{ "ticker": { "uuid": "76f9518d-5f02-4453-89af-05cec5459e94", "symbol": "ADCO", "name": "Adcore Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/76f9518d-5f02-4453-89af-05cec5459e94/", "api_url": "https://sharemaestro.com/factors/api/tickers/76f9518d-5f02-4453-89af-05cec5459e94/" }, "latest_snapshot": { "ticker": { "uuid": "76f9518d-5f02-4453-89af-05cec5459e94", "symbol": "ADCO", "name": "Adcore Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/76f9518d-5f02-4453-89af-05cec5459e94/", "api_url": "https://sharemaestro.com/factors/api/tickers/76f9518d-5f02-4453-89af-05cec5459e94/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.73, "value": 0.59, "quality": 0.61, "momentum": 0.62, "coverage": 0.788, "confidence": 0.764, "delta": -6 }, "headline_factors": { "price": 0.15, "market_cap": 9135523.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0069, "shareholder_yield": 0, "roe": -0.1983, "piotroski_f_score": 4, "momentum_12_1": -0.3929, "volatility_252d": 0.634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 145.1591, "earnings_yield": null, "fcf_yield": -0.6104, "shareholder_yield": 0 }, "quality": { "roe": -0.1983, "roic": -0.2007, "gross_margin": 0.375, "fcf_margin": -0.1444, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0053, "eps_growth_1y": null, "fcf_growth_1y": -0.9359 }, "momentum": { "price_return_12m": -0.4643, "momentum_12_1": -0.3929, "relative_strength": -0.7553 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.61, "momentum_percentile": 0.62, "growth_composite": 38, "yield_composite": 37, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.19, "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1983, "momentum_12_1": -0.0385 }, { "week_end_date": "2026-06-14", "price": 0.17, "os": 0.65, "value": 0.56, "quality": 0.57, "momentum": 0.57, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1983, "momentum_12_1": -0.2143 }, { "week_end_date": "2026-06-21", "price": 0.17, "os": 0.57, "value": 0.52, "quality": 0.54, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1983, "momentum_12_1": -0.25 }, { "week_end_date": "2026-06-28", "price": 0.17, "os": 0.64, "value": 0.55, "quality": 0.57, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1983, "momentum_12_1": -0.2642 }, { "week_end_date": "2026-07-05", "price": 0.17, "os": 0.41, "value": 0.44, "quality": 0.46, "momentum": 0.46, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1983, "momentum_12_1": -0.283 }, { "week_end_date": "2026-07-12", "price": 0.16, "os": 0.67, "value": 0.57, "quality": 0.58, "momentum": 0.59, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1983, "momentum_12_1": -0.3636 }, { "week_end_date": "2026-07-19", "price": 0.15, "os": 0.73, "value": 0.59, "quality": 0.61, "momentum": 0.62, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1983, "momentum_12_1": -0.3929 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23829000, "cost_of_revenue": 14522000, "gross_profit": 9307000, "ebit": -694000, "ebitda": 443000, "pretax_income": null, "tax_provision": null, "net_income": -968000, "net_income_to_common": -968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1590000, "capital_expenditure": -1497000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23829000, "cost_of_revenue": 14522000, "gross_profit": 9307000, "ebit": -694000, "ebitda": 443000, "pretax_income": null, "tax_provision": null, "net_income": -968000, "net_income_to_common": -968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1590000, "capital_expenditure": -1497000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23829000, "cost_of_revenue": 14522000, "gross_profit": 9307000, "ebit": -694000, "ebitda": 443000, "pretax_income": null, "tax_provision": null, "net_income": -968000, "net_income_to_common": -968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1590000, "capital_expenditure": -1497000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23829000, "cost_of_revenue": 14522000, "gross_profit": 9307000, "ebit": -694000, "ebitda": 443000, "pretax_income": null, "tax_provision": null, "net_income": -968000, "net_income_to_common": -968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1590000, "capital_expenditure": -1497000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23829000, "cost_of_revenue": 14522000, "gross_profit": 9307000, "ebit": -694000, "ebitda": 443000, "pretax_income": null, "tax_provision": null, "net_income": -968000, "net_income_to_common": -968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1590000, "capital_expenditure": -1497000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23829000, "cost_of_revenue": 14522000, "gross_profit": 9307000, "ebit": -694000, "ebitda": 443000, "pretax_income": null, "tax_provision": null, "net_income": -968000, "net_income_to_common": -968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1590000, "capital_expenditure": -1497000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -106000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23703000, "cost_of_revenue": 13824000, "gross_profit": 9879000, "ebit": -481000, "ebitda": 654000, "pretax_income": null, "tax_provision": null, "net_income": -541000, "net_income_to_common": -541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7502000, "total_current_assets": 12492000, "total_assets": 16272000, "short_term_debt": 139000, "long_term_debt": 465000, "total_debt": 604000, "total_liabilities": null, "total_equity": 8362000, "shares_outstanding": 60498119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2434000, "capital_expenditure": -983000, "free_cash_flow": 1451000, "dividends_paid": null, "share_repurchases": -23000, "shares_issued": null, "net_debt_issued": -38000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 23703000, "cost_of_revenue": 13824000, "gross_profit": 9879000, "ebit": -481000, "ebitda": 654000, "pretax_income": null, "tax_provision": null, "net_income": -541000, "net_income_to_common": -541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7502000, "total_current_assets": 12492000, "total_assets": 16272000, "short_term_debt": 139000, "long_term_debt": 465000, "total_debt": 604000, "total_liabilities": null, "total_equity": 8362000, "shares_outstanding": 60498119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2434000, "capital_expenditure": -983000, "free_cash_flow": 1451000, "dividends_paid": null, "share_repurchases": -23000, "shares_issued": null, "net_debt_issued": -38000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6218000, "cost_of_revenue": 3941000, "gross_profit": 2277000, "ebit": -491000, "ebitda": -150000, "pretax_income": null, "tax_provision": null, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652000, "total_current_assets": 8118000, "total_assets": 12403000, "short_term_debt": 160000, "long_term_debt": 308000, "total_debt": 468000, "total_liabilities": null, "total_equity": 6950000, "shares_outstanding": 60903491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3392000, "capital_expenditure": -431000, "free_cash_flow": -3823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6218000, "cost_of_revenue": 3941000, "gross_profit": 2277000, "ebit": -491000, "ebitda": -150000, "pretax_income": null, "tax_provision": null, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652000, "total_current_assets": 8118000, "total_assets": 12403000, "short_term_debt": 160000, "long_term_debt": 308000, "total_debt": 468000, "total_liabilities": null, "total_equity": 6950000, "shares_outstanding": 60903491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3392000, "capital_expenditure": -431000, "free_cash_flow": -3823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6218000, "cost_of_revenue": 3941000, "gross_profit": 2277000, "ebit": -491000, "ebitda": -150000, "pretax_income": null, "tax_provision": null, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652000, "total_current_assets": 8118000, "total_assets": 12403000, "short_term_debt": 160000, "long_term_debt": 308000, "total_debt": 468000, "total_liabilities": null, "total_equity": 6950000, "shares_outstanding": 60903491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3392000, "capital_expenditure": -431000, "free_cash_flow": -3823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6218000, "cost_of_revenue": 3941000, "gross_profit": 2277000, "ebit": -491000, "ebitda": -150000, "pretax_income": null, "tax_provision": null, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652000, "total_current_assets": 8118000, "total_assets": 12403000, "short_term_debt": 160000, "long_term_debt": 308000, "total_debt": 468000, "total_liabilities": null, "total_equity": 6950000, "shares_outstanding": 60903491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3392000, "capital_expenditure": -431000, "free_cash_flow": -3823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6218000, "cost_of_revenue": 3941000, "gross_profit": 2277000, "ebit": -491000, "ebitda": -150000, "pretax_income": null, "tax_provision": null, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652000, "total_current_assets": 8118000, "total_assets": 12403000, "short_term_debt": 160000, "long_term_debt": 308000, "total_debt": 468000, "total_liabilities": null, "total_equity": 6950000, "shares_outstanding": 60903491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3392000, "capital_expenditure": -431000, "free_cash_flow": -3823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6218000, "cost_of_revenue": 3941000, "gross_profit": 2277000, "ebit": -491000, "ebitda": -150000, "pretax_income": null, "tax_provision": null, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652000, "total_current_assets": 8118000, "total_assets": 12403000, "short_term_debt": 160000, "long_term_debt": 308000, "total_debt": 468000, "total_liabilities": null, "total_equity": 6950000, "shares_outstanding": 60903491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3392000, "capital_expenditure": -431000, "free_cash_flow": -3823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8675000, "cost_of_revenue": 5968000, "gross_profit": 2707000, "ebit": 20000, "ebitda": 72000, "pretax_income": null, "tax_provision": null, "net_income": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2985000, "capital_expenditure": -609000, "free_cash_flow": 2376000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -29000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8675000, "cost_of_revenue": 5968000, "gross_profit": 2707000, "ebit": 20000, "ebitda": 72000, "pretax_income": null, "tax_provision": null, "net_income": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2985000, "capital_expenditure": -609000, "free_cash_flow": 2376000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -29000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8675000, "cost_of_revenue": 5968000, "gross_profit": 2707000, "ebit": 20000, "ebitda": 72000, "pretax_income": null, "tax_provision": null, "net_income": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2985000, "capital_expenditure": -609000, "free_cash_flow": 2376000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -29000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8675000, "cost_of_revenue": 5968000, "gross_profit": 2707000, "ebit": 20000, "ebitda": 72000, "pretax_income": null, "tax_provision": null, "net_income": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2985000, "capital_expenditure": -609000, "free_cash_flow": 2376000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -29000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8675000, "cost_of_revenue": 5968000, "gross_profit": 2707000, "ebit": 20000, "ebitda": 72000, "pretax_income": null, "tax_provision": null, "net_income": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2985000, "capital_expenditure": -609000, "free_cash_flow": 2376000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -29000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8675000, "cost_of_revenue": 5968000, "gross_profit": 2707000, "ebit": 20000, "ebitda": 72000, "pretax_income": null, "tax_provision": null, "net_income": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498000, "total_current_assets": 11602000, "total_assets": 15742000, "short_term_debt": 158000, "long_term_debt": 340000, "total_debt": 498000, "total_liabilities": null, "total_equity": 7495000, "shares_outstanding": 60865991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2985000, "capital_expenditure": -609000, "free_cash_flow": 2376000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -29000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }