{ "ticker": { "uuid": "77a7233f-7b59-4d6d-8673-822af6693f1e", "symbol": "BIOA", "name": "BioAge Labs, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/77a7233f-7b59-4d6d-8673-822af6693f1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/77a7233f-7b59-4d6d-8673-822af6693f1e/" }, "ticker_metadata": { "id": 5054, "uuid": "77a7233f-7b59-4d6d-8673-822af6693f1e", "symbol": "BIOA", "name": "BioAge Labs, Inc", "asset_type": "equity", "market_cap": 768588000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "BioAmber Inc., an industrial biotechnology company, produces and sells bio-succinic acid to various customers in the chemical market primarily in the United States and Canada. The company is headquartered in Montreal, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77a7233f-7b59-4d6d-8673-822af6693f1e", "symbol": "BIOA", "name": "BioAge Labs, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/77a7233f-7b59-4d6d-8673-822af6693f1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/77a7233f-7b59-4d6d-8673-822af6693f1e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.27, "quality": 0.04, "momentum": 0.97, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 15.7, "market_cap": 666943661.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2372, "piotroski_f_score": 1, "momentum_12_1": 3.0427, "volatility_252d": 0.8175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.629807+00:00", "batch_id": "" }, "size": { "price_close": 15.7, "market_cap": 666943661.6, "market_cap_usd": 666943661.6, "enterprise_value": 426971661.6, "shares_outstanding": 42480488, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7592, "ptbv_ratio": 1.7592, "ps_ratio": 64.6514, "pcf_ratio": null, "pfcf_ratio": -7.5797, "ev_ebitda": null, "ev_ebit": -4.6104, "ev_sales": 41.3893, "ev_fcf": -4.8524, "earnings_yield": null, "fcf_yield": -0.2061, "price_to_sales": 64.6514, "price_to_book": 1.7592, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0242 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9939, "operating_margin": -8.9773, "net_margin": -8.7175, "ebitda_margin": -8.9541, "fcf_margin": -8.5296, "roe": -0.2372, "roa": -0.2262, "roic": -0.4992, "roc_greenblatt": null, "asset_turnover": 0.0259, "cash_conversion": 0.9784, "accruals_ratio": -0.0041, "sbc_to_revenue": 1.26, "piotroski_f_score": 1, "altman_z_score": 20.7321, "earnings_stability_5y": 0.2276, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0258, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0489, "net_debt_to_ebitda": 2.5979, "debt_to_assets": 0.0045, "interest_coverage": -192.5364, "current_ratio": 24.759, "quick_ratio": 24.759, "net_debt": -239972000, "local_beta": -0.0007, "volatility_252d": 0.8175, "volatility_60d": 2.0249, "max_drawdown_12m": -0.295, "risk_adjusted_momentum": 3.7219 }, "growth": { "revenue_growth_1y": 6.1096, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16, "revenue_growth": 6.1096, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1273, "price_return_3m": -0.2262, "price_return_6m": 0.3523, "price_return_9m": 2.2983, "price_return_12m": 2.5281, "price_return_12m_ex1m": 3.0427, "momentum_6m": 0.3523, "momentum_12m": 2.5281, "momentum_12_1": 3.0427, "distance_from_52w_high": -0.295, "distance_from_52w_low": 2.8107, "relative_strength": 2.3701 }, "raw_ttm": { "revenue_ttm": 10316000, "gross_profit_ttm": 10253000, "ebit_ttm": -92610000, "ebitda_ttm": -92371000, "net_income_ttm": -89930000, "eps_diluted_ttm": -2.117, "operating_cash_flow_ttm": -88310000, "capital_expenditure_ttm": 319000, "fcf_ttm": -87991000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481000, "cash_and_equivalents": 241777000, "total_current_assets": 391860000, "total_current_liabilities": 15827000, "net_ppe": null, "total_assets": 397654000, "total_debt": 1805000, "total_equity": 379121000, "net_working_capital": 136061000, "book_value_per_share": 8.9246, "retained_earnings": -355669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.9246 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 86, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 2, "rank_fcf_margin": 98, "rank_piotroski": 99, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4 }, "composites": { "value_composite": 73, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1039, "os_score": 0.29, "value_percentile": 0.27, "quality_percentile": 0.04, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 443, "ticker_id": 5054, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.629807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.7, "market_cap": 666943661.6, "market_cap_usd": 666943661.6, "enterprise_value": 426971661.6, "shares_outstanding": 42480488, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.75918417, "ptbv_ratio": 1.75918417, "ps_ratio": 64.65138247, "pcf_ratio": null, "pfcf_ratio": -7.57968044, "ev_ebitda": null, "ev_ebit": -4.61042718, "ev_sales": 41.38926537, "ev_fcf": -4.85244697, "earnings_yield": null, "fcf_yield": -0.20608159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99389298, "operating_margin": -8.97731679, "net_margin": -8.71752617, "ebitda_margin": -8.95414889, "fcf_margin": -8.52956572, "roe": -0.23720659, "roa": -0.22615138, "roic": -0.49915917, "roc_greenblatt": null, "asset_turnover": 0.02594215, "cash_conversion": 0.97843879, "accruals_ratio": -0.00407389, "sbc_to_revenue": 1.25998449, "debt_to_equity": 0.04888413, "net_debt_to_ebitda": 2.59791493, "debt_to_assets": 0.00453912, "interest_coverage": -192.53638254, "current_ratio": 24.75895621, "quick_ratio": 24.75895621, "net_debt": -239972000, "revenue_growth_1y": 6.1095796, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16000974, "piotroski_f_score": 1, "altman_z_score": 20.73206055, "earnings_stability_5y": 0.227623, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12729294, "price_return_3m": -0.22621981, "price_return_6m": 0.35228252, "price_return_9m": 2.29831933, "price_return_12m": 2.52808989, "price_return_12m_ex1m": 3.04269663, "distance_from_52w_high": -0.29501572, "distance_from_52w_low": 2.81067961, "relative_strength": 2.37014884, "local_beta": -0.0007, "volatility_252d": 0.817511, "volatility_60d": 2.024937, "max_drawdown_12m": -0.29501572, "revenue_ttm": 10316000, "gross_profit_ttm": 10253000, "ebit_ttm": -92610000, "ebitda_ttm": -92371000, "net_income_ttm": -89930000, "eps_diluted_ttm": -2.11697191, "operating_cash_flow_ttm": -88310000, "capital_expenditure_ttm": 319000, "fcf_ttm": -87991000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481000, "cash_and_equivalents": 241777000, "total_current_assets": 391860000, "total_current_liabilities": 15827000, "net_ppe": null, "total_assets": 397654000, "total_debt": 1805000, "total_equity": 379121000, "net_working_capital": 136061000, "book_value_per_share": 8.92459145, "retained_earnings": -355669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.92459145, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 86, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 2, "rank_fcf_margin": 98, "rank_piotroski": 99, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 73, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.7, "os": 0.29, "value": 0.27, "quality": 0.04, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2372, "momentum_12_1": 3.0427, "complete_fields": { "id": 443, "ticker_id": 5054, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.629807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.7, "market_cap": 666943661.6, "market_cap_usd": 666943661.6, "enterprise_value": 426971661.6, "shares_outstanding": 42480488, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.75918417, "ptbv_ratio": 1.75918417, "ps_ratio": 64.65138247, "pcf_ratio": null, "pfcf_ratio": -7.57968044, "ev_ebitda": null, "ev_ebit": -4.61042718, "ev_sales": 41.38926537, "ev_fcf": -4.85244697, "earnings_yield": null, "fcf_yield": -0.20608159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99389298, "operating_margin": -8.97731679, "net_margin": -8.71752617, "ebitda_margin": -8.95414889, "fcf_margin": -8.52956572, "roe": -0.23720659, "roa": -0.22615138, "roic": -0.49915917, "roc_greenblatt": null, "asset_turnover": 0.02594215, "cash_conversion": 0.97843879, "accruals_ratio": -0.00407389, "sbc_to_revenue": 1.25998449, "debt_to_equity": 0.04888413, "net_debt_to_ebitda": 2.59791493, "debt_to_assets": 0.00453912, "interest_coverage": -192.53638254, "current_ratio": 24.75895621, "quick_ratio": 24.75895621, "net_debt": -239972000, "revenue_growth_1y": 6.1095796, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16000974, "piotroski_f_score": 1, "altman_z_score": 20.73206055, "earnings_stability_5y": 0.227623, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12729294, "price_return_3m": -0.22621981, "price_return_6m": 0.35228252, "price_return_9m": 2.29831933, "price_return_12m": 2.52808989, "price_return_12m_ex1m": 3.04269663, "distance_from_52w_high": -0.29501572, "distance_from_52w_low": 2.81067961, "relative_strength": 2.37014884, "local_beta": -0.0007, "volatility_252d": 0.817511, "volatility_60d": 2.024937, "max_drawdown_12m": -0.29501572, "revenue_ttm": 10316000, "gross_profit_ttm": 10253000, "ebit_ttm": -92610000, "ebitda_ttm": -92371000, "net_income_ttm": -89930000, "eps_diluted_ttm": -2.11697191, "operating_cash_flow_ttm": -88310000, "capital_expenditure_ttm": 319000, "fcf_ttm": -87991000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481000, "cash_and_equivalents": 241777000, "total_current_assets": 391860000, "total_current_liabilities": 15827000, "net_ppe": null, "total_assets": 397654000, "total_debt": 1805000, "total_equity": 379121000, "net_working_capital": 136061000, "book_value_per_share": 8.92459145, "retained_earnings": -355669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.92459145, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 86, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 2, "rank_fcf_margin": 98, "rank_piotroski": 99, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 73, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 8995000, "cost_of_revenue": 213000, "gross_profit": 8995000, "ebit": -79908000, "ebitda": -79695000, "pretax_income": -80605000, "tax_provision": null, "net_income": -80605000, "net_income_to_common": -80605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188888000, "total_current_assets": 286793000, "total_assets": 294889000, "short_term_debt": 3230000, "long_term_debt": null, "total_debt": 3230000, "total_liabilities": 22838000, "total_equity": 272051000, "shares_outstanding": 35932914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81627000, "capital_expenditure": 719000, "free_cash_flow": -80908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29233, "ticker_id": 5054, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79908000", "ebitda": "-79695000", "netIncome": "-80605000", "grossProfit": "8995000", "depreciation": "None", "totalRevenue": "8995000", "costOfRevenue": "213000", "interestIncome": "13086000", "incomeBeforeTax": "-80605000", "interestExpense": "697000", "operatingIncome": "-92780000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12389000", "nonInterestIncome": "None", "operatingExpenses": "101775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "27809000", "netIncomeFromContinuingOperations": "-80605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "294889000", "longTermDebt": "None", "shortTermDebt": "3230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333416000", "totalLiabilities": "22838000", "otherCurrentAssets": "4926000", "totalCurrentAssets": "286793000", "currentLongTermDebt": "2648000", "longTermInvestments": "4132000", "shortTermInvestments": "92210000", "currentNetReceivables": "769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8096000", "currentAccountsPayable": "2674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5560000", "totalShareholderEquity": "272051000", "capitalLeaseObligations": "2912000", "otherCurrentLiabilities": "8480000", "totalCurrentLiabilities": "20138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2700000", "cashAndShortTermInvestments": "188888000", "commonStockSharesOutstanding": "35932914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81627000", "capitalExpenditures": "719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11469000", "cashflowFromInvestment": "-95216000", "stockBasedCompensation": "11691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8995000, "cost_of_revenue": 213000, "gross_profit": 8995000, "research_and_development": 73966000, "selling_general_admin": 27809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79908000, "depreciation_amortisation": 213000, "ebitda": -79695000, "interest_expense": 697000, "interest_income": null, "other_non_operating": null, "pretax_income": -80605000, "tax_provision": null, "effective_tax_rate": null, "net_income": -80605000, "net_income_continuing_ops": -80605000, "net_income_to_common": -80605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188888000, "short_term_investments": 92210000, "net_receivables": 769000, "inventory": null, "other_current_assets": null, "total_current_assets": 286793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8096000, "total_assets": 294889000, "short_term_debt": 3230000, "accounts_payable": 2674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2700000, "total_liabilities": 22838000, "total_debt": 3230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333416000, "total_equity": 272051000, "shares_outstanding": 35932914, "operating_cash_flow": -81627000, "stock_based_compensation": 11691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11469000, "free_cash_flow": -80908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79908000", "ebitda": "-79695000", "netIncome": "-80605000", "grossProfit": "8995000", "depreciation": "None", "totalRevenue": "8995000", "costOfRevenue": "213000", "interestIncome": "13086000", "incomeBeforeTax": "-80605000", "interestExpense": "697000", "operatingIncome": "-92780000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12389000", "nonInterestIncome": "None", "operatingExpenses": "101775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "27809000", "netIncomeFromContinuingOperations": "-80605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "294889000", "longTermDebt": "None", "shortTermDebt": "3230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333416000", "totalLiabilities": "22838000", "otherCurrentAssets": "4926000", "totalCurrentAssets": "286793000", "currentLongTermDebt": "2648000", "longTermInvestments": "4132000", "shortTermInvestments": "92210000", "currentNetReceivables": "769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8096000", "currentAccountsPayable": "2674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5560000", "totalShareholderEquity": "272051000", "capitalLeaseObligations": "2912000", "otherCurrentLiabilities": "8480000", "totalCurrentLiabilities": "20138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2700000", "cashAndShortTermInvestments": "188888000", "commonStockSharesOutstanding": "35932914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81627000", "capitalExpenditures": "719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11469000", "cashflowFromInvestment": "-95216000", "stockBasedCompensation": "11691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -68742000, "ebitda": -68575000, "pretax_income": -71109000, "tax_provision": -71109000, "net_income": -71109000, "net_income_to_common": -71109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354349000, "total_current_assets": 357103000, "total_assets": 358234000, "short_term_debt": 6202000, "long_term_debt": 2502000, "total_debt": 8704000, "total_liabilities": 35107000, "total_equity": 323127000, "shares_outstanding": 35850037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51522000, "capital_expenditure": 366000, "free_cash_flow": -51156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29238, "ticker_id": 5054, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68742000", "ebitda": "-68575000", "netIncome": "-71109000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "9629000", "incomeBeforeTax": "-71109000", "interestExpense": "2367000", "operatingIncome": "-78194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71109000", "reportedCurrency": "USD", "netInterestIncome": "7262000", "nonInterestIncome": "None", "operatingExpenses": "78194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "19158000", "netIncomeFromContinuingOperations": "-71109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "358234000", "longTermDebt": "2502000", "shortTermDebt": "6202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252811000", "totalLiabilities": "35107000", "otherCurrentAssets": "2754000", "totalCurrentAssets": "357103000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8704000", "totalShareholderEquity": "323127000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "11751000", "totalCurrentLiabilities": "27775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7332000", "cashAndShortTermInvestments": "354349000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51522000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381199000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "6979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 59036000, "selling_general_admin": 19158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68742000, "depreciation_amortisation": 167000, "ebitda": -68575000, "interest_expense": 2367000, "interest_income": null, "other_non_operating": null, "pretax_income": -71109000, "tax_provision": -71109000, "effective_tax_rate": null, "net_income": -71109000, "net_income_continuing_ops": -71109000, "net_income_to_common": -71109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354349000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 357103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131000, "total_assets": 358234000, "short_term_debt": 6202000, "accounts_payable": 1996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27775000, "long_term_debt": 2502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7332000, "total_liabilities": 35107000, "total_debt": 8704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252811000, "total_equity": 323127000, "shares_outstanding": 35850037, "operating_cash_flow": -51522000, "stock_based_compensation": 6979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381199000, "free_cash_flow": -51156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68742000", "ebitda": "-68575000", "netIncome": "-71109000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "9629000", "incomeBeforeTax": "-71109000", "interestExpense": "2367000", "operatingIncome": "-78194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71109000", "reportedCurrency": "USD", "netInterestIncome": "7262000", "nonInterestIncome": "None", "operatingExpenses": "78194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "19158000", "netIncomeFromContinuingOperations": "-71109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "358234000", "longTermDebt": "2502000", "shortTermDebt": "6202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252811000", "totalLiabilities": "35107000", "otherCurrentAssets": "2754000", "totalCurrentAssets": "357103000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8704000", "totalShareholderEquity": "323127000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "11751000", "totalCurrentLiabilities": "27775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7332000", "cashAndShortTermInvestments": "354349000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51522000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381199000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "6979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -56060000, "ebitda": -55898000, "pretax_income": -63854000, "tax_provision": 7794000, "net_income": -63854000, "net_income_to_common": -63854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21644000, "total_current_assets": 25306000, "total_assets": 25924000, "short_term_debt": 45051000, "long_term_debt": 8201000, "total_debt": 53252000, "total_liabilities": 199320000, "total_equity": -173396000, "shares_outstanding": 34196821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37362000, "capital_expenditure": 166000, "free_cash_flow": -37196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29243, "ticker_id": 5054, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56060000", "ebitda": "-55898000", "netIncome": "-63854000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2431000", "incomeBeforeTax": "-63854000", "interestExpense": "7794000", "operatingIncome": "-48400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7794000", "reportedCurrency": "USD", "netInterestIncome": "-5363000", "nonInterestIncome": "None", "operatingExpenses": "48400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "14514000", "netIncomeFromContinuingOperations": "-63854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25924000", "longTermDebt": "8201000", "shortTermDebt": "45051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181702000", "totalLiabilities": "199320000", "otherCurrentAssets": "3662000", "totalCurrentAssets": "25306000", "currentLongTermDebt": "44857000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53252000", "totalShareholderEquity": "-173396000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "7938000", "totalCurrentLiabilities": "58168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141152000", "cashAndShortTermInvestments": "21644000", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37362000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34941000", "cashflowFromInvestment": "-266000", "stockBasedCompensation": "3016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33886000, "selling_general_admin": 14514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56060000, "depreciation_amortisation": 162000, "ebitda": -55898000, "interest_expense": 7794000, "interest_income": null, "other_non_operating": null, "pretax_income": -63854000, "tax_provision": 7794000, "effective_tax_rate": null, "net_income": -63854000, "net_income_continuing_ops": -63854000, "net_income_to_common": -63854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618000, "total_assets": 25924000, "short_term_debt": 45051000, "accounts_payable": 1866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58168000, "long_term_debt": 8201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141152000, "total_liabilities": 199320000, "total_debt": 53252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181702000, "total_equity": -173396000, "shares_outstanding": 34196821, "operating_cash_flow": -37362000, "stock_based_compensation": 3016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34941000, "free_cash_flow": -37196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56060000", "ebitda": "-55898000", "netIncome": "-63854000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2431000", "incomeBeforeTax": "-63854000", "interestExpense": "7794000", "operatingIncome": "-48400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7794000", "reportedCurrency": "USD", "netInterestIncome": "-5363000", "nonInterestIncome": "None", "operatingExpenses": "48400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "14514000", "netIncomeFromContinuingOperations": "-63854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25924000", "longTermDebt": "8201000", "shortTermDebt": "45051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181702000", "totalLiabilities": "199320000", "otherCurrentAssets": "3662000", "totalCurrentAssets": "25306000", "currentLongTermDebt": "44857000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53252000", "totalShareholderEquity": "-173396000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "7938000", "totalCurrentLiabilities": "58168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141152000", "cashAndShortTermInvestments": "21644000", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37362000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34941000", "cashflowFromInvestment": "-266000", "stockBasedCompensation": "3016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -39481000, "ebitda": -39352000, "pretax_income": -39722000, "tax_provision": 241000, "net_income": -39722000, "net_income_to_common": -39722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27644000, "total_current_assets": 28030000, "total_assets": 28429000, "short_term_debt": 216000, "long_term_debt": 2252000, "total_debt": 2468000, "total_liabilities": 140988000, "total_equity": -112559000, "shares_outstanding": 34167184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36181000, "capital_expenditure": 103000, "free_cash_flow": -36078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29247, "ticker_id": 5054, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39481000", "ebitda": "-39352000", "netIncome": "-39722000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "465000", "incomeBeforeTax": "-39722000", "interestExpense": "241000", "operatingIncome": "-39969000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "39969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "9447000", "netIncomeFromContinuingOperations": "-39722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28429000", "longTermDebt": "2252000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117848000", "totalLiabilities": "140988000", "otherCurrentAssets": "386000", "totalCurrentAssets": "28030000", "currentLongTermDebt": "167000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399000", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2468000", "totalShareholderEquity": "-112559000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "3384000", "totalCurrentLiabilities": "5861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135127000", "cashAndShortTermInvestments": "27644000", "commonStockSharesOutstanding": "34167184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36181000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2499000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "2540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 30522000, "selling_general_admin": 9447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39481000, "depreciation_amortisation": 129000, "ebitda": -39352000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -39722000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": -39722000, "net_income_continuing_ops": -39722000, "net_income_to_common": -39722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399000, "total_assets": 28429000, "short_term_debt": 216000, "accounts_payable": 2261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5861000, "long_term_debt": 2252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135127000, "total_liabilities": 140988000, "total_debt": 2468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117848000, "total_equity": -112559000, "shares_outstanding": 34167184, "operating_cash_flow": -36181000, "stock_based_compensation": 2540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2499000, "free_cash_flow": -36078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39481000", "ebitda": "-39352000", "netIncome": "-39722000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "465000", "incomeBeforeTax": "-39722000", "interestExpense": "241000", "operatingIncome": "-39969000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "39969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "9447000", "netIncomeFromContinuingOperations": "-39722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28429000", "longTermDebt": "2252000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117848000", "totalLiabilities": "140988000", "otherCurrentAssets": "386000", "totalCurrentAssets": "28030000", "currentLongTermDebt": "167000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399000", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2468000", "totalShareholderEquity": "-112559000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "3384000", "totalCurrentLiabilities": "5861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135127000", "cashAndShortTermInvestments": "27644000", "commonStockSharesOutstanding": "34167184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36181000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2499000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "2540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 14942960, "cost_of_revenue": 22323456, "gross_profit": -7380496, "ebit": -98069738, "ebitda": -88723610, "pretax_income": -102105041, "tax_provision": 81735, "net_income": -98151473, "net_income_to_common": -98151473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4631670, "total_current_assets": 15247873, "total_assets": 69513895, "short_term_debt": 4920221, "long_term_debt": null, "total_debt": 4920221, "total_liabilities": 47661200, "total_equity": 21852695, "shares_outstanding": 41948030, "goodwill_and_intangibles": 4035533 }, "cash_flow": { "operating_cash_flow": -29789075, "capital_expenditure": 0, "free_cash_flow": -29789075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29249, "ticker_id": 5054, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98069738", "ebitda": "-88723610", "netIncome": "-98151473", "grossProfit": "-7380496", "depreciation": "None", "totalRevenue": "14942960", "costOfRevenue": "22323456", "interestIncome": "None", "incomeBeforeTax": "-102105041", "interestExpense": "None", "operatingIncome": "-110013304", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "81735", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102632808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5467197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22323456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9346128", "sellingGeneralAndAdministrative": "10411763", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4823346", "commonStock": "521149", "currentDebt": "None", "investments": "None", "totalAssets": "69513895", "longTermDebt": "None", "shortTermDebt": "4920221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "4035533", "reportedCurrency": "None", "retainedEarnings": "-318919451", "totalLiabilities": "47661200", "otherCurrentAssets": "928152", "totalCurrentAssets": "15247873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54266022", "currentAccountsPayable": "6153416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37615754", "totalShareholderEquity": "21852695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6153416", "totalCurrentLiabilities": "11295545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32926111", "cashAndShortTermInvestments": "4631670", "commonStockSharesOutstanding": "41948030", "intangibleAssetsExcludingGoodwill": "4035533", "cashAndCashEquivalentsAtCarryingValue": "4631670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98151473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "32370", "operatingCashflow": "-29789075", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18847928", "cashflowFromInvestment": "None", "stockBasedCompensation": "5178266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4631670", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9346128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14942960, "cost_of_revenue": 22323456, "gross_profit": -7380496, "research_and_development": 5467197, "selling_general_admin": 10411763, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98069738, "depreciation_amortisation": 9346128, "ebitda": -88723610, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -102105041, "tax_provision": 81735, "effective_tax_rate": null, "net_income": -98151473, "net_income_continuing_ops": null, "net_income_to_common": -98151473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4631670, "short_term_investments": null, "net_receivables": 4864705, "inventory": 4823346, "other_current_assets": null, "total_current_assets": 15247873, "net_ppe": null, "goodwill": null, "intangible_assets": 4035533, "goodwill_and_intangibles": 4035533, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54266022, "total_assets": 69513895, "short_term_debt": 4920221, "accounts_payable": 6153416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11295545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32926111, "total_liabilities": 47661200, "total_debt": 4920221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318919451, "total_equity": 21852695, "shares_outstanding": 41948030, "operating_cash_flow": -29789075, "stock_based_compensation": 5178266, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18847928, "free_cash_flow": -29789075, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98069738", "ebitda": "-88723610", "netIncome": "-98151473", "grossProfit": "-7380496", "depreciation": "None", "totalRevenue": "14942960", "costOfRevenue": "22323456", "interestIncome": "None", "incomeBeforeTax": "-102105041", "interestExpense": "None", "operatingIncome": "-110013304", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "81735", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102632808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5467197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22323456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9346128", "sellingGeneralAndAdministrative": "10411763", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4823346", "commonStock": "521149", "currentDebt": "None", "investments": "None", "totalAssets": "69513895", "longTermDebt": "None", "shortTermDebt": "4920221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "4035533", "reportedCurrency": "None", "retainedEarnings": "-318919451", "totalLiabilities": "47661200", "otherCurrentAssets": "928152", "totalCurrentAssets": "15247873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54266022", "currentAccountsPayable": "6153416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37615754", "totalShareholderEquity": "21852695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6153416", "totalCurrentLiabilities": "11295545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32926111", "cashAndShortTermInvestments": "4631670", "commonStockSharesOutstanding": "41948030", "intangibleAssetsExcludingGoodwill": "4035533", "cashAndCashEquivalentsAtCarryingValue": "4631670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98151473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "32370", "operatingCashflow": "-29789075", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18847928", "cashflowFromInvestment": "None", "stockBasedCompensation": "5178266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4631670", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9346128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 8272497, "cost_of_revenue": 13666937, "gross_profit": -5394440, "ebit": -22452435, "ebitda": -13290906, "pretax_income": -28345045, "tax_provision": 25646, "net_income": -22478081, "net_income_to_common": -22478081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16160017, "total_current_assets": 31421552, "total_assets": 161330465, "short_term_debt": 23299398, "long_term_debt": null, "total_debt": 23299398, "total_liabilities": 112839565, "total_equity": 48490900, "shares_outstanding": 34191179, "goodwill_and_intangibles": 6752051 }, "cash_flow": { "operating_cash_flow": -37615873, "capital_expenditure": 0, "free_cash_flow": -37615873, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29254, "ticker_id": 5054, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22452435", "ebitda": "-13290906", "netIncome": "-22478081", "grossProfit": "-5394440", "depreciation": "None", "totalRevenue": "8272497", "costOfRevenue": "13666937", "interestIncome": "None", "incomeBeforeTax": "-28345045", "interestExpense": "None", "operatingIncome": "-29629970", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "25646", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24235530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7195138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13666937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9161529", "sellingGeneralAndAdministrative": "6542941", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "625364", "inventory": "4497640", "commonStock": "306127", "currentDebt": "None", "investments": "None", "totalAssets": "161330465", "longTermDebt": "None", "shortTermDebt": "23299398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "6126687", "reportedCurrency": "None", "retainedEarnings": "-220767978", "totalLiabilities": "112839565", "otherCurrentAssets": "9776960", "totalCurrentAssets": "31421552", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "986935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129908913", "currentAccountsPayable": "6021974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52331485", "totalShareholderEquity": "48490900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14496796", "totalCurrentLiabilities": "45304953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29279379", "cashAndShortTermInvestments": "16160017", "commonStockSharesOutstanding": "34191179", "intangibleAssetsExcludingGoodwill": "6126687", "cashAndCashEquivalentsAtCarryingValue": "16160017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22478081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "-2769182", "operatingCashflow": "-37615873", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47223874", "cashflowFromInvestment": "None", "stockBasedCompensation": "3579396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16160017", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9161529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8272497, "cost_of_revenue": 13666937, "gross_profit": -5394440, "research_and_development": 7195138, "selling_general_admin": 6542941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22452435, "depreciation_amortisation": 9161529, "ebitda": -13290906, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28345045, "tax_provision": 25646, "effective_tax_rate": null, "net_income": -22478081, "net_income_continuing_ops": null, "net_income_to_common": -22478081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16160017, "short_term_investments": null, "net_receivables": 986935, "inventory": 4497640, "other_current_assets": null, "total_current_assets": 31421552, "net_ppe": null, "goodwill": 625364, "intangible_assets": 6126687, "goodwill_and_intangibles": 6752051, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129908913, "total_assets": 161330465, "short_term_debt": 23299398, "accounts_payable": 6021974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45304953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29279379, "total_liabilities": 112839565, "total_debt": 23299398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220767978, "total_equity": 48490900, "shares_outstanding": 34191179, "operating_cash_flow": -37615873, "stock_based_compensation": 3579396, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47223874, "free_cash_flow": -37615873, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22452435", "ebitda": "-13290906", "netIncome": "-22478081", "grossProfit": "-5394440", "depreciation": "None", "totalRevenue": "8272497", "costOfRevenue": "13666937", "interestIncome": "None", "incomeBeforeTax": "-28345045", "interestExpense": "None", "operatingIncome": "-29629970", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "25646", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24235530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7195138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13666937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9161529", "sellingGeneralAndAdministrative": "6542941", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "625364", "inventory": "4497640", "commonStock": "306127", "currentDebt": "None", "investments": "None", "totalAssets": "161330465", "longTermDebt": "None", "shortTermDebt": "23299398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "6126687", "reportedCurrency": "None", "retainedEarnings": "-220767978", "totalLiabilities": "112839565", "otherCurrentAssets": "9776960", "totalCurrentAssets": "31421552", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "986935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129908913", "currentAccountsPayable": "6021974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52331485", "totalShareholderEquity": "48490900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14496796", "totalCurrentLiabilities": "45304953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29279379", "cashAndShortTermInvestments": "16160017", "commonStockSharesOutstanding": "34191179", "intangibleAssetsExcludingGoodwill": "6126687", "cashAndCashEquivalentsAtCarryingValue": "16160017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22478081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "-2769182", "operatingCashflow": "-37615873", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47223874", "cashflowFromInvestment": "None", "stockBasedCompensation": "3579396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16160017", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9161529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 2171952, "cost_of_revenue": 2612780, "gross_profit": -440828, "ebit": -37229664, "ebitda": -33069338, "pretax_income": -41174427, "tax_provision": -3786, "net_income": -37225878, "net_income_to_common": -37225878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6973591, "total_current_assets": 10844113, "total_assets": 143087196, "short_term_debt": 10297542, "long_term_debt": null, "total_debt": 10297542, "total_liabilities": 96732078, "total_equity": 46355118, "shares_outstanding": 28181753, "goodwill_and_intangibles": 6977455 }, "cash_flow": { "operating_cash_flow": -32198719, "capital_expenditure": 0, "free_cash_flow": -32198719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29259, "ticker_id": 5054, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37229664", "ebitda": "-33069338", "netIncome": "-37225878", "grossProfit": "-440828", "depreciation": "None", "totalRevenue": "2171952", "costOfRevenue": "2612780", "interestIncome": "None", "incomeBeforeTax": "-41174427", "interestExpense": "None", "operatingIncome": "-38528658", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "-3786", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38087830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20285608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2612780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4160326", "sellingGeneralAndAdministrative": "6592146", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "625364", "inventory": "1749224", "commonStock": "261817", "currentDebt": "None", "investments": "None", "totalAssets": "143087196", "longTermDebt": "None", "shortTermDebt": "10297542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "6352091", "reportedCurrency": "None", "retainedEarnings": "-198289897", "totalLiabilities": "96732078", "otherCurrentAssets": "1142664", "totalCurrentAssets": "10844113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "978634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132243083", "currentAccountsPayable": "15834274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40089080", "totalShareholderEquity": "46355118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112256", "totalCurrentLiabilities": "29681863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30234673", "cashAndShortTermInvestments": "6973591", "commonStockSharesOutstanding": "28181753", "intangibleAssetsExcludingGoodwill": "6352091", "cashAndCashEquivalentsAtCarryingValue": "6973591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37225878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "-8055", "operatingCashflow": "-32198719", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54887955", "cashflowFromInvestment": "None", "stockBasedCompensation": "4790608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6973591", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4160326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2171952, "cost_of_revenue": 2612780, "gross_profit": -440828, "research_and_development": 20285608, "selling_general_admin": 6592146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37229664, "depreciation_amortisation": 4160326, "ebitda": -33069338, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41174427, "tax_provision": -3786, "effective_tax_rate": null, "net_income": -37225878, "net_income_continuing_ops": null, "net_income_to_common": -37225878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6973591, "short_term_investments": null, "net_receivables": 978634, "inventory": 1749224, "other_current_assets": null, "total_current_assets": 10844113, "net_ppe": null, "goodwill": 625364, "intangible_assets": 6352091, "goodwill_and_intangibles": 6977455, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132243083, "total_assets": 143087196, "short_term_debt": 10297542, "accounts_payable": 15834274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29681863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30234673, "total_liabilities": 96732078, "total_debt": 10297542, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198289897, "total_equity": 46355118, "shares_outstanding": 28181753, "operating_cash_flow": -32198719, "stock_based_compensation": 4790608, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54887955, "free_cash_flow": -32198719, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37229664", "ebitda": "-33069338", "netIncome": "-37225878", "grossProfit": "-440828", "depreciation": "None", "totalRevenue": "2171952", "costOfRevenue": "2612780", "interestIncome": "None", "incomeBeforeTax": "-41174427", "interestExpense": "None", "operatingIncome": "-38528658", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "-3786", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38087830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20285608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2612780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4160326", "sellingGeneralAndAdministrative": "6592146", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "625364", "inventory": "1749224", "commonStock": "261817", "currentDebt": "None", "investments": "None", "totalAssets": "143087196", "longTermDebt": "None", "shortTermDebt": "10297542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "6352091", "reportedCurrency": "None", "retainedEarnings": "-198289897", "totalLiabilities": "96732078", "otherCurrentAssets": "1142664", "totalCurrentAssets": "10844113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "978634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132243083", "currentAccountsPayable": "15834274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40089080", "totalShareholderEquity": "46355118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112256", "totalCurrentLiabilities": "29681863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30234673", "cashAndShortTermInvestments": "6973591", "commonStockSharesOutstanding": "28181753", "intangibleAssetsExcludingGoodwill": "6352091", "cashAndCashEquivalentsAtCarryingValue": "6973591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37225878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "-8055", "operatingCashflow": "-32198719", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54887955", "cashflowFromInvestment": "None", "stockBasedCompensation": "4790608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6973591", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4160326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 1543051, "cost_of_revenue": 6043792, "gross_profit": -4500741, "ebit": -46346589, "ebitda": -44979805, "pretax_income": -47221479, "tax_provision": 75371, "net_income": -46421960, "net_income_to_common": -46421960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51042752, "total_current_assets": 57092121, "total_assets": 152440400, "short_term_debt": 2977707, "long_term_debt": null, "total_debt": 2977707, "total_liabilities": 94911001, "total_equity": 57529399, "shares_outstanding": 28181753, "goodwill_and_intangibles": 4958275 }, "cash_flow": { "operating_cash_flow": -22452975, "capital_expenditure": 0, "free_cash_flow": -22452975, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29264, "ticker_id": 5054, "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46346589", "ebitda": "-44979805", "netIncome": "-46421960", "grossProfit": "-4500741", "depreciation": "None", "totalRevenue": "1543051", "costOfRevenue": "6043792", "interestIncome": "None", "incomeBeforeTax": "-47221479", "interestExpense": "None", "operatingIncome": "-35204922", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "75371", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30704181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15155608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6043792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1366784", "sellingGeneralAndAdministrative": "6173107", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "625364", "inventory": "1801826", "commonStock": "218360", "currentDebt": "None", "investments": "None", "totalAssets": "152440400", "longTermDebt": "None", "shortTermDebt": "2977707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "4332911", "reportedCurrency": "None", "retainedEarnings": "-161465910", "totalLiabilities": "94911001", "otherCurrentAssets": "3770692", "totalCurrentAssets": "57092121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "476851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95348279", "currentAccountsPayable": "983465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37630808", "totalShareholderEquity": "57529399", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16664014", "totalCurrentLiabilities": "22899988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34780601", "cashAndShortTermInvestments": "51042752", "commonStockSharesOutstanding": "28181753", "intangibleAssetsExcludingGoodwill": "4332911", "cashAndCashEquivalentsAtCarryingValue": "51042752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46421960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2014-12-31", "reportedCurrency": "None", "changeInInventory": "1220113", "operatingCashflow": "-22452975", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78654598", "cashflowFromInvestment": "None", "stockBasedCompensation": "6949205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51042752", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1543051, "cost_of_revenue": 6043792, "gross_profit": -4500741, "research_and_development": 15155608, "selling_general_admin": 6173107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46346589, "depreciation_amortisation": 1366784, "ebitda": -44979805, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47221479, "tax_provision": 75371, "effective_tax_rate": null, "net_income": -46421960, "net_income_continuing_ops": null, "net_income_to_common": -46421960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51042752, "short_term_investments": null, "net_receivables": 476851, "inventory": 1801826, "other_current_assets": null, "total_current_assets": 57092121, "net_ppe": null, "goodwill": 625364, "intangible_assets": 4332911, "goodwill_and_intangibles": 4958275, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95348279, "total_assets": 152440400, "short_term_debt": 2977707, "accounts_payable": 983465, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22899988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34780601, "total_liabilities": 94911001, "total_debt": 2977707, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161465910, "total_equity": 57529399, "shares_outstanding": 28181753, "operating_cash_flow": -22452975, "stock_based_compensation": 6949205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78654598, "free_cash_flow": -22452975, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46346589", "ebitda": "-44979805", "netIncome": "-46421960", "grossProfit": "-4500741", "depreciation": "None", "totalRevenue": "1543051", "costOfRevenue": "6043792", "interestIncome": "None", "incomeBeforeTax": "-47221479", "interestExpense": "None", "operatingIncome": "-35204922", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "75371", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30704181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15155608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6043792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1366784", "sellingGeneralAndAdministrative": "6173107", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "625364", "inventory": "1801826", "commonStock": "218360", "currentDebt": "None", "investments": "None", "totalAssets": "152440400", "longTermDebt": "None", "shortTermDebt": "2977707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "4332911", "reportedCurrency": "None", "retainedEarnings": "-161465910", "totalLiabilities": "94911001", "otherCurrentAssets": "3770692", "totalCurrentAssets": "57092121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "476851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95348279", "currentAccountsPayable": "983465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37630808", "totalShareholderEquity": "57529399", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16664014", "totalCurrentLiabilities": "22899988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34780601", "cashAndShortTermInvestments": "51042752", "commonStockSharesOutstanding": "28181753", "intangibleAssetsExcludingGoodwill": "4332911", "cashAndCashEquivalentsAtCarryingValue": "51042752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46421960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2014-12-31", "reportedCurrency": "None", "changeInInventory": "1220113", "operatingCashflow": "-22452975", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78654598", "cashflowFromInvestment": "None", "stockBasedCompensation": "6949205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51042752", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 2772000, "cost_of_revenue": 63000, "gross_profit": 2709000, "ebit": -25375000, "ebitda": -25312000, "pretax_income": -22253000, "tax_provision": null, "net_income": -22253000, "net_income_to_common": -22253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241777000, "total_current_assets": 391860000, "total_assets": 397654000, "short_term_debt": 1805000, "long_term_debt": null, "total_debt": 1805000, "total_liabilities": 18533000, "total_equity": 379121000, "shares_outstanding": 42480488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24046000, "capital_expenditure": 26000, "free_cash_flow": -24020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29231, "ticker_id": 5054, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25375000", "ebitda": "-25312000", "netIncome": "-22253000", "grossProfit": "2709000", "depreciation": "None", "totalRevenue": "2772000", "costOfRevenue": "63000", "interestIncome": "3268000", "incomeBeforeTax": "-22253000", "interestExpense": "39000", "operatingIncome": "-25375000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3229000", "nonInterestIncome": "None", "operatingExpenses": "28084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "7737000", "netIncomeFromContinuingOperations": "-22253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "397654000", "longTermDebt": "None", "shortTermDebt": "1805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355669000", "totalLiabilities": "18533000", "otherCurrentAssets": "7957000", "totalCurrentAssets": "391860000", "currentLongTermDebt": "1159000", "longTermInvestments": "1780000", "shortTermInvestments": "141417000", "currentNetReceivables": "709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794000", "currentAccountsPayable": "3066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4034000", "totalShareholderEquity": "379121000", "capitalLeaseObligations": "2875000", "otherCurrentLiabilities": "4765000", "totalCurrentLiabilities": "15827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2706000", "cashAndShortTermInvestments": "241777000", "commonStockSharesOutstanding": "42480488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24046000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123715000", "cashflowFromInvestment": "-46753000", "stockBasedCompensation": "4256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2772000, "cost_of_revenue": 63000, "gross_profit": 2709000, "research_and_development": 20410000, "selling_general_admin": 7737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25375000, "depreciation_amortisation": 63000, "ebitda": -25312000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -22253000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22253000, "net_income_continuing_ops": -22253000, "net_income_to_common": -22253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241777000, "short_term_investments": 141417000, "net_receivables": 709000, "inventory": null, "other_current_assets": null, "total_current_assets": 391860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5794000, "total_assets": 397654000, "short_term_debt": 1805000, "accounts_payable": 3066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2706000, "total_liabilities": 18533000, "total_debt": 1805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355669000, "total_equity": 379121000, "shares_outstanding": 42480488, "operating_cash_flow": -24046000, "stock_based_compensation": 4256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123715000, "free_cash_flow": -24020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25375000", "ebitda": "-25312000", "netIncome": "-22253000", "grossProfit": "2709000", "depreciation": "None", "totalRevenue": "2772000", "costOfRevenue": "63000", "interestIncome": "3268000", "incomeBeforeTax": "-22253000", "interestExpense": "39000", "operatingIncome": "-25375000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3229000", "nonInterestIncome": "None", "operatingExpenses": "28084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "7737000", "netIncomeFromContinuingOperations": "-22253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "397654000", "longTermDebt": "None", "shortTermDebt": "1805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355669000", "totalLiabilities": "18533000", "otherCurrentAssets": "7957000", "totalCurrentAssets": "391860000", "currentLongTermDebt": "1159000", "longTermInvestments": "1780000", "shortTermInvestments": "141417000", "currentNetReceivables": "709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794000", "currentAccountsPayable": "3066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4034000", "totalShareholderEquity": "379121000", "capitalLeaseObligations": "2875000", "otherCurrentLiabilities": "4765000", "totalCurrentLiabilities": "15827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2706000", "cashAndShortTermInvestments": "241777000", "commonStockSharesOutstanding": "42480488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24046000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123715000", "cashflowFromInvestment": "-46753000", "stockBasedCompensation": "4256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 3078000, "cost_of_revenue": 69000, "gross_profit": 3078000, "ebit": -25851000, "ebitda": -25782000, "pretax_income": -25943000, "tax_provision": null, "net_income": -25943000, "net_income_to_common": -25943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188888000, "total_current_assets": 286793000, "total_assets": 294889000, "short_term_debt": 3230000, "long_term_debt": null, "total_debt": 3230000, "total_liabilities": 22838000, "total_equity": 272051000, "shares_outstanding": 36108796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28251000, "capital_expenditure": 112000, "free_cash_flow": -28139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29232, "ticker_id": 5054, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25851000", "ebitda": "-25782000", "netIncome": "-25943000", "grossProfit": "3078000", "depreciation": "None", "totalRevenue": "3078000", "costOfRevenue": "69000", "interestIncome": "2792000", "incomeBeforeTax": "-25943000", "interestExpense": "92000", "operatingIncome": "-28423000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "31501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "7001000", "netIncomeFromContinuingOperations": "-25943000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "294889000", "longTermDebt": "None", "shortTermDebt": "3230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333416000", "totalLiabilities": "22838000", "otherCurrentAssets": "4926000", "totalCurrentAssets": "286793000", "currentLongTermDebt": "2648000", "longTermInvestments": "4132000", "shortTermInvestments": "92210000", "currentNetReceivables": "769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8096000", "currentAccountsPayable": "2674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5560000", "totalShareholderEquity": "272051000", "capitalLeaseObligations": "2912000", "otherCurrentLiabilities": "8480000", "totalCurrentLiabilities": "20138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2700000", "cashAndShortTermInvestments": "188888000", "commonStockSharesOutstanding": "36108796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28251000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16013000", "cashflowFromInvestment": "-14428000", "stockBasedCompensation": "2722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3078000, "cost_of_revenue": 69000, "gross_profit": 3078000, "research_and_development": 24500000, "selling_general_admin": 7001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25851000, "depreciation_amortisation": 69000, "ebitda": -25782000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": -25943000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25943000, "net_income_continuing_ops": -25943000, "net_income_to_common": -25943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188888000, "short_term_investments": 92210000, "net_receivables": 769000, "inventory": null, "other_current_assets": null, "total_current_assets": 286793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8096000, "total_assets": 294889000, "short_term_debt": 3230000, "accounts_payable": 2674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2700000, "total_liabilities": 22838000, "total_debt": 3230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333416000, "total_equity": 272051000, "shares_outstanding": 36108796, "operating_cash_flow": -28251000, "stock_based_compensation": 2722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16013000, "free_cash_flow": -28139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25851000", "ebitda": "-25782000", "netIncome": "-25943000", "grossProfit": "3078000", "depreciation": "None", "totalRevenue": "3078000", "costOfRevenue": "69000", "interestIncome": "2792000", "incomeBeforeTax": "-25943000", "interestExpense": "92000", "operatingIncome": "-28423000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "31501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "7001000", "netIncomeFromContinuingOperations": "-25943000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "294889000", "longTermDebt": "None", "shortTermDebt": "3230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333416000", "totalLiabilities": "22838000", "otherCurrentAssets": "4926000", "totalCurrentAssets": "286793000", "currentLongTermDebt": "2648000", "longTermInvestments": "4132000", "shortTermInvestments": "92210000", "currentNetReceivables": "769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8096000", "currentAccountsPayable": "2674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5560000", "totalShareholderEquity": "272051000", "capitalLeaseObligations": "2912000", "otherCurrentLiabilities": "8480000", "totalCurrentLiabilities": "20138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2700000", "cashAndShortTermInvestments": "188888000", "commonStockSharesOutstanding": "36108796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28251000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16013000", "cashflowFromInvestment": "-14428000", "stockBasedCompensation": "2722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 2054000, "cost_of_revenue": null, "gross_profit": 2054000, "ebit": -20022000, "ebitda": -19973000, "pretax_income": -20171000, "tax_provision": null, "net_income": -20171000, "net_income_to_common": -20171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215573000, "total_current_assets": 290828000, "total_assets": 305090000, "short_term_debt": 4706000, "long_term_debt": null, "total_debt": 4706000, "total_liabilities": 27626000, "total_equity": 277464000, "shares_outstanding": 35850037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16044000, "capital_expenditure": 22000, "free_cash_flow": -16022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29234, "ticker_id": 5054, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20022000", "ebitda": "-19973000", "netIncome": "-20171000", "grossProfit": "2054000", "depreciation": "None", "totalRevenue": "2054000", "costOfRevenue": "None", "interestIncome": "3160000", "incomeBeforeTax": "-20171000", "interestExpense": "149000", "operatingIncome": "-23140000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3011000", "nonInterestIncome": "None", "operatingExpenses": "25194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "6681000", "netIncomeFromContinuingOperations": "-20171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305090000", "longTermDebt": "None", "shortTermDebt": "4706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307473000", "totalLiabilities": "27626000", "otherCurrentAssets": "4535000", "totalCurrentAssets": "290828000", "currentLongTermDebt": "4126000", "longTermInvestments": "10178000", "shortTermInvestments": "70205000", "currentNetReceivables": "515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14262000", "currentAccountsPayable": "5018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7133000", "totalShareholderEquity": "277464000", "capitalLeaseObligations": "3007000", "otherCurrentLiabilities": "7263000", "totalCurrentLiabilities": "24493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133000", "cashAndShortTermInvestments": "215573000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16044000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000", "cashflowFromInvestment": "12841000", "stockBasedCompensation": "2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2054000, "cost_of_revenue": null, "gross_profit": 2054000, "research_and_development": 18513000, "selling_general_admin": 6681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20022000, "depreciation_amortisation": 49000, "ebitda": -19973000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": -20171000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20171000, "net_income_continuing_ops": -20171000, "net_income_to_common": -20171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215573000, "short_term_investments": 70205000, "net_receivables": 515000, "inventory": null, "other_current_assets": null, "total_current_assets": 290828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14262000, "total_assets": 305090000, "short_term_debt": 4706000, "accounts_payable": 5018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3133000, "total_liabilities": 27626000, "total_debt": 4706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307473000, "total_equity": 277464000, "shares_outstanding": 35850037, "operating_cash_flow": -16044000, "stock_based_compensation": 2791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1544000, "free_cash_flow": -16022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20022000", "ebitda": "-19973000", "netIncome": "-20171000", "grossProfit": "2054000", "depreciation": "None", "totalRevenue": "2054000", "costOfRevenue": "None", "interestIncome": "3160000", "incomeBeforeTax": "-20171000", "interestExpense": "149000", "operatingIncome": "-23140000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3011000", "nonInterestIncome": "None", "operatingExpenses": "25194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "6681000", "netIncomeFromContinuingOperations": "-20171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305090000", "longTermDebt": "None", "shortTermDebt": "4706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307473000", "totalLiabilities": "27626000", "otherCurrentAssets": "4535000", "totalCurrentAssets": "290828000", "currentLongTermDebt": "4126000", "longTermInvestments": "10178000", "shortTermInvestments": "70205000", "currentNetReceivables": "515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14262000", "currentAccountsPayable": "5018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7133000", "totalShareholderEquity": "277464000", "capitalLeaseObligations": "3007000", "otherCurrentLiabilities": "7263000", "totalCurrentLiabilities": "24493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133000", "cashAndShortTermInvestments": "215573000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16044000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000", "cashflowFromInvestment": "12841000", "stockBasedCompensation": "2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 2412000, "cost_of_revenue": 58000, "gross_profit": 2412000, "ebit": -21362000, "ebitda": -21304000, "pretax_income": -21563000, "tax_provision": null, "net_income": -21563000, "net_income_to_common": -21563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220330000, "total_current_assets": 301697000, "total_assets": 322148000, "short_term_debt": 6226000, "long_term_debt": null, "total_debt": 6226000, "total_liabilities": 27367000, "total_equity": 294781000, "shares_outstanding": 35850037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19969000, "capital_expenditure": 159000, "free_cash_flow": -19810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29235, "ticker_id": 5054, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21362000", "ebitda": "-21304000", "netIncome": "-21563000", "grossProfit": "2412000", "depreciation": "None", "totalRevenue": "2412000", "costOfRevenue": "58000", "interestIncome": "3420000", "incomeBeforeTax": "-21563000", "interestExpense": "201000", "operatingIncome": "-24771000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3219000", "nonInterestIncome": "None", "operatingExpenses": "27183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "7339000", "netIncomeFromContinuingOperations": "-21563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "322148000", "longTermDebt": "None", "shortTermDebt": "6226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287302000", "totalLiabilities": "27367000", "otherCurrentAssets": "3799000", "totalCurrentAssets": "301697000", "currentLongTermDebt": "5596000", "longTermInvestments": "16208000", "shortTermInvestments": "76965000", "currentNetReceivables": "603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20451000", "currentAccountsPayable": "1329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8746000", "totalShareholderEquity": "294781000", "capitalLeaseObligations": "3150000", "otherCurrentLiabilities": "7584000", "totalCurrentLiabilities": "22837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4530000", "cashAndShortTermInvestments": "220330000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19969000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500000", "cashflowFromInvestment": "-15641000", "stockBasedCompensation": "3229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2412000, "cost_of_revenue": 58000, "gross_profit": 2412000, "research_and_development": 19844000, "selling_general_admin": 7339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21362000, "depreciation_amortisation": 58000, "ebitda": -21304000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": -21563000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21563000, "net_income_continuing_ops": -21563000, "net_income_to_common": -21563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220330000, "short_term_investments": 76965000, "net_receivables": 603000, "inventory": null, "other_current_assets": null, "total_current_assets": 301697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20451000, "total_assets": 322148000, "short_term_debt": 6226000, "accounts_payable": 1329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4530000, "total_liabilities": 27367000, "total_debt": 6226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287302000, "total_equity": 294781000, "shares_outstanding": 35850037, "operating_cash_flow": -19969000, "stock_based_compensation": 3229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1500000, "free_cash_flow": -19810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21362000", "ebitda": "-21304000", "netIncome": "-21563000", "grossProfit": "2412000", "depreciation": "None", "totalRevenue": "2412000", "costOfRevenue": "58000", "interestIncome": "3420000", "incomeBeforeTax": "-21563000", "interestExpense": "201000", "operatingIncome": "-24771000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3219000", "nonInterestIncome": "None", "operatingExpenses": "27183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "7339000", "netIncomeFromContinuingOperations": "-21563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "322148000", "longTermDebt": "None", "shortTermDebt": "6226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287302000", "totalLiabilities": "27367000", "otherCurrentAssets": "3799000", "totalCurrentAssets": "301697000", "currentLongTermDebt": "5596000", "longTermInvestments": "16208000", "shortTermInvestments": "76965000", "currentNetReceivables": "603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20451000", "currentAccountsPayable": "1329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8746000", "totalShareholderEquity": "294781000", "capitalLeaseObligations": "3150000", "otherCurrentLiabilities": "7584000", "totalCurrentLiabilities": "22837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4530000", "cashAndShortTermInvestments": "220330000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19969000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500000", "cashflowFromInvestment": "-15641000", "stockBasedCompensation": "3229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 1451000, "cost_of_revenue": null, "gross_profit": 1451000, "ebit": -12673000, "ebitda": -12636000, "pretax_income": -12928000, "tax_provision": null, "net_income": -12928000, "net_income_to_common": -12928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257486000, "total_current_assets": 324813000, "total_assets": 343841000, "short_term_debt": 6700000, "long_term_debt": 1056000, "total_debt": 7756000, "total_liabilities": 30674000, "total_equity": 313167000, "shares_outstanding": 35850037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17363000, "capital_expenditure": 426000, "free_cash_flow": -16937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29236, "ticker_id": 5054, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12673000", "ebitda": "-12636000", "netIncome": "-12928000", "grossProfit": "1451000", "depreciation": "None", "totalRevenue": "1451000", "costOfRevenue": "None", "interestIncome": "3714000", "incomeBeforeTax": "-12928000", "interestExpense": "255000", "operatingIncome": "-16446000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3459000", "nonInterestIncome": "None", "operatingExpenses": "17897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "6788000", "netIncomeFromContinuingOperations": "-12928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "343841000", "longTermDebt": "1056000", "shortTermDebt": "6700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265739000", "totalLiabilities": "30674000", "otherCurrentAssets": "3934000", "totalCurrentAssets": "324813000", "currentLongTermDebt": "6000000", "longTermInvestments": "14659000", "shortTermInvestments": "63032000", "currentNetReceivables": "361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19028000", "currentAccountsPayable": "3989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10312000", "totalShareholderEquity": "313167000", "capitalLeaseObligations": "3256000", "otherCurrentLiabilities": "4866000", "totalCurrentLiabilities": "23738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6936000", "cashAndShortTermInvestments": "257486000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17363000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500000", "cashflowFromInvestment": "-77988000", "stockBasedCompensation": "2949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451000, "cost_of_revenue": null, "gross_profit": 1451000, "research_and_development": 11109000, "selling_general_admin": 6788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12673000, "depreciation_amortisation": 37000, "ebitda": -12636000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -12928000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12928000, "net_income_continuing_ops": -12928000, "net_income_to_common": -12928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257486000, "short_term_investments": 63032000, "net_receivables": 361000, "inventory": null, "other_current_assets": null, "total_current_assets": 324813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19028000, "total_assets": 343841000, "short_term_debt": 6700000, "accounts_payable": 3989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23738000, "long_term_debt": 1056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6936000, "total_liabilities": 30674000, "total_debt": 7756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265739000, "total_equity": 313167000, "shares_outstanding": 35850037, "operating_cash_flow": -17363000, "stock_based_compensation": 2949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1500000, "free_cash_flow": -16937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12673000", "ebitda": "-12636000", "netIncome": "-12928000", "grossProfit": "1451000", "depreciation": "None", "totalRevenue": "1451000", "costOfRevenue": "None", "interestIncome": "3714000", "incomeBeforeTax": "-12928000", "interestExpense": "255000", "operatingIncome": "-16446000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3459000", "nonInterestIncome": "None", "operatingExpenses": "17897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "6788000", "netIncomeFromContinuingOperations": "-12928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "343841000", "longTermDebt": "1056000", "shortTermDebt": "6700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265739000", "totalLiabilities": "30674000", "otherCurrentAssets": "3934000", "totalCurrentAssets": "324813000", "currentLongTermDebt": "6000000", "longTermInvestments": "14659000", "shortTermInvestments": "63032000", "currentNetReceivables": "361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19028000", "currentAccountsPayable": "3989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10312000", "totalShareholderEquity": "313167000", "capitalLeaseObligations": "3256000", "otherCurrentLiabilities": "4866000", "totalCurrentLiabilities": "23738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6936000", "cashAndShortTermInvestments": "257486000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17363000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500000", "cashflowFromInvestment": "-77988000", "stockBasedCompensation": "2949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20810000, "ebitda": -20763000, "pretax_income": -21129000, "tax_provision": null, "net_income": -21129000, "net_income_to_common": -21129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354349000, "total_current_assets": 357103000, "total_assets": 358234000, "short_term_debt": 6202000, "long_term_debt": 2502000, "total_debt": 8704000, "total_liabilities": 35107000, "total_equity": 323127000, "shares_outstanding": 35850037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5138000, "capital_expenditure": 26000, "free_cash_flow": -5112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29237, "ticker_id": 5054, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20810000", "ebitda": "-20763000", "netIncome": "-21129000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4095000", "incomeBeforeTax": "-21129000", "interestExpense": "319000", "operatingIncome": "-25362000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3776000", "nonInterestIncome": "None", "operatingExpenses": "25362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "6137000", "netIncomeFromContinuingOperations": "-21129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "358234000", "longTermDebt": "2502000", "shortTermDebt": "6202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252811000", "totalLiabilities": "35107000", "otherCurrentAssets": "2754000", "totalCurrentAssets": "357103000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8704000", "totalShareholderEquity": "323127000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "11751000", "totalCurrentLiabilities": "27775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7332000", "cashAndShortTermInvestments": "354349000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5138000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24902000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "2721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 19225000, "selling_general_admin": 6137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20810000, "depreciation_amortisation": 47000, "ebitda": -20763000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -21129000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21129000, "net_income_continuing_ops": -21129000, "net_income_to_common": -21129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354349000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 357103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131000, "total_assets": 358234000, "short_term_debt": 6202000, "accounts_payable": 1996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27775000, "long_term_debt": 2502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7332000, "total_liabilities": 35107000, "total_debt": 8704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252811000, "total_equity": 323127000, "shares_outstanding": 35850037, "operating_cash_flow": -5138000, "stock_based_compensation": 2721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24902000, "free_cash_flow": -5112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20810000", "ebitda": "-20763000", "netIncome": "-21129000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4095000", "incomeBeforeTax": "-21129000", "interestExpense": "319000", "operatingIncome": "-25362000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3776000", "nonInterestIncome": "None", "operatingExpenses": "25362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "6137000", "netIncomeFromContinuingOperations": "-21129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "358234000", "longTermDebt": "2502000", "shortTermDebt": "6202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252811000", "totalLiabilities": "35107000", "otherCurrentAssets": "2754000", "totalCurrentAssets": "357103000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8704000", "totalShareholderEquity": "323127000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "11751000", "totalCurrentLiabilities": "27775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7332000", "cashAndShortTermInvestments": "354349000", "commonStockSharesOutstanding": "35850037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5138000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24902000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "2721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23019000, "ebitda": -22981000, "pretax_income": -23407000, "tax_provision": null, "net_income": -23407000, "net_income_to_common": -23407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334474000, "total_current_assets": 336467000, "total_assets": 337381000, "short_term_debt": 6273000, "long_term_debt": 3940000, "total_debt": 10213000, "total_liabilities": 23633000, "total_equity": 313748000, "shares_outstanding": 34196821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14931000, "capital_expenditure": 305000, "free_cash_flow": -14626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29239, "ticker_id": 5054, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23019000", "ebitda": "-22981000", "netIncome": "-23407000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2037000", "incomeBeforeTax": "-23407000", "interestExpense": "388000", "operatingIncome": "-24750000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1649000", "nonInterestIncome": "None", "operatingExpenses": "24750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4731000", "netIncomeFromContinuingOperations": "-23407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "337381000", "longTermDebt": "3940000", "shortTermDebt": "6273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231682000", "totalLiabilities": "23633000", "otherCurrentAssets": "1993000", "totalCurrentAssets": "336467000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914000", "currentAccountsPayable": "2098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10213000", "totalShareholderEquity": "313748000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "10709000", "totalCurrentLiabilities": "19080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4553000", "cashAndShortTermInvestments": "334474000", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14931000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190683000", "cashflowFromInvestment": "-305000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20019000, "selling_general_admin": 4731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23019000, "depreciation_amortisation": 38000, "ebitda": -22981000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": -23407000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23407000, "net_income_continuing_ops": -23407000, "net_income_to_common": -23407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 336467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914000, "total_assets": 337381000, "short_term_debt": 6273000, "accounts_payable": 2098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19080000, "long_term_debt": 3940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4553000, "total_liabilities": 23633000, "total_debt": 10213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231682000, "total_equity": 313748000, "shares_outstanding": 34196821, "operating_cash_flow": -14931000, "stock_based_compensation": 1848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190683000, "free_cash_flow": -14626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23019000", "ebitda": "-22981000", "netIncome": "-23407000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2037000", "incomeBeforeTax": "-23407000", "interestExpense": "388000", "operatingIncome": "-24750000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1649000", "nonInterestIncome": "None", "operatingExpenses": "24750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4731000", "netIncomeFromContinuingOperations": "-23407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "337381000", "longTermDebt": "3940000", "shortTermDebt": "6273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231682000", "totalLiabilities": "23633000", "otherCurrentAssets": "1993000", "totalCurrentAssets": "336467000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914000", "currentAccountsPayable": "2098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10213000", "totalShareholderEquity": "313748000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "10709000", "totalCurrentLiabilities": "19080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4553000", "cashAndShortTermInvestments": "334474000", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14931000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190683000", "cashflowFromInvestment": "-305000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13138000, "ebitda": -13089000, "pretax_income": -13581000, "tax_provision": 443000, "net_income": -13581000, "net_income_to_common": -13581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159085000, "total_current_assets": 163652000, "total_assets": 164402000, "short_term_debt": 6298000, "long_term_debt": 5371000, "total_debt": 11669000, "total_liabilities": 361533000, "total_equity": -197131000, "shares_outstanding": 34167184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15781000, "capital_expenditure": 35000, "free_cash_flow": -15746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29240, "ticker_id": 5054, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13138000", "ebitda": "-13089000", "netIncome": "-13581000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2201000", "incomeBeforeTax": "-13581000", "interestExpense": "443000", "operatingIncome": "-15269000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "1758000", "nonInterestIncome": "None", "operatingExpenses": "15269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "4798000", "netIncomeFromContinuingOperations": "-13581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164402000", "longTermDebt": "5371000", "shortTermDebt": "6298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208275000", "totalLiabilities": "361533000", "otherCurrentAssets": "4567000", "totalCurrentAssets": "163652000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11712000", "totalShareholderEquity": "-197131000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "5218000", "totalCurrentLiabilities": "12981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348552000", "cashAndShortTermInvestments": "159085000", "commonStockSharesOutstanding": "34167184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15781000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2387000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10471000, "selling_general_admin": 4798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13138000, "depreciation_amortisation": 49000, "ebitda": -13089000, "interest_expense": 443000, "interest_income": null, "other_non_operating": null, "pretax_income": -13581000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": -13581000, "net_income_continuing_ops": -13581000, "net_income_to_common": -13581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159085000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 750000, "total_assets": 164402000, "short_term_debt": 6298000, "accounts_payable": 1465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12981000, "long_term_debt": 5371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348552000, "total_liabilities": 361533000, "total_debt": 11669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208275000, "total_equity": -197131000, "shares_outstanding": 34167184, "operating_cash_flow": -15781000, "stock_based_compensation": 1558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2387000, "free_cash_flow": -15746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13138000", "ebitda": "-13089000", "netIncome": "-13581000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2201000", "incomeBeforeTax": "-13581000", "interestExpense": "443000", "operatingIncome": "-15269000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "1758000", "nonInterestIncome": "None", "operatingExpenses": "15269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "4798000", "netIncomeFromContinuingOperations": "-13581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164402000", "longTermDebt": "5371000", "shortTermDebt": "6298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208275000", "totalLiabilities": "361533000", "otherCurrentAssets": "4567000", "totalCurrentAssets": "163652000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11712000", "totalShareholderEquity": "-197131000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "5218000", "totalCurrentLiabilities": "12981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348552000", "cashAndShortTermInvestments": "159085000", "commonStockSharesOutstanding": "34167184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15781000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2387000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11775000, "ebitda": -11742000, "pretax_income": -12992000, "tax_provision": 1217000, "net_income": -12992000, "net_income_to_common": -12992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173992000, "total_current_assets": 178806000, "total_assets": 179602000, "short_term_debt": 6296000, "long_term_debt": 6793000, "total_debt": 13089000, "total_liabilities": 365114000, "total_equity": -185512000, "shares_outstanding": 34196821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15672000, "capital_expenditure": 0, "free_cash_flow": -15672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29241, "ticker_id": 5054, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11775000", "ebitda": "-11742000", "netIncome": "-12992000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1296000", "incomeBeforeTax": "-12992000", "interestExpense": "1217000", "operatingIncome": "-12813000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1217000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "12813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "3492000", "netIncomeFromContinuingOperations": "-12992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "179602000", "longTermDebt": "6793000", "shortTermDebt": "6296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194694000", "totalLiabilities": "365114000", "otherCurrentAssets": "4814000", "totalCurrentAssets": "178806000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796000", "currentAccountsPayable": "2317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13199000", "totalShareholderEquity": "-185512000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "6530000", "totalCurrentLiabilities": "15143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349971000", "cashAndShortTermInvestments": "173992000", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168001000", "cashflowFromInvestment": "None", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9321000, "selling_general_admin": 3492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11775000, "depreciation_amortisation": 33000, "ebitda": -11742000, "interest_expense": 1217000, "interest_income": null, "other_non_operating": null, "pretax_income": -12992000, "tax_provision": 1217000, "effective_tax_rate": null, "net_income": -12992000, "net_income_continuing_ops": -12992000, "net_income_to_common": -12992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173992000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796000, "total_assets": 179602000, "short_term_debt": 6296000, "accounts_payable": 2317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15143000, "long_term_debt": 6793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349971000, "total_liabilities": 365114000, "total_debt": 13089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194694000, "total_equity": -185512000, "shares_outstanding": 34196821, "operating_cash_flow": -15672000, "stock_based_compensation": 852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168001000, "free_cash_flow": -15672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11775000", "ebitda": "-11742000", "netIncome": "-12992000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1296000", "incomeBeforeTax": "-12992000", "interestExpense": "1217000", "operatingIncome": "-12813000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1217000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "12813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "3492000", "netIncomeFromContinuingOperations": "-12992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "179602000", "longTermDebt": "6793000", "shortTermDebt": "6296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194694000", "totalLiabilities": "365114000", "otherCurrentAssets": "4814000", "totalCurrentAssets": "178806000", "currentLongTermDebt": "6000000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796000", "currentAccountsPayable": "2317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13199000", "totalShareholderEquity": "-185512000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "6530000", "totalCurrentLiabilities": "15143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349971000", "cashAndShortTermInvestments": "173992000", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168001000", "cashflowFromInvestment": "None", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18399000, "ebitda": -18358000, "pretax_income": -20958000, "tax_provision": null, "net_income": -20958000, "net_income_to_common": -20958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21644000, "total_current_assets": 25306000, "total_assets": 25924000, "short_term_debt": 45051000, "long_term_debt": 8201000, "total_debt": 53252000, "total_liabilities": 199320000, "total_equity": -173396000, "shares_outstanding": 34196821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8503000, "capital_expenditure": 0, "free_cash_flow": -8503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29242, "ticker_id": 5054, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18399000", "ebitda": "-18358000", "netIncome": "-20958000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "379000", "incomeBeforeTax": "-20958000", "interestExpense": "2559000", "operatingIncome": "-13596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2180000", "nonInterestIncome": "None", "operatingExpenses": "13596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "3514000", "netIncomeFromContinuingOperations": "-20958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25924000", "longTermDebt": "8201000", "shortTermDebt": "45051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181702000", "totalLiabilities": "199320000", "otherCurrentAssets": "3662000", "totalCurrentAssets": "25306000", "currentLongTermDebt": "44857000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53252000", "totalShareholderEquity": "-173396000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "7938000", "totalCurrentLiabilities": "58168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141152000", "cashAndShortTermInvestments": "21644000", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000", "cashflowFromInvestment": "None", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10082000, "selling_general_admin": 3514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18399000, "depreciation_amortisation": 41000, "ebitda": -18358000, "interest_expense": 2559000, "interest_income": null, "other_non_operating": null, "pretax_income": -20958000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20958000, "net_income_continuing_ops": -20958000, "net_income_to_common": -20958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618000, "total_assets": 25924000, "short_term_debt": 45051000, "accounts_payable": 1866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58168000, "long_term_debt": 8201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141152000, "total_liabilities": 199320000, "total_debt": 53252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181702000, "total_equity": -173396000, "shares_outstanding": 34196821, "operating_cash_flow": -8503000, "stock_based_compensation": 767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1009000, "free_cash_flow": -8503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18399000", "ebitda": "-18358000", "netIncome": "-20958000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "379000", "incomeBeforeTax": "-20958000", "interestExpense": "2559000", "operatingIncome": "-13596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2180000", "nonInterestIncome": "None", "operatingExpenses": "13596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "3514000", "netIncomeFromContinuingOperations": "-20958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25924000", "longTermDebt": "8201000", "shortTermDebt": "45051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181702000", "totalLiabilities": "199320000", "otherCurrentAssets": "3662000", "totalCurrentAssets": "25306000", "currentLongTermDebt": "44857000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53252000", "totalShareholderEquity": "-173396000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "7938000", "totalCurrentLiabilities": "58168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141152000", "cashAndShortTermInvestments": "21644000", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000", "cashflowFromInvestment": "None", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12222000, "ebitda": -12174000, "pretax_income": -14625000, "tax_provision": null, "net_income": -14625000, "net_income_to_common": -14625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 34196821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7763000, "capital_expenditure": 99000, "free_cash_flow": -7664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29244, "ticker_id": 5054, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12222000", "ebitda": "-12174000", "netIncome": "-14625000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "499000", "incomeBeforeTax": "-14625000", "interestExpense": "2403000", "operatingIncome": "-9887000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1904000", "nonInterestIncome": "None", "operatingExpenses": "9887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "3355000", "netIncomeFromContinuingOperations": "-14625000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7763000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6532000, "selling_general_admin": 3355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12222000, "depreciation_amortisation": 48000, "ebitda": -12174000, "interest_expense": 2403000, "interest_income": null, "other_non_operating": null, "pretax_income": -14625000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14625000, "net_income_continuing_ops": -14625000, "net_income_to_common": -14625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 34196821, "operating_cash_flow": -7763000, "stock_based_compensation": 757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000, "free_cash_flow": -7664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12222000", "ebitda": "-12174000", "netIncome": "-14625000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "499000", "incomeBeforeTax": "-14625000", "interestExpense": "2403000", "operatingIncome": "-9887000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1904000", "nonInterestIncome": "None", "operatingExpenses": "9887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "3355000", "netIncomeFromContinuingOperations": "-14625000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34196821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7763000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15148000, "ebitda": -15108000, "pretax_income": -17187000, "tax_provision": 2039000, "net_income": -17187000, "net_income_to_common": -17187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 34167184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11095000, "capital_expenditure": 56000, "free_cash_flow": -11039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29245, "ticker_id": 5054, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:10.014993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15148000", "ebitda": "-15108000", "netIncome": "-17187000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "318000", "incomeBeforeTax": "-17187000", "interestExpense": "2039000", "operatingIncome": "-13412000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "-1721000", "nonInterestIncome": "None", "operatingExpenses": "13412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "4178000", "netIncomeFromContinuingOperations": "-17187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34167184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11095000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12496000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9234000, "selling_general_admin": 4178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15148000, "depreciation_amortisation": 40000, "ebitda": -15108000, "interest_expense": 2039000, "interest_income": null, "other_non_operating": null, "pretax_income": -17187000, "tax_provision": 2039000, "effective_tax_rate": null, "net_income": -17187000, "net_income_continuing_ops": -17187000, "net_income_to_common": -17187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 34167184, "operating_cash_flow": -11095000, "stock_based_compensation": 758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12496000, "free_cash_flow": -11039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15148000", "ebitda": "-15108000", "netIncome": "-17187000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "318000", "incomeBeforeTax": "-17187000", "interestExpense": "2039000", "operatingIncome": "-13412000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "-1721000", "nonInterestIncome": "None", "operatingExpenses": "13412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "4178000", "netIncomeFromContinuingOperations": "-17187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "34167184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11095000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12496000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }