{ "ticker": { "uuid": "7784608f-dedb-40a6-a1f8-65d0b3830a0a", "symbol": "TRCS", "name": "Tracsis plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7784608f-dedb-40a6-a1f8-65d0b3830a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7784608f-dedb-40a6-a1f8-65d0b3830a0a/" }, "latest_snapshot": { "ticker": { "uuid": "7784608f-dedb-40a6-a1f8-65d0b3830a0a", "symbol": "TRCS", "name": "Tracsis plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7784608f-dedb-40a6-a1f8-65d0b3830a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7784608f-dedb-40a6-a1f8-65d0b3830a0a/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.22, "value": 0.15, "quality": 0.87, "momentum": 0.06, "coverage": 0.909, "confidence": 0.767, "delta": 0.01 }, "headline_factors": { "price": 3.1, "market_cap": 92313675.5, "pe_ratio": 177.5263, "earnings_yield": 0.0143, "ebitda_to_ev": 0.144, "shareholder_yield": 0.041, "roe": 0.0081, "piotroski_f_score": 8, "momentum_12_1": -0.139, "volatility_252d": 0.4967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 177.5263, "ev_ebitda": 6.9465, "earnings_yield": 0.0143, "fcf_yield": 0.1279, "shareholder_yield": 0.041 }, "quality": { "roe": 0.0081, "roic": 0.0177, "gross_margin": 0.5786, "fcf_margin": 0.1101, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0107, "eps_growth_1y": 0.0868, "fcf_growth_1y": 0.376 }, "momentum": { "price_return_12m": -0.1787, "momentum_12_1": -0.139, "relative_strength": -0.3772 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.87, "momentum_percentile": 0.06, "growth_composite": 89, "yield_composite": 90, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.767 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.35, "os": 0.15, "value": 0.16, "quality": 0.85, "momentum": 0.04, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 191.8392, "earnings_yield": 0.013, "shareholder_yield": 0.8359, "roe": 0.0081, "momentum_12_1": -0.2828 }, { "week_end_date": "2026-06-14", "price": 3.33, "os": 0.17, "value": 0.17, "quality": 0.85, "momentum": 0.05, "confidence": 0.847, "coverage": 0.909, "pe_ratio": 190.4076, "earnings_yield": 0.0131, "shareholder_yield": 0.8422, "roe": 0.0081, "momentum_12_1": -0.2499 }, { "week_end_date": "2026-06-21", "price": 3.25, "os": 0.2, "value": 0.18, "quality": 0.85, "momentum": 0.08, "confidence": 0.837, "coverage": 0.909, "pe_ratio": 186.1127, "earnings_yield": 0.0135, "shareholder_yield": 0.8616, "roe": 0.0081, "momentum_12_1": -0.1646 }, { "week_end_date": "2026-06-28", "price": 3.12, "os": 0.19, "value": 0.18, "quality": 0.85, "momentum": 0.06, "confidence": 0.827, "coverage": 0.909, "pe_ratio": 178.9545, "earnings_yield": 0.0142, "shareholder_yield": 0.8961, "roe": 0.0081, "momentum_12_1": -0.1931 }, { "week_end_date": "2026-07-05", "price": 3.3, "os": 0.19, "value": 0.17, "quality": 0.86, "momentum": 0.07, "confidence": 0.817, "coverage": 0.909, "pe_ratio": 188.9759, "earnings_yield": 0.0132, "shareholder_yield": 0.8485, "roe": 0.0081, "momentum_12_1": -0.9919 }, { "week_end_date": "2026-07-12", "price": 3.25, "os": 0.19, "value": 0.16, "quality": 0.84, "momentum": 0.15, "confidence": 0.807, "coverage": 0.909, "pe_ratio": 186.1163, "earnings_yield": 0.0135, "shareholder_yield": 0.0391, "roe": 0.0081, "momentum_12_1": -0.1474 }, { "week_end_date": "2026-07-19", "price": 3.25, "os": 0.21, "value": 0.13, "quality": 0.87, "momentum": 0.07, "confidence": 0.797, "coverage": 0.909, "pe_ratio": 186.1163, "earnings_yield": 0.0135, "shareholder_yield": 0.0391, "roe": 0.0081, "momentum_12_1": -0.1874 }, { "week_end_date": "2026-07-26", "price": 3.64, "os": 0.17, "value": 0.1, "quality": 0.87, "momentum": 0.07, "confidence": 0.787, "coverage": 0.909, "pe_ratio": 208.4502, "earnings_yield": 0.0117, "shareholder_yield": 0.0349, "roe": 0.0081, "momentum_12_1": -0.2559 }, { "week_end_date": "2026-08-02", "price": 3.42, "os": 0.21, "value": 0.11, "quality": 0.87, "momentum": 0.11, "confidence": 0.777, "coverage": 0.909, "pe_ratio": 196.1379, "earnings_yield": 0.0126, "shareholder_yield": 0.0371, "roe": 0.0081, "momentum_12_1": -0.0958 }, { "week_end_date": "2026-08-09", "price": 3.1, "os": 0.22, "value": 0.15, "quality": 0.87, "momentum": 0.06, "confidence": 0.767, "coverage": 0.909, "pe_ratio": 177.5263, "earnings_yield": 0.0143, "shareholder_yield": 0.041, "roe": 0.0081, "momentum_12_1": -0.139 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }