{ "ticker": { "uuid": "77a66fd4-ad90-49e5-9bb6-d6fa773247dd", "symbol": "APD", "name": "Air Products and Chemicals Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/77a66fd4-ad90-49e5-9bb6-d6fa773247dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/77a66fd4-ad90-49e5-9bb6-d6fa773247dd/" }, "ticker_metadata": { "id": 225, "uuid": "77a66fd4-ad90-49e5-9bb6-d6fa773247dd", "symbol": "APD", "name": "Air Products and Chemicals Inc", "asset_type": "equity", "market_cap": 62043292000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Air Products and Chemicals, Inc. is an American international corporation whose principal business is selling gases and chemicals for industrial uses. Air Products' headquarters is in Allentown, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77a66fd4-ad90-49e5-9bb6-d6fa773247dd", "symbol": "APD", "name": "Air Products and Chemicals Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/77a66fd4-ad90-49e5-9bb6-d6fa773247dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/77a66fd4-ad90-49e5-9bb6-d6fa773247dd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.12, "quality": 0.65, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 282.35, "market_cap": 62935815000, "pe_ratio": 29.8656, "earnings_yield": 0.0335, "ebitda_to_ev": 0.0547, "shareholder_yield": 0.0253, "roe": 0.1347, "piotroski_f_score": 2, "momentum_12_1": 0.0839, "volatility_252d": 0.2329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.002606+00:00", "batch_id": "" }, "size": { "price_close": 282.35, "market_cap": 62935815000, "market_cap_usd": 62935815000, "enterprise_value": 79742615000, "shares_outstanding": 222900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.8656, "pb_ratio": 4.0215, "ptbv_ratio": 4.3682, "ps_ratio": 5.0494, "pcf_ratio": 15.2705, "pfcf_ratio": 6.5304, "ev_ebitda": 18.2946, "ev_ebit": 28.4866, "ev_sales": 6.3979, "ev_fcf": 8.2744, "earnings_yield": 0.0335, "fcf_yield": 0.1209, "price_to_sales": 5.0494, "price_to_book": 4.0215, "price_to_cashflow": 15.2705, "ebitda_to_ev": 0.0547, "sales_yield": 0.1563 }, "yield": { "dividend_yield": 0.0253, "buyback_yield": 0, "shareholder_yield": 0.0253, "debt_paydown_yield": null, "total_yield": 0.0253 }, "quality": { "gross_margin": 0.3198, "operating_margin": 0.2246, "net_margin": 0.1691, "ebitda_margin": 0.3497, "fcf_margin": 0.7732, "roe": 0.1347, "roa": 0.0506, "roic": 0.0678, "roc_greenblatt": null, "asset_turnover": 0.2993, "cash_conversion": 4.5733, "accruals_ratio": -0.0484, "sbc_to_revenue": 0.0039, "piotroski_f_score": 2, "altman_z_score": 2.7712, "earnings_stability_5y": 2.2717, "revenue_stability_5y": 0.1523, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0957, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5013, "net_debt_to_ebitda": 3.8558, "debt_to_assets": 0.4264, "interest_coverage": 12.0039, "current_ratio": 1.4267, "quick_ratio": 1.2082, "net_debt": 16806800000, "local_beta": 0.0007, "volatility_252d": 0.2329, "volatility_60d": 0.532, "max_drawdown_12m": -0.1929, "risk_adjusted_momentum": 0.3604 }, "growth": { "revenue_growth_1y": 0.0369, "revenue_growth_3y_cagr": -0.0177, "revenue_growth_5y_cagr": 0.0633, "eps_growth_1y": 0.3744, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1278, "book_value_growth_1y": -0.1185, "revenue_growth": 0.0369, "earnings_growth": 0.3744 }, "momentum": { "price_return_1m": -0.0442, "price_return_3m": 0.0439, "price_return_6m": 0.0976, "price_return_9m": -0.0062, "price_return_12m": 0.036, "price_return_12m_ex1m": 0.0839, "momentum_6m": 0.0976, "momentum_12m": 0.036, "momentum_12_1": 0.0839, "distance_from_52w_high": -0.0643, "distance_from_52w_low": 0.1925, "relative_strength": -0.0639 }, "raw_ttm": { "revenue_ttm": 12463900000, "gross_profit_ttm": 3986400000, "ebit_ttm": 2799300000, "ebitda_ttm": 4358800000, "net_income_ttm": 2107300000, "eps_diluted_ttm": 9.454, "operating_cash_flow_ttm": 4121400000, "capital_expenditure_ttm": 5515900000, "fcf_ttm": 9637300000, "dividends_paid_ttm": 1593700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233200000, "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_current_liabilities": 3513300000, "net_ppe": null, "total_assets": 41644700000, "total_debt": 17757800000, "total_equity": 15649900000, "net_working_capital": 1036200000, "book_value_per_share": 70.2104, "retained_earnings": 17838000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14407700000, "tangible_book_per_share": 64.6375 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 72, "rank_ptbv": 65, "rank_ps": 79, "rank_pcf": 66, "rank_ev_ebitda": 73, "rank_ev_ebit": 81, "rank_earnings_yield": 70, "rank_fcf_yield": 33, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 31, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 68, "rank_fcf_margin": 8, "rank_piotroski": 97, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59 }, "composites": { "value_composite": 88, "quality_composite": 35, "momentum_composite": 73, "growth_composite": 30, "yield_composite": 21, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2793, "os_score": 0.11, "value_percentile": 0.12, "quality_percentile": 0.65, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3449, "ticker_id": 225, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.002606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.35, "market_cap": 62935815000, "market_cap_usd": 62935815000, "enterprise_value": 79742615000, "shares_outstanding": 222900000, "fx_rate_to_usd": null, "pe_ratio": 29.86561714, "pb_ratio": 4.02148352, "ptbv_ratio": 4.36820693, "ps_ratio": 5.04944801, "pcf_ratio": 15.27049425, "pfcf_ratio": 6.53044058, "ev_ebitda": 18.29462581, "ev_ebit": 28.48662701, "ev_sales": 6.3978863, "ev_fcf": 8.27437301, "earnings_yield": 0.03348332, "fcf_yield": 0.12085508, "dividend_yield": 0.02532262, "buyback_yield": 0, "shareholder_yield": 0.02532262, "debt_paydown_yield": null, "total_yield": 0.02532262, "gross_margin": 0.31983569, "operating_margin": 0.22459262, "net_margin": 0.16907228, "ebitda_margin": 0.34971397, "fcf_margin": 0.77321705, "roe": 0.13465262, "roa": 0.05060188, "roic": 0.06775356, "roc_greenblatt": null, "asset_turnover": 0.29929139, "cash_conversion": 4.57329284, "accruals_ratio": -0.0483639, "sbc_to_revenue": 0.00385915, "debt_to_equity": 1.50128116, "net_debt_to_ebitda": 3.85583188, "debt_to_assets": 0.426412, "interest_coverage": 12.00385935, "current_ratio": 1.42674978, "quick_ratio": 1.20818034, "net_debt": 16806800000, "revenue_growth_1y": 0.03688698, "revenue_growth_3y_cagr": -0.01766923, "revenue_growth_5y_cagr": 0.06329887, "eps_growth_1y": 0.37435596, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12777511, "book_value_growth_1y": -0.11847155, "piotroski_f_score": 2, "altman_z_score": 2.77120913, "earnings_stability_5y": 2.271673, "revenue_stability_5y": 0.152309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04420974, "price_return_3m": 0.04385214, "price_return_6m": 0.09764939, "price_return_9m": -0.00623606, "price_return_12m": 0.03602323, "price_return_12m_ex1m": 0.08394412, "distance_from_52w_high": -0.06432264, "distance_from_52w_low": 0.19247426, "relative_strength": -0.06394035, "local_beta": 0.0007, "volatility_252d": 0.232928, "volatility_60d": 0.532009, "max_drawdown_12m": -0.19292141, "revenue_ttm": 12463900000, "gross_profit_ttm": 3986400000, "ebit_ttm": 2799300000, "ebitda_ttm": 4358800000, "net_income_ttm": 2107300000, "eps_diluted_ttm": 9.45401525, "operating_cash_flow_ttm": 4121400000, "capital_expenditure_ttm": 5515900000, "fcf_ttm": 9637300000, "dividends_paid_ttm": 1593700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233200000, "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_current_liabilities": 3513300000, "net_ppe": null, "total_assets": 41644700000, "total_debt": 17757800000, "total_equity": 15649900000, "net_working_capital": 1036200000, "book_value_per_share": 70.21040825, "retained_earnings": 17838000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14407700000, "tangible_book_per_share": 64.63750561, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 70, "rank_pb": 72, "rank_ptbv": 65, "rank_ps": 79, "rank_pcf": 66, "rank_ev_ebitda": 73, "rank_ev_ebit": 81, "rank_earnings_yield": 70, "rank_fcf_yield": 33, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 31, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 68, "rank_fcf_margin": 8, "rank_piotroski": 97, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59, "value_composite": 88, "quality_composite": 35, "momentum_composite": 73, "growth_composite": 30, "yield_composite": 21, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 282.35, "os": 0.11, "value": 0.12, "quality": 0.65, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 29.8656, "earnings_yield": 0.0335, "shareholder_yield": 0.0253, "roe": 0.1347, "momentum_12_1": 0.0839, "complete_fields": { "id": 3449, "ticker_id": 225, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:52.002606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.35, "market_cap": 62935815000, "market_cap_usd": 62935815000, "enterprise_value": 79742615000, "shares_outstanding": 222900000, "fx_rate_to_usd": null, "pe_ratio": 29.86561714, "pb_ratio": 4.02148352, "ptbv_ratio": 4.36820693, "ps_ratio": 5.04944801, "pcf_ratio": 15.27049425, "pfcf_ratio": 6.53044058, "ev_ebitda": 18.29462581, "ev_ebit": 28.48662701, "ev_sales": 6.3978863, "ev_fcf": 8.27437301, "earnings_yield": 0.03348332, "fcf_yield": 0.12085508, "dividend_yield": 0.02532262, "buyback_yield": 0, "shareholder_yield": 0.02532262, "debt_paydown_yield": null, "total_yield": 0.02532262, "gross_margin": 0.31983569, "operating_margin": 0.22459262, "net_margin": 0.16907228, "ebitda_margin": 0.34971397, "fcf_margin": 0.77321705, "roe": 0.13465262, "roa": 0.05060188, "roic": 0.06775356, "roc_greenblatt": null, "asset_turnover": 0.29929139, "cash_conversion": 4.57329284, "accruals_ratio": -0.0483639, "sbc_to_revenue": 0.00385915, "debt_to_equity": 1.50128116, "net_debt_to_ebitda": 3.85583188, "debt_to_assets": 0.426412, "interest_coverage": 12.00385935, "current_ratio": 1.42674978, "quick_ratio": 1.20818034, "net_debt": 16806800000, "revenue_growth_1y": 0.03688698, "revenue_growth_3y_cagr": -0.01766923, "revenue_growth_5y_cagr": 0.06329887, "eps_growth_1y": 0.37435596, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12777511, "book_value_growth_1y": -0.11847155, "piotroski_f_score": 2, "altman_z_score": 2.77120913, "earnings_stability_5y": 2.271673, "revenue_stability_5y": 0.152309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04420974, "price_return_3m": 0.04385214, "price_return_6m": 0.09764939, "price_return_9m": -0.00623606, "price_return_12m": 0.03602323, "price_return_12m_ex1m": 0.08394412, "distance_from_52w_high": -0.06432264, "distance_from_52w_low": 0.19247426, "relative_strength": -0.06394035, "local_beta": 0.0007, "volatility_252d": 0.232928, "volatility_60d": 0.532009, "max_drawdown_12m": -0.19292141, "revenue_ttm": 12463900000, "gross_profit_ttm": 3986400000, "ebit_ttm": 2799300000, "ebitda_ttm": 4358800000, "net_income_ttm": 2107300000, "eps_diluted_ttm": 9.45401525, "operating_cash_flow_ttm": 4121400000, "capital_expenditure_ttm": 5515900000, "fcf_ttm": 9637300000, "dividends_paid_ttm": 1593700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233200000, "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_current_liabilities": 3513300000, "net_ppe": null, "total_assets": 41644700000, "total_debt": 17757800000, "total_equity": 15649900000, "net_working_capital": 1036200000, "book_value_per_share": 70.21040825, "retained_earnings": 17838000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14407700000, "tangible_book_per_share": 64.63750561, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 70, "rank_pb": 72, "rank_ptbv": 65, "rank_ps": 79, "rank_pcf": 66, "rank_ev_ebitda": 73, "rank_ev_ebit": 81, "rank_earnings_yield": 70, "rank_fcf_yield": 33, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 31, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 68, "rank_fcf_margin": 8, "rank_piotroski": 97, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59, "value_composite": 88, "quality_composite": 35, "momentum_composite": 73, "growth_composite": 30, "yield_composite": 21, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": -226700000, "ebitda": 1337500000, "pretax_income": -440700000, "tax_provision": -94300000, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 934600000, "long_term_debt": 16947400000, "total_debt": 17882000000, "total_liabilities": 23709700000, "total_equity": 15024900000, "shares_outstanding": 222900000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 3248800000, "capital_expenditure": 7022600000, "free_cash_flow": 10271400000, "dividends_paid": 1584100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216453, "ticker_id": 225, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226700000", "ebitda": "1337500000", "netIncome": "-394500000", "grossProfit": "3781300000", "depreciation": "None", "totalRevenue": "12037300000", "costOfRevenue": "8256000000", "interestIncome": "460700000", "incomeBeforeTax": "-440700000", "interestExpense": "214000000", "operatingIncome": "-877000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-94300000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "4658300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564200000", "sellingGeneralAndAdministrative": "906100000", "netIncomeFromContinuingOperations": "-346400000" }, "balance": { "goodwill": "963900000", "inventory": "776500000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41059500000", "longTermDebt": "16947400000", "shortTermDebt": "934600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "293500000", "reportedCurrency": "USD", "retainedEarnings": "17558600000", "totalLiabilities": "23709700000", "otherCurrentAssets": "679700000", "totalCurrentAssets": "5825800000", "currentLongTermDebt": "751000000", "longTermInvestments": "5383500000", "shortTermInvestments": "0", "currentNetReceivables": "2513600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35233700000", "currentAccountsPayable": "1437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26281800000", "shortLongTermDebtTotal": "18406200000", "totalShareholderEquity": "15024900000", "capitalLeaseObligations": "707800000", "otherCurrentLiabilities": "1414200000", "totalCurrentLiabilities": "4218600000", "otherNonCurrentLiabilities": "335100000", "totalNonCurrentLiabilities": "19491100000", "cashAndShortTermInvestments": "1856000000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "293500000", "cashAndCashEquivalentsAtCarryingValue": "1856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4900000", "profitLoss": "None", "dividendPayout": "1584100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-35800000", "operatingCashflow": "3248800000", "capitalExpenditures": "7022600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2207800000", "cashflowFromInvestment": "-6581300000", "stockBasedCompensation": "76400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1584100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "research_and_development": 96300000, "selling_general_admin": 906100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226700000, "depreciation_amortisation": 1564200000, "ebitda": 1337500000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": -440700000, "tax_provision": -94300000, "effective_tax_rate": null, "net_income": -394500000, "net_income_continuing_ops": -346400000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856000000, "short_term_investments": 0, "net_receivables": 2513600000, "inventory": 776500000, "other_current_assets": null, "total_current_assets": 5825800000, "net_ppe": null, "goodwill": 963900000, "intangible_assets": 293500000, "goodwill_and_intangibles": 1257400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35233700000, "total_assets": 41059500000, "short_term_debt": 934600000, "accounts_payable": 1437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4218600000, "long_term_debt": 16947400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19491100000, "total_liabilities": 23709700000, "total_debt": 17882000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17558600000, "total_equity": 15024900000, "shares_outstanding": 222900000, "operating_cash_flow": 3248800000, "stock_based_compensation": 76400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7022600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6581300000, "dividends_paid": 1584100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2207800000, "free_cash_flow": 10271400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-226700000", "ebitda": "1337500000", "netIncome": "-394500000", "grossProfit": "3781300000", "depreciation": "None", "totalRevenue": "12037300000", "costOfRevenue": "8256000000", "interestIncome": "460700000", "incomeBeforeTax": "-440700000", "interestExpense": "214000000", "operatingIncome": "-877000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-94300000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "4658300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564200000", "sellingGeneralAndAdministrative": "906100000", "netIncomeFromContinuingOperations": "-346400000" }, "balance": { "goodwill": "963900000", "inventory": "776500000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41059500000", "longTermDebt": "16947400000", "shortTermDebt": "934600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "293500000", "reportedCurrency": "USD", "retainedEarnings": "17558600000", "totalLiabilities": "23709700000", "otherCurrentAssets": "679700000", "totalCurrentAssets": "5825800000", "currentLongTermDebt": "751000000", "longTermInvestments": "5383500000", "shortTermInvestments": "0", "currentNetReceivables": "2513600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35233700000", "currentAccountsPayable": "1437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26281800000", "shortLongTermDebtTotal": "18406200000", "totalShareholderEquity": "15024900000", "capitalLeaseObligations": "707800000", "otherCurrentLiabilities": "1414200000", "totalCurrentLiabilities": "4218600000", "otherNonCurrentLiabilities": "335100000", "totalNonCurrentLiabilities": "19491100000", "cashAndShortTermInvestments": "1856000000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "293500000", "cashAndCashEquivalentsAtCarryingValue": "1856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4900000", "profitLoss": "None", "dividendPayout": "1584100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-35800000", "operatingCashflow": "3248800000", "capitalExpenditures": "7022600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2207800000", "cashflowFromInvestment": "-6581300000", "stockBasedCompensation": "76400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1584100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 12100600000, "cost_of_revenue": 8168700000, "gross_profit": 3931900000, "ebit": 5040000000, "ebitda": 6491100000, "pretax_income": 4821200000, "tax_provision": 944900000, "net_income": 3828200000, "net_income_to_common": 3828200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2979700000, "total_current_assets": 6363000000, "total_assets": 39574600000, "short_term_debt": 795200000, "long_term_debt": 13533000000, "total_debt": 14328200000, "total_liabilities": 20900900000, "total_equity": 17036500000, "shares_outstanding": 222800000, "goodwill_and_intangibles": 1216700000 }, "cash_flow": { "operating_cash_flow": 3646700000, "capital_expenditure": 6796700000, "free_cash_flow": 10443400000, "dividends_paid": 1564900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216458, "ticker_id": 225, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5040000000", "ebitda": "6491100000", "netIncome": "3828200000", "grossProfit": "3931900000", "depreciation": "None", "totalRevenue": "12100600000", "costOfRevenue": "8168700000", "interestIncome": "412600000", "incomeBeforeTax": "4821200000", "interestExpense": "218800000", "operatingIncome": "4466100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "944900000", "reportedCurrency": "USD", "netInterestIncome": "-218800000", "nonInterestIncome": "None", "operatingExpenses": "-534200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8168700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451100000", "sellingGeneralAndAdministrative": "942400000", "netIncomeFromContinuingOperations": "3876300000" }, "balance": { "goodwill": "905100000", "inventory": "766000000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "39574600000", "longTermDebt": "13533000000", "shortTermDebt": "795200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "311600000", "reportedCurrency": "USD", "retainedEarnings": "19545700000", "totalLiabilities": "20900900000", "otherCurrentAssets": "444100000", "totalCurrentAssets": "6363000000", "currentLongTermDebt": "694900000", "longTermInvestments": "4859600000", "shortTermInvestments": "5000000", "currentNetReceivables": "2168200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33211600000", "currentAccountsPayable": "1451600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24418600000", "shortLongTermDebtTotal": "15006100000", "totalShareholderEquity": "17036500000", "capitalLeaseObligations": "778200000", "otherCurrentLiabilities": "1134300000", "totalCurrentLiabilities": "4179600000", "otherNonCurrentLiabilities": "308600000", "totalNonCurrentLiabilities": "16721300000", "cashAndShortTermInvestments": "2979700000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "311600000", "cashAndCashEquivalentsAtCarryingValue": "2979700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3842100000", "profitLoss": "None", "dividendPayout": "1564900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-137800000", "operatingCashflow": "3646700000", "capitalExpenditures": "6796700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2615400000", "cashflowFromInvestment": "-4919200000", "stockBasedCompensation": "61800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1564900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12100600000, "cost_of_revenue": 8168700000, "gross_profit": 3931900000, "research_and_development": 100200000, "selling_general_admin": 942400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5040000000, "depreciation_amortisation": 1451100000, "ebitda": 6491100000, "interest_expense": 218800000, "interest_income": null, "other_non_operating": null, "pretax_income": 4821200000, "tax_provision": 944900000, "effective_tax_rate": null, "net_income": 3828200000, "net_income_continuing_ops": 3876300000, "net_income_to_common": 3828200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2979700000, "short_term_investments": 5000000, "net_receivables": 2168200000, "inventory": 766000000, "other_current_assets": null, "total_current_assets": 6363000000, "net_ppe": null, "goodwill": 905100000, "intangible_assets": 311600000, "goodwill_and_intangibles": 1216700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33211600000, "total_assets": 39574600000, "short_term_debt": 795200000, "accounts_payable": 1451600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4179600000, "long_term_debt": 13533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16721300000, "total_liabilities": 20900900000, "total_debt": 14328200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19545700000, "total_equity": 17036500000, "shares_outstanding": 222800000, "operating_cash_flow": 3646700000, "stock_based_compensation": 61800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6796700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4919200000, "dividends_paid": 1564900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2615400000, "free_cash_flow": 10443400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5040000000", "ebitda": "6491100000", "netIncome": "3828200000", "grossProfit": "3931900000", "depreciation": "None", "totalRevenue": "12100600000", "costOfRevenue": "8168700000", "interestIncome": "412600000", "incomeBeforeTax": "4821200000", "interestExpense": "218800000", "operatingIncome": "4466100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "944900000", "reportedCurrency": "USD", "netInterestIncome": "-218800000", "nonInterestIncome": "None", "operatingExpenses": "-534200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8168700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451100000", "sellingGeneralAndAdministrative": "942400000", "netIncomeFromContinuingOperations": "3876300000" }, "balance": { "goodwill": "905100000", "inventory": "766000000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "39574600000", "longTermDebt": "13533000000", "shortTermDebt": "795200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "311600000", "reportedCurrency": "USD", "retainedEarnings": "19545700000", "totalLiabilities": "20900900000", "otherCurrentAssets": "444100000", "totalCurrentAssets": "6363000000", "currentLongTermDebt": "694900000", "longTermInvestments": "4859600000", "shortTermInvestments": "5000000", "currentNetReceivables": "2168200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33211600000", "currentAccountsPayable": "1451600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24418600000", "shortLongTermDebtTotal": "15006100000", "totalShareholderEquity": "17036500000", "capitalLeaseObligations": "778200000", "otherCurrentLiabilities": "1134300000", "totalCurrentLiabilities": "4179600000", "otherNonCurrentLiabilities": "308600000", "totalNonCurrentLiabilities": "16721300000", "cashAndShortTermInvestments": "2979700000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "311600000", "cashAndCashEquivalentsAtCarryingValue": "2979700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3842100000", "profitLoss": "None", "dividendPayout": "1564900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-137800000", "operatingCashflow": "3646700000", "capitalExpenditures": "6796700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2615400000", "cashflowFromInvestment": "-4919200000", "stockBasedCompensation": "61800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1564900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 12600000000, "cost_of_revenue": 8833000000, "gross_profit": 3767000000, "ebit": 3059900000, "ebitda": 4418200000, "pretax_income": 2882400000, "tax_provision": 551200000, "net_income": 2300200000, "net_income_to_common": 2300200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617000000, "total_current_assets": 5200500000, "total_assets": 32002500000, "short_term_debt": 969200000, "long_term_debt": 9431300000, "total_debt": 10400500000, "total_liabilities": 16342200000, "total_equity": 14312900000, "shares_outstanding": 222700000, "goodwill_and_intangibles": 1196300000 }, "cash_flow": { "operating_cash_flow": 3206300000, "capital_expenditure": 4626400000, "free_cash_flow": 7832700000, "dividends_paid": 1496600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216463, "ticker_id": 225, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3059900000", "ebitda": "4418200000", "netIncome": "2300200000", "grossProfit": "3767000000", "depreciation": "None", "totalRevenue": "12600000000", "costOfRevenue": "8833000000", "interestIncome": "426800000", "incomeBeforeTax": "2882400000", "interestExpense": "177500000", "operatingIncome": "2494600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "551200000", "reportedCurrency": "USD", "netInterestIncome": "-177500000", "nonInterestIncome": "None", "operatingExpenses": "1272400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1358300000", "sellingGeneralAndAdministrative": "957000000", "netIncomeFromContinuingOperations": "2331200000" }, "balance": { "goodwill": "861700000", "inventory": "651800000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "32002500000", "longTermDebt": "9431300000", "shortTermDebt": "969200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "334600000", "reportedCurrency": "USD", "retainedEarnings": "17289700000", "totalLiabilities": "16342200000", "otherCurrentAssets": "436800000", "totalCurrentAssets": "5200500000", "currentLongTermDebt": "874500000", "longTermInvestments": "4617800000", "shortTermInvestments": "332200000", "currentNetReceivables": "2162700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26802000000", "currentAccountsPayable": "1212900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18446100000", "shortLongTermDebtTotal": "11031600000", "totalShareholderEquity": "14312900000", "capitalLeaseObligations": "631100000", "otherCurrentLiabilities": "1169500000", "totalCurrentLiabilities": "3895800000", "otherNonCurrentLiabilities": "1118000000", "totalNonCurrentLiabilities": "12446400000", "cashAndShortTermInvestments": "1617000000", "commonStockSharesOutstanding": "222700000", "intangibleAssetsExcludingGoodwill": "334600000", "cashAndCashEquivalentsAtCarryingValue": "1617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2292800000", "profitLoss": "None", "dividendPayout": "1496600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-129400000", "operatingCashflow": "3206300000", "capitalExpenditures": "4626400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1609600000", "cashflowFromInvestment": "-5916400000", "stockBasedCompensation": "59900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1496600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1358300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12600000000, "cost_of_revenue": 8833000000, "gross_profit": 3767000000, "research_and_development": 105600000, "selling_general_admin": 957000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3059900000, "depreciation_amortisation": 1358300000, "ebitda": 4418200000, "interest_expense": 177500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2882400000, "tax_provision": 551200000, "effective_tax_rate": null, "net_income": 2300200000, "net_income_continuing_ops": 2331200000, "net_income_to_common": 2300200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1617000000, "short_term_investments": 332200000, "net_receivables": 2162700000, "inventory": 651800000, "other_current_assets": null, "total_current_assets": 5200500000, "net_ppe": null, "goodwill": 861700000, "intangible_assets": 334600000, "goodwill_and_intangibles": 1196300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26802000000, "total_assets": 32002500000, "short_term_debt": 969200000, "accounts_payable": 1212900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3895800000, "long_term_debt": 9431300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12446400000, "total_liabilities": 16342200000, "total_debt": 10400500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17289700000, "total_equity": 14312900000, "shares_outstanding": 222700000, "operating_cash_flow": 3206300000, "stock_based_compensation": 59900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4626400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5916400000, "dividends_paid": 1496600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1609600000, "free_cash_flow": 7832700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3059900000", "ebitda": "4418200000", "netIncome": "2300200000", "grossProfit": "3767000000", "depreciation": "None", "totalRevenue": "12600000000", "costOfRevenue": "8833000000", "interestIncome": "426800000", "incomeBeforeTax": "2882400000", "interestExpense": "177500000", "operatingIncome": "2494600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "551200000", "reportedCurrency": "USD", "netInterestIncome": "-177500000", "nonInterestIncome": "None", "operatingExpenses": "1272400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1358300000", "sellingGeneralAndAdministrative": "957000000", "netIncomeFromContinuingOperations": "2331200000" }, "balance": { "goodwill": "861700000", "inventory": "651800000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "32002500000", "longTermDebt": "9431300000", "shortTermDebt": "969200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "334600000", "reportedCurrency": "USD", "retainedEarnings": "17289700000", "totalLiabilities": "16342200000", "otherCurrentAssets": "436800000", "totalCurrentAssets": "5200500000", "currentLongTermDebt": "874500000", "longTermInvestments": "4617800000", "shortTermInvestments": "332200000", "currentNetReceivables": "2162700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26802000000", "currentAccountsPayable": "1212900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18446100000", "shortLongTermDebtTotal": "11031600000", "totalShareholderEquity": "14312900000", "capitalLeaseObligations": "631100000", "otherCurrentLiabilities": "1169500000", "totalCurrentLiabilities": "3895800000", "otherNonCurrentLiabilities": "1118000000", "totalNonCurrentLiabilities": "12446400000", "cashAndShortTermInvestments": "1617000000", "commonStockSharesOutstanding": "222700000", "intangibleAssetsExcludingGoodwill": "334600000", "cashAndCashEquivalentsAtCarryingValue": "1617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2292800000", "profitLoss": "None", "dividendPayout": "1496600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-129400000", "operatingCashflow": "3206300000", "capitalExpenditures": "4626400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1609600000", "cashflowFromInvestment": "-5916400000", "stockBasedCompensation": "59900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1496600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1358300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 12698600000, "cost_of_revenue": 9338500000, "gross_profit": 3360100000, "ebit": 2882700000, "ebitda": 4220900000, "pretax_income": 2754700000, "tax_provision": 500800000, "net_income": 2256100000, "net_income_to_common": 2256100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2711000000, "total_current_assets": 6282900000, "total_assets": 27192600000, "short_term_debt": 649000000, "long_term_debt": 7085800000, "total_debt": 7734800000, "total_liabilities": 13490200000, "total_equity": 13144000000, "shares_outstanding": 222500000, "goodwill_and_intangibles": 1170500000 }, "cash_flow": { "operating_cash_flow": 3230200000, "capital_expenditure": 2926500000, "free_cash_flow": 6156700000, "dividends_paid": 1383300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216468, "ticker_id": 225, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2882700000", "ebitda": "4220900000", "netIncome": "2256100000", "grossProfit": "3360100000", "depreciation": "None", "totalRevenue": "12698600000", "costOfRevenue": "9338500000", "interestIncome": "368300000", "incomeBeforeTax": "2754700000", "interestExpense": "128000000", "operatingIncome": "2338800000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "500800000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "1021300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102900000", "otherNonOperatingIncome": "543900000", "costofGoodsAndServicesSold": "9338500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338200000", "sellingGeneralAndAdministrative": "900600000", "netIncomeFromContinuingOperations": "2253900000" }, "balance": { "goodwill": "823000000", "inventory": "514200000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "27192600000", "longTermDebt": "7085800000", "shortTermDebt": "649000000", "treasuryStock": "-1981000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "347500000", "reportedCurrency": "USD", "retainedEarnings": "16520300000", "totalLiabilities": "13490200000", "otherCurrentAssets": "431600000", "totalCurrentAssets": "6282900000", "currentLongTermDebt": "559000000", "longTermInvestments": "3353800000", "shortTermInvestments": "590700000", "currentNetReceivables": "2035400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20909700000", "currentAccountsPayable": "1120700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14160500000", "shortLongTermDebtTotal": "8326900000", "totalShareholderEquity": "13144000000", "capitalLeaseObligations": "682100000", "otherCurrentLiabilities": "1121800000", "totalCurrentLiabilities": "3465800000", "otherNonCurrentLiabilities": "1691200000", "totalNonCurrentLiabilities": "10024400000", "cashAndShortTermInvestments": "2711000000", "commonStockSharesOutstanding": "222500000", "intangibleAssetsExcludingGoodwill": "347500000", "cashAndCashEquivalentsAtCarryingValue": "2711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2243500000", "profitLoss": "None", "dividendPayout": "1383300000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-94300000", "operatingCashflow": "3230200000", "capitalExpenditures": "2926500000", "changeInReceivables": "-383000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000600000", "cashflowFromInvestment": "-3857200000", "stockBasedCompensation": "48400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1383300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1687200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12698600000, "cost_of_revenue": 9338500000, "gross_profit": 3360100000, "research_and_development": 102900000, "selling_general_admin": 900600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2882700000, "depreciation_amortisation": 1338200000, "ebitda": 4220900000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2754700000, "tax_provision": 500800000, "effective_tax_rate": null, "net_income": 2256100000, "net_income_continuing_ops": 2253900000, "net_income_to_common": 2256100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2711000000, "short_term_investments": 590700000, "net_receivables": 2035400000, "inventory": 514200000, "other_current_assets": null, "total_current_assets": 6282900000, "net_ppe": null, "goodwill": 823000000, "intangible_assets": 347500000, "goodwill_and_intangibles": 1170500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20909700000, "total_assets": 27192600000, "short_term_debt": 649000000, "accounts_payable": 1120700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3465800000, "long_term_debt": 7085800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10024400000, "total_liabilities": 13490200000, "total_debt": 7734800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16520300000, "total_equity": 13144000000, "shares_outstanding": 222500000, "operating_cash_flow": 3230200000, "stock_based_compensation": 48400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2926500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3857200000, "dividends_paid": 1383300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000600000, "free_cash_flow": 6156700000, "net_change_in_cash": -1687200000 }, "raw_data": { "income": { "ebit": "2882700000", "ebitda": "4220900000", "netIncome": "2256100000", "grossProfit": "3360100000", "depreciation": "None", "totalRevenue": "12698600000", "costOfRevenue": "9338500000", "interestIncome": "368300000", "incomeBeforeTax": "2754700000", "interestExpense": "128000000", "operatingIncome": "2338800000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "500800000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "1021300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102900000", "otherNonOperatingIncome": "543900000", "costofGoodsAndServicesSold": "9338500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338200000", "sellingGeneralAndAdministrative": "900600000", "netIncomeFromContinuingOperations": "2253900000" }, "balance": { "goodwill": "823000000", "inventory": "514200000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "27192600000", "longTermDebt": "7085800000", "shortTermDebt": "649000000", "treasuryStock": "-1981000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "347500000", "reportedCurrency": "USD", "retainedEarnings": "16520300000", "totalLiabilities": "13490200000", "otherCurrentAssets": "431600000", "totalCurrentAssets": "6282900000", "currentLongTermDebt": "559000000", "longTermInvestments": "3353800000", "shortTermInvestments": "590700000", "currentNetReceivables": "2035400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20909700000", "currentAccountsPayable": "1120700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14160500000", "shortLongTermDebtTotal": "8326900000", "totalShareholderEquity": "13144000000", "capitalLeaseObligations": "682100000", "otherCurrentLiabilities": "1121800000", "totalCurrentLiabilities": "3465800000", "otherNonCurrentLiabilities": "1691200000", "totalNonCurrentLiabilities": "10024400000", "cashAndShortTermInvestments": "2711000000", "commonStockSharesOutstanding": "222500000", "intangibleAssetsExcludingGoodwill": "347500000", "cashAndCashEquivalentsAtCarryingValue": "2711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2243500000", "profitLoss": "None", "dividendPayout": "1383300000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-94300000", "operatingCashflow": "3230200000", "capitalExpenditures": "2926500000", "changeInReceivables": "-383000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000600000", "cashflowFromInvestment": "-3857200000", "stockBasedCompensation": "48400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1383300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1687200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 10323000000, "cost_of_revenue": 7186100000, "gross_profit": 3136900000, "ebit": 2649200000, "ebitda": 3970500000, "pretax_income": 2507400000, "tax_provision": 462800000, "net_income": 2099100000, "net_income_to_common": 2099100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4468900000, "total_current_assets": 8376300000, "total_assets": 26859200000, "short_term_debt": 565500000, "long_term_debt": 7150300000, "total_debt": 7715800000, "total_liabilities": 12771200000, "total_equity": 13539700000, "shares_outstanding": 222500000, "goodwill_and_intangibles": 1332200000 }, "cash_flow": { "operating_cash_flow": 3341900000, "capital_expenditure": 2464200000, "free_cash_flow": 5806100000, "dividends_paid": 1256700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216473, "ticker_id": 225, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2649200000", "ebitda": "3970500000", "netIncome": "2099100000", "grossProfit": "3136900000", "depreciation": "None", "totalRevenue": "10323000000", "costOfRevenue": "7186100000", "interestIncome": "152300000", "incomeBeforeTax": "2507400000", "interestExpense": "141800000", "operatingIncome": "2281400000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "462800000", "reportedCurrency": "USD", "netInterestIncome": "-141800000", "nonInterestIncome": "None", "operatingExpenses": "869100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93500000", "otherNonOperatingIncome": "367800000", "costofGoodsAndServicesSold": "7186100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321300000", "sellingGeneralAndAdministrative": "828400000", "netIncomeFromContinuingOperations": "2044600000" }, "balance": { "goodwill": "911500000", "inventory": "453900000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "26859200000", "longTermDebt": "7150300000", "shortTermDebt": "565500000", "treasuryStock": "-1987900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "420700000", "reportedCurrency": "USD", "retainedEarnings": "15678300000", "totalLiabilities": "12771200000", "otherCurrentAssets": "466500000", "totalCurrentAssets": "8376300000", "currentLongTermDebt": "486900000", "longTermInvestments": "1649300000", "shortTermInvestments": "1331900000", "currentNetReceivables": "1655100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18482900000", "currentAccountsPayable": "736800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13254600000", "shortLongTermDebtTotal": "8219200000", "totalShareholderEquity": "13539700000", "capitalLeaseObligations": "582000000", "otherCurrentLiabilities": "1036100000", "totalCurrentLiabilities": "2799100000", "otherNonCurrentLiabilities": "1640900000", "totalNonCurrentLiabilities": "9972100000", "cashAndShortTermInvestments": "4468900000", "commonStockSharesOutstanding": "222500000", "intangibleAssetsExcludingGoodwill": "420700000", "cashAndCashEquivalentsAtCarryingValue": "4468900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028800000", "profitLoss": "None", "dividendPayout": "1256700000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-47200000", "operatingCashflow": "3341900000", "capitalExpenditures": "2464200000", "changeInReceivables": "43800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420900000", "cashflowFromInvestment": "-2732900000", "stockBasedCompensation": "44500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1256700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-818600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10323000000, "cost_of_revenue": 7186100000, "gross_profit": 3136900000, "research_and_development": 93500000, "selling_general_admin": 828400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2649200000, "depreciation_amortisation": 1321300000, "ebitda": 3970500000, "interest_expense": 141800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2507400000, "tax_provision": 462800000, "effective_tax_rate": null, "net_income": 2099100000, "net_income_continuing_ops": 2044600000, "net_income_to_common": 2099100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4468900000, "short_term_investments": 1331900000, "net_receivables": 1655100000, "inventory": 453900000, "other_current_assets": null, "total_current_assets": 8376300000, "net_ppe": null, "goodwill": 911500000, "intangible_assets": 420700000, "goodwill_and_intangibles": 1332200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18482900000, "total_assets": 26859200000, "short_term_debt": 565500000, "accounts_payable": 736800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2799100000, "long_term_debt": 7150300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9972100000, "total_liabilities": 12771200000, "total_debt": 7715800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15678300000, "total_equity": 13539700000, "shares_outstanding": 222500000, "operating_cash_flow": 3341900000, "stock_based_compensation": 44500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2464200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2732900000, "dividends_paid": 1256700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1420900000, "free_cash_flow": 5806100000, "net_change_in_cash": -818600000 }, "raw_data": { "income": { "ebit": "2649200000", "ebitda": "3970500000", "netIncome": "2099100000", "grossProfit": "3136900000", "depreciation": "None", "totalRevenue": "10323000000", "costOfRevenue": "7186100000", "interestIncome": "152300000", "incomeBeforeTax": "2507400000", "interestExpense": "141800000", "operatingIncome": "2281400000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "462800000", "reportedCurrency": "USD", "netInterestIncome": "-141800000", "nonInterestIncome": "None", "operatingExpenses": "869100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93500000", "otherNonOperatingIncome": "367800000", "costofGoodsAndServicesSold": "7186100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321300000", "sellingGeneralAndAdministrative": "828400000", "netIncomeFromContinuingOperations": "2044600000" }, "balance": { "goodwill": "911500000", "inventory": "453900000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "26859200000", "longTermDebt": "7150300000", "shortTermDebt": "565500000", "treasuryStock": "-1987900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "420700000", "reportedCurrency": "USD", "retainedEarnings": "15678300000", "totalLiabilities": "12771200000", "otherCurrentAssets": "466500000", "totalCurrentAssets": "8376300000", "currentLongTermDebt": "486900000", "longTermInvestments": "1649300000", "shortTermInvestments": "1331900000", "currentNetReceivables": "1655100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18482900000", "currentAccountsPayable": "736800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13254600000", "shortLongTermDebtTotal": "8219200000", "totalShareholderEquity": "13539700000", "capitalLeaseObligations": "582000000", "otherCurrentLiabilities": "1036100000", "totalCurrentLiabilities": "2799100000", "otherNonCurrentLiabilities": "1640900000", "totalNonCurrentLiabilities": "9972100000", "cashAndShortTermInvestments": "4468900000", "commonStockSharesOutstanding": "222500000", "intangibleAssetsExcludingGoodwill": "420700000", "cashAndCashEquivalentsAtCarryingValue": "4468900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028800000", "profitLoss": "None", "dividendPayout": "1256700000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-47200000", "operatingCashflow": "3341900000", "capitalExpenditures": "2464200000", "changeInReceivables": "43800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420900000", "cashflowFromInvestment": "-2732900000", "stockBasedCompensation": "44500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1256700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-818600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 8856300000, "cost_of_revenue": 5858100000, "gross_profit": 2998200000, "ebit": 2533100000, "ebitda": 3718100000, "pretax_income": 2423800000, "tax_provision": 478400000, "net_income": 1886700000, "net_income_to_common": 1886700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5253000000, "total_current_assets": 8684900000, "total_assets": 25168500000, "short_term_debt": 548400000, "long_term_debt": 7430100000, "total_debt": 7978500000, "total_liabilities": 12725400000, "total_equity": 12079800000, "shares_outstanding": 222300000, "goodwill_and_intangibles": 1327300000 }, "cash_flow": { "operating_cash_flow": 3264700000, "capital_expenditure": 2509000000, "free_cash_flow": 5773700000, "dividends_paid": 1103600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216478, "ticker_id": 225, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2533100000", "ebitda": "3718100000", "netIncome": "1886700000", "grossProfit": "2998200000", "depreciation": "None", "totalRevenue": "8856300000", "costOfRevenue": "5858100000", "interestIncome": "155500000", "incomeBeforeTax": "2423800000", "interestExpense": "109300000", "operatingIncome": "2237600000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "478400000", "reportedCurrency": "USD", "netInterestIncome": "-109300000", "nonInterestIncome": "None", "operatingExpenses": "760600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83900000", "otherNonOperatingIncome": "295500000", "costofGoodsAndServicesSold": "5858100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000000", "sellingGeneralAndAdministrative": "742100000", "netIncomeFromContinuingOperations": "1945400000" }, "balance": { "goodwill": "891500000", "inventory": "404800000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "25168500000", "longTermDebt": "7430100000", "shortTermDebt": "548400000", "treasuryStock": "-2000000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "435800000", "reportedCurrency": "USD", "retainedEarnings": "14875700000", "totalLiabilities": "12725400000", "otherCurrentAssets": "504800000", "totalCurrentAssets": "8684900000", "currentLongTermDebt": "477700000", "longTermInvestments": "1432200000", "shortTermInvestments": "1104900000", "currentNetReceivables": "1417400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16483600000", "currentAccountsPayable": "546200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11964700000", "shortLongTermDebtTotal": "8314300000", "totalShareholderEquity": "12079800000", "capitalLeaseObligations": "406500000", "otherCurrentLiabilities": "902500000", "totalCurrentLiabilities": "2416700000", "otherNonCurrentLiabilities": "2213200000", "totalNonCurrentLiabilities": "10308700000", "cashAndShortTermInvestments": "5253000000", "commonStockSharesOutstanding": "222300000", "intangibleAssetsExcludingGoodwill": "435800000", "cashAndCashEquivalentsAtCarryingValue": "5253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901000000", "profitLoss": "None", "dividendPayout": "1103600000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-5200000", "operatingCashflow": "3264700000", "capitalExpenditures": "2509000000", "changeInReceivables": "219200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3284700000", "cashflowFromInvestment": "-3560000000", "stockBasedCompensation": "53500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1103600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2989400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8856300000, "cost_of_revenue": 5858100000, "gross_profit": 2998200000, "research_and_development": 83900000, "selling_general_admin": 742100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2533100000, "depreciation_amortisation": 1185000000, "ebitda": 3718100000, "interest_expense": 109300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2423800000, "tax_provision": 478400000, "effective_tax_rate": null, "net_income": 1886700000, "net_income_continuing_ops": 1945400000, "net_income_to_common": 1886700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5253000000, "short_term_investments": 1104900000, "net_receivables": 1417400000, "inventory": 404800000, "other_current_assets": null, "total_current_assets": 8684900000, "net_ppe": null, "goodwill": 891500000, "intangible_assets": 435800000, "goodwill_and_intangibles": 1327300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16483600000, "total_assets": 25168500000, "short_term_debt": 548400000, "accounts_payable": 546200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2416700000, "long_term_debt": 7430100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10308700000, "total_liabilities": 12725400000, "total_debt": 7978500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14875700000, "total_equity": 12079800000, "shares_outstanding": 222300000, "operating_cash_flow": 3264700000, "stock_based_compensation": 53500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2509000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3560000000, "dividends_paid": 1103600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3284700000, "free_cash_flow": 5773700000, "net_change_in_cash": 2989400000 }, "raw_data": { "income": { "ebit": "2533100000", "ebitda": "3718100000", "netIncome": "1886700000", "grossProfit": "2998200000", "depreciation": "None", "totalRevenue": "8856300000", "costOfRevenue": "5858100000", "interestIncome": "155500000", "incomeBeforeTax": "2423800000", "interestExpense": "109300000", "operatingIncome": "2237600000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "478400000", "reportedCurrency": "USD", "netInterestIncome": "-109300000", "nonInterestIncome": "None", "operatingExpenses": "760600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83900000", "otherNonOperatingIncome": "295500000", "costofGoodsAndServicesSold": "5858100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000000", "sellingGeneralAndAdministrative": "742100000", "netIncomeFromContinuingOperations": "1945400000" }, "balance": { "goodwill": "891500000", "inventory": "404800000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "25168500000", "longTermDebt": "7430100000", "shortTermDebt": "548400000", "treasuryStock": "-2000000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "435800000", "reportedCurrency": "USD", "retainedEarnings": "14875700000", "totalLiabilities": "12725400000", "otherCurrentAssets": "504800000", "totalCurrentAssets": "8684900000", "currentLongTermDebt": "477700000", "longTermInvestments": "1432200000", "shortTermInvestments": "1104900000", "currentNetReceivables": "1417400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16483600000", "currentAccountsPayable": "546200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11964700000", "shortLongTermDebtTotal": "8314300000", "totalShareholderEquity": "12079800000", "capitalLeaseObligations": "406500000", "otherCurrentLiabilities": "902500000", "totalCurrentLiabilities": "2416700000", "otherNonCurrentLiabilities": "2213200000", "totalNonCurrentLiabilities": "10308700000", "cashAndShortTermInvestments": "5253000000", "commonStockSharesOutstanding": "222300000", "intangibleAssetsExcludingGoodwill": "435800000", "cashAndCashEquivalentsAtCarryingValue": "5253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901000000", "profitLoss": "None", "dividendPayout": "1103600000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-5200000", "operatingCashflow": "3264700000", "capitalExpenditures": "2509000000", "changeInReceivables": "219200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3284700000", "cashflowFromInvestment": "-3560000000", "stockBasedCompensation": "53500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1103600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2989400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 8918900000, "cost_of_revenue": 5975500000, "gross_profit": 2943400000, "ebit": 2426500000, "ebitda": 3509300000, "pretax_income": 2289500000, "tax_provision": 480100000, "net_income": 1760000000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2248700000, "total_current_assets": 4618300000, "total_assets": 18942800000, "short_term_debt": 98600000, "long_term_debt": 3227400000, "total_debt": 3326000000, "total_liabilities": 7554500000, "total_equity": 11053600000, "shares_outstanding": 221600000, "goodwill_and_intangibles": 1216600000 }, "cash_flow": { "operating_cash_flow": 2969900000, "capital_expenditure": 1989700000, "free_cash_flow": 4959600000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216483, "ticker_id": 225, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2426500000", "ebitda": "3509300000", "netIncome": "1760000000", "grossProfit": "2943400000", "depreciation": "None", "totalRevenue": "8918900000", "costOfRevenue": "5975500000", "interestIncome": "78400000", "incomeBeforeTax": "2289500000", "interestExpense": "137000000", "operatingIncome": "2144400000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "480100000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "799000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5975500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082800000", "sellingGeneralAndAdministrative": "750000000", "netIncomeFromContinuingOperations": "1809400000" }, "balance": { "goodwill": "797100000", "inventory": "388300000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "18942800000", "longTermDebt": "3227400000", "shortTermDebt": "98600000", "treasuryStock": "-2029500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "419500000", "reportedCurrency": "USD", "retainedEarnings": "14138400000", "totalLiabilities": "7554500000", "otherCurrentAssets": "399900000", "totalCurrentAssets": "4618300000", "currentLongTermDebt": "98600000", "longTermInvestments": "1276200000", "shortTermInvestments": "166000000", "currentNetReceivables": "1415400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14324500000", "currentAccountsPayable": "528200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10337600000", "shortLongTermDebtTotal": "3326000000", "totalShareholderEquity": "11053600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "860100000", "totalCurrentLiabilities": "1820900000", "otherNonCurrentLiabilities": "420600000", "totalNonCurrentLiabilities": "5733600000", "cashAndShortTermInvestments": "2248700000", "commonStockSharesOutstanding": "221600000", "intangibleAssetsExcludingGoodwill": "419500000", "cashAndCashEquivalentsAtCarryingValue": "2248700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1760000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "2969900000", "capitalExpenditures": "1989700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370500000", "cashflowFromInvestment": "-2113400000", "stockBasedCompensation": "41200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8918900000, "cost_of_revenue": 5975500000, "gross_profit": 2943400000, "research_and_development": 72900000, "selling_general_admin": 750000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2426500000, "depreciation_amortisation": 1082800000, "ebitda": 3509300000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2289500000, "tax_provision": 480100000, "effective_tax_rate": null, "net_income": 1760000000, "net_income_continuing_ops": 1809400000, "net_income_to_common": 1760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2248700000, "short_term_investments": 166000000, "net_receivables": 1415400000, "inventory": 388300000, "other_current_assets": null, "total_current_assets": 4618300000, "net_ppe": null, "goodwill": 797100000, "intangible_assets": 419500000, "goodwill_and_intangibles": 1216600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14324500000, "total_assets": 18942800000, "short_term_debt": 98600000, "accounts_payable": 528200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1820900000, "long_term_debt": 3227400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5733600000, "total_liabilities": 7554500000, "total_debt": 3326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14138400000, "total_equity": 11053600000, "shares_outstanding": 221600000, "operating_cash_flow": 2969900000, "stock_based_compensation": 41200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1989700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2113400000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1370500000, "free_cash_flow": 4959600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2426500000", "ebitda": "3509300000", "netIncome": "1760000000", "grossProfit": "2943400000", "depreciation": "None", "totalRevenue": "8918900000", "costOfRevenue": "5975500000", "interestIncome": "78400000", "incomeBeforeTax": "2289500000", "interestExpense": "137000000", "operatingIncome": "2144400000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "480100000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "799000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5975500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082800000", "sellingGeneralAndAdministrative": "750000000", "netIncomeFromContinuingOperations": "1809400000" }, "balance": { "goodwill": "797100000", "inventory": "388300000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "18942800000", "longTermDebt": "3227400000", "shortTermDebt": "98600000", "treasuryStock": "-2029500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "419500000", "reportedCurrency": "USD", "retainedEarnings": "14138400000", "totalLiabilities": "7554500000", "otherCurrentAssets": "399900000", "totalCurrentAssets": "4618300000", "currentLongTermDebt": "98600000", "longTermInvestments": "1276200000", "shortTermInvestments": "166000000", "currentNetReceivables": "1415400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14324500000", "currentAccountsPayable": "528200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10337600000", "shortLongTermDebtTotal": "3326000000", "totalShareholderEquity": "11053600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "860100000", "totalCurrentLiabilities": "1820900000", "otherNonCurrentLiabilities": "420600000", "totalNonCurrentLiabilities": "5733600000", "cashAndShortTermInvestments": "2248700000", "commonStockSharesOutstanding": "221600000", "intangibleAssetsExcludingGoodwill": "419500000", "cashAndCashEquivalentsAtCarryingValue": "2248700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1760000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "2969900000", "capitalExpenditures": "1989700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370500000", "cashflowFromInvestment": "-2113400000", "stockBasedCompensation": "41200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 8930200000, "cost_of_revenue": 6189500000, "gross_profit": 2740700000, "ebit": 2145500000, "ebitda": 3116200000, "pretax_income": 2015000000, "tax_provision": 524300000, "net_income": 1497800000, "net_income_to_common": 1497800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2791300000, "total_current_assets": 5082200000, "total_assets": 19178300000, "short_term_debt": 460900000, "long_term_debt": 3351700000, "total_debt": 3812600000, "total_liabilities": 8002000000, "total_equity": 10857500000, "shares_outstanding": 220800000, "goodwill_and_intangibles": 1227400000 }, "cash_flow": { "operating_cash_flow": 2541900000, "capital_expenditure": 1568400000, "free_cash_flow": 4110300000, "dividends_paid": 897800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216488, "ticker_id": 225, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2145500000", "ebitda": "3116200000", "netIncome": "1497800000", "grossProfit": "2740700000", "depreciation": "None", "totalRevenue": "8930200000", "costOfRevenue": "6189500000", "interestIncome": "90600000", "incomeBeforeTax": "2015000000", "interestExpense": "130500000", "operatingIncome": "1965600000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "524300000", "reportedCurrency": "USD", "netInterestIncome": "-130500000", "nonInterestIncome": "None", "operatingExpenses": "775100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64500000", "otherNonOperatingIncome": "179900000", "costofGoodsAndServicesSold": "6189500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970700000", "sellingGeneralAndAdministrative": "760800000", "netIncomeFromContinuingOperations": "1490700000" }, "balance": { "goodwill": "788900000", "inventory": "396100000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "19178300000", "longTermDebt": "3351700000", "shortTermDebt": "460900000", "treasuryStock": "-2089200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "438500000", "reportedCurrency": "USD", "retainedEarnings": "13409900000", "totalLiabilities": "8002000000", "otherCurrentAssets": "333300000", "totalCurrentAssets": "5082200000", "currentLongTermDebt": "460900000", "longTermInvestments": "2290500000", "shortTermInvestments": "184700000", "currentNetReceivables": "1376800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14096100000", "currentAccountsPayable": "594600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9923700000", "shortLongTermDebtTotal": "3812600000", "totalShareholderEquity": "10857500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066600000", "totalCurrentLiabilities": "2338300000", "otherNonCurrentLiabilities": "1921200000", "totalNonCurrentLiabilities": "5663700000", "cashAndShortTermInvestments": "2791300000", "commonStockSharesOutstanding": "220800000", "intangibleAssetsExcludingGoodwill": "438500000", "cashAndCashEquivalentsAtCarryingValue": "2791300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1455600000", "profitLoss": "None", "dividendPayout": "897800000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-64200000", "operatingCashflow": "2541900000", "capitalExpenditures": "1568400000", "changeInReceivables": "182900000", "changeInExchangeRate": "-33900000", "cashflowFromFinancing": "-1359800000", "cashflowFromInvestment": "-1630500000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-482300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8930200000, "cost_of_revenue": 6189500000, "gross_profit": 2740700000, "research_and_development": 64500000, "selling_general_admin": 760800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2145500000, "depreciation_amortisation": 970700000, "ebitda": 3116200000, "interest_expense": 130500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2015000000, "tax_provision": 524300000, "effective_tax_rate": null, "net_income": 1497800000, "net_income_continuing_ops": 1490700000, "net_income_to_common": 1497800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2791300000, "short_term_investments": 184700000, "net_receivables": 1376800000, "inventory": 396100000, "other_current_assets": null, "total_current_assets": 5082200000, "net_ppe": null, "goodwill": 788900000, "intangible_assets": 438500000, "goodwill_and_intangibles": 1227400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14096100000, "total_assets": 19178300000, "short_term_debt": 460900000, "accounts_payable": 594600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2338300000, "long_term_debt": 3351700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5663700000, "total_liabilities": 8002000000, "total_debt": 3812600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13409900000, "total_equity": 10857500000, "shares_outstanding": 220800000, "operating_cash_flow": 2541900000, "stock_based_compensation": 38800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1568400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1630500000, "dividends_paid": 897800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1359800000, "free_cash_flow": 4110300000, "net_change_in_cash": -482300000 }, "raw_data": { "income": { "ebit": "2145500000", "ebitda": "3116200000", "netIncome": "1497800000", "grossProfit": "2740700000", "depreciation": "None", "totalRevenue": "8930200000", "costOfRevenue": "6189500000", "interestIncome": "90600000", "incomeBeforeTax": "2015000000", "interestExpense": "130500000", "operatingIncome": "1965600000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "524300000", "reportedCurrency": "USD", "netInterestIncome": "-130500000", "nonInterestIncome": "None", "operatingExpenses": "775100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64500000", "otherNonOperatingIncome": "179900000", "costofGoodsAndServicesSold": "6189500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970700000", "sellingGeneralAndAdministrative": "760800000", "netIncomeFromContinuingOperations": "1490700000" }, "balance": { "goodwill": "788900000", "inventory": "396100000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "19178300000", "longTermDebt": "3351700000", "shortTermDebt": "460900000", "treasuryStock": "-2089200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "438500000", "reportedCurrency": "USD", "retainedEarnings": "13409900000", "totalLiabilities": "8002000000", "otherCurrentAssets": "333300000", "totalCurrentAssets": "5082200000", "currentLongTermDebt": "460900000", "longTermInvestments": "2290500000", "shortTermInvestments": "184700000", "currentNetReceivables": "1376800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14096100000", "currentAccountsPayable": "594600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9923700000", "shortLongTermDebtTotal": "3812600000", "totalShareholderEquity": "10857500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066600000", "totalCurrentLiabilities": "2338300000", "otherNonCurrentLiabilities": "1921200000", "totalNonCurrentLiabilities": "5663700000", "cashAndShortTermInvestments": "2791300000", "commonStockSharesOutstanding": "220800000", "intangibleAssetsExcludingGoodwill": "438500000", "cashAndCashEquivalentsAtCarryingValue": "2791300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1455600000", "profitLoss": "None", "dividendPayout": "897800000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-64200000", "operatingCashflow": "2541900000", "capitalExpenditures": "1568400000", "changeInReceivables": "182900000", "changeInExchangeRate": "-33900000", "cashflowFromFinancing": "-1359800000", "cashflowFromInvestment": "-1630500000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-482300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1127700000, "pretax_income": 883500000, "tax_provision": 158700000, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 17757800000, "total_liabilities": 23494900000, "total_equity": 15649900000, "shares_outstanding": 222900000, "goodwill_and_intangibles": 1242200000 }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": 1251200000, "free_cash_flow": 2354900000, "dividends_paid": 398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216450, "ticker_id": 225, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "752700000", "ebitda": "1127700000", "netIncome": "710400000", "grossProfit": "987400000", "depreciation": "None", "totalRevenue": "3171800000", "costOfRevenue": "2184400000", "interestIncome": "None", "incomeBeforeTax": "883500000", "interestExpense": "49500000", "operatingIncome": "752700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "158700000", "reportedCurrency": "USD", "netInterestIncome": "-49500000", "nonInterestIncome": "None", "operatingExpenses": "234700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000000", "sellingGeneralAndAdministrative": "227200000", "netIncomeFromContinuingOperations": "724800000" }, "balance": { "goodwill": "958700000", "inventory": "767900000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41644700000", "longTermDebt": "17269900000", "shortTermDebt": "487900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "283500000", "reportedCurrency": "USD", "retainedEarnings": "17838000000", "totalLiabilities": "23494900000", "otherCurrentAssets": "1356000000", "totalCurrentAssets": "5012600000", "currentLongTermDebt": "487900000", "longTermInvestments": "5409300000", "shortTermInvestments": "None", "currentNetReceivables": "1937700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36632100000", "currentAccountsPayable": "2856900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18357900000", "totalShareholderEquity": "15649900000", "capitalLeaseObligations": "600100000", "otherCurrentLiabilities": "49800000", "totalCurrentLiabilities": "3513300000", "otherNonCurrentLiabilities": "1378600000", "totalNonCurrentLiabilities": "19981600000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "283500000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "398600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "1103700000", "capitalExpenditures": "1251200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000000", "cashflowFromInvestment": "-1075900000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "research_and_development": 21600000, "selling_general_admin": 227200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 752700000, "depreciation_amortisation": 375000000, "ebitda": 1127700000, "interest_expense": 49500000, "interest_income": null, "other_non_operating": null, "pretax_income": 883500000, "tax_provision": 158700000, "effective_tax_rate": null, "net_income": 710400000, "net_income_continuing_ops": 724800000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951000000, "short_term_investments": null, "net_receivables": 1937700000, "inventory": 767900000, "other_current_assets": null, "total_current_assets": 5012600000, "net_ppe": null, "goodwill": 958700000, "intangible_assets": 283500000, "goodwill_and_intangibles": 1242200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36632100000, "total_assets": 41644700000, "short_term_debt": 487900000, "accounts_payable": 2856900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3513300000, "long_term_debt": 17269900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19981600000, "total_liabilities": 23494900000, "total_debt": 17757800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17838000000, "total_equity": 15649900000, "shares_outstanding": 222900000, "operating_cash_flow": 1103700000, "stock_based_compensation": 15900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1251200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1075900000, "dividends_paid": 398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101000000, "free_cash_flow": 2354900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "752700000", "ebitda": "1127700000", "netIncome": "710400000", "grossProfit": "987400000", "depreciation": "None", "totalRevenue": "3171800000", "costOfRevenue": "2184400000", "interestIncome": "None", "incomeBeforeTax": "883500000", "interestExpense": "49500000", "operatingIncome": "752700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "158700000", "reportedCurrency": "USD", "netInterestIncome": "-49500000", "nonInterestIncome": "None", "operatingExpenses": "234700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000000", "sellingGeneralAndAdministrative": "227200000", "netIncomeFromContinuingOperations": "724800000" }, "balance": { "goodwill": "958700000", "inventory": "767900000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41644700000", "longTermDebt": "17269900000", "shortTermDebt": "487900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "283500000", "reportedCurrency": "USD", "retainedEarnings": "17838000000", "totalLiabilities": "23494900000", "otherCurrentAssets": "1356000000", "totalCurrentAssets": "5012600000", "currentLongTermDebt": "487900000", "longTermInvestments": "5409300000", "shortTermInvestments": "None", "currentNetReceivables": "1937700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36632100000", "currentAccountsPayable": "2856900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18357900000", "totalShareholderEquity": "15649900000", "capitalLeaseObligations": "600100000", "otherCurrentLiabilities": "49800000", "totalCurrentLiabilities": "3513300000", "otherNonCurrentLiabilities": "1378600000", "totalNonCurrentLiabilities": "19981600000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "283500000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "398600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "1103700000", "capitalExpenditures": "1251200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000000", "cashflowFromInvestment": "-1075900000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 3102500000, "cost_of_revenue": 2107500000, "gross_profit": 995000000, "ebit": 905300000, "ebitda": 1276000000, "pretax_income": 850800000, "tax_provision": 159400000, "net_income": 678200000, "net_income_to_common": 678200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026400000, "total_current_assets": 5103200000, "total_assets": 41240700000, "short_term_debt": 236500000, "long_term_debt": 17295300000, "total_debt": 17531800000, "total_liabilities": 23403600000, "total_equity": 15411300000, "shares_outstanding": 222900000, "goodwill_and_intangibles": 1265900000 }, "cash_flow": { "operating_cash_flow": 900700000, "capital_expenditure": 1251200000, "free_cash_flow": 2151900000, "dividends_paid": 398400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216451, "ticker_id": 225, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "905300000", "ebitda": "1276000000", "netIncome": "678200000", "grossProfit": "995000000", "depreciation": "None", "totalRevenue": "3102500000", "costOfRevenue": "2107500000", "interestIncome": "117700000", "incomeBeforeTax": "850800000", "interestExpense": "54500000", "operatingIncome": "734500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "159400000", "reportedCurrency": "USD", "netInterestIncome": "-54500000", "nonInterestIncome": "None", "operatingExpenses": "260500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370700000", "sellingGeneralAndAdministrative": "228700000", "netIncomeFromContinuingOperations": "691400000" }, "balance": { "goodwill": "971500000", "inventory": "788100000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41240700000", "longTermDebt": "17295300000", "shortTermDebt": "236500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294400000", "reportedCurrency": "USD", "retainedEarnings": "17838000000", "totalLiabilities": "23403600000", "otherCurrentAssets": "636400000", "totalCurrentAssets": "5103200000", "currentLongTermDebt": "236500000", "longTermInvestments": "5440100000", "shortTermInvestments": "None", "currentNetReceivables": "2652300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36137500000", "currentAccountsPayable": "3035300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27067300000", "shortLongTermDebtTotal": "18138800000", "totalShareholderEquity": "15411300000", "capitalLeaseObligations": "607000000", "otherCurrentLiabilities": "51600000", "totalCurrentLiabilities": "3497900000", "otherNonCurrentLiabilities": "1341500000", "totalNonCurrentLiabilities": "19905700000", "cashAndShortTermInvestments": "1026400000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "294400000", "cashAndCashEquivalentsAtCarryingValue": "1026400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678200000", "profitLoss": "None", "dividendPayout": "398400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "900700000", "capitalExpenditures": "1251200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490100000", "cashflowFromInvestment": "-1242900000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3102500000, "cost_of_revenue": 2107500000, "gross_profit": 995000000, "research_and_development": 20400000, "selling_general_admin": 228700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 905300000, "depreciation_amortisation": 370700000, "ebitda": 1276000000, "interest_expense": 54500000, "interest_income": null, "other_non_operating": null, "pretax_income": 850800000, "tax_provision": 159400000, "effective_tax_rate": null, "net_income": 678200000, "net_income_continuing_ops": 691400000, "net_income_to_common": 678200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026400000, "short_term_investments": null, "net_receivables": 2652300000, "inventory": 788100000, "other_current_assets": null, "total_current_assets": 5103200000, "net_ppe": null, "goodwill": 971500000, "intangible_assets": 294400000, "goodwill_and_intangibles": 1265900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36137500000, "total_assets": 41240700000, "short_term_debt": 236500000, "accounts_payable": 3035300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497900000, "long_term_debt": 17295300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19905700000, "total_liabilities": 23403600000, "total_debt": 17531800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17838000000, "total_equity": 15411300000, "shares_outstanding": 222900000, "operating_cash_flow": 900700000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1251200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1242900000, "dividends_paid": 398400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490100000, "free_cash_flow": 2151900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "905300000", "ebitda": "1276000000", "netIncome": "678200000", "grossProfit": "995000000", "depreciation": "None", "totalRevenue": "3102500000", "costOfRevenue": "2107500000", "interestIncome": "117700000", "incomeBeforeTax": "850800000", "interestExpense": "54500000", "operatingIncome": "734500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "159400000", "reportedCurrency": "USD", "netInterestIncome": "-54500000", "nonInterestIncome": "None", "operatingExpenses": "260500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370700000", "sellingGeneralAndAdministrative": "228700000", "netIncomeFromContinuingOperations": "691400000" }, "balance": { "goodwill": "971500000", "inventory": "788100000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41240700000", "longTermDebt": "17295300000", "shortTermDebt": "236500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294400000", "reportedCurrency": "USD", "retainedEarnings": "17838000000", "totalLiabilities": "23403600000", "otherCurrentAssets": "636400000", "totalCurrentAssets": "5103200000", "currentLongTermDebt": "236500000", "longTermInvestments": "5440100000", "shortTermInvestments": "None", "currentNetReceivables": "2652300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36137500000", "currentAccountsPayable": "3035300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27067300000", "shortLongTermDebtTotal": "18138800000", "totalShareholderEquity": "15411300000", "capitalLeaseObligations": "607000000", "otherCurrentLiabilities": "51600000", "totalCurrentLiabilities": "3497900000", "otherNonCurrentLiabilities": "1341500000", "totalNonCurrentLiabilities": "19905700000", "cashAndShortTermInvestments": "1026400000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "294400000", "cashAndCashEquivalentsAtCarryingValue": "1026400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678200000", "profitLoss": "None", "dividendPayout": "398400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "900700000", "capitalExpenditures": "1251200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490100000", "cashflowFromInvestment": "-1242900000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 3166900000, "cost_of_revenue": 2145500000, "gross_profit": 1021400000, "ebit": 189100000, "ebitda": 601900000, "pretax_income": 121300000, "tax_provision": 111200000, "net_income": 4900000, "net_income_to_common": 4900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 842800000, "long_term_debt": 16947400000, "total_debt": 17790200000, "total_liabilities": 23709700000, "total_equity": 15024900000, "shares_outstanding": 222900000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 1261200000, "capital_expenditure": 1517700000, "free_cash_flow": 2778900000, "dividends_paid": 398400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216452, "ticker_id": 225, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189100000", "ebitda": "601900000", "netIncome": "4900000", "grossProfit": "1021400000", "depreciation": "None", "totalRevenue": "3166900000", "costOfRevenue": "2145500000", "interestIncome": "116200000", "incomeBeforeTax": "121300000", "interestExpense": "67800000", "operatingIncome": "16800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "111200000", "reportedCurrency": "USD", "netInterestIncome": "-67800000", "nonInterestIncome": "None", "operatingExpenses": "1004600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2145500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412800000", "sellingGeneralAndAdministrative": "219100000", "netIncomeFromContinuingOperations": "10100000" }, "balance": { "goodwill": "963900000", "inventory": "776500000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41059500000", "longTermDebt": "16947400000", "shortTermDebt": "842800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "293500000", "reportedCurrency": "USD", "retainedEarnings": "17558600000", "totalLiabilities": "23709700000", "otherCurrentAssets": "679700000", "totalCurrentAssets": "5825800000", "currentLongTermDebt": "751000000", "longTermInvestments": "5383500000", "shortTermInvestments": "0", "currentNetReceivables": "2513600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35233700000", "currentAccountsPayable": "1437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26281800000", "shortLongTermDebtTotal": "18406200000", "totalShareholderEquity": "15024900000", "capitalLeaseObligations": "707800000", "otherCurrentLiabilities": "1506000000", "totalCurrentLiabilities": "4218600000", "otherNonCurrentLiabilities": "335100000", "totalNonCurrentLiabilities": "19491100000", "cashAndShortTermInvestments": "1856000000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "293500000", "cashAndCashEquivalentsAtCarryingValue": "1856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4900000", "profitLoss": "None", "dividendPayout": "398400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "1261200000", "capitalExpenditures": "1517700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239100000", "cashflowFromInvestment": "-1487700000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3166900000, "cost_of_revenue": 2145500000, "gross_profit": 1021400000, "research_and_development": 27300000, "selling_general_admin": 219100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189100000, "depreciation_amortisation": 412800000, "ebitda": 601900000, "interest_expense": 67800000, "interest_income": null, "other_non_operating": null, "pretax_income": 121300000, "tax_provision": 111200000, "effective_tax_rate": null, "net_income": 4900000, "net_income_continuing_ops": 10100000, "net_income_to_common": 4900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856000000, "short_term_investments": 0, "net_receivables": 2513600000, "inventory": 776500000, "other_current_assets": null, "total_current_assets": 5825800000, "net_ppe": null, "goodwill": 963900000, "intangible_assets": 293500000, "goodwill_and_intangibles": 1257400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35233700000, "total_assets": 41059500000, "short_term_debt": 842800000, "accounts_payable": 1437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4218600000, "long_term_debt": 16947400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19491100000, "total_liabilities": 23709700000, "total_debt": 17790200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17558600000, "total_equity": 15024900000, "shares_outstanding": 222900000, "operating_cash_flow": 1261200000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1517700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1487700000, "dividends_paid": 398400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239100000, "free_cash_flow": 2778900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189100000", "ebitda": "601900000", "netIncome": "4900000", "grossProfit": "1021400000", "depreciation": "None", "totalRevenue": "3166900000", "costOfRevenue": "2145500000", "interestIncome": "116200000", "incomeBeforeTax": "121300000", "interestExpense": "67800000", "operatingIncome": "16800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "111200000", "reportedCurrency": "USD", "netInterestIncome": "-67800000", "nonInterestIncome": "None", "operatingExpenses": "1004600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2145500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412800000", "sellingGeneralAndAdministrative": "219100000", "netIncomeFromContinuingOperations": "10100000" }, "balance": { "goodwill": "963900000", "inventory": "776500000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41059500000", "longTermDebt": "16947400000", "shortTermDebt": "842800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "293500000", "reportedCurrency": "USD", "retainedEarnings": "17558600000", "totalLiabilities": "23709700000", "otherCurrentAssets": "679700000", "totalCurrentAssets": "5825800000", "currentLongTermDebt": "751000000", "longTermInvestments": "5383500000", "shortTermInvestments": "0", "currentNetReceivables": "2513600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35233700000", "currentAccountsPayable": "1437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26281800000", "shortLongTermDebtTotal": "18406200000", "totalShareholderEquity": "15024900000", "capitalLeaseObligations": "707800000", "otherCurrentLiabilities": "1506000000", "totalCurrentLiabilities": "4218600000", "otherNonCurrentLiabilities": "335100000", "totalNonCurrentLiabilities": "19491100000", "cashAndShortTermInvestments": "1856000000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "293500000", "cashAndCashEquivalentsAtCarryingValue": "1856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4900000", "profitLoss": "None", "dividendPayout": "398400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "1261200000", "capitalExpenditures": "1517700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239100000", "cashflowFromInvestment": "-1487700000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 3022700000, "cost_of_revenue": 2040100000, "gross_profit": 982600000, "ebit": 952200000, "ebitda": 1353200000, "pretax_income": 890800000, "tax_provision": 159600000, "net_income": 713800000, "net_income_to_common": 713800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2324300000, "total_current_assets": 6147600000, "total_assets": 41659100000, "short_term_debt": 1235200000, "long_term_debt": 16459200000, "total_debt": 17694400000, "total_liabilities": 23891100000, "total_equity": 15537500000, "shares_outstanding": 222900000, "goodwill_and_intangibles": 1272100000 }, "cash_flow": { "operating_cash_flow": 855800000, "capital_expenditure": 1495800000, "free_cash_flow": 2351600000, "dividends_paid": 398300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216454, "ticker_id": 225, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "952200000", "ebitda": "1353200000", "netIncome": "713800000", "grossProfit": "982600000", "depreciation": "None", "totalRevenue": "3022700000", "costOfRevenue": "2040100000", "interestIncome": "105900000", "incomeBeforeTax": "890800000", "interestExpense": "61400000", "operatingIncome": "790600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "159600000", "reportedCurrency": "USD", "netInterestIncome": "-61400000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2040100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000000", "sellingGeneralAndAdministrative": "222600000", "netIncomeFromContinuingOperations": "731200000" }, "balance": { "goodwill": "969700000", "inventory": "797700000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41659100000", "longTermDebt": "16459200000", "shortTermDebt": "1235200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "302400000", "reportedCurrency": "USD", "retainedEarnings": "17952900000", "totalLiabilities": "23891100000", "otherCurrentAssets": "234000000", "totalCurrentAssets": "6147600000", "currentLongTermDebt": "1235200000", "longTermInvestments": "5227800000", "shortTermInvestments": "0", "currentNetReceivables": "2791600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35511500000", "currentAccountsPayable": "3064000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26616900000", "shortLongTermDebtTotal": "18341000000", "totalShareholderEquity": "15537500000", "capitalLeaseObligations": "646600000", "otherCurrentLiabilities": "71200000", "totalCurrentLiabilities": "4759600000", "otherNonCurrentLiabilities": "1351800000", "totalNonCurrentLiabilities": "19131500000", "cashAndShortTermInvestments": "2324300000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "302400000", "cashAndCashEquivalentsAtCarryingValue": "2324300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721800000", "profitLoss": "None", "dividendPayout": "398300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "855800000", "capitalExpenditures": "1495800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1209200000", "cashflowFromInvestment": "-1261600000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3022700000, "cost_of_revenue": 2040100000, "gross_profit": 982600000, "research_and_development": 24100000, "selling_general_admin": 222600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 952200000, "depreciation_amortisation": 401000000, "ebitda": 1353200000, "interest_expense": 61400000, "interest_income": null, "other_non_operating": null, "pretax_income": 890800000, "tax_provision": 159600000, "effective_tax_rate": null, "net_income": 713800000, "net_income_continuing_ops": 731200000, "net_income_to_common": 713800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2324300000, "short_term_investments": 0, "net_receivables": 2791600000, "inventory": 797700000, "other_current_assets": null, "total_current_assets": 6147600000, "net_ppe": null, "goodwill": 969700000, "intangible_assets": 302400000, "goodwill_and_intangibles": 1272100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35511500000, "total_assets": 41659100000, "short_term_debt": 1235200000, "accounts_payable": 3064000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4759600000, "long_term_debt": 16459200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19131500000, "total_liabilities": 23891100000, "total_debt": 17694400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17952900000, "total_equity": 15537500000, "shares_outstanding": 222900000, "operating_cash_flow": 855800000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1495800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1261600000, "dividends_paid": 398300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1209200000, "free_cash_flow": 2351600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "952200000", "ebitda": "1353200000", "netIncome": "713800000", "grossProfit": "982600000", "depreciation": "None", "totalRevenue": "3022700000", "costOfRevenue": "2040100000", "interestIncome": "105900000", "incomeBeforeTax": "890800000", "interestExpense": "61400000", "operatingIncome": "790600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "159600000", "reportedCurrency": "USD", "netInterestIncome": "-61400000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2040100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000000", "sellingGeneralAndAdministrative": "222600000", "netIncomeFromContinuingOperations": "731200000" }, "balance": { "goodwill": "969700000", "inventory": "797700000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "41659100000", "longTermDebt": "16459200000", "shortTermDebt": "1235200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "302400000", "reportedCurrency": "USD", "retainedEarnings": "17952900000", "totalLiabilities": "23891100000", "otherCurrentAssets": "234000000", "totalCurrentAssets": "6147600000", "currentLongTermDebt": "1235200000", "longTermInvestments": "5227800000", "shortTermInvestments": "0", "currentNetReceivables": "2791600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35511500000", "currentAccountsPayable": "3064000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26616900000", "shortLongTermDebtTotal": "18341000000", "totalShareholderEquity": "15537500000", "capitalLeaseObligations": "646600000", "otherCurrentLiabilities": "71200000", "totalCurrentLiabilities": "4759600000", "otherNonCurrentLiabilities": "1351800000", "totalNonCurrentLiabilities": "19131500000", "cashAndShortTermInvestments": "2324300000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "302400000", "cashAndCashEquivalentsAtCarryingValue": "2324300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721800000", "profitLoss": "None", "dividendPayout": "398300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "855800000", "capitalExpenditures": "1495800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1209200000", "cashflowFromInvestment": "-1261600000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 2916200000, "cost_of_revenue": 2053900000, "gross_profit": 862300000, "ebit": -2201100000, "ebitda": -1817500000, "pretax_income": -2243300000, "tax_provision": -505800000, "net_income": -1730600000, "net_income_to_common": -1730600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1491400000, "total_current_assets": 5187600000, "total_assets": 38872900000, "short_term_debt": 1603900000, "long_term_debt": 14254000000, "total_debt": 15857900000, "total_liabilities": 22093300000, "total_equity": 14703400000, "shares_outstanding": 222700000, "goodwill_and_intangibles": 1168700000 }, "cash_flow": { "operating_cash_flow": 328100000, "capital_expenditure": 1891500000, "free_cash_flow": 2219600000, "dividends_paid": 393800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216455, "ticker_id": 225, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2201100000", "ebitda": "-1817500000", "netIncome": "-1730600000", "grossProfit": "862300000", "depreciation": "None", "totalRevenue": "2916200000", "costOfRevenue": "2053900000", "interestIncome": "91800000", "incomeBeforeTax": "-2243300000", "interestExpense": "42200000", "operatingIncome": "-2328000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-505800000", "reportedCurrency": "USD", "netInterestIncome": "-42200000", "nonInterestIncome": "None", "operatingExpenses": "3190300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2053900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383600000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "-1737500000" }, "balance": { "goodwill": "887100000", "inventory": "769700000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "38872900000", "longTermDebt": "14254000000", "shortTermDebt": "1603900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "281600000", "reportedCurrency": "USD", "retainedEarnings": "17637300000", "totalLiabilities": "22093300000", "otherCurrentAssets": "261600000", "totalCurrentAssets": "5187600000", "currentLongTermDebt": "1603900000", "longTermInvestments": "5128700000", "shortTermInvestments": "111400000", "currentNetReceivables": "2553500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33685300000", "currentAccountsPayable": "3423900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25003700000", "shortLongTermDebtTotal": "16495300000", "totalShareholderEquity": "14703400000", "capitalLeaseObligations": "637400000", "otherCurrentLiabilities": "79500000", "totalCurrentLiabilities": "5210600000", "otherNonCurrentLiabilities": "1320900000", "totalNonCurrentLiabilities": "16882700000", "cashAndShortTermInvestments": "1491400000", "commonStockSharesOutstanding": "222700000", "intangibleAssetsExcludingGoodwill": "281600000", "cashAndCashEquivalentsAtCarryingValue": "1491400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730600000", "profitLoss": "None", "dividendPayout": "393800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30800000", "operatingCashflow": "328100000", "capitalExpenditures": "1891500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1550900000", "cashflowFromInvestment": "-2237300000", "stockBasedCompensation": "38300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2916200000, "cost_of_revenue": 2053900000, "gross_profit": 862300000, "research_and_development": 22900000, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2201100000, "depreciation_amortisation": 383600000, "ebitda": -1817500000, "interest_expense": 42200000, "interest_income": null, "other_non_operating": null, "pretax_income": -2243300000, "tax_provision": -505800000, "effective_tax_rate": null, "net_income": -1730600000, "net_income_continuing_ops": -1737500000, "net_income_to_common": -1730600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1491400000, "short_term_investments": 111400000, "net_receivables": 2553500000, "inventory": 769700000, "other_current_assets": null, "total_current_assets": 5187600000, "net_ppe": null, "goodwill": 887100000, "intangible_assets": 281600000, "goodwill_and_intangibles": 1168700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33685300000, "total_assets": 38872900000, "short_term_debt": 1603900000, "accounts_payable": 3423900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5210600000, "long_term_debt": 14254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16882700000, "total_liabilities": 22093300000, "total_debt": 15857900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17637300000, "total_equity": 14703400000, "shares_outstanding": 222700000, "operating_cash_flow": 328100000, "stock_based_compensation": 38300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1891500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2237300000, "dividends_paid": 393800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1550900000, "free_cash_flow": 2219600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2201100000", "ebitda": "-1817500000", "netIncome": "-1730600000", "grossProfit": "862300000", "depreciation": "None", "totalRevenue": "2916200000", "costOfRevenue": "2053900000", "interestIncome": "91800000", "incomeBeforeTax": "-2243300000", "interestExpense": "42200000", "operatingIncome": "-2328000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-505800000", "reportedCurrency": "USD", "netInterestIncome": "-42200000", "nonInterestIncome": "None", "operatingExpenses": "3190300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2053900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383600000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "-1737500000" }, "balance": { "goodwill": "887100000", "inventory": "769700000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "38872900000", "longTermDebt": "14254000000", "shortTermDebt": "1603900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "281600000", "reportedCurrency": "USD", "retainedEarnings": "17637300000", "totalLiabilities": "22093300000", "otherCurrentAssets": "261600000", "totalCurrentAssets": "5187600000", "currentLongTermDebt": "1603900000", "longTermInvestments": "5128700000", "shortTermInvestments": "111400000", "currentNetReceivables": "2553500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33685300000", "currentAccountsPayable": "3423900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25003700000", "shortLongTermDebtTotal": "16495300000", "totalShareholderEquity": "14703400000", "capitalLeaseObligations": "637400000", "otherCurrentLiabilities": "79500000", "totalCurrentLiabilities": "5210600000", "otherNonCurrentLiabilities": "1320900000", "totalNonCurrentLiabilities": "16882700000", "cashAndShortTermInvestments": "1491400000", "commonStockSharesOutstanding": "222700000", "intangibleAssetsExcludingGoodwill": "281600000", "cashAndCashEquivalentsAtCarryingValue": "1491400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730600000", "profitLoss": "None", "dividendPayout": "393800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30800000", "operatingCashflow": "328100000", "capitalExpenditures": "1891500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1550900000", "cashflowFromInvestment": "-2237300000", "stockBasedCompensation": "38300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 2931500000, "cost_of_revenue": 2016500000, "gross_profit": 915000000, "ebit": 833100000, "ebitda": 1199900000, "pretax_income": 790500000, "tax_provision": 140700000, "net_income": 617400000, "net_income_to_common": 617400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845500000, "total_current_assets": 5351700000, "total_assets": 40017200000, "short_term_debt": 1199600000, "long_term_debt": 13270900000, "total_debt": 14470500000, "total_liabilities": 21278500000, "total_equity": 16692300000, "shares_outstanding": 222900000, "goodwill_and_intangibles": 1154000000 }, "cash_flow": { "operating_cash_flow": 811700000, "capital_expenditure": 2117600000, "free_cash_flow": 2929300000, "dividends_paid": 393600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216456, "ticker_id": 225, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "833100000", "ebitda": "1199900000", "netIncome": "617400000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "2931500000", "costOfRevenue": "2016500000", "interestIncome": "146800000", "incomeBeforeTax": "790500000", "interestExpense": "42600000", "operatingIncome": "643600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "140700000", "reportedCurrency": "USD", "netInterestIncome": "-42600000", "nonInterestIncome": "None", "operatingExpenses": "271400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366800000", "sellingGeneralAndAdministrative": "242400000", "netIncomeFromContinuingOperations": "649800000" }, "balance": { "goodwill": "866500000", "inventory": "739000000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "40017200000", "longTermDebt": "13270900000", "shortTermDebt": "1199600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "287500000", "reportedCurrency": "USD", "retainedEarnings": "19767300000", "totalLiabilities": "21278500000", "otherCurrentAssets": "201800000", "totalCurrentAssets": "5351700000", "currentLongTermDebt": "1199600000", "longTermInvestments": "4772100000", "shortTermInvestments": "117500000", "currentNetReceivables": "2447900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34665500000", "currentAccountsPayable": "2658700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25748200000", "shortLongTermDebtTotal": "15125600000", "totalShareholderEquity": "16692300000", "capitalLeaseObligations": "655100000", "otherCurrentLiabilities": "162200000", "totalCurrentLiabilities": "4809400000", "otherNonCurrentLiabilities": "1348100000", "totalNonCurrentLiabilities": "16469100000", "cashAndShortTermInvestments": "1845500000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "287500000", "cashAndCashEquivalentsAtCarryingValue": "1845500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617400000", "profitLoss": "None", "dividendPayout": "393600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6400000", "operatingCashflow": "811700000", "capitalExpenditures": "2117600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274200000", "cashflowFromInvestment": "-2182100000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2931500000, "cost_of_revenue": 2016500000, "gross_profit": 915000000, "research_and_development": 22000000, "selling_general_admin": 242400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833100000, "depreciation_amortisation": 366800000, "ebitda": 1199900000, "interest_expense": 42600000, "interest_income": null, "other_non_operating": null, "pretax_income": 790500000, "tax_provision": 140700000, "effective_tax_rate": null, "net_income": 617400000, "net_income_continuing_ops": 649800000, "net_income_to_common": 617400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845500000, "short_term_investments": 117500000, "net_receivables": 2447900000, "inventory": 739000000, "other_current_assets": null, "total_current_assets": 5351700000, "net_ppe": null, "goodwill": 866500000, "intangible_assets": 287500000, "goodwill_and_intangibles": 1154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34665500000, "total_assets": 40017200000, "short_term_debt": 1199600000, "accounts_payable": 2658700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4809400000, "long_term_debt": 13270900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16469100000, "total_liabilities": 21278500000, "total_debt": 14470500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19767300000, "total_equity": 16692300000, "shares_outstanding": 222900000, "operating_cash_flow": 811700000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2117600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2182100000, "dividends_paid": 393600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274200000, "free_cash_flow": 2929300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "833100000", "ebitda": "1199900000", "netIncome": "617400000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "2931500000", "costOfRevenue": "2016500000", "interestIncome": "146800000", "incomeBeforeTax": "790500000", "interestExpense": "42600000", "operatingIncome": "643600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "140700000", "reportedCurrency": "USD", "netInterestIncome": "-42600000", "nonInterestIncome": "None", "operatingExpenses": "271400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366800000", "sellingGeneralAndAdministrative": "242400000", "netIncomeFromContinuingOperations": "649800000" }, "balance": { "goodwill": "866500000", "inventory": "739000000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "40017200000", "longTermDebt": "13270900000", "shortTermDebt": "1199600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "287500000", "reportedCurrency": "USD", "retainedEarnings": "19767300000", "totalLiabilities": "21278500000", "otherCurrentAssets": "201800000", "totalCurrentAssets": "5351700000", "currentLongTermDebt": "1199600000", "longTermInvestments": "4772100000", "shortTermInvestments": "117500000", "currentNetReceivables": "2447900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34665500000", "currentAccountsPayable": "2658700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25748200000", "shortLongTermDebtTotal": "15125600000", "totalShareholderEquity": "16692300000", "capitalLeaseObligations": "655100000", "otherCurrentLiabilities": "162200000", "totalCurrentLiabilities": "4809400000", "otherNonCurrentLiabilities": "1348100000", "totalNonCurrentLiabilities": "16469100000", "cashAndShortTermInvestments": "1845500000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "287500000", "cashAndCashEquivalentsAtCarryingValue": "1845500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617400000", "profitLoss": "None", "dividendPayout": "393600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6400000", "operatingCashflow": "811700000", "capitalExpenditures": "2117600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274200000", "cashflowFromInvestment": "-2182100000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 3187500000, "cost_of_revenue": 2104400000, "gross_profit": 1083100000, "ebit": 2553000000, "ebitda": 2933800000, "pretax_income": 2503300000, "tax_provision": 538400000, "net_income": 1949900000, "net_income_to_common": 1949900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2979700000, "total_current_assets": 6363000000, "total_assets": 39574600000, "short_term_debt": 795200000, "long_term_debt": 13533000000, "total_debt": 14328200000, "total_liabilities": 20900900000, "total_equity": 17036500000, "shares_outstanding": 222800000, "goodwill_and_intangibles": 1216700000 }, "cash_flow": { "operating_cash_flow": 957000000, "capital_expenditure": 2075200000, "free_cash_flow": 3032200000, "dividends_paid": 393500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216457, "ticker_id": 225, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2553000000", "ebitda": "2933800000", "netIncome": "1949900000", "grossProfit": "1083100000", "depreciation": "None", "totalRevenue": "3187500000", "costOfRevenue": "2104400000", "interestIncome": "99900000", "incomeBeforeTax": "2503300000", "interestExpense": "49700000", "operatingIncome": "2424400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "538400000", "reportedCurrency": "USD", "netInterestIncome": "-49700000", "nonInterestIncome": "None", "operatingExpenses": "-1341300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2104400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380800000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "1964900000" }, "balance": { "goodwill": "905100000", "inventory": "766000000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "39574600000", "longTermDebt": "13533000000", "shortTermDebt": "795200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "311600000", "reportedCurrency": "USD", "retainedEarnings": "19545700000", "totalLiabilities": "20900900000", "otherCurrentAssets": "444100000", "totalCurrentAssets": "6363000000", "currentLongTermDebt": "694900000", "longTermInvestments": "4859600000", "shortTermInvestments": "5000000", "currentNetReceivables": "2168200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33211600000", "currentAccountsPayable": "1451600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24418600000", "shortLongTermDebtTotal": "15006100000", "totalShareholderEquity": "17036500000", "capitalLeaseObligations": "778200000", "otherCurrentLiabilities": "1134300000", "totalCurrentLiabilities": "4179600000", "otherNonCurrentLiabilities": "308600000", "totalNonCurrentLiabilities": "16721300000", "cashAndShortTermInvestments": "2979700000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "311600000", "cashAndCashEquivalentsAtCarryingValue": "2979700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1963800000", "profitLoss": "None", "dividendPayout": "393500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-26800000", "operatingCashflow": "957000000", "capitalExpenditures": "2075200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382100000", "cashflowFromInvestment": "4400000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3187500000, "cost_of_revenue": 2104400000, "gross_profit": 1083100000, "research_and_development": 22100000, "selling_general_admin": 228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2553000000, "depreciation_amortisation": 380800000, "ebitda": 2933800000, "interest_expense": 49700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2503300000, "tax_provision": 538400000, "effective_tax_rate": null, "net_income": 1949900000, "net_income_continuing_ops": 1964900000, "net_income_to_common": 1949900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2979700000, "short_term_investments": 5000000, "net_receivables": 2168200000, "inventory": 766000000, "other_current_assets": null, "total_current_assets": 6363000000, "net_ppe": null, "goodwill": 905100000, "intangible_assets": 311600000, "goodwill_and_intangibles": 1216700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33211600000, "total_assets": 39574600000, "short_term_debt": 795200000, "accounts_payable": 1451600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4179600000, "long_term_debt": 13533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16721300000, "total_liabilities": 20900900000, "total_debt": 14328200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19545700000, "total_equity": 17036500000, "shares_outstanding": 222800000, "operating_cash_flow": 957000000, "stock_based_compensation": 15600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2075200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4400000, "dividends_paid": 393500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382100000, "free_cash_flow": 3032200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2553000000", "ebitda": "2933800000", "netIncome": "1949900000", "grossProfit": "1083100000", "depreciation": "None", "totalRevenue": "3187500000", "costOfRevenue": "2104400000", "interestIncome": "99900000", "incomeBeforeTax": "2503300000", "interestExpense": "49700000", "operatingIncome": "2424400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "538400000", "reportedCurrency": "USD", "netInterestIncome": "-49700000", "nonInterestIncome": "None", "operatingExpenses": "-1341300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2104400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380800000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "1964900000" }, "balance": { "goodwill": "905100000", "inventory": "766000000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "39574600000", "longTermDebt": "13533000000", "shortTermDebt": "795200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "311600000", "reportedCurrency": "USD", "retainedEarnings": "19545700000", "totalLiabilities": "20900900000", "otherCurrentAssets": "444100000", "totalCurrentAssets": "6363000000", "currentLongTermDebt": "694900000", "longTermInvestments": "4859600000", "shortTermInvestments": "5000000", "currentNetReceivables": "2168200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33211600000", "currentAccountsPayable": "1451600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24418600000", "shortLongTermDebtTotal": "15006100000", "totalShareholderEquity": "17036500000", "capitalLeaseObligations": "778200000", "otherCurrentLiabilities": "1134300000", "totalCurrentLiabilities": "4179600000", "otherNonCurrentLiabilities": "308600000", "totalNonCurrentLiabilities": "16721300000", "cashAndShortTermInvestments": "2979700000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "311600000", "cashAndCashEquivalentsAtCarryingValue": "2979700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1963800000", "profitLoss": "None", "dividendPayout": "393500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-26800000", "operatingCashflow": "957000000", "capitalExpenditures": "2075200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382100000", "cashflowFromInvestment": "4400000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 2985300000, "cost_of_revenue": 2005900000, "gross_profit": 979400000, "ebit": 905200000, "ebitda": 1265500000, "pretax_income": 849500000, "tax_provision": 140600000, "net_income": 696600000, "net_income_to_common": 696600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2375700000, "total_current_assets": 5677400000, "total_assets": 36974300000, "short_term_debt": 1150000000, "long_term_debt": 12882700000, "total_debt": 14032700000, "total_liabilities": 20287300000, "total_equity": 15101300000, "shares_outstanding": 222800000, "goodwill_and_intangibles": 1189500000 }, "cash_flow": { "operating_cash_flow": 1261400000, "capital_expenditure": 1606600000, "free_cash_flow": 2868000000, "dividends_paid": 393500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216459, "ticker_id": 225, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "905200000", "ebitda": "1265500000", "netIncome": "696600000", "grossProfit": "979400000", "depreciation": "None", "totalRevenue": "2985300000", "costOfRevenue": "2005900000", "interestIncome": "None", "incomeBeforeTax": "849500000", "interestExpense": "55700000", "operatingIncome": "737600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "140600000", "reportedCurrency": "USD", "netInterestIncome": "-55700000", "nonInterestIncome": "None", "operatingExpenses": "242300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360300000", "sellingGeneralAndAdministrative": "235400000", "netIncomeFromContinuingOperations": "708900000" }, "balance": { "goodwill": "879000000", "inventory": "755600000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "36974300000", "longTermDebt": "12882700000", "shortTermDebt": "1150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "310500000", "reportedCurrency": "USD", "retainedEarnings": "17989900000", "totalLiabilities": "20287300000", "otherCurrentAssets": "170700000", "totalCurrentAssets": "5677400000", "currentLongTermDebt": "1150000000", "longTermInvestments": "4714600000", "shortTermInvestments": "61800000", "currentNetReceivables": "2313600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31296900000", "currentAccountsPayable": "2718500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14672000000", "totalShareholderEquity": "15101300000", "capitalLeaseObligations": "639300000", "otherCurrentLiabilities": "84300000", "totalCurrentLiabilities": "4474500000", "otherNonCurrentLiabilities": "1108700000", "totalNonCurrentLiabilities": "15812800000", "cashAndShortTermInvestments": "2375700000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "310500000", "cashAndCashEquivalentsAtCarryingValue": "2375700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696600000", "profitLoss": "None", "dividendPayout": "393500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-38300000", "operatingCashflow": "1261400000", "capitalExpenditures": "1606600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135200000", "cashflowFromInvestment": "-1547800000", "stockBasedCompensation": "17700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2985300000, "cost_of_revenue": 2005900000, "gross_profit": 979400000, "research_and_development": 27000000, "selling_general_admin": 235400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 905200000, "depreciation_amortisation": 360300000, "ebitda": 1265500000, "interest_expense": 55700000, "interest_income": null, "other_non_operating": null, "pretax_income": 849500000, "tax_provision": 140600000, "effective_tax_rate": null, "net_income": 696600000, "net_income_continuing_ops": 708900000, "net_income_to_common": 696600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2375700000, "short_term_investments": 61800000, "net_receivables": 2313600000, "inventory": 755600000, "other_current_assets": null, "total_current_assets": 5677400000, "net_ppe": null, "goodwill": 879000000, "intangible_assets": 310500000, "goodwill_and_intangibles": 1189500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31296900000, "total_assets": 36974300000, "short_term_debt": 1150000000, "accounts_payable": 2718500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4474500000, "long_term_debt": 12882700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15812800000, "total_liabilities": 20287300000, "total_debt": 14032700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17989900000, "total_equity": 15101300000, "shares_outstanding": 222800000, "operating_cash_flow": 1261400000, "stock_based_compensation": 17700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1606600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1547800000, "dividends_paid": 393500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135200000, "free_cash_flow": 2868000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "905200000", "ebitda": "1265500000", "netIncome": "696600000", "grossProfit": "979400000", "depreciation": "None", "totalRevenue": "2985300000", "costOfRevenue": "2005900000", "interestIncome": "None", "incomeBeforeTax": "849500000", "interestExpense": "55700000", "operatingIncome": "737600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "140600000", "reportedCurrency": "USD", "netInterestIncome": "-55700000", "nonInterestIncome": "None", "operatingExpenses": "242300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360300000", "sellingGeneralAndAdministrative": "235400000", "netIncomeFromContinuingOperations": "708900000" }, "balance": { "goodwill": "879000000", "inventory": "755600000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "36974300000", "longTermDebt": "12882700000", "shortTermDebt": "1150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "310500000", "reportedCurrency": "USD", "retainedEarnings": "17989900000", "totalLiabilities": "20287300000", "otherCurrentAssets": "170700000", "totalCurrentAssets": "5677400000", "currentLongTermDebt": "1150000000", "longTermInvestments": "4714600000", "shortTermInvestments": "61800000", "currentNetReceivables": "2313600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31296900000", "currentAccountsPayable": "2718500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14672000000", "totalShareholderEquity": "15101300000", "capitalLeaseObligations": "639300000", "otherCurrentLiabilities": "84300000", "totalCurrentLiabilities": "4474500000", "otherNonCurrentLiabilities": "1108700000", "totalNonCurrentLiabilities": "15812800000", "cashAndShortTermInvestments": "2375700000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "310500000", "cashAndCashEquivalentsAtCarryingValue": "2375700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696600000", "profitLoss": "None", "dividendPayout": "393500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-38300000", "operatingCashflow": "1261400000", "capitalExpenditures": "1606600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135200000", "cashflowFromInvestment": "-1547800000", "stockBasedCompensation": "17700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 2930200000, "cost_of_revenue": 1991500000, "gross_profit": 938700000, "ebit": 771300000, "ebitda": 1132100000, "pretax_income": 711400000, "tax_provision": 130500000, "net_income": 572400000, "net_income_to_common": 572400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2535000000, "total_current_assets": 6057300000, "total_assets": 35921700000, "short_term_debt": 1121800000, "long_term_debt": 12499900000, "total_debt": 13621700000, "total_liabilities": 19586800000, "total_equity": 14913400000, "shares_outstanding": 222700000, "goodwill_and_intangibles": 1201600000 }, "cash_flow": { "operating_cash_flow": 801700000, "capital_expenditure": 1669400000, "free_cash_flow": 2471100000, "dividends_paid": 389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216460, "ticker_id": 225, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "771300000", "ebitda": "1132100000", "netIncome": "572400000", "grossProfit": "938700000", "depreciation": "None", "totalRevenue": "2930200000", "costOfRevenue": "1991500000", "interestIncome": "None", "incomeBeforeTax": "711400000", "interestExpense": "59900000", "operatingIncome": "637200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "130500000", "reportedCurrency": "USD", "netInterestIncome": "-59900000", "nonInterestIncome": "None", "operatingExpenses": "301500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360800000", "sellingGeneralAndAdministrative": "240600000", "netIncomeFromContinuingOperations": "580900000" }, "balance": { "goodwill": "883200000", "inventory": "721200000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "35921700000", "longTermDebt": "12499900000", "shortTermDebt": "1121800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "318400000", "reportedCurrency": "USD", "retainedEarnings": "17690000000", "totalLiabilities": "19586800000", "otherCurrentAssets": "263300000", "totalCurrentAssets": "6057300000", "currentLongTermDebt": "1121800000", "longTermInvestments": "4758900000", "shortTermInvestments": "102800000", "currentNetReceivables": "2435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29864400000", "currentAccountsPayable": "2316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14273800000", "totalShareholderEquity": "14913400000", "capitalLeaseObligations": "652100000", "otherCurrentLiabilities": "70900000", "totalCurrentLiabilities": "4061000000", "otherNonCurrentLiabilities": "1092500000", "totalNonCurrentLiabilities": "15525800000", "cashAndShortTermInvestments": "2535000000", "commonStockSharesOutstanding": "222700000", "intangibleAssetsExcludingGoodwill": "318400000", "cashAndCashEquivalentsAtCarryingValue": "2535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572400000", "profitLoss": "None", "dividendPayout": "389000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-24100000", "operatingCashflow": "801700000", "capitalExpenditures": "1669400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1349700000", "cashflowFromInvestment": "-1560400000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2930200000, "cost_of_revenue": 1991500000, "gross_profit": 938700000, "research_and_development": 25400000, "selling_general_admin": 240600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771300000, "depreciation_amortisation": 360800000, "ebitda": 1132100000, "interest_expense": 59900000, "interest_income": null, "other_non_operating": null, "pretax_income": 711400000, "tax_provision": 130500000, "effective_tax_rate": null, "net_income": 572400000, "net_income_continuing_ops": 580900000, "net_income_to_common": 572400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2535000000, "short_term_investments": 102800000, "net_receivables": 2435000000, "inventory": 721200000, "other_current_assets": null, "total_current_assets": 6057300000, "net_ppe": null, "goodwill": 883200000, "intangible_assets": 318400000, "goodwill_and_intangibles": 1201600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29864400000, "total_assets": 35921700000, "short_term_debt": 1121800000, "accounts_payable": 2316000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4061000000, "long_term_debt": 12499900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15525800000, "total_liabilities": 19586800000, "total_debt": 13621700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17690000000, "total_equity": 14913400000, "shares_outstanding": 222700000, "operating_cash_flow": 801700000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1669400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1560400000, "dividends_paid": 389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1349700000, "free_cash_flow": 2471100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "771300000", "ebitda": "1132100000", "netIncome": "572400000", "grossProfit": "938700000", "depreciation": "None", "totalRevenue": "2930200000", "costOfRevenue": "1991500000", "interestIncome": "None", "incomeBeforeTax": "711400000", "interestExpense": "59900000", "operatingIncome": "637200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "130500000", "reportedCurrency": "USD", "netInterestIncome": "-59900000", "nonInterestIncome": "None", "operatingExpenses": "301500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360800000", "sellingGeneralAndAdministrative": "240600000", "netIncomeFromContinuingOperations": "580900000" }, "balance": { "goodwill": "883200000", "inventory": "721200000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "35921700000", "longTermDebt": "12499900000", "shortTermDebt": "1121800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "318400000", "reportedCurrency": "USD", "retainedEarnings": "17690000000", "totalLiabilities": "19586800000", "otherCurrentAssets": "263300000", "totalCurrentAssets": "6057300000", "currentLongTermDebt": "1121800000", "longTermInvestments": "4758900000", "shortTermInvestments": "102800000", "currentNetReceivables": "2435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29864400000", "currentAccountsPayable": "2316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14273800000", "totalShareholderEquity": "14913400000", "capitalLeaseObligations": "652100000", "otherCurrentLiabilities": "70900000", "totalCurrentLiabilities": "4061000000", "otherNonCurrentLiabilities": "1092500000", "totalNonCurrentLiabilities": "15525800000", "cashAndShortTermInvestments": "2535000000", "commonStockSharesOutstanding": "222700000", "intangibleAssetsExcludingGoodwill": "318400000", "cashAndCashEquivalentsAtCarryingValue": "2535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572400000", "profitLoss": "None", "dividendPayout": "389000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-24100000", "operatingCashflow": "801700000", "capitalExpenditures": "1669400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1349700000", "cashflowFromInvestment": "-1560400000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 2997100000, "cost_of_revenue": 2065900000, "gross_profit": 931200000, "ebit": 810500000, "ebitda": 1159700000, "pretax_income": 757000000, "tax_provision": 135400000, "net_income": 609300000, "net_income_to_common": 609300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1962600000, "total_current_assets": 5649500000, "total_assets": 34118200000, "short_term_debt": 234400000, "long_term_debt": 11873300000, "total_debt": 12107700000, "total_liabilities": 17989100000, "total_equity": 14873000000, "shares_outstanding": 222800000, "goodwill_and_intangibles": 1238500000 }, "cash_flow": { "operating_cash_flow": 626600000, "capital_expenditure": 1445500000, "free_cash_flow": 2072100000, "dividends_paid": 388900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216461, "ticker_id": 225, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "810500000", "ebitda": "1159700000", "netIncome": "609300000", "grossProfit": "931200000", "depreciation": "None", "totalRevenue": "2997100000", "costOfRevenue": "2065900000", "interestIncome": "None", "incomeBeforeTax": "757000000", "interestExpense": "53500000", "operatingIncome": "667100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "135400000", "reportedCurrency": "USD", "netInterestIncome": "-53500000", "nonInterestIncome": "None", "operatingExpenses": "263300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349200000", "sellingGeneralAndAdministrative": "238400000", "netIncomeFromContinuingOperations": "621600000" }, "balance": { "goodwill": "899400000", "inventory": "709300000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "34118200000", "longTermDebt": "11873300000", "shortTermDebt": "234400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "339100000", "reportedCurrency": "USD", "retainedEarnings": "17510000000", "totalLiabilities": "17989100000", "otherCurrentAssets": "206800000", "totalCurrentAssets": "5649500000", "currentLongTermDebt": "234400000", "longTermInvestments": "4685200000", "shortTermInvestments": "271800000", "currentNetReceivables": "2499000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28468700000", "currentAccountsPayable": "2289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12742800000", "totalShareholderEquity": "14873000000", "capitalLeaseObligations": "635100000", "otherCurrentLiabilities": "42900000", "totalCurrentLiabilities": "3119200000", "otherNonCurrentLiabilities": "1111500000", "totalNonCurrentLiabilities": "14869900000", "cashAndShortTermInvestments": "1962600000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "339100000", "cashAndCashEquivalentsAtCarryingValue": "1962600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609300000", "profitLoss": "None", "dividendPayout": "388900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-48600000", "operatingCashflow": "626600000", "capitalExpenditures": "1445500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362800000", "cashflowFromInvestment": "-1665600000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2997100000, "cost_of_revenue": 2065900000, "gross_profit": 931200000, "research_and_development": 25700000, "selling_general_admin": 238400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 810500000, "depreciation_amortisation": 349200000, "ebitda": 1159700000, "interest_expense": 53500000, "interest_income": null, "other_non_operating": null, "pretax_income": 757000000, "tax_provision": 135400000, "effective_tax_rate": null, "net_income": 609300000, "net_income_continuing_ops": 621600000, "net_income_to_common": 609300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1962600000, "short_term_investments": 271800000, "net_receivables": 2499000000, "inventory": 709300000, "other_current_assets": null, "total_current_assets": 5649500000, "net_ppe": null, "goodwill": 899400000, "intangible_assets": 339100000, "goodwill_and_intangibles": 1238500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28468700000, "total_assets": 34118200000, "short_term_debt": 234400000, "accounts_payable": 2289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3119200000, "long_term_debt": 11873300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14869900000, "total_liabilities": 17989100000, "total_debt": 12107700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17510000000, "total_equity": 14873000000, "shares_outstanding": 222800000, "operating_cash_flow": 626600000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1445500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1665600000, "dividends_paid": 388900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1362800000, "free_cash_flow": 2072100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "810500000", "ebitda": "1159700000", "netIncome": "609300000", "grossProfit": "931200000", "depreciation": "None", "totalRevenue": "2997100000", "costOfRevenue": "2065900000", "interestIncome": "None", "incomeBeforeTax": "757000000", "interestExpense": "53500000", "operatingIncome": "667100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "135400000", "reportedCurrency": "USD", "netInterestIncome": "-53500000", "nonInterestIncome": "None", "operatingExpenses": "263300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349200000", "sellingGeneralAndAdministrative": "238400000", "netIncomeFromContinuingOperations": "621600000" }, "balance": { "goodwill": "899400000", "inventory": "709300000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "34118200000", "longTermDebt": "11873300000", "shortTermDebt": "234400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "339100000", "reportedCurrency": "USD", "retainedEarnings": "17510000000", "totalLiabilities": "17989100000", "otherCurrentAssets": "206800000", "totalCurrentAssets": "5649500000", "currentLongTermDebt": "234400000", "longTermInvestments": "4685200000", "shortTermInvestments": "271800000", "currentNetReceivables": "2499000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28468700000", "currentAccountsPayable": "2289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12742800000", "totalShareholderEquity": "14873000000", "capitalLeaseObligations": "635100000", "otherCurrentLiabilities": "42900000", "totalCurrentLiabilities": "3119200000", "otherNonCurrentLiabilities": "1111500000", "totalNonCurrentLiabilities": "14869900000", "cashAndShortTermInvestments": "1962600000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "339100000", "cashAndCashEquivalentsAtCarryingValue": "1962600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609300000", "profitLoss": "None", "dividendPayout": "388900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-48600000", "operatingCashflow": "626600000", "capitalExpenditures": "1445500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362800000", "cashflowFromInvestment": "-1665600000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 3191300000, "cost_of_revenue": 2207200000, "gross_profit": 984100000, "ebit": 889200000, "ebitda": 1246500000, "pretax_income": 841200000, "tax_provision": 154200000, "net_income": 692600000, "net_income_to_common": 692600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617000000, "total_current_assets": 5200500000, "total_assets": 32002500000, "short_term_debt": 969200000, "long_term_debt": 9431300000, "total_debt": 10400500000, "total_liabilities": 16342200000, "total_equity": 14312900000, "shares_outstanding": 222800000, "goodwill_and_intangibles": 1196300000 }, "cash_flow": { "operating_cash_flow": 1002900000, "capital_expenditure": 1462900000, "free_cash_flow": 2465800000, "dividends_paid": 388700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216462, "ticker_id": 225, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "889200000", "ebitda": "1246500000", "netIncome": "692600000", "grossProfit": "984100000", "depreciation": "None", "totalRevenue": "3191300000", "costOfRevenue": "2207200000", "interestIncome": "115400000", "incomeBeforeTax": "841200000", "interestExpense": "48000000", "operatingIncome": "738600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "154200000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "245500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357300000", "sellingGeneralAndAdministrative": "232700000", "netIncomeFromContinuingOperations": "687000000" }, "balance": { "goodwill": "861700000", "inventory": "651800000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "32002500000", "longTermDebt": "9431300000", "shortTermDebt": "969200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "334600000", "reportedCurrency": "USD", "retainedEarnings": "17289700000", "totalLiabilities": "16342200000", "otherCurrentAssets": "436800000", "totalCurrentAssets": "5200500000", "currentLongTermDebt": "874500000", "longTermInvestments": "4617800000", "shortTermInvestments": "332200000", "currentNetReceivables": "2162700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26802000000", "currentAccountsPayable": "1212900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18446100000", "shortLongTermDebtTotal": "11031600000", "totalShareholderEquity": "14312900000", "capitalLeaseObligations": "631100000", "otherCurrentLiabilities": "1169500000", "totalCurrentLiabilities": "3895800000", "otherNonCurrentLiabilities": "1118000000", "totalNonCurrentLiabilities": "12446400000", "cashAndShortTermInvestments": "1617000000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "334600000", "cashAndCashEquivalentsAtCarryingValue": "1617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "685200000", "profitLoss": "None", "dividendPayout": "388700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4100000", "operatingCashflow": "1002900000", "capitalExpenditures": "1462900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510700000", "cashflowFromInvestment": "-5916400000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3191300000, "cost_of_revenue": 2207200000, "gross_profit": 984100000, "research_and_development": 24700000, "selling_general_admin": 232700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 889200000, "depreciation_amortisation": 357300000, "ebitda": 1246500000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 841200000, "tax_provision": 154200000, "effective_tax_rate": null, "net_income": 692600000, "net_income_continuing_ops": 687000000, "net_income_to_common": 692600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1617000000, "short_term_investments": 332200000, "net_receivables": 2162700000, "inventory": 651800000, "other_current_assets": null, "total_current_assets": 5200500000, "net_ppe": null, "goodwill": 861700000, "intangible_assets": 334600000, "goodwill_and_intangibles": 1196300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26802000000, "total_assets": 32002500000, "short_term_debt": 969200000, "accounts_payable": 1212900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3895800000, "long_term_debt": 9431300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12446400000, "total_liabilities": 16342200000, "total_debt": 10400500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17289700000, "total_equity": 14312900000, "shares_outstanding": 222800000, "operating_cash_flow": 1002900000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1462900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5916400000, "dividends_paid": 388700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 510700000, "free_cash_flow": 2465800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "889200000", "ebitda": "1246500000", "netIncome": "692600000", "grossProfit": "984100000", "depreciation": "None", "totalRevenue": "3191300000", "costOfRevenue": "2207200000", "interestIncome": "115400000", "incomeBeforeTax": "841200000", "interestExpense": "48000000", "operatingIncome": "738600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "154200000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "245500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357300000", "sellingGeneralAndAdministrative": "232700000", "netIncomeFromContinuingOperations": "687000000" }, "balance": { "goodwill": "861700000", "inventory": "651800000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "32002500000", "longTermDebt": "9431300000", "shortTermDebt": "969200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "334600000", "reportedCurrency": "USD", "retainedEarnings": "17289700000", "totalLiabilities": "16342200000", "otherCurrentAssets": "436800000", "totalCurrentAssets": "5200500000", "currentLongTermDebt": "874500000", "longTermInvestments": "4617800000", "shortTermInvestments": "332200000", "currentNetReceivables": "2162700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26802000000", "currentAccountsPayable": "1212900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18446100000", "shortLongTermDebtTotal": "11031600000", "totalShareholderEquity": "14312900000", "capitalLeaseObligations": "631100000", "otherCurrentLiabilities": "1169500000", "totalCurrentLiabilities": "3895800000", "otherNonCurrentLiabilities": "1118000000", "totalNonCurrentLiabilities": "12446400000", "cashAndShortTermInvestments": "1617000000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "334600000", "cashAndCashEquivalentsAtCarryingValue": "1617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "685200000", "profitLoss": "None", "dividendPayout": "388700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4100000", "operatingCashflow": "1002900000", "capitalExpenditures": "1462900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510700000", "cashflowFromInvestment": "-5916400000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "income_statement": { "revenue": 3033900000, "cost_of_revenue": 2070700000, "gross_profit": 963200000, "ebit": 797500000, "ebitda": 1137400000, "pretax_income": 750100000, "tax_provision": 139600000, "net_income": 595600000, "net_income_to_common": 595600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637700000, "total_current_assets": 5354000000, "total_assets": 30929500000, "short_term_debt": 776700000, "long_term_debt": 8615200000, "total_debt": 9391900000, "total_liabilities": 15558800000, "total_equity": 14138000000, "shares_outstanding": 222800000, "goodwill_and_intangibles": 1250500000 }, "cash_flow": { "operating_cash_flow": 845400000, "capital_expenditure": 1322400000, "free_cash_flow": 2167800000, "dividends_paid": 388700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216464, "ticker_id": 225, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:01.813009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "797500000", "ebitda": "1137400000", "netIncome": "595600000", "grossProfit": "963200000", "depreciation": "None", "totalRevenue": "3033900000", "costOfRevenue": "2070700000", "interestIncome": "117600000", "incomeBeforeTax": "750100000", "interestExpense": "47400000", "operatingIncome": "644200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "139600000", "reportedCurrency": "USD", "netInterestIncome": "-47400000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29300000", "otherNonOperatingIncome": "153300000", "costofGoodsAndServicesSold": "2070700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339900000", "sellingGeneralAndAdministrative": "238700000", "netIncomeFromContinuingOperations": "610500000" }, "balance": { "goodwill": "891600000", "inventory": "663900000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "30929500000", "longTermDebt": "8615200000", "shortTermDebt": "776700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "358900000", "reportedCurrency": "USD", "retainedEarnings": "16986900000", "totalLiabilities": "15558800000", "otherCurrentAssets": "179200000", "totalCurrentAssets": "5354000000", "currentLongTermDebt": "776700000", "longTermInvestments": "5310700000", "shortTermInvestments": "268700000", "currentNetReceivables": "2604500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25575500000", "currentAccountsPayable": "3062200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16512800000", "shortLongTermDebtTotal": "10027400000", "totalShareholderEquity": "14138000000", "capitalLeaseObligations": "635500000", "otherCurrentLiabilities": "3062200000", "totalCurrentLiabilities": "3947700000", "otherNonCurrentLiabilities": "1780100000", "totalNonCurrentLiabilities": "11611100000", "cashAndShortTermInvestments": "1637700000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "358900000", "cashAndCashEquivalentsAtCarryingValue": "1637700000", "accumulatedDepreciationAmortizationPPE": "-15202700000" }, "cashflow": { "netIncome": "595600000", "profitLoss": "None", "dividendPayout": "388700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-21200000", "operatingCashflow": "845400000", "capitalExpenditures": "1322400000", "changeInReceivables": "-225300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "495500000", "cashflowFromInvestment": "-1923800000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-582900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3033900000, "cost_of_revenue": 2070700000, "gross_profit": 963200000, "research_and_development": 29300000, "selling_general_admin": 238700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 797500000, "depreciation_amortisation": 339900000, "ebitda": 1137400000, "interest_expense": 47400000, "interest_income": null, "other_non_operating": null, "pretax_income": 750100000, "tax_provision": 139600000, "effective_tax_rate": null, "net_income": 595600000, "net_income_continuing_ops": 610500000, "net_income_to_common": 595600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637700000, "short_term_investments": 268700000, "net_receivables": 2604500000, "inventory": 663900000, "other_current_assets": null, "total_current_assets": 5354000000, "net_ppe": null, "goodwill": 891600000, "intangible_assets": 358900000, "goodwill_and_intangibles": 1250500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25575500000, "total_assets": 30929500000, "short_term_debt": 776700000, "accounts_payable": 3062200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3947700000, "long_term_debt": 8615200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11611100000, "total_liabilities": 15558800000, "total_debt": 9391900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16986900000, "total_equity": 14138000000, "shares_outstanding": 222800000, "operating_cash_flow": 845400000, "stock_based_compensation": 14600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1322400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1923800000, "dividends_paid": 388700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495500000, "free_cash_flow": 2167800000, "net_change_in_cash": -582900000 }, "raw_data": { "income": { "ebit": "797500000", "ebitda": "1137400000", "netIncome": "595600000", "grossProfit": "963200000", "depreciation": "None", "totalRevenue": "3033900000", "costOfRevenue": "2070700000", "interestIncome": "117600000", "incomeBeforeTax": "750100000", "interestExpense": "47400000", "operatingIncome": "644200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "139600000", "reportedCurrency": "USD", "netInterestIncome": "-47400000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29300000", "otherNonOperatingIncome": "153300000", "costofGoodsAndServicesSold": "2070700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339900000", "sellingGeneralAndAdministrative": "238700000", "netIncomeFromContinuingOperations": "610500000" }, "balance": { "goodwill": "891600000", "inventory": "663900000", "commonStock": "249400000", "currentDebt": "None", "investments": "None", "totalAssets": "30929500000", "longTermDebt": "8615200000", "shortTermDebt": "776700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "358900000", "reportedCurrency": "USD", "retainedEarnings": "16986900000", "totalLiabilities": "15558800000", "otherCurrentAssets": "179200000", "totalCurrentAssets": "5354000000", "currentLongTermDebt": "776700000", "longTermInvestments": "5310700000", "shortTermInvestments": "268700000", "currentNetReceivables": "2604500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25575500000", "currentAccountsPayable": "3062200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16512800000", "shortLongTermDebtTotal": "10027400000", "totalShareholderEquity": "14138000000", "capitalLeaseObligations": "635500000", "otherCurrentLiabilities": "3062200000", "totalCurrentLiabilities": "3947700000", "otherNonCurrentLiabilities": "1780100000", "totalNonCurrentLiabilities": "11611100000", "cashAndShortTermInvestments": "1637700000", "commonStockSharesOutstanding": "222800000", "intangibleAssetsExcludingGoodwill": "358900000", "cashAndCashEquivalentsAtCarryingValue": "1637700000", "accumulatedDepreciationAmortizationPPE": "-15202700000" }, "cashflow": { "netIncome": "595600000", "profitLoss": "None", "dividendPayout": "388700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-21200000", "operatingCashflow": "845400000", "capitalExpenditures": "1322400000", "changeInReceivables": "-225300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "495500000", "cashflowFromInvestment": "-1923800000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-582900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }