{ "ticker": { "uuid": "7784608f-dedb-40a6-a1f8-65d0b3830a0a", "symbol": "TRCS", "name": "Tracsis plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7784608f-dedb-40a6-a1f8-65d0b3830a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7784608f-dedb-40a6-a1f8-65d0b3830a0a/" }, "ticker_metadata": { "id": 31510, "uuid": "7784608f-dedb-40a6-a1f8-65d0b3830a0a", "symbol": "TRCS", "name": "Tracsis plc", "asset_type": "equity", "market_cap": 105701336, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Tracsis plc, together with its subsidiaries, engages in the provision of software, hardware, data analytics and geographic information systems, and services in the United Kingdom, Ireland, rest of Europe, Europe, North America, and internationally. The company operates in two segments, Rail Technology & Services; and Data, Analytics, Consultancy & Events. The Rail Technology & Services segment offers timetabling, resource and rolling stock planning and optimization, real-time performance and control, service recovery, incident management, retail services, and asset management for operations; and ticketing solutions and software development of mission-critical back-office solutions. This segment also provides remote condition monitoring software and hardware solutions; and RailHub, a digital platform for schematics on demand, live work site monitoring, and digital signoffs. The Data, Analytics, Consultancy & Events offers s location-related technologies, including geographic information systems and Earth observation, as well as analytics solutions and services; transport data collection and analysis; traffic management solutions and event admission control services; and consultancy and professional services to support operational, commercial, customer service, and strategic planning activities. It serves transport operators and infrastructure providers. Tracsis plc was incorporated in 2004 and is headquartered in Leeds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7784608f-dedb-40a6-a1f8-65d0b3830a0a", "symbol": "TRCS", "name": "Tracsis plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7784608f-dedb-40a6-a1f8-65d0b3830a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/7784608f-dedb-40a6-a1f8-65d0b3830a0a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.12, "value": 0.16, "quality": 0.79, "momentum": 0.11, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 335, "market_cap": 9970545370, "pe_ratio": null, "earnings_yield": 0.0001, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0004, "roe": 0.0081, "piotroski_f_score": 8, "momentum_12_1": -0.2828, "volatility_252d": 0.5108 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.839624+00:00", "batch_id": "" }, "size": { "price_close": 335, "market_cap": 9970545370, "market_cap_usd": 9970545370, "enterprise_value": 9948704370, "shares_outstanding": 29762822, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 154.4695, "ptbv_ratio": 154.4695, "ps_ratio": 121.7553, "pcf_ratio": 920.4713, "pfcf_ratio": 1106.1177, "ev_ebitda": 980.651, "ev_ebit": 9850.2023, "ev_sales": 121.4886, "ev_fcf": 1103.6947, "earnings_yield": 0.0001, "fcf_yield": 0.0009, "price_to_sales": 121.7553, "price_to_book": 154.4695, "price_to_cashflow": 920.4713, "ebitda_to_ev": 0.001, "sales_yield": 0.0082 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0003, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.5786, "operating_margin": 0.0123, "net_margin": 0.0063, "ebitda_margin": 0.1239, "fcf_margin": 0.1101, "roe": 0.0081, "roa": 0.0055, "roic": 0.0177, "roc_greenblatt": null, "asset_turnover": 0.8611, "cash_conversion": 17.3346, "accruals_ratio": -0.1084, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0826, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4982, "external_financing": 0.0314 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.1529, "debt_to_assets": 0.0417, "interest_coverage": 7.0629, "current_ratio": 1.8996, "quick_ratio": 1.8996, "net_debt": -21841000, "local_beta": 0.747, "volatility_252d": 0.5108, "volatility_60d": 1.1376, "max_drawdown_12m": -0.3958, "risk_adjusted_momentum": -0.5536 }, "growth": { "revenue_growth_1y": 0.0107, "revenue_growth_3y_cagr": 0.0602, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0868, "eps_growth_3y_cagr": -0.2978, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.376, "book_value_growth_1y": -0.0273, "revenue_growth": 0.0107, "earnings_growth": 0.0868 }, "momentum": { "price_return_1m": -0.0563, "price_return_3m": 0.0308, "price_return_6m": 0.0001, "price_return_9m": -0.207, "price_return_12m": -0.3232, "price_return_12m_ex1m": -0.2828, "momentum_6m": 0.0001, "momentum_12m": -0.3232, "momentum_12_1": -0.2828, "distance_from_52w_high": -0.302, "distance_from_52w_low": 0.1553, "relative_strength": -0.4963 }, "raw_ttm": { "revenue_ttm": 81890000, "gross_profit_ttm": 47382000, "ebit_ttm": 1010000, "ebitda_ttm": 10145000, "net_income_ttm": 520000, "eps_diluted_ttm": 0.0175, "operating_cash_flow_ttm": 10832000, "capital_expenditure_ttm": -1818000, "fcf_ttm": 9014000, "dividends_paid_ttm": -759000, "share_repurchases_ttm": -2985000, "shares_issued_ttm": 1000, "interest_expense_ttm": 143000, "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_current_liabilities": 21914000, "net_ppe": null, "total_assets": 95097000, "total_debt": 3961000, "total_equity": 64547000, "net_working_capital": -5074000, "book_value_per_share": 2.1687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1687 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 49, "rank_pcf": 57, "rank_ev_ebitda": 71, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 35, "rank_dividend_yield": 56, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 32, "rank_fcf_margin": 35, "rank_piotroski": 10, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84 }, "composites": { "value_composite": 84, "quality_composite": 21, "momentum_composite": 89, "growth_composite": 73, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.3555, "os_score": 0.12, "value_percentile": 0.16, "quality_percentile": 0.79, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9291, "ticker_id": 31510, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.839624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 335, "market_cap": 9970545370, "market_cap_usd": 9970545370, "enterprise_value": 9948704370, "shares_outstanding": 29762822, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 154.46953956, "ptbv_ratio": 154.46953956, "ps_ratio": 121.75534705, "pcf_ratio": 920.47132293, "pfcf_ratio": 1106.11774684, "ev_ebitda": 980.65099754, "ev_ebit": 9850.20234653, "ev_sales": 121.48863561, "ev_fcf": 1103.69473819, "earnings_yield": 5.215e-05, "fcf_yield": 0.00090605, "dividend_yield": 7.612e-05, "buyback_yield": 0.00029928, "shareholder_yield": 0.00037541, "debt_paydown_yield": null, "total_yield": 0.00037541, "gross_margin": 0.57860545, "operating_margin": 0.01233362, "net_margin": 0.00634998, "ebitda_margin": 0.1238857, "fcf_margin": 0.11007449, "roe": 0.00805615, "roa": 0.0054681, "roic": 0.01773755, "roc_greenblatt": null, "asset_turnover": 0.86112075, "cash_conversion": 17.33461538, "accruals_ratio": -0.10843665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.15288319, "debt_to_assets": 0.04165221, "interest_coverage": 7.06293706, "current_ratio": 1.89960756, "quick_ratio": 1.89960756, "net_debt": -21841000, "revenue_growth_1y": 0.01071314, "revenue_growth_3y_cagr": 0.06017181, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08684667, "eps_growth_3y_cagr": -0.29782644, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37597313, "book_value_growth_1y": -0.02734694, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.08259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05630347, "price_return_3m": 0.03080698, "price_return_6m": 7.498e-05, "price_return_9m": -0.20704114, "price_return_12m": -0.32318154, "price_return_12m_ex1m": -0.28280073, "distance_from_52w_high": -0.30203097, "distance_from_52w_low": 0.15525909, "relative_strength": -0.49632212, "local_beta": 0.747, "volatility_252d": 0.510832, "volatility_60d": 1.137608, "max_drawdown_12m": -0.39583334, "revenue_ttm": 81890000, "gross_profit_ttm": 47382000, "ebit_ttm": 1010000, "ebitda_ttm": 10145000, "net_income_ttm": 520000, "eps_diluted_ttm": 0.01747146, "operating_cash_flow_ttm": 10832000, "capital_expenditure_ttm": -1818000, "fcf_ttm": 9014000, "dividends_paid_ttm": -759000, "share_repurchases_ttm": -2985000, "shares_issued_ttm": 1000, "interest_expense_ttm": 143000, "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_current_liabilities": 21914000, "net_ppe": null, "total_assets": 95097000, "total_debt": 3961000, "total_equity": 64547000, "net_working_capital": -5074000, "book_value_per_share": 2.16871236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.16871236, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 49, "rank_pcf": 57, "rank_ev_ebitda": 71, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 35, "rank_dividend_yield": 56, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 32, "rank_fcf_margin": 35, "rank_piotroski": 10, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 84, "quality_composite": 21, "momentum_composite": 89, "growth_composite": 73, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 335, "os": 0.12, "value": 0.16, "quality": 0.79, "momentum": 0.11, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0004, "roe": 0.0081, "momentum_12_1": -0.2828, "complete_fields": { "id": 9291, "ticker_id": 31510, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.839624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 335, "market_cap": 9970545370, "market_cap_usd": 9970545370, "enterprise_value": 9948704370, "shares_outstanding": 29762822, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 154.46953956, "ptbv_ratio": 154.46953956, "ps_ratio": 121.75534705, "pcf_ratio": 920.47132293, "pfcf_ratio": 1106.11774684, "ev_ebitda": 980.65099754, "ev_ebit": 9850.20234653, "ev_sales": 121.48863561, "ev_fcf": 1103.69473819, "earnings_yield": 5.215e-05, "fcf_yield": 0.00090605, "dividend_yield": 7.612e-05, "buyback_yield": 0.00029928, "shareholder_yield": 0.00037541, "debt_paydown_yield": null, "total_yield": 0.00037541, "gross_margin": 0.57860545, "operating_margin": 0.01233362, "net_margin": 0.00634998, "ebitda_margin": 0.1238857, "fcf_margin": 0.11007449, "roe": 0.00805615, "roa": 0.0054681, "roic": 0.01773755, "roc_greenblatt": null, "asset_turnover": 0.86112075, "cash_conversion": 17.33461538, "accruals_ratio": -0.10843665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.15288319, "debt_to_assets": 0.04165221, "interest_coverage": 7.06293706, "current_ratio": 1.89960756, "quick_ratio": 1.89960756, "net_debt": -21841000, "revenue_growth_1y": 0.01071314, "revenue_growth_3y_cagr": 0.06017181, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08684667, "eps_growth_3y_cagr": -0.29782644, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37597313, "book_value_growth_1y": -0.02734694, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.08259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05630347, "price_return_3m": 0.03080698, "price_return_6m": 7.498e-05, "price_return_9m": -0.20704114, "price_return_12m": -0.32318154, "price_return_12m_ex1m": -0.28280073, "distance_from_52w_high": -0.30203097, "distance_from_52w_low": 0.15525909, "relative_strength": -0.49632212, "local_beta": 0.747, "volatility_252d": 0.510832, "volatility_60d": 1.137608, "max_drawdown_12m": -0.39583334, "revenue_ttm": 81890000, "gross_profit_ttm": 47382000, "ebit_ttm": 1010000, "ebitda_ttm": 10145000, "net_income_ttm": 520000, "eps_diluted_ttm": 0.01747146, "operating_cash_flow_ttm": 10832000, "capital_expenditure_ttm": -1818000, "fcf_ttm": 9014000, "dividends_paid_ttm": -759000, "share_repurchases_ttm": -2985000, "shares_issued_ttm": 1000, "interest_expense_ttm": 143000, "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_current_liabilities": 21914000, "net_ppe": null, "total_assets": 95097000, "total_debt": 3961000, "total_equity": 64547000, "net_working_capital": -5074000, "book_value_per_share": 2.16871236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.16871236, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 49, "rank_pcf": 57, "rank_ev_ebitda": 71, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 35, "rank_dividend_yield": 56, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 32, "rank_fcf_margin": 35, "rank_piotroski": 10, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 84, "quality_composite": 21, "momentum_composite": 89, "growth_composite": 73, "yield_composite": 34, "svqf_composite": 99, "vc1_composite": 74, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "income_statement": { "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "ebit": 1010000, "ebitda": 10145000, "pretax_income": null, "tax_provision": null, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10832000, "capital_expenditure": -1818000, "free_cash_flow": 9014000, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null }, "complete_fields": { "id": 398761, "ticker_id": 31510, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10145000", "netIncome": "520000", "grossProfit": "47382000", "totalRevenue": "81890000", "costOfRevenue": "34508000", "interestExpense": "143000", "operatingIncome": "1010000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8414000" }, "balance": { "totalDebt": "2643000", "totalAssets": "97971000", "longTermDebt": "1851000", "shortTermDebt": "792000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "29732116", "totalCurrentAssets": "43273000", "totalShareholderEquity": "65007000", "totalCurrentLiabilities": "24849000", "cashAndShortTermInvestments": "23389000" }, "cashflow": { "freeCashFlow": "9014000", "dividendsPaid": "-759000", "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "10832000", "repurchaseOfStock": "-2985000", "capitalExpenditures": "-1818000" } }, "revenue": 81890000, "cost_of_revenue": 34508000, "gross_profit": 47382000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1010000, "depreciation_amortisation": 8414000, "ebitda": 10145000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 520000, "net_income_continuing_ops": null, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23389000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97971000, "short_term_debt": 792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24849000, "long_term_debt": 1851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65007000, "shares_outstanding": 29732116, "operating_cash_flow": 10832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -759000, "share_repurchases": -2985000, "shares_issued": 1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10145000", "netIncome": "520000", "grossProfit": "47382000", "totalRevenue": "81890000", "costOfRevenue": "34508000", "interestExpense": "143000", "operatingIncome": "1010000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8414000" }, "balance": { "totalDebt": "2643000", "totalAssets": "97971000", "longTermDebt": "1851000", "shortTermDebt": "792000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "29732116", "totalCurrentAssets": "43273000", "totalShareholderEquity": "65007000", "totalCurrentLiabilities": "24849000", "cashAndShortTermInvestments": "23389000" }, "cashflow": { "freeCashFlow": "9014000", "dividendsPaid": "-759000", "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "10832000", "repurchaseOfStock": "-2985000", "capitalExpenditures": "-1818000" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "income_statement": { "revenue": 81022000, "cost_of_revenue": 35009000, "gross_profit": 46013000, "ebit": 967000, "ebitda": 9036000, "pretax_income": null, "tax_provision": null, "net_income": 488000, "net_income_to_common": 488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19773000, "total_current_assets": 43832000, "total_assets": 102810000, "short_term_debt": 1123000, "long_term_debt": 737000, "total_debt": 1860000, "total_liabilities": null, "total_equity": 68169000, "shares_outstanding": 30325682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8500000, "capital_expenditure": -1949000, "free_cash_flow": 6551000, "dividends_paid": -695000, "share_repurchases": 0, "shares_issued": 1000, "net_debt_issued": null }, "complete_fields": { "id": 398763, "ticker_id": 31510, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9036000", "netIncome": "488000", "grossProfit": "46013000", "totalRevenue": "81022000", "costOfRevenue": "35009000", "interestExpense": "144000", "operatingIncome": "967000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7897000" }, "balance": { "totalDebt": "1860000", "totalAssets": "102810000", "longTermDebt": "737000", "shortTermDebt": "1123000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "30325682", "totalCurrentAssets": "43832000", "totalShareholderEquity": "68169000", "totalCurrentLiabilities": "26772000", "cashAndShortTermInvestments": "19773000" }, "cashflow": { "freeCashFlow": "6551000", "dividendsPaid": "-695000", "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-07-31", "operatingCashflow": "8500000", "repurchaseOfStock": "0", "capitalExpenditures": "-1949000" } }, "revenue": 81022000, "cost_of_revenue": 35009000, "gross_profit": 46013000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 967000, "depreciation_amortisation": 7897000, "ebitda": 9036000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 488000, "net_income_continuing_ops": null, "net_income_to_common": 488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102810000, "short_term_debt": 1123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26772000, "long_term_debt": 737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68169000, "shares_outstanding": 30325682, "operating_cash_flow": 8500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -695000, "share_repurchases": 0, "shares_issued": 1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9036000", "netIncome": "488000", "grossProfit": "46013000", "totalRevenue": "81022000", "costOfRevenue": "35009000", "interestExpense": "144000", "operatingIncome": "967000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7897000" }, "balance": { "totalDebt": "1860000", "totalAssets": "102810000", "longTermDebt": "737000", "shortTermDebt": "1123000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "30325682", "totalCurrentAssets": "43832000", "totalShareholderEquity": "68169000", "totalCurrentLiabilities": "26772000", "cashAndShortTermInvestments": "19773000" }, "cashflow": { "freeCashFlow": "6551000", "dividendsPaid": "-695000", "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-07-31", "operatingCashflow": "8500000", "repurchaseOfStock": "0", "capitalExpenditures": "-1949000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "income_statement": { "revenue": 82023000, "cost_of_revenue": 32072000, "gross_profit": 49951000, "ebit": 7255000, "ebitda": 14961000, "pretax_income": null, "tax_provision": null, "net_income": 6807000, "net_income_to_common": 6807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15307000, "total_current_assets": 37771000, "total_assets": 100904000, "short_term_debt": 1137000, "long_term_debt": 953000, "total_debt": 2090000, "total_liabilities": null, "total_equity": 67771000, "shares_outstanding": 29957908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": -1824000, "free_cash_flow": 7733000, "dividends_paid": -628000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 398764, "ticker_id": 31510, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14961000", "netIncome": "6807000", "grossProfit": "49951000", "totalRevenue": "82023000", "costOfRevenue": "32072000", "interestExpense": "116000", "operatingIncome": "7255000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7709000" }, "balance": { "totalDebt": "2090000", "totalAssets": "100904000", "longTermDebt": "953000", "shortTermDebt": "1137000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "29957908", "totalCurrentAssets": "37771000", "totalShareholderEquity": "67771000", "totalCurrentLiabilities": "24880000", "cashAndShortTermInvestments": "15307000" }, "cashflow": { "freeCashFlow": "7733000", "dividendsPaid": "-628000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-07-31", "operatingCashflow": "9557000", "repurchaseOfStock": null, "capitalExpenditures": "-1824000" } }, "revenue": 82023000, "cost_of_revenue": 32072000, "gross_profit": 49951000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7255000, "depreciation_amortisation": 7709000, "ebitda": 14961000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6807000, "net_income_continuing_ops": null, "net_income_to_common": 6807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15307000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100904000, "short_term_debt": 1137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24880000, "long_term_debt": 953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67771000, "shares_outstanding": 29957908, "operating_cash_flow": 9557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -628000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14961000", "netIncome": "6807000", "grossProfit": "49951000", "totalRevenue": "82023000", "costOfRevenue": "32072000", "interestExpense": "116000", "operatingIncome": "7255000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7709000" }, "balance": { "totalDebt": "2090000", "totalAssets": "100904000", "longTermDebt": "953000", "shortTermDebt": "1137000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "29957908", "totalCurrentAssets": "37771000", "totalShareholderEquity": "67771000", "totalCurrentLiabilities": "24880000", "cashAndShortTermInvestments": "15307000" }, "cashflow": { "freeCashFlow": "7733000", "dividendsPaid": "-628000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-07-31", "operatingCashflow": "9557000", "repurchaseOfStock": null, "capitalExpenditures": "-1824000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "income_statement": { "revenue": 68723000, "cost_of_revenue": 26483000, "gross_profit": 42240000, "ebit": 3255000, "ebitda": 9452000, "pretax_income": null, "tax_provision": null, "net_income": 1502000, "net_income_to_common": 1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14970000, "total_current_assets": 36731000, "total_assets": 105586000, "short_term_debt": 1291000, "long_term_debt": 1476000, "total_debt": 2767000, "total_liabilities": null, "total_equity": 60449000, "shares_outstanding": 29662218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8188000, "capital_expenditure": -1129000, "free_cash_flow": 7059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37000, "net_debt_issued": null }, "complete_fields": { "id": 398765, "ticker_id": 31510, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9452000", "netIncome": "1502000", "grossProfit": "42240000", "totalRevenue": "68723000", "costOfRevenue": "26483000", "interestExpense": "127000", "operatingIncome": "3255000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6767000" }, "balance": { "totalDebt": "2767000", "totalAssets": "105586000", "longTermDebt": "1476000", "shortTermDebt": "1291000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "29662218", "totalCurrentAssets": "36731000", "totalShareholderEquity": "60449000", "totalCurrentLiabilities": "34276000", "cashAndShortTermInvestments": "14970000" }, "cashflow": { "freeCashFlow": "7059000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "37000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-07-31", "operatingCashflow": "8188000", "repurchaseOfStock": null, "capitalExpenditures": "-1129000" } }, "revenue": 68723000, "cost_of_revenue": 26483000, "gross_profit": 42240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3255000, "depreciation_amortisation": 6767000, "ebitda": 9452000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1502000, "net_income_continuing_ops": null, "net_income_to_common": 1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105586000, "short_term_debt": 1291000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34276000, "long_term_debt": 1476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60449000, "shares_outstanding": 29662218, "operating_cash_flow": 8188000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9452000", "netIncome": "1502000", "grossProfit": "42240000", "totalRevenue": "68723000", "costOfRevenue": "26483000", "interestExpense": "127000", "operatingIncome": "3255000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6767000" }, "balance": { "totalDebt": "2767000", "totalAssets": "105586000", "longTermDebt": "1476000", "shortTermDebt": "1291000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "29662218", "totalCurrentAssets": "36731000", "totalShareholderEquity": "60449000", "totalCurrentLiabilities": "34276000", "cashAndShortTermInvestments": "14970000" }, "cashflow": { "freeCashFlow": "7059000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "37000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-07-31", "operatingCashflow": "8188000", "repurchaseOfStock": null, "capitalExpenditures": "-1129000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398766, "ticker_id": 31510, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 41628000, "total_assets": 95097000, "short_term_debt": 1014000, "long_term_debt": 2947000, "total_debt": 3961000, "total_liabilities": null, "total_equity": 64547000, "shares_outstanding": 29762822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398759, "ticker_id": 31510, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3961000", "totalAssets": "95097000", "longTermDebt": "2947000", "shortTermDebt": "1014000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "29762822", "totalCurrentAssets": "41628000", "totalShareholderEquity": "64547000", "totalCurrentLiabilities": "21914000", "cashAndShortTermInvestments": "25802000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95097000, "short_term_debt": 1014000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21914000, "long_term_debt": 2947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64547000, "shares_outstanding": 29762822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3961000", "totalAssets": "95097000", "longTermDebt": "2947000", "shortTermDebt": "1014000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "29762822", "totalCurrentAssets": "41628000", "totalShareholderEquity": "64547000", "totalCurrentLiabilities": "21914000", "cashAndShortTermInvestments": "25802000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23389000, "total_current_assets": 43273000, "total_assets": 97971000, "short_term_debt": 792000, "long_term_debt": 1851000, "total_debt": 2643000, "total_liabilities": null, "total_equity": 65007000, "shares_outstanding": 29732116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398760, "ticker_id": 31510, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2643000", "totalAssets": "97971000", "longTermDebt": "1851000", "shortTermDebt": "792000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "29732116", "totalCurrentAssets": "43273000", "totalShareholderEquity": "65007000", "totalCurrentLiabilities": "24849000", "cashAndShortTermInvestments": "23389000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23389000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97971000, "short_term_debt": 792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24849000, "long_term_debt": 1851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65007000, "shares_outstanding": 29732116, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2643000", "totalAssets": "97971000", "longTermDebt": "1851000", "shortTermDebt": "792000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "29732116", "totalCurrentAssets": "43273000", "totalShareholderEquity": "65007000", "totalCurrentLiabilities": "24849000", "cashAndShortTermInvestments": "23389000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22086000, "total_current_assets": 37878000, "total_assets": 94180000, "short_term_debt": 720000, "long_term_debt": 494000, "total_debt": 1214000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 30394041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398762, "ticker_id": 31510, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:26:48.246550+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1214000", "totalAssets": "94180000", "longTermDebt": "494000", "shortTermDebt": "720000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "30394041", "totalCurrentAssets": "37878000", "totalShareholderEquity": null, "totalCurrentLiabilities": "19236000", "cashAndShortTermInvestments": "22086000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94180000, "short_term_debt": 720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19236000, "long_term_debt": 494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 30394041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1214000", "totalAssets": "94180000", "longTermDebt": "494000", "shortTermDebt": "720000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "30394041", "totalCurrentAssets": "37878000", "totalShareholderEquity": null, "totalCurrentLiabilities": "19236000", "cashAndShortTermInvestments": "22086000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }