{ "ticker": { "uuid": "779228c3-b635-4181-8ef2-b435852610ca", "symbol": "ESYS", "name": "essensys plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/779228c3-b635-4181-8ef2-b435852610ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/779228c3-b635-4181-8ef2-b435852610ca/" }, "ticker_metadata": { "id": 27981, "uuid": "779228c3-b635-4181-8ef2-b435852610ca", "symbol": "ESYS", "name": "essensys plc", "asset_type": "equity", "market_cap": 11074404, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "essensys plc, together with its subsidiaries, provides software and technology platforms to landlords and flexible workspace operators of the real estate industry in North America, the United Kingdom, Europe, and the Asia-Pacific region. The company operates essensys platform, a software that automates the management of occupiers, spaces, and services; essensys Cloud, a network services platform; elumo, a dynamic access control hardware and software solution designed for hybrid and flexible real-estate; and Operate, a contract management, billing, and invoicing software. It also offers internet and telephone services, as well as provides and manages installations, equipment, and training on software. essensys plc was founded in 2006 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "779228c3-b635-4181-8ef2-b435852610ca", "symbol": "ESYS", "name": "essensys plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/779228c3-b635-4181-8ef2-b435852610ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/779228c3-b635-4181-8ef2-b435852610ca/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.39, "value": 0.75, "quality": 0.21, "momentum": 0.04, "coverage": 0.788, "confidence": 0.742, "delta": null }, "headline_factors": { "price": 16.75, "market_cap": 1085589878, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5987, "piotroski_f_score": 5, "momentum_12_1": -0.4969, "volatility_252d": 0.3328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:31.220727+00:00", "batch_id": "" }, "size": { "price_close": 16.75, "market_cap": 1085589878, "market_cap_usd": 1085589878, "enterprise_value": 1085089878, "shares_outstanding": 64811336, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 116.705, "ptbv_ratio": 116.705, "ps_ratio": 56.5942, "pcf_ratio": 482.4844, "pfcf_ratio": -3582.8049, "ev_ebitda": null, "ev_ebit": -253.8222, "ev_sales": 56.5681, "ev_fcf": -3581.1547, "earnings_yield": null, "fcf_yield": -0.0003, "price_to_sales": 56.5942, "price_to_book": 116.705, "price_to_cashflow": 482.4844, "ebitda_to_ev": null, "sales_yield": 0.0177 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5857, "operating_margin": -0.2229, "net_margin": -0.2903, "ebitda_margin": -0.068, "fcf_margin": -0.0158, "roe": -0.5987, "roa": -0.4047, "roic": -0.3643, "roc_greenblatt": null, "asset_turnover": 1.394, "cash_conversion": 0.0544, "accruals_ratio": -0.5682, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8165, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3834, "debt_to_assets": 0.0324, "interest_coverage": -52.1341, "current_ratio": 1.2941, "quick_ratio": 1.2941, "net_debt": -500000, "local_beta": -0.1495, "volatility_252d": 0.3328, "volatility_60d": 0.6397, "max_drawdown_12m": -0.5538, "risk_adjusted_momentum": -1.493 }, "growth": { "revenue_growth_1y": -0.2051, "revenue_growth_3y_cagr": -0.0627, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3144, "revenue_growth": -0.2051, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0245, "price_return_3m": 0.0245, "price_return_6m": 0.0806, "price_return_9m": -0.1625, "price_return_12m": -0.4846, "price_return_12m_ex1m": -0.4969, "momentum_6m": 0.0806, "momentum_12m": -0.4846, "momentum_12_1": -0.4969, "distance_from_52w_high": -0.4846, "distance_from_52w_low": 0.1552, "relative_strength": -0.6578 }, "raw_ttm": { "revenue_ttm": 19182000, "gross_profit_ttm": 11235000, "ebit_ttm": -4275000, "ebitda_ttm": -1304000, "net_income_ttm": -5569000, "eps_diluted_ttm": -0.0859, "operating_cash_flow_ttm": 2250000, "capital_expenditure_ttm": -2553000, "fcf_ttm": -303000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000, "cash_and_equivalents": 946000, "total_current_assets": 5769000, "total_current_liabilities": 4458000, "net_ppe": null, "total_assets": 13760000, "total_debt": 446000, "total_equity": 9302000, "net_working_capital": 811000, "book_value_per_share": 0.1435, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1435 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 29, "rank_pcf": 29, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 99, "rank_shareholder_yield": 80, "rank_total_yield": 83, "rank_roe": 92, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 31, "rank_fcf_margin": 74, "rank_piotroski": 64, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 25, "quality_composite": 79, "momentum_composite": 96, "growth_composite": 90, "yield_composite": 95, "svqf_composite": 75, "vc1_composite": 21, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.3969, "os_score": 0.39, "value_percentile": 0.75, "quality_percentile": 0.21, "momentum_percentile": 0.04, "factor_coverage": 0.788, "signal_confidence": 0.742, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9405, "ticker_id": 27981, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:31.220727+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.75, "market_cap": 1085589878, "market_cap_usd": 1085589878, "enterprise_value": 1085089878, "shares_outstanding": 64811336, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 116.70499656, "ptbv_ratio": 116.70499656, "ps_ratio": 56.59419654, "pcf_ratio": 482.48439022, "pfcf_ratio": -3582.80487789, "ev_ebitda": null, "ev_ebit": -253.82219368, "ev_sales": 56.56813043, "ev_fcf": -3581.15471287, "earnings_yield": null, "fcf_yield": -0.00027924, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58570535, "operating_margin": -0.22286519, "net_margin": -0.29032426, "ebitda_margin": -0.0679804, "fcf_margin": -0.01579606, "roe": -0.59868845, "roa": -0.40472384, "roic": -0.3642638, "roc_greenblatt": null, "asset_turnover": 1.3940407, "cash_conversion": 0.05440833, "accruals_ratio": -0.56824128, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38343558, "debt_to_assets": 0.03241279, "interest_coverage": -52.13414634, "current_ratio": 1.29407806, "quick_ratio": 1.29407806, "net_debt": -500000, "revenue_growth_1y": -0.20508889, "revenue_growth_3y_cagr": -0.0627436, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31443876, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.115259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02446483, "price_return_3m": 0.02446483, "price_return_6m": 0.08064516, "price_return_9m": -0.1625, "price_return_12m": -0.48461538, "price_return_12m_ex1m": -0.49692308, "distance_from_52w_high": -0.48461538, "distance_from_52w_low": 0.15517241, "relative_strength": -0.65775597, "local_beta": -0.1495, "volatility_252d": 0.332834, "volatility_60d": 0.639711, "max_drawdown_12m": -0.55384615, "revenue_ttm": 19182000, "gross_profit_ttm": 11235000, "ebit_ttm": -4275000, "ebitda_ttm": -1304000, "net_income_ttm": -5569000, "eps_diluted_ttm": -0.08592633, "operating_cash_flow_ttm": 2250000, "capital_expenditure_ttm": -2553000, "fcf_ttm": -303000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000, "cash_and_equivalents": 946000, "total_current_assets": 5769000, "total_current_liabilities": 4458000, "net_ppe": null, "total_assets": 13760000, "total_debt": 446000, "total_equity": 9302000, "net_working_capital": 811000, "book_value_per_share": 0.14352427, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14352427, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 29, "rank_pcf": 29, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 99, "rank_shareholder_yield": 80, "rank_total_yield": 83, "rank_roe": 92, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 31, "rank_fcf_margin": 74, "rank_piotroski": 64, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 25, "quality_composite": 79, "momentum_composite": 96, "growth_composite": 90, "yield_composite": 95, "svqf_composite": 75, "vc1_composite": 21, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.788, "signal_confidence": 0.742, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.75, "os": 0.39, "value": 0.75, "quality": 0.21, "momentum": 0.04, "confidence": 0.742, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5987, "momentum_12_1": -0.4969, "complete_fields": { "id": 9405, "ticker_id": 27981, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:31.220727+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.75, "market_cap": 1085589878, "market_cap_usd": 1085589878, "enterprise_value": 1085089878, "shares_outstanding": 64811336, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 116.70499656, "ptbv_ratio": 116.70499656, "ps_ratio": 56.59419654, "pcf_ratio": 482.48439022, "pfcf_ratio": -3582.80487789, "ev_ebitda": null, "ev_ebit": -253.82219368, "ev_sales": 56.56813043, "ev_fcf": -3581.15471287, "earnings_yield": null, "fcf_yield": -0.00027924, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58570535, "operating_margin": -0.22286519, "net_margin": -0.29032426, "ebitda_margin": -0.0679804, "fcf_margin": -0.01579606, "roe": -0.59868845, "roa": -0.40472384, "roic": -0.3642638, "roc_greenblatt": null, "asset_turnover": 1.3940407, "cash_conversion": 0.05440833, "accruals_ratio": -0.56824128, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38343558, "debt_to_assets": 0.03241279, "interest_coverage": -52.13414634, "current_ratio": 1.29407806, "quick_ratio": 1.29407806, "net_debt": -500000, "revenue_growth_1y": -0.20508889, "revenue_growth_3y_cagr": -0.0627436, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31443876, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.115259, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02446483, "price_return_3m": 0.02446483, "price_return_6m": 0.08064516, "price_return_9m": -0.1625, "price_return_12m": -0.48461538, "price_return_12m_ex1m": -0.49692308, "distance_from_52w_high": -0.48461538, "distance_from_52w_low": 0.15517241, "relative_strength": -0.65775597, "local_beta": -0.1495, "volatility_252d": 0.332834, "volatility_60d": 0.639711, "max_drawdown_12m": -0.55384615, "revenue_ttm": 19182000, "gross_profit_ttm": 11235000, "ebit_ttm": -4275000, "ebitda_ttm": -1304000, "net_income_ttm": -5569000, "eps_diluted_ttm": -0.08592633, "operating_cash_flow_ttm": 2250000, "capital_expenditure_ttm": -2553000, "fcf_ttm": -303000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000, "cash_and_equivalents": 946000, "total_current_assets": 5769000, "total_current_liabilities": 4458000, "net_ppe": null, "total_assets": 13760000, "total_debt": 446000, "total_equity": 9302000, "net_working_capital": 811000, "book_value_per_share": 0.14352427, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14352427, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 29, "rank_pcf": 29, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 99, "rank_shareholder_yield": 80, "rank_total_yield": 83, "rank_roe": 92, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 31, "rank_fcf_margin": 74, "rank_piotroski": 64, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 25, "quality_composite": 79, "momentum_composite": 96, "growth_composite": 90, "yield_composite": 95, "svqf_composite": 75, "vc1_composite": 21, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.788, "signal_confidence": 0.742, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "income_statement": { "revenue": 19182000, "cost_of_revenue": 7947000, "gross_profit": 11235000, "ebit": -4275000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -5569000, "net_income_to_common": -5569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1781000, "total_current_assets": 7037000, "total_assets": 16180000, "short_term_debt": 673000, "long_term_debt": 0, "total_debt": 673000, "total_liabilities": null, "total_equity": 11502000, "shares_outstanding": 64751832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2250000, "capital_expenditure": -2553000, "free_cash_flow": -303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393513, "ticker_id": 27981, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1304000", "netIncome": "-5569000", "grossProfit": "11235000", "totalRevenue": "19182000", "costOfRevenue": "7947000", "interestExpense": "82000", "operatingIncome": "-4275000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4331000" }, "balance": { "totalDebt": "673000", "totalAssets": "16180000", "longTermDebt": "0", "shortTermDebt": "673000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "64751832", "totalCurrentAssets": "7037000", "totalShareholderEquity": "11502000", "totalCurrentLiabilities": "4678000", "cashAndShortTermInvestments": "1781000" }, "cashflow": { "freeCashFlow": "-303000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "2250000", "repurchaseOfStock": null, "capitalExpenditures": "-2553000" } }, "revenue": 19182000, "cost_of_revenue": 7947000, "gross_profit": 11235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4275000, "depreciation_amortisation": 4331000, "ebitda": -1304000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5569000, "net_income_continuing_ops": null, "net_income_to_common": -5569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16180000, "short_term_debt": 673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4678000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11502000, "shares_outstanding": 64751832, "operating_cash_flow": 2250000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1304000", "netIncome": "-5569000", "grossProfit": "11235000", "totalRevenue": "19182000", "costOfRevenue": "7947000", "interestExpense": "82000", "operatingIncome": "-4275000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4331000" }, "balance": { "totalDebt": "673000", "totalAssets": "16180000", "longTermDebt": "0", "shortTermDebt": "673000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "64751832", "totalCurrentAssets": "7037000", "totalShareholderEquity": "11502000", "totalCurrentLiabilities": "4678000", "cashAndShortTermInvestments": "1781000" }, "cashflow": { "freeCashFlow": "-303000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "2250000", "repurchaseOfStock": null, "capitalExpenditures": "-2553000" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "income_statement": { "revenue": 24131000, "cost_of_revenue": 10393000, "gross_profit": 13738000, "ebit": -5173000, "ebitda": -637000, "pretax_income": null, "tax_provision": null, "net_income": -3309000, "net_income_to_common": -3309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3101000, "total_current_assets": 11132000, "total_assets": 22724000, "short_term_debt": 1008000, "long_term_debt": 432000, "total_debt": 1440000, "total_liabilities": null, "total_equity": 16764000, "shares_outstanding": 64699750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1068000, "capital_expenditure": -2111000, "free_cash_flow": -3179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393515, "ticker_id": 27981, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-637000", "netIncome": "-3309000", "grossProfit": "13738000", "totalRevenue": "24131000", "costOfRevenue": "10393000", "interestExpense": "133000", "operatingIncome": "-5173000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4722000" }, "balance": { "totalDebt": "1440000", "totalAssets": "22724000", "longTermDebt": "432000", "shortTermDebt": "1008000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "64699750", "totalCurrentAssets": "11132000", "totalShareholderEquity": "16764000", "totalCurrentLiabilities": "5528000", "cashAndShortTermInvestments": "3101000" }, "cashflow": { "freeCashFlow": "-3179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-07-31", "operatingCashflow": "-1068000", "repurchaseOfStock": null, "capitalExpenditures": "-2111000" } }, "revenue": 24131000, "cost_of_revenue": 10393000, "gross_profit": 13738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5173000, "depreciation_amortisation": 4722000, "ebitda": -637000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3309000, "net_income_continuing_ops": null, "net_income_to_common": -3309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22724000, "short_term_debt": 1008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5528000, "long_term_debt": 432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16764000, "shares_outstanding": 64699750, "operating_cash_flow": -1068000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-637000", "netIncome": "-3309000", "grossProfit": "13738000", "totalRevenue": "24131000", "costOfRevenue": "10393000", "interestExpense": "133000", "operatingIncome": "-5173000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4722000" }, "balance": { "totalDebt": "1440000", "totalAssets": "22724000", "longTermDebt": "432000", "shortTermDebt": "1008000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "64699750", "totalCurrentAssets": "11132000", "totalShareholderEquity": "16764000", "totalCurrentLiabilities": "5528000", "cashAndShortTermInvestments": "3101000" }, "cashflow": { "freeCashFlow": "-3179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-07-31", "operatingCashflow": "-1068000", "repurchaseOfStock": null, "capitalExpenditures": "-2111000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "income_statement": { "revenue": 25254000, "cost_of_revenue": 10347000, "gross_profit": 14907000, "ebit": -12903000, "ebitda": -10462000, "pretax_income": null, "tax_provision": null, "net_income": -15706000, "net_income_to_common": -15706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7862000, "total_current_assets": 14739000, "total_assets": 27515000, "short_term_debt": 1264000, "long_term_debt": 307000, "total_debt": 1571000, "total_liabilities": null, "total_equity": 20580000, "shares_outstanding": 64649260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9839000, "capital_expenditure": -4473000, "free_cash_flow": -14312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null }, "complete_fields": { "id": 393516, "ticker_id": 27981, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10462000", "netIncome": "-15706000", "grossProfit": "14907000", "totalRevenue": "25254000", "costOfRevenue": "10347000", "interestExpense": "164000", "operatingIncome": "-12903000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4835000" }, "balance": { "totalDebt": "1571000", "totalAssets": "27515000", "longTermDebt": "307000", "shortTermDebt": "1264000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "64649260", "totalCurrentAssets": "14739000", "totalShareholderEquity": "20580000", "totalCurrentLiabilities": "6628000", "cashAndShortTermInvestments": "7862000" }, "cashflow": { "freeCashFlow": "-14312000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-07-31", "operatingCashflow": "-9839000", "repurchaseOfStock": null, "capitalExpenditures": "-4473000" } }, "revenue": 25254000, "cost_of_revenue": 10347000, "gross_profit": 14907000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12903000, "depreciation_amortisation": 4835000, "ebitda": -10462000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15706000, "net_income_continuing_ops": null, "net_income_to_common": -15706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27515000, "short_term_debt": 1264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6628000, "long_term_debt": 307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20580000, "shares_outstanding": 64649260, "operating_cash_flow": -9839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10462000", "netIncome": "-15706000", "grossProfit": "14907000", "totalRevenue": "25254000", "costOfRevenue": "10347000", "interestExpense": "164000", "operatingIncome": "-12903000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4835000" }, "balance": { "totalDebt": "1571000", "totalAssets": "27515000", "longTermDebt": "307000", "shortTermDebt": "1264000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "64649260", "totalCurrentAssets": "14739000", "totalShareholderEquity": "20580000", "totalCurrentLiabilities": "6628000", "cashAndShortTermInvestments": "7862000" }, "cashflow": { "freeCashFlow": "-14312000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-07-31", "operatingCashflow": "-9839000", "repurchaseOfStock": null, "capitalExpenditures": "-4473000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "income_statement": { "revenue": 23298000, "cost_of_revenue": 9190000, "gross_profit": 14108000, "ebit": -11032000, "ebitda": -7811000, "pretax_income": null, "tax_provision": null, "net_income": -10799000, "net_income_to_common": -10799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24122000, "total_current_assets": 33102000, "total_assets": 47325000, "short_term_debt": 1469000, "long_term_debt": 1659000, "total_debt": 3128000, "total_liabilities": null, "total_equity": 35960000, "shares_outstanding": 64385219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6800000, "capital_expenditure": -5628000, "free_cash_flow": -12428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393517, "ticker_id": 27981, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7811000", "netIncome": "-10799000", "grossProfit": "14108000", "totalRevenue": "23298000", "costOfRevenue": "9190000", "interestExpense": "147000", "operatingIncome": "-11032000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3127000" }, "balance": { "totalDebt": "3128000", "totalAssets": "47325000", "longTermDebt": "1659000", "shortTermDebt": "1469000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "64385219", "totalCurrentAssets": "33102000", "totalShareholderEquity": "35960000", "totalCurrentLiabilities": "9706000", "cashAndShortTermInvestments": "24122000" }, "cashflow": { "freeCashFlow": "-12428000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-07-31", "operatingCashflow": "-6800000", "repurchaseOfStock": null, "capitalExpenditures": "-5628000" } }, "revenue": 23298000, "cost_of_revenue": 9190000, "gross_profit": 14108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11032000, "depreciation_amortisation": 3127000, "ebitda": -7811000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10799000, "net_income_continuing_ops": null, "net_income_to_common": -10799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47325000, "short_term_debt": 1469000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9706000, "long_term_debt": 1659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35960000, "shares_outstanding": 64385219, "operating_cash_flow": -6800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7811000", "netIncome": "-10799000", "grossProfit": "14108000", "totalRevenue": "23298000", "costOfRevenue": "9190000", "interestExpense": "147000", "operatingIncome": "-11032000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3127000" }, "balance": { "totalDebt": "3128000", "totalAssets": "47325000", "longTermDebt": "1659000", "shortTermDebt": "1469000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "64385219", "totalCurrentAssets": "33102000", "totalShareholderEquity": "35960000", "totalCurrentLiabilities": "9706000", "cashAndShortTermInvestments": "24122000" }, "cashflow": { "freeCashFlow": "-12428000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-07-31", "operatingCashflow": "-6800000", "repurchaseOfStock": null, "capitalExpenditures": "-5628000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33179000, "net_debt_issued": null }, "complete_fields": { "id": 393518, "ticker_id": 27981, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33179000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33179000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33179000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946000, "total_current_assets": 5769000, "total_assets": 13760000, "short_term_debt": 446000, "long_term_debt": 0, "total_debt": 446000, "total_liabilities": null, "total_equity": 9302000, "shares_outstanding": 64811336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393511, "ticker_id": 27981, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "446000", "totalAssets": "13760000", "longTermDebt": "0", "shortTermDebt": "446000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "64811336", "totalCurrentAssets": "5769000", "totalShareholderEquity": "9302000", "totalCurrentLiabilities": "4458000", "cashAndShortTermInvestments": "946000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13760000, "short_term_debt": 446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4458000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9302000, "shares_outstanding": 64811336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "446000", "totalAssets": "13760000", "longTermDebt": "0", "shortTermDebt": "446000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "64811336", "totalCurrentAssets": "5769000", "totalShareholderEquity": "9302000", "totalCurrentLiabilities": "4458000", "cashAndShortTermInvestments": "946000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1781000, "total_current_assets": 7037000, "total_assets": 16180000, "short_term_debt": 673000, "long_term_debt": 0, "total_debt": 673000, "total_liabilities": null, "total_equity": 11502000, "shares_outstanding": 64751832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393512, "ticker_id": 27981, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "673000", "totalAssets": "16180000", "longTermDebt": "0", "shortTermDebt": "673000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "64751832", "totalCurrentAssets": "7037000", "totalShareholderEquity": "11502000", "totalCurrentLiabilities": "4678000", "cashAndShortTermInvestments": "1781000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16180000, "short_term_debt": 673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4678000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11502000, "shares_outstanding": 64751832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "673000", "totalAssets": "16180000", "longTermDebt": "0", "shortTermDebt": "673000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "64751832", "totalCurrentAssets": "7037000", "totalShareholderEquity": "11502000", "totalCurrentLiabilities": "4678000", "cashAndShortTermInvestments": "1781000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189000, "total_current_assets": 8985000, "total_assets": 19530000, "short_term_debt": 513000, "long_term_debt": 218000, "total_debt": 731000, "total_liabilities": null, "total_equity": 15032000, "shares_outstanding": 64699750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393514, "ticker_id": 27981, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:25.283044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "731000", "totalAssets": "19530000", "longTermDebt": "218000", "shortTermDebt": "513000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "64699750", "totalCurrentAssets": "8985000", "totalShareholderEquity": "15032000", "totalCurrentLiabilities": "4280000", "cashAndShortTermInvestments": "2189000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19530000, "short_term_debt": 513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4280000, "long_term_debt": 218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15032000, "shares_outstanding": 64699750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "731000", "totalAssets": "19530000", "longTermDebt": "218000", "shortTermDebt": "513000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "64699750", "totalCurrentAssets": "8985000", "totalShareholderEquity": "15032000", "totalCurrentLiabilities": "4280000", "cashAndShortTermInvestments": "2189000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }