{ "ticker": { "uuid": "777f4121-77b9-476b-9934-1e0d66ee4969", "symbol": "SDV", "name": "SciDev Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/777f4121-77b9-476b-9934-1e0d66ee4969/", "api_url": "https://sharemaestro.com/factors/api/tickers/777f4121-77b9-476b-9934-1e0d66ee4969/" }, "ticker_metadata": { "id": 24816, "uuid": "777f4121-77b9-476b-9934-1e0d66ee4969", "symbol": "SDV", "name": "SciDev Limited", "asset_type": "equity", "market_cap": 17678238, "stock_exchange_id": 9, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "SciDev Limited engages in the provision of environmental solutions focused on water intensive industries in Australia, the United States, Asia, and internationally. The company operates in two segments, Chemical Services and Water Technologies. It develops, manufactures, and supplies proprietary chemicals, including natural and synthetic polymers for flocculation, filtration, sludge dewatering, friction reduction, shale inhibition, rheology control, and pipe-on-pipe lubrication applications; flocculants and coagulants; and provides services, such as design and engineering, process optimization, specialty chemical fluid formulations, and application equipment, as well as project management services. The company also offers water treatment technologies comprising water treatment for mobile, temporary, and permanent treatment systems; PFAS treatment solutions; onsite liquid waste treatment services; and water quality monitoring systems. It serves its products to mining and minerals processing, wastewater treatment, construction and infrastructure, oil and gas, and remediation markets. The company was formerly known as Intec Limited and changed its name to SciDev Limited in March 2017. SciDev Limited was incorporated in 1973 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "777f4121-77b9-476b-9934-1e0d66ee4969", "symbol": "SDV", "name": "SciDev Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/777f4121-77b9-476b-9934-1e0d66ee4969/", "api_url": "https://sharemaestro.com/factors/api/tickers/777f4121-77b9-476b-9934-1e0d66ee4969/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.09, "value": 0.23, "quality": 0.21, "momentum": 0.22, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.09, "market_cap": 16537706.55, "pe_ratio": null, "earnings_yield": 0.205, "ebitda_to_ev": 0.459, "shareholder_yield": 0, "roe": -0.0175, "piotroski_f_score": 2, "momentum_12_1": -0.6923, "volatility_252d": 0.735 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.745014+00:00", "batch_id": "" }, "size": { "price_close": 0.087, "market_cap": 16537706.547, "market_cap_usd": 16537706.547, "enterprise_value": 13116706.547, "shares_outstanding": 190088581, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3304, "ptbv_ratio": 0.3304, "ps_ratio": 0.1602, "pcf_ratio": null, "pfcf_ratio": 22.1983, "ev_ebitda": 2.1785, "ev_ebit": 4.8779, "ev_sales": 0.1271, "ev_fcf": 17.6063, "earnings_yield": 0.205, "fcf_yield": 0.0568, "price_to_sales": 0.1602, "price_to_book": 0.3304, "price_to_cashflow": null, "ebitda_to_ev": 0.459, "sales_yield": 7.8701 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3331, "operating_margin": 0.026, "net_margin": -0.0085, "ebitda_margin": 0.0583, "fcf_margin": 0.0072, "roe": -0.0175, "roa": -0.0117, "roic": 0.0433, "roc_greenblatt": null, "asset_turnover": 1.3723, "cash_conversion": -0.8485, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2679, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4571, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5682, "debt_to_assets": 0.0832, "interest_coverage": 6.7733, "current_ratio": 1.5551, "quick_ratio": 1.5551, "net_debt": -3421000, "local_beta": 0.0823, "volatility_252d": 0.735, "volatility_60d": 1.6762, "max_drawdown_12m": -0.8129, "risk_adjusted_momentum": -0.9419 }, "growth": { "revenue_growth_1y": -0.0537, "revenue_growth_3y_cagr": 0.2291, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8313, "book_value_growth_1y": -0.005, "revenue_growth": -0.0537, "earnings_growth": null }, "momentum": { "price_return_1m": -0.13, "price_return_3m": -0.6375, "price_return_6m": -0.8109, "price_return_9m": -0.7194, "price_return_12m": -0.7323, "price_return_12m_ex1m": -0.6923, "momentum_6m": -0.8109, "momentum_12m": -0.7323, "momentum_12_1": -0.6923, "distance_from_52w_high": -0.8129, "distance_from_52w_low": 0, "relative_strength": -0.7452 }, "raw_ttm": { "revenue_ttm": 103230000, "gross_profit_ttm": 34388000, "ebit_ttm": 2689000, "ebitda_ttm": 6021000, "net_income_ttm": -878000, "eps_diluted_ttm": -0.0046, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2121000, "fcf_ttm": 745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 397000, "cash_and_equivalents": 9683000, "total_current_assets": 33823000, "total_current_liabilities": 21750000, "net_ppe": null, "total_assets": 75226000, "total_debt": 6262000, "total_equity": 50050000, "net_working_capital": 3917000, "book_value_per_share": 0.2633, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2633 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 77, "quality_composite": 79, "momentum_composite": 78, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2198, "os_score": 0.09, "value_percentile": 0.23, "quality_percentile": 0.21, "momentum_percentile": 0.22, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10745, "ticker_id": 24816, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.745014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.087, "market_cap": 16537706.547, "market_cap_usd": 16537706.547, "enterprise_value": 13116706.547, "shares_outstanding": 190088581, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33042371, "ptbv_ratio": 0.33042371, "ps_ratio": 0.16020252, "pcf_ratio": null, "pfcf_ratio": 22.19826382, "ev_ebitda": 2.17849303, "ev_ebit": 4.87791244, "ev_sales": 0.12706293, "ev_fcf": 17.60631751, "earnings_yield": 0.20500573, "fcf_yield": 0.05679779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.33312022, "operating_margin": 0.02604863, "net_margin": -0.00850528, "ebitda_margin": 0.05832607, "fcf_margin": 0.00721689, "roe": -0.01754246, "roa": -0.0116715, "roic": 0.04325098, "roc_greenblatt": null, "asset_turnover": 1.37226491, "cash_conversion": -0.84851936, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.56817804, "debt_to_assets": 0.0832425, "interest_coverage": 6.77329975, "current_ratio": 1.55508046, "quick_ratio": 1.55508046, "net_debt": -3421000, "revenue_growth_1y": -0.05373446, "revenue_growth_3y_cagr": 0.22909331, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83125708, "book_value_growth_1y": -0.00495666, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.267946, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13, "price_return_3m": -0.6375, "price_return_6m": -0.81086957, "price_return_9m": -0.71935484, "price_return_12m": -0.73230769, "price_return_12m_ex1m": -0.69230769, "distance_from_52w_high": -0.81290323, "distance_from_52w_low": 0, "relative_strength": -0.74515448, "local_beta": 0.0823, "volatility_252d": 0.735024, "volatility_60d": 1.67618, "max_drawdown_12m": -0.81290323, "revenue_ttm": 103230000, "gross_profit_ttm": 34388000, "ebit_ttm": 2689000, "ebitda_ttm": 6021000, "net_income_ttm": -878000, "eps_diluted_ttm": -0.0046189, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2121000, "fcf_ttm": 745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 397000, "cash_and_equivalents": 9683000, "total_current_assets": 33823000, "total_current_liabilities": 21750000, "net_ppe": null, "total_assets": 75226000, "total_debt": 6262000, "total_equity": 50050000, "net_working_capital": 3917000, "book_value_per_share": 0.2632983, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2632983, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 77, "quality_composite": 79, "momentum_composite": 78, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.09, "os": 0.09, "value": 0.23, "quality": 0.21, "momentum": 0.22, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.205, "shareholder_yield": 0, "roe": -0.0175, "momentum_12_1": -0.6923, "complete_fields": { "id": 10745, "ticker_id": 24816, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.745014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.087, "market_cap": 16537706.547, "market_cap_usd": 16537706.547, "enterprise_value": 13116706.547, "shares_outstanding": 190088581, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33042371, "ptbv_ratio": 0.33042371, "ps_ratio": 0.16020252, "pcf_ratio": null, "pfcf_ratio": 22.19826382, "ev_ebitda": 2.17849303, "ev_ebit": 4.87791244, "ev_sales": 0.12706293, "ev_fcf": 17.60631751, "earnings_yield": 0.20500573, "fcf_yield": 0.05679779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.33312022, "operating_margin": 0.02604863, "net_margin": -0.00850528, "ebitda_margin": 0.05832607, "fcf_margin": 0.00721689, "roe": -0.01754246, "roa": -0.0116715, "roic": 0.04325098, "roc_greenblatt": null, "asset_turnover": 1.37226491, "cash_conversion": -0.84851936, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.56817804, "debt_to_assets": 0.0832425, "interest_coverage": 6.77329975, "current_ratio": 1.55508046, "quick_ratio": 1.55508046, "net_debt": -3421000, "revenue_growth_1y": -0.05373446, "revenue_growth_3y_cagr": 0.22909331, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83125708, "book_value_growth_1y": -0.00495666, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.267946, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13, "price_return_3m": -0.6375, "price_return_6m": -0.81086957, "price_return_9m": -0.71935484, "price_return_12m": -0.73230769, "price_return_12m_ex1m": -0.69230769, "distance_from_52w_high": -0.81290323, "distance_from_52w_low": 0, "relative_strength": -0.74515448, "local_beta": 0.0823, "volatility_252d": 0.735024, "volatility_60d": 1.67618, "max_drawdown_12m": -0.81290323, "revenue_ttm": 103230000, "gross_profit_ttm": 34388000, "ebit_ttm": 2689000, "ebitda_ttm": 6021000, "net_income_ttm": -878000, "eps_diluted_ttm": -0.0046189, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2121000, "fcf_ttm": 745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 397000, "cash_and_equivalents": 9683000, "total_current_assets": 33823000, "total_current_liabilities": 21750000, "net_ppe": null, "total_assets": 75226000, "total_debt": 6262000, "total_equity": 50050000, "net_working_capital": 3917000, "book_value_per_share": 0.2632983, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2632983, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 77, "quality_composite": 79, "momentum_composite": 78, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "income_statement": { "revenue": 103230000, "cost_of_revenue": 68842000, "gross_profit": 34388000, "ebit": 2689000, "ebitda": 6021000, "pretax_income": null, "tax_provision": null, "net_income": -878000, "net_income_to_common": -878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9683000, "total_current_assets": 33823000, "total_assets": 75226000, "short_term_debt": 1527000, "long_term_debt": 1813000, "total_debt": 6262000, "total_liabilities": null, "total_equity": 50050000, "shares_outstanding": 190088581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2121000, "free_cash_flow": 745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1121000 }, "complete_fields": { "id": 416263, "ticker_id": 24816, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6021000", "netIncome": "-878000", "grossProfit": "34388000", "totalRevenue": "103230000", "costOfRevenue": "68842000", "interestExpense": "397000", "operatingIncome": "2689000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4168000" }, "balance": { "totalDebt": "6262000", "totalAssets": "75226000", "longTermDebt": "1813000", "shortTermDebt": "1527000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "190088581", "totalCurrentAssets": "33823000", "totalShareholderEquity": "50050000", "totalCurrentLiabilities": "21750000", "propertyPlantEquipmentNet": "11275000", "cashAndShortTermInvestments": "9683000" }, "cashflow": { "freeCashFlow": "745000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-2879000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2121000" } }, "revenue": 103230000, "cost_of_revenue": 68842000, "gross_profit": 34388000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2689000, "depreciation_amortisation": 4168000, "ebitda": 6021000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -878000, "net_income_continuing_ops": null, "net_income_to_common": -878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33823000, "net_ppe": 11275000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75226000, "short_term_debt": 1527000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21750000, "long_term_debt": 1813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50050000, "shares_outstanding": 190088581, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1121000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6021000", "netIncome": "-878000", "grossProfit": "34388000", "totalRevenue": "103230000", "costOfRevenue": "68842000", "interestExpense": "397000", "operatingIncome": "2689000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4168000" }, "balance": { "totalDebt": "6262000", "totalAssets": "75226000", "longTermDebt": "1813000", "shortTermDebt": "1527000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "190088581", "totalCurrentAssets": "33823000", "totalShareholderEquity": "50050000", "totalCurrentLiabilities": "21750000", "propertyPlantEquipmentNet": "11275000", "cashAndShortTermInvestments": "9683000" }, "cashflow": { "freeCashFlow": "745000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-2879000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2121000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "income_statement": { "revenue": 109092000, "cost_of_revenue": 75119000, "gross_profit": 33973000, "ebit": 4624000, "ebitda": 8495000, "pretax_income": null, "tax_provision": null, "net_income": 2175000, "net_income_to_common": 2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9425000, "total_current_assets": 30040000, "total_assets": 72014000, "short_term_debt": 2320000, "long_term_debt": null, "total_debt": 5125000, "total_liabilities": null, "total_equity": 50237000, "shares_outstanding": 189853077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2065000, "free_cash_flow": 4415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416264, "ticker_id": 24816, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8495000", "netIncome": "2175000", "grossProfit": "33973000", "totalRevenue": "109092000", "costOfRevenue": "75119000", "interestExpense": "301000", "operatingIncome": "4624000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4092000" }, "balance": { "totalDebt": "5125000", "totalAssets": "72014000", "longTermDebt": null, "shortTermDebt": "2320000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "189853077", "totalCurrentAssets": "30040000", "totalShareholderEquity": "50237000", "totalCurrentLiabilities": "20138000", "propertyPlantEquipmentNet": "11514000", "cashAndShortTermInvestments": "9425000" }, "cashflow": { "freeCashFlow": "4415000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2065000" } }, "revenue": 109092000, "cost_of_revenue": 75119000, "gross_profit": 33973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4624000, "depreciation_amortisation": 4092000, "ebitda": 8495000, "interest_expense": 301000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2175000, "net_income_continuing_ops": null, "net_income_to_common": 2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30040000, "net_ppe": 11514000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72014000, "short_term_debt": 2320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50237000, "shares_outstanding": 189853077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8495000", "netIncome": "2175000", "grossProfit": "33973000", "totalRevenue": "109092000", "costOfRevenue": "75119000", "interestExpense": "301000", "operatingIncome": "4624000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4092000" }, "balance": { "totalDebt": "5125000", "totalAssets": "72014000", "longTermDebt": null, "shortTermDebt": "2320000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "189853077", "totalCurrentAssets": "30040000", "totalShareholderEquity": "50237000", "totalCurrentLiabilities": "20138000", "propertyPlantEquipmentNet": "11514000", "cashAndShortTermInvestments": "9425000" }, "cashflow": { "freeCashFlow": "4415000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2065000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "income_statement": { "revenue": 89718000, "cost_of_revenue": 65542000, "gross_profit": 24176000, "ebit": 448000, "ebitda": 3569000, "pretax_income": null, "tax_provision": null, "net_income": -339000, "net_income_to_common": -339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7732000, "total_current_assets": 23852000, "total_assets": 67374000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3479000, "total_liabilities": null, "total_equity": 48025000, "shares_outstanding": 189853077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4292000, "free_cash_flow": 522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 187000, "net_debt_issued": -3012000 }, "complete_fields": { "id": 416265, "ticker_id": 24816, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3569000", "netIncome": "-339000", "grossProfit": "24176000", "totalRevenue": "89718000", "costOfRevenue": "65542000", "interestExpense": "283000", "operatingIncome": "448000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3508000" }, "balance": { "totalDebt": "3479000", "totalAssets": "67374000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "189853077", "totalCurrentAssets": "23852000", "totalShareholderEquity": "48025000", "totalCurrentLiabilities": "16934000", "propertyPlantEquipmentNet": "12727000", "cashAndShortTermInvestments": "7732000" }, "cashflow": { "freeCashFlow": "522000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "187000", "repaymentOfDebt": "-3012000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4292000" } }, "revenue": 89718000, "cost_of_revenue": 65542000, "gross_profit": 24176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448000, "depreciation_amortisation": 3508000, "ebitda": 3569000, "interest_expense": 283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -339000, "net_income_continuing_ops": null, "net_income_to_common": -339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23852000, "net_ppe": 12727000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67374000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48025000, "shares_outstanding": 189853077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 187000, "net_debt_issued": -3012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3569000", "netIncome": "-339000", "grossProfit": "24176000", "totalRevenue": "89718000", "costOfRevenue": "65542000", "interestExpense": "283000", "operatingIncome": "448000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3508000" }, "balance": { "totalDebt": "3479000", "totalAssets": "67374000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "189853077", "totalCurrentAssets": "23852000", "totalShareholderEquity": "48025000", "totalCurrentLiabilities": "16934000", "propertyPlantEquipmentNet": "12727000", "cashAndShortTermInvestments": "7732000" }, "cashflow": { "freeCashFlow": "522000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "187000", "repaymentOfDebt": "-3012000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4292000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "income_statement": { "revenue": 55597000, "cost_of_revenue": 38182000, "gross_profit": 17415000, "ebit": -479000, "ebitda": 1126000, "pretax_income": null, "tax_provision": null, "net_income": -616000, "net_income_to_common": -616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14064000, "total_current_assets": 32120000, "total_assets": 71157000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2895000, "total_liabilities": null, "total_equity": 48837000, "shares_outstanding": 187906234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2523000, "free_cash_flow": -3829000, "dividends_paid": null, "share_repurchases": -955000, "shares_issued": 18420000, "net_debt_issued": -2476000 }, "complete_fields": { "id": 416266, "ticker_id": 24816, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1126000", "netIncome": "-616000", "grossProfit": "17415000", "totalRevenue": "55597000", "costOfRevenue": "38182000", "interestExpense": "485000", "operatingIncome": "-479000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2082000" }, "balance": { "totalDebt": "2895000", "totalAssets": "71157000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187906234", "totalCurrentAssets": "32120000", "totalShareholderEquity": "48837000", "totalCurrentLiabilities": "18632000", "propertyPlantEquipmentNet": "7772000", "cashAndShortTermInvestments": "14064000" }, "cashflow": { "freeCashFlow": "-3829000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18420000", "repaymentOfDebt": "-2476000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-955000", "capitalExpenditures": "-2523000" } }, "revenue": 55597000, "cost_of_revenue": 38182000, "gross_profit": 17415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -479000, "depreciation_amortisation": 2082000, "ebitda": 1126000, "interest_expense": 485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -616000, "net_income_continuing_ops": null, "net_income_to_common": -616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14064000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32120000, "net_ppe": 7772000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71157000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48837000, "shares_outstanding": 187906234, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -955000, "shares_issued": 18420000, "net_debt_issued": -2476000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1126000", "netIncome": "-616000", "grossProfit": "17415000", "totalRevenue": "55597000", "costOfRevenue": "38182000", "interestExpense": "485000", "operatingIncome": "-479000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2082000" }, "balance": { "totalDebt": "2895000", "totalAssets": "71157000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187906234", "totalCurrentAssets": "32120000", "totalShareholderEquity": "48837000", "totalCurrentLiabilities": "18632000", "propertyPlantEquipmentNet": "7772000", "cashAndShortTermInvestments": "14064000" }, "cashflow": { "freeCashFlow": "-3829000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18420000", "repaymentOfDebt": "-2476000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-955000", "capitalExpenditures": "-2523000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 279883, "total_debt": 279883, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -191975, "shares_issued": 7125000, "net_debt_issued": 275500 }, "complete_fields": { "id": 416267, "ticker_id": 24816, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "279883", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1093139", "issuanceOfStock": "7125000", "repaymentOfDebt": "-817639", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-191975", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 279883, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 279883, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -191975, "shares_issued": 7125000, "net_debt_issued": 275500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "279883", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1093139", "issuanceOfStock": "7125000", "repaymentOfDebt": "-817639", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-191975", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9683000, "total_current_assets": 33823000, "total_assets": 75226000, "short_term_debt": 1527000, "long_term_debt": 1813000, "total_debt": 6262000, "total_liabilities": null, "total_equity": 50050000, "shares_outstanding": 190088581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416262, "ticker_id": 24816, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:37.603900+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6262000", "totalAssets": "75226000", "longTermDebt": "1813000", "shortTermDebt": "1527000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "190088581", "totalCurrentAssets": "33823000", "totalShareholderEquity": "50050000", "totalCurrentLiabilities": "21750000", "propertyPlantEquipmentNet": "11275000", "cashAndShortTermInvestments": "9683000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33823000, "net_ppe": 11275000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75226000, "short_term_debt": 1527000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21750000, "long_term_debt": 1813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50050000, "shares_outstanding": 190088581, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6262000", "totalAssets": "75226000", "longTermDebt": "1813000", "shortTermDebt": "1527000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "190088581", "totalCurrentAssets": "33823000", "totalShareholderEquity": "50050000", "totalCurrentLiabilities": "21750000", "propertyPlantEquipmentNet": "11275000", "cashAndShortTermInvestments": "9683000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }