provision": null, "net_income": -24183000, "net_income_to_common": -24183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219198000, "total_current_assets": 229136000, "total_assets": 455316000, "short_term_debt": 2770000, "long_term_debt": null, "total_debt": 2770000, "total_liabilities": 454564000, "total_equity": 752000, "shares_outstanding": 21471408, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": 13691000, "capital_expenditure": 6199000, "free_cash_flow": 19890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161201, "ticker_id": 8048, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24183000", "ebitda": "-23897000", "netIncome": "-24183000", "grossProfit": "387000", "depreciation": "None", "totalRevenue": "387000", "costOfRevenue": "286000", "interestIncome": "2573000", "incomeBeforeTax": "-24183000", "interestExpense": "0", "operatingIncome": "-17575000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2573000", "nonInterestIncome": "None", "operatingExpenses": "17962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "6562000", "netIncomeFromContinuingOperations": "-24183000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "455316000", "longTermDebt": "None", "shortTermDebt": "2770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-681818000", "totalLiabilities": "454564000", "otherCurrentAssets": "4129000", "totalCurrentAssets": "229136000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "5809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226180000", "currentAccountsPayable": "517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14651000", "totalShareholderEquity": "752000", "capitalLeaseObligations": "14651000", "otherCurrentLiabilities": "18118000", "totalCurrentLiabilities": "21405000", "otherNonCurrentLiabilities": "401839000", "totalNonCurrentLiabilities": "433159000", "cashAndShortTermInvestments": "219198000", "commonStockSharesOutstanding": "21471408", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "219198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13691000", "capitalExpenditures": "6199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124494000", "cashflowFromInvestment": "-6199000", "stockBasedCompensation": "1695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387000, "cost_of_revenue": 286000, "gross_profit": 387000, "research_and_development": 11400000, "selling_general_admin": 6562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24183000, "depreciation_amortisation": 286000, "ebitda": -23897000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24183000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24183000, "net_income_continuing_ops": -24183000, "net_income_to_common": -24183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219198000, "short_term_investments": null, "net_receivables": 5809000, "inventory": null, "other_current_assets": null, "total_current_assets": 229136000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226180000, "total_assets": 455316000, "short_term_debt": 2770000, "accounts_payable": 517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433159000, "total_liabilities": 454564000, "total_debt": 2770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -681818000, "total_equity": 752000, "shares_outstanding": 21471408, "operating_cash_flow": 13691000, "stock_based_compensation": 1695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124494000, "free_cash_flow": 19890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24183000", "ebitda": "-23897000", "netIncome": "-24183000", "grossProfit": "387000", "depreciation": "None", "totalRevenue": "387000", "costOfRevenue": "286000", "interestIncome": "2573000", "incomeBeforeTax": "-24183000", "interestExpense": "0", "operatingIncome": "-17575000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2573000", "nonInterestIncome": "None", "operatingExpenses": "17962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "6562000", "netIncomeFromContinuingOperations": "-24183000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "455316000", "longTermDebt": "None", "shortTermDebt": "2770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-681818000", "totalLiabilities": "454564000", "otherCurrentAssets": "4129000", "totalCurrentAssets": "229136000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "5809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226180000", "currentAccountsPayable": "517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14651000", "totalShareholderEquity": "752000", "capitalLeaseObligations": "14651000", "otherCurrentLiabilities": "18118000", "totalCurrentLiabilities": "21405000", "otherNonCurrentLiabilities": "401839000", "totalNonCurrentLiabilities": "433159000", "cashAndShortTermInvestments": "219198000", "commonStockSharesOutstanding": "21471408", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "219198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13691000", "capitalExpenditures": "6199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124494000", "cashflowFromInvestment": "-6199000", "stockBasedCompensation": "1695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 33445000, "cost_of_revenue": 196000, "gross_profit": 33445000, "ebit": 13757000, "ebitda": 13953000, "pretax_income": 13836000, "tax_provision": 139724, "net_income": 13836000, "net_income_to_common": 13836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87227000, "total_current_assets": 124782000, "total_assets": 347738000, "short_term_debt": 2523000, "long_term_debt": null, "total_debt": 2523000, "total_liabilities": 449196000, "total_equity": -101458000, "shares_outstanding": 17791143, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -14446000, "capital_expenditure": 1587000, "free_cash_flow": -12859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161202, "ticker_id": 8048, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13757000", "ebitda": "13953000", "netIncome": "13836000", "grossProfit": "33445000", "depreciation": "None", "totalRevenue": "33445000", "costOfRevenue": "196000", "interestIncome": "1195000", "incomeBeforeTax": "13836000", "interestExpense": "0", "operatingIncome": "13757000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "139724", "reportedCurrency": "USD", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "19688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "13836000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "347738000", "longTermDebt": "None", "shortTermDebt": "2523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-657635000", "totalLiabilities": "449196000", "otherCurrentAssets": "2044000", "totalCurrentAssets": "124782000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "35511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222956000", "currentAccountsPayable": "2862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14867000", "totalShareholderEquity": "-101458000", "capitalLeaseObligations": "14867000", "otherCurrentLiabilities": "20730000", "totalCurrentLiabilities": "26115000", "otherNonCurrentLiabilities": "386829000", "totalNonCurrentLiabilities": "423081000", "cashAndShortTermInvestments": "87227000", "commonStockSharesOutstanding": "17791143", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "87227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14446000", "capitalExpenditures": "1587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "-1587000", "stockBasedCompensation": "1591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33445000, "cost_of_revenue": 196000, "gross_profit": 33445000, "research_and_development": 12661000, "selling_general_admin": 7027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13757000, "depreciation_amortisation": 196000, "ebitda": 13953000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 13836000, "tax_provision": 139724, "effective_tax_rate": null, "net_income": 13836000, "net_income_continuing_ops": 13836000, "net_income_to_common": 13836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87227000, "short_term_investments": null, "net_receivables": 35511000, "inventory": null, "other_current_assets": null, "total_current_assets": 124782000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222956000, "total_assets": 347738000, "short_term_debt": 2523000, "accounts_payable": 2862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423081000, "total_liabilities": 449196000, "total_debt": 2523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -657635000, "total_equity": -101458000, "shares_outstanding": 17791143, "operating_cash_flow": -14446000, "stock_based_compensation": 1591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -12859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13757000", "ebitda": "13953000", "netIncome": "13836000", "grossProfit": "33445000", "depreciation": "None", "totalRevenue": "33445000", "costOfRevenue": "196000", "interestIncome": "1195000", "incomeBeforeTax": "13836000", "interestExpense": "0", "operatingIncome": "13757000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "139724", "reportedCurrency": "USD", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "19688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "13836000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "347738000", "longTermDebt": "None", "shortTermDebt": "2523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-657635000", "totalLiabilities": "449196000", "otherCurrentAssets": "2044000", "totalCurrentAssets": "124782000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "35511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222956000", "currentAccountsPayable": "2862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14867000", "totalShareholderEquity": "-101458000", "capitalLeaseObligations": "14867000", "otherCurrentLiabilities": "20730000", "totalCurrentLiabilities": "26115000", "otherNonCurrentLiabilities": "386829000", "totalNonCurrentLiabilities": "423081000", "cashAndShortTermInvestments": "87227000", "commonStockSharesOutstanding": "17791143", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "87227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14446000", "capitalExpenditures": "1587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "-1587000", "stockBasedCompensation": "1591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 5840000, "cost_of_revenue": 183000, "gross_profit": 5840000, "ebit": -13348000, "ebitda": -13165000, "pretax_income": -56824000, "tax_provision": 139724, "net_income": -56824000, "net_income_to_common": -56824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103418000, "total_current_assets": 111109000, "total_assets": 325207000, "short_term_debt": 2229000, "long_term_debt": null, "total_debt": 2229000, "total_liabilities": 442007000, "total_equity": -116800000, "shares_outstanding": 5414020, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -15917000, "capital_expenditure": 602000, "free_cash_flow": -15315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161203, "ticker_id": 8048, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13348000", "ebitda": "-13165000", "netIncome": "-56824000", "grossProfit": "5840000", "depreciation": "None", "totalRevenue": "5840000", "costOfRevenue": "183000", "interestIncome": "None", "incomeBeforeTax": "-56824000", "interestExpense": "0", "operatingIncome": "-13348000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "139724", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "19188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "9450000", "netIncomeFromContinuingOperations": "-56824000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "325207000", "longTermDebt": "None", "shortTermDebt": "2229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-671471000", "totalLiabilities": "442007000", "otherCurrentAssets": "3315000", "totalCurrentAssets": "111109000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "4376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214098000", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10457000", "totalShareholderEquity": "-116800000", "capitalLeaseObligations": "10457000", "otherCurrentLiabilities": "31496000", "totalCurrentLiabilities": "36654000", "otherNonCurrentLiabilities": "376517000", "totalNonCurrentLiabilities": "405353000", "cashAndShortTermInvestments": "103418000", "commonStockSharesOutstanding": "5414020", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "103418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15917000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43031000", "cashflowFromInvestment": "-602000", "stockBasedCompensation": "1431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5840000, "cost_of_revenue": 183000, "gross_profit": 5840000, "research_and_development": 9738000, "selling_general_admin": 9450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13348000, "depreciation_amortisation": 183000, "ebitda": -13165000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -56824000, "tax_provision": 139724, "effective_tax_rate": null, "net_income": -56824000, "net_income_continuing_ops": -56824000, "net_income_to_common": -56824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103418000, "short_term_investments": null, "net_receivables": 4376000, "inventory": null, "other_current_assets": null, "total_current_assets": 111109000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214098000, "total_assets": 325207000, "short_term_debt": 2229000, "accounts_payable": 2517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405353000, "total_liabilities": 442007000, "total_debt": 2229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -671471000, "total_equity": -116800000, "shares_outstanding": 5414020, "operating_cash_flow": -15917000, "stock_based_compensation": 1431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43031000, "free_cash_flow": -15315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13348000", "ebitda": "-13165000", "netIncome": "-56824000", "grossProfit": "5840000", "depreciation": "None", "totalRevenue": "5840000", "costOfRevenue": "183000", "interestIncome": "None", "incomeBeforeTax": "-56824000", "interestExpense": "0", "operatingIncome": "-13348000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "139724", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "19188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "9450000", "netIncomeFromContinuingOperations": "-56824000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "325207000", "longTermDebt": "None", "shortTermDebt": "2229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-671471000", "totalLiabilities": "442007000", "otherCurrentAssets": "3315000", "totalCurrentAssets": "111109000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "4376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214098000", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10457000", "totalShareholderEquity": "-116800000", "capitalLeaseObligations": "10457000", "otherCurrentLiabilities": "31496000", "totalCurrentLiabilities": "36654000", "otherNonCurrentLiabilities": "376517000", "totalNonCurrentLiabilities": "405353000", "cashAndShortTermInvestments": "103418000", "commonStockSharesOutstanding": "5414020", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "103418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15917000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43031000", "cashflowFromInvestment": "-602000", "stockBasedCompensation": "1431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 8266000, "cost_of_revenue": 122000, "gross_profit": 8266000, "ebit": -196658000, "ebitda": -196386000, "pretax_income": -196658000, "tax_provision": -19000000, "net_income": -177658000, "net_income_to_common": -177658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76911000, "total_current_assets": 90729000, "total_assets": 305050000, "short_term_debt": 2166000, "long_term_debt": null, "total_debt": 2166000, "total_liabilities": 745234000, "total_equity": -440184000, "shares_outstanding": 5170319, "goodwill_and_intangibles": 198763000 }, "cash_flow": { "operating_cash_flow": -23286000, "capital_expenditure": 64000, "free_cash_flow": -23222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161204, "ticker_id": 8048, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196658000", "ebitda": "-196386000", "netIncome": "-177658000", "grossProfit": "8266000", "depreciation": "None", "totalRevenue": "8266000", "costOfRevenue": "122000", "interestIncome": "None", "incomeBeforeTax": "-196658000", "interestExpense": "0", "operatingIncome": "-36332000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "44598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "22167000", "netIncomeFromContinuingOperations": "-177658000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "305050000", "longTermDebt": "None", "shortTermDebt": "2166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-614647000", "totalLiabilities": "745234000", "otherCurrentAssets": "4967000", "totalCurrentAssets": "90729000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "8851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214321000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10955000", "totalShareholderEquity": "-440184000", "capitalLeaseObligations": "10955000", "otherCurrentLiabilities": "60582000", "totalCurrentLiabilities": "68209000", "otherNonCurrentLiabilities": "342617000", "totalNonCurrentLiabilities": "677025000", "cashAndShortTermInvestments": "76911000", "commonStockSharesOutstanding": "5170319", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "76911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3464000", "operatingCashflow": "-23286000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14081000", "cashflowFromInvestment": "6497000", "stockBasedCompensation": "17398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8266000, "cost_of_revenue": 122000, "gross_profit": 8266000, "research_and_development": 22431000, "selling_general_admin": 22167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196658000, "depreciation_amortisation": 272000, "ebitda": -196386000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -196658000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -177658000, "net_income_continuing_ops": -177658000, "net_income_to_common": -177658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76911000, "short_term_investments": 0, "net_receivables": 8851000, "inventory": null, "other_current_assets": null, "total_current_assets": 90729000, "net_ppe": null, "goodwill": 48163000, "intangible_assets": 150600000, "goodwill_and_intangibles": 198763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214321000, "total_assets": 305050000, "short_term_debt": 2166000, "accounts_payable": 3150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677025000, "total_liabilities": 745234000, "total_debt": 2166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614647000, "total_equity": -440184000, "shares_outstanding": 5170319, "operating_cash_flow": -23286000, "stock_based_compensation": 17398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14081000, "free_cash_flow": -23222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196658000", "ebitda": "-196386000", "netIncome": "-177658000", "grossProfit": "8266000", "depreciation": "None", "totalRevenue": "8266000", "costOfRevenue": "122000", "interestIncome": "None", "incomeBeforeTax": "-196658000", "interestExpense": "0", "operatingIncome": "-36332000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "44598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "22167000", "netIncomeFromContinuingOperations": "-177658000" }, "balance": { "goodwill": "48163000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "305050000", "longTermDebt": "None", "shortTermDebt": "2166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150600000", "reportedCurrency": "USD", "retainedEarnings": "-614647000", "totalLiabilities": "745234000", "otherCurrentAssets": "4967000", "totalCurrentAssets": "90729000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "8851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214321000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10955000", "totalShareholderEquity": "-440184000", "capitalLeaseObligations": "10955000", "otherCurrentLiabilities": "60582000", "totalCurrentLiabilities": "68209000", "otherNonCurrentLiabilities": "342617000", "totalNonCurrentLiabilities": "677025000", "cashAndShortTermInvestments": "76911000", "commonStockSharesOutstanding": "5170319", "intangibleAssetsExcludingGoodwill": "150600000", "cashAndCashEquivalentsAtCarryingValue": "76911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3464000", "operatingCashflow": "-23286000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14081000", "cashflowFromInvestment": "6497000", "stockBasedCompensation": "17398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 6551000, "cost_of_revenue": 13002000, "gross_profit": -6451000, "ebit": -13065000, "ebitda": -12876000, "pretax_income": -9002000, "tax_provision": 1526000, "net_income": -9002000, "net_income_to_common": -9002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79603000, "total_current_assets": 89869000, "total_assets": 106034000, "short_term_debt": 1787000, "long_term_debt": null, "total_debt": 1787000, "total_liabilities": 45705000, "total_equity": 60329000, "shares_outstanding": 5160150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9215000, "capital_expenditure": 0, "free_cash_flow": -9215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161206, "ticker_id": 8048, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13065000", "ebitda": "-12876000", "netIncome": "-9002000", "grossProfit": "-6451000", "depreciation": "None", "totalRevenue": "6551000", "costOfRevenue": "13002000", "interestIncome": "None", "incomeBeforeTax": "-9002000", "interestExpense": "1273000", "operatingIncome": "-13065000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1526000", "reportedCurrency": "USD", "netInterestIncome": "-1273000", "nonInterestIncome": "None", "operatingExpenses": "6614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "5646000", "netIncomeFromContinuingOperations": "-9002000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "106034000", "longTermDebt": "None", "shortTermDebt": "1787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436989000", "totalLiabilities": "45705000", "otherCurrentAssets": "3493000", "totalCurrentAssets": "89869000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "6773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10481000", "totalShareholderEquity": "60329000", "capitalLeaseObligations": "10481000", "otherCurrentLiabilities": "13637000", "totalCurrentLiabilities": "19939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25766000", "cashAndShortTermInvestments": "79603000", "commonStockSharesOutstanding": "5160150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "370000", "operatingCashflow": "-9215000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24789000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6551000, "cost_of_revenue": 13002000, "gross_profit": -6451000, "research_and_development": 13002000, "selling_general_admin": 5646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13065000, "depreciation_amortisation": 189000, "ebitda": -12876000, "interest_expense": 1273000, "interest_income": null, "other_non_operating": null, "pretax_income": -9002000, "tax_provision": 1526000, "effective_tax_rate": null, "net_income": -9002000, "net_income_continuing_ops": -9002000, "net_income_to_common": -9002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79603000, "short_term_investments": 0, "net_receivables": 6773000, "inventory": null, "other_current_assets": null, "total_current_assets": 89869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16165000, "total_assets": 106034000, "short_term_debt": 1787000, "accounts_payable": 375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25766000, "total_liabilities": 45705000, "total_debt": 1787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436989000, "total_equity": 60329000, "shares_outstanding": 5160150, "operating_cash_flow": -9215000, "stock_based_compensation": 2321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24789000, "free_cash_flow": -9215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13065000", "ebitda": "-12876000", "netIncome": "-9002000", "grossProfit": "-6451000", "depreciation": "None", "totalRevenue": "6551000", "costOfRevenue": "13002000", "interestIncome": "None", "incomeBeforeTax": "-9002000", "interestExpense": "1273000", "operatingIncome": "-13065000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1526000", "reportedCurrency": "USD", "netInterestIncome": "-1273000", "nonInterestIncome": "None", "operatingExpenses": "6614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "5646000", "netIncomeFromContinuingOperations": "-9002000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "106034000", "longTermDebt": "None", "shortTermDebt": "1787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436989000", "totalLiabilities": "45705000", "otherCurrentAssets": "3493000", "totalCurrentAssets": "89869000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "6773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10481000", "totalShareholderEquity": "60329000", "capitalLeaseObligations": "10481000", "otherCurrentLiabilities": "13637000", "totalCurrentLiabilities": "19939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25766000", "cashAndShortTermInvestments": "79603000", "commonStockSharesOutstanding": "5160150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "370000", "operatingCashflow": "-9215000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24789000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "income_statement": { "revenue": 5249000, "cost_of_revenue": 17782000, "gross_profit": -12533000, "ebit": -18638000, "ebitda": -18462000, "pretax_income": -11387000, "tax_provision": 997000, "net_income": -11387000, "net_income_to_common": -11387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112027000, "total_current_assets": 122725000, "total_assets": 139506000, "short_term_debt": 11964000, "long_term_debt": 13787000, "total_debt": 25751000, "total_liabilities": 74058000, "total_equity": 65448000, "shares_outstanding": 5114747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9895000, "capital_expenditure": 12000, "free_cash_flow": -9883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161207, "ticker_id": 8048, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:13.413572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18638000", "ebitda": "-18462000", "netIncome": "-11387000", "grossProfit": "-12533000", "depreciation": "None", "totalRevenue": "5249000", "costOfRevenue": "17782000", "interestIncome": "665000", "incomeBeforeTax": "-11387000", "interestExpense": "752000", "operatingIncome": "-18638000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "-752000", "nonInterestIncome": "None", "operatingExpenses": "6105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "5137000", "netIncomeFromContinuingOperations": "-11387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "139506000", "longTermDebt": "13787000", "shortTermDebt": "11964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427987000", "totalLiabilities": "74058000", "otherCurrentAssets": "4258000", "totalCurrentAssets": "122725000", "currentLongTermDebt": "10235000", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "6440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16781000", "currentAccountsPayable": "267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13368000", "shortLongTermDebtTotal": "34914000", "totalShareholderEquity": "65448000", "capitalLeaseObligations": "10892000", "otherCurrentLiabilities": "12902000", "totalCurrentLiabilities": "29367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44691000", "cashAndShortTermInvestments": "112027000", "commonStockSharesOutstanding": "5114747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3309000", "operatingCashflow": "-9895000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2586000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "3783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5249000, "cost_of_revenue": 17782000, "gross_profit": -12533000, "research_and_development": 17782000, "selling_general_admin": 5137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18638000, "depreciation_amortisation": 176000, "ebitda": -18462000, "interest_expense": 752000, "interest_income": null, "other_non_operating": null, "pretax_income": -11387000, "tax_provision": 997000, "effective_tax_rate": null, "net_income": -11387000, "net_income_continuing_ops": -11387000, "net_income_to_common": -11387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112027000, "short_term_investments": 0, "net_receivables": 6440000, "inventory": null, "other_current_assets": null, "total_current_assets": 122725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16781000, "total_assets": 139506000, "short_term_debt": 11964000, "accounts_payable": 267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29367000, "long_term_debt": 13787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44691000, "total_liabilities": 74058000, "total_debt": 25751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427987000, "total_equity": 65448000, "shares_outstanding": 5114747, "operating_cash_flow": -9895000, "stock_based_compensation": 3783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2586000, "free_cash_flow": -9883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18638000", "ebitda": "-18462000", "netIncome": "-11387000", "grossProfit": "-12533000", "depreciation": "None", "totalRevenue": "5249000", "costOfRevenue": "17782000", "interestIncome": "665000", "incomeBeforeTax": "-11387000", "interestExpense": "752000", "operatingIncome": "-18638000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "-752000", "nonInterestIncome": "None", "operatingExpenses": "6105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "5137000", "netIncomeFromContinuingOperations": "-11387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "139506000", "longTermDebt": "13787000", "shortTermDebt": "11964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427987000", "totalLiabilities": "74058000", "otherCurrentAssets": "4258000", "totalCurrentAssets": "122725000", "currentLongTermDebt": "10235000", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "6440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16781000", "currentAccountsPayable": "267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13368000", "shortLongTermDebtTotal": "34914000", "totalShareholderEquity": "65448000", "capitalLeaseObligations": "10892000", "otherCurrentLiabilities": "12902000", "totalCurrentLiabilities": "29367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44691000", "cashAndShortTermInvestments": "112027000", "commonStockSharesOutstanding": "5114747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3309000", "operatingCashflow": "-9895000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2586000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "3783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }