{ "ticker": { "uuid": "7706af3f-0c2a-412a-ad26-e02a364b9376", "symbol": "FPE3", "name": "Fuchs SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/7706af3f-0c2a-412a-ad26-e02a364b9376/", "api_url": "https://sharemaestro.com/factors/api/tickers/7706af3f-0c2a-412a-ad26-e02a364b9376/" }, "ticker_metadata": { "id": 17447, "uuid": "7706af3f-0c2a-412a-ad26-e02a364b9376", "symbol": "FPE3", "name": "Fuchs SE", "asset_type": "equity", "market_cap": 5148299776, "stock_exchange_id": 8, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Fuchs SE, together with its subsidiaries, develops, produces, and distributes specialty lubricants and functional fluids in Europe, the Middle East, Africa, the Asia Pacific, and North and South America. The company offers automotive and industrial lubricants, such as biodegradable lubricants, central and mobile hydraulic oils, dry coatings, engine and gear oils, motorcycle/two wheelers, service fluids, chain lubricants, machine oils, open gear lubricants, compressor and refrigeration oils, release agents, slideways oils, fluids and industrial oils, hydraulic oils, and textile machine and turbine oils, as well as various oils for the agriculture sector. It also provides lubricating greases comprising assembly pastes, biodegradable and food grade greases, multi-purpose/long-life greases, pastes for extreme temperatures, perfluorinated pastes, and wheel bearing greases, as well as gear boxes; and greases for central lubricating systems, extreme temperature, machine tools, plain and roller bearings, rail vehicles, spray cans or rattle cans, and solid lubricants. In addition, the company offers metal processing lubricants consisting of cleaners, corrosion preventives, cutting and grinding, forming lubricants, and quenching oils; and special application lubricants for lubricating oils and pastes, adhesive lubricants, concrete and asphalt release agents, solid film and food grade lubricants, metal forming lubricants, corrosion protection and rust looseners, cleaners and protective agents, sprays, and application equipment. Further, it offers open gear and surface coating services. The company serves the automotive, industry, engineering, construction, mining, transport, heavy duty, steel and cement, aerospace, wind energy, and food sectors. The company was formerly known as Fuchs Petrolub SE and changed its name to Fuchs SE in July 2023. Fuchs SE was founded in 1931 and is headquartered in Mannheim, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7706af3f-0c2a-412a-ad26-e02a364b9376", "symbol": "FPE3", "name": "Fuchs SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/7706af3f-0c2a-412a-ad26-e02a364b9376/", "api_url": "https://sharemaestro.com/factors/api/tickers/7706af3f-0c2a-412a-ad26-e02a364b9376/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.44, "value": 0.56, "quality": 0.57, "momentum": 0.17, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 38.52, "market_cap": 5046120000, "pe_ratio": 17.1055, "earnings_yield": 0.0585, "ebitda_to_ev": 0.104, "shareholder_yield": 0.0303, "roe": 0.1558, "piotroski_f_score": 5, "momentum_12_1": -0.2063, "volatility_252d": 0.2509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.351087+00:00", "batch_id": "" }, "size": { "price_close": 38.52, "market_cap": 5046120000, "market_cap_usd": 5046120000, "enterprise_value": 5097120000, "shares_outstanding": 131000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.1055, "pb_ratio": 2.6657, "ptbv_ratio": 2.6657, "ps_ratio": 1.4178, "pcf_ratio": 13.2097, "pfcf_ratio": 20.3473, "ev_ebitda": 9.6172, "ev_ebit": 11.937, "ev_sales": 1.4322, "ev_fcf": 20.5529, "earnings_yield": 0.0585, "fcf_yield": 0.0487, "price_to_sales": 1.4178, "price_to_book": 2.6657, "price_to_cashflow": 13.2097, "ebitda_to_ev": 0.104, "sales_yield": 0.6982 }, "yield": { "dividend_yield": 0.0303, "buyback_yield": 0, "shareholder_yield": 0.0303, "debt_paydown_yield": null, "total_yield": 0.0303 }, "quality": { "gross_margin": 0.3467, "operating_margin": 0.12, "net_margin": 0.0829, "ebitda_margin": 0.1489, "fcf_margin": 0.0697, "roe": 0.1558, "roa": 0.1116, "roic": 0.1647, "roc_greenblatt": null, "asset_turnover": 1.3466, "cash_conversion": 0.8407, "accruals_ratio": -0.0329, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1028, "revenue_stability_5y": 0.0947, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4669, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0962, "debt_to_assets": 0.073, "interest_coverage": 35.5833, "current_ratio": 2.1916, "quick_ratio": 2.1916, "net_debt": 51000000, "local_beta": 0.7165, "volatility_252d": 0.2509, "volatility_60d": 0.5142, "max_drawdown_12m": -0.3206, "risk_adjusted_momentum": -0.8223 }, "growth": { "revenue_growth_1y": -0.0045, "revenue_growth_3y_cagr": 0.0708, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0879, "eps_growth_3y_cagr": 0.0608, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3326, "book_value_growth_1y": 0.0706, "revenue_growth": -0.0045, "earnings_growth": 0.0879 }, "momentum": { "price_return_1m": 0.0283, "price_return_3m": 0.1209, "price_return_6m": 0.0394, "price_return_9m": -0.0003, "price_return_12m": -0.1838, "price_return_12m_ex1m": -0.2063, "momentum_6m": 0.0394, "momentum_12m": -0.1838, "momentum_12_1": -0.2063, "distance_from_52w_high": -0.1726, "distance_from_52w_low": 0.2177, "relative_strength": -0.2025 }, "raw_ttm": { "revenue_ttm": 3559000000, "gross_profit_ttm": 1234000000, "ebit_ttm": 427000000, "ebitda_ttm": 530000000, "net_income_ttm": 295000000, "eps_diluted_ttm": 2.2519, "operating_cash_flow_ttm": 382000000, "capital_expenditure_ttm": -83000000, "fcf_ttm": 248000000, "dividends_paid_ttm": -153000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 12000000, "cash_and_equivalents": 142000000, "total_current_assets": 1361000000, "total_current_liabilities": 621000000, "net_ppe": null, "total_assets": 2643000000, "total_debt": 193000000, "total_equity": 1893000000, "net_working_capital": 732000000, "book_value_per_share": 14.4504, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.4504 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 46, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 47, "rank_pcf": 60, "rank_ev_ebitda": 46, "rank_ev_ebit": 41, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 31, "rank_shareholder_yield": 44, "rank_total_yield": 56, "rank_roe": 35, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 66, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78 }, "composites": { "value_composite": 44, "quality_composite": 43, "momentum_composite": 83, "growth_composite": 68, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.565, "os_score": 0.44, "value_percentile": 0.56, "quality_percentile": 0.57, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7823, "ticker_id": 17447, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.351087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.52, "market_cap": 5046120000, "market_cap_usd": 5046120000, "enterprise_value": 5097120000, "shares_outstanding": 131000000, "fx_rate_to_usd": null, "pe_ratio": 17.10549153, "pb_ratio": 2.66567353, "ptbv_ratio": 2.66567353, "ps_ratio": 1.41784771, "pcf_ratio": 13.20973822, "pfcf_ratio": 20.34725806, "ev_ebitda": 9.61720755, "ev_ebit": 11.93704918, "ev_sales": 1.43217758, "ev_fcf": 20.55290323, "earnings_yield": 0.05846076, "fcf_yield": 0.04865493, "dividend_yield": 0.03032033, "buyback_yield": 0, "shareholder_yield": 0.03032033, "debt_paydown_yield": null, "total_yield": 0.03032033, "gross_margin": 0.34672661, "operating_margin": 0.11997752, "net_margin": 0.08288845, "ebitda_margin": 0.14891824, "fcf_margin": 0.0696825, "roe": 0.1558373, "roa": 0.11161559, "roic": 0.16473765, "roc_greenblatt": null, "asset_turnover": 1.34657586, "cash_conversion": 0.84067797, "accruals_ratio": -0.03291714, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09622642, "debt_to_assets": 0.07302308, "interest_coverage": 35.58333333, "current_ratio": 2.19162641, "quick_ratio": 2.19162641, "net_debt": 51000000, "revenue_growth_1y": -0.0045185, "revenue_growth_3y_cagr": 0.07080069, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08785795, "eps_growth_3y_cagr": 0.06078851, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3326087, "book_value_growth_1y": 0.07055548, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.102848, "revenue_stability_5y": 0.094716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02829688, "price_return_3m": 0.1209005, "price_return_6m": 0.03941243, "price_return_9m": -0.00032365, "price_return_12m": -0.18383711, "price_return_12m_ex1m": -0.20629644, "distance_from_52w_high": -0.17262424, "distance_from_52w_low": 0.21774301, "relative_strength": -0.20254108, "local_beta": 0.7165, "volatility_252d": 0.250877, "volatility_60d": 0.514189, "max_drawdown_12m": -0.3205662, "revenue_ttm": 3559000000, "gross_profit_ttm": 1234000000, "ebit_ttm": 427000000, "ebitda_ttm": 530000000, "net_income_ttm": 295000000, "eps_diluted_ttm": 2.2519084, "operating_cash_flow_ttm": 382000000, "capital_expenditure_ttm": -83000000, "fcf_ttm": 248000000, "dividends_paid_ttm": -153000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 12000000, "cash_and_equivalents": 142000000, "total_current_assets": 1361000000, "total_current_liabilities": 621000000, "net_ppe": null, "total_assets": 2643000000, "total_debt": 193000000, "total_equity": 1893000000, "net_working_capital": 732000000, "book_value_per_share": 14.45038168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.45038168, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 47, "rank_pcf": 60, "rank_ev_ebitda": 46, "rank_ev_ebit": 41, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 31, "rank_shareholder_yield": 44, "rank_total_yield": 56, "rank_roe": 35, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 66, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78, "value_composite": 44, "quality_composite": 43, "momentum_composite": 83, "growth_composite": 68, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.52, "os": 0.44, "value": 0.56, "quality": 0.57, "momentum": 0.17, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 17.1055, "earnings_yield": 0.0585, "shareholder_yield": 0.0303, "roe": 0.1558, "momentum_12_1": -0.2063, "complete_fields": { "id": 7823, "ticker_id": 17447, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.351087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.52, "market_cap": 5046120000, "market_cap_usd": 5046120000, "enterprise_value": 5097120000, "shares_outstanding": 131000000, "fx_rate_to_usd": null, "pe_ratio": 17.10549153, "pb_ratio": 2.66567353, "ptbv_ratio": 2.66567353, "ps_ratio": 1.41784771, "pcf_ratio": 13.20973822, "pfcf_ratio": 20.34725806, "ev_ebitda": 9.61720755, "ev_ebit": 11.93704918, "ev_sales": 1.43217758, "ev_fcf": 20.55290323, "earnings_yield": 0.05846076, "fcf_yield": 0.04865493, "dividend_yield": 0.03032033, "buyback_yield": 0, "shareholder_yield": 0.03032033, "debt_paydown_yield": null, "total_yield": 0.03032033, "gross_margin": 0.34672661, "operating_margin": 0.11997752, "net_margin": 0.08288845, "ebitda_margin": 0.14891824, "fcf_margin": 0.0696825, "roe": 0.1558373, "roa": 0.11161559, "roic": 0.16473765, "roc_greenblatt": null, "asset_turnover": 1.34657586, "cash_conversion": 0.84067797, "accruals_ratio": -0.03291714, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09622642, "debt_to_assets": 0.07302308, "interest_coverage": 35.58333333, "current_ratio": 2.19162641, "quick_ratio": 2.19162641, "net_debt": 51000000, "revenue_growth_1y": -0.0045185, "revenue_growth_3y_cagr": 0.07080069, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08785795, "eps_growth_3y_cagr": 0.06078851, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3326087, "book_value_growth_1y": 0.07055548, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.102848, "revenue_stability_5y": 0.094716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02829688, "price_return_3m": 0.1209005, "price_return_6m": 0.03941243, "price_return_9m": -0.00032365, "price_return_12m": -0.18383711, "price_return_12m_ex1m": -0.20629644, "distance_from_52w_high": -0.17262424, "distance_from_52w_low": 0.21774301, "relative_strength": -0.20254108, "local_beta": 0.7165, "volatility_252d": 0.250877, "volatility_60d": 0.514189, "max_drawdown_12m": -0.3205662, "revenue_ttm": 3559000000, "gross_profit_ttm": 1234000000, "ebit_ttm": 427000000, "ebitda_ttm": 530000000, "net_income_ttm": 295000000, "eps_diluted_ttm": 2.2519084, "operating_cash_flow_ttm": 382000000, "capital_expenditure_ttm": -83000000, "fcf_ttm": 248000000, "dividends_paid_ttm": -153000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 12000000, "cash_and_equivalents": 142000000, "total_current_assets": 1361000000, "total_current_liabilities": 621000000, "net_ppe": null, "total_assets": 2643000000, "total_debt": 193000000, "total_equity": 1893000000, "net_working_capital": 732000000, "book_value_per_share": 14.45038168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.45038168, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 47, "rank_pcf": 60, "rank_ev_ebitda": 46, "rank_ev_ebit": 41, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 31, "rank_shareholder_yield": 44, "rank_total_yield": 56, "rank_roe": 35, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 63, "rank_fcf_margin": 51, "rank_piotroski": 66, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78, "value_composite": 44, "quality_composite": 43, "momentum_composite": 83, "growth_composite": 68, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 3525000000, "cost_of_revenue": 2310000000, "gross_profit": 1215000000, "ebit": 437000000, "ebitda": 537000000, "pretax_income": null, "tax_provision": null, "net_income": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000000, "total_current_assets": 1285000000, "total_assets": 2610000000, "short_term_debt": 48000000, "long_term_debt": 10000000, "total_debt": 112000000, "total_liabilities": null, "total_equity": 1897000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 390000000, "capital_expenditure": -83000000, "free_cash_flow": 307000000, "dividends_paid": -146000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386286, "ticker_id": 17447, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "537000000", "netIncome": "302000000", "grossProfit": "1215000000", "totalRevenue": "3525000000", "costOfRevenue": "2310000000", "interestExpense": "12000000", "operatingIncome": "437000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "79000000", "depreciationAndAmortization": "97000000" }, "balance": { "totalDebt": "112000000", "totalAssets": "2610000000", "longTermDebt": "10000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1285000000", "totalShareholderEquity": "1897000000", "totalCurrentLiabilities": "580000000", "cashAndShortTermInvestments": "153000000" }, "cashflow": { "freeCashFlow": "307000000", "dividendsPaid": "-146000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "390000000", "repurchaseOfStock": "-79000000", "capitalExpenditures": "-83000000" } }, "revenue": 3525000000, "cost_of_revenue": 2310000000, "gross_profit": 1215000000, "research_and_development": 79000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437000000, "depreciation_amortisation": 97000000, "ebitda": 537000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 302000000, "net_income_continuing_ops": null, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1285000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2610000000, "short_term_debt": 48000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580000000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1897000000, "shares_outstanding": 131000000, "operating_cash_flow": 390000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -146000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "537000000", "netIncome": "302000000", "grossProfit": "1215000000", "totalRevenue": "3525000000", "costOfRevenue": "2310000000", "interestExpense": "12000000", "operatingIncome": "437000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "79000000", "depreciationAndAmortization": "97000000" }, "balance": { "totalDebt": "112000000", "totalAssets": "2610000000", "longTermDebt": "10000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1285000000", "totalShareholderEquity": "1897000000", "totalCurrentLiabilities": "580000000", "cashAndShortTermInvestments": "153000000" }, "cashflow": { "freeCashFlow": "307000000", "dividendsPaid": "-146000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "390000000", "repurchaseOfStock": "-79000000", "capitalExpenditures": "-83000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 3541000000, "cost_of_revenue": 2396000000, "gross_profit": 1145000000, "ebit": 417000000, "ebitda": 514000000, "pretax_income": null, "tax_provision": null, "net_income": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000000, "total_current_assets": 1243000000, "total_assets": 2423000000, "short_term_debt": 27000000, "long_term_debt": 7000000, "total_debt": 63000000, "total_liabilities": null, "total_equity": 1800000000, "shares_outstanding": 133071683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": -83000000, "free_cash_flow": 460000000, "dividends_paid": -145000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386288, "ticker_id": 17447, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "514000000", "netIncome": "282000000", "grossProfit": "1145000000", "totalRevenue": "3541000000", "costOfRevenue": "2396000000", "interestExpense": "13000000", "operatingIncome": "417000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "71000000", "depreciationAndAmortization": "98000000" }, "balance": { "totalDebt": "63000000", "totalAssets": "2423000000", "longTermDebt": "7000000", "shortTermDebt": "27000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "133071683", "totalCurrentAssets": "1243000000", "totalShareholderEquity": "1800000000", "totalCurrentLiabilities": "525000000", "cashAndShortTermInvestments": "175000000" }, "cashflow": { "freeCashFlow": "460000000", "dividendsPaid": "-145000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "543000000", "repurchaseOfStock": "-122000000", "capitalExpenditures": "-83000000" } }, "revenue": 3541000000, "cost_of_revenue": 2396000000, "gross_profit": 1145000000, "research_and_development": 71000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000000, "depreciation_amortisation": 98000000, "ebitda": 514000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 282000000, "net_income_continuing_ops": null, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1243000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2423000000, "short_term_debt": 27000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525000000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1800000000, "shares_outstanding": 133071683, "operating_cash_flow": 543000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -145000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 460000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "514000000", "netIncome": "282000000", "grossProfit": "1145000000", "totalRevenue": "3541000000", "costOfRevenue": "2396000000", "interestExpense": "13000000", "operatingIncome": "417000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "71000000", "depreciationAndAmortization": "98000000" }, "balance": { "totalDebt": "63000000", "totalAssets": "2423000000", "longTermDebt": "7000000", "shortTermDebt": "27000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "133071683", "totalCurrentAssets": "1243000000", "totalShareholderEquity": "1800000000", "totalCurrentLiabilities": "525000000", "cashAndShortTermInvestments": "175000000" }, "cashflow": { "freeCashFlow": "460000000", "dividendsPaid": "-145000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "543000000", "repurchaseOfStock": "-122000000", "capitalExpenditures": "-83000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 3412000000, "cost_of_revenue": 2358000000, "gross_profit": 1054000000, "ebit": 367000000, "ebitda": 457000000, "pretax_income": null, "tax_provision": null, "net_income": 259000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 1318000000, "total_assets": 2523000000, "short_term_debt": 154000000, "long_term_debt": 3000000, "total_debt": 179000000, "total_liabilities": null, "total_equity": 1838000000, "shares_outstanding": 136688459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128000000, "capital_expenditure": null, "free_cash_flow": 128000000, "dividends_paid": -143000000, "share_repurchases": -62000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386289, "ticker_id": 17447, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "457000000", "netIncome": "259000000", "grossProfit": "1054000000", "totalRevenue": "3412000000", "costOfRevenue": "2358000000", "interestExpense": "6000000", "operatingIncome": "367000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "69000000", "depreciationAndAmortization": "94000000" }, "balance": { "totalDebt": "179000000", "totalAssets": "2523000000", "longTermDebt": "3000000", "shortTermDebt": "154000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "136688459", "totalCurrentAssets": "1318000000", "totalShareholderEquity": "1838000000", "totalCurrentLiabilities": "594000000", "cashAndShortTermInvestments": "119000000" }, "cashflow": { "freeCashFlow": "128000000", "dividendsPaid": "-143000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "128000000", "repurchaseOfStock": "-62000000", "capitalExpenditures": null } }, "revenue": 3412000000, "cost_of_revenue": 2358000000, "gross_profit": 1054000000, "research_and_development": 69000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367000000, "depreciation_amortisation": 94000000, "ebitda": 457000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 259000000, "net_income_continuing_ops": null, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1318000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2523000000, "short_term_debt": 154000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594000000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1838000000, "shares_outstanding": 136688459, "operating_cash_flow": 128000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -143000000, "share_repurchases": -62000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "457000000", "netIncome": "259000000", "grossProfit": "1054000000", "totalRevenue": "3412000000", "costOfRevenue": "2358000000", "interestExpense": "6000000", "operatingIncome": "367000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "69000000", "depreciationAndAmortization": "94000000" }, "balance": { "totalDebt": "179000000", "totalAssets": "2523000000", "longTermDebt": "3000000", "shortTermDebt": "154000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "136688459", "totalCurrentAssets": "1318000000", "totalShareholderEquity": "1838000000", "totalCurrentLiabilities": "594000000", "cashAndShortTermInvestments": "119000000" }, "cashflow": { "freeCashFlow": "128000000", "dividendsPaid": "-143000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "128000000", "repurchaseOfStock": "-62000000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 2871000000, "cost_of_revenue": 1906000000, "gross_profit": 965000000, "ebit": 355000000, "ebitda": 448000000, "pretax_income": null, "tax_provision": null, "net_income": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146000000, "total_current_assets": 1121000000, "total_assets": 2311000000, "short_term_debt": 27000000, "long_term_debt": 0, "total_debt": 49000000, "total_liabilities": null, "total_equity": 1753000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169000000, "capital_expenditure": null, "free_cash_flow": 169000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386290, "ticker_id": 17447, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "448000000", "netIncome": "253000000", "grossProfit": "965000000", "totalRevenue": "2871000000", "costOfRevenue": "1906000000", "interestExpense": "4000000", "operatingIncome": "355000000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "59000000", "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "49000000", "totalAssets": "2311000000", "longTermDebt": "0", "shortTermDebt": "27000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "139000000", "totalCurrentAssets": "1121000000", "totalShareholderEquity": "1753000000", "totalCurrentLiabilities": "453000000", "cashAndShortTermInvestments": "146000000" }, "cashflow": { "freeCashFlow": "169000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "169000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 2871000000, "cost_of_revenue": 1906000000, "gross_profit": 965000000, "research_and_development": 59000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355000000, "depreciation_amortisation": 86000000, "ebitda": 448000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 253000000, "net_income_continuing_ops": null, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1121000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2311000000, "short_term_debt": 27000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1753000000, "shares_outstanding": 139000000, "operating_cash_flow": 169000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "448000000", "netIncome": "253000000", "grossProfit": "965000000", "totalRevenue": "2871000000", "costOfRevenue": "1906000000", "interestExpense": "4000000", "operatingIncome": "355000000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "59000000", "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "49000000", "totalAssets": "2311000000", "longTermDebt": "0", "shortTermDebt": "27000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "139000000", "totalCurrentAssets": "1121000000", "totalShareholderEquity": "1753000000", "totalCurrentLiabilities": "453000000", "cashAndShortTermInvestments": "146000000" }, "cashflow": { "freeCashFlow": "169000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "169000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 581000000, "gross_profit": 315000000, "ebit": 105000000, "ebitda": 132000000, "pretax_income": null, "tax_provision": null, "net_income": 84000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000000, "total_current_assets": 1361000000, "total_assets": 2643000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1893000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": null, "free_cash_flow": 68000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386282, "ticker_id": 17447, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132000000", "netIncome": "84000000", "grossProfit": "315000000", "totalRevenue": "896000000", "costOfRevenue": "581000000", "interestExpense": null, "operatingIncome": "105000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "21000000", "depreciationAndAmortization": "23000000" }, "balance": { "totalDebt": null, "totalAssets": "2643000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1361000000", "totalShareholderEquity": "1893000000", "totalCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "142000000" }, "cashflow": { "freeCashFlow": "68000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "119000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 896000000, "cost_of_revenue": 581000000, "gross_profit": 315000000, "research_and_development": 21000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105000000, "depreciation_amortisation": 23000000, "ebitda": 132000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84000000, "net_income_continuing_ops": null, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1361000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2643000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 621000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1893000000, "shares_outstanding": 131000000, "operating_cash_flow": 119000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132000000", "netIncome": "84000000", "grossProfit": "315000000", "totalRevenue": "896000000", "costOfRevenue": "581000000", "interestExpense": null, "operatingIncome": "105000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "21000000", "depreciationAndAmortization": "23000000" }, "balance": { "totalDebt": null, "totalAssets": "2643000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1361000000", "totalShareholderEquity": "1893000000", "totalCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "142000000" }, "cashflow": { "freeCashFlow": "68000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "119000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 880000000, "cost_of_revenue": 571000000, "gross_profit": 309000000, "ebit": 108000000, "ebitda": 130000000, "pretax_income": null, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 1322000000, "total_assets": 2601000000, "short_term_debt": 134000000, "long_term_debt": 8000000, "total_debt": 193000000, "total_liabilities": null, "total_equity": 1813000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78000000, "capital_expenditure": null, "free_cash_flow": 78000000, "dividends_paid": -153000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386283, "ticker_id": 17447, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130000000", "netIncome": "67000000", "grossProfit": "309000000", "totalRevenue": "880000000", "costOfRevenue": "571000000", "interestExpense": null, "operatingIncome": "108000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "22000000", "depreciationAndAmortization": "26000000" }, "balance": { "totalDebt": "193000000", "totalAssets": "2601000000", "longTermDebt": "8000000", "shortTermDebt": "134000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1322000000", "totalShareholderEquity": "1813000000", "totalCurrentLiabilities": "660000000", "cashAndShortTermInvestments": "134000000" }, "cashflow": { "freeCashFlow": "78000000", "dividendsPaid": "-153000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "78000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 880000000, "cost_of_revenue": 571000000, "gross_profit": 309000000, "research_and_development": 22000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108000000, "depreciation_amortisation": 26000000, "ebitda": 130000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": null, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1322000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2601000000, "short_term_debt": 134000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660000000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1813000000, "shares_outstanding": 131000000, "operating_cash_flow": 78000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130000000", "netIncome": "67000000", "grossProfit": "309000000", "totalRevenue": "880000000", "costOfRevenue": "571000000", "interestExpense": null, "operatingIncome": "108000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "22000000", "depreciationAndAmortization": "26000000" }, "balance": { "totalDebt": "193000000", "totalAssets": "2601000000", "longTermDebt": "8000000", "shortTermDebt": "134000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1322000000", "totalShareholderEquity": "1813000000", "totalCurrentLiabilities": "660000000", "cashAndShortTermInvestments": "134000000" }, "cashflow": { "freeCashFlow": "78000000", "dividendsPaid": "-153000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "78000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 924000000, "cost_of_revenue": 607000000, "gross_profit": 317000000, "ebit": 106000000, "ebitda": 132000000, "pretax_income": null, "tax_provision": null, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199000000, "total_current_assets": 1420000000, "total_assets": 2736000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1958000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": null, "free_cash_flow": 35000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386284, "ticker_id": 17447, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132000000", "netIncome": "77000000", "grossProfit": "317000000", "totalRevenue": "924000000", "costOfRevenue": "607000000", "interestExpense": null, "operatingIncome": "106000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "21000000", "depreciationAndAmortization": "26000000" }, "balance": { "totalDebt": null, "totalAssets": "2736000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1420000000", "totalShareholderEquity": "1958000000", "totalCurrentLiabilities": "645000000", "cashAndShortTermInvestments": "199000000" }, "cashflow": { "freeCashFlow": "35000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 924000000, "cost_of_revenue": 607000000, "gross_profit": 317000000, "research_and_development": 21000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106000000, "depreciation_amortisation": 26000000, "ebitda": 132000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": null, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1420000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2736000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1958000000, "shares_outstanding": 131000000, "operating_cash_flow": 35000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132000000", "netIncome": "77000000", "grossProfit": "317000000", "totalRevenue": "924000000", "costOfRevenue": "607000000", "interestExpense": null, "operatingIncome": "106000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "21000000", "depreciationAndAmortization": "26000000" }, "balance": { "totalDebt": null, "totalAssets": "2736000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1420000000", "totalShareholderEquity": "1958000000", "totalCurrentLiabilities": "645000000", "cashAndShortTermInvestments": "199000000" }, "cashflow": { "freeCashFlow": "35000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 859000000, "cost_of_revenue": 566000000, "gross_profit": 293000000, "ebit": 108000000, "ebitda": 136000000, "pretax_income": null, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000000, "total_current_assets": 1285000000, "total_assets": 2610000000, "short_term_debt": 48000000, "long_term_debt": 10000000, "total_debt": 112000000, "total_liabilities": null, "total_equity": 1897000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150000000, "capital_expenditure": null, "free_cash_flow": 67000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386285, "ticker_id": 17447, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136000000", "netIncome": "67000000", "grossProfit": "293000000", "totalRevenue": "859000000", "costOfRevenue": "566000000", "interestExpense": null, "operatingIncome": "108000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "21000000", "depreciationAndAmortization": "25000000" }, "balance": { "totalDebt": "112000000", "totalAssets": "2610000000", "longTermDebt": "10000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1285000000", "totalShareholderEquity": "1897000000", "totalCurrentLiabilities": "580000000", "cashAndShortTermInvestments": "153000000" }, "cashflow": { "freeCashFlow": "67000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "150000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 859000000, "cost_of_revenue": 566000000, "gross_profit": 293000000, "research_and_development": 21000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108000000, "depreciation_amortisation": 25000000, "ebitda": 136000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": null, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1285000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2610000000, "short_term_debt": 48000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580000000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1897000000, "shares_outstanding": 131000000, "operating_cash_flow": 150000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136000000", "netIncome": "67000000", "grossProfit": "293000000", "totalRevenue": "859000000", "costOfRevenue": "566000000", "interestExpense": null, "operatingIncome": "108000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "21000000", "depreciationAndAmortization": "25000000" }, "balance": { "totalDebt": "112000000", "totalAssets": "2610000000", "longTermDebt": "10000000", "shortTermDebt": "48000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "1285000000", "totalShareholderEquity": "1897000000", "totalCurrentLiabilities": "580000000", "cashAndShortTermInvestments": "153000000" }, "cashflow": { "freeCashFlow": "67000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "150000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "income_statement": { "revenue": 902000000, "cost_of_revenue": 587000000, "gross_profit": 315000000, "ebit": 110000000, "ebitda": 135000000, "pretax_income": null, "tax_provision": null, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140000000, "total_current_assets": 1328000000, "total_assets": 2592000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1795000000, "shares_outstanding": 131305176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143000000, "capital_expenditure": null, "free_cash_flow": 143000000, "dividends_paid": 1000000, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386287, "ticker_id": 17447, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:15.275236+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135000000", "netIncome": "80000000", "grossProfit": "315000000", "totalRevenue": "902000000", "costOfRevenue": "587000000", "interestExpense": null, "operatingIncome": "110000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "20000000", "depreciationAndAmortization": "25000000" }, "balance": { "totalDebt": null, "totalAssets": "2592000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "131305176", "totalCurrentAssets": "1328000000", "totalShareholderEquity": "1795000000", "totalCurrentLiabilities": "668000000", "cashAndShortTermInvestments": "140000000" }, "cashflow": { "freeCashFlow": "143000000", "dividendsPaid": "1000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "143000000", "repurchaseOfStock": "-12000000", "capitalExpenditures": null } }, "revenue": 902000000, "cost_of_revenue": 587000000, "gross_profit": 315000000, "research_and_development": 20000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110000000, "depreciation_amortisation": 25000000, "ebitda": 135000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": null, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1328000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2592000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1795000000, "shares_outstanding": 131305176, "operating_cash_flow": 143000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1000000, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135000000", "netIncome": "80000000", "grossProfit": "315000000", "totalRevenue": "902000000", "costOfRevenue": "587000000", "interestExpense": null, "operatingIncome": "110000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "20000000", "depreciationAndAmortization": "25000000" }, "balance": { "totalDebt": null, "totalAssets": "2592000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "131305176", "totalCurrentAssets": "1328000000", "totalShareholderEquity": "1795000000", "totalCurrentLiabilities": "668000000", "cashAndShortTermInvestments": "140000000" }, "cashflow": { "freeCashFlow": "143000000", "dividendsPaid": "1000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "143000000", "repurchaseOfStock": "-12000000", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }