{ "ticker": { "uuid": "76f3efd1-be0c-4593-9eb5-e5d69c4511cd", "symbol": "CLNN", "name": "Clene Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/76f3efd1-be0c-4593-9eb5-e5d69c4511cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/76f3efd1-be0c-4593-9eb5-e5d69c4511cd/" }, "ticker_metadata": { "id": 5387, "uuid": "76f3efd1-be0c-4593-9eb5-e5d69c4511cd", "symbol": "CLNN", "name": "Clene Inc.", "asset_type": "equity", "market_cap": 85615000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Clene Inc., a clinical-stage pharmaceutical company, focuses on the discovery, development, and commercialization of new clean-surface nanotechnology (CSN) therapies. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "76f3efd1-be0c-4593-9eb5-e5d69c4511cd", "symbol": "CLNN", "name": "Clene Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/76f3efd1-be0c-4593-9eb5-e5d69c4511cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/76f3efd1-be0c-4593-9eb5-e5d69c4511cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 5.45, "market_cap": 63460966.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.782, "piotroski_f_score": 1, "momentum_12_1": 0.7129, "volatility_252d": 1.3964 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.843944+00:00", "batch_id": "" }, "size": { "price_close": 5.45, "market_cap": 63460966.3, "market_cap_usd": 63460966.3, "enterprise_value": 76552966.3, "shares_outstanding": 11644214, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 473.5893, "pcf_ratio": null, "pfcf_ratio": -3.5209, "ev_ebitda": null, "ev_ebit": -3.0128, "ev_sales": 571.2908, "ev_fcf": -4.2473, "earnings_yield": null, "fcf_yield": -0.2354, "price_to_sales": 473.5893, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0018 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.8209, "operating_margin": -189.6194, "net_margin": -250.097, "ebitda_margin": -178.8284, "fcf_margin": -134.5075, "roe": 1.782, "roa": -1.5469, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0062, "cash_conversion": 0.5378, "accruals_ratio": -0.7131, "sbc_to_revenue": 55.597, "piotroski_f_score": 1, "altman_z_score": -23.0197, "earnings_stability_5y": 0.4507, "revenue_stability_5y": 0.7038, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0113, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.152, "net_debt_to_ebitda": -0.5463, "debt_to_assets": 0.8784, "interest_coverage": -8.8688, "current_ratio": 1.9351, "quick_ratio": 1.927, "net_debt": 13092000, "local_beta": 0.0031, "volatility_252d": 1.3964, "volatility_60d": 3.2102, "max_drawdown_12m": -0.6728, "risk_adjusted_momentum": 0.5105 }, "growth": { "revenue_growth_1y": -0.6171, "revenue_growth_3y_cagr": -0.2494, "revenue_growth_5y_cagr": -0.0059, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.6171, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2514, "price_return_3m": 0.0177, "price_return_6m": -0.0555, "price_return_9m": -0.0962, "price_return_12m": 0.2824, "price_return_12m_ex1m": 0.7129, "momentum_6m": -0.0555, "momentum_12m": 0.2824, "momentum_12_1": 0.7129, "distance_from_52w_high": -0.564, "distance_from_52w_low": 0.5616, "relative_strength": 0.1244 }, "raw_ttm": { "revenue_ttm": 134000, "gross_profit_ttm": -244000, "ebit_ttm": -25409000, "ebitda_ttm": -23963000, "net_income_ttm": -33512999, "eps_diluted_ttm": -2.8781, "operating_cash_flow_ttm": -18063000, "capital_expenditure_ttm": 39000, "fcf_ttm": -18024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2865000, "cash_and_equivalents": 5939000, "total_current_assets": 13023000, "total_current_liabilities": 6730000, "net_ppe": null, "total_assets": 21665000, "total_debt": 19031000, "total_equity": -18806000, "net_working_capital": 3046000, "book_value_per_share": -1.6151, "retained_earnings": -316387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 727, "ticker_id": 5387, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.843944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.45, "market_cap": 63460966.3, "market_cap_usd": 63460966.3, "enterprise_value": 76552966.3, "shares_outstanding": 11644214, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 473.58930075, "pcf_ratio": null, "pfcf_ratio": -3.52091469, "ev_ebitda": null, "ev_ebit": -3.01282877, "ev_sales": 571.29079328, "ev_fcf": -4.24727953, "earnings_yield": null, "fcf_yield": -0.23544483, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.82089552, "operating_margin": -189.61940299, "net_margin": -250.09700746, "ebitda_margin": -178.82835821, "fcf_margin": -134.50746269, "roe": 1.78203759, "roa": -1.54687279, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00618509, "cash_conversion": 0.53782116, "accruals_ratio": -0.71313173, "sbc_to_revenue": 55.59701493, "debt_to_equity": -2.15202595, "net_debt_to_ebitda": -0.54634228, "debt_to_assets": 0.87842142, "interest_coverage": -8.86876091, "current_ratio": 1.93506686, "quick_ratio": 1.92704309, "net_debt": 13092000, "revenue_growth_1y": -0.61714286, "revenue_growth_3y_cagr": -0.24943274, "revenue_growth_5y_cagr": -0.00589432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -23.01974082, "earnings_stability_5y": 0.450694, "revenue_stability_5y": 0.703765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25137363, "price_return_3m": 0.01774043, "price_return_6m": -0.05545927, "price_return_9m": -0.09618574, "price_return_12m": 0.28235294, "price_return_12m_ex1m": 0.71294118, "distance_from_52w_high": -0.564, "distance_from_52w_low": 0.56160458, "relative_strength": 0.12441189, "local_beta": 0.0031, "volatility_252d": 1.39643, "volatility_60d": 3.21022, "max_drawdown_12m": -0.6728, "revenue_ttm": 134000, "gross_profit_ttm": -244000, "ebit_ttm": -25409000, "ebitda_ttm": -23963000, "net_income_ttm": -33512999, "eps_diluted_ttm": -2.87808168, "operating_cash_flow_ttm": -18063000, "capital_expenditure_ttm": 39000, "fcf_ttm": -18024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2865000, "cash_and_equivalents": 5939000, "total_current_assets": 13023000, "total_current_liabilities": 6730000, "net_ppe": null, "total_assets": 21665000, "total_debt": 19031000, "total_equity": -18806000, "net_working_capital": 3046000, "book_value_per_share": -1.61505105, "retained_earnings": -316387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.45, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.782, "momentum_12_1": 0.7129, "complete_fields": { "id": 727, "ticker_id": 5387, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.843944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.45, "market_cap": 63460966.3, "market_cap_usd": 63460966.3, "enterprise_value": 76552966.3, "shares_outstanding": 11644214, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 473.58930075, "pcf_ratio": null, "pfcf_ratio": -3.52091469, "ev_ebitda": null, "ev_ebit": -3.01282877, "ev_sales": 571.29079328, "ev_fcf": -4.24727953, "earnings_yield": null, "fcf_yield": -0.23544483, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.82089552, "operating_margin": -189.61940299, "net_margin": -250.09700746, "ebitda_margin": -178.82835821, "fcf_margin": -134.50746269, "roe": 1.78203759, "roa": -1.54687279, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00618509, "cash_conversion": 0.53782116, "accruals_ratio": -0.71313173, "sbc_to_revenue": 55.59701493, "debt_to_equity": -2.15202595, "net_debt_to_ebitda": -0.54634228, "debt_to_assets": 0.87842142, "interest_coverage": -8.86876091, "current_ratio": 1.93506686, "quick_ratio": 1.92704309, "net_debt": 13092000, "revenue_growth_1y": -0.61714286, "revenue_growth_3y_cagr": -0.24943274, "revenue_growth_5y_cagr": -0.00589432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -23.01974082, "earnings_stability_5y": 0.450694, "revenue_stability_5y": 0.703765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25137363, "price_return_3m": 0.01774043, "price_return_6m": -0.05545927, "price_return_9m": -0.09618574, "price_return_12m": 0.28235294, "price_return_12m_ex1m": 0.71294118, "distance_from_52w_high": -0.564, "distance_from_52w_low": 0.56160458, "relative_strength": 0.12441189, "local_beta": 0.0031, "volatility_252d": 1.39643, "volatility_60d": 3.21022, "max_drawdown_12m": -0.6728, "revenue_ttm": 134000, "gross_profit_ttm": -244000, "ebit_ttm": -25409000, "ebitda_ttm": -23963000, "net_income_ttm": -33512999, "eps_diluted_ttm": -2.87808168, "operating_cash_flow_ttm": -18063000, "capital_expenditure_ttm": 39000, "fcf_ttm": -18024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2865000, "cash_and_equivalents": 5939000, "total_current_assets": 13023000, "total_current_liabilities": 6730000, "net_ppe": null, "total_assets": 21665000, "total_debt": 19031000, "total_equity": -18806000, "net_working_capital": 3046000, "book_value_per_share": -1.61505105, "retained_earnings": -316387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": 43000, "gross_profit": 157000, "ebit": -23083000, "ebitda": -21588000, "pretax_income": -26173000, "tax_provision": null, "net_income": -26173000, "net_income_to_common": -26173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000, "total_current_assets": 8977000, "total_assets": 18131000, "short_term_debt": 4882000, "long_term_debt": 13541000, "total_debt": 18423000, "total_liabilities": 35723000, "total_equity": -17592000, "shares_outstanding": 9858907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18546000, "capital_expenditure": 39000, "free_cash_flow": -18507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44239, "ticker_id": 5387, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23083000", "ebitda": "-21588000", "netIncome": "-26173000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "43000", "interestIncome": "223000", "incomeBeforeTax": "-26173000", "interestExpense": "2682000", "operatingIncome": "-23083000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3472000", "nonInterestIncome": "None", "operatingExpenses": "23240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495000", "sellingGeneralAndAdministrative": "9229000", "netIncomeFromContinuingOperations": "-26173000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18131000", "longTermDebt": "13541000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308296000", "totalLiabilities": "35723000", "otherCurrentAssets": "3751000", "totalCurrentAssets": "8977000", "currentLongTermDebt": "4074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9154000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21673000", "totalShareholderEquity": "-17592000", "capitalLeaseObligations": "4058000", "otherCurrentLiabilities": "5002000", "totalCurrentLiabilities": "10776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24947000", "cashAndShortTermInvestments": "5189000", "commonStockSharesOutstanding": "9858907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "-18546000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11518000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "6382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": 43000, "gross_profit": 157000, "research_and_development": 14011000, "selling_general_admin": 9229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23083000, "depreciation_amortisation": 1495000, "ebitda": -21588000, "interest_expense": 2682000, "interest_income": null, "other_non_operating": null, "pretax_income": -26173000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26173000, "net_income_continuing_ops": -26173000, "net_income_to_common": -26173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5189000, "short_term_investments": null, "net_receivables": 0, "inventory": 37000, "other_current_assets": null, "total_current_assets": 8977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9154000, "total_assets": 18131000, "short_term_debt": 4882000, "accounts_payable": 892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10776000, "long_term_debt": 13541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24947000, "total_liabilities": 35723000, "total_debt": 18423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308296000, "total_equity": -17592000, "shares_outstanding": 9858907, "operating_cash_flow": -18546000, "stock_based_compensation": 6382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11518000, "free_cash_flow": -18507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23083000", "ebitda": "-21588000", "netIncome": "-26173000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "43000", "interestIncome": "223000", "incomeBeforeTax": "-26173000", "interestExpense": "2682000", "operatingIncome": "-23083000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3472000", "nonInterestIncome": "None", "operatingExpenses": "23240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495000", "sellingGeneralAndAdministrative": "9229000", "netIncomeFromContinuingOperations": "-26173000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18131000", "longTermDebt": "13541000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308296000", "totalLiabilities": "35723000", "otherCurrentAssets": "3751000", "totalCurrentAssets": "8977000", "currentLongTermDebt": "4074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9154000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21673000", "totalShareholderEquity": "-17592000", "capitalLeaseObligations": "4058000", "otherCurrentLiabilities": "5002000", "totalCurrentLiabilities": "10776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24947000", "cashAndShortTermInvestments": "5189000", "commonStockSharesOutstanding": "9858907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "-18546000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11518000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "6382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 342000, "cost_of_revenue": 70000, "gross_profit": 272000, "ebit": -35336000, "ebitda": -33691000, "pretax_income": -39400000, "tax_provision": null, "net_income": -39400000, "net_income_to_common": -39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12155000, "total_current_assets": 16157000, "total_assets": 27337000, "short_term_debt": 1285000, "long_term_debt": 15426000, "total_debt": 16711000, "total_liabilities": 36194000, "total_equity": -8857000, "shares_outstanding": 6954133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21326000, "capital_expenditure": 15000, "free_cash_flow": -21311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44244, "ticker_id": 5387, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35336000", "ebitda": "-33691000", "netIncome": "-39400000", "grossProfit": "272000", "depreciation": "None", "totalRevenue": "342000", "costOfRevenue": "70000", "interestIncome": "865000", "incomeBeforeTax": "-39400000", "interestExpense": "4064000", "operatingIncome": "-33093000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3960000", "nonInterestIncome": "None", "operatingExpenses": "33365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "13307000", "netIncomeFromContinuingOperations": "-39400000" }, "balance": { "goodwill": "None", "inventory": "68000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27337000", "longTermDebt": "15426000", "shortTermDebt": "1285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282123000", "totalLiabilities": "36194000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "16157000", "currentLongTermDebt": "359000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11180000", "currentAccountsPayable": "1240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20843000", "totalShareholderEquity": "-8857000", "capitalLeaseObligations": "5058000", "otherCurrentLiabilities": "5101000", "totalCurrentLiabilities": "10291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25903000", "cashAndShortTermInvestments": "12155000", "commonStockSharesOutstanding": "6954133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-21326000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1529000", "cashflowFromInvestment": "6316000", "stockBasedCompensation": "7953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342000, "cost_of_revenue": 70000, "gross_profit": 272000, "research_and_development": 20058000, "selling_general_admin": 13307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35336000, "depreciation_amortisation": 1645000, "ebitda": -33691000, "interest_expense": 4064000, "interest_income": null, "other_non_operating": null, "pretax_income": -39400000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39400000, "net_income_continuing_ops": -39400000, "net_income_to_common": -39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12155000, "short_term_investments": 0, "net_receivables": 391000, "inventory": 68000, "other_current_assets": null, "total_current_assets": 16157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11180000, "total_assets": 27337000, "short_term_debt": 1285000, "accounts_payable": 1240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10291000, "long_term_debt": 15426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25903000, "total_liabilities": 36194000, "total_debt": 16711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282123000, "total_equity": -8857000, "shares_outstanding": 6954133, "operating_cash_flow": -21326000, "stock_based_compensation": 7953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1529000, "free_cash_flow": -21311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35336000", "ebitda": "-33691000", "netIncome": "-39400000", "grossProfit": "272000", "depreciation": "None", "totalRevenue": "342000", "costOfRevenue": "70000", "interestIncome": "865000", "incomeBeforeTax": "-39400000", "interestExpense": "4064000", "operatingIncome": "-33093000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3960000", "nonInterestIncome": "None", "operatingExpenses": "33365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "13307000", "netIncomeFromContinuingOperations": "-39400000" }, "balance": { "goodwill": "None", "inventory": "68000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27337000", "longTermDebt": "15426000", "shortTermDebt": "1285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282123000", "totalLiabilities": "36194000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "16157000", "currentLongTermDebt": "359000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11180000", "currentAccountsPayable": "1240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20843000", "totalShareholderEquity": "-8857000", "capitalLeaseObligations": "5058000", "otherCurrentLiabilities": "5101000", "totalCurrentLiabilities": "10291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25903000", "cashAndShortTermInvestments": "12155000", "commonStockSharesOutstanding": "6954133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-21326000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1529000", "cashflowFromInvestment": "6316000", "stockBasedCompensation": "7953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 654000, "cost_of_revenue": 121000, "gross_profit": 533000, "ebit": -44946000, "ebitda": -43241000, "pretax_income": -49504000, "tax_provision": 1537105, "net_income": -49504000, "net_income_to_common": -49504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28821000, "total_current_assets": 38852000, "total_assets": 52341000, "short_term_debt": 20106000, "long_term_debt": 7152000, "total_debt": 27258000, "total_liabilities": 38951000, "total_equity": 13390000, "shares_outstanding": 5246941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30171000, "capital_expenditure": 330000, "free_cash_flow": -29841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44249, "ticker_id": 5387, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44946000", "ebitda": "-43241000", "netIncome": "-49504000", "grossProfit": "533000", "depreciation": "None", "totalRevenue": "654000", "costOfRevenue": "121000", "interestIncome": "1389000", "incomeBeforeTax": "-49504000", "interestExpense": "4558000", "operatingIncome": "-40540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1537105", "reportedCurrency": "USD", "netInterestIncome": "-4556000", "nonInterestIncome": "None", "operatingExpenses": "41073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000", "sellingGeneralAndAdministrative": "14418000", "netIncomeFromContinuingOperations": "-40385000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "52341000", "longTermDebt": "7152000", "shortTermDebt": "20106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242723000", "totalLiabilities": "38951000", "otherCurrentAssets": "2477000", "totalCurrentAssets": "38852000", "currentLongTermDebt": "19503000", "longTermInvestments": "None", "shortTermInvestments": "6179000", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13489000", "currentAccountsPayable": "1504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32161000", "totalShareholderEquity": "13390000", "capitalLeaseObligations": "5506000", "otherCurrentLiabilities": "3720000", "totalCurrentLiabilities": "25330000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "13621000", "cashAndShortTermInvestments": "28821000", "commonStockSharesOutstanding": "5246941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-30171000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42163000", "cashflowFromInvestment": "-1499000", "stockBasedCompensation": "9117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654000, "cost_of_revenue": 121000, "gross_profit": 533000, "research_and_development": 26655000, "selling_general_admin": 14418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44946000, "depreciation_amortisation": 1705000, "ebitda": -43241000, "interest_expense": 4558000, "interest_income": null, "other_non_operating": null, "pretax_income": -49504000, "tax_provision": 1537105, "effective_tax_rate": null, "net_income": -49504000, "net_income_continuing_ops": -40385000, "net_income_to_common": -49504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28821000, "short_term_investments": 6179000, "net_receivables": 1338000, "inventory": 37000, "other_current_assets": null, "total_current_assets": 38852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13489000, "total_assets": 52341000, "short_term_debt": 20106000, "accounts_payable": 1504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25330000, "long_term_debt": 7152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13621000, "total_liabilities": 38951000, "total_debt": 27258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242723000, "total_equity": 13390000, "shares_outstanding": 5246941, "operating_cash_flow": -30171000, "stock_based_compensation": 9117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42163000, "free_cash_flow": -29841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44946000", "ebitda": "-43241000", "netIncome": "-49504000", "grossProfit": "533000", "depreciation": "None", "totalRevenue": "654000", "costOfRevenue": "121000", "interestIncome": "1389000", "incomeBeforeTax": "-49504000", "interestExpense": "4558000", "operatingIncome": "-40540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1537105", "reportedCurrency": "USD", "netInterestIncome": "-4556000", "nonInterestIncome": "None", "operatingExpenses": "41073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000", "sellingGeneralAndAdministrative": "14418000", "netIncomeFromContinuingOperations": "-40385000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "52341000", "longTermDebt": "7152000", "shortTermDebt": "20106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242723000", "totalLiabilities": "38951000", "otherCurrentAssets": "2477000", "totalCurrentAssets": "38852000", "currentLongTermDebt": "19503000", "longTermInvestments": "None", "shortTermInvestments": "6179000", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13489000", "currentAccountsPayable": "1504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32161000", "totalShareholderEquity": "13390000", "capitalLeaseObligations": "5506000", "otherCurrentLiabilities": "3720000", "totalCurrentLiabilities": "25330000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "13621000", "cashAndShortTermInvestments": "28821000", "commonStockSharesOutstanding": "5246941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-30171000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42163000", "cashflowFromInvestment": "-1499000", "stockBasedCompensation": "9117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 473000, "cost_of_revenue": 26000, "gross_profit": 447000, "ebit": -26622000, "ebitda": -25603000, "pretax_income": -29918000, "tax_provision": -14639000, "net_income": -29918000, "net_income_to_common": -29918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18332000, "total_current_assets": 29195000, "total_assets": 44493000, "short_term_debt": 6980000, "long_term_debt": 19253000, "total_debt": 26233000, "total_liabilities": 41256000, "total_equity": 3237000, "shares_outstanding": 3260233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39011000, "capital_expenditure": 5179000, "free_cash_flow": -33832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44254, "ticker_id": 5387, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26622000", "ebitda": "-25603000", "netIncome": "-29918000", "grossProfit": "447000", "depreciation": "None", "totalRevenue": "473000", "costOfRevenue": "26000", "interestIncome": "225000", "incomeBeforeTax": "-29918000", "interestExpense": "3296000", "operatingIncome": "-48409000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14639000", "reportedCurrency": "USD", "netInterestIncome": "-4069000", "nonInterestIncome": "None", "operatingExpenses": "48856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31920000", "otherNonOperatingIncome": "21787000", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "16163000", "netIncomeFromContinuingOperations": "-29918000" }, "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "44493000", "longTermDebt": "19253000", "shortTermDebt": "6980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193219000", "totalLiabilities": "41256000", "otherCurrentAssets": "2871000", "totalCurrentAssets": "29195000", "currentLongTermDebt": "6418000", "longTermInvestments": "None", "shortTermInvestments": "4983000", "currentNetReceivables": "2966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15298000", "currentAccountsPayable": "3014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15240000", "shortLongTermDebtTotal": "31824000", "totalShareholderEquity": "3237000", "capitalLeaseObligations": "6153000", "otherCurrentLiabilities": "3863000", "totalCurrentLiabilities": "13857000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "27399000", "cashAndShortTermInvestments": "18332000", "commonStockSharesOutstanding": "3260233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "-39011000", "capitalExpenditures": "5179000", "changeInReceivables": "-140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17249000", "cashflowFromInvestment": "-10164000", "stockBasedCompensation": "8513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473000, "cost_of_revenue": 26000, "gross_profit": 447000, "research_and_development": 31920000, "selling_general_admin": 16163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26622000, "depreciation_amortisation": 1019000, "ebitda": -25603000, "interest_expense": 3296000, "interest_income": null, "other_non_operating": null, "pretax_income": -29918000, "tax_provision": -14639000, "effective_tax_rate": null, "net_income": -29918000, "net_income_continuing_ops": -29918000, "net_income_to_common": -29918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18332000, "short_term_investments": 4983000, "net_receivables": 2966000, "inventory": 43000, "other_current_assets": null, "total_current_assets": 29195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15298000, "total_assets": 44493000, "short_term_debt": 6980000, "accounts_payable": 3014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13857000, "long_term_debt": 19253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27399000, "total_liabilities": 41256000, "total_debt": 26233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193219000, "total_equity": 3237000, "shares_outstanding": 3260233, "operating_cash_flow": -39011000, "stock_based_compensation": 8513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17249000, "free_cash_flow": -33832000, "net_change_in_cash": -31926000 }, "raw_data": { "income": { "ebit": "-26622000", "ebitda": "-25603000", "netIncome": "-29918000", "grossProfit": "447000", "depreciation": "None", "totalRevenue": "473000", "costOfRevenue": "26000", "interestIncome": "225000", "incomeBeforeTax": "-29918000", "interestExpense": "3296000", "operatingIncome": "-48409000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14639000", "reportedCurrency": "USD", "netInterestIncome": "-4069000", "nonInterestIncome": "None", "operatingExpenses": "48856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31920000", "otherNonOperatingIncome": "21787000", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "16163000", "netIncomeFromContinuingOperations": "-29918000" }, "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "44493000", "longTermDebt": "19253000", "shortTermDebt": "6980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193219000", "totalLiabilities": "41256000", "otherCurrentAssets": "2871000", "totalCurrentAssets": "29195000", "currentLongTermDebt": "6418000", "longTermInvestments": "None", "shortTermInvestments": "4983000", "currentNetReceivables": "2966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15298000", "currentAccountsPayable": "3014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15240000", "shortLongTermDebtTotal": "31824000", "totalShareholderEquity": "3237000", "capitalLeaseObligations": "6153000", "otherCurrentLiabilities": "3863000", "totalCurrentLiabilities": "13857000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "27399000", "cashAndShortTermInvestments": "18332000", "commonStockSharesOutstanding": "3260233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "-39011000", "capitalExpenditures": "5179000", "changeInReceivables": "-140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17249000", "cashflowFromInvestment": "-10164000", "stockBasedCompensation": "8513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 723000, "cost_of_revenue": 289000, "gross_profit": 434000, "ebit": -9298000, "ebitda": -8343000, "pretax_income": -10168000, "tax_provision": -428000, "net_income": -9740000, "net_income_to_common": -9740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50288000, "total_current_assets": 54583000, "total_assets": 63063000, "short_term_debt": 493000, "long_term_debt": 14484000, "total_debt": 14977000, "total_liabilities": 50466000, "total_equity": 12597000, "shares_outstanding": 3077923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34624000, "capital_expenditure": 1332000, "free_cash_flow": -33292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44259, "ticker_id": 5387, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9298000", "ebitda": "-8343000", "netIncome": "-9740000", "grossProfit": "434000", "depreciation": "None", "totalRevenue": "723000", "costOfRevenue": "289000", "interestIncome": "None", "incomeBeforeTax": "-10168000", "interestExpense": "870000", "operatingIncome": "-49978000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-428000", "reportedCurrency": "USD", "netInterestIncome": "-4053000", "nonInterestIncome": "None", "operatingExpenses": "50412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28416000", "otherNonOperatingIncome": "40680000", "costofGoodsAndServicesSold": "289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955000", "sellingGeneralAndAdministrative": "18813000", "netIncomeFromContinuingOperations": "-9740000" }, "balance": { "goodwill": "None", "inventory": "41000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "63063000", "longTermDebt": "14484000", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163301000", "totalLiabilities": "50466000", "otherCurrentAssets": "2641000", "totalCurrentAssets": "54583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8480000", "currentAccountsPayable": "1923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5172000", "shortLongTermDebtTotal": "24042000", "totalShareholderEquity": "12597000", "capitalLeaseObligations": "4960000", "otherCurrentLiabilities": "3610000", "totalCurrentLiabilities": "6026000", "otherNonCurrentLiabilities": "11856000", "totalNonCurrentLiabilities": "44440000", "cashAndShortTermInvestments": "50288000", "commonStockSharesOutstanding": "3077923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-34624000", "capitalExpenditures": "1332000", "changeInReceivables": "-28000", "changeInExchangeRate": "-85000", "cashflowFromFinancing": "27112000", "cashflowFromInvestment": "-1332000", "stockBasedCompensation": "12384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723000, "cost_of_revenue": 289000, "gross_profit": 434000, "research_and_development": 28416000, "selling_general_admin": 18813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9298000, "depreciation_amortisation": 955000, "ebitda": -8343000, "interest_expense": 870000, "interest_income": null, "other_non_operating": null, "pretax_income": -10168000, "tax_provision": -428000, "effective_tax_rate": null, "net_income": -9740000, "net_income_continuing_ops": -9740000, "net_income_to_common": -9740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50288000, "short_term_investments": 0, "net_receivables": 1613000, "inventory": 41000, "other_current_assets": null, "total_current_assets": 54583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8480000, "total_assets": 63063000, "short_term_debt": 493000, "accounts_payable": 1923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6026000, "long_term_debt": 14484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44440000, "total_liabilities": 50466000, "total_debt": 14977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163301000, "total_equity": 12597000, "shares_outstanding": 3077923, "operating_cash_flow": -34624000, "stock_based_compensation": 12384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27112000, "free_cash_flow": -33292000, "net_change_in_cash": -8929000 }, "raw_data": { "income": { "ebit": "-9298000", "ebitda": "-8343000", "netIncome": "-9740000", "grossProfit": "434000", "depreciation": "None", "totalRevenue": "723000", "costOfRevenue": "289000", "interestIncome": "None", "incomeBeforeTax": "-10168000", "interestExpense": "870000", "operatingIncome": "-49978000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-428000", "reportedCurrency": "USD", "netInterestIncome": "-4053000", "nonInterestIncome": "None", "operatingExpenses": "50412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28416000", "otherNonOperatingIncome": "40680000", "costofGoodsAndServicesSold": "289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955000", "sellingGeneralAndAdministrative": "18813000", "netIncomeFromContinuingOperations": "-9740000" }, "balance": { "goodwill": "None", "inventory": "41000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "63063000", "longTermDebt": "14484000", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163301000", "totalLiabilities": "50466000", "otherCurrentAssets": "2641000", "totalCurrentAssets": "54583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8480000", "currentAccountsPayable": "1923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5172000", "shortLongTermDebtTotal": "24042000", "totalShareholderEquity": "12597000", "capitalLeaseObligations": "4960000", "otherCurrentLiabilities": "3610000", "totalCurrentLiabilities": "6026000", "otherNonCurrentLiabilities": "11856000", "totalNonCurrentLiabilities": "44440000", "cashAndShortTermInvestments": "50288000", "commonStockSharesOutstanding": "3077923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "-34624000", "capitalExpenditures": "1332000", "changeInReceivables": "-28000", "changeInExchangeRate": "-85000", "cashflowFromFinancing": "27112000", "cashflowFromInvestment": "-1332000", "stockBasedCompensation": "12384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 65000, "gross_profit": 141000, "ebit": -17921000, "ebitda": -16958000, "pretax_income": -18871000, "tax_provision": 406000, "net_income": -19277000, "net_income_to_common": -19277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59275000, "total_current_assets": 62989000, "total_assets": 68243000, "short_term_debt": 384000, "long_term_debt": 1949000, "total_debt": 2333000, "total_liabilities": 67902000, "total_equity": 341000, "shares_outstanding": 3500800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18929000, "capital_expenditure": 387000, "free_cash_flow": -18542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44264, "ticker_id": 5387, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17921000", "ebitda": "-16958000", "netIncome": "-19277000", "grossProfit": "141000", "depreciation": "None", "totalRevenue": "206000", "costOfRevenue": "65000", "interestIncome": "None", "incomeBeforeTax": "-18871000", "interestExpense": "950000", "operatingIncome": "-20214000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "406000", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "20355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15204000", "otherNonOperatingIncome": "2293000", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000", "sellingGeneralAndAdministrative": "3262000", "netIncomeFromContinuingOperations": "-19277000" }, "balance": { "goodwill": "None", "inventory": "191000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "68243000", "longTermDebt": "1949000", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153561000", "totalLiabilities": "67902000", "otherCurrentAssets": "1354000", "totalCurrentAssets": "62989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5254000", "currentAccountsPayable": "1124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5254000", "shortLongTermDebtTotal": "4323000", "totalShareholderEquity": "341000", "capitalLeaseObligations": "2374000", "otherCurrentLiabilities": "9583000", "totalCurrentLiabilities": "11668000", "otherNonCurrentLiabilities": "52035000", "totalNonCurrentLiabilities": "56234000", "cashAndShortTermInvestments": "59275000", "commonStockSharesOutstanding": "3500800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-163000", "operatingCashflow": "-18929000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "269000", "cashflowFromFinancing": "69534000", "cashflowFromInvestment": "-387000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206000, "cost_of_revenue": 65000, "gross_profit": 141000, "research_and_development": 15204000, "selling_general_admin": 3262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17921000, "depreciation_amortisation": 963000, "ebitda": -16958000, "interest_expense": 950000, "interest_income": null, "other_non_operating": null, "pretax_income": -18871000, "tax_provision": 406000, "effective_tax_rate": null, "net_income": -19277000, "net_income_continuing_ops": -19277000, "net_income_to_common": -19277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59275000, "short_term_investments": null, "net_receivables": 2169000, "inventory": 191000, "other_current_assets": null, "total_current_assets": 62989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5254000, "total_assets": 68243000, "short_term_debt": 384000, "accounts_payable": 1124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11668000, "long_term_debt": 1949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56234000, "total_liabilities": 67902000, "total_debt": 2333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153561000, "total_equity": 341000, "shares_outstanding": 3500800, "operating_cash_flow": -18929000, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69534000, "free_cash_flow": -18542000, "net_change_in_cash": 50487000 }, "raw_data": { "income": { "ebit": "-17921000", "ebitda": "-16958000", "netIncome": "-19277000", "grossProfit": "141000", "depreciation": "None", "totalRevenue": "206000", "costOfRevenue": "65000", "interestIncome": "None", "incomeBeforeTax": "-18871000", "interestExpense": "950000", "operatingIncome": "-20214000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "406000", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "20355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15204000", "otherNonOperatingIncome": "2293000", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000", "sellingGeneralAndAdministrative": "3262000", "netIncomeFromContinuingOperations": "-19277000" }, "balance": { "goodwill": "None", "inventory": "191000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "68243000", "longTermDebt": "1949000", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153561000", "totalLiabilities": "67902000", "otherCurrentAssets": "1354000", "totalCurrentAssets": "62989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5254000", "currentAccountsPayable": "1124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5254000", "shortLongTermDebtTotal": "4323000", "totalShareholderEquity": "341000", "capitalLeaseObligations": "2374000", "otherCurrentLiabilities": "9583000", "totalCurrentLiabilities": "11668000", "otherNonCurrentLiabilities": "52035000", "totalNonCurrentLiabilities": "56234000", "cashAndShortTermInvestments": "59275000", "commonStockSharesOutstanding": "3500800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-163000", "operatingCashflow": "-18929000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "269000", "cashflowFromFinancing": "69534000", "cashflowFromInvestment": "-387000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 900000, "gross_profit": -900000, "ebit": -16067000, "ebitda": -15167000, "pretax_income": -16155000, "tax_provision": 115000, "net_income": -16155000, "net_income_to_common": -16155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8788000, "total_current_assets": 9477000, "total_assets": 14877000, "short_term_debt": 416000, "long_term_debt": 640000, "total_debt": 1056000, "total_liabilities": 9990000, "total_equity": 4887000, "shares_outstanding": 3471500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13197000, "capital_expenditure": 294000, "free_cash_flow": -12903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44269, "ticker_id": 5387, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16067000", "ebitda": "-15167000", "netIncome": "-16155000", "grossProfit": "-900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "900000", "interestIncome": "None", "incomeBeforeTax": "-16155000", "interestExpense": "88000", "operatingIncome": "-16332000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "15432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "6769000", "netIncomeFromContinuingOperations": "-16155000" }, "balance": { "goodwill": "None", "inventory": "28000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14877000", "longTermDebt": "640000", "shortTermDebt": "416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69571000", "totalLiabilities": "9990000", "otherCurrentAssets": "661000", "totalCurrentAssets": "9477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5400000", "currentAccountsPayable": "889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5400000", "shortLongTermDebtTotal": "2879000", "totalShareholderEquity": "4887000", "capitalLeaseObligations": "2239000", "otherCurrentLiabilities": "2929000", "totalCurrentLiabilities": "4314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5676000", "cashAndShortTermInvestments": "8788000", "commonStockSharesOutstanding": "3471500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-13197000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5503000", "cashflowFromInvestment": "-294000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 900000, "gross_profit": -900000, "research_and_development": 8763000, "selling_general_admin": 6769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16067000, "depreciation_amortisation": 900000, "ebitda": -15167000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -16155000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -16155000, "net_income_continuing_ops": -16155000, "net_income_to_common": -16155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8788000, "short_term_investments": null, "net_receivables": 604000, "inventory": 28000, "other_current_assets": null, "total_current_assets": 9477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5400000, "total_assets": 14877000, "short_term_debt": 416000, "accounts_payable": 889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4314000, "long_term_debt": 640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5676000, "total_liabilities": 9990000, "total_debt": 1056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69571000, "total_equity": 4887000, "shares_outstanding": 3471500, "operating_cash_flow": -13197000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5503000, "free_cash_flow": -12903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16067000", "ebitda": "-15167000", "netIncome": "-16155000", "grossProfit": "-900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "900000", "interestIncome": "None", "incomeBeforeTax": "-16155000", "interestExpense": "88000", "operatingIncome": "-16332000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "15432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "6769000", "netIncomeFromContinuingOperations": "-16155000" }, "balance": { "goodwill": "None", "inventory": "28000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14877000", "longTermDebt": "640000", "shortTermDebt": "416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69571000", "totalLiabilities": "9990000", "otherCurrentAssets": "661000", "totalCurrentAssets": "9477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5400000", "currentAccountsPayable": "889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5400000", "shortLongTermDebtTotal": "2879000", "totalShareholderEquity": "4887000", "capitalLeaseObligations": "2239000", "otherCurrentLiabilities": "2929000", "totalCurrentLiabilities": "4314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5676000", "cashAndShortTermInvestments": "8788000", "commonStockSharesOutstanding": "3471500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-13197000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5503000", "cashflowFromInvestment": "-294000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -9160000, "ebitda": -8488000, "pretax_income": 19429, "tax_provision": -375260, "net_income": -277311, "net_income_to_common": -277311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743783, "total_current_assets": 790476, "total_assets": 47160996, "short_term_debt": 3138000, "long_term_debt": null, "total_debt": 3138000, "total_liabilities": 42160995, "total_equity": 5000000, "shares_outstanding": 3120096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -205372, "capital_expenditure": 752000, "free_cash_flow": 546628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44273, "ticker_id": 5387, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9160000", "ebitda": "-8488000", "netIncome": "-277311", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "19429", "interestExpense": "0", "operatingIncome": "-323940", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-375260", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "2515000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199", "currentDebt": "None", "investments": "None", "totalAssets": "47160996", "longTermDebt": "None", "shortTermDebt": "3138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17042", "totalLiabilities": "42160995", "otherCurrentAssets": "46693", "totalCurrentAssets": "790476", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46370520", "currentAccountsPayable": "1096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4472000", "shortLongTermDebtTotal": "3224000", "totalShareholderEquity": "5000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1093001", "totalCurrentLiabilities": "222240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41938755", "cashAndShortTermInvestments": "743783", "commonStockSharesOutstanding": "3120096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "743783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-205372", "capitalExpenditures": "752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46949155", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6645000, "selling_general_admin": 2515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9160000, "depreciation_amortisation": 672000, "ebitda": -8488000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 19429, "tax_provision": -375260, "effective_tax_rate": null, "net_income": -277311, "net_income_continuing_ops": null, "net_income_to_common": -277311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743783, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 790476, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46370520, "total_assets": 47160996, "short_term_debt": 3138000, "accounts_payable": 1096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222240, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41938755, "total_liabilities": 42160995, "total_debt": 3138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17042, "total_equity": 5000000, "shares_outstanding": 3120096, "operating_cash_flow": -205372, "stock_based_compensation": 269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46949155, "free_cash_flow": 546628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9160000", "ebitda": "-8488000", "netIncome": "-277311", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "19429", "interestExpense": "0", "operatingIncome": "-323940", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-375260", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "2515000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199", "currentDebt": "None", "investments": "None", "totalAssets": "47160996", "longTermDebt": "None", "shortTermDebt": "3138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17042", "totalLiabilities": "42160995", "otherCurrentAssets": "46693", "totalCurrentAssets": "790476", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46370520", "currentAccountsPayable": "1096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4472000", "shortLongTermDebtTotal": "3224000", "totalShareholderEquity": "5000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1093001", "totalCurrentLiabilities": "222240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41938755", "cashAndShortTermInvestments": "743783", "commonStockSharesOutstanding": "3120096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "743783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-205372", "capitalExpenditures": "752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46949155", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 15000, "cost_of_revenue": 355000, "gross_profit": -340000, "ebit": -2061000, "ebitda": -1706000, "pretax_income": -8090999, "tax_provision": null, "net_income": -8090999, "net_income_to_common": -8090999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5939000, "total_current_assets": 13023000, "total_assets": 21665000, "short_term_debt": 2692000, "long_term_debt": 16339000, "total_debt": 19031000, "total_liabilities": 40471000, "total_equity": -18806000, "shares_outstanding": 11644214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4528000, "capital_expenditure": 0, "free_cash_flow": -4528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44237, "ticker_id": 5387, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2061000", "ebitda": "-1706000", "netIncome": "-8090999", "grossProfit": "-340000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "355000", "interestIncome": "47000", "incomeBeforeTax": "-8090999", "interestExpense": "791000", "operatingIncome": "-2061000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1077000", "nonInterestIncome": "None", "operatingExpenses": "1721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "1747000", "netIncomeFromContinuingOperations": "-8091000" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "12006000", "currentDebt": "None", "investments": "None", "totalAssets": "21665000", "longTermDebt": "16339000", "shortTermDebt": "2692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316387000", "totalLiabilities": "40471000", "otherCurrentAssets": "7030000", "totalCurrentAssets": "13023000", "currentLongTermDebt": "1866000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8642000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22048000", "totalShareholderEquity": "-18806000", "capitalLeaseObligations": "3843000", "otherCurrentLiabilities": "2729000", "totalCurrentLiabilities": "6730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33741000", "cashAndShortTermInvestments": "5939000", "commonStockSharesOutstanding": "11644214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "-4528000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5234000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000, "cost_of_revenue": 355000, "gross_profit": -340000, "research_and_development": 329000, "selling_general_admin": 1747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2061000, "depreciation_amortisation": 355000, "ebitda": -1706000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": -8090999, "tax_provision": null, "effective_tax_rate": null, "net_income": -8090999, "net_income_continuing_ops": -8091000, "net_income_to_common": -8090999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5939000, "short_term_investments": null, "net_receivables": 2998000, "inventory": 54000, "other_current_assets": null, "total_current_assets": 13023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8642000, "total_assets": 21665000, "short_term_debt": 2692000, "accounts_payable": 1309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6730000, "long_term_debt": 16339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33741000, "total_liabilities": 40471000, "total_debt": 19031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316387000, "total_equity": -18806000, "shares_outstanding": 11644214, "operating_cash_flow": -4528000, "stock_based_compensation": 1312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5234000, "free_cash_flow": -4528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2061000", "ebitda": "-1706000", "netIncome": "-8090999", "grossProfit": "-340000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "355000", "interestIncome": "47000", "incomeBeforeTax": "-8090999", "interestExpense": "791000", "operatingIncome": "-2061000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1077000", "nonInterestIncome": "None", "operatingExpenses": "1721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "1747000", "netIncomeFromContinuingOperations": "-8091000" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "12006000", "currentDebt": "None", "investments": "None", "totalAssets": "21665000", "longTermDebt": "16339000", "shortTermDebt": "2692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316387000", "totalLiabilities": "40471000", "otherCurrentAssets": "7030000", "totalCurrentAssets": "13023000", "currentLongTermDebt": "1866000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8642000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22048000", "totalShareholderEquity": "-18806000", "capitalLeaseObligations": "3843000", "otherCurrentLiabilities": "2729000", "totalCurrentLiabilities": "6730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33741000", "cashAndShortTermInvestments": "5939000", "commonStockSharesOutstanding": "11644214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "-4528000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5234000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 77000, "cost_of_revenue": 23000, "gross_profit": 54000, "ebit": -8480000, "ebitda": -8120000, "pretax_income": -9226000, "tax_provision": null, "net_income": -9226000, "net_income_to_common": -9226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000, "total_current_assets": 8977000, "total_assets": 18131000, "short_term_debt": 4882000, "long_term_debt": 13541000, "total_debt": 18423000, "total_liabilities": 35723000, "total_equity": -17592000, "shares_outstanding": 9858907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4815860, "capital_expenditure": 28031, "free_cash_flow": -4787829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44238, "ticker_id": 5387, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8480000", "ebitda": "-8120000", "netIncome": "-9226000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "23000", "interestIncome": "40000", "incomeBeforeTax": "-9226000", "interestExpense": "746000", "operatingIncome": "-7244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-919000", "nonInterestIncome": "None", "operatingExpenses": "7298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "1812000", "netIncomeFromContinuingOperations": "-9226000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18131000", "longTermDebt": "13541000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308296000", "totalLiabilities": "35723000", "otherCurrentAssets": "3751000", "totalCurrentAssets": "8977000", "currentLongTermDebt": "4074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9154000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21673000", "totalShareholderEquity": "-17592000", "capitalLeaseObligations": "4058000", "otherCurrentLiabilities": "5002000", "totalCurrentLiabilities": "10776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24947000", "cashAndShortTermInvestments": "5189000", "commonStockSharesOutstanding": "9858907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24034", "operatingCashflow": "-4815860", "capitalExpenditures": "28031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2084597", "cashflowFromInvestment": "-28026", "stockBasedCompensation": "3068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77000, "cost_of_revenue": 23000, "gross_profit": 54000, "research_and_development": 5503000, "selling_general_admin": 1812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8480000, "depreciation_amortisation": 360000, "ebitda": -8120000, "interest_expense": 746000, "interest_income": null, "other_non_operating": null, "pretax_income": -9226000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9226000, "net_income_continuing_ops": -9226000, "net_income_to_common": -9226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5189000, "short_term_investments": null, "net_receivables": 0, "inventory": 37000, "other_current_assets": null, "total_current_assets": 8977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9154000, "total_assets": 18131000, "short_term_debt": 4882000, "accounts_payable": 892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10776000, "long_term_debt": 13541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24947000, "total_liabilities": 35723000, "total_debt": 18423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308296000, "total_equity": -17592000, "shares_outstanding": 9858907, "operating_cash_flow": -4815860, "stock_based_compensation": 3068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28031, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2084597, "free_cash_flow": -4787829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8480000", "ebitda": "-8120000", "netIncome": "-9226000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "23000", "interestIncome": "40000", "incomeBeforeTax": "-9226000", "interestExpense": "746000", "operatingIncome": "-7244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-919000", "nonInterestIncome": "None", "operatingExpenses": "7298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "1812000", "netIncomeFromContinuingOperations": "-9226000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18131000", "longTermDebt": "13541000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308296000", "totalLiabilities": "35723000", "otherCurrentAssets": "3751000", "totalCurrentAssets": "8977000", "currentLongTermDebt": "4074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9154000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21673000", "totalShareholderEquity": "-17592000", "capitalLeaseObligations": "4058000", "otherCurrentLiabilities": "5002000", "totalCurrentLiabilities": "10776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24947000", "cashAndShortTermInvestments": "5189000", "commonStockSharesOutstanding": "9858907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24034", "operatingCashflow": "-4815860", "capitalExpenditures": "28031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2084597", "cashflowFromInvestment": "-28026", "stockBasedCompensation": "3068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 15000, "cost_of_revenue": 0, "gross_profit": 15000, "ebit": -8128000, "ebitda": -7763000, "pretax_income": -8777000, "tax_provision": null, "net_income": -8777000, "net_income_to_common": -8777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7925000, "total_current_assets": 12673000, "total_assets": 22311000, "short_term_debt": 2043000, "long_term_debt": 15785000, "total_debt": 17828000, "total_liabilities": 34668000, "total_equity": -12357000, "shares_outstanding": 10284674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3975140, "capital_expenditure": 10969, "free_cash_flow": -3964171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44240, "ticker_id": 5387, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8128000", "ebitda": "-7763000", "netIncome": "-8777000", "grossProfit": "15000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "0", "interestIncome": "40000", "incomeBeforeTax": "-8777000", "interestExpense": "649000", "operatingIncome": "-5648000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-879000", "nonInterestIncome": "None", "operatingExpenses": "5663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "2150000", "netIncomeFromContinuingOperations": "-8777000" }, "balance": { "goodwill": "None", "inventory": "61000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22311000", "longTermDebt": "15785000", "shortTermDebt": "2043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299070000", "totalLiabilities": "34668000", "otherCurrentAssets": "4137000", "totalCurrentAssets": "12673000", "currentLongTermDebt": "1260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9638000", "currentAccountsPayable": "1369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21312000", "totalShareholderEquity": "-12357000", "capitalLeaseObligations": "4267000", "otherCurrentLiabilities": "4893999", "totalCurrentLiabilities": "8305999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26362000", "cashAndShortTermInvestments": "7925000", "commonStockSharesOutstanding": "10284674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "17966", "operatingCashflow": "-3975140", "capitalExpenditures": "10969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4627403", "cashflowFromInvestment": "-10974", "stockBasedCompensation": "1703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000, "cost_of_revenue": 0, "gross_profit": 15000, "research_and_development": 3513000, "selling_general_admin": 2150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8128000, "depreciation_amortisation": 365000, "ebitda": -7763000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": -8777000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8777000, "net_income_continuing_ops": -8777000, "net_income_to_common": -8777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7925000, "short_term_investments": null, "net_receivables": 550000, "inventory": 61000, "other_current_assets": null, "total_current_assets": 12673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9638000, "total_assets": 22311000, "short_term_debt": 2043000, "accounts_payable": 1369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8305999, "long_term_debt": 15785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26362000, "total_liabilities": 34668000, "total_debt": 17828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299070000, "total_equity": -12357000, "shares_outstanding": 10284674, "operating_cash_flow": -3975140, "stock_based_compensation": 1703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10969, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4627403, "free_cash_flow": -3964171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8128000", "ebitda": "-7763000", "netIncome": "-8777000", "grossProfit": "15000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "0", "interestIncome": "40000", "incomeBeforeTax": "-8777000", "interestExpense": "649000", "operatingIncome": "-5648000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-879000", "nonInterestIncome": "None", "operatingExpenses": "5663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "2150000", "netIncomeFromContinuingOperations": "-8777000" }, "balance": { "goodwill": "None", "inventory": "61000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22311000", "longTermDebt": "15785000", "shortTermDebt": "2043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299070000", "totalLiabilities": "34668000", "otherCurrentAssets": "4137000", "totalCurrentAssets": "12673000", "currentLongTermDebt": "1260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9638000", "currentAccountsPayable": "1369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21312000", "totalShareholderEquity": "-12357000", "capitalLeaseObligations": "4267000", "otherCurrentLiabilities": "4893999", "totalCurrentLiabilities": "8305999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26362000", "cashAndShortTermInvestments": "7925000", "commonStockSharesOutstanding": "10284674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "17966", "operatingCashflow": "-3975140", "capitalExpenditures": "10969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4627403", "cashflowFromInvestment": "-10974", "stockBasedCompensation": "1703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 27000, "cost_of_revenue": 366000, "gross_profit": 27000, "ebit": -6740000, "ebitda": -6374000, "pretax_income": -7419000, "tax_provision": null, "net_income": -7419000, "net_income_to_common": -7419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7285000, "total_current_assets": 11985000, "total_assets": 22125000, "short_term_debt": 1387000, "long_term_debt": 15753000, "total_debt": 17140000, "total_liabilities": 30675000, "total_equity": -8550000, "shares_outstanding": 9523592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4744000, "capital_expenditure": 0, "free_cash_flow": -4744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44241, "ticker_id": 5387, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6740000", "ebitda": "-6374000", "netIncome": "-7419000", "grossProfit": "27000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "366000", "interestIncome": "62000", "incomeBeforeTax": "-7419000", "interestExpense": "679000", "operatingIncome": "-5864000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "5891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "2193000", "netIncomeFromContinuingOperations": "-7419000" }, "balance": { "goodwill": "None", "inventory": "79000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22125000", "longTermDebt": "15753000", "shortTermDebt": "1387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290293000", "totalLiabilities": "30675000", "otherCurrentAssets": "3302000", "totalCurrentAssets": "11985000", "currentLongTermDebt": "374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10140000", "currentAccountsPayable": "828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20846000", "totalShareholderEquity": "-8550000", "capitalLeaseObligations": "4719000", "otherCurrentLiabilities": "4919000", "totalCurrentLiabilities": "7574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23101000", "cashAndShortTermInvestments": "7285000", "commonStockSharesOutstanding": "9523592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-4744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2133000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27000, "cost_of_revenue": 366000, "gross_profit": 27000, "research_and_development": 3514000, "selling_general_admin": 2193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6740000, "depreciation_amortisation": 366000, "ebitda": -6374000, "interest_expense": 679000, "interest_income": null, "other_non_operating": null, "pretax_income": -7419000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7419000, "net_income_continuing_ops": -7419000, "net_income_to_common": -7419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7285000, "short_term_investments": null, "net_receivables": 1319000, "inventory": 79000, "other_current_assets": null, "total_current_assets": 11985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10140000, "total_assets": 22125000, "short_term_debt": 1387000, "accounts_payable": 828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7574000, "long_term_debt": 15753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23101000, "total_liabilities": 30675000, "total_debt": 17140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290293000, "total_equity": -8550000, "shares_outstanding": 9523592, "operating_cash_flow": -4744000, "stock_based_compensation": 1367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2133000, "free_cash_flow": -4744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6740000", "ebitda": "-6374000", "netIncome": "-7419000", "grossProfit": "27000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "366000", "interestIncome": "62000", "incomeBeforeTax": "-7419000", "interestExpense": "679000", "operatingIncome": "-5864000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "5891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "2193000", "netIncomeFromContinuingOperations": "-7419000" }, "balance": { "goodwill": "None", "inventory": "79000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22125000", "longTermDebt": "15753000", "shortTermDebt": "1387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290293000", "totalLiabilities": "30675000", "otherCurrentAssets": "3302000", "totalCurrentAssets": "11985000", "currentLongTermDebt": "374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10140000", "currentAccountsPayable": "828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20846000", "totalShareholderEquity": "-8550000", "capitalLeaseObligations": "4719000", "otherCurrentLiabilities": "4919000", "totalCurrentLiabilities": "7574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23101000", "cashAndShortTermInvestments": "7285000", "commonStockSharesOutstanding": "9523592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-4744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2133000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 81000, "cost_of_revenue": 20000, "gross_profit": 61000, "ebit": -143000, "ebitda": 261000, "pretax_income": -751000, "tax_provision": null, "net_income": -751000, "net_income_to_common": -751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9832000, "total_current_assets": 14671000, "total_assets": 25314000, "short_term_debt": 4106000, "long_term_debt": 12913000, "total_debt": 17019000, "total_liabilities": 30287000, "total_equity": -4973000, "shares_outstanding": 8824673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5011000, "capital_expenditure": 0, "free_cash_flow": -5011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44242, "ticker_id": 5387, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143000", "ebitda": "261000", "netIncome": "-751000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "20000", "interestIncome": "81000", "incomeBeforeTax": "-751000", "interestExpense": "608000", "operatingIncome": "-4076000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "4137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "2656000", "netIncomeFromContinuingOperations": "-751000" }, "balance": { "goodwill": "None", "inventory": "38000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25314000", "longTermDebt": "12913000", "shortTermDebt": "4106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282874000", "totalLiabilities": "30287000", "otherCurrentAssets": "3290000", "totalCurrentAssets": "14671000", "currentLongTermDebt": "3121000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10643000", "currentAccountsPayable": "1413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20941000", "totalShareholderEquity": "-4973000", "capitalLeaseObligations": "4907000", "otherCurrentLiabilities": "4790000", "totalCurrentLiabilities": "10764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19523000", "cashAndShortTermInvestments": "9832000", "commonStockSharesOutstanding": "8824673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-5011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2673000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81000, "cost_of_revenue": 20000, "gross_profit": 61000, "research_and_development": 1481000, "selling_general_admin": 2656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143000, "depreciation_amortisation": 404000, "ebitda": 261000, "interest_expense": 608000, "interest_income": null, "other_non_operating": null, "pretax_income": -751000, "tax_provision": null, "effective_tax_rate": null, "net_income": -751000, "net_income_continuing_ops": -751000, "net_income_to_common": -751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9832000, "short_term_investments": null, "net_receivables": 1511000, "inventory": 38000, "other_current_assets": null, "total_current_assets": 14671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10643000, "total_assets": 25314000, "short_term_debt": 4106000, "accounts_payable": 1413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10764000, "long_term_debt": 12913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19523000, "total_liabilities": 30287000, "total_debt": 17019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282874000, "total_equity": -4973000, "shares_outstanding": 8824673, "operating_cash_flow": -5011000, "stock_based_compensation": 1947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2673000, "free_cash_flow": -5011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143000", "ebitda": "261000", "netIncome": "-751000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "20000", "interestIncome": "81000", "incomeBeforeTax": "-751000", "interestExpense": "608000", "operatingIncome": "-4076000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "4137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "2656000", "netIncomeFromContinuingOperations": "-751000" }, "balance": { "goodwill": "None", "inventory": "38000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25314000", "longTermDebt": "12913000", "shortTermDebt": "4106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282874000", "totalLiabilities": "30287000", "otherCurrentAssets": "3290000", "totalCurrentAssets": "14671000", "currentLongTermDebt": "3121000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10643000", "currentAccountsPayable": "1413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20941000", "totalShareholderEquity": "-4973000", "capitalLeaseObligations": "4907000", "otherCurrentLiabilities": "4790000", "totalCurrentLiabilities": "10764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19523000", "cashAndShortTermInvestments": "9832000", "commonStockSharesOutstanding": "8824673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-5011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2673000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 91000, "cost_of_revenue": 18000, "gross_profit": 73000, "ebit": -13033000, "ebitda": -12628000, "pretax_income": -13549000, "tax_provision": null, "net_income": -13549000, "net_income_to_common": -13549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12155000, "total_current_assets": 16157000, "total_assets": 27337000, "short_term_debt": 1285000, "long_term_debt": 15426000, "total_debt": 16711000, "total_liabilities": 36194000, "total_equity": -8857000, "shares_outstanding": 6954133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4865000, "capital_expenditure": 1000, "free_cash_flow": -4864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44243, "ticker_id": 5387, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13033000", "ebitda": "-12628000", "netIncome": "-13549000", "grossProfit": "73000", "depreciation": "None", "totalRevenue": "91000", "costOfRevenue": "18000", "interestIncome": "110000", "incomeBeforeTax": "-13549000", "interestExpense": "516000", "operatingIncome": "-8655000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-602000", "nonInterestIncome": "None", "operatingExpenses": "8728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "2698000", "netIncomeFromContinuingOperations": "-13549000" }, "balance": { "goodwill": "None", "inventory": "68000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27337000", "longTermDebt": "15426000", "shortTermDebt": "1285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282123000", "totalLiabilities": "36194000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "16157000", "currentLongTermDebt": "359000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11180000", "currentAccountsPayable": "1240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20843000", "totalShareholderEquity": "-8857000", "capitalLeaseObligations": "5058000", "otherCurrentLiabilities": "5101000", "totalCurrentLiabilities": "10291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25903000", "cashAndShortTermInvestments": "12155000", "commonStockSharesOutstanding": "6954133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "-4865000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2528000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91000, "cost_of_revenue": 18000, "gross_profit": 73000, "research_and_development": 5568000, "selling_general_admin": 2698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13033000, "depreciation_amortisation": 405000, "ebitda": -12628000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": -13549000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13549000, "net_income_continuing_ops": -13549000, "net_income_to_common": -13549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12155000, "short_term_investments": 0, "net_receivables": 391000, "inventory": 68000, "other_current_assets": null, "total_current_assets": 16157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11180000, "total_assets": 27337000, "short_term_debt": 1285000, "accounts_payable": 1240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10291000, "long_term_debt": 15426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25903000, "total_liabilities": 36194000, "total_debt": 16711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282123000, "total_equity": -8857000, "shares_outstanding": 6954133, "operating_cash_flow": -4865000, "stock_based_compensation": 1801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2528000, "free_cash_flow": -4864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13033000", "ebitda": "-12628000", "netIncome": "-13549000", "grossProfit": "73000", "depreciation": "None", "totalRevenue": "91000", "costOfRevenue": "18000", "interestIncome": "110000", "incomeBeforeTax": "-13549000", "interestExpense": "516000", "operatingIncome": "-8655000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-602000", "nonInterestIncome": "None", "operatingExpenses": "8728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "2698000", "netIncomeFromContinuingOperations": "-13549000" }, "balance": { "goodwill": "None", "inventory": "68000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27337000", "longTermDebt": "15426000", "shortTermDebt": "1285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282123000", "totalLiabilities": "36194000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "16157000", "currentLongTermDebt": "359000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11180000", "currentAccountsPayable": "1240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20843000", "totalShareholderEquity": "-8857000", "capitalLeaseObligations": "5058000", "otherCurrentLiabilities": "5101000", "totalCurrentLiabilities": "10291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25903000", "cashAndShortTermInvestments": "12155000", "commonStockSharesOutstanding": "6954133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "-4865000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2528000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 87000, "cost_of_revenue": 18000, "gross_profit": 69000, "ebit": -6964000, "ebitda": -6558000, "pretax_income": -7986000, "tax_provision": null, "net_income": -7986000, "net_income_to_common": -7986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14645000, "total_current_assets": 19698000, "total_assets": 31569000, "short_term_debt": 11607000, "long_term_debt": 6939000, "total_debt": 18546000, "total_liabilities": 35694000, "total_equity": -4125000, "shares_outstanding": 6557839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3023000, "capital_expenditure": 1000, "free_cash_flow": -3022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44245, "ticker_id": 5387, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6964000", "ebitda": "-6558000", "netIncome": "-7986000", "grossProfit": "69000", "depreciation": "None", "totalRevenue": "87000", "costOfRevenue": "18000", "interestIncome": "127000", "incomeBeforeTax": "-7986000", "interestExpense": "1022000", "operatingIncome": "-7815000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1087000", "nonInterestIncome": "None", "operatingExpenses": "7884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "3413000", "netIncomeFromContinuingOperations": "-7986000" }, "balance": { "goodwill": "None", "inventory": "128000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "31569000", "longTermDebt": "6939000", "shortTermDebt": "11607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268574000", "totalLiabilities": "35694000", "otherCurrentAssets": "4574000", "totalCurrentAssets": "19698000", "currentLongTermDebt": "10875000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11871000", "currentAccountsPayable": "1678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22881000", "totalShareholderEquity": "-4125000", "capitalLeaseObligations": "5067000", "otherCurrentLiabilities": "8483000", "totalCurrentLiabilities": "23828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11866000", "cashAndShortTermInvestments": "14645000", "commonStockSharesOutstanding": "6557839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "-3023000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4066000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "2188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1825429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87000, "cost_of_revenue": 18000, "gross_profit": 69000, "research_and_development": 4471000, "selling_general_admin": 3413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6964000, "depreciation_amortisation": 406000, "ebitda": -6558000, "interest_expense": 1022000, "interest_income": null, "other_non_operating": null, "pretax_income": -7986000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7986000, "net_income_continuing_ops": -7986000, "net_income_to_common": -7986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14645000, "short_term_investments": 0, "net_receivables": 351000, "inventory": 128000, "other_current_assets": null, "total_current_assets": 19698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11871000, "total_assets": 31569000, "short_term_debt": 11607000, "accounts_payable": 1678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23828000, "long_term_debt": 6939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11866000, "total_liabilities": 35694000, "total_debt": 18546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268574000, "total_equity": -4125000, "shares_outstanding": 6557839, "operating_cash_flow": -3023000, "stock_based_compensation": 2188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4066000, "free_cash_flow": -3022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6964000", "ebitda": "-6558000", "netIncome": "-7986000", "grossProfit": "69000", "depreciation": "None", "totalRevenue": "87000", "costOfRevenue": "18000", "interestIncome": "127000", "incomeBeforeTax": "-7986000", "interestExpense": "1022000", "operatingIncome": "-7815000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1087000", "nonInterestIncome": "None", "operatingExpenses": "7884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "3413000", "netIncomeFromContinuingOperations": "-7986000" }, "balance": { "goodwill": "None", "inventory": "128000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "31569000", "longTermDebt": "6939000", "shortTermDebt": "11607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268574000", "totalLiabilities": "35694000", "otherCurrentAssets": "4574000", "totalCurrentAssets": "19698000", "currentLongTermDebt": "10875000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11871000", "currentAccountsPayable": "1678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22881000", "totalShareholderEquity": "-4125000", "capitalLeaseObligations": "5067000", "otherCurrentLiabilities": "8483000", "totalCurrentLiabilities": "23828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11866000", "cashAndShortTermInvestments": "14645000", "commonStockSharesOutstanding": "6557839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "-3023000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4066000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "2188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1825429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 91000, "cost_of_revenue": 18000, "gross_profit": 73000, "ebit": -5503000, "ebitda": -5089000, "pretax_income": -6785000, "tax_provision": -1, "net_income": -6785000, "net_income_to_common": -6785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21682000, "total_current_assets": 27910000, "total_assets": 40330000, "short_term_debt": 21699000, "long_term_debt": 7013000, "total_debt": 28712000, "total_liabilities": 40834000, "total_equity": -504000, "shares_outstanding": 6423182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6356000, "capital_expenditure": 2000, "free_cash_flow": -6354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44246, "ticker_id": 5387, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5503000", "ebitda": "-5089000", "netIncome": "-6785000", "grossProfit": "73000", "depreciation": "None", "totalRevenue": "91000", "costOfRevenue": "18000", "interestIncome": "269000", "incomeBeforeTax": "-6785000", "interestExpense": "1282000", "operatingIncome": "-7391000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-1137000", "nonInterestIncome": "None", "operatingExpenses": "7464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "3314000", "netIncomeFromContinuingOperations": "-6785000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "40330000", "longTermDebt": "7013000", "shortTermDebt": "21699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260588000", "totalLiabilities": "40834000", "otherCurrentAssets": "4974000", "totalCurrentAssets": "27910000", "currentLongTermDebt": "20453000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12420000", "currentAccountsPayable": "1066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33242000", "totalShareholderEquity": "-504000", "capitalLeaseObligations": "5153000", "otherCurrentLiabilities": "5304000", "totalCurrentLiabilities": "28069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "21682000", "commonStockSharesOutstanding": "6423182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6356000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "6248000", "stockBasedCompensation": "1951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1825429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91000, "cost_of_revenue": 18000, "gross_profit": 73000, "research_and_development": 4150000, "selling_general_admin": 3314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5503000, "depreciation_amortisation": 414000, "ebitda": -5089000, "interest_expense": 1282000, "interest_income": null, "other_non_operating": null, "pretax_income": -6785000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -6785000, "net_income_continuing_ops": -6785000, "net_income_to_common": -6785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21682000, "short_term_investments": 0, "net_receivables": 1217000, "inventory": 37000, "other_current_assets": null, "total_current_assets": 27910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12420000, "total_assets": 40330000, "short_term_debt": 21699000, "accounts_payable": 1066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28069000, "long_term_debt": 7013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12765000, "total_liabilities": 40834000, "total_debt": 28712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260588000, "total_equity": -504000, "shares_outstanding": 6423182, "operating_cash_flow": -6356000, "stock_based_compensation": 1951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000, "free_cash_flow": -6354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5503000", "ebitda": "-5089000", "netIncome": "-6785000", "grossProfit": "73000", "depreciation": "None", "totalRevenue": "91000", "costOfRevenue": "18000", "interestIncome": "269000", "incomeBeforeTax": "-6785000", "interestExpense": "1282000", "operatingIncome": "-7391000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-1137000", "nonInterestIncome": "None", "operatingExpenses": "7464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "3314000", "netIncomeFromContinuingOperations": "-6785000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "40330000", "longTermDebt": "7013000", "shortTermDebt": "21699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260588000", "totalLiabilities": "40834000", "otherCurrentAssets": "4974000", "totalCurrentAssets": "27910000", "currentLongTermDebt": "20453000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12420000", "currentAccountsPayable": "1066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33242000", "totalShareholderEquity": "-504000", "capitalLeaseObligations": "5153000", "otherCurrentLiabilities": "5304000", "totalCurrentLiabilities": "28069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "21682000", "commonStockSharesOutstanding": "6423182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6356000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "6248000", "stockBasedCompensation": "1951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1825429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 73000, "cost_of_revenue": 16000, "gross_profit": 57000, "ebit": -9836000, "ebitda": -9416000, "pretax_income": -11080000, "tax_provision": 376724, "net_income": -11080000, "net_income_to_common": -11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21732000, "total_current_assets": 32111000, "total_assets": 45069000, "short_term_debt": 20635000, "long_term_debt": 7085000, "total_debt": 27720000, "total_liabilities": 40805000, "total_equity": 4264000, "shares_outstanding": 6421362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7082000, "capital_expenditure": 11000, "free_cash_flow": -7071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44247, "ticker_id": 5387, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9836000", "ebitda": "-9416000", "netIncome": "-11080000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "73000", "costOfRevenue": "16000", "interestIncome": "359000", "incomeBeforeTax": "-11080000", "interestExpense": "1244000", "operatingIncome": "-9232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "376724", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "9289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "-11080000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "45069000", "longTermDebt": "7085000", "shortTermDebt": "20635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253803000", "totalLiabilities": "40805000", "otherCurrentAssets": "2658000", "totalCurrentAssets": "32111000", "currentLongTermDebt": "20029000", "longTermInvestments": "None", "shortTermInvestments": "6178000", "currentNetReceivables": "1506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12958000", "currentAccountsPayable": "1645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32440000", "totalShareholderEquity": "4264000", "capitalLeaseObligations": "5326000", "otherCurrentLiabilities": "3905000", "totalCurrentLiabilities": "26185000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "14620000", "cashAndShortTermInvestments": "21732000", "commonStockSharesOutstanding": "6421362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7082000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "71000", "stockBasedCompensation": "2013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73000, "cost_of_revenue": 16000, "gross_profit": 57000, "research_and_development": 5869000, "selling_general_admin": 3105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9836000, "depreciation_amortisation": 420000, "ebitda": -9416000, "interest_expense": 1244000, "interest_income": null, "other_non_operating": null, "pretax_income": -11080000, "tax_provision": 376724, "effective_tax_rate": null, "net_income": -11080000, "net_income_continuing_ops": -11080000, "net_income_to_common": -11080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21732000, "short_term_investments": 6178000, "net_receivables": 1506000, "inventory": 37000, "other_current_assets": null, "total_current_assets": 32111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12958000, "total_assets": 45069000, "short_term_debt": 20635000, "accounts_payable": 1645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26185000, "long_term_debt": 7085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14620000, "total_liabilities": 40805000, "total_debt": 27720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253803000, "total_equity": 4264000, "shares_outstanding": 6421362, "operating_cash_flow": -7082000, "stock_based_compensation": 2013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000, "free_cash_flow": -7071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9836000", "ebitda": "-9416000", "netIncome": "-11080000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "73000", "costOfRevenue": "16000", "interestIncome": "359000", "incomeBeforeTax": "-11080000", "interestExpense": "1244000", "operatingIncome": "-9232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "376724", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "9289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "-11080000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "45069000", "longTermDebt": "7085000", "shortTermDebt": "20635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253803000", "totalLiabilities": "40805000", "otherCurrentAssets": "2658000", "totalCurrentAssets": "32111000", "currentLongTermDebt": "20029000", "longTermInvestments": "None", "shortTermInvestments": "6178000", "currentNetReceivables": "1506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12958000", "currentAccountsPayable": "1645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32440000", "totalShareholderEquity": "4264000", "capitalLeaseObligations": "5326000", "otherCurrentLiabilities": "3905000", "totalCurrentLiabilities": "26185000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "14620000", "cashAndShortTermInvestments": "21732000", "commonStockSharesOutstanding": "6421362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7082000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "71000", "stockBasedCompensation": "2013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 170000, "cost_of_revenue": 460000, "gross_profit": -290000, "ebit": -8973000, "ebitda": -8551000, "pretax_income": -10173000, "tax_provision": 12087000, "net_income": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28821000, "total_current_assets": 38852000, "total_assets": 52341000, "short_term_debt": 20106000, "long_term_debt": 7152000, "total_debt": 27258000, "total_liabilities": 38951000, "total_equity": 13390000, "shares_outstanding": 6433720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7172000, "capital_expenditure": 43000, "free_cash_flow": -7129000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44248, "ticker_id": 5387, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8973000", "ebitda": "-8551000", "netIncome": "-10173000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "460000", "interestIncome": "458000", "incomeBeforeTax": "-10173000", "interestExpense": "1200000", "operatingIncome": "-9930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12087000", "reportedCurrency": "USD", "netInterestIncome": "-852000", "nonInterestIncome": "None", "operatingExpenses": "9640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "3279000", "netIncomeFromContinuingOperations": "-10173000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "52341000", "longTermDebt": "7152000", "shortTermDebt": "20106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242723000", "totalLiabilities": "38951000", "otherCurrentAssets": "2477000", "totalCurrentAssets": "38852000", "currentLongTermDebt": "19503000", "longTermInvestments": "None", "shortTermInvestments": "6179000", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13489000", "currentAccountsPayable": "1504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32161000", "totalShareholderEquity": "13390000", "capitalLeaseObligations": "5506000", "otherCurrentLiabilities": "3720000", "totalCurrentLiabilities": "25330000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "13621000", "cashAndShortTermInvestments": "28821000", "commonStockSharesOutstanding": "6433720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10173000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "-7172000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "-6212000", "stockBasedCompensation": "2047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42744348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170000, "cost_of_revenue": 460000, "gross_profit": -290000, "research_and_development": 6318000, "selling_general_admin": 3279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8973000, "depreciation_amortisation": 422000, "ebitda": -8551000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": -10173000, "tax_provision": 12087000, "effective_tax_rate": null, "net_income": -10173000, "net_income_continuing_ops": -10173000, "net_income_to_common": -10173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28821000, "short_term_investments": 6179000, "net_receivables": 1338000, "inventory": 37000, "other_current_assets": null, "total_current_assets": 38852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13489000, "total_assets": 52341000, "short_term_debt": 20106000, "accounts_payable": 1504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25330000, "long_term_debt": 7152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13621000, "total_liabilities": 38951000, "total_debt": 27258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242723000, "total_equity": 13390000, "shares_outstanding": 6433720, "operating_cash_flow": -7172000, "stock_based_compensation": 2047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6212000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000, "free_cash_flow": -7129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8973000", "ebitda": "-8551000", "netIncome": "-10173000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "460000", "interestIncome": "458000", "incomeBeforeTax": "-10173000", "interestExpense": "1200000", "operatingIncome": "-9930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12087000", "reportedCurrency": "USD", "netInterestIncome": "-852000", "nonInterestIncome": "None", "operatingExpenses": "9640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "3279000", "netIncomeFromContinuingOperations": "-10173000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "52341000", "longTermDebt": "7152000", "shortTermDebt": "20106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242723000", "totalLiabilities": "38951000", "otherCurrentAssets": "2477000", "totalCurrentAssets": "38852000", "currentLongTermDebt": "19503000", "longTermInvestments": "None", "shortTermInvestments": "6179000", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13489000", "currentAccountsPayable": "1504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32161000", "totalShareholderEquity": "13390000", "capitalLeaseObligations": "5506000", "otherCurrentLiabilities": "3720000", "totalCurrentLiabilities": "25330000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "13621000", "cashAndShortTermInvestments": "28821000", "commonStockSharesOutstanding": "6433720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10173000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "-7172000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "-6212000", "stockBasedCompensation": "2047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42744348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 108000, "cost_of_revenue": 12000, "gross_profit": 96000, "ebit": -1230000, "ebitda": -791000, "pretax_income": -2418000, "tax_provision": -439000, "net_income": -2418000, "net_income_to_common": -2418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42113000, "total_current_assets": 46446000, "total_assets": 60433000, "short_term_debt": 10782000, "long_term_debt": 16650000, "total_debt": 27432000, "total_liabilities": 39027000, "total_equity": 21406000, "shares_outstanding": 6420274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6760000, "capital_expenditure": 48000, "free_cash_flow": -6712000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44250, "ticker_id": 5387, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1230000", "ebitda": "-791000", "netIncome": "-2418000", "grossProfit": "96000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "12000", "interestIncome": "546000", "incomeBeforeTax": "-2418000", "interestExpense": "1188000", "operatingIncome": "-9542000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-439000", "reportedCurrency": "USD", "netInterestIncome": "-1131000", "nonInterestIncome": "None", "operatingExpenses": "9638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "3177000", "netIncomeFromContinuingOperations": "-2418000" }, "balance": { "goodwill": "None", "inventory": "104000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "60433000", "longTermDebt": "16650000", "shortTermDebt": "10782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232550000", "totalLiabilities": "39027000", "otherCurrentAssets": "3081000", "totalCurrentAssets": "46446000", "currentLongTermDebt": "9588000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13987000", "currentAccountsPayable": "1889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32512000", "totalShareholderEquity": "21406000", "capitalLeaseObligations": "5677000", "otherCurrentLiabilities": "2597000", "totalCurrentLiabilities": "15268000", "otherNonCurrentLiabilities": "169000", "totalNonCurrentLiabilities": "23759000", "cashAndShortTermInvestments": "42113000", "commonStockSharesOutstanding": "6420274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2418000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-52000", "operatingCashflow": "-6760000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "2396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21517298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108000, "cost_of_revenue": 12000, "gross_profit": 96000, "research_and_development": 5972000, "selling_general_admin": 3177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1230000, "depreciation_amortisation": 439000, "ebitda": -791000, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": -2418000, "tax_provision": -439000, "effective_tax_rate": null, "net_income": -2418000, "net_income_continuing_ops": -2418000, "net_income_to_common": -2418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42113000, "short_term_investments": 0, "net_receivables": 1148000, "inventory": 104000, "other_current_assets": null, "total_current_assets": 46446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13987000, "total_assets": 60433000, "short_term_debt": 10782000, "accounts_payable": 1889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15268000, "long_term_debt": 16650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23759000, "total_liabilities": 39027000, "total_debt": 27432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232550000, "total_equity": 21406000, "shares_outstanding": 6420274, "operating_cash_flow": -6760000, "stock_based_compensation": 2396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237000, "free_cash_flow": -6712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1230000", "ebitda": "-791000", "netIncome": "-2418000", "grossProfit": "96000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "12000", "interestIncome": "546000", "incomeBeforeTax": "-2418000", "interestExpense": "1188000", "operatingIncome": "-9542000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-439000", "reportedCurrency": "USD", "netInterestIncome": "-1131000", "nonInterestIncome": "None", "operatingExpenses": "9638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "3177000", "netIncomeFromContinuingOperations": "-2418000" }, "balance": { "goodwill": "None", "inventory": "104000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "60433000", "longTermDebt": "16650000", "shortTermDebt": "10782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232550000", "totalLiabilities": "39027000", "otherCurrentAssets": "3081000", "totalCurrentAssets": "46446000", "currentLongTermDebt": "9588000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13987000", "currentAccountsPayable": "1889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32512000", "totalShareholderEquity": "21406000", "capitalLeaseObligations": "5677000", "otherCurrentLiabilities": "2597000", "totalCurrentLiabilities": "15268000", "otherNonCurrentLiabilities": "169000", "totalNonCurrentLiabilities": "23759000", "cashAndShortTermInvestments": "42113000", "commonStockSharesOutstanding": "6420274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2418000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-52000", "operatingCashflow": "-6760000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "2396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21517298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "income_statement": { "revenue": 269000, "cost_of_revenue": 66000, "gross_profit": 203000, "ebit": -24039000, "ebitda": -23597000, "pretax_income": -25143000, "tax_provision": -13752000, "net_income": -25143000, "net_income_to_common": -25143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49243000, "total_current_assets": 53371000, "total_assets": 67845000, "short_term_debt": 591000, "long_term_debt": 16017000, "total_debt": 16608000, "total_liabilities": 46312000, "total_equity": 21533000, "shares_outstanding": 4302520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7021000, "capital_expenditure": 39000, "free_cash_flow": -6982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44251, "ticker_id": 5387, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:15.633899+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24039000", "ebitda": "-23597000", "netIncome": "-25143000", "grossProfit": "203000", "depreciation": "None", "totalRevenue": "269000", "costOfRevenue": "66000", "interestIncome": "213000", "incomeBeforeTax": "-25143000", "interestExpense": "1104000", "operatingIncome": "-10336000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-13752000", "reportedCurrency": "USD", "netInterestIncome": "-1350000", "nonInterestIncome": "None", "operatingExpenses": "10539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6615000", "otherNonOperatingIncome": "-13703000", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "3798000", "netIncomeFromContinuingOperations": "-25143000" }, "balance": { "goodwill": "None", "inventory": "52000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "67845000", "longTermDebt": "16017000", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230132000", "totalLiabilities": "46312000", "otherCurrentAssets": "3915000", "totalCurrentAssets": "53371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14474000", "currentAccountsPayable": "846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31665000", "totalShareholderEquity": "21533000", "capitalLeaseObligations": "5826000", "otherCurrentLiabilities": "4298000", "totalCurrentLiabilities": "5735000", "otherNonCurrentLiabilities": "15057000", "totalNonCurrentLiabilities": "40577000", "cashAndShortTermInvestments": "49243000", "commonStockSharesOutstanding": "4302520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "-7021000", "capitalExpenditures": "39000", "changeInReceivables": "-98000", "changeInExchangeRate": "None", "cashflowFromFinancing": "37830000", "cashflowFromInvestment": "39000", "stockBasedCompensation": "2451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21227050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269000, "cost_of_revenue": 66000, "gross_profit": 203000, "research_and_development": 6615000, "selling_general_admin": 3798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24039000, "depreciation_amortisation": 442000, "ebitda": -23597000, "interest_expense": 1104000, "interest_income": null, "other_non_operating": null, "pretax_income": -25143000, "tax_provision": -13752000, "effective_tax_rate": null, "net_income": -25143000, "net_income_continuing_ops": -25143000, "net_income_to_common": -25143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49243000, "short_term_investments": 0, "net_receivables": 161000, "inventory": 52000, "other_current_assets": null, "total_current_assets": 53371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14474000, "total_assets": 67845000, "short_term_debt": 591000, "accounts_payable": 846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5735000, "long_term_debt": 16017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40577000, "total_liabilities": 46312000, "total_debt": 16608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230132000, "total_equity": 21533000, "shares_outstanding": 4302520, "operating_cash_flow": -7021000, "stock_based_compensation": 2451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37830000, "free_cash_flow": -6982000, "net_change_in_cash": 30848000 }, "raw_data": { "income": { "ebit": "-24039000", "ebitda": "-23597000", "netIncome": "-25143000", "grossProfit": "203000", "depreciation": "None", "totalRevenue": "269000", "costOfRevenue": "66000", "interestIncome": "213000", "incomeBeforeTax": "-25143000", "interestExpense": "1104000", "operatingIncome": "-10336000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-13752000", "reportedCurrency": "USD", "netInterestIncome": "-1350000", "nonInterestIncome": "None", "operatingExpenses": "10539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6615000", "otherNonOperatingIncome": "-13703000", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "3798000", "netIncomeFromContinuingOperations": "-25143000" }, "balance": { "goodwill": "None", "inventory": "52000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "67845000", "longTermDebt": "16017000", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230132000", "totalLiabilities": "46312000", "otherCurrentAssets": "3915000", "totalCurrentAssets": "53371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14474000", "currentAccountsPayable": "846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31665000", "totalShareholderEquity": "21533000", "capitalLeaseObligations": "5826000", "otherCurrentLiabilities": "4298000", "totalCurrentLiabilities": "5735000", "otherNonCurrentLiabilities": "15057000", "totalNonCurrentLiabilities": "40577000", "cashAndShortTermInvestments": "49243000", "commonStockSharesOutstanding": "4302520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "-7021000", "capitalExpenditures": "39000", "changeInReceivables": "-98000", "changeInExchangeRate": "None", "cashflowFromFinancing": "37830000", "cashflowFromInvestment": "39000", "stockBasedCompensation": "2451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21227050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }