{ "ticker": { "uuid": "776361c5-b224-4b48-bb8f-04a9eab0c5bd", "symbol": "HWDN", "name": "Howden Joinery Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/776361c5-b224-4b48-bb8f-04a9eab0c5bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/776361c5-b224-4b48-bb8f-04a9eab0c5bd/" }, "ticker_metadata": { "id": 28911, "uuid": "776361c5-b224-4b48-bb8f-04a9eab0c5bd", "symbol": "HWDN", "name": "Howden Joinery Group Plc", "asset_type": "equity", "market_cap": 4147322880, "stock_exchange_id": 19, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Howden Joinery Group Plc supplies various kitchen, joinery, and hardware products in the United Kingdom, France, Belgium, and the Republic of Ireland. The company's product portfolio includes cabinet, worktops, sinks and taps, flooring, appliances, and handles; internal and external doors, such as fire doors, flooring, stair parts, and general joinery items; and cooking, cleaning, and cooling appliances. The company was formerly known as Galiform Plc and changed its name to Howden Joinery Group Plc in September 2010. Howden Joinery Group Plc was incorporated in 1987 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "776361c5-b224-4b48-bb8f-04a9eab0c5bd", "symbol": "HWDN", "name": "Howden Joinery Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/776361c5-b224-4b48-bb8f-04a9eab0c5bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/776361c5-b224-4b48-bb8f-04a9eab0c5bd/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.29, "value": 0.18, "quality": 0.97, "momentum": 0.26, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 780, "market_cap": 420449259360, "pe_ratio": 1570.5987, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0013, "shareholder_yield": 0.0005, "roe": 0.2248, "piotroski_f_score": 7, "momentum_12_1": -0.0747, "volatility_252d": 0.3138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:24.857741+00:00", "batch_id": "" }, "size": { "price_close": 780, "market_cap": 420449259360, "market_cap_usd": 420449259360, "enterprise_value": 420809659360, "shares_outstanding": 539037512, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1570.5987, "pb_ratio": 353.0517, "ptbv_ratio": 353.0517, "ps_ratio": 173.8831, "pcf_ratio": 865.8346, "pfcf_ratio": 1277.573, "ev_ebitda": 780.5781, "ev_ebit": 1184.3784, "ev_sales": 174.0321, "ev_fcf": 1278.6681, "earnings_yield": 0.0006, "fcf_yield": 0.0008, "price_to_sales": 173.8831, "price_to_book": 353.0517, "price_to_cashflow": 865.8346, "ebitda_to_ev": 0.0013, "sales_yield": 0.0057 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0002, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.6267, "operating_margin": 0.1469, "net_margin": 0.1107, "ebitda_margin": 0.223, "fcf_margin": 0.1361, "roe": 0.2248, "roa": 0.1137, "roic": 0.1718, "roc_greenblatt": null, "asset_turnover": 1.0271, "cash_conversion": 1.2294, "accruals_ratio": -0.0926, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0216, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6437, "external_financing": 0.0426 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6685, "debt_to_assets": 0.2994, "interest_coverage": 15.1838, "current_ratio": 2.0982, "quick_ratio": 2.0982, "net_debt": 360400000, "local_beta": 1.7932, "volatility_252d": 0.3138, "volatility_60d": 0.7093, "max_drawdown_12m": -0.254, "risk_adjusted_momentum": -0.2382 }, "growth": { "revenue_growth_1y": 0.0413, "revenue_growth_3y_cagr": 0.014, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0951, "eps_growth_3y_cagr": -0.1056, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1834, "book_value_growth_1y": 0.0761, "revenue_growth": 0.0413, "earnings_growth": 0.0951 }, "momentum": { "price_return_1m": -0.0086, "price_return_3m": -0.097, "price_return_6m": -0.0538, "price_return_9m": -0.0673, "price_return_12m": -0.0827, "price_return_12m_ex1m": -0.0747, "momentum_6m": -0.0538, "momentum_12m": -0.0827, "momentum_12_1": -0.0747, "distance_from_52w_high": -0.1957, "distance_from_52w_low": 0.0781, "relative_strength": -0.2558 }, "raw_ttm": { "revenue_ttm": 2418000000, "gross_profit_ttm": 1515400000, "ebit_ttm": 355300000, "ebitda_ttm": 539100000, "net_income_ttm": 267700000, "eps_diluted_ttm": 0.4966, "operating_cash_flow_ttm": 485600000, "capital_expenditure_ttm": -156500000, "fcf_ttm": 329100000, "dividends_paid_ttm": -116600000, "share_repurchases_ttm": -100200000, "shares_issued_ttm": 0, "interest_expense_ttm": 23400000, "cash_and_equivalents": 344500000, "total_current_assets": 1032500000, "total_current_liabilities": 492100000, "net_ppe": null, "total_assets": 2354100000, "total_debt": 704900000, "total_equity": 1190900000, "net_working_capital": 292900000, "book_value_per_share": 2.2093, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2093 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 55, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 60, "rank_pcf": 55, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 52, "rank_fcf_yield": 40, "rank_dividend_yield": 37, "rank_shareholder_yield": 33, "rank_total_yield": 44, "rank_roe": 13, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 26, "rank_fcf_margin": 28, "rank_piotroski": 17, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 62 }, "composites": { "value_composite": 82, "quality_composite": 3, "momentum_composite": 74, "growth_composite": 68, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4179, "os_score": 0.29, "value_percentile": 0.18, "quality_percentile": 0.97, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8762, "ticker_id": 28911, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:24.857741+00:00", "batch_id": "", "os_score_delta": null, "price_close": 780, "market_cap": 420449259360, "market_cap_usd": 420449259360, "enterprise_value": 420809659360, "shares_outstanding": 539037512, "fx_rate_to_usd": null, "pe_ratio": 1570.59865282, "pb_ratio": 353.05169146, "ptbv_ratio": 353.05169146, "ps_ratio": 173.88306839, "pcf_ratio": 865.83455387, "pfcf_ratio": 1277.5729546, "ev_ebitda": 780.57811048, "ev_ebit": 1184.37843895, "ev_sales": 174.03211719, "ev_fcf": 1278.66806247, "earnings_yield": 0.0006367, "fcf_yield": 0.00078206, "dividend_yield": 0.00027732, "buyback_yield": 0.00023832, "shareholder_yield": 0.00051564, "debt_paydown_yield": null, "total_yield": 0.00051564, "gross_margin": 0.62671629, "operating_margin": 0.14693962, "net_margin": 0.11071133, "ebitda_margin": 0.22295285, "fcf_margin": 0.13610422, "roe": 0.22478798, "roa": 0.11371649, "roic": 0.17177529, "roc_greenblatt": null, "asset_turnover": 1.02714413, "cash_conversion": 1.22936123, "accruals_ratio": -0.09256191, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.66852161, "debt_to_assets": 0.29943503, "interest_coverage": 15.18376068, "current_ratio": 2.09815078, "quick_ratio": 2.09815078, "net_debt": 360400000, "revenue_growth_1y": 0.04129882, "revenue_growth_3y_cagr": 0.01403244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09514161, "eps_growth_3y_cagr": -0.10563486, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18338727, "book_value_growth_1y": 0.07607107, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.021581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00856199, "price_return_3m": -0.09703985, "price_return_6m": -0.05378102, "price_return_9m": -0.06729807, "price_return_12m": -0.08265121, "price_return_12m_ex1m": -0.07472905, "distance_from_52w_high": -0.19571389, "distance_from_52w_low": 0.07809261, "relative_strength": -0.25579179, "local_beta": 1.7932, "volatility_252d": 0.313763, "volatility_60d": 0.709254, "max_drawdown_12m": -0.25397307, "revenue_ttm": 2418000000, "gross_profit_ttm": 1515400000, "ebit_ttm": 355300000, "ebitda_ttm": 539100000, "net_income_ttm": 267700000, "eps_diluted_ttm": 0.49662592, "operating_cash_flow_ttm": 485600000, "capital_expenditure_ttm": -156500000, "fcf_ttm": 329100000, "dividends_paid_ttm": -116600000, "share_repurchases_ttm": -100200000, "shares_issued_ttm": 0, "interest_expense_ttm": 23400000, "cash_and_equivalents": 344500000, "total_current_assets": 1032500000, "total_current_liabilities": 492100000, "net_ppe": null, "total_assets": 2354100000, "total_debt": 704900000, "total_equity": 1190900000, "net_working_capital": 292900000, "book_value_per_share": 2.20930821, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.20930821, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 55, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 60, "rank_pcf": 55, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 52, "rank_fcf_yield": 40, "rank_dividend_yield": 37, "rank_shareholder_yield": 33, "rank_total_yield": 44, "rank_roe": 13, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 26, "rank_fcf_margin": 28, "rank_piotroski": 17, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 62, "value_composite": 82, "quality_composite": 3, "momentum_composite": 74, "growth_composite": 68, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 780, "os": 0.29, "value": 0.18, "quality": 0.97, "momentum": 0.26, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1570.5987, "earnings_yield": 0.0006, "shareholder_yield": 0.0005, "roe": 0.2248, "momentum_12_1": -0.0747, "complete_fields": { "id": 8762, "ticker_id": 28911, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:24.857741+00:00", "batch_id": "", "os_score_delta": null, "price_close": 780, "market_cap": 420449259360, "market_cap_usd": 420449259360, "enterprise_value": 420809659360, "shares_outstanding": 539037512, "fx_rate_to_usd": null, "pe_ratio": 1570.59865282, "pb_ratio": 353.05169146, "ptbv_ratio": 353.05169146, "ps_ratio": 173.88306839, "pcf_ratio": 865.83455387, "pfcf_ratio": 1277.5729546, "ev_ebitda": 780.57811048, "ev_ebit": 1184.37843895, "ev_sales": 174.03211719, "ev_fcf": 1278.66806247, "earnings_yield": 0.0006367, "fcf_yield": 0.00078206, "dividend_yield": 0.00027732, "buyback_yield": 0.00023832, "shareholder_yield": 0.00051564, "debt_paydown_yield": null, "total_yield": 0.00051564, "gross_margin": 0.62671629, "operating_margin": 0.14693962, "net_margin": 0.11071133, "ebitda_margin": 0.22295285, "fcf_margin": 0.13610422, "roe": 0.22478798, "roa": 0.11371649, "roic": 0.17177529, "roc_greenblatt": null, "asset_turnover": 1.02714413, "cash_conversion": 1.22936123, "accruals_ratio": -0.09256191, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.66852161, "debt_to_assets": 0.29943503, "interest_coverage": 15.18376068, "current_ratio": 2.09815078, "quick_ratio": 2.09815078, "net_debt": 360400000, "revenue_growth_1y": 0.04129882, "revenue_growth_3y_cagr": 0.01403244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09514161, "eps_growth_3y_cagr": -0.10563486, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18338727, "book_value_growth_1y": 0.07607107, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.021581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00856199, "price_return_3m": -0.09703985, "price_return_6m": -0.05378102, "price_return_9m": -0.06729807, "price_return_12m": -0.08265121, "price_return_12m_ex1m": -0.07472905, "distance_from_52w_high": -0.19571389, "distance_from_52w_low": 0.07809261, "relative_strength": -0.25579179, "local_beta": 1.7932, "volatility_252d": 0.313763, "volatility_60d": 0.709254, "max_drawdown_12m": -0.25397307, "revenue_ttm": 2418000000, "gross_profit_ttm": 1515400000, "ebit_ttm": 355300000, "ebitda_ttm": 539100000, "net_income_ttm": 267700000, "eps_diluted_ttm": 0.49662592, "operating_cash_flow_ttm": 485600000, "capital_expenditure_ttm": -156500000, "fcf_ttm": 329100000, "dividends_paid_ttm": -116600000, "share_repurchases_ttm": -100200000, "shares_issued_ttm": 0, "interest_expense_ttm": 23400000, "cash_and_equivalents": 344500000, "total_current_assets": 1032500000, "total_current_liabilities": 492100000, "net_ppe": null, "total_assets": 2354100000, "total_debt": 704900000, "total_equity": 1190900000, "net_working_capital": 292900000, "book_value_per_share": 2.20930821, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.20930821, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 55, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 60, "rank_pcf": 55, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 52, "rank_fcf_yield": 40, "rank_dividend_yield": 37, "rank_shareholder_yield": 33, "rank_total_yield": 44, "rank_roe": 13, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 26, "rank_fcf_margin": 28, "rank_piotroski": 17, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 62, "value_composite": 82, "quality_composite": 3, "momentum_composite": 74, "growth_composite": 68, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "income_statement": { "revenue": 2418000000, "cost_of_revenue": 902600000, "gross_profit": 1515400000, "ebit": 355300000, "ebitda": 539100000, "pretax_income": null, "tax_provision": null, "net_income": 267700000, "net_income_to_common": 267700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344500000, "total_current_assets": 1032500000, "total_assets": 2354100000, "short_term_debt": 97000000, "long_term_debt": 607900000, "total_debt": 704900000, "total_liabilities": null, "total_equity": 1190900000, "shares_outstanding": 539037512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 485600000, "capital_expenditure": -156500000, "free_cash_flow": 329100000, "dividends_paid": -116600000, "share_repurchases": -100200000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 394732, "ticker_id": 28911, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "539100000", "netIncome": "267700000", "grossProfit": "1515400000", "totalRevenue": "2418000000", "costOfRevenue": "902600000", "interestExpense": "23400000", "operatingIncome": "355300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170800000" }, "balance": { "totalDebt": "704900000", "totalAssets": "2354100000", "longTermDebt": "607900000", "shortTermDebt": "97000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "539037512", "totalCurrentAssets": "1032500000", "totalShareholderEquity": "1190900000", "totalCurrentLiabilities": "492100000", "cashAndShortTermInvestments": "344500000" }, "cashflow": { "freeCashFlow": "329100000", "dividendsPaid": "-116600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "485600000", "repurchaseOfStock": "-100200000", "capitalExpenditures": "-156500000" } }, "revenue": 2418000000, "cost_of_revenue": 902600000, "gross_profit": 1515400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355300000, "depreciation_amortisation": 170800000, "ebitda": 539100000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267700000, "net_income_continuing_ops": null, "net_income_to_common": 267700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1032500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2354100000, "short_term_debt": 97000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492100000, "long_term_debt": 607900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 704900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1190900000, "shares_outstanding": 539037512, "operating_cash_flow": 485600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -116600000, "share_repurchases": -100200000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 329100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "539100000", "netIncome": "267700000", "grossProfit": "1515400000", "totalRevenue": "2418000000", "costOfRevenue": "902600000", "interestExpense": "23400000", "operatingIncome": "355300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170800000" }, "balance": { "totalDebt": "704900000", "totalAssets": "2354100000", "longTermDebt": "607900000", "shortTermDebt": "97000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "539037512", "totalCurrentAssets": "1032500000", "totalShareholderEquity": "1190900000", "totalCurrentLiabilities": "492100000", "cashAndShortTermInvestments": "344500000" }, "cashflow": { "freeCashFlow": "329100000", "dividendsPaid": "-116600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "485600000", "repurchaseOfStock": "-100200000", "capitalExpenditures": "-156500000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "income_statement": { "revenue": 2322100000, "cost_of_revenue": 891000000, "gross_profit": 1431100000, "ebit": 339200000, "ebitda": 502900000, "pretax_income": null, "tax_provision": null, "net_income": 249300000, "net_income_to_common": 249300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343600000, "total_current_assets": 1024600000, "total_assets": 2237500000, "short_term_debt": 89300000, "long_term_debt": 591700000, "total_debt": 681000000, "total_liabilities": null, "total_equity": 1128700000, "shares_outstanding": 549747389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400100000, "capital_expenditure": -122000000, "free_cash_flow": 278100000, "dividends_paid": -115900000, "share_repurchases": 0, "shares_issued": 400000, "net_debt_issued": null }, "complete_fields": { "id": 394735, "ticker_id": 28911, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "502900000", "netIncome": "249300000", "grossProfit": "1431100000", "totalRevenue": "2322100000", "costOfRevenue": "891000000", "interestExpense": "20700000", "operatingIncome": "339200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154100000" }, "balance": { "totalDebt": "681000000", "totalAssets": "2237500000", "longTermDebt": "591700000", "shortTermDebt": "89300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "549747389", "totalCurrentAssets": "1024600000", "totalShareholderEquity": "1128700000", "totalCurrentLiabilities": "484400000", "cashAndShortTermInvestments": "343600000" }, "cashflow": { "freeCashFlow": "278100000", "dividendsPaid": "-115900000", "issuanceOfDebt": null, "issuanceOfStock": "400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "400100000", "repurchaseOfStock": "0", "capitalExpenditures": "-122000000" } }, "revenue": 2322100000, "cost_of_revenue": 891000000, "gross_profit": 1431100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339200000, "depreciation_amortisation": 154100000, "ebitda": 502900000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249300000, "net_income_continuing_ops": null, "net_income_to_common": 249300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1024600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2237500000, "short_term_debt": 89300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484400000, "long_term_debt": 591700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1128700000, "shares_outstanding": 549747389, "operating_cash_flow": 400100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -115900000, "share_repurchases": 0, "shares_issued": 400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 278100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "502900000", "netIncome": "249300000", "grossProfit": "1431100000", "totalRevenue": "2322100000", "costOfRevenue": "891000000", "interestExpense": "20700000", "operatingIncome": "339200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154100000" }, "balance": { "totalDebt": "681000000", "totalAssets": "2237500000", "longTermDebt": "591700000", "shortTermDebt": "89300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "549747389", "totalCurrentAssets": "1024600000", "totalShareholderEquity": "1128700000", "totalCurrentLiabilities": "484400000", "cashAndShortTermInvestments": "343600000" }, "cashflow": { "freeCashFlow": "278100000", "dividendsPaid": "-115900000", "issuanceOfDebt": null, "issuanceOfStock": "400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "400100000", "repurchaseOfStock": "0", "capitalExpenditures": "-122000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "income_statement": { "revenue": 2310900000, "cost_of_revenue": 907000000, "gross_profit": 1403900000, "ebit": 340200000, "ebitda": 485300000, "pretax_income": null, "tax_provision": null, "net_income": 254600000, "net_income_to_common": 254600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282800000, "total_current_assets": 899800000, "total_assets": 2064500000, "short_term_debt": 85300000, "long_term_debt": 599200000, "total_debt": 684500000, "total_liabilities": null, "total_equity": 978400000, "shares_outstanding": 548673345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372300000, "capital_expenditure": -118900000, "free_cash_flow": 253400000, "dividends_paid": -114100000, "share_repurchases": -50000000, "shares_issued": 500000, "net_debt_issued": null }, "complete_fields": { "id": 394736, "ticker_id": 28911, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "485300000", "netIncome": "254600000", "grossProfit": "1403900000", "totalRevenue": "2310900000", "costOfRevenue": "907000000", "interestExpense": "16800000", "operatingIncome": "340200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140900000" }, "balance": { "totalDebt": "684500000", "totalAssets": "2064500000", "longTermDebt": "599200000", "shortTermDebt": "85300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "548673345", "totalCurrentAssets": "899800000", "totalShareholderEquity": "978400000", "totalCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "282800000" }, "cashflow": { "freeCashFlow": "253400000", "dividendsPaid": "-114100000", "issuanceOfDebt": null, "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "372300000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-118900000" } }, "revenue": 2310900000, "cost_of_revenue": 907000000, "gross_profit": 1403900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340200000, "depreciation_amortisation": 140900000, "ebitda": 485300000, "interest_expense": 16800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 254600000, "net_income_continuing_ops": null, "net_income_to_common": 254600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 899800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2064500000, "short_term_debt": 85300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468000000, "long_term_debt": 599200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 684500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 978400000, "shares_outstanding": 548673345, "operating_cash_flow": 372300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -114100000, "share_repurchases": -50000000, "shares_issued": 500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 253400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "485300000", "netIncome": "254600000", "grossProfit": "1403900000", "totalRevenue": "2310900000", "costOfRevenue": "907000000", "interestExpense": "16800000", "operatingIncome": "340200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140900000" }, "balance": { "totalDebt": "684500000", "totalAssets": "2064500000", "longTermDebt": "599200000", "shortTermDebt": "85300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "548673345", "totalCurrentAssets": "899800000", "totalShareholderEquity": "978400000", "totalCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "282800000" }, "cashflow": { "freeCashFlow": "253400000", "dividendsPaid": "-114100000", "issuanceOfDebt": null, "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "372300000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-118900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "income_statement": { "revenue": 2319000000, "cost_of_revenue": 907800000, "gross_profit": 1411200000, "ebit": 415200000, "ebitda": 543800000, "pretax_income": null, "tax_provision": null, "net_income": 374200000, "net_income_to_common": 374200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308000000, "total_current_assets": 946900000, "total_assets": 2032700000, "short_term_debt": 95300000, "long_term_debt": 570000000, "total_debt": 665300000, "total_liabilities": null, "total_equity": 871700000, "shares_outstanding": 555678142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 395300000, "capital_expenditure": -140800000, "free_cash_flow": 254500000, "dividends_paid": -115000000, "share_repurchases": -250500000, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 394737, "ticker_id": 28911, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "543800000", "netIncome": "374200000", "grossProfit": "1411200000", "totalRevenue": "2319000000", "costOfRevenue": "907800000", "interestExpense": "13200000", "operatingIncome": "415200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124800000" }, "balance": { "totalDebt": "665300000", "totalAssets": "2032700000", "longTermDebt": "570000000", "shortTermDebt": "95300000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "555678142", "totalCurrentAssets": "946900000", "totalShareholderEquity": "871700000", "totalCurrentLiabilities": "541200000", "cashAndShortTermInvestments": "308000000" }, "cashflow": { "freeCashFlow": "254500000", "dividendsPaid": "-115000000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "395300000", "repurchaseOfStock": "-250500000", "capitalExpenditures": "-140800000" } }, "revenue": 2319000000, "cost_of_revenue": 907800000, "gross_profit": 1411200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415200000, "depreciation_amortisation": 124800000, "ebitda": 543800000, "interest_expense": 13200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 374200000, "net_income_continuing_ops": null, "net_income_to_common": 374200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 946900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2032700000, "short_term_debt": 95300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541200000, "long_term_debt": 570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 665300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 871700000, "shares_outstanding": 555678142, "operating_cash_flow": 395300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -140800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -115000000, "share_repurchases": -250500000, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 254500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "543800000", "netIncome": "374200000", "grossProfit": "1411200000", "totalRevenue": "2319000000", "costOfRevenue": "907800000", "interestExpense": "13200000", "operatingIncome": "415200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124800000" }, "balance": { "totalDebt": "665300000", "totalAssets": "2032700000", "longTermDebt": "570000000", "shortTermDebt": "95300000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "555678142", "totalCurrentAssets": "946900000", "totalShareholderEquity": "871700000", "totalCurrentLiabilities": "541200000", "cashAndShortTermInvestments": "308000000" }, "cashflow": { "freeCashFlow": "254500000", "dividendsPaid": "-115000000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "395300000", "repurchaseOfStock": "-250500000", "capitalExpenditures": "-140800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394738, "ticker_id": 28911, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344500000, "total_current_assets": 1032500000, "total_assets": 2354100000, "short_term_debt": 97000000, "long_term_debt": 607900000, "total_debt": 704900000, "total_liabilities": null, "total_equity": 1190900000, "shares_outstanding": 539037512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394731, "ticker_id": 28911, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "704900000", "totalAssets": "2354100000", "longTermDebt": "607900000", "shortTermDebt": "97000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "539037512", "totalCurrentAssets": "1032500000", "totalShareholderEquity": "1190900000", "totalCurrentLiabilities": "492100000", "cashAndShortTermInvestments": "344500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1032500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2354100000, "short_term_debt": 97000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492100000, "long_term_debt": 607900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 704900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1190900000, "shares_outstanding": 539037512, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "704900000", "totalAssets": "2354100000", "longTermDebt": "607900000", "shortTermDebt": "97000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "539037512", "totalCurrentAssets": "1032500000", "totalShareholderEquity": "1190900000", "totalCurrentLiabilities": "492100000", "cashAndShortTermInvestments": "344500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321400000, "total_current_assets": 1027800000, "total_assets": 2250200000, "short_term_debt": 93800000, "long_term_debt": 607100000, "total_debt": 700900000, "total_liabilities": null, "total_equity": 1079600000, "shares_outstanding": 545610111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394733, "ticker_id": 28911, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "700900000", "totalAssets": "2250200000", "longTermDebt": "607100000", "shortTermDebt": "93800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "545610111", "totalCurrentAssets": "1027800000", "totalShareholderEquity": "1079600000", "totalCurrentLiabilities": "515600000", "cashAndShortTermInvestments": "321400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1027800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2250200000, "short_term_debt": 93800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515600000, "long_term_debt": 607100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 700900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1079600000, "shares_outstanding": 545610111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "700900000", "totalAssets": "2250200000", "longTermDebt": "607100000", "shortTermDebt": "93800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "545610111", "totalCurrentAssets": "1027800000", "totalShareholderEquity": "1079600000", "totalCurrentLiabilities": "515600000", "cashAndShortTermInvestments": "321400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343600000, "total_current_assets": 1024600000, "total_assets": 2237500000, "short_term_debt": 89300000, "long_term_debt": 591700000, "total_debt": 681000000, "total_liabilities": null, "total_equity": 1128700000, "shares_outstanding": 549747389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394734, "ticker_id": 28911, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:57:14.902283+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "681000000", "totalAssets": "2237500000", "longTermDebt": "591700000", "shortTermDebt": "89300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "549747389", "totalCurrentAssets": "1024600000", "totalShareholderEquity": "1128700000", "totalCurrentLiabilities": "484400000", "cashAndShortTermInvestments": "343600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1024600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2237500000, "short_term_debt": 89300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484400000, "long_term_debt": 591700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1128700000, "shares_outstanding": 549747389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "681000000", "totalAssets": "2237500000", "longTermDebt": "591700000", "shortTermDebt": "89300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "549747389", "totalCurrentAssets": "1024600000", "totalShareholderEquity": "1128700000", "totalCurrentLiabilities": "484400000", "cashAndShortTermInvestments": "343600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }