{ "ticker": { "uuid": "776dfb66-af44-47a1-87c5-67704546cb10", "symbol": "CHRS", "name": "Coherus BioSciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/776dfb66-af44-47a1-87c5-67704546cb10/", "api_url": "https://sharemaestro.com/factors/api/tickers/776dfb66-af44-47a1-87c5-67704546cb10/" }, "ticker_metadata": { "id": 5340, "uuid": "776dfb66-af44-47a1-87c5-67704546cb10", "symbol": "CHRS", "name": "Coherus BioSciences Inc", "asset_type": "equity", "market_cap": 256055000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Coherus BioSciences, Inc., a biopharmaceutical company, focuses on the biosimilars and immuno-oncology market primarily in the United States. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "776dfb66-af44-47a1-87c5-67704546cb10", "symbol": "CHRS", "name": "Coherus BioSciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/776dfb66-af44-47a1-87c5-67704546cb10/", "api_url": "https://sharemaestro.com/factors/api/tickers/776dfb66-af44-47a1-87c5-67704546cb10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.22, "quality": 0.01, "momentum": 0.91, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.45, "market_cap": 197777539.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.929, "piotroski_f_score": 4, "momentum_12_1": 1.1084, "volatility_252d": 0.8385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.178140+00:00", "batch_id": "" }, "size": { "price_close": 1.45, "market_cap": 197777539.35, "market_cap_usd": 197777539.35, "enterprise_value": 121585539.35, "shares_outstanding": 136398303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5155, "ptbv_ratio": 5.9916, "ps_ratio": 4.2185, "pcf_ratio": null, "pfcf_ratio": -1.1595, "ev_ebitda": null, "ev_ebit": -0.7163, "ev_sales": 2.5934, "ev_fcf": -0.7128, "earnings_yield": null, "fcf_yield": -1.4029, "price_to_sales": 4.2185, "price_to_book": 2.5155, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3856 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6004, "operating_margin": -3.6207, "net_margin": -3.2349, "ebitda_margin": -3.5405, "fcf_margin": -3.6383, "roe": -1.929, "roa": -0.5701, "roic": -52.3704, "roc_greenblatt": null, "asset_turnover": 0.1762, "cash_conversion": 1.1247, "accruals_ratio": 0.0711, "sbc_to_revenue": 0.469, "piotroski_f_score": 4, "altman_z_score": -8.4437, "earnings_stability_5y": 0.459, "revenue_stability_5y": 0.4856, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1058, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3835, "net_debt_to_ebitda": 0.459, "debt_to_assets": 0.1468, "interest_coverage": -18.7839, "current_ratio": 1.557, "quick_ratio": 1.5205, "net_debt": -76192000, "local_beta": 0.0004, "volatility_252d": 0.8385, "volatility_60d": 1.829, "max_drawdown_12m": -0.3287, "risk_adjusted_momentum": 1.3219 }, "growth": { "revenue_growth_1y": -0.7626, "revenue_growth_3y_cagr": -0.4154, "revenue_growth_5y_cagr": -0.3841, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -342.146, "book_value_growth_1y": null, "revenue_growth": -0.7626, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1714, "price_return_3m": -0.2033, "price_return_6m": 0.2083, "price_return_9m": 0.124, "price_return_12m": 0.747, "price_return_12m_ex1m": 1.1084, "momentum_6m": 0.2083, "momentum_12m": 0.747, "momentum_12_1": 1.1084, "distance_from_52w_high": -0.3287, "distance_from_52w_low": 0.9513, "relative_strength": 0.589 }, "raw_ttm": { "revenue_ttm": 46883000, "gross_profit_ttm": 28149000, "ebit_ttm": -169750000, "ebitda_ttm": -165991000, "net_income_ttm": -151661000, "eps_diluted_ttm": -1.1119, "operating_cash_flow_ttm": -170573000, "capital_expenditure_ttm": 0, "fcf_ttm": -170573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9037000, "cash_and_equivalents": 115238000, "total_current_assets": 206035000, "total_current_liabilities": 132332000, "net_ppe": null, "total_assets": 266022000, "total_debt": 39046000, "total_equity": 78623000, "net_working_capital": -39636000, "book_value_per_share": 0.5764, "retained_earnings": -1421296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33009000, "tangible_book_per_share": 0.242 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 72, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 98, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 33, "rank_fcf_margin": 97, "rank_piotroski": 71, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 16 }, "composites": { "value_composite": 78, "quality_composite": 99, "momentum_composite": 9, "growth_composite": 90, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0469, "os_score": 0.18, "value_percentile": 0.22, "quality_percentile": 0.01, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 750, "ticker_id": 5340, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.178140+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.45, "market_cap": 197777539.35, "market_cap_usd": 197777539.35, "enterprise_value": 121585539.35, "shares_outstanding": 136398303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.51551759, "ptbv_ratio": 5.99162469, "ps_ratio": 4.21853421, "pcf_ratio": null, "pfcf_ratio": -1.15948913, "ev_ebitda": null, "ev_ebit": -0.71626238, "ev_sales": 2.59338224, "ev_fcf": -0.71280648, "earnings_yield": null, "fcf_yield": -1.40290532, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60040953, "operating_margin": -3.6207154, "net_margin": -3.23488258, "ebitda_margin": -3.54053708, "fcf_margin": -3.63826974, "roe": -1.92896481, "roa": -0.57010698, "roic": -52.37042369, "roc_greenblatt": null, "asset_turnover": 0.1762373, "cash_conversion": 1.12469916, "accruals_ratio": 0.07109186, "sbc_to_revenue": 0.46899729, "debt_to_equity": 2.38351373, "net_debt_to_ebitda": 0.45901284, "debt_to_assets": 0.14677733, "interest_coverage": -18.78388846, "current_ratio": 1.55695523, "quick_ratio": 1.52049391, "net_debt": -76192000, "revenue_growth_1y": -0.76261291, "revenue_growth_3y_cagr": -0.41536461, "revenue_growth_5y_cagr": -0.38409239, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -342.146, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -8.44369975, "earnings_stability_5y": 0.458992, "revenue_stability_5y": 0.485632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17142857, "price_return_3m": -0.2032967, "price_return_6m": 0.20833333, "price_return_9m": 0.12403101, "price_return_12m": 0.74698795, "price_return_12m_ex1m": 1.10843373, "distance_from_52w_high": -0.3287037, "distance_from_52w_low": 0.95128516, "relative_strength": 0.5890469, "local_beta": 0.0004, "volatility_252d": 0.838526, "volatility_60d": 1.828998, "max_drawdown_12m": -0.3287037, "revenue_ttm": 46883000, "gross_profit_ttm": 28149000, "ebit_ttm": -169750000, "ebitda_ttm": -165991000, "net_income_ttm": -151661000, "eps_diluted_ttm": -1.111898, "operating_cash_flow_ttm": -170573000, "capital_expenditure_ttm": 0, "fcf_ttm": -170573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9037000, "cash_and_equivalents": 115238000, "total_current_assets": 206035000, "total_current_liabilities": 132332000, "net_ppe": null, "total_assets": 266022000, "total_debt": 39046000, "total_equity": 78623000, "net_working_capital": -39636000, "book_value_per_share": 0.57642213, "retained_earnings": -1421296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33009000, "tangible_book_per_share": 0.24200448, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 72, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 98, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 33, "rank_fcf_margin": 97, "rank_piotroski": 71, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 16, "value_composite": 78, "quality_composite": 99, "momentum_composite": 9, "growth_composite": 90, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.45, "os": 0.18, "value": 0.22, "quality": 0.01, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.929, "momentum_12_1": 1.1084, "complete_fields": { "id": 750, "ticker_id": 5340, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.178140+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.45, "market_cap": 197777539.35, "market_cap_usd": 197777539.35, "enterprise_value": 121585539.35, "shares_outstanding": 136398303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.51551759, "ptbv_ratio": 5.99162469, "ps_ratio": 4.21853421, "pcf_ratio": null, "pfcf_ratio": -1.15948913, "ev_ebitda": null, "ev_ebit": -0.71626238, "ev_sales": 2.59338224, "ev_fcf": -0.71280648, "earnings_yield": null, "fcf_yield": -1.40290532, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60040953, "operating_margin": -3.6207154, "net_margin": -3.23488258, "ebitda_margin": -3.54053708, "fcf_margin": -3.63826974, "roe": -1.92896481, "roa": -0.57010698, "roic": -52.37042369, "roc_greenblatt": null, "asset_turnover": 0.1762373, "cash_conversion": 1.12469916, "accruals_ratio": 0.07109186, "sbc_to_revenue": 0.46899729, "debt_to_equity": 2.38351373, "net_debt_to_ebitda": 0.45901284, "debt_to_assets": 0.14677733, "interest_coverage": -18.78388846, "current_ratio": 1.55695523, "quick_ratio": 1.52049391, "net_debt": -76192000, "revenue_growth_1y": -0.76261291, "revenue_growth_3y_cagr": -0.41536461, "revenue_growth_5y_cagr": -0.38409239, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -342.146, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -8.44369975, "earnings_stability_5y": 0.458992, "revenue_stability_5y": 0.485632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17142857, "price_return_3m": -0.2032967, "price_return_6m": 0.20833333, "price_return_9m": 0.12403101, "price_return_12m": 0.74698795, "price_return_12m_ex1m": 1.10843373, "distance_from_52w_high": -0.3287037, "distance_from_52w_low": 0.95128516, "relative_strength": 0.5890469, "local_beta": 0.0004, "volatility_252d": 0.838526, "volatility_60d": 1.828998, "max_drawdown_12m": -0.3287037, "revenue_ttm": 46883000, "gross_profit_ttm": 28149000, "ebit_ttm": -169750000, "ebitda_ttm": -165991000, "net_income_ttm": -151661000, "eps_diluted_ttm": -1.111898, "operating_cash_flow_ttm": -170573000, "capital_expenditure_ttm": 0, "fcf_ttm": -170573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9037000, "cash_and_equivalents": 115238000, "total_current_assets": 206035000, "total_current_liabilities": 132332000, "net_ppe": null, "total_assets": 266022000, "total_debt": 39046000, "total_equity": 78623000, "net_working_capital": -39636000, "book_value_per_share": 0.57642213, "retained_earnings": -1421296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33009000, "tangible_book_per_share": 0.24200448, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 72, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 98, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 33, "rank_fcf_margin": 97, "rank_piotroski": 71, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 16, "value_composite": 78, "quality_composite": 99, "momentum_composite": 9, "growth_composite": 90, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 74, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 42172000, "cost_of_revenue": 17738000, "gross_profit": 24434000, "ebit": -179534000, "ebitda": -175610000, "pretax_income": -183124000, "tax_provision": -332806000, "net_income": -170291000, "net_income_to_common": -170291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88879000, "total_current_assets": 206706000, "total_assets": 258343000, "short_term_debt": 1828000, "long_term_debt": 37051000, "total_debt": 38879000, "total_liabilities": 197329000, "total_equity": 61014000, "shares_outstanding": 120369638, "goodwill_and_intangibles": 46239000 }, "cash_flow": { "operating_cash_flow": -138513000, "capital_expenditure": 0, "free_cash_flow": -138513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42474, "ticker_id": 5340, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179534000", "ebitda": "-175610000", "netIncome": "-170291000", "grossProfit": "24434000", "depreciation": "None", "totalRevenue": "42172000", "costOfRevenue": "17738000", "interestIncome": "None", "incomeBeforeTax": "-183124000", "interestExpense": "9001000", "operatingIncome": "-179534000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-332806000", "reportedCurrency": "USD", "netInterestIncome": "-9001000", "nonInterestIncome": "None", "operatingExpenses": "203968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3924000", "sellingGeneralAndAdministrative": "100604000", "netIncomeFromContinuingOperations": "-183124000" }, "balance": { "goodwill": "None", "inventory": "3172000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "258343000", "longTermDebt": "37051000", "shortTermDebt": "1828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46239000", "reportedCurrency": "USD", "retainedEarnings": "-1382969000", "totalLiabilities": "197329000", "otherCurrentAssets": "12991000", "totalCurrentAssets": "206706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83246000", "currentNetReceivables": "18418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51637000", "currentAccountsPayable": "9915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40336000", "totalShareholderEquity": "61014000", "capitalLeaseObligations": "3285000", "otherCurrentLiabilities": "130133000", "totalCurrentLiabilities": "141876000", "otherNonCurrentLiabilities": "15843000", "totalNonCurrentLiabilities": "55453000", "cashAndShortTermInvestments": "88879000", "commonStockSharesOutstanding": "120369638", "intangibleAssetsExcludingGoodwill": "46239000", "cashAndCashEquivalentsAtCarryingValue": "88879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17108000", "operatingCashflow": "-138513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273705000", "cashflowFromInvestment": "375087000", "stockBasedCompensation": "16966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42172000, "cost_of_revenue": 17738000, "gross_profit": 24434000, "research_and_development": 104964000, "selling_general_admin": 100604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179534000, "depreciation_amortisation": 3924000, "ebitda": -175610000, "interest_expense": 9001000, "interest_income": null, "other_non_operating": null, "pretax_income": -183124000, "tax_provision": -332806000, "effective_tax_rate": null, "net_income": -170291000, "net_income_continuing_ops": -183124000, "net_income_to_common": -170291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88879000, "short_term_investments": 83246000, "net_receivables": 18418000, "inventory": 3172000, "other_current_assets": null, "total_current_assets": 206706000, "net_ppe": null, "goodwill": null, "intangible_assets": 46239000, "goodwill_and_intangibles": 46239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51637000, "total_assets": 258343000, "short_term_debt": 1828000, "accounts_payable": 9915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141876000, "long_term_debt": 37051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55453000, "total_liabilities": 197329000, "total_debt": 38879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1382969000, "total_equity": 61014000, "shares_outstanding": 120369638, "operating_cash_flow": -138513000, "stock_based_compensation": 16966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 375087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273705000, "free_cash_flow": -138513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179534000", "ebitda": "-175610000", "netIncome": "-170291000", "grossProfit": "24434000", "depreciation": "None", "totalRevenue": "42172000", "costOfRevenue": "17738000", "interestIncome": "None", "incomeBeforeTax": "-183124000", "interestExpense": "9001000", "operatingIncome": "-179534000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-332806000", "reportedCurrency": "USD", "netInterestIncome": "-9001000", "nonInterestIncome": "None", "operatingExpenses": "203968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3924000", "sellingGeneralAndAdministrative": "100604000", "netIncomeFromContinuingOperations": "-183124000" }, "balance": { "goodwill": "None", "inventory": "3172000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "258343000", "longTermDebt": "37051000", "shortTermDebt": "1828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46239000", "reportedCurrency": "USD", "retainedEarnings": "-1382969000", "totalLiabilities": "197329000", "otherCurrentAssets": "12991000", "totalCurrentAssets": "206706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83246000", "currentNetReceivables": "18418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51637000", "currentAccountsPayable": "9915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40336000", "totalShareholderEquity": "61014000", "capitalLeaseObligations": "3285000", "otherCurrentLiabilities": "130133000", "totalCurrentLiabilities": "141876000", "otherNonCurrentLiabilities": "15843000", "totalNonCurrentLiabilities": "55453000", "cashAndShortTermInvestments": "88879000", "commonStockSharesOutstanding": "120369638", "intangibleAssetsExcludingGoodwill": "46239000", "cashAndCashEquivalentsAtCarryingValue": "88879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17108000", "operatingCashflow": "-138513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273705000", "cashflowFromInvestment": "375087000", "stockBasedCompensation": "16966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 266960000, "cost_of_revenue": 117553000, "gross_profit": 149407000, "ebit": 55665000, "ebitda": 60941000, "pretax_income": 28507000, "tax_provision": 28507000, "net_income": 28507000, "net_income_to_common": 28507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125987000, "total_current_assets": 341583000, "total_assets": 448533000, "short_term_debt": 1691000, "long_term_debt": 264927000, "total_debt": 266618000, "total_liabilities": 580523000, "total_equity": -131990000, "shares_outstanding": 114830462, "goodwill_and_intangibles": 53646000 }, "cash_flow": { "operating_cash_flow": -20440000, "capital_expenditure": 0, "free_cash_flow": -20440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42479, "ticker_id": 5340, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55665000", "ebitda": "60941000", "netIncome": "28507000", "grossProfit": "149407000", "depreciation": "None", "totalRevenue": "266960000", "costOfRevenue": "117553000", "interestIncome": "None", "incomeBeforeTax": "28507000", "interestExpense": "27158000", "operatingIncome": "-111667000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28507000", "reportedCurrency": "USD", "netInterestIncome": "-27158000", "nonInterestIncome": "None", "operatingExpenses": "261074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5276000", "sellingGeneralAndAdministrative": "139538000", "netIncomeFromContinuingOperations": "28507000" }, "balance": { "goodwill": "0", "inventory": "70094000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "448533000", "longTermDebt": "264927000", "shortTermDebt": "1691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53646000", "reportedCurrency": "USD", "retainedEarnings": "-1550993000", "totalLiabilities": "580523000", "otherCurrentAssets": "23168000", "totalCurrentAssets": "341583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "122334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106950000", "currentAccountsPayable": "28456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269904000", "totalShareholderEquity": "-131990000", "capitalLeaseObligations": "4977000", "otherCurrentLiabilities": "252834000", "totalCurrentLiabilities": "282981000", "otherNonCurrentLiabilities": "28227000", "totalNonCurrentLiabilities": "297542000", "cashAndShortTermInvestments": "125987000", "commonStockSharesOutstanding": "114830462", "intangibleAssetsExcludingGoodwill": "53646000", "cashAndCashEquivalentsAtCarryingValue": "125987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-31952000", "operatingCashflow": "-20440000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186974000", "cashflowFromInvestment": "230321000", "stockBasedCompensation": "27802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266960000, "cost_of_revenue": 117553000, "gross_profit": 149407000, "research_and_development": 93336000, "selling_general_admin": 139538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55665000, "depreciation_amortisation": 5276000, "ebitda": 60941000, "interest_expense": 27158000, "interest_income": null, "other_non_operating": null, "pretax_income": 28507000, "tax_provision": 28507000, "effective_tax_rate": null, "net_income": 28507000, "net_income_continuing_ops": 28507000, "net_income_to_common": 28507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125987000, "short_term_investments": 0, "net_receivables": 122334000, "inventory": 70094000, "other_current_assets": null, "total_current_assets": 341583000, "net_ppe": null, "goodwill": 0, "intangible_assets": 53646000, "goodwill_and_intangibles": 53646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106950000, "total_assets": 448533000, "short_term_debt": 1691000, "accounts_payable": 28456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282981000, "long_term_debt": 264927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297542000, "total_liabilities": 580523000, "total_debt": 266618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1550993000, "total_equity": -131990000, "shares_outstanding": 114830462, "operating_cash_flow": -20440000, "stock_based_compensation": 27802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186974000, "free_cash_flow": -20440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55665000", "ebitda": "60941000", "netIncome": "28507000", "grossProfit": "149407000", "depreciation": "None", "totalRevenue": "266960000", "costOfRevenue": "117553000", "interestIncome": "None", "incomeBeforeTax": "28507000", "interestExpense": "27158000", "operatingIncome": "-111667000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28507000", "reportedCurrency": "USD", "netInterestIncome": "-27158000", "nonInterestIncome": "None", "operatingExpenses": "261074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5276000", "sellingGeneralAndAdministrative": "139538000", "netIncomeFromContinuingOperations": "28507000" }, "balance": { "goodwill": "0", "inventory": "70094000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "448533000", "longTermDebt": "264927000", "shortTermDebt": "1691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53646000", "reportedCurrency": "USD", "retainedEarnings": "-1550993000", "totalLiabilities": "580523000", "otherCurrentAssets": "23168000", "totalCurrentAssets": "341583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "122334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106950000", "currentAccountsPayable": "28456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269904000", "totalShareholderEquity": "-131990000", "capitalLeaseObligations": "4977000", "otherCurrentLiabilities": "252834000", "totalCurrentLiabilities": "282981000", "otherNonCurrentLiabilities": "28227000", "totalNonCurrentLiabilities": "297542000", "cashAndShortTermInvestments": "125987000", "commonStockSharesOutstanding": "114830462", "intangibleAssetsExcludingGoodwill": "53646000", "cashAndCashEquivalentsAtCarryingValue": "125987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-31952000", "operatingCashflow": "-20440000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186974000", "cashflowFromInvestment": "230321000", "stockBasedCompensation": "27802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 257244000, "cost_of_revenue": 158992000, "gross_profit": 98252000, "ebit": -197730000, "ebitda": -193939000, "pretax_income": -238272000, "tax_provision": -380000, "net_income": -237892000, "net_income_to_common": -237892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102891000, "total_current_assets": 475631000, "total_assets": 629604000, "short_term_debt": 2145000, "long_term_debt": 473369000, "total_debt": 475514000, "total_liabilities": 823029000, "total_equity": -193425000, "shares_outstanding": 94162637, "goodwill_and_intangibles": 71673000 }, "cash_flow": { "operating_cash_flow": -174884000, "capital_expenditure": 286000, "free_cash_flow": -174598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42484, "ticker_id": 5340, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197730000", "ebitda": "-193939000", "netIncome": "-237892000", "grossProfit": "98252000", "depreciation": "None", "totalRevenue": "257244000", "costOfRevenue": "158992000", "interestIncome": "None", "incomeBeforeTax": "-238272000", "interestExpense": "40542000", "operatingIncome": "-203199000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-380000", "reportedCurrency": "USD", "netInterestIncome": "-40542000", "nonInterestIncome": "None", "operatingExpenses": "301451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3791000", "sellingGeneralAndAdministrative": "174715000", "netIncomeFromContinuingOperations": "-237892000" }, "balance": { "goodwill": "943000", "inventory": "62605000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "629604000", "longTermDebt": "473369000", "shortTermDebt": "2145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70730000", "reportedCurrency": "USD", "retainedEarnings": "-1579500000", "totalLiabilities": "823029000", "otherCurrentAssets": "34756000", "totalCurrentAssets": "475631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14857000", "currentNetReceivables": "260522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153973000", "currentAccountsPayable": "35219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480842000", "totalShareholderEquity": "-193425000", "capitalLeaseObligations": "7473000", "otherCurrentLiabilities": "294407000", "totalCurrentLiabilities": "331771000", "otherNonCurrentLiabilities": "11459000", "totalNonCurrentLiabilities": "491258000", "cashAndShortTermInvestments": "102891000", "commonStockSharesOutstanding": "94162637", "intangibleAssetsExcludingGoodwill": "70730000", "cashAndCashEquivalentsAtCarryingValue": "102891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-237892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46734000", "operatingCashflow": "-174884000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69600000", "cashflowFromInvestment": "144640000", "stockBasedCompensation": "43110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257244000, "cost_of_revenue": 158992000, "gross_profit": 98252000, "research_and_development": 109436000, "selling_general_admin": 174715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197730000, "depreciation_amortisation": 3791000, "ebitda": -193939000, "interest_expense": 40542000, "interest_income": null, "other_non_operating": null, "pretax_income": -238272000, "tax_provision": -380000, "effective_tax_rate": null, "net_income": -237892000, "net_income_continuing_ops": -237892000, "net_income_to_common": -237892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102891000, "short_term_investments": 14857000, "net_receivables": 260522000, "inventory": 62605000, "other_current_assets": null, "total_current_assets": 475631000, "net_ppe": null, "goodwill": 943000, "intangible_assets": 70730000, "goodwill_and_intangibles": 71673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153973000, "total_assets": 629604000, "short_term_debt": 2145000, "accounts_payable": 35219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331771000, "long_term_debt": 473369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491258000, "total_liabilities": 823029000, "total_debt": 475514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1579500000, "total_equity": -193425000, "shares_outstanding": 94162637, "operating_cash_flow": -174884000, "stock_based_compensation": 43110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69600000, "free_cash_flow": -174598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197730000", "ebitda": "-193939000", "netIncome": "-237892000", "grossProfit": "98252000", "depreciation": "None", "totalRevenue": "257244000", "costOfRevenue": "158992000", "interestIncome": "None", "incomeBeforeTax": "-238272000", "interestExpense": "40542000", "operatingIncome": "-203199000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-380000", "reportedCurrency": "USD", "netInterestIncome": "-40542000", "nonInterestIncome": "None", "operatingExpenses": "301451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3791000", "sellingGeneralAndAdministrative": "174715000", "netIncomeFromContinuingOperations": "-237892000" }, "balance": { "goodwill": "943000", "inventory": "62605000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "629604000", "longTermDebt": "473369000", "shortTermDebt": "2145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70730000", "reportedCurrency": "USD", "retainedEarnings": "-1579500000", "totalLiabilities": "823029000", "otherCurrentAssets": "34756000", "totalCurrentAssets": "475631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14857000", "currentNetReceivables": "260522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153973000", "currentAccountsPayable": "35219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480842000", "totalShareholderEquity": "-193425000", "capitalLeaseObligations": "7473000", "otherCurrentLiabilities": "294407000", "totalCurrentLiabilities": "331771000", "otherNonCurrentLiabilities": "11459000", "totalNonCurrentLiabilities": "491258000", "cashAndShortTermInvestments": "102891000", "commonStockSharesOutstanding": "94162637", "intangibleAssetsExcludingGoodwill": "70730000", "cashAndCashEquivalentsAtCarryingValue": "102891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-237892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46734000", "operatingCashflow": "-174884000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69600000", "cashflowFromInvestment": "144640000", "stockBasedCompensation": "43110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 211042000, "cost_of_revenue": 70083000, "gross_profit": 140959000, "ebit": -259280000, "ebitda": -255581000, "pretax_income": -291754000, "tax_provision": 34874000, "net_income": -291754000, "net_income_to_common": -291754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63547000, "total_current_assets": 381234000, "total_assets": 480847000, "short_term_debt": 4318000, "long_term_debt": 225575000, "total_debt": 229893000, "total_liabilities": 618265000, "total_equity": -137418000, "shares_outstanding": 77630020, "goodwill_and_intangibles": 5931000 }, "cash_flow": { "operating_cash_flow": -241124000, "capital_expenditure": 2039000, "free_cash_flow": -239085000, "dividends_paid": 3744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42489, "ticker_id": 5340, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-259280000", "ebitda": "-255581000", "netIncome": "-291754000", "grossProfit": "140959000", "depreciation": "None", "totalRevenue": "211042000", "costOfRevenue": "70083000", "interestIncome": "None", "incomeBeforeTax": "-291754000", "interestExpense": "32474000", "operatingIncome": "-256880000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34874000", "reportedCurrency": "USD", "netInterestIncome": "-32474000", "nonInterestIncome": "None", "operatingExpenses": "397839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199358000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "70083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "187981000", "netIncomeFromContinuingOperations": "-291754000" }, "balance": { "goodwill": "943000", "inventory": "38791000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "480847000", "longTermDebt": "225575000", "shortTermDebt": "4318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4988000", "reportedCurrency": "USD", "retainedEarnings": "-1341608000", "totalLiabilities": "618265000", "otherCurrentAssets": "40798000", "totalCurrentAssets": "381234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128134000", "currentNetReceivables": "109964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99613000", "currentAccountsPayable": "11526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85014000", "shortLongTermDebtTotal": "480422000", "totalShareholderEquity": "-137418000", "capitalLeaseObligations": "9364000", "otherCurrentLiabilities": "122850000", "totalCurrentLiabilities": "138694000", "otherNonCurrentLiabilities": "253996000", "totalNonCurrentLiabilities": "479571000", "cashAndShortTermInvestments": "63547000", "commonStockSharesOutstanding": "77630020", "intangibleAssetsExcludingGoodwill": "4988000", "cashAndCashEquivalentsAtCarryingValue": "63547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291754000", "profitLoss": "None", "dividendPayout": "3744000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-47348000", "operatingCashflow": "-241124000", "capitalExpenditures": "2039000", "changeInReceivables": "13052000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54326000", "cashflowFromInvestment": "-166850000", "stockBasedCompensation": "50737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-353648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211042000, "cost_of_revenue": 70083000, "gross_profit": 140959000, "research_and_development": 199358000, "selling_general_admin": 187981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -259280000, "depreciation_amortisation": 3699000, "ebitda": -255581000, "interest_expense": 32474000, "interest_income": null, "other_non_operating": null, "pretax_income": -291754000, "tax_provision": 34874000, "effective_tax_rate": null, "net_income": -291754000, "net_income_continuing_ops": -291754000, "net_income_to_common": -291754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63547000, "short_term_investments": 128134000, "net_receivables": 109964000, "inventory": 38791000, "other_current_assets": null, "total_current_assets": 381234000, "net_ppe": null, "goodwill": 943000, "intangible_assets": 4988000, "goodwill_and_intangibles": 5931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99613000, "total_assets": 480847000, "short_term_debt": 4318000, "accounts_payable": 11526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138694000, "long_term_debt": 225575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479571000, "total_liabilities": 618265000, "total_debt": 229893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1341608000, "total_equity": -137418000, "shares_outstanding": 77630020, "operating_cash_flow": -241124000, "stock_based_compensation": 50737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166850000, "dividends_paid": 3744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54326000, "free_cash_flow": -239085000, "net_change_in_cash": -353648000 }, "raw_data": { "income": { "ebit": "-259280000", "ebitda": "-255581000", "netIncome": "-291754000", "grossProfit": "140959000", "depreciation": "None", "totalRevenue": "211042000", "costOfRevenue": "70083000", "interestIncome": "None", "incomeBeforeTax": "-291754000", "interestExpense": "32474000", "operatingIncome": "-256880000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34874000", "reportedCurrency": "USD", "netInterestIncome": "-32474000", "nonInterestIncome": "None", "operatingExpenses": "397839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199358000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "70083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "187981000", "netIncomeFromContinuingOperations": "-291754000" }, "balance": { "goodwill": "943000", "inventory": "38791000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "480847000", "longTermDebt": "225575000", "shortTermDebt": "4318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4988000", "reportedCurrency": "USD", "retainedEarnings": "-1341608000", "totalLiabilities": "618265000", "otherCurrentAssets": "40798000", "totalCurrentAssets": "381234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128134000", "currentNetReceivables": "109964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99613000", "currentAccountsPayable": "11526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85014000", "shortLongTermDebtTotal": "480422000", "totalShareholderEquity": "-137418000", "capitalLeaseObligations": "9364000", "otherCurrentLiabilities": "122850000", "totalCurrentLiabilities": "138694000", "otherNonCurrentLiabilities": "253996000", "totalNonCurrentLiabilities": "479571000", "cashAndShortTermInvestments": "63547000", "commonStockSharesOutstanding": "77630020", "intangibleAssetsExcludingGoodwill": "4988000", "cashAndCashEquivalentsAtCarryingValue": "63547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291754000", "profitLoss": "None", "dividendPayout": "3744000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-47348000", "operatingCashflow": "-241124000", "capitalExpenditures": "2039000", "changeInReceivables": "13052000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54326000", "cashflowFromInvestment": "-166850000", "stockBasedCompensation": "50737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-353648000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 326551000, "cost_of_revenue": 57591000, "gross_profit": 268960000, "ebit": -264141000, "ebitda": -260687000, "pretax_income": -287100000, "tax_provision": 19222000, "net_income": -287100000, "net_income_to_common": -287100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417195000, "total_current_assets": 602323000, "total_assets": 679334000, "short_term_debt": 3492000, "long_term_debt": 408280000, "total_debt": 411772000, "total_liabilities": 581608000, "total_equity": 97726000, "shares_outstanding": 75449632, "goodwill_and_intangibles": 3563000 }, "cash_flow": { "operating_cash_flow": -37432000, "capital_expenditure": 1289000, "free_cash_flow": -36143000, "dividends_paid": 1753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42494, "ticker_id": 5340, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264141000", "ebitda": "-260687000", "netIncome": "-287100000", "grossProfit": "268960000", "depreciation": "None", "totalRevenue": "326551000", "costOfRevenue": "57591000", "interestIncome": "None", "incomeBeforeTax": "-287100000", "interestExpense": "22959000", "operatingIncome": "-263858000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19222000", "reportedCurrency": "USD", "netInterestIncome": "-22959000", "nonInterestIncome": "None", "operatingExpenses": "532818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363105000", "otherNonOperatingIncome": "-283000", "costofGoodsAndServicesSold": "57591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3454000", "sellingGeneralAndAdministrative": "161013000", "netIncomeFromContinuingOperations": "-287100000" }, "balance": { "goodwill": "943000", "inventory": "37642000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "679334000", "longTermDebt": "408280000", "shortTermDebt": "3492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2620000", "reportedCurrency": "USD", "retainedEarnings": "-1049854000", "totalLiabilities": "581608000", "otherCurrentAssets": "24464000", "totalCurrentAssets": "602323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "123022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77011000", "currentAccountsPayable": "16159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63423000", "shortLongTermDebtTotal": "419023000", "totalShareholderEquity": "97726000", "capitalLeaseObligations": "10743000", "otherCurrentLiabilities": "145676000", "totalCurrentLiabilities": "165327000", "otherNonCurrentLiabilities": "94301000", "totalNonCurrentLiabilities": "416281000", "cashAndShortTermInvestments": "417195000", "commonStockSharesOutstanding": "75449632", "intangibleAssetsExcludingGoodwill": "2620000", "cashAndCashEquivalentsAtCarryingValue": "417195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287100000", "profitLoss": "None", "dividendPayout": "1753000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6253000", "operatingCashflow": "-37432000", "capitalExpenditures": "1289000", "changeInReceivables": "34062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51879000", "cashflowFromInvestment": "-138410000", "stockBasedCompensation": "51364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123963000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326551000, "cost_of_revenue": 57591000, "gross_profit": 268960000, "research_and_development": 363105000, "selling_general_admin": 161013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264141000, "depreciation_amortisation": 3454000, "ebitda": -260687000, "interest_expense": 22959000, "interest_income": null, "other_non_operating": null, "pretax_income": -287100000, "tax_provision": 19222000, "effective_tax_rate": null, "net_income": -287100000, "net_income_continuing_ops": -287100000, "net_income_to_common": -287100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417195000, "short_term_investments": 0, "net_receivables": 123022000, "inventory": 37642000, "other_current_assets": null, "total_current_assets": 602323000, "net_ppe": null, "goodwill": 943000, "intangible_assets": 2620000, "goodwill_and_intangibles": 3563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77011000, "total_assets": 679334000, "short_term_debt": 3492000, "accounts_payable": 16159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165327000, "long_term_debt": 408280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416281000, "total_liabilities": 581608000, "total_debt": 411772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1049854000, "total_equity": 97726000, "shares_outstanding": 75449632, "operating_cash_flow": -37432000, "stock_based_compensation": 51364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138410000, "dividends_paid": 1753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51879000, "free_cash_flow": -36143000, "net_change_in_cash": -123963000 }, "raw_data": { "income": { "ebit": "-264141000", "ebitda": "-260687000", "netIncome": "-287100000", "grossProfit": "268960000", "depreciation": "None", "totalRevenue": "326551000", "costOfRevenue": "57591000", "interestIncome": "None", "incomeBeforeTax": "-287100000", "interestExpense": "22959000", "operatingIncome": "-263858000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19222000", "reportedCurrency": "USD", "netInterestIncome": "-22959000", "nonInterestIncome": "None", "operatingExpenses": "532818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363105000", "otherNonOperatingIncome": "-283000", "costofGoodsAndServicesSold": "57591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3454000", "sellingGeneralAndAdministrative": "161013000", "netIncomeFromContinuingOperations": "-287100000" }, "balance": { "goodwill": "943000", "inventory": "37642000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "679334000", "longTermDebt": "408280000", "shortTermDebt": "3492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2620000", "reportedCurrency": "USD", "retainedEarnings": "-1049854000", "totalLiabilities": "581608000", "otherCurrentAssets": "24464000", "totalCurrentAssets": "602323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "123022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77011000", "currentAccountsPayable": "16159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63423000", "shortLongTermDebtTotal": "419023000", "totalShareholderEquity": "97726000", "capitalLeaseObligations": "10743000", "otherCurrentLiabilities": "145676000", "totalCurrentLiabilities": "165327000", "otherNonCurrentLiabilities": "94301000", "totalNonCurrentLiabilities": "416281000", "cashAndShortTermInvestments": "417195000", "commonStockSharesOutstanding": "75449632", "intangibleAssetsExcludingGoodwill": "2620000", "cashAndCashEquivalentsAtCarryingValue": "417195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287100000", "profitLoss": "None", "dividendPayout": "1753000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6253000", "operatingCashflow": "-37432000", "capitalExpenditures": "1289000", "changeInReceivables": "34062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51879000", "cashflowFromInvestment": "-138410000", "stockBasedCompensation": "51364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123963000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 475824000, "cost_of_revenue": 37667000, "gross_profit": 438157000, "ebit": 156873000, "ebitda": 161842000, "pretax_income": 135707000, "tax_provision": 3463000, "net_income": 132244000, "net_income_to_common": 132244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541158000, "total_current_assets": 767479000, "total_assets": 841649000, "short_term_debt": 3132000, "long_term_debt": 377395000, "total_debt": 380527000, "total_liabilities": 560675000, "total_equity": 280974000, "shares_outstanding": 83491898, "goodwill_and_intangibles": 3563000 }, "cash_flow": { "operating_cash_flow": 154145000, "capital_expenditure": 7231000, "free_cash_flow": 161376000, "dividends_paid": 20349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42499, "ticker_id": 5340, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156873000", "ebitda": "161842000", "netIncome": "132244000", "grossProfit": "438157000", "depreciation": "None", "totalRevenue": "475824000", "costOfRevenue": "37667000", "interestIncome": "None", "incomeBeforeTax": "135707000", "interestExpense": "21166000", "operatingIncome": "156319000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3463000", "reportedCurrency": "USD", "netInterestIncome": "-21166000", "nonInterestIncome": "None", "operatingExpenses": "281838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142759000", "otherNonOperatingIncome": "554000", "costofGoodsAndServicesSold": "37667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4969000", "sellingGeneralAndAdministrative": "135279000", "netIncomeFromContinuingOperations": "132244000" }, "balance": { "goodwill": "943000", "inventory": "44233000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "841649000", "longTermDebt": "377395000", "shortTermDebt": "3132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2620000", "reportedCurrency": "USD", "retainedEarnings": "-762754000", "totalLiabilities": "560675000", "otherCurrentAssets": "25042000", "totalCurrentAssets": "767479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74170000", "currentAccountsPayable": "15201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47956000", "shortLongTermDebtTotal": "417103000", "totalShareholderEquity": "280974000", "capitalLeaseObligations": "9948000", "otherCurrentLiabilities": "127320000", "totalCurrentLiabilities": "145653000", "otherNonCurrentLiabilities": "37627000", "totalNonCurrentLiabilities": "415022000", "cashAndShortTermInvestments": "541158000", "commonStockSharesOutstanding": "83491898", "intangibleAssetsExcludingGoodwill": "2620000", "cashAndCashEquivalentsAtCarryingValue": "541158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132244000", "profitLoss": "None", "dividendPayout": "20349000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-38359000", "operatingCashflow": "154145000", "capitalExpenditures": "7231000", "changeInReceivables": "-15218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "223946000", "cashflowFromInvestment": "-14401000", "stockBasedCompensation": "38160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "363690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475824000, "cost_of_revenue": 37667000, "gross_profit": 438157000, "research_and_development": 142759000, "selling_general_admin": 135279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156873000, "depreciation_amortisation": 4969000, "ebitda": 161842000, "interest_expense": 21166000, "interest_income": null, "other_non_operating": null, "pretax_income": 135707000, "tax_provision": 3463000, "effective_tax_rate": null, "net_income": 132244000, "net_income_continuing_ops": 132244000, "net_income_to_common": 132244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541158000, "short_term_investments": null, "net_receivables": 157046000, "inventory": 44233000, "other_current_assets": null, "total_current_assets": 767479000, "net_ppe": null, "goodwill": 943000, "intangible_assets": 2620000, "goodwill_and_intangibles": 3563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74170000, "total_assets": 841649000, "short_term_debt": 3132000, "accounts_payable": 15201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145653000, "long_term_debt": 377395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415022000, "total_liabilities": 560675000, "total_debt": 380527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -762754000, "total_equity": 280974000, "shares_outstanding": 83491898, "operating_cash_flow": 154145000, "stock_based_compensation": 38160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14401000, "dividends_paid": 20349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223946000, "free_cash_flow": 161376000, "net_change_in_cash": 363690000 }, "raw_data": { "income": { "ebit": "156873000", "ebitda": "161842000", "netIncome": "132244000", "grossProfit": "438157000", "depreciation": "None", "totalRevenue": "475824000", "costOfRevenue": "37667000", "interestIncome": "None", "incomeBeforeTax": "135707000", "interestExpense": "21166000", "operatingIncome": "156319000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3463000", "reportedCurrency": "USD", "netInterestIncome": "-21166000", "nonInterestIncome": "None", "operatingExpenses": "281838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142759000", "otherNonOperatingIncome": "554000", "costofGoodsAndServicesSold": "37667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4969000", "sellingGeneralAndAdministrative": "135279000", "netIncomeFromContinuingOperations": "132244000" }, "balance": { "goodwill": "943000", "inventory": "44233000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "841649000", "longTermDebt": "377395000", "shortTermDebt": "3132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2620000", "reportedCurrency": "USD", "retainedEarnings": "-762754000", "totalLiabilities": "560675000", "otherCurrentAssets": "25042000", "totalCurrentAssets": "767479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74170000", "currentAccountsPayable": "15201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47956000", "shortLongTermDebtTotal": "417103000", "totalShareholderEquity": "280974000", "capitalLeaseObligations": "9948000", "otherCurrentLiabilities": "127320000", "totalCurrentLiabilities": "145653000", "otherNonCurrentLiabilities": "37627000", "totalNonCurrentLiabilities": "415022000", "cashAndShortTermInvestments": "541158000", "commonStockSharesOutstanding": "83491898", "intangibleAssetsExcludingGoodwill": "2620000", "cashAndCashEquivalentsAtCarryingValue": "541158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132244000", "profitLoss": "None", "dividendPayout": "20349000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-38359000", "operatingCashflow": "154145000", "capitalExpenditures": "7231000", "changeInReceivables": "-15218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "223946000", "cashflowFromInvestment": "-14401000", "stockBasedCompensation": "38160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "363690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 356071000, "cost_of_revenue": 17078000, "gross_profit": 338993000, "ebit": 107768000, "ebitda": 111027000, "pretax_income": 92775000, "tax_provision": 2942000, "net_income": 89833000, "net_income_to_common": 89833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177668000, "total_current_assets": 374731000, "total_assets": 408927000, "short_term_debt": 2196000, "long_term_debt": 178386000, "total_debt": 180582000, "total_liabilities": 303713000, "total_equity": 105214000, "shares_outstanding": 73185943, "goodwill_and_intangibles": 3563000 }, "cash_flow": { "operating_cash_flow": 28355000, "capital_expenditure": 12897000, "free_cash_flow": 41252000, "dividends_paid": 72140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42504, "ticker_id": 5340, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107768000", "ebitda": "111027000", "netIncome": "89833000", "grossProfit": "338993000", "depreciation": "None", "totalRevenue": "356071000", "costOfRevenue": "17078000", "interestIncome": "17601000", "incomeBeforeTax": "92775000", "interestExpense": "17601000", "operatingIncome": "107768000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2942000", "reportedCurrency": "USD", "netInterestIncome": "-17601000", "nonInterestIncome": "None", "operatingExpenses": "231225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94188000", "otherNonOperatingIncome": "2608000", "costofGoodsAndServicesSold": "17078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3259000", "sellingGeneralAndAdministrative": "132537000", "netIncomeFromContinuingOperations": "89833000" }, "balance": { "goodwill": "943000", "inventory": "55071000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "408927000", "longTermDebt": "178386000", "shortTermDebt": "2196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2620000", "reportedCurrency": "USD", "retainedEarnings": "-894998000", "totalLiabilities": "303713000", "otherCurrentAssets": "13542000", "totalCurrentAssets": "374731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34196000", "currentAccountsPayable": "25985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16489000", "shortLongTermDebtTotal": "180582000", "totalShareholderEquity": "105214000", "capitalLeaseObligations": "10256000", "otherCurrentLiabilities": "88984000", "totalCurrentLiabilities": "114969000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "303713000", "cashAndShortTermInvestments": "177668000", "commonStockSharesOutstanding": "73185943", "intangibleAssetsExcludingGoodwill": "2620000", "cashAndCashEquivalentsAtCarryingValue": "177668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89833000", "profitLoss": "None", "dividendPayout": "72140000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-48184000", "operatingCashflow": "28355000", "capitalExpenditures": "12897000", "changeInReceivables": "-141992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "89370000", "cashflowFromInvestment": "-12732000", "stockBasedCompensation": "33591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356071000, "cost_of_revenue": 17078000, "gross_profit": 338993000, "research_and_development": 94188000, "selling_general_admin": 132537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107768000, "depreciation_amortisation": 3259000, "ebitda": 111027000, "interest_expense": 17601000, "interest_income": null, "other_non_operating": null, "pretax_income": 92775000, "tax_provision": 2942000, "effective_tax_rate": null, "net_income": 89833000, "net_income_continuing_ops": 89833000, "net_income_to_common": 89833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177668000, "short_term_investments": null, "net_receivables": 141992000, "inventory": 55071000, "other_current_assets": null, "total_current_assets": 374731000, "net_ppe": null, "goodwill": 943000, "intangible_assets": 2620000, "goodwill_and_intangibles": 3563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34196000, "total_assets": 408927000, "short_term_debt": 2196000, "accounts_payable": 25985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114969000, "long_term_debt": 178386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303713000, "total_liabilities": 303713000, "total_debt": 180582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -894998000, "total_equity": 105214000, "shares_outstanding": 73185943, "operating_cash_flow": 28355000, "stock_based_compensation": 33591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12732000, "dividends_paid": 72140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89370000, "free_cash_flow": 41252000, "net_change_in_cash": 104993000 }, "raw_data": { "income": { "ebit": "107768000", "ebitda": "111027000", "netIncome": "89833000", "grossProfit": "338993000", "depreciation": "None", "totalRevenue": "356071000", "costOfRevenue": "17078000", "interestIncome": "17601000", "incomeBeforeTax": "92775000", "interestExpense": "17601000", "operatingIncome": "107768000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2942000", "reportedCurrency": "USD", "netInterestIncome": "-17601000", "nonInterestIncome": "None", "operatingExpenses": "231225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94188000", "otherNonOperatingIncome": "2608000", "costofGoodsAndServicesSold": "17078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3259000", "sellingGeneralAndAdministrative": "132537000", "netIncomeFromContinuingOperations": "89833000" }, "balance": { "goodwill": "943000", "inventory": "55071000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "408927000", "longTermDebt": "178386000", "shortTermDebt": "2196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2620000", "reportedCurrency": "USD", "retainedEarnings": "-894998000", "totalLiabilities": "303713000", "otherCurrentAssets": "13542000", "totalCurrentAssets": "374731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34196000", "currentAccountsPayable": "25985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16489000", "shortLongTermDebtTotal": "180582000", "totalShareholderEquity": "105214000", "capitalLeaseObligations": "10256000", "otherCurrentLiabilities": "88984000", "totalCurrentLiabilities": "114969000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "303713000", "cashAndShortTermInvestments": "177668000", "commonStockSharesOutstanding": "73185943", "intangibleAssetsExcludingGoodwill": "2620000", "cashAndCashEquivalentsAtCarryingValue": "177668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89833000", "profitLoss": "None", "dividendPayout": "72140000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-48184000", "operatingCashflow": "28355000", "capitalExpenditures": "12897000", "changeInReceivables": "-141992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "89370000", "cashflowFromInvestment": "-12732000", "stockBasedCompensation": "33591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 1556000, "cost_of_revenue": 3235000, "gross_profit": -1679000, "ebit": -207651000, "ebitda": -204416000, "pretax_income": -209409000, "tax_provision": 4691000, "net_income": -209339000, "net_income_to_common": -209339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72356000, "total_current_assets": 72356000, "total_assets": 99467000, "short_term_debt": null, "long_term_debt": 103092000, "total_debt": 103092000, "total_liabilities": 138058000, "total_equity": -38591000, "shares_outstanding": 65034827, "goodwill_and_intangibles": 3563000 }, "cash_flow": { "operating_cash_flow": -159266000, "capital_expenditure": 789000, "free_cash_flow": -158477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42509, "ticker_id": 5340, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-207651000", "ebitda": "-204416000", "netIncome": "-209339000", "grossProfit": "-1679000", "depreciation": "None", "totalRevenue": "1556000", "costOfRevenue": "3235000", "interestIncome": "9684000", "incomeBeforeTax": "-209409000", "interestExpense": "9684000", "operatingIncome": "-204416000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4691000", "reportedCurrency": "USD", "netInterestIncome": "-9684000", "nonInterestIncome": "None", "operatingExpenses": "204416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110239000", "otherNonOperatingIncome": "4691000", "costofGoodsAndServicesSold": "3235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3235000", "sellingGeneralAndAdministrative": "94177000", "netIncomeFromContinuingOperations": "-209409000" }, "balance": { "goodwill": "943000", "inventory": "1659000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "99467000", "longTermDebt": "103092000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2620000", "reportedCurrency": "USD", "retainedEarnings": "-984831000", "totalLiabilities": "138058000", "otherCurrentAssets": "10418000", "totalCurrentAssets": "72356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-1742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27111000", "currentAccountsPayable": "15294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6660000", "shortLongTermDebtTotal": "103092000", "totalShareholderEquity": "-38591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17967000", "totalCurrentLiabilities": "33261000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "138058000", "cashAndShortTermInvestments": "72356000", "commonStockSharesOutstanding": "65034827", "intangibleAssetsExcludingGoodwill": "2620000", "cashAndCashEquivalentsAtCarryingValue": "72356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5484000", "operatingCashflow": "-159266000", "capitalExpenditures": "789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105421000", "cashflowFromInvestment": "-1188000", "stockBasedCompensation": "34797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1556000, "cost_of_revenue": 3235000, "gross_profit": -1679000, "research_and_development": 110239000, "selling_general_admin": 94177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207651000, "depreciation_amortisation": 3235000, "ebitda": -204416000, "interest_expense": 9684000, "interest_income": null, "other_non_operating": null, "pretax_income": -209409000, "tax_provision": 4691000, "effective_tax_rate": null, "net_income": -209339000, "net_income_continuing_ops": -209409000, "net_income_to_common": -209339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72356000, "short_term_investments": null, "net_receivables": -1742000, "inventory": 1659000, "other_current_assets": null, "total_current_assets": 72356000, "net_ppe": null, "goodwill": 943000, "intangible_assets": 2620000, "goodwill_and_intangibles": 3563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27111000, "total_assets": 99467000, "short_term_debt": null, "accounts_payable": 15294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33261000, "long_term_debt": 103092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138058000, "total_liabilities": 138058000, "total_debt": 103092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -984831000, "total_equity": -38591000, "shares_outstanding": 65034827, "operating_cash_flow": -159266000, "stock_based_compensation": 34797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105421000, "free_cash_flow": -158477000, "net_change_in_cash": -55033000 }, "raw_data": { "income": { "ebit": "-207651000", "ebitda": "-204416000", "netIncome": "-209339000", "grossProfit": "-1679000", "depreciation": "None", "totalRevenue": "1556000", "costOfRevenue": "3235000", "interestIncome": "9684000", "incomeBeforeTax": "-209409000", "interestExpense": "9684000", "operatingIncome": "-204416000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4691000", "reportedCurrency": "USD", "netInterestIncome": "-9684000", "nonInterestIncome": "None", "operatingExpenses": "204416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110239000", "otherNonOperatingIncome": "4691000", "costofGoodsAndServicesSold": "3235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3235000", "sellingGeneralAndAdministrative": "94177000", "netIncomeFromContinuingOperations": "-209409000" }, "balance": { "goodwill": "943000", "inventory": "1659000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "99467000", "longTermDebt": "103092000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2620000", "reportedCurrency": "USD", "retainedEarnings": "-984831000", "totalLiabilities": "138058000", "otherCurrentAssets": "10418000", "totalCurrentAssets": "72356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-1742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27111000", "currentAccountsPayable": "15294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6660000", "shortLongTermDebtTotal": "103092000", "totalShareholderEquity": "-38591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17967000", "totalCurrentLiabilities": "33261000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "138058000", "cashAndShortTermInvestments": "72356000", "commonStockSharesOutstanding": "65034827", "intangibleAssetsExcludingGoodwill": "2620000", "cashAndCashEquivalentsAtCarryingValue": "72356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5484000", "operatingCashflow": "-159266000", "capitalExpenditures": "789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105421000", "cashflowFromInvestment": "-1188000", "stockBasedCompensation": "34797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 12310000, "cost_of_revenue": 4695000, "gross_profit": 7615000, "ebit": -36151000, "ebitda": -35270000, "pretax_income": -36935000, "tax_provision": 1392000, "net_income": -37939000, "net_income_to_common": -37939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115238000, "total_current_assets": 206035000, "total_assets": 266022000, "short_term_debt": 1899000, "long_term_debt": 37147000, "total_debt": 39046000, "total_liabilities": 187399000, "total_equity": 78623000, "shares_outstanding": 136398303, "goodwill_and_intangibles": 45614000 }, "cash_flow": { "operating_cash_flow": -57886000, "capital_expenditure": 0, "free_cash_flow": -57886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42472, "ticker_id": 5340, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36151000", "ebitda": "-35270000", "netIncome": "-37939000", "grossProfit": "7615000", "depreciation": "None", "totalRevenue": "12310000", "costOfRevenue": "4695000", "interestIncome": "None", "incomeBeforeTax": "-36935000", "interestExpense": "2186000", "operatingIncome": "-36151000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1392000", "reportedCurrency": "USD", "netInterestIncome": "-2186000", "nonInterestIncome": "None", "operatingExpenses": "43766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000", "sellingGeneralAndAdministrative": "23104000", "netIncomeFromContinuingOperations": "-36935000" }, "balance": { "goodwill": "None", "inventory": "4825000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "266022000", "longTermDebt": "37147000", "shortTermDebt": "1899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45614000", "reportedCurrency": "USD", "retainedEarnings": "-1421296000", "totalLiabilities": "187399000", "otherCurrentAssets": "11652000", "totalCurrentAssets": "206035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51810000", "currentNetReceivables": "22510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59986999", "currentAccountsPayable": "11479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54372000", "totalShareholderEquity": "78623000", "capitalLeaseObligations": "2853000", "otherCurrentLiabilities": "118954000", "totalCurrentLiabilities": "132332000", "otherNonCurrentLiabilities": "14374000", "totalNonCurrentLiabilities": "55067000", "cashAndShortTermInvestments": "115238000", "commonStockSharesOutstanding": "136398303", "intangibleAssetsExcludingGoodwill": "45614000", "cashAndCashEquivalentsAtCarryingValue": "115238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11312000", "operatingCashflow": "-57886000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53590000", "cashflowFromInvestment": "30655000", "stockBasedCompensation": "2385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12310000, "cost_of_revenue": 4695000, "gross_profit": 7615000, "research_and_development": 20662000, "selling_general_admin": 23104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36151000, "depreciation_amortisation": 881000, "ebitda": -35270000, "interest_expense": 2186000, "interest_income": null, "other_non_operating": null, "pretax_income": -36935000, "tax_provision": 1392000, "effective_tax_rate": null, "net_income": -37939000, "net_income_continuing_ops": -36935000, "net_income_to_common": -37939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115238000, "short_term_investments": 51810000, "net_receivables": 22510000, "inventory": 4825000, "other_current_assets": null, "total_current_assets": 206035000, "net_ppe": null, "goodwill": null, "intangible_assets": 45614000, "goodwill_and_intangibles": 45614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59986999, "total_assets": 266022000, "short_term_debt": 1899000, "accounts_payable": 11479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132332000, "long_term_debt": 37147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55067000, "total_liabilities": 187399000, "total_debt": 39046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1421296000, "total_equity": 78623000, "shares_outstanding": 136398303, "operating_cash_flow": -57886000, "stock_based_compensation": 2385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53590000, "free_cash_flow": -57886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36151000", "ebitda": "-35270000", "netIncome": "-37939000", "grossProfit": "7615000", "depreciation": "None", "totalRevenue": "12310000", "costOfRevenue": "4695000", "interestIncome": "None", "incomeBeforeTax": "-36935000", "interestExpense": "2186000", "operatingIncome": "-36151000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1392000", "reportedCurrency": "USD", "netInterestIncome": "-2186000", "nonInterestIncome": "None", "operatingExpenses": "43766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000", "sellingGeneralAndAdministrative": "23104000", "netIncomeFromContinuingOperations": "-36935000" }, "balance": { "goodwill": "None", "inventory": "4825000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "266022000", "longTermDebt": "37147000", "shortTermDebt": "1899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45614000", "reportedCurrency": "USD", "retainedEarnings": "-1421296000", "totalLiabilities": "187399000", "otherCurrentAssets": "11652000", "totalCurrentAssets": "206035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51810000", "currentNetReceivables": "22510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59986999", "currentAccountsPayable": "11479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54372000", "totalShareholderEquity": "78623000", "capitalLeaseObligations": "2853000", "otherCurrentLiabilities": "118954000", "totalCurrentLiabilities": "132332000", "otherNonCurrentLiabilities": "14374000", "totalNonCurrentLiabilities": "55067000", "cashAndShortTermInvestments": "115238000", "commonStockSharesOutstanding": "136398303", "intangibleAssetsExcludingGoodwill": "45614000", "cashAndCashEquivalentsAtCarryingValue": "115238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11312000", "operatingCashflow": "-57886000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53590000", "cashflowFromInvestment": "30655000", "stockBasedCompensation": "2385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 12748000, "cost_of_revenue": 4941000, "gross_profit": 7807000, "ebit": -45880000, "ebitda": -44984000, "pretax_income": -46347000, "tax_provision": -8704000, "net_income": -37278000, "net_income_to_common": -37278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88879000, "total_current_assets": 206706000, "total_assets": 258343000, "short_term_debt": 1828000, "long_term_debt": 37051000, "total_debt": 38879000, "total_liabilities": 197329000, "total_equity": 61014000, "shares_outstanding": 120369638, "goodwill_and_intangibles": 46239000 }, "cash_flow": { "operating_cash_flow": -19716000, "capital_expenditure": 0, "free_cash_flow": -19716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42473, "ticker_id": 5340, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45880000", "ebitda": "-44984000", "netIncome": "-37278000", "grossProfit": "7807000", "depreciation": "None", "totalRevenue": "12748000", "costOfRevenue": "4941000", "interestIncome": "None", "incomeBeforeTax": "-46347000", "interestExpense": "2249000", "operatingIncome": "-45880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8704000", "reportedCurrency": "USD", "netInterestIncome": "-2249000", "nonInterestIncome": "None", "operatingExpenses": "53687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "23609000", "netIncomeFromContinuingOperations": "-46347000" }, "balance": { "goodwill": "None", "inventory": "3172000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "258343000", "longTermDebt": "37051000", "shortTermDebt": "1828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46239000", "reportedCurrency": "USD", "retainedEarnings": "-1382969000", "totalLiabilities": "197329000", "otherCurrentAssets": "12991000", "totalCurrentAssets": "206706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83246000", "currentNetReceivables": "18418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51637000", "currentAccountsPayable": "9915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40336000", "totalShareholderEquity": "61014000", "capitalLeaseObligations": "3285000", "otherCurrentLiabilities": "130133000", "totalCurrentLiabilities": "141876000", "otherNonCurrentLiabilities": "15843000", "totalNonCurrentLiabilities": "55453000", "cashAndShortTermInvestments": "88879000", "commonStockSharesOutstanding": "120369638", "intangibleAssetsExcludingGoodwill": "46239000", "cashAndCashEquivalentsAtCarryingValue": "88879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18474000", "operatingCashflow": "-19716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8081000", "cashflowFromInvestment": "-2838000", "stockBasedCompensation": "10793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12748000, "cost_of_revenue": 4941000, "gross_profit": 7807000, "research_and_development": 30078000, "selling_general_admin": 23609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45880000, "depreciation_amortisation": 896000, "ebitda": -44984000, "interest_expense": 2249000, "interest_income": null, "other_non_operating": null, "pretax_income": -46347000, "tax_provision": -8704000, "effective_tax_rate": null, "net_income": -37278000, "net_income_continuing_ops": -46347000, "net_income_to_common": -37278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88879000, "short_term_investments": 83246000, "net_receivables": 18418000, "inventory": 3172000, "other_current_assets": null, "total_current_assets": 206706000, "net_ppe": null, "goodwill": null, "intangible_assets": 46239000, "goodwill_and_intangibles": 46239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51637000, "total_assets": 258343000, "short_term_debt": 1828000, "accounts_payable": 9915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141876000, "long_term_debt": 37051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55453000, "total_liabilities": 197329000, "total_debt": 38879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1382969000, "total_equity": 61014000, "shares_outstanding": 120369638, "operating_cash_flow": -19716000, "stock_based_compensation": 10793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8081000, "free_cash_flow": -19716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45880000", "ebitda": "-44984000", "netIncome": "-37278000", "grossProfit": "7807000", "depreciation": "None", "totalRevenue": "12748000", "costOfRevenue": "4941000", "interestIncome": "None", "incomeBeforeTax": "-46347000", "interestExpense": "2249000", "operatingIncome": "-45880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8704000", "reportedCurrency": "USD", "netInterestIncome": "-2249000", "nonInterestIncome": "None", "operatingExpenses": "53687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "23609000", "netIncomeFromContinuingOperations": "-46347000" }, "balance": { "goodwill": "None", "inventory": "3172000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "258343000", "longTermDebt": "37051000", "shortTermDebt": "1828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "46239000", "reportedCurrency": "USD", "retainedEarnings": "-1382969000", "totalLiabilities": "197329000", "otherCurrentAssets": "12991000", "totalCurrentAssets": "206706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83246000", "currentNetReceivables": "18418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51637000", "currentAccountsPayable": "9915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40336000", "totalShareholderEquity": "61014000", "capitalLeaseObligations": "3285000", "otherCurrentLiabilities": "130133000", "totalCurrentLiabilities": "141876000", "otherNonCurrentLiabilities": "15843000", "totalNonCurrentLiabilities": "55453000", "cashAndShortTermInvestments": "88879000", "commonStockSharesOutstanding": "120369638", "intangibleAssetsExcludingGoodwill": "46239000", "cashAndCashEquivalentsAtCarryingValue": "88879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18474000", "operatingCashflow": "-19716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8081000", "cashflowFromInvestment": "-2838000", "stockBasedCompensation": "10793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 11571000, "cost_of_revenue": 4687000, "gross_profit": 6884000, "ebit": -42233000, "ebitda": -41267000, "pretax_income": -44517000, "tax_provision": -8986000, "net_income": -35109000, "net_income_to_common": -35109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103352000, "total_current_assets": 460955000, "total_assets": 516519000, "short_term_debt": 1791000, "long_term_debt": 36957000, "total_debt": 38748000, "total_liabilities": 428745000, "total_equity": 87774000, "shares_outstanding": 116229170, "goodwill_and_intangibles": 49484000 }, "cash_flow": { "operating_cash_flow": -46339000, "capital_expenditure": 0, "free_cash_flow": -46339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42475, "ticker_id": 5340, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42233000", "ebitda": "-41267000", "netIncome": "-35109000", "grossProfit": "6884000", "depreciation": "None", "totalRevenue": "11571000", "costOfRevenue": "4687000", "interestIncome": "None", "incomeBeforeTax": "-44517000", "interestExpense": "2325000", "operatingIncome": "-42233000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8986000", "reportedCurrency": "USD", "netInterestIncome": "-2325000", "nonInterestIncome": "None", "operatingExpenses": "49117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "24931000", "netIncomeFromContinuingOperations": "-44517000" }, "balance": { "goodwill": "None", "inventory": "2048000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "516519000", "longTermDebt": "36957000", "shortTermDebt": "1791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "49484000", "reportedCurrency": "USD", "retainedEarnings": "-1345326000", "totalLiabilities": "428745000", "otherCurrentAssets": "16748000", "totalCurrentAssets": "460955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88311000", "currentNetReceivables": "250496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55564000", "currentAccountsPayable": "24893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40694000", "totalShareholderEquity": "87774000", "capitalLeaseObligations": "3737000", "otherCurrentLiabilities": "347103000", "totalCurrentLiabilities": "373787000", "otherNonCurrentLiabilities": "14953000", "totalNonCurrentLiabilities": "54958000", "cashAndShortTermInvestments": "103352000", "commonStockSharesOutstanding": "116229170", "intangibleAssetsExcludingGoodwill": "49484000", "cashAndCashEquivalentsAtCarryingValue": "103352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2480000", "operatingCashflow": "-46339000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-67227000", "stockBasedCompensation": "3389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11571000, "cost_of_revenue": 4687000, "gross_profit": 6884000, "research_and_development": 26286000, "selling_general_admin": 24931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42233000, "depreciation_amortisation": 966000, "ebitda": -41267000, "interest_expense": 2325000, "interest_income": null, "other_non_operating": null, "pretax_income": -44517000, "tax_provision": -8986000, "effective_tax_rate": null, "net_income": -35109000, "net_income_continuing_ops": -44517000, "net_income_to_common": -35109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103352000, "short_term_investments": 88311000, "net_receivables": 250496000, "inventory": 2048000, "other_current_assets": null, "total_current_assets": 460955000, "net_ppe": null, "goodwill": null, "intangible_assets": 49484000, "goodwill_and_intangibles": 49484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55564000, "total_assets": 516519000, "short_term_debt": 1791000, "accounts_payable": 24893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373787000, "long_term_debt": 36957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54958000, "total_liabilities": 428745000, "total_debt": 38748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345326000, "total_equity": 87774000, "shares_outstanding": 116229170, "operating_cash_flow": -46339000, "stock_based_compensation": 3389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -46339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42233000", "ebitda": "-41267000", "netIncome": "-35109000", "grossProfit": "6884000", "depreciation": "None", "totalRevenue": "11571000", "costOfRevenue": "4687000", "interestIncome": "None", "incomeBeforeTax": "-44517000", "interestExpense": "2325000", "operatingIncome": "-42233000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8986000", "reportedCurrency": "USD", "netInterestIncome": "-2325000", "nonInterestIncome": "None", "operatingExpenses": "49117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "24931000", "netIncomeFromContinuingOperations": "-44517000" }, "balance": { "goodwill": "None", "inventory": "2048000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "516519000", "longTermDebt": "36957000", "shortTermDebt": "1791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "49484000", "reportedCurrency": "USD", "retainedEarnings": "-1345326000", "totalLiabilities": "428745000", "otherCurrentAssets": "16748000", "totalCurrentAssets": "460955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88311000", "currentNetReceivables": "250496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55564000", "currentAccountsPayable": "24893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40694000", "totalShareholderEquity": "87774000", "capitalLeaseObligations": "3737000", "otherCurrentLiabilities": "347103000", "totalCurrentLiabilities": "373787000", "otherNonCurrentLiabilities": "14953000", "totalNonCurrentLiabilities": "54958000", "cashAndShortTermInvestments": "103352000", "commonStockSharesOutstanding": "116229170", "intangibleAssetsExcludingGoodwill": "49484000", "cashAndCashEquivalentsAtCarryingValue": "103352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2480000", "operatingCashflow": "-46339000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-67227000", "stockBasedCompensation": "3389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 10254000, "cost_of_revenue": 4411000, "gross_profit": 5843000, "ebit": -45486000, "ebitda": -44470000, "pretax_income": -44862000, "tax_provision": -342629000, "net_income": -41335000, "net_income_to_common": -41335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216893000, "total_current_assets": 380205000, "total_assets": 439464000, "short_term_debt": 1756000, "long_term_debt": 36867000, "total_debt": 38623000, "total_liabilities": 319637000, "total_equity": 119827000, "shares_outstanding": 116077710, "goodwill_and_intangibles": 52312000 }, "cash_flow": { "operating_cash_flow": -46632000, "capital_expenditure": 0, "free_cash_flow": -46632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42476, "ticker_id": 5340, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45486000", "ebitda": "-44470000", "netIncome": "-41335000", "grossProfit": "5843000", "depreciation": "None", "totalRevenue": "10254000", "costOfRevenue": "4411000", "interestIncome": "None", "incomeBeforeTax": "-44862000", "interestExpense": "2277000", "operatingIncome": "-45486000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-342629000", "reportedCurrency": "USD", "netInterestIncome": "-2277000", "nonInterestIncome": "None", "operatingExpenses": "51329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "26039000", "netIncomeFromContinuingOperations": "-44862000" }, "balance": { "goodwill": "None", "inventory": "4513000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "439464000", "longTermDebt": "36867000", "shortTermDebt": "1756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52312000", "reportedCurrency": "USD", "retainedEarnings": "-1309795000", "totalLiabilities": "319637000", "otherCurrentAssets": "18416000", "totalCurrentAssets": "380205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20744000", "currentNetReceivables": "119639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59259000", "currentAccountsPayable": "37622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41029000", "totalShareholderEquity": "119827000", "capitalLeaseObligations": "4162000", "otherCurrentLiabilities": "225741000", "totalCurrentLiabilities": "265119000", "otherNonCurrentLiabilities": "14143000", "totalNonCurrentLiabilities": "54518000", "cashAndShortTermInvestments": "216893000", "commonStockSharesOutstanding": "116077710", "intangibleAssetsExcludingGoodwill": "52312000", "cashAndCashEquivalentsAtCarryingValue": "216893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3770000", "operatingCashflow": "-46632000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281524000", "cashflowFromInvestment": "462638000", "stockBasedCompensation": "5421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10254000, "cost_of_revenue": 4411000, "gross_profit": 5843000, "research_and_development": 25290000, "selling_general_admin": 26039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45486000, "depreciation_amortisation": 1016000, "ebitda": -44470000, "interest_expense": 2277000, "interest_income": null, "other_non_operating": null, "pretax_income": -44862000, "tax_provision": -342629000, "effective_tax_rate": null, "net_income": -41335000, "net_income_continuing_ops": -44862000, "net_income_to_common": -41335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216893000, "short_term_investments": 20744000, "net_receivables": 119639000, "inventory": 4513000, "other_current_assets": null, "total_current_assets": 380205000, "net_ppe": null, "goodwill": null, "intangible_assets": 52312000, "goodwill_and_intangibles": 52312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59259000, "total_assets": 439464000, "short_term_debt": 1756000, "accounts_payable": 37622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265119000, "long_term_debt": 36867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54518000, "total_liabilities": 319637000, "total_debt": 38623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1309795000, "total_equity": 119827000, "shares_outstanding": 116077710, "operating_cash_flow": -46632000, "stock_based_compensation": 5421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 462638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281524000, "free_cash_flow": -46632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45486000", "ebitda": "-44470000", "netIncome": "-41335000", "grossProfit": "5843000", "depreciation": "None", "totalRevenue": "10254000", "costOfRevenue": "4411000", "interestIncome": "None", "incomeBeforeTax": "-44862000", "interestExpense": "2277000", "operatingIncome": "-45486000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-342629000", "reportedCurrency": "USD", "netInterestIncome": "-2277000", "nonInterestIncome": "None", "operatingExpenses": "51329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "26039000", "netIncomeFromContinuingOperations": "-44862000" }, "balance": { "goodwill": "None", "inventory": "4513000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "439464000", "longTermDebt": "36867000", "shortTermDebt": "1756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52312000", "reportedCurrency": "USD", "retainedEarnings": "-1309795000", "totalLiabilities": "319637000", "otherCurrentAssets": "18416000", "totalCurrentAssets": "380205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20744000", "currentNetReceivables": "119639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59259000", "currentAccountsPayable": "37622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41029000", "totalShareholderEquity": "119827000", "capitalLeaseObligations": "4162000", "otherCurrentLiabilities": "225741000", "totalCurrentLiabilities": "265119000", "otherNonCurrentLiabilities": "14143000", "totalNonCurrentLiabilities": "54518000", "cashAndShortTermInvestments": "216893000", "commonStockSharesOutstanding": "116077710", "intangibleAssetsExcludingGoodwill": "52312000", "cashAndCashEquivalentsAtCarryingValue": "216893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3770000", "operatingCashflow": "-46632000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281524000", "cashflowFromInvestment": "462638000", "stockBasedCompensation": "5421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 7599000, "cost_of_revenue": 3699000, "gross_profit": 3900000, "ebit": -45435000, "ebitda": -44389000, "pretax_income": -47398000, "tax_provision": 9171000, "net_income": -56569000, "net_income_to_common": -56569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82411000, "total_current_assets": 310175000, "total_assets": 371066000, "short_term_debt": 1723000, "long_term_debt": 265350000, "total_debt": 267073000, "total_liabilities": 554536000, "total_equity": -183470000, "shares_outstanding": 115857780, "goodwill_and_intangibles": 52979000 }, "cash_flow": { "operating_cash_flow": -25826000, "capital_expenditure": 0, "free_cash_flow": -25826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42477, "ticker_id": 5340, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45435000", "ebitda": "-44389000", "netIncome": "-56569000", "grossProfit": "3900000", "depreciation": "None", "totalRevenue": "7599000", "costOfRevenue": "3699000", "interestIncome": "None", "incomeBeforeTax": "-47398000", "interestExpense": "2150000", "operatingIncome": "-45435000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9171000", "reportedCurrency": "USD", "netInterestIncome": "-2150000", "nonInterestIncome": "None", "operatingExpenses": "49335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "26025000", "netIncomeFromContinuingOperations": "-47398000" }, "balance": { "goodwill": "None", "inventory": "3518000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "371066000", "longTermDebt": "265350000", "shortTermDebt": "1723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "52979000", "reportedCurrency": "USD", "retainedEarnings": "-1607562000", "totalLiabilities": "554536000", "otherCurrentAssets": "161810000", "totalCurrentAssets": "310175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60891000", "currentAccountsPayable": "40930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269927000", "totalShareholderEquity": "-183470000", "capitalLeaseObligations": "4577000", "otherCurrentLiabilities": "212389000", "totalCurrentLiabilities": "255042000", "otherNonCurrentLiabilities": "30188000", "totalNonCurrentLiabilities": "299494000", "cashAndShortTermInvestments": "82411000", "commonStockSharesOutstanding": "115857780", "intangibleAssetsExcludingGoodwill": "52979000", "cashAndCashEquivalentsAtCarryingValue": "82411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-22244000", "operatingCashflow": "-25826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000", "cashflowFromInvestment": "-17486000", "stockBasedCompensation": "5372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7599000, "cost_of_revenue": 3699000, "gross_profit": 3900000, "research_and_development": 23310000, "selling_general_admin": 26025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45435000, "depreciation_amortisation": 1046000, "ebitda": -44389000, "interest_expense": 2150000, "interest_income": null, "other_non_operating": null, "pretax_income": -47398000, "tax_provision": 9171000, "effective_tax_rate": null, "net_income": -56569000, "net_income_continuing_ops": -47398000, "net_income_to_common": -56569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82411000, "short_term_investments": null, "net_receivables": 62436000, "inventory": 3518000, "other_current_assets": null, "total_current_assets": 310175000, "net_ppe": null, "goodwill": null, "intangible_assets": 52979000, "goodwill_and_intangibles": 52979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60891000, "total_assets": 371066000, "short_term_debt": 1723000, "accounts_payable": 40930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255042000, "long_term_debt": 265350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299494000, "total_liabilities": 554536000, "total_debt": 267073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1607562000, "total_equity": -183470000, "shares_outstanding": 115857780, "operating_cash_flow": -25826000, "stock_based_compensation": 5372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264000, "free_cash_flow": -25826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45435000", "ebitda": "-44389000", "netIncome": "-56569000", "grossProfit": "3900000", "depreciation": "None", "totalRevenue": "7599000", "costOfRevenue": "3699000", "interestIncome": "None", "incomeBeforeTax": "-47398000", "interestExpense": "2150000", "operatingIncome": "-45435000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9171000", "reportedCurrency": "USD", "netInterestIncome": "-2150000", "nonInterestIncome": "None", "operatingExpenses": "49335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "26025000", "netIncomeFromContinuingOperations": "-47398000" }, "balance": { "goodwill": "None", "inventory": "3518000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "371066000", "longTermDebt": "265350000", "shortTermDebt": "1723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "52979000", "reportedCurrency": "USD", "retainedEarnings": "-1607562000", "totalLiabilities": "554536000", "otherCurrentAssets": "161810000", "totalCurrentAssets": "310175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60891000", "currentAccountsPayable": "40930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269927000", "totalShareholderEquity": "-183470000", "capitalLeaseObligations": "4577000", "otherCurrentLiabilities": "212389000", "totalCurrentLiabilities": "255042000", "otherNonCurrentLiabilities": "30188000", "totalNonCurrentLiabilities": "299494000", "cashAndShortTermInvestments": "82411000", "commonStockSharesOutstanding": "115857780", "intangibleAssetsExcludingGoodwill": "52979000", "cashAndCashEquivalentsAtCarryingValue": "82411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-22244000", "operatingCashflow": "-25826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000", "cashflowFromInvestment": "-17486000", "stockBasedCompensation": "5372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 54144000, "cost_of_revenue": 33858000, "gross_profit": 20286000, "ebit": -45350000, "ebitda": -44317000, "pretax_income": -50696000, "tax_provision": -50696000, "net_income": -50696000, "net_income_to_common": -50696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125987000, "total_current_assets": 341583000, "total_assets": 448533000, "short_term_debt": 1691000, "long_term_debt": 264927000, "total_debt": 266618000, "total_liabilities": 580523000, "total_equity": -131990000, "shares_outstanding": 115418069, "goodwill_and_intangibles": 53646000 }, "cash_flow": { "operating_cash_flow": 28608000, "capital_expenditure": 0, "free_cash_flow": 28608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42478, "ticker_id": 5340, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45350000", "ebitda": "-44317000", "netIncome": "-50696000", "grossProfit": "20286000", "depreciation": "None", "totalRevenue": "54144000", "costOfRevenue": "33858000", "interestIncome": "None", "incomeBeforeTax": "-50696000", "interestExpense": "5346000", "operatingIncome": "-42246000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50696000", "reportedCurrency": "USD", "netInterestIncome": "-5346000", "nonInterestIncome": "None", "operatingExpenses": "62532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "23697000", "netIncomeFromContinuingOperations": "-50696000" }, "balance": { "goodwill": "0", "inventory": "70094000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "448533000", "longTermDebt": "264927000", "shortTermDebt": "1691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53646000", "reportedCurrency": "USD", "retainedEarnings": "-1550993000", "totalLiabilities": "580523000", "otherCurrentAssets": "23168000", "totalCurrentAssets": "341583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "122334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106950000", "currentAccountsPayable": "28456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269904000", "totalShareholderEquity": "-131990000", "capitalLeaseObligations": "4977000", "otherCurrentLiabilities": "252834000", "totalCurrentLiabilities": "282981000", "otherNonCurrentLiabilities": "28227000", "totalNonCurrentLiabilities": "297542000", "cashAndShortTermInvestments": "125987000", "commonStockSharesOutstanding": "115418069", "intangibleAssetsExcludingGoodwill": "53646000", "cashAndCashEquivalentsAtCarryingValue": "125987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6453000", "operatingCashflow": "28608000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231000", "cashflowFromInvestment": "-542000", "stockBasedCompensation": "6384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5191999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54144000, "cost_of_revenue": 33858000, "gross_profit": 20286000, "research_and_development": 21235000, "selling_general_admin": 23697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45350000, "depreciation_amortisation": 1033000, "ebitda": -44317000, "interest_expense": 5346000, "interest_income": null, "other_non_operating": null, "pretax_income": -50696000, "tax_provision": -50696000, "effective_tax_rate": null, "net_income": -50696000, "net_income_continuing_ops": -50696000, "net_income_to_common": -50696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125987000, "short_term_investments": 0, "net_receivables": 122334000, "inventory": 70094000, "other_current_assets": null, "total_current_assets": 341583000, "net_ppe": null, "goodwill": 0, "intangible_assets": 53646000, "goodwill_and_intangibles": 53646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106950000, "total_assets": 448533000, "short_term_debt": 1691000, "accounts_payable": 28456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282981000, "long_term_debt": 264927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297542000, "total_liabilities": 580523000, "total_debt": 266618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1550993000, "total_equity": -131990000, "shares_outstanding": 115418069, "operating_cash_flow": 28608000, "stock_based_compensation": 6384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231000, "free_cash_flow": 28608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45350000", "ebitda": "-44317000", "netIncome": "-50696000", "grossProfit": "20286000", "depreciation": "None", "totalRevenue": "54144000", "costOfRevenue": "33858000", "interestIncome": "None", "incomeBeforeTax": "-50696000", "interestExpense": "5346000", "operatingIncome": "-42246000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50696000", "reportedCurrency": "USD", "netInterestIncome": "-5346000", "nonInterestIncome": "None", "operatingExpenses": "62532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "23697000", "netIncomeFromContinuingOperations": "-50696000" }, "balance": { "goodwill": "0", "inventory": "70094000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "448533000", "longTermDebt": "264927000", "shortTermDebt": "1691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53646000", "reportedCurrency": "USD", "retainedEarnings": "-1550993000", "totalLiabilities": "580523000", "otherCurrentAssets": "23168000", "totalCurrentAssets": "341583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "122334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106950000", "currentAccountsPayable": "28456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269904000", "totalShareholderEquity": "-131990000", "capitalLeaseObligations": "4977000", "otherCurrentLiabilities": "252834000", "totalCurrentLiabilities": "282981000", "otherNonCurrentLiabilities": "28227000", "totalNonCurrentLiabilities": "297542000", "cashAndShortTermInvestments": "125987000", "commonStockSharesOutstanding": "115418069", "intangibleAssetsExcludingGoodwill": "53646000", "cashAndCashEquivalentsAtCarryingValue": "125987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6453000", "operatingCashflow": "28608000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231000", "cashflowFromInvestment": "-542000", "stockBasedCompensation": "6384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5191999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 70774000, "cost_of_revenue": 20741000, "gross_profit": 50033000, "ebit": -5389000, "ebitda": -3840000, "pretax_income": -10751000, "tax_provision": null, "net_income": -10751000, "net_income_to_common": -10751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97690000, "total_current_assets": 369024000, "total_assets": 505000000, "short_term_debt": 1629000, "long_term_debt": 264509000, "total_debt": 266138000, "total_liabilities": 592973000, "total_equity": -87973000, "shares_outstanding": 115210091, "goodwill_and_intangibles": 54313000 }, "cash_flow": { "operating_cash_flow": -62016000, "capital_expenditure": 0, "free_cash_flow": -62016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42480, "ticker_id": 5340, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5389000", "ebitda": "-3840000", "netIncome": "-10751000", "grossProfit": "50033000", "depreciation": "None", "totalRevenue": "70774000", "costOfRevenue": "20741000", "interestIncome": "None", "incomeBeforeTax": "-10751000", "interestExpense": "5362000", "operatingIncome": "-6387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5362000", "nonInterestIncome": "None", "operatingExpenses": "56420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1549000", "sellingGeneralAndAdministrative": "34744000", "netIncomeFromContinuingOperations": "-10751000" }, "balance": { "goodwill": "0", "inventory": "47640000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "505000000", "longTermDebt": "264509000", "shortTermDebt": "1629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54313000", "reportedCurrency": "USD", "retainedEarnings": "-1500297000", "totalLiabilities": "592973000", "otherCurrentAssets": "24894000", "totalCurrentAssets": "369024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "198800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135976000", "currentAccountsPayable": "21893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269875000", "totalShareholderEquity": "-87973000", "capitalLeaseObligations": "5366000", "otherCurrentLiabilities": "272044000", "totalCurrentLiabilities": "295566000", "otherNonCurrentLiabilities": "28059000", "totalNonCurrentLiabilities": "297407000", "cashAndShortTermInvestments": "97690000", "commonStockSharesOutstanding": "115210091", "intangibleAssetsExcludingGoodwill": "54313000", "cashAndCashEquivalentsAtCarryingValue": "97690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6942000", "operatingCashflow": "-62016000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000", "cashflowFromInvestment": "444000", "stockBasedCompensation": "6438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70774000, "cost_of_revenue": 20741000, "gross_profit": 50033000, "research_and_development": 21676000, "selling_general_admin": 34744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5389000, "depreciation_amortisation": 1549000, "ebitda": -3840000, "interest_expense": 5362000, "interest_income": null, "other_non_operating": null, "pretax_income": -10751000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10751000, "net_income_continuing_ops": -10751000, "net_income_to_common": -10751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97690000, "short_term_investments": 0, "net_receivables": 198800000, "inventory": 47640000, "other_current_assets": null, "total_current_assets": 369024000, "net_ppe": null, "goodwill": 0, "intangible_assets": 54313000, "goodwill_and_intangibles": 54313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135976000, "total_assets": 505000000, "short_term_debt": 1629000, "accounts_payable": 21893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295566000, "long_term_debt": 264509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297407000, "total_liabilities": 592973000, "total_debt": 266138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1500297000, "total_equity": -87973000, "shares_outstanding": 115210091, "operating_cash_flow": -62016000, "stock_based_compensation": 6438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167000, "free_cash_flow": -62016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5389000", "ebitda": "-3840000", "netIncome": "-10751000", "grossProfit": "50033000", "depreciation": "None", "totalRevenue": "70774000", "costOfRevenue": "20741000", "interestIncome": "None", "incomeBeforeTax": "-10751000", "interestExpense": "5362000", "operatingIncome": "-6387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5362000", "nonInterestIncome": "None", "operatingExpenses": "56420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1549000", "sellingGeneralAndAdministrative": "34744000", "netIncomeFromContinuingOperations": "-10751000" }, "balance": { "goodwill": "0", "inventory": "47640000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "505000000", "longTermDebt": "264509000", "shortTermDebt": "1629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54313000", "reportedCurrency": "USD", "retainedEarnings": "-1500297000", "totalLiabilities": "592973000", "otherCurrentAssets": "24894000", "totalCurrentAssets": "369024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "198800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135976000", "currentAccountsPayable": "21893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269875000", "totalShareholderEquity": "-87973000", "capitalLeaseObligations": "5366000", "otherCurrentLiabilities": "272044000", "totalCurrentLiabilities": "295566000", "otherNonCurrentLiabilities": "28059000", "totalNonCurrentLiabilities": "297407000", "cashAndShortTermInvestments": "97690000", "commonStockSharesOutstanding": "115210091", "intangibleAssetsExcludingGoodwill": "54313000", "cashAndCashEquivalentsAtCarryingValue": "97690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6942000", "operatingCashflow": "-62016000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000", "cashflowFromInvestment": "444000", "stockBasedCompensation": "6438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 64979000, "cost_of_revenue": 29555000, "gross_profit": 35424000, "ebit": -7587000, "ebitda": -6400000, "pretax_income": -12921000, "tax_provision": null, "net_income": -12921000, "net_income_to_common": -12921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159240000, "total_current_assets": 557931000, "total_assets": 674855000, "short_term_debt": 4118000, "long_term_debt": 264096000, "total_debt": 268214000, "total_liabilities": 758963000, "total_equity": -84108000, "shares_outstanding": 114819965, "goodwill_and_intangibles": 55455000 }, "cash_flow": { "operating_cash_flow": 59734000, "capital_expenditure": 0, "free_cash_flow": 59734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42481, "ticker_id": 5340, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-6400000", "netIncome": "-12921000", "grossProfit": "35424000", "depreciation": "None", "totalRevenue": "64979000", "costOfRevenue": "29555000", "interestIncome": "None", "incomeBeforeTax": "-12921000", "interestExpense": "5334000", "operatingIncome": "-20509000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5334000", "nonInterestIncome": "None", "operatingExpenses": "55933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "35165000", "netIncomeFromContinuingOperations": "-12921000" }, "balance": { "goodwill": "0", "inventory": "62162000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "674855000", "longTermDebt": "264096000", "shortTermDebt": "4118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55455000", "reportedCurrency": "USD", "retainedEarnings": "-1489546000", "totalLiabilities": "758963000", "otherCurrentAssets": "22961000", "totalCurrentAssets": "557931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "313568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116924000", "currentAccountsPayable": "76818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298342000", "totalShareholderEquity": "-84108000", "capitalLeaseObligations": "5601000", "otherCurrentLiabilities": "382069000", "totalCurrentLiabilities": "463005000", "otherNonCurrentLiabilities": "26595000", "totalNonCurrentLiabilities": "295958000", "cashAndShortTermInvestments": "159240000", "commonStockSharesOutstanding": "114819965", "intangibleAssetsExcludingGoodwill": "55455000", "cashAndCashEquivalentsAtCarryingValue": "159240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7102000", "operatingCashflow": "59734000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187925000", "cashflowFromInvestment": "27656000", "stockBasedCompensation": "7231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64979000, "cost_of_revenue": 29555000, "gross_profit": 35424000, "research_and_development": 20768000, "selling_general_admin": 35165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7587000, "depreciation_amortisation": 1187000, "ebitda": -6400000, "interest_expense": 5334000, "interest_income": null, "other_non_operating": null, "pretax_income": -12921000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12921000, "net_income_continuing_ops": -12921000, "net_income_to_common": -12921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159240000, "short_term_investments": 0, "net_receivables": 313568000, "inventory": 62162000, "other_current_assets": null, "total_current_assets": 557931000, "net_ppe": null, "goodwill": 0, "intangible_assets": 55455000, "goodwill_and_intangibles": 55455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116924000, "total_assets": 674855000, "short_term_debt": 4118000, "accounts_payable": 76818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463005000, "long_term_debt": 264096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295958000, "total_liabilities": 758963000, "total_debt": 268214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1489546000, "total_equity": -84108000, "shares_outstanding": 114819965, "operating_cash_flow": 59734000, "stock_based_compensation": 7231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187925000, "free_cash_flow": 59734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-6400000", "netIncome": "-12921000", "grossProfit": "35424000", "depreciation": "None", "totalRevenue": "64979000", "costOfRevenue": "29555000", "interestIncome": "None", "incomeBeforeTax": "-12921000", "interestExpense": "5334000", "operatingIncome": "-20509000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5334000", "nonInterestIncome": "None", "operatingExpenses": "55933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "35165000", "netIncomeFromContinuingOperations": "-12921000" }, "balance": { "goodwill": "0", "inventory": "62162000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "674855000", "longTermDebt": "264096000", "shortTermDebt": "4118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55455000", "reportedCurrency": "USD", "retainedEarnings": "-1489546000", "totalLiabilities": "758963000", "otherCurrentAssets": "22961000", "totalCurrentAssets": "557931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "313568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116924000", "currentAccountsPayable": "76818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298342000", "totalShareholderEquity": "-84108000", "capitalLeaseObligations": "5601000", "otherCurrentLiabilities": "382069000", "totalCurrentLiabilities": "463005000", "otherNonCurrentLiabilities": "26595000", "totalNonCurrentLiabilities": "295958000", "cashAndShortTermInvestments": "159240000", "commonStockSharesOutstanding": "114819965", "intangibleAssetsExcludingGoodwill": "55455000", "cashAndCashEquivalentsAtCarryingValue": "159240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7102000", "operatingCashflow": "59734000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187925000", "cashflowFromInvestment": "27656000", "stockBasedCompensation": "7231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 2308000, "cost_of_revenue": 1439000, "gross_profit": 869000, "ebit": -64918000, "ebitda": -63411000, "pretax_income": -68036000, "tax_provision": 1463724, "net_income": 102875000, "net_income_to_common": 102875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259775000, "total_current_assets": 627477000, "total_assets": 763545000, "short_term_debt": 176811000, "long_term_debt": 299672000, "total_debt": 476483000, "total_liabilities": 845389000, "total_equity": -81844000, "shares_outstanding": 125529971, "goodwill_and_intangibles": 57104000 }, "cash_flow": { "operating_cash_flow": -46766000, "capital_expenditure": 0, "free_cash_flow": -46766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42482, "ticker_id": 5340, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64918000", "ebitda": "-63411000", "netIncome": "102875000", "grossProfit": "869000", "depreciation": "None", "totalRevenue": "2308000", "costOfRevenue": "1439000", "interestIncome": "None", "incomeBeforeTax": "-68036000", "interestExpense": "11116000", "operatingIncome": "-67787000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1463724", "reportedCurrency": "USD", "netInterestIncome": "-11116000", "nonInterestIncome": "None", "operatingExpenses": "68656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1507000", "sellingGeneralAndAdministrative": "56532000", "netIncomeFromContinuingOperations": "102875000" }, "balance": { "goodwill": "0", "inventory": "61978000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "763545000", "longTermDebt": "299672000", "shortTermDebt": "176811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57104000", "reportedCurrency": "USD", "retainedEarnings": "-1476625000", "totalLiabilities": "845389000", "otherCurrentAssets": "21579000", "totalCurrentAssets": "627477000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "284145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136068000", "currentAccountsPayable": "38289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481163000", "totalShareholderEquity": "-81844000", "capitalLeaseObligations": "6491000", "otherCurrentLiabilities": "323203000", "totalCurrentLiabilities": "538303000", "otherNonCurrentLiabilities": "1632000", "totalNonCurrentLiabilities": "307086000", "cashAndShortTermInvestments": "259775000", "commonStockSharesOutstanding": "125529971", "intangibleAssetsExcludingGoodwill": "57104000", "cashAndCashEquivalentsAtCarryingValue": "259775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11455000", "operatingCashflow": "-46766000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000", "cashflowFromInvestment": "202763000", "stockBasedCompensation": "7319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2308000, "cost_of_revenue": 1439000, "gross_profit": 869000, "research_and_development": 28424000, "selling_general_admin": 56532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64918000, "depreciation_amortisation": 1507000, "ebitda": -63411000, "interest_expense": 11116000, "interest_income": null, "other_non_operating": null, "pretax_income": -68036000, "tax_provision": 1463724, "effective_tax_rate": null, "net_income": 102875000, "net_income_continuing_ops": 102875000, "net_income_to_common": 102875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259775000, "short_term_investments": 0, "net_receivables": 284145000, "inventory": 61978000, "other_current_assets": null, "total_current_assets": 627477000, "net_ppe": null, "goodwill": 0, "intangible_assets": 57104000, "goodwill_and_intangibles": 57104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136068000, "total_assets": 763545000, "short_term_debt": 176811000, "accounts_payable": 38289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538303000, "long_term_debt": 299672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307086000, "total_liabilities": 845389000, "total_debt": 476483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1476625000, "total_equity": -81844000, "shares_outstanding": 125529971, "operating_cash_flow": -46766000, "stock_based_compensation": 7319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 202763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887000, "free_cash_flow": -46766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64918000", "ebitda": "-63411000", "netIncome": "102875000", "grossProfit": "869000", "depreciation": "None", "totalRevenue": "2308000", "costOfRevenue": "1439000", "interestIncome": "None", "incomeBeforeTax": "-68036000", "interestExpense": "11116000", "operatingIncome": "-67787000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1463724", "reportedCurrency": "USD", "netInterestIncome": "-11116000", "nonInterestIncome": "None", "operatingExpenses": "68656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1507000", "sellingGeneralAndAdministrative": "56532000", "netIncomeFromContinuingOperations": "102875000" }, "balance": { "goodwill": "0", "inventory": "61978000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "763545000", "longTermDebt": "299672000", "shortTermDebt": "176811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57104000", "reportedCurrency": "USD", "retainedEarnings": "-1476625000", "totalLiabilities": "845389000", "otherCurrentAssets": "21579000", "totalCurrentAssets": "627477000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "284145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136068000", "currentAccountsPayable": "38289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481163000", "totalShareholderEquity": "-81844000", "capitalLeaseObligations": "6491000", "otherCurrentLiabilities": "323203000", "totalCurrentLiabilities": "538303000", "otherNonCurrentLiabilities": "1632000", "totalNonCurrentLiabilities": "307086000", "cashAndShortTermInvestments": "259775000", "commonStockSharesOutstanding": "125529971", "intangibleAssetsExcludingGoodwill": "57104000", "cashAndCashEquivalentsAtCarryingValue": "259775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11455000", "operatingCashflow": "-46766000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000", "cashflowFromInvestment": "202763000", "stockBasedCompensation": "7319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 91524000, "cost_of_revenue": 84567000, "gross_profit": 6957000, "ebit": -69034000, "ebitda": -67971000, "pretax_income": -79653000, "tax_provision": -10611000, "net_income": -79653000, "net_income_to_common": -79653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102891000, "total_current_assets": 475631000, "total_assets": 629604000, "short_term_debt": 2145000, "long_term_debt": 473369000, "total_debt": 475514000, "total_liabilities": 823029000, "total_equity": -193425000, "shares_outstanding": 111492596, "goodwill_and_intangibles": 71673000 }, "cash_flow": { "operating_cash_flow": -12937000, "capital_expenditure": 34000, "free_cash_flow": -12903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42483, "ticker_id": 5340, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69034000", "ebitda": "-67971000", "netIncome": "-79653000", "grossProfit": "6957000", "depreciation": "None", "totalRevenue": "91524000", "costOfRevenue": "84567000", "interestIncome": "None", "incomeBeforeTax": "-79653000", "interestExpense": "10619000", "operatingIncome": "-68905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10611000", "reportedCurrency": "USD", "netInterestIncome": "-10619000", "nonInterestIncome": "None", "operatingExpenses": "75862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "36694000", "netIncomeFromContinuingOperations": "-79653000" }, "balance": { "goodwill": "943000", "inventory": "62605000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "629604000", "longTermDebt": "473369000", "shortTermDebt": "2145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70730000", "reportedCurrency": "USD", "retainedEarnings": "-1579500000", "totalLiabilities": "823029000", "otherCurrentAssets": "34756000", "totalCurrentAssets": "475631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14857000", "currentNetReceivables": "260522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153973000", "currentAccountsPayable": "35219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480842000", "totalShareholderEquity": "-193425000", "capitalLeaseObligations": "7473000", "otherCurrentLiabilities": "294407000", "totalCurrentLiabilities": "331771000", "otherNonCurrentLiabilities": "11459000", "totalNonCurrentLiabilities": "491258000", "cashAndShortTermInvestments": "102891000", "commonStockSharesOutstanding": "111492596", "intangibleAssetsExcludingGoodwill": "70730000", "cashAndCashEquivalentsAtCarryingValue": "102891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11793000", "operatingCashflow": "-12937000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366000", "cashflowFromInvestment": "35203000", "stockBasedCompensation": "10798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91524000, "cost_of_revenue": 84567000, "gross_profit": 6957000, "research_and_development": 26368000, "selling_general_admin": 36694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69034000, "depreciation_amortisation": 1063000, "ebitda": -67971000, "interest_expense": 10619000, "interest_income": null, "other_non_operating": null, "pretax_income": -79653000, "tax_provision": -10611000, "effective_tax_rate": null, "net_income": -79653000, "net_income_continuing_ops": -79653000, "net_income_to_common": -79653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102891000, "short_term_investments": 14857000, "net_receivables": 260522000, "inventory": 62605000, "other_current_assets": null, "total_current_assets": 475631000, "net_ppe": null, "goodwill": 943000, "intangible_assets": 70730000, "goodwill_and_intangibles": 71673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153973000, "total_assets": 629604000, "short_term_debt": 2145000, "accounts_payable": 35219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331771000, "long_term_debt": 473369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491258000, "total_liabilities": 823029000, "total_debt": 475514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1579500000, "total_equity": -193425000, "shares_outstanding": 111492596, "operating_cash_flow": -12937000, "stock_based_compensation": 10798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366000, "free_cash_flow": -12903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69034000", "ebitda": "-67971000", "netIncome": "-79653000", "grossProfit": "6957000", "depreciation": "None", "totalRevenue": "91524000", "costOfRevenue": "84567000", "interestIncome": "None", "incomeBeforeTax": "-79653000", "interestExpense": "10619000", "operatingIncome": "-68905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10611000", "reportedCurrency": "USD", "netInterestIncome": "-10619000", "nonInterestIncome": "None", "operatingExpenses": "75862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "36694000", "netIncomeFromContinuingOperations": "-79653000" }, "balance": { "goodwill": "943000", "inventory": "62605000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "629604000", "longTermDebt": "473369000", "shortTermDebt": "2145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70730000", "reportedCurrency": "USD", "retainedEarnings": "-1579500000", "totalLiabilities": "823029000", "otherCurrentAssets": "34756000", "totalCurrentAssets": "475631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14857000", "currentNetReceivables": "260522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153973000", "currentAccountsPayable": "35219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480842000", "totalShareholderEquity": "-193425000", "capitalLeaseObligations": "7473000", "otherCurrentLiabilities": "294407000", "totalCurrentLiabilities": "331771000", "otherNonCurrentLiabilities": "11459000", "totalNonCurrentLiabilities": "491258000", "cashAndShortTermInvestments": "102891000", "commonStockSharesOutstanding": "111492596", "intangibleAssetsExcludingGoodwill": "70730000", "cashAndCashEquivalentsAtCarryingValue": "102891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11793000", "operatingCashflow": "-12937000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366000", "cashflowFromInvestment": "35203000", "stockBasedCompensation": "10798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 74568000, "cost_of_revenue": 32703000, "gross_profit": 41865000, "ebit": -29753000, "ebitda": -28116000, "pretax_income": -40021000, "tax_provision": -380000, "net_income": -39641000, "net_income_to_common": -39641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80711000, "total_current_assets": 444365000, "total_assets": 583783000, "short_term_debt": 4469000, "long_term_debt": 472774000, "total_debt": 477243000, "total_liabilities": 717382000, "total_equity": -133598999, "shares_outstanding": 97738509, "goodwill_and_intangibles": 46524000 }, "cash_flow": { "operating_cash_flow": -54300000, "capital_expenditure": 0, "free_cash_flow": -54300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42485, "ticker_id": 5340, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29753000", "ebitda": "-28116000", "netIncome": "-39641000", "grossProfit": "41865000", "depreciation": "None", "totalRevenue": "74568000", "costOfRevenue": "32703000", "interestIncome": "None", "incomeBeforeTax": "-40021000", "interestExpense": "10268000", "operatingIncome": "-32006000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-380000", "reportedCurrency": "USD", "netInterestIncome": "-10268000", "nonInterestIncome": "None", "operatingExpenses": "73871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "48224000", "netIncomeFromContinuingOperations": "-39641000" }, "balance": { "goodwill": "943000", "inventory": "66783000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "583783000", "longTermDebt": "472774000", "shortTermDebt": "4469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45581000", "reportedCurrency": "USD", "retainedEarnings": "-1499847000", "totalLiabilities": "717382000", "otherCurrentAssets": "29542000", "totalCurrentAssets": "444365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50818000", "currentNetReceivables": "216511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139418000", "currentAccountsPayable": "37092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478679000", "totalShareholderEquity": "-133598999", "capitalLeaseObligations": "5905000", "otherCurrentLiabilities": "198098000", "totalCurrentLiabilities": "239659000", "otherNonCurrentLiabilities": "3513000", "totalNonCurrentLiabilities": "477722999", "cashAndShortTermInvestments": "80711000", "commonStockSharesOutstanding": "97738509", "intangibleAssetsExcludingGoodwill": "45581000", "cashAndCashEquivalentsAtCarryingValue": "80711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19226000", "operatingCashflow": "-54300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11105000", "cashflowFromInvestment": "50546000", "stockBasedCompensation": "9953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74568000, "cost_of_revenue": 32703000, "gross_profit": 41865000, "research_and_development": 25647000, "selling_general_admin": 48224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29753000, "depreciation_amortisation": 1637000, "ebitda": -28116000, "interest_expense": 10268000, "interest_income": null, "other_non_operating": null, "pretax_income": -40021000, "tax_provision": -380000, "effective_tax_rate": null, "net_income": -39641000, "net_income_continuing_ops": -39641000, "net_income_to_common": -39641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80711000, "short_term_investments": 50818000, "net_receivables": 216511000, "inventory": 66783000, "other_current_assets": null, "total_current_assets": 444365000, "net_ppe": null, "goodwill": 943000, "intangible_assets": 45581000, "goodwill_and_intangibles": 46524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139418000, "total_assets": 583783000, "short_term_debt": 4469000, "accounts_payable": 37092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239659000, "long_term_debt": 472774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477722999, "total_liabilities": 717382000, "total_debt": 477243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1499847000, "total_equity": -133598999, "shares_outstanding": 97738509, "operating_cash_flow": -54300000, "stock_based_compensation": 9953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11105000, "free_cash_flow": -54300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29753000", "ebitda": "-28116000", "netIncome": "-39641000", "grossProfit": "41865000", "depreciation": "None", "totalRevenue": "74568000", "costOfRevenue": "32703000", "interestIncome": "None", "incomeBeforeTax": "-40021000", "interestExpense": "10268000", "operatingIncome": "-32006000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-380000", "reportedCurrency": "USD", "netInterestIncome": "-10268000", "nonInterestIncome": "None", "operatingExpenses": "73871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "48224000", "netIncomeFromContinuingOperations": "-39641000" }, "balance": { "goodwill": "943000", "inventory": "66783000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "583783000", "longTermDebt": "472774000", "shortTermDebt": "4469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45581000", "reportedCurrency": "USD", "retainedEarnings": "-1499847000", "totalLiabilities": "717382000", "otherCurrentAssets": "29542000", "totalCurrentAssets": "444365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50818000", "currentNetReceivables": "216511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139418000", "currentAccountsPayable": "37092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478679000", "totalShareholderEquity": "-133598999", "capitalLeaseObligations": "5905000", "otherCurrentLiabilities": "198098000", "totalCurrentLiabilities": "239659000", "otherNonCurrentLiabilities": "3513000", "totalNonCurrentLiabilities": "477722999", "cashAndShortTermInvestments": "80711000", "commonStockSharesOutstanding": "97738509", "intangibleAssetsExcludingGoodwill": "45581000", "cashAndCashEquivalentsAtCarryingValue": "80711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19226000", "operatingCashflow": "-54300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11105000", "cashflowFromInvestment": "50546000", "stockBasedCompensation": "9953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "income_statement": { "revenue": 58716000, "cost_of_revenue": 24848000, "gross_profit": 33868000, "ebit": -32926000, "ebitda": -32046000, "pretax_income": -42869000, "tax_provision": 11560000, "net_income": -42869000, "net_income_to_common": -42869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73360000, "total_current_assets": 385484000, "total_assets": 469591000, "short_term_debt": 4446000, "long_term_debt": 226228000, "total_debt": 230674000, "total_liabilities": 644355000, "total_equity": -174764000, "shares_outstanding": 87269614, "goodwill_and_intangibles": 5809000 }, "cash_flow": { "operating_cash_flow": -38915000, "capital_expenditure": 100000, "free_cash_flow": -38815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42486, "ticker_id": 5340, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:47.566575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32926000", "ebitda": "-32046000", "netIncome": "-42869000", "grossProfit": "33868000", "depreciation": "None", "totalRevenue": "58716000", "costOfRevenue": "24848000", "interestIncome": "None", "incomeBeforeTax": "-42869000", "interestExpense": "9943000", "operatingIncome": "-34543000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11560000", "reportedCurrency": "USD", "netInterestIncome": "-9943000", "nonInterestIncome": "None", "operatingExpenses": "68411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23267000", "otherNonOperatingIncome": "1617000", "costofGoodsAndServicesSold": "24848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "45144000", "netIncomeFromContinuingOperations": "-42869000" }, "balance": { "goodwill": "None", "inventory": "63989000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "469591000", "longTermDebt": "226228000", "shortTermDebt": "4446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5809000", "reportedCurrency": "USD", "retainedEarnings": "-1460206000", "totalLiabilities": "644355000", "otherCurrentAssets": "35035000", "totalCurrentAssets": "385484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71792000", "currentNetReceivables": "141308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84107000", "currentAccountsPayable": "29278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70775000", "shortLongTermDebtTotal": "479259000", "totalShareholderEquity": "-174764000", "capitalLeaseObligations": "7068000", "otherCurrentLiabilities": "135716000", "totalCurrentLiabilities": "169440000", "otherNonCurrentLiabilities": "248687000", "totalNonCurrentLiabilities": "474915000", "cashAndShortTermInvestments": "73360000", "commonStockSharesOutstanding": "87269614", "intangibleAssetsExcludingGoodwill": "5809000", "cashAndCashEquivalentsAtCarryingValue": "73360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13044000", "operatingCashflow": "-38915000", "capitalExpenditures": "100000", "changeInReceivables": "-39879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54325000", "cashflowFromInvestment": "41365000", "stockBasedCompensation": "10077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58716000, "cost_of_revenue": 24848000, "gross_profit": 33868000, "research_and_development": 23267000, "selling_general_admin": 45144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32926000, "depreciation_amortisation": 880000, "ebitda": -32046000, "interest_expense": 9943000, "interest_income": null, "other_non_operating": null, "pretax_income": -42869000, "tax_provision": 11560000, "effective_tax_rate": null, "net_income": -42869000, "net_income_continuing_ops": -42869000, "net_income_to_common": -42869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73360000, "short_term_investments": 71792000, "net_receivables": 141308000, "inventory": 63989000, "other_current_assets": null, "total_current_assets": 385484000, "net_ppe": null, "goodwill": null, "intangible_assets": 5809000, "goodwill_and_intangibles": 5809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84107000, "total_assets": 469591000, "short_term_debt": 4446000, "accounts_payable": 29278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169440000, "long_term_debt": 226228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474915000, "total_liabilities": 644355000, "total_debt": 230674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1460206000, "total_equity": -174764000, "shares_outstanding": 87269614, "operating_cash_flow": -38915000, "stock_based_compensation": 10077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54325000, "free_cash_flow": -38815000, "net_change_in_cash": 56775000 }, "raw_data": { "income": { "ebit": "-32926000", "ebitda": "-32046000", "netIncome": "-42869000", "grossProfit": "33868000", "depreciation": "None", "totalRevenue": "58716000", "costOfRevenue": "24848000", "interestIncome": "None", "incomeBeforeTax": "-42869000", "interestExpense": "9943000", "operatingIncome": "-34543000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11560000", "reportedCurrency": "USD", "netInterestIncome": "-9943000", "nonInterestIncome": "None", "operatingExpenses": "68411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23267000", "otherNonOperatingIncome": "1617000", "costofGoodsAndServicesSold": "24848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "45144000", "netIncomeFromContinuingOperations": "-42869000" }, "balance": { "goodwill": "None", "inventory": "63989000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "469591000", "longTermDebt": "226228000", "shortTermDebt": "4446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5809000", "reportedCurrency": "USD", "retainedEarnings": "-1460206000", "totalLiabilities": "644355000", "otherCurrentAssets": "35035000", "totalCurrentAssets": "385484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71792000", "currentNetReceivables": "141308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84107000", "currentAccountsPayable": "29278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70775000", "shortLongTermDebtTotal": "479259000", "totalShareholderEquity": "-174764000", "capitalLeaseObligations": "7068000", "otherCurrentLiabilities": "135716000", "totalCurrentLiabilities": "169440000", "otherNonCurrentLiabilities": "248687000", "totalNonCurrentLiabilities": "474915000", "cashAndShortTermInvestments": "73360000", "commonStockSharesOutstanding": "87269614", "intangibleAssetsExcludingGoodwill": "5809000", "cashAndCashEquivalentsAtCarryingValue": "73360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13044000", "operatingCashflow": "-38915000", "capitalExpenditures": "100000", "changeInReceivables": "-39879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54325000", "cashflowFromInvestment": "41365000", "stockBasedCompensation": "10077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }