{
  "ticker": {
    "uuid": "776dfb66-af44-47a1-87c5-67704546cb10",
    "symbol": "CHRS",
    "name": "Coherus BioSciences Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/776dfb66-af44-47a1-87c5-67704546cb10/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/776dfb66-af44-47a1-87c5-67704546cb10/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "776dfb66-af44-47a1-87c5-67704546cb10",
      "symbol": "CHRS",
      "name": "Coherus BioSciences Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/776dfb66-af44-47a1-87c5-67704546cb10/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/776dfb66-af44-47a1-87c5-67704546cb10/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.15,
      "value": 0.2,
      "quality": 0.08,
      "momentum": 0.8,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 2
    },
    "headline_factors": {
      "price": 1.41,
      "market_cap": 217492359,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.283,
      "roe": -1.929,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.4423,
      "volatility_252d": 0.808
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -1.089,
        "shareholder_yield": -0.283
      },
      "quality": {
        "roe": -1.929,
        "roic": -6.911,
        "gross_margin": 0.6004,
        "fcf_margin": -3.6383,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": -0.7626,
        "eps_growth_1y": null,
        "fcf_growth_1y": -342.146
      },
      "momentum": {
        "price_return_12m": 0.3558,
        "momentum_12_1": 0.4423,
        "relative_strength": 0.1395
      },
      "scores": {
        "value_percentile": 0.2,
        "quality_percentile": 0.08,
        "momentum_percentile": 0.8,
        "growth_composite": 90,
        "yield_composite": 96,
        "overall_composite": 85,
        "os_score": 0.15,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.45,
      "os": 0.18,
      "value": 0.2,
      "quality": 0.07,
      "momentum": 0.9,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2752,
      "roe": -1.929,
      "momentum_12_1": 1.1084
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.4,
      "os": 0.16,
      "value": 0.2,
      "quality": 0.07,
      "momentum": 0.84,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.285,
      "roe": -1.929,
      "momentum_12_1": 1.0612
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.48,
      "os": 0.18,
      "value": 0.2,
      "quality": 0.07,
      "momentum": 0.91,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2696,
      "roe": -1.929,
      "momentum_12_1": 1.1547
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.5,
      "os": 0.17,
      "value": 0.2,
      "quality": 0.08,
      "momentum": 0.85,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.266,
      "roe": -1.929,
      "momentum_12_1": 1.1397
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.45,
      "os": 0.19,
      "value": 0.21,
      "quality": 0.07,
      "momentum": 0.9,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2752,
      "roe": -1.929,
      "momentum_12_1": 0.7901
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.54,
      "os": 0.2,
      "value": 0.2,
      "quality": 0.09,
      "momentum": 0.91,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2591,
      "roe": -1.929,
      "momentum_12_1": 0.5909
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.4,
      "os": 0.17,
      "value": 0.2,
      "quality": 0.08,
      "momentum": 0.87,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.285,
      "roe": -1.929,
      "momentum_12_1": 0.6803
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.41,
      "os": 0.15,
      "value": 0.2,
      "quality": 0.08,
      "momentum": 0.8,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.283,
      "roe": -1.929,
      "momentum_12_1": 0.4423
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42172000,
          "cost_of_revenue": 17738000,
          "gross_profit": 24434000,
          "ebit": -174123000,
          "ebitda": -170199000,
          "pretax_income": -183124000,
          "tax_provision": -332806000,
          "net_income": -170291000,
          "net_income_to_common": -170291000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -138513000,
          "capital_expenditure": 0,
          "free_cash_flow": -138513000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -280837000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42172000,
          "cost_of_revenue": 17738000,
          "gross_profit": 24434000,
          "ebit": -174123000,
          "ebitda": -170199000,
          "pretax_income": -183124000,
          "tax_provision": -332806000,
          "net_income": -170291000,
          "net_income_to_common": -170291000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -138513000,
          "capital_expenditure": 0,
          "free_cash_flow": -138513000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -280837000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42172000,
          "cost_of_revenue": 17738000,
          "gross_profit": 24434000,
          "ebit": -174123000,
          "ebitda": -170199000,
          "pretax_income": -183124000,
          "tax_provision": -332806000,
          "net_income": -170291000,
          "net_income_to_common": -170291000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -138513000,
          "capital_expenditure": 0,
          "free_cash_flow": -138513000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -280837000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42172000,
          "cost_of_revenue": 17738000,
          "gross_profit": 24434000,
          "ebit": -174123000,
          "ebitda": -170199000,
          "pretax_income": -183124000,
          "tax_provision": -332806000,
          "net_income": -170291000,
          "net_income_to_common": -170291000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -138513000,
          "capital_expenditure": 0,
          "free_cash_flow": -138513000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -280837000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42172000,
          "cost_of_revenue": 17738000,
          "gross_profit": 24434000,
          "ebit": -174123000,
          "ebitda": -170199000,
          "pretax_income": -183124000,
          "tax_provision": -332806000,
          "net_income": -170291000,
          "net_income_to_common": -170291000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -138513000,
          "capital_expenditure": 0,
          "free_cash_flow": -138513000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -280837000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42172000,
          "cost_of_revenue": 17738000,
          "gross_profit": 24434000,
          "ebit": -174123000,
          "ebitda": -170199000,
          "pretax_income": -183124000,
          "tax_provision": -332806000,
          "net_income": -170291000,
          "net_income_to_common": -170291000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -138513000,
          "capital_expenditure": 0,
          "free_cash_flow": -138513000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -280837000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42172000,
          "cost_of_revenue": 17738000,
          "gross_profit": 24434000,
          "ebit": -179534000,
          "ebitda": -175610000,
          "pretax_income": -183124000,
          "tax_provision": -332806000,
          "net_income": -170291000,
          "net_income_to_common": -170291000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -138513000,
          "capital_expenditure": 0,
          "free_cash_flow": -138513000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -280837000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 266960000,
          "cost_of_revenue": 117553000,
          "gross_profit": 149407000,
          "ebit": 55665000,
          "ebitda": 60941000,
          "pretax_income": 28507000,
          "tax_provision": 28507000,
          "net_income": 28507000,
          "net_income_to_common": 28507000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 125987000,
          "total_current_assets": 341583000,
          "total_assets": 448533000,
          "short_term_debt": 1691000,
          "long_term_debt": 264927000,
          "total_debt": 269904000,
          "total_liabilities": 580523000,
          "total_equity": -131990000,
          "shares_outstanding": 114830462,
          "goodwill_and_intangibles": 53646000
        },
        "cash_flow": {
          "operating_cash_flow": -20440000,
          "capital_expenditure": 0,
          "free_cash_flow": -20440000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1455000,
          "net_debt_issued": -223408000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12310000,
          "cost_of_revenue": 4695000,
          "gross_profit": 7615000,
          "ebit": -34749000,
          "ebitda": -33868000,
          "pretax_income": -36935000,
          "tax_provision": 1392000,
          "net_income": -37939000,
          "net_income_to_common": -37939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 115238000,
          "total_current_assets": 206035000,
          "total_assets": 266022000,
          "short_term_debt": 1899000,
          "long_term_debt": 37147000,
          "total_debt": 54372000,
          "total_liabilities": 187399000,
          "total_equity": 78623000,
          "shares_outstanding": 136398303,
          "goodwill_and_intangibles": 45614000
        },
        "cash_flow": {
          "operating_cash_flow": -57886000,
          "capital_expenditure": 0,
          "free_cash_flow": -57886000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 53650000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12310000,
          "cost_of_revenue": 4695000,
          "gross_profit": 7615000,
          "ebit": -34749000,
          "ebitda": -33868000,
          "pretax_income": -36935000,
          "tax_provision": 1392000,
          "net_income": -37939000,
          "net_income_to_common": -37939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 115238000,
          "total_current_assets": 206035000,
          "total_assets": 266022000,
          "short_term_debt": 1899000,
          "long_term_debt": 37147000,
          "total_debt": 54372000,
          "total_liabilities": 187399000,
          "total_equity": 78623000,
          "shares_outstanding": 136398303,
          "goodwill_and_intangibles": 45614000
        },
        "cash_flow": {
          "operating_cash_flow": -57886000,
          "capital_expenditure": 0,
          "free_cash_flow": -57886000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 53650000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12310000,
          "cost_of_revenue": 4695000,
          "gross_profit": 7615000,
          "ebit": -34749000,
          "ebitda": -33868000,
          "pretax_income": -36935000,
          "tax_provision": 1392000,
          "net_income": -37939000,
          "net_income_to_common": -37939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 115238000,
          "total_current_assets": 206035000,
          "total_assets": 266022000,
          "short_term_debt": 1899000,
          "long_term_debt": 37147000,
          "total_debt": 54372000,
          "total_liabilities": 187399000,
          "total_equity": 78623000,
          "shares_outstanding": 136398303,
          "goodwill_and_intangibles": 45614000
        },
        "cash_flow": {
          "operating_cash_flow": -57886000,
          "capital_expenditure": 0,
          "free_cash_flow": -57886000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 53650000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12310000,
          "cost_of_revenue": 4695000,
          "gross_profit": 7615000,
          "ebit": -34749000,
          "ebitda": -33868000,
          "pretax_income": -36935000,
          "tax_provision": 1392000,
          "net_income": -37939000,
          "net_income_to_common": -37939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 115238000,
          "total_current_assets": 206035000,
          "total_assets": 266022000,
          "short_term_debt": 1899000,
          "long_term_debt": 37147000,
          "total_debt": 54372000,
          "total_liabilities": 187399000,
          "total_equity": 78623000,
          "shares_outstanding": 136398303,
          "goodwill_and_intangibles": 45614000
        },
        "cash_flow": {
          "operating_cash_flow": -57886000,
          "capital_expenditure": 0,
          "free_cash_flow": -57886000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 53650000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12310000,
          "cost_of_revenue": 4695000,
          "gross_profit": 7615000,
          "ebit": -34749000,
          "ebitda": -33868000,
          "pretax_income": -36935000,
          "tax_provision": 1392000,
          "net_income": -37939000,
          "net_income_to_common": -37939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 115238000,
          "total_current_assets": 206035000,
          "total_assets": 266022000,
          "short_term_debt": 1899000,
          "long_term_debt": 37147000,
          "total_debt": 54372000,
          "total_liabilities": 187399000,
          "total_equity": 78623000,
          "shares_outstanding": 136398303,
          "goodwill_and_intangibles": 45614000
        },
        "cash_flow": {
          "operating_cash_flow": -57886000,
          "capital_expenditure": 0,
          "free_cash_flow": -57886000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 53650000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12310000,
          "cost_of_revenue": 4695000,
          "gross_profit": 7615000,
          "ebit": -34749000,
          "ebitda": -33868000,
          "pretax_income": -36935000,
          "tax_provision": 1392000,
          "net_income": -37939000,
          "net_income_to_common": -37939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 115238000,
          "total_current_assets": 206035000,
          "total_assets": 266022000,
          "short_term_debt": 1899000,
          "long_term_debt": 37147000,
          "total_debt": 54372000,
          "total_liabilities": 187399000,
          "total_equity": 78623000,
          "shares_outstanding": 136398303,
          "goodwill_and_intangibles": 45614000
        },
        "cash_flow": {
          "operating_cash_flow": -57886000,
          "capital_expenditure": 0,
          "free_cash_flow": -57886000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 53650000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12310000,
          "cost_of_revenue": 4695000,
          "gross_profit": 7615000,
          "ebit": -36151000,
          "ebitda": -35270000,
          "pretax_income": -36935000,
          "tax_provision": 1392000,
          "net_income": -37939000,
          "net_income_to_common": -37939000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 115238000,
          "total_current_assets": 206035000,
          "total_assets": 266022000,
          "short_term_debt": 1899000,
          "long_term_debt": 37147000,
          "total_debt": 54372000,
          "total_liabilities": 187399000,
          "total_equity": 78623000,
          "shares_outstanding": 136398303,
          "goodwill_and_intangibles": 45614000
        },
        "cash_flow": {
          "operating_cash_flow": -57886000,
          "capital_expenditure": 0,
          "free_cash_flow": -57886000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 53650000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12748000,
          "cost_of_revenue": 4941000,
          "gross_profit": 7807000,
          "ebit": -44098000,
          "ebitda": -43202000,
          "pretax_income": -46347000,
          "tax_provision": -8704000,
          "net_income": -37278000,
          "net_income_to_common": -37278000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -19716000,
          "capital_expenditure": 0,
          "free_cash_flow": -19716000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -47652000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12748000,
          "cost_of_revenue": 4941000,
          "gross_profit": 7807000,
          "ebit": -44098000,
          "ebitda": -43202000,
          "pretax_income": -46347000,
          "tax_provision": -8704000,
          "net_income": -37278000,
          "net_income_to_common": -37278000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -19716000,
          "capital_expenditure": 0,
          "free_cash_flow": -19716000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -47652000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12748000,
          "cost_of_revenue": 4941000,
          "gross_profit": 7807000,
          "ebit": -44098000,
          "ebitda": -43202000,
          "pretax_income": -46347000,
          "tax_provision": -8704000,
          "net_income": -37278000,
          "net_income_to_common": -37278000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -19716000,
          "capital_expenditure": 0,
          "free_cash_flow": -19716000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -47652000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12748000,
          "cost_of_revenue": 4941000,
          "gross_profit": 7807000,
          "ebit": -44098000,
          "ebitda": -43202000,
          "pretax_income": -46347000,
          "tax_provision": -8704000,
          "net_income": -37278000,
          "net_income_to_common": -37278000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -19716000,
          "capital_expenditure": 0,
          "free_cash_flow": -19716000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -47652000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12748000,
          "cost_of_revenue": 4941000,
          "gross_profit": 7807000,
          "ebit": -44098000,
          "ebitda": -43202000,
          "pretax_income": -46347000,
          "tax_provision": -8704000,
          "net_income": -37278000,
          "net_income_to_common": -37278000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 88879000,
          "total_current_assets": 206706000,
          "total_assets": 258343000,
          "short_term_debt": 1828000,
          "long_term_debt": 37051000,
          "total_debt": 40336000,
          "total_liabilities": 197329000,
          "total_equity": 61014000,
          "shares_outstanding": 120369638,
          "goodwill_and_intangibles": 46239000
        },
        "cash_flow": {
          "operating_cash_flow": -19716000,
          "capital_expenditure": 0,
          "free_cash_flow": -19716000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7894000,
          "net_debt_issued": -47652000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}