{ "ticker": { "uuid": "774f4113-e392-4798-a2c1-42ff8ce98342", "symbol": "RAA", "name": "RATIONAL Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/774f4113-e392-4798-a2c1-42ff8ce98342/", "api_url": "https://sharemaestro.com/factors/api/tickers/774f4113-e392-4798-a2c1-42ff8ce98342/" }, "ticker_metadata": { "id": 20210, "uuid": "774f4113-e392-4798-a2c1-42ff8ce98342", "symbol": "RAA", "name": "RATIONAL Aktiengesellschaft", "asset_type": "equity", "market_cap": 7492830208, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "RATIONAL Aktiengesellschaft engages in the development, production, and sale of cooking systems for industrial kitchens in Germany, Austria, Switzerland, United States, Canada, Mexico, China, Japan, and South Korea. The company offers iCombi Pro; iCombi Classic; combi ovens; iVario Pro, a multi-functional cooking system; The iHexagon; and ConnectedCooking, a digital kitchen management solution. It also provides accessories, care products, service parts, and services. The company serves restaurants and hotels; catering, such as company canteens, hospitals, schools, universities, military facilities, prisons, and retirement homes; and quick service restaurants, caterers, supermarkets, bakeries, snack outlets, butchers' shops, service stations, and delivery services. It sells its products through independent distribution partners. The company was founded in 1973 and is headquartered in Landsberg am Lech, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "774f4113-e392-4798-a2c1-42ff8ce98342", "symbol": "RAA", "name": "RATIONAL Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/774f4113-e392-4798-a2c1-42ff8ce98342/", "api_url": "https://sharemaestro.com/factors/api/tickers/774f4113-e392-4798-a2c1-42ff8ce98342/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.12, "value": 0.07, "quality": 0.88, "momentum": 0.28, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 658, "market_cap": 7481460000, "pe_ratio": 29.4931, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0502, "shareholder_yield": 0.0205, "roe": 0.3141, "piotroski_f_score": 7, "momentum_12_1": -0.0799, "volatility_252d": 0.2752 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:31.458925+00:00", "batch_id": "" }, "size": { "price_close": 658, "market_cap": 7481460000, "market_cap_usd": 7481460000, "enterprise_value": 7379578000, "shares_outstanding": 11370000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.4931, "pb_ratio": 9.2626, "ptbv_ratio": 9.2626, "ps_ratio": 6.1398, "pcf_ratio": 31.2174, "pfcf_ratio": 34.6606, "ev_ebitda": 19.9168, "ev_ebit": 22.4978, "ev_sales": 6.0562, "ev_fcf": 34.1886, "earnings_yield": 0.0339, "fcf_yield": 0.0292, "price_to_sales": 6.1398, "price_to_book": 9.2626, "price_to_cashflow": 31.2174, "ebitda_to_ev": 0.0502, "sales_yield": 0.1651 }, "yield": { "dividend_yield": 0.0205, "buyback_yield": 0, "shareholder_yield": 0.0205, "debt_paydown_yield": null, "total_yield": 0.0205 }, "quality": { "gross_margin": 0.5926, "operating_margin": 0.2692, "net_margin": 0.2082, "ebitda_margin": 0.3041, "fcf_margin": 0.1771, "roe": 0.3141, "roa": 0.2473, "roic": 0.3485, "roc_greenblatt": null, "asset_turnover": 1.1881, "cash_conversion": 0.8509, "accruals_ratio": 0.0137, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.176, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.704, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.275, "debt_to_assets": 0.0262, "interest_coverage": 192.7227, "current_ratio": 4.2612, "quick_ratio": 4.2612, "net_debt": -101882000, "local_beta": 1.1037, "volatility_252d": 0.2752, "volatility_60d": 0.6603, "max_drawdown_12m": -0.1901, "risk_adjusted_momentum": -0.2904 }, "growth": { "revenue_growth_1y": 0.0601, "revenue_growth_3y_cagr": 0.1525, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1709, "eps_growth_3y_cagr": 0.2653, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.124, "book_value_growth_1y": 0.1263, "revenue_growth": 0.0601, "earnings_growth": 0.1709 }, "momentum": { "price_return_1m": -0.003, "price_return_3m": -0.0004, "price_return_6m": 0.0816, "price_return_9m": 0.058, "price_return_12m": -0.0827, "price_return_12m_ex1m": -0.0799, "momentum_6m": 0.0816, "momentum_12m": -0.0827, "momentum_12_1": -0.0799, "distance_from_52w_high": -0.1033, "distance_from_52w_low": 0.1072, "relative_strength": -0.1014 }, "raw_ttm": { "revenue_ttm": 1218518000, "gross_profit_ttm": 722081000, "ebit_ttm": 328014000, "ebitda_ttm": 370520000, "net_income_ttm": 253668000, "eps_diluted_ttm": 22.3103, "operating_cash_flow_ttm": 239657000, "capital_expenditure_ttm": -23808000, "fcf_ttm": 215849000, "dividends_paid_ttm": -153495000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1702000, "cash_and_equivalents": 128734000, "total_current_assets": 744059000, "total_current_liabilities": 174613000, "net_ppe": null, "total_assets": 1025636000, "total_debt": 26852000, "total_equity": 807702000, "net_working_capital": 440712000, "book_value_per_share": 71.038, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.038 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 77, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 89, "rank_pcf": 88, "rank_ev_ebitda": 81, "rank_ev_ebit": 74, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 43, "rank_shareholder_yield": 55, "rank_total_yield": 66, "rank_roe": 14, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 28, "rank_fcf_margin": 23, "rank_piotroski": 27, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66 }, "composites": { "value_composite": 93, "quality_composite": 12, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 62, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2482, "os_score": 0.12, "value_percentile": 0.07, "quality_percentile": 0.88, "momentum_percentile": 0.28, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8063, "ticker_id": 20210, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:31.458925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 658, "market_cap": 7481460000, "market_cap_usd": 7481460000, "enterprise_value": 7379578000, "shares_outstanding": 11370000, "fx_rate_to_usd": null, "pe_ratio": 29.49311699, "pb_ratio": 9.26264885, "ptbv_ratio": 9.26264885, "ps_ratio": 6.13980261, "pcf_ratio": 31.21736482, "pfcf_ratio": 34.66061923, "ev_ebitda": 19.91681421, "ev_ebit": 22.49775314, "ev_sales": 6.05619121, "ev_fcf": 34.18861334, "earnings_yield": 0.03390622, "fcf_yield": 0.0292495, "dividend_yield": 0.02051672, "buyback_yield": 0, "shareholder_yield": 0.02051672, "debt_paydown_yield": null, "total_yield": 0.02051672, "gross_margin": 0.59258952, "operating_margin": 0.26919094, "net_margin": 0.20817747, "ebitda_margin": 0.30407429, "fcf_margin": 0.17714059, "roe": 0.31406137, "roa": 0.24732751, "roic": 0.34854566, "roc_greenblatt": null, "asset_turnover": 1.18806087, "cash_conversion": 0.85091143, "accruals_ratio": 0.01366079, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.27497031, "debt_to_assets": 0.02618083, "interest_coverage": 192.7226792, "current_ratio": 4.26118903, "quick_ratio": 4.26118903, "net_debt": -101882000, "revenue_growth_1y": 0.06012499, "revenue_growth_3y_cagr": 0.15246789, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17087602, "eps_growth_3y_cagr": 0.2653383, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12396687, "book_value_growth_1y": 0.12633332, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.175965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0030303, "price_return_3m": -0.00037831, "price_return_6m": 0.08159699, "price_return_9m": 0.05801081, "price_return_12m": -0.08272395, "price_return_12m_ex1m": -0.07993588, "distance_from_52w_high": -0.10330967, "distance_from_52w_low": 0.1071605, "relative_strength": -0.10142792, "local_beta": 1.1037, "volatility_252d": 0.275217, "volatility_60d": 0.660278, "max_drawdown_12m": -0.19009906, "revenue_ttm": 1218518000, "gross_profit_ttm": 722081000, "ebit_ttm": 328014000, "ebitda_ttm": 370520000, "net_income_ttm": 253668000, "eps_diluted_ttm": 22.31029024, "operating_cash_flow_ttm": 239657000, "capital_expenditure_ttm": -23808000, "fcf_ttm": 215849000, "dividends_paid_ttm": -153495000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1702000, "cash_and_equivalents": 128734000, "total_current_assets": 744059000, "total_current_liabilities": 174613000, "net_ppe": null, "total_assets": 1025636000, "total_debt": 26852000, "total_equity": 807702000, "net_working_capital": 440712000, "book_value_per_share": 71.03799472, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.03799472, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 77, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 89, "rank_pcf": 88, "rank_ev_ebitda": 81, "rank_ev_ebit": 74, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 43, "rank_shareholder_yield": 55, "rank_total_yield": 66, "rank_roe": 14, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 28, "rank_fcf_margin": 23, "rank_piotroski": 27, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66, "value_composite": 93, "quality_composite": 12, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 62, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 658, "os": 0.12, "value": 0.07, "quality": 0.88, "momentum": 0.28, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 29.4931, "earnings_yield": 0.0339, "shareholder_yield": 0.0205, "roe": 0.3141, "momentum_12_1": -0.0799, "complete_fields": { "id": 8063, "ticker_id": 20210, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:31.458925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 658, "market_cap": 7481460000, "market_cap_usd": 7481460000, "enterprise_value": 7379578000, "shares_outstanding": 11370000, "fx_rate_to_usd": null, "pe_ratio": 29.49311699, "pb_ratio": 9.26264885, "ptbv_ratio": 9.26264885, "ps_ratio": 6.13980261, "pcf_ratio": 31.21736482, "pfcf_ratio": 34.66061923, "ev_ebitda": 19.91681421, "ev_ebit": 22.49775314, "ev_sales": 6.05619121, "ev_fcf": 34.18861334, "earnings_yield": 0.03390622, "fcf_yield": 0.0292495, "dividend_yield": 0.02051672, "buyback_yield": 0, "shareholder_yield": 0.02051672, "debt_paydown_yield": null, "total_yield": 0.02051672, "gross_margin": 0.59258952, "operating_margin": 0.26919094, "net_margin": 0.20817747, "ebitda_margin": 0.30407429, "fcf_margin": 0.17714059, "roe": 0.31406137, "roa": 0.24732751, "roic": 0.34854566, "roc_greenblatt": null, "asset_turnover": 1.18806087, "cash_conversion": 0.85091143, "accruals_ratio": 0.01366079, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.27497031, "debt_to_assets": 0.02618083, "interest_coverage": 192.7226792, "current_ratio": 4.26118903, "quick_ratio": 4.26118903, "net_debt": -101882000, "revenue_growth_1y": 0.06012499, "revenue_growth_3y_cagr": 0.15246789, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17087602, "eps_growth_3y_cagr": 0.2653383, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12396687, "book_value_growth_1y": 0.12633332, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.175965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0030303, "price_return_3m": -0.00037831, "price_return_6m": 0.08159699, "price_return_9m": 0.05801081, "price_return_12m": -0.08272395, "price_return_12m_ex1m": -0.07993588, "distance_from_52w_high": -0.10330967, "distance_from_52w_low": 0.1071605, "relative_strength": -0.10142792, "local_beta": 1.1037, "volatility_252d": 0.275217, "volatility_60d": 0.660278, "max_drawdown_12m": -0.19009906, "revenue_ttm": 1218518000, "gross_profit_ttm": 722081000, "ebit_ttm": 328014000, "ebitda_ttm": 370520000, "net_income_ttm": 253668000, "eps_diluted_ttm": 22.31029024, "operating_cash_flow_ttm": 239657000, "capital_expenditure_ttm": -23808000, "fcf_ttm": 215849000, "dividends_paid_ttm": -153495000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1702000, "cash_and_equivalents": 128734000, "total_current_assets": 744059000, "total_current_liabilities": 174613000, "net_ppe": null, "total_assets": 1025636000, "total_debt": 26852000, "total_equity": 807702000, "net_working_capital": 440712000, "book_value_per_share": 71.03799472, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.03799472, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 77, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 89, "rank_pcf": 88, "rank_ev_ebitda": 81, "rank_ev_ebit": 74, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 43, "rank_shareholder_yield": 55, "rank_total_yield": 66, "rank_roe": 14, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 28, "rank_fcf_margin": 23, "rank_piotroski": 27, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66, "value_composite": 93, "quality_composite": 12, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 62, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "income_statement": { "revenue": 1193529000, "cost_of_revenue": 486901000, "gross_profit": 706628000, "ebit": 323613000, "ebitda": 364988000, "pretax_income": null, "tax_provision": null, "net_income": 250530000, "net_income_to_common": 250530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144164000, "total_current_assets": 814068000, "total_assets": 1106161000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 29797000, "total_liabilities": null, "total_equity": 856902000, "shares_outstanding": 11370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 283064000, "capital_expenditure": -31618000, "free_cash_flow": 251446000, "dividends_paid": -153495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389019, "ticker_id": 20210, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "364988000", "netIncome": "250530000", "grossProfit": "706628000", "totalRevenue": "1193529000", "costOfRevenue": "486901000", "interestExpense": "1678000", "operatingIncome": "323613000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "65959000", "depreciationAndAmortization": "37394000" }, "balance": { "totalDebt": "29797000", "totalAssets": "1106161000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "814068000", "totalShareholderEquity": "856902000", "totalCurrentLiabilities": "204136000", "cashAndShortTermInvestments": "144164000" }, "cashflow": { "freeCashFlow": "251446000", "dividendsPaid": "-153495000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "283064000", "repurchaseOfStock": null, "capitalExpenditures": "-31618000" } }, "revenue": 1193529000, "cost_of_revenue": 486901000, "gross_profit": 706628000, "research_and_development": 65959000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323613000, "depreciation_amortisation": 37394000, "ebitda": 364988000, "interest_expense": 1678000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 250530000, "net_income_continuing_ops": null, "net_income_to_common": 250530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 814068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1106161000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 856902000, "shares_outstanding": 11370000, "operating_cash_flow": 283064000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 251446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "364988000", "netIncome": "250530000", "grossProfit": "706628000", "totalRevenue": "1193529000", "costOfRevenue": "486901000", "interestExpense": "1678000", "operatingIncome": "323613000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "65959000", "depreciationAndAmortization": "37394000" }, "balance": { "totalDebt": "29797000", "totalAssets": "1106161000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "814068000", "totalShareholderEquity": "856902000", "totalCurrentLiabilities": "204136000", "cashAndShortTermInvestments": "144164000" }, "cashflow": { "freeCashFlow": "251446000", "dividendsPaid": "-153495000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "283064000", "repurchaseOfStock": null, "capitalExpenditures": "-31618000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "income_statement": { "revenue": 1125838000, "cost_of_revenue": 487217000, "gross_profit": 638621000, "ebit": 281476000, "ebitda": 317959000, "pretax_income": null, "tax_provision": null, "net_income": 213968000, "net_income_to_common": 213968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125597000, "total_current_assets": 702004000, "total_assets": 989031000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 28078000, "total_liabilities": null, "total_equity": 760789000, "shares_outstanding": 11370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 258345000, "capital_expenditure": -34632000, "free_cash_flow": 223713000, "dividends_paid": -153495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -944000 }, "complete_fields": { "id": 389021, "ticker_id": 20210, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "317959000", "netIncome": "213968000", "grossProfit": "638621000", "totalRevenue": "1125838000", "costOfRevenue": "487217000", "interestExpense": "1304000", "operatingIncome": "281476000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "52594000", "depreciationAndAmortization": "32619000" }, "balance": { "totalDebt": "28078000", "totalAssets": "989031000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "702004000", "totalShareholderEquity": "760789000", "totalCurrentLiabilities": "185945000", "cashAndShortTermInvestments": "125597000" }, "cashflow": { "freeCashFlow": "223713000", "dividendsPaid": "-153495000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-944000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "258345000", "repurchaseOfStock": null, "capitalExpenditures": "-34632000" } }, "revenue": 1125838000, "cost_of_revenue": 487217000, "gross_profit": 638621000, "research_and_development": 52594000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281476000, "depreciation_amortisation": 32619000, "ebitda": 317959000, "interest_expense": 1304000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213968000, "net_income_continuing_ops": null, "net_income_to_common": 213968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125597000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 702004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 989031000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 760789000, "shares_outstanding": 11370000, "operating_cash_flow": 258345000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -944000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 223713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "317959000", "netIncome": "213968000", "grossProfit": "638621000", "totalRevenue": "1125838000", "costOfRevenue": "487217000", "interestExpense": "1304000", "operatingIncome": "281476000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "52594000", "depreciationAndAmortization": "32619000" }, "balance": { "totalDebt": "28078000", "totalAssets": "989031000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "702004000", "totalShareholderEquity": "760789000", "totalCurrentLiabilities": "185945000", "cashAndShortTermInvestments": "125597000" }, "cashflow": { "freeCashFlow": "223713000", "dividendsPaid": "-153495000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-944000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "258345000", "repurchaseOfStock": null, "capitalExpenditures": "-34632000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "income_statement": { "revenue": 1022345000, "cost_of_revenue": 457279000, "gross_profit": 565066000, "ebit": 238065000, "ebitda": 269180000, "pretax_income": null, "tax_provision": null, "net_income": 185722000, "net_income_to_common": 185722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207901000, "total_current_assets": 661929000, "total_assets": 923200000, "short_term_debt": 944000, "long_term_debt": 0, "total_debt": 944000, "total_liabilities": null, "total_equity": 700218000, "shares_outstanding": 11370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160618000, "capital_expenditure": -37184000, "free_cash_flow": 123434000, "dividends_paid": -113700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1181000 }, "complete_fields": { "id": 389022, "ticker_id": 20210, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269180000", "netIncome": "185722000", "grossProfit": "565066000", "totalRevenue": "1022345000", "costOfRevenue": "457279000", "interestExpense": "519000", "operatingIncome": "238065000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "44750000", "depreciationAndAmortization": "30918000" }, "balance": { "totalDebt": "944000", "totalAssets": "923200000", "longTermDebt": "0", "shortTermDebt": "944000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "661929000", "totalShareholderEquity": "700218000", "totalCurrentLiabilities": "191552000", "cashAndShortTermInvestments": "207901000" }, "cashflow": { "freeCashFlow": "123434000", "dividendsPaid": "-113700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1181000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "160618000", "repurchaseOfStock": null, "capitalExpenditures": "-37184000" } }, "revenue": 1022345000, "cost_of_revenue": 457279000, "gross_profit": 565066000, "research_and_development": 44750000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238065000, "depreciation_amortisation": 30918000, "ebitda": 269180000, "interest_expense": 519000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185722000, "net_income_continuing_ops": null, "net_income_to_common": 185722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 661929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 923200000, "short_term_debt": 944000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191552000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 700218000, "shares_outstanding": 11370000, "operating_cash_flow": 160618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -113700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1181000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 123434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269180000", "netIncome": "185722000", "grossProfit": "565066000", "totalRevenue": "1022345000", "costOfRevenue": "457279000", "interestExpense": "519000", "operatingIncome": "238065000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "44750000", "depreciationAndAmortization": "30918000" }, "balance": { "totalDebt": "944000", "totalAssets": "923200000", "longTermDebt": "0", "shortTermDebt": "944000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "661929000", "totalShareholderEquity": "700218000", "totalCurrentLiabilities": "191552000", "cashAndShortTermInvestments": "207901000" }, "cashflow": { "freeCashFlow": "123434000", "dividendsPaid": "-113700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1181000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "160618000", "repurchaseOfStock": null, "capitalExpenditures": "-37184000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "income_statement": { "revenue": 779734000, "cost_of_revenue": 350460000, "gross_profit": 429274000, "ebit": 158245000, "ebitda": 189820000, "pretax_income": null, "tax_provision": null, "net_income": 123663000, "net_income_to_common": 123663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245714000, "total_current_assets": 565269000, "total_assets": 783838000, "short_term_debt": 1181000, "long_term_debt": 944000, "total_debt": 19593000, "total_liabilities": null, "total_equity": 603330000, "shares_outstanding": 11370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172101000, "capital_expenditure": -25820000, "free_cash_flow": 146281000, "dividends_paid": -54576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2515000 }, "complete_fields": { "id": 389023, "ticker_id": 20210, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189820000", "netIncome": "123663000", "grossProfit": "429274000", "totalRevenue": "779734000", "costOfRevenue": "350460000", "interestExpense": "646000", "operatingIncome": "158245000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "45119000", "depreciationAndAmortization": "30314000" }, "balance": { "totalDebt": "19593000", "totalAssets": "783838000", "longTermDebt": "944000", "shortTermDebt": "1181000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "565269000", "totalShareholderEquity": "603330000", "totalCurrentLiabilities": "146163000", "cashAndShortTermInvestments": "245714000" }, "cashflow": { "freeCashFlow": "146281000", "dividendsPaid": "-54576000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2515000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "172101000", "repurchaseOfStock": null, "capitalExpenditures": "-25820000" } }, "revenue": 779734000, "cost_of_revenue": 350460000, "gross_profit": 429274000, "research_and_development": 45119000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158245000, "depreciation_amortisation": 30314000, "ebitda": 189820000, "interest_expense": 646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123663000, "net_income_continuing_ops": null, "net_income_to_common": 123663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245714000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 565269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 783838000, "short_term_debt": 1181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146163000, "long_term_debt": 944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 603330000, "shares_outstanding": 11370000, "operating_cash_flow": 172101000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2515000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 146281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189820000", "netIncome": "123663000", "grossProfit": "429274000", "totalRevenue": "779734000", "costOfRevenue": "350460000", "interestExpense": "646000", "operatingIncome": "158245000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "45119000", "depreciationAndAmortization": "30314000" }, "balance": { "totalDebt": "19593000", "totalAssets": "783838000", "longTermDebt": "944000", "shortTermDebt": "1181000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "565269000", "totalShareholderEquity": "603330000", "totalCurrentLiabilities": "146163000", "cashAndShortTermInvestments": "245714000" }, "cashflow": { "freeCashFlow": "146281000", "dividendsPaid": "-54576000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2515000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "172101000", "repurchaseOfStock": null, "capitalExpenditures": "-25820000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "income_statement": { "revenue": 310947000, "cost_of_revenue": 127878000, "gross_profit": 183069000, "ebit": 81304000, "ebitda": 93214000, "pretax_income": null, "tax_provision": null, "net_income": 63382000, "net_income_to_common": 63382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128734000, "total_current_assets": 744059000, "total_assets": 1025636000, "short_term_debt": null, "long_term_debt": 17236000, "total_debt": 26852000, "total_liabilities": null, "total_equity": 807702000, "shares_outstanding": 11370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77723000, "capital_expenditure": -6534000, "free_cash_flow": 71189000, "dividends_paid": -170550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389016, "ticker_id": 20210, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93214000", "netIncome": "63382000", "grossProfit": "183069000", "totalRevenue": "310947000", "costOfRevenue": "127878000", "interestExpense": "346000", "operatingIncome": "81304000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "18770000", "depreciationAndAmortization": "9471000" }, "balance": { "totalDebt": "26852000", "totalAssets": "1025636000", "longTermDebt": "17236000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "744059000", "totalShareholderEquity": "807702000", "totalCurrentLiabilities": "174613000", "cashAndShortTermInvestments": "128734000" }, "cashflow": { "freeCashFlow": "71189000", "dividendsPaid": "-170550000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "77723000", "repurchaseOfStock": null, "capitalExpenditures": "-6534000" } }, "revenue": 310947000, "cost_of_revenue": 127878000, "gross_profit": 183069000, "research_and_development": 18770000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81304000, "depreciation_amortisation": 9471000, "ebitda": 93214000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63382000, "net_income_continuing_ops": null, "net_income_to_common": 63382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 744059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1025636000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174613000, "long_term_debt": 17236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 807702000, "shares_outstanding": 11370000, "operating_cash_flow": 77723000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93214000", "netIncome": "63382000", "grossProfit": "183069000", "totalRevenue": "310947000", "costOfRevenue": "127878000", "interestExpense": "346000", "operatingIncome": "81304000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "18770000", "depreciationAndAmortization": "9471000" }, "balance": { "totalDebt": "26852000", "totalAssets": "1025636000", "longTermDebt": "17236000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "744059000", "totalShareholderEquity": "807702000", "totalCurrentLiabilities": "174613000", "cashAndShortTermInvestments": "128734000" }, "cashflow": { "freeCashFlow": "71189000", "dividendsPaid": "-170550000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "77723000", "repurchaseOfStock": null, "capitalExpenditures": "-6534000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "income_statement": { "revenue": 295288000, "cost_of_revenue": 120582000, "gross_profit": 174706000, "ebit": 72087000, "ebitda": 84800000, "pretax_income": null, "tax_provision": null, "net_income": 56871000, "net_income_to_common": 56871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148686000, "total_current_assets": 832493000, "total_assets": 1119000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 914139000, "shares_outstanding": 11370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1715000, "capital_expenditure": -2593000, "free_cash_flow": -878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389017, "ticker_id": 20210, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84800000", "netIncome": "56871000", "grossProfit": "174706000", "totalRevenue": "295288000", "costOfRevenue": "120582000", "interestExpense": "358000", "operatingIncome": "72087000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "18806000", "depreciationAndAmortization": "9612000" }, "balance": { "totalDebt": null, "totalAssets": "1119000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "832493000", "totalShareholderEquity": "914139000", "totalCurrentLiabilities": "160513000", "cashAndShortTermInvestments": "148686000" }, "cashflow": { "freeCashFlow": "-878000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1715000", "repurchaseOfStock": null, "capitalExpenditures": "-2593000" } }, "revenue": 295288000, "cost_of_revenue": 120582000, "gross_profit": 174706000, "research_and_development": 18806000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72087000, "depreciation_amortisation": 9612000, "ebitda": 84800000, "interest_expense": 358000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56871000, "net_income_continuing_ops": null, "net_income_to_common": 56871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 832493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1119000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 914139000, "shares_outstanding": 11370000, "operating_cash_flow": 1715000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84800000", "netIncome": "56871000", "grossProfit": "174706000", "totalRevenue": "295288000", "costOfRevenue": "120582000", "interestExpense": "358000", "operatingIncome": "72087000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "18806000", "depreciationAndAmortization": "9612000" }, "balance": { "totalDebt": null, "totalAssets": "1119000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "832493000", "totalShareholderEquity": "914139000", "totalCurrentLiabilities": "160513000", "cashAndShortTermInvestments": "148686000" }, "cashflow": { "freeCashFlow": "-878000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1715000", "repurchaseOfStock": null, "capitalExpenditures": "-2593000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "income_statement": { "revenue": 318047000, "cost_of_revenue": 127409000, "gross_profit": 190638000, "ebit": 97039000, "ebitda": 101525000, "pretax_income": null, "tax_provision": null, "net_income": 71839000, "net_income_to_common": 71839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144164000, "total_current_assets": 814068000, "total_assets": 1106161000, "short_term_debt": 0, "long_term_debt": 20385000, "total_debt": 29797000, "total_liabilities": null, "total_equity": 856902000, "shares_outstanding": 11370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76407000, "capital_expenditure": -9532000, "free_cash_flow": 66875000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389018, "ticker_id": 20210, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101525000", "netIncome": "71839000", "grossProfit": "190638000", "totalRevenue": "318047000", "costOfRevenue": "127409000", "interestExpense": "663000", "operatingIncome": "97039000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "18708000", "depreciationAndAmortization": "10066000" }, "balance": { "totalDebt": "29797000", "totalAssets": "1106161000", "longTermDebt": "20385000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "814068000", "totalShareholderEquity": "856902000", "totalCurrentLiabilities": "204136000", "cashAndShortTermInvestments": "144164000" }, "cashflow": { "freeCashFlow": "66875000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "76407000", "repurchaseOfStock": null, "capitalExpenditures": "-9532000" } }, "revenue": 318047000, "cost_of_revenue": 127409000, "gross_profit": 190638000, "research_and_development": 18708000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97039000, "depreciation_amortisation": 10066000, "ebitda": 101525000, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71839000, "net_income_continuing_ops": null, "net_income_to_common": 71839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 814068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1106161000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204136000, "long_term_debt": 20385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 856902000, "shares_outstanding": 11370000, "operating_cash_flow": 76407000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101525000", "netIncome": "71839000", "grossProfit": "190638000", "totalRevenue": "318047000", "costOfRevenue": "127409000", "interestExpense": "663000", "operatingIncome": "97039000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "18708000", "depreciationAndAmortization": "10066000" }, "balance": { "totalDebt": "29797000", "totalAssets": "1106161000", "longTermDebt": "20385000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "814068000", "totalShareholderEquity": "856902000", "totalCurrentLiabilities": "204136000", "cashAndShortTermInvestments": "144164000" }, "cashflow": { "freeCashFlow": "66875000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "76407000", "repurchaseOfStock": null, "capitalExpenditures": "-9532000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "income_statement": { "revenue": 294236000, "cost_of_revenue": 120568000, "gross_profit": 173668000, "ebit": 77584000, "ebitda": 90981000, "pretax_income": null, "tax_provision": null, "net_income": 61576000, "net_income_to_common": 61576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114392000, "total_current_assets": 750444000, "total_assets": 1016505000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 764509000, "shares_outstanding": 11370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83812000, "capital_expenditure": -5149000, "free_cash_flow": 78663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389020, "ticker_id": 20210, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:10.791187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90981000", "netIncome": "61576000", "grossProfit": "173668000", "totalRevenue": "294236000", "costOfRevenue": "120568000", "interestExpense": "335000", "operatingIncome": "77584000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "16574000", "depreciationAndAmortization": "9624000" }, "balance": { "totalDebt": "0", "totalAssets": "1016505000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "750444000", "totalShareholderEquity": "764509000", "totalCurrentLiabilities": "209881000", "cashAndShortTermInvestments": "114392000" }, "cashflow": { "freeCashFlow": "78663000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "83812000", "repurchaseOfStock": null, "capitalExpenditures": "-5149000" } }, "revenue": 294236000, "cost_of_revenue": 120568000, "gross_profit": 173668000, "research_and_development": 16574000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77584000, "depreciation_amortisation": 9624000, "ebitda": 90981000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61576000, "net_income_continuing_ops": null, "net_income_to_common": 61576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114392000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 750444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1016505000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 764509000, "shares_outstanding": 11370000, "operating_cash_flow": 83812000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90981000", "netIncome": "61576000", "grossProfit": "173668000", "totalRevenue": "294236000", "costOfRevenue": "120568000", "interestExpense": "335000", "operatingIncome": "77584000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "16574000", "depreciationAndAmortization": "9624000" }, "balance": { "totalDebt": "0", "totalAssets": "1016505000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11370000", "totalCurrentAssets": "750444000", "totalShareholderEquity": "764509000", "totalCurrentLiabilities": "209881000", "cashAndShortTermInvestments": "114392000" }, "cashflow": { "freeCashFlow": "78663000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "83812000", "repurchaseOfStock": null, "capitalExpenditures": "-5149000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }