{ "ticker": { "uuid": "76f6172a-507c-4655-8339-4f9a985684f8", "symbol": "FENG", "name": "Phoenix New Media Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/76f6172a-507c-4655-8339-4f9a985684f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/76f6172a-507c-4655-8339-4f9a985684f8/" }, "latest_snapshot": { "ticker": { "uuid": "76f6172a-507c-4655-8339-4f9a985684f8", "symbol": "FENG", "name": "Phoenix New Media Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/76f6172a-507c-4655-8339-4f9a985684f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/76f6172a-507c-4655-8339-4f9a985684f8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.36, "coverage": 0.879, "confidence": 0.852, "delta": 4 }, "headline_factors": { "price": 1.47, "market_cap": 17655840.72, "pe_ratio": 1.3313, "earnings_yield": 0.797, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0115, "piotroski_f_score": 7, "momentum_12_1": -0.3348, "volatility_252d": 0.3358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.3313, "ev_ebitda": null, "earnings_yield": 0.797, "fcf_yield": 0.5879, "shareholder_yield": 0 }, "quality": { "roe": 0.0115, "roic": 0.0115, "gross_margin": 0.5168, "fcf_margin": 0.0133, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1026, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3691, "momentum_12_1": -0.3348, "relative_strength": -0.5181 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.35, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.61, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.4581, "earnings_yield": 0.7277, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": -0.1827 }, { "week_end_date": "2026-06-14", "price": 1.66, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.5034, "earnings_yield": 0.7058, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": -0.2035 }, { "week_end_date": "2026-06-21", "price": 1.55, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.4038, "earnings_yield": 0.7559, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": -0.1692 }, { "week_end_date": "2026-06-28", "price": 1.55, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.4038, "earnings_yield": 0.7559, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": -0.2243 }, { "week_end_date": "2026-07-05", "price": 1.5, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 1.3585, "earnings_yield": 0.7811, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": -0.2581 }, { "week_end_date": "2026-07-12", "price": 1.46, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.39, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 1.3223, "earnings_yield": 0.8025, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": -0.2556 }, { "week_end_date": "2026-07-19", "price": 1.47, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 1.3313, "earnings_yield": 0.797, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": -0.3348 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 765571000, "cost_of_revenue": 391422000, "gross_profit": 374149000, "ebit": 8524000, "ebitda": 35641000, "pretax_income": 8524000, "tax_provision": 8159000, "net_income": 336000, "net_income_to_common": 336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 765571000, "cost_of_revenue": 391422000, "gross_profit": 374149000, "ebit": 8524000, "ebitda": 35641000, "pretax_income": 8524000, "tax_provision": 8159000, "net_income": 336000, "net_income_to_common": 336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 765571000, "cost_of_revenue": 391422000, "gross_profit": 374149000, "ebit": 8524000, "ebitda": 35641000, "pretax_income": 8524000, "tax_provision": 8159000, "net_income": 336000, "net_income_to_common": 336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 765571000, "cost_of_revenue": 391422000, "gross_profit": 374149000, "ebit": 8524000, "ebitda": 35641000, "pretax_income": 8524000, "tax_provision": 8159000, "net_income": 336000, "net_income_to_common": 336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 765571000, "cost_of_revenue": 391422000, "gross_profit": 374149000, "ebit": 8524000, "ebitda": 35641000, "pretax_income": 8524000, "tax_provision": 8159000, "net_income": 336000, "net_income_to_common": 336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 765571000, "cost_of_revenue": 391422000, "gross_profit": 374149000, "ebit": -34377000, "ebitda": -7260000, "pretax_income": 8524000, "tax_provision": 8159000, "net_income": 336000, "net_income_to_common": 336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703695000, "cost_of_revenue": 434989000, "gross_profit": 268706000, "ebit": -48301000, "ebitda": -26770000, "pretax_income": -48301000, "tax_provision": 4645000, "net_income": -53554000, "net_income_to_common": -53554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607579000, "total_current_assets": 1474352000, "total_assets": 1711927000, "short_term_debt": 10972000, "long_term_debt": 45700000, "total_debt": 56672000, "total_liabilities": 598517000, "total_equity": 1175267000, "shares_outstanding": 11920634, "goodwill_and_intangibles": 13723000 }, "cash_flow": { "operating_cash_flow": -44303000, "capital_expenditure": 5221000, "free_cash_flow": -39082000, "dividends_paid": null, "share_repurchases": -825000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 703695000, "cost_of_revenue": 434989000, "gross_profit": 268706000, "ebit": -48301000, "ebitda": -26770000, "pretax_income": -48301000, "tax_provision": 4645000, "net_income": -53554000, "net_income_to_common": -53554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607579000, "total_current_assets": 1474352000, "total_assets": 1711927000, "short_term_debt": 10972000, "long_term_debt": 45700000, "total_debt": 56672000, "total_liabilities": 598517000, "total_equity": 1175267000, "shares_outstanding": 11920634, "goodwill_and_intangibles": 13723000 }, "cash_flow": { "operating_cash_flow": -44303000, "capital_expenditure": 5221000, "free_cash_flow": -39082000, "dividends_paid": null, "share_repurchases": -825000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 188812000, "cost_of_revenue": 87827000, "gross_profit": 100985000, "ebit": 9147597, "ebitda": -19611000, "pretax_income": -19611000, "tax_provision": -1207000, "net_income": -16791000, "net_income_to_common": -16791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510916725, "total_current_assets": 1358577108, "total_assets": 1590975914, "short_term_debt": 13535258, "long_term_debt": 26406000, "total_debt": 39842633, "total_liabilities": 506784216, "total_equity": 1148392026, "shares_outstanding": 250224, "goodwill_and_intangibles": 19795487 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 188812000, "cost_of_revenue": 87827000, "gross_profit": 100985000, "ebit": 9147597, "ebitda": -19611000, "pretax_income": -19611000, "tax_provision": -1207000, "net_income": -16791000, "net_income_to_common": -16791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510916725, "total_current_assets": 1358577108, "total_assets": 1590975914, "short_term_debt": 13535258, "long_term_debt": 26406000, "total_debt": 39842633, "total_liabilities": 506784216, "total_equity": 1148392026, "shares_outstanding": 250224, "goodwill_and_intangibles": 19795487 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 188812000, "cost_of_revenue": 87827000, "gross_profit": 100985000, "ebit": 9147597, "ebitda": -19611000, "pretax_income": -19611000, "tax_provision": -1207000, "net_income": -16791000, "net_income_to_common": -16791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510916725, "total_current_assets": 1358577108, "total_assets": 1590975914, "short_term_debt": 13535258, "long_term_debt": 26406000, "total_debt": 39842633, "total_liabilities": 506784216, "total_equity": 1148392026, "shares_outstanding": 250224, "goodwill_and_intangibles": 19795487 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 188812000, "cost_of_revenue": 87827000, "gross_profit": 100985000, "ebit": 9147597, "ebitda": -19611000, "pretax_income": -19611000, "tax_provision": -1207000, "net_income": -16791000, "net_income_to_common": -16791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510916725, "total_current_assets": 1358577108, "total_assets": 1590975914, "short_term_debt": 13535258, "long_term_debt": 26406000, "total_debt": 39842633, "total_liabilities": 506784216, "total_equity": 1148392026, "shares_outstanding": 250224, "goodwill_and_intangibles": 19795487 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 188812000, "cost_of_revenue": 87827000, "gross_profit": 100985000, "ebit": 9147597, "ebitda": -19611000, "pretax_income": -19611000, "tax_provision": -1207000, "net_income": -16791000, "net_income_to_common": -16791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510916725, "total_current_assets": 1358577108, "total_assets": 1590975914, "short_term_debt": 13535258, "long_term_debt": 26406000, "total_debt": 39842633, "total_liabilities": 506784216, "total_equity": 1148392026, "shares_outstanding": 250224, "goodwill_and_intangibles": 19795487 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 188812000, "cost_of_revenue": 87827000, "gross_profit": 100985000, "ebit": 9147597, "ebitda": -29920000, "pretax_income": -19611000, "tax_provision": -1207000, "net_income": -16791000, "net_income_to_common": -16791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510916725, "total_current_assets": 1358577108, "total_assets": 1590975914, "short_term_debt": 13535258, "long_term_debt": 26406000, "total_debt": 39842633, "total_liabilities": 506784216, "total_equity": 1148392026, "shares_outstanding": 250224, "goodwill_and_intangibles": 19795487 }, "cash_flow": { "operating_cash_flow": -2665000, "capital_expenditure": 13045000, "free_cash_flow": 10380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201440144, "cost_of_revenue": 87925768, "gross_profit": 113514369, "ebit": 9147597, "ebitda": 5692847, "pretax_income": 43734762, "tax_provision": -1579295, "net_income": 45329841, "net_income_to_common": 45329841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201440144, "cost_of_revenue": 87925768, "gross_profit": 113514369, "ebit": 9147597, "ebitda": 5692847, "pretax_income": 43734762, "tax_provision": -1579295, "net_income": 45329841, "net_income_to_common": 45329841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201440144, "cost_of_revenue": 87925768, "gross_profit": 113514369, "ebit": 9147597, "ebitda": 5692847, "pretax_income": 43734762, "tax_provision": -1579295, "net_income": 45329841, "net_income_to_common": 45329841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201440144, "cost_of_revenue": 87925768, "gross_profit": 113514369, "ebit": 9147597, "ebitda": 5692847, "pretax_income": 43734762, "tax_provision": -1579295, "net_income": 45329841, "net_income_to_common": 45329841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201440144, "cost_of_revenue": 87925768, "gross_profit": 113514369, "ebit": 9147597, "ebitda": 5692847, "pretax_income": 43734762, "tax_provision": -1579295, "net_income": 45329841, "net_income_to_common": 45329841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201440144, "cost_of_revenue": 87925768, "gross_profit": 113514369, "ebit": 9147597, "ebitda": 5692847, "pretax_income": 43734762, "tax_provision": -1579295, "net_income": 45329841, "net_income_to_common": 45329841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554003559, "total_current_assets": 1419196153, "total_assets": 1650839572, "short_term_debt": 14106976, "long_term_debt": 29224000, "total_debt": 43349581, "total_liabilities": 541818799, "total_equity": 1171888771, "shares_outstanding": 250224, "goodwill_and_intangibles": 20836631 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }